Form 6-K
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
May 2011
Vale S.A.
Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.)
(Check One) Form 20-F þ Form 40-F o
(Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1))
(Check One) Yes o No þ
(Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7))
(Check One) Yes o No þ
(Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.)
(Check One) Yes o No þ
(If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b). 82- .)
|
|
|
US GAAP
|
|
|
BM&F BOVESPA: VALE3, VALE5
NYSE: VALE, VALE.P
HKEx: 6210, 6230
EURONEXT PARIS: VALE3, VALE5
LATIBEX: XVALO, XVALP
www.vale.com
rio@vale.com
Departament of
Investor Relations
Roberto Castello Branco
Viktor Moszkowicz
Carla Albano Miller
Andrea Gutman
Christian Perlingiere
Fernando Frey
Marcio Loures Penna
Samantha Pons
Thomaz Freire
Tel: (5521) 3814-4540
A ROBUST PERFORMANCE
Performance of Vale in 1Q11
Rio de Janeiro, May 5, 2011 Vale S.A. (Vale) reports a solid performance in the first quarter of
2011 (1Q11). This is the result of the execution of our strategy of expanding production primarily
through organic growth, developing world-class assets anchored on the optimization of capital
allocation, against a backdrop of a strong global demand for minerals and metals.
Operational and financial performance for the first quarter of each year tend to be weaker in the
face of weather related events which impart a downward bias to production and sales.
Specifically compared to 1Q10, Vale has improved its operational performance in almost all
products, such as iron ore, pellets, manganese, ferroalloys, coal, nickel, copper and cobalt,
allowing us to continue to benefit from the benign global environment. After excluding the impact
of a non-recurring capital gain of US$1.5 billion, financial performance was the best ever for a
first quarter.
Vale returned US$1 billion to shareholders as extraordinary dividend, equal to US$0.1916 per share,
paid on January 31, 2011. The first tranche of the minimum dividend for 2011 of US$4.0 billion,
equal to US$2.0 billion or US$0.3833 per share, was paid on April 29, 2011.
We delivered one of the four projects scheduled to start operations in 2011, the hydroelectric
power plant of Estreito, in Brazil. The first of the nineteen very large ore carriers (the Valemax
class of ship) ordered from Asian shipyards, named Vale Brasil, was delivered. The operation of
these vessels will cause a permanent reduction in the costs of shipping iron ore from Brazil to
Asia, leveraging our competitiveness. Three other projects are expected to come on stream this
year: Moatize (coal), Karebbe (energy) and Salobo (copper).
The main highlights of Vales performance were:
|
|
|
Operating revenues of US$13.548 billion in 1Q11, the highest level for a first quarter. |
|
|
|
Operating income, as measured by adjusted EBIT (earnings before interest and taxes),
reached a record mark of US$7.969 billion. After excluding the non-recurring gain, the
adjusted EBIT of US$6.456 billion is the highest for a first quarter. |
|
|
|
EBIT margin, after excluding the non-recurring gain, reached 48.9%, the highest for a
first quarter. |
|
|
|
Record net earnings of US$6.826 billion, equal to US$1.29 per share on a fully diluted
basis, 13.1% higher than US$6.038 billion, the previous
record in 3Q10. Even after excluding the non-recurring gain stemming from the transaction
with aluminum assets, 1Q11 earnings are the highest for a first quarter. |
1Q11
1
|
|
|
Record cash generation, as measured by adjusted EBITDA(b) (earnings before
interest, taxes, depreciation and amortization) of US$9.176 billion in 1Q11, 3.5% up from
previous record in 4Q10. Excluding the non-recurring gain, the adjusted EBITDA of US$7.663
billion is also the highest for a first quarter. |
|
|
|
Sales of ferrous minerals products iron ore, pellets, manganese and ferroalloys of
US$9.365 billion in 1Q11, show the highest figure for a first quarter. |
|
|
|
A strong balance sheet, supported by large cash holdings of US$11.8 billion, low debt
leverage, measured by total debt/LTM adjusted EBITDA, equal to 0.73x, and long average debt
maturity, of 10.1 years. |
Table 1 SELECTED FINANCIAL INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
|
% |
|
|
% |
|
US$ million |
|
(A) |
|
|
(B) |
|
|
(C) |
|
|
(C/A) |
|
|
(C/B) |
|
Operating revenues |
|
|
6,848 |
|
|
|
15,207 |
|
|
|
13,548 |
|
|
|
97.8 |
|
|
|
(10.9 |
) |
Adjusted EBIT |
|
|
2,062 |
|
|
|
7,167 |
|
|
|
7,969 |
|
|
|
286.5 |
|
|
|
11.2 |
|
Adjusted EBIT excluding the gain from sale of assets |
|
|
2,062 |
|
|
|
7,167 |
|
|
|
6,456 |
|
|
|
213.1 |
|
|
|
(9.9 |
) |
Adjusted EBIT margin excluding the gain from sale of
assets (%) |
|
|
31.2 |
|
|
|
48.0 |
|
|
|
48.9 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
2,855 |
|
|
|
8,869 |
|
|
|
9,176 |
|
|
|
221.4 |
|
|
|
3.5 |
|
Adjusted EBITDA excluding the gain from sale of assets |
|
|
2,855 |
|
|
|
8,869 |
|
|
|
7,663 |
|
|
|
168.4 |
|
|
|
(13.6 |
) |
Net earnings |
|
|
1,604 |
|
|
|
5,917 |
|
|
|
6,826 |
|
|
|
325.6 |
|
|
|
15.4 |
|
Earnings per share fully diluted basis(US$ / share) |
|
|
0.30 |
|
|
|
1.12 |
|
|
|
1.29 |
|
|
|
|
|
|
|
|
|
Total debt/ adjusted EBITDA (x) |
|
|
2.4 |
|
|
|
1.0 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
ROIC (%) |
|
|
12.6 |
|
|
|
30.8 |
|
|
|
32.9 |
|
|
|
|
|
|
|
|
|
Capex (excluding acquisitions) |
|
|
2,158 |
|
|
|
5,091 |
|
|
|
2,743 |
|
|
|
27.1 |
|
|
|
(46.1 |
) |
Except where otherwise indicated the operational and financial information in this release is based
on the consolidated figures in accordance with US GAAP and, with the exception of information on
investments and behavior of markets, quarterly financial statements are reviewed by the companys
independent auditors. The main subsidiaries that are consolidated are the following: Compañia
Minera Misky Mayo S.A.C., Ferrovia Centro-Atlântica (FCA), Ferrovia Norte Sul S.A, PT International
Nickel Indonesia Tbk, Vale Australia Pty Ltd., Vale Canada Limited (formely Vale Inco Limited),
Vale Colômbia Ltd., Mineração Corumbaense Reunida S.A., Vale Fertilizantes S.A., Vale
International, Vale Manganês S.A., Vale Manganèse France, Vale Manganese Norway S.A. and Vale
Nouvelle Caledonie SAS.
1Q11
2
INDEX
|
|
|
|
|
A ROBUST PERFORMANCE |
|
|
1 |
|
Table 1 SELECTED FINANCIAL INDICATORS |
|
|
2 |
|
BUSINESS OUTLOOK |
|
|
4 |
|
REVENUES |
|
|
7 |
|
Table 2 OPERATING REVENUE BREAKDOWN |
|
|
8 |
|
Table 3 OPERATING REVENUE BY DESTINATION |
|
|
9 |
|
COSTS |
|
|
9 |
|
Table 4 COGS BREAKDOWN |
|
|
12 |
|
OPERATING INCOME |
|
|
12 |
|
NET EARNINGS |
|
|
12 |
|
CASH GENERATION |
|
|
13 |
|
Table 5 QUATERLY ADJUSTD EBITDA |
|
|
14 |
|
Table 6 ADJUSTED EBITDA BY BUSINESS AREA |
|
|
14 |
|
INVESTMENTS |
|
|
14 |
|
Table 7 TOTAL INVESTMENT BY CATEGORY |
|
|
17 |
|
Table 8 TOTAL INVESTMENT BY BUSINESS AREA |
|
|
17 |
|
DEBT INDICATORS |
|
|
17 |
|
Table 9 - DEBT INDICATORS |
|
|
18 |
|
PERFORMANCE OF THE BUSINESS SEGMENTS |
|
|
18 |
|
Table 10 FERROUS MINERALS BUSINESS PERFORMANCE |
|
|
19 |
|
Table 11 COAL BUSINESS PERFORMANCE |
|
|
20 |
|
Table 12 BULK MATERIALS : SELECTED FINALCIAL INDICATORS |
|
|
21 |
|
Table 13 BASE METALS BUSINESS PERFORMANCE |
|
|
22 |
|
Table 14 FERTILIZERS NUTRIENTS BUSINESS PERFORMANCE |
|
|
23 |
|
Table 15 LOGISTICS BUSINESS PERFORMANCE |
|
|
24 |
|
FINANCIAL INDICATORS OF NON-CONSOLIDATED COMPANIES |
|
|
25 |
|
CONFERENCE CALL AND WEBCAST |
|
|
25 |
|
BOX IFRS RECONCILIATION WITH USGAAP |
|
|
26 |
|
ANNEX 1 FINANCIAL STATEMENTS |
|
|
27 |
|
Table 16 INCOME STATEMENTS |
|
|
27 |
|
Table 17 FINANCIAL RESULTS |
|
|
27 |
|
Table 18 EQUITY INCOME BY BUSINESS SEGMENT |
|
|
27 |
|
Table 19 BALANCE SHEET |
|
|
28 |
|
Table 20 CASH FLOW |
|
|
29 |
|
ANNEX 2 VOLUMES SOLD, PRICES,MARGINS AND METALS |
|
|
30 |
|
Table 21 VOLUME SOLD: MINERALS AND METALS |
|
|
30 |
|
Table 22 AVERAGE SALE PRICES |
|
|
30 |
|
Table 23 OPERATING MARGINS BY SEGMENT |
|
|
31 |
|
ANNEX 3 RECONCILIATION OF US GAAP and NON-GAAP INFORMATION |
|
|
32 |
|
3
Ú BUSINESS OUTLOOK
The global economy continues to grow at an above-trend pace as the recovery from the Great
Recession of 2008/2009 is almost completing 2 years.
In particular, industrial production accelerated its rate of expansion in the first quarter of
2011, showing a robust gain of almost 9%, well above its long-term trend, which contributed to
support a stronger-than-anticipated global demand for minerals and metals. The recovery is
broadening, on both a sectorial and geographical basis, adding strength to the sustainability of
the expansionary cycle.
However, global growth is still facing headwinds and downside risks.
In addition to the underlying cyclical factors acting on the demand side, weather and politically
related events have been negatively impacting the supply of energy and food commodities. Political
tensions have raged across much of North Africa and the Middle East contributing to an upsurge in
oil prices, which has increased by approximately 30% since the beginning of the year. Food prices
have already surpassed the peak level of July 2008, according to the CRB Food price index. This
reflects primarily the effects of various supply shocks stemming from adverse weather conditions in
some of the main producers of agricultural products in the world.
The hikes in food and oil prices have of course negative implications on short-term economic growth
and inflation. The main channel of transmission to economic activity is through a reduction of
purchasing power with a direct impact on consumer expenditures. The pass-through of higher prices
to core inflation depends fundamentally on the credibility of monetary policy. Given the
credibility of the main central banks as inflation fighters, we expect the commodity price surge to
generate only a transitory increase in headline inflation rates.
Natural disasters are becoming more frequent due to several reasons, and among them climate change
is a likely contributor. The first quarter of 2011 was characterized by abnormally heavy rainfall
in several countries, including Brazil and Australia, causing floods and human and economic losses.
A historic earthquake and tsunami the Tohoku earthquake devastated parts of Northeast Japan,
destroying housing, industrial facilities and logistics infrastructure, causing power outages and
raising the risks of nuclear radiation.
The evidence from natural disasters in developed economies shows that following an immediate large
negative effect on output, there is a recovery initially driven by production resumption which is
accelerated later by reconstruction investment. The economic impact of the Kobe earthquake of
January 1995, the most serious natural disaster suffered by a developed nation, followed exactly
that pattern.1
The current losses to the Japanese economy are estimated to reach US$300 billion and industrial
production plummeted 15.3% in March, as a result of both supply and demand shocks in the aftermath
of the earthquake/tsunami. In addition, there is a potential negative spillover on the global
economy arising from the effect of a contraction of Japanese exports on the global supply chain. So
far, the fall in Japanese exports, 8% in March over February, has been cushioned by inventories of
parts and finished goods.
Although the earthquake/tsunami will cause a drag on global growth, we expect the Japanese economy,
the third largest in the world, to start to bounce back in the second half of the year, showing
above-trend growth by yearend. Until now, we have not felt a material impact on the global demand
for iron ore Japan is the second largest importer of iron ore in the world, with 133 Mt imported
last year and other metals, such as nickel. By the same token, there was no meaningful impact on
minerals and metals prices, which tend to reflect the flow of new information into the marketplace.
Our Japanese nickel refinery, in Matsuzaka, remains operating and shipping its products to clients
normally.
|
|
|
1 |
|
According to the estimates of the Centre for Research
on the Epidemiology of Disasters (CRED), the Kobe earthquake of 1995 entailed a
loss of US$ 100 billion, equivalent at that time to 2.1% of Japans GDP. |
4
Another source of downside risks originates in the rising core inflation in emerging market
countries, where output is already above pre-recession levels, suggesting that recovery is complete
and
expansion is under way. Inflation pressures are building in response to capacity constraints but
central banks are already reacting through at rise in policy interest rates to defuse these
pressures and thorough the adoption of macro prudential measures in order to mitigate the risks of
financial instability. Inflation fighting will cause some deceleration in the expansion of some key
emerging market economies relative to 2010, without producing a downturn.
Europe is under a gradual though uneven recovery. Economic activity still remains below its
potential level and there is a clear division between the performance of the core economies of the
European Union led by Germany and the peripheral economies, which are still facing recessionary
winds.
The risks of a spillover of financial instability in those economies into global financial markets
are still present albeit sovereign bond markets when gauging the probability of sovereign defaults
through CDS spreads2 are increasingly distinguishing between Greece, Ireland and
Portugal, that as a group represent only 6% of the EU GDP, and Spain, a much larger economy
representing 13% of the Euro areas GDP. Spain seems to be benefiting from the credibility earned
with the effective implementation of reforms. As a consequence, this is a positive development to
the extent that it contributes to diminish the risks of a financial turmoil.
In assessing risks to global growth, one should consider also the upside risks. The global economic
recovery still has considerable room to run, especially in the developed economies where margins of
slack remain large. We expect a relatively modest drop in the pace of expansion this year from the
5% increase of 2010, followed by some reacceleration next year. As a consequence, we foresee
macroeconomic conditions remaining supportive of the global demand for minerals and metals.
US GDP growth slowed to 1.8% in 1Q11. Real consumption expenditures increased 2.7%, compared with
an expansion of 4.0% in 4Q10, which was expected in view of higher food and energy prices. However,
personal consumption expenditures still contributed to a 1.9% increase in GDP, while there were big
drops in defense expenditures and nonresidential structures, which appear to be transitory.
Chinese GDP growth slowed but remained strong in 1Q11 at 9.7% on a year-on-year basis and 8.7%
quarter-on-quarter. This was helped by credit expansion in 4Q10 which boosted investment, while
property construction and exports helped to keep industrial production strong.
We expect some moderate rebound on robust investment and construction demand in inland regions.
While housing sales and starts may slow under the pressure of continued tightening measures, the
ramping up of social housing construction should help to support property construction, and
therefore demand for upstream commodities, such as iron ore. According to the 12th
five-year plan, officially approved in March, the government aims to build 36 million units of
housing from 2011 to 2015, with 10 million new starts each year in 2011 and 2012.
Global carbon steel production reached 384.7 Mt in 1Q11 rising 7.6% over 4Q10 and 9.0% over
1Q103. Chinas output in 1Q11 reached 176.4 Mt, up 10% from the 160.4 Mt of 4Q10.
Although European production has increased, it is well below the pre-crisis levels.
Chinese iron ore imports remained strong, at 177.3 Mt in 1Q11, with a 10.0 % increase over 1Q10. On
the supply side, Indian exports continued on a downward trend, decreasing 29% on a year-on-year
basis. As a consequence, the iron ore market remained tight, and after the downward volatility
between mid-February and mid-March when the Platts index for 62% Fe dropped to US$165 from
US$193 prices bounced back, reaching US$183 by the end of April.
Given the demand prospects and the tightness in supply, with no major projects coming on stream in
2011 and 2012, we expect iron ore prices to remain hovering around a high plateau.
Global stainless steel production reached a new all-time high in 1Q11, at 8.6 Mt, on a seasonally
adjusted basis, adding a strong pressure to the demand for nickel. Non-stainless steel markets also
saw broad-based strength in the first quarter which will tend to remain over the next few months.
In Japan the earthquake has impacted the demand from the auto industry which is being offset by a
surge in battery production for equipment and power generation.
|
|
|
2 |
|
CDS=credit default swaps. |
|
3 |
|
All figures are on a seasonally adjusted basis. |
5
Nickel supply is increasing through the start-up of some ferronickel projects, including our Onça
Puma operations, and increased output levels from existing operations. At the same time, Chinese
NPI/FeNi production continues to rise and is expected to reach about 200,000 metric tons this year.
Notwithstanding these expansions of the supply of ferronickel, which is used only by the stainless
steel industry, nickel prices did not weaken remaining above US$25,000 per metric ton. Copper
prices are also holding firm supported by a strong demand and structural supply constraints. As a
consequence, base metals operations are expected to continue to enhance their contribution to our
financial performance.
Potash prices have been rebounding, influenced by the surge in food prices. Our sales are destined
100% to the Brazilian market, where two of the key crops for potash, corn and sugar cane, have
their prices at levels above the peaks of 2008. Therefore, demand is very strong, with imports
expected to increase by 15% over last year alongside rising prices.
6
Ú REVENUES
In the first quarter of 2011, our operating revenues totaled US$13.548 billion, setting a new
record for a first quarter. It was 10.9% less than in the previous quarter but 97.8% higher than
1Q10.
In the quarter-over-quarter comparison, lower sales volumes had a negative impact of US$2.322
billion on operating revenues, which was partly offset by the contribution of higher product prices
of US$663 million.
As mentioned in the production report, 1Q11 was marked by abnormally adverse weather conditions and
natural disasters, which affected our mining activities and sales. In addition, there were some
operational issues.
Revenues generated from the sales of bulk materials iron ore, pellets, manganese ore,
ferroalloy, metallurgical and thermal coal represented 70.3% of the operating revenues in 1Q11,
decreasing from 71.5% in 4Q10.
The share of base metals in total revenues had a slight increase to 20.3% from 19.9% in the
previous quarter. If we exclude revenues produced by the aluminum products, the share of base
metals shows an increase over time, from 13.5% in 1Q10 to 15.3% in 4Q10 to 17.4% in 1Q11,
reflecting improvements in operational performance as well as rising prices.
The share of fertilizers was 5.8%, higher than the 5.1% in 4Q10. Logistics services contributed
2.4% and other products 1.2%.
In 1Q11, sales to Asia represented 49.6% of total revenues, declining from 54.5% in 4Q10. This is
mainly explained by the fall of Chinas share to 29.7% from 34.6% in 4Q10. The Americas saw a share
increase to 27.6%, resulting from larger sales to Brazil, the US and Canada. Europes participation
also grew, 19.5% against 17.6%, while the contribution of the rest of the world decreased to 3.4%.
On a country basis, China had the largest share of our revenues with 29.7% in 1Q11, Brazil
represented 18.7%, Japan 11.1%, Germany 6.8%, and Italy and United States 3.5% each.
7
Table 2 OPERATING REVENUE BREAKDOWN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
% |
|
|
4Q10 |
|
|
% |
|
|
1Q11 |
|
|
% |
|
Bulk materials |
|
|
4,849 |
|
|
|
70.8 |
|
|
|
10,875 |
|
|
|
71.5 |
|
|
|
9,519 |
|
|
|
70.3 |
|
Ferrous minerals |
|
|
4,722 |
|
|
|
69.0 |
|
|
|
10,634 |
|
|
|
69.9 |
|
|
|
9,365 |
|
|
|
69.1 |
|
Iron ore |
|
|
3,748 |
|
|
|
54.7 |
|
|
|
8,476 |
|
|
|
55.7 |
|
|
|
7,287 |
|
|
|
53.8 |
|
Pellets |
|
|
769 |
|
|
|
11.2 |
|
|
|
1,918 |
|
|
|
12.6 |
|
|
|
1,869 |
|
|
|
13.8 |
|
Manganese ore |
|
|
58 |
|
|
|
0.8 |
|
|
|
44 |
|
|
|
0.3 |
|
|
|
43 |
|
|
|
0.3 |
|
Ferroalloys |
|
|
131 |
|
|
|
1.9 |
|
|
|
170 |
|
|
|
1.1 |
|
|
|
153 |
|
|
|
1.1 |
|
Pellet plant operation services |
|
|
5 |
|
|
|
0.1 |
|
|
|
10 |
|
|
|
0.1 |
|
|
|
9 |
|
|
|
0.1 |
|
Others |
|
|
11 |
|
|
|
0.2 |
|
|
|
16 |
|
|
|
0.1 |
|
|
|
4 |
|
|
|
|
|
Coal |
|
|
127 |
|
|
|
1.8 |
|
|
|
241 |
|
|
|
1.6 |
|
|
|
154 |
|
|
|
1.1 |
|
Thermal coal |
|
|
62 |
|
|
|
0.9 |
|
|
|
51 |
|
|
|
0.3 |
|
|
|
67 |
|
|
|
0.5 |
|
Metallurgical coal |
|
|
65 |
|
|
|
0.9 |
|
|
|
191 |
|
|
|
1.3 |
|
|
|
87 |
|
|
|
0.6 |
|
Base metals |
|
|
1,526 |
|
|
|
22.3 |
|
|
|
3,019 |
|
|
|
19.9 |
|
|
|
2,749 |
|
|
|
20.3 |
|
Nickel |
|
|
687 |
|
|
|
10.0 |
|
|
|
1,437 |
|
|
|
9.4 |
|
|
|
1,557 |
|
|
|
11.5 |
|
Copper |
|
|
227 |
|
|
|
3.3 |
|
|
|
753 |
|
|
|
5.0 |
|
|
|
562 |
|
|
|
4.1 |
|
PGMs |
|
|
1 |
|
|
|
|
|
|
|
77 |
|
|
|
0.5 |
|
|
|
165 |
|
|
|
1.2 |
|
Precious metals |
|
|
8 |
|
|
|
0.1 |
|
|
|
45 |
|
|
|
0.3 |
|
|
|
63 |
|
|
|
0.5 |
|
Cobalt |
|
|
5 |
|
|
|
0.1 |
|
|
|
16 |
|
|
|
0.1 |
|
|
|
19 |
|
|
|
0.1 |
|
Aluminum |
|
|
262 |
|
|
|
3.8 |
|
|
|
296 |
|
|
|
1.9 |
|
|
|
141 |
|
|
|
1.0 |
|
Alumina |
|
|
331 |
|
|
|
4.8 |
|
|
|
385 |
|
|
|
2.5 |
|
|
|
236 |
|
|
|
1.7 |
|
Bauxite |
|
|
6 |
|
|
|
0.1 |
|
|
|
10 |
|
|
|
0.1 |
|
|
|
6 |
|
|
|
|
|
Fertilizer nutrients |
|
|
65 |
|
|
|
0.9 |
|
|
|
769 |
|
|
|
5.1 |
|
|
|
787 |
|
|
|
5.8 |
|
Potash |
|
|
65 |
|
|
|
0.9 |
|
|
|
74 |
|
|
|
0.5 |
|
|
|
62 |
|
|
|
0.5 |
|
Phosphates |
|
|
|
|
|
|
|
|
|
|
512 |
|
|
|
3.4 |
|
|
|
536 |
|
|
|
4.0 |
|
Nitrogen |
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
1.2 |
|
|
|
172 |
|
|
|
1.3 |
|
Others |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
17 |
|
|
|
0.1 |
|
Logistics services |
|
|
311 |
|
|
|
4.5 |
|
|
|
335 |
|
|
|
2.2 |
|
|
|
328 |
|
|
|
2.4 |
|
Railroads |
|
|
236 |
|
|
|
3.4 |
|
|
|
262 |
|
|
|
1.7 |
|
|
|
250 |
|
|
|
1.8 |
|
Ports |
|
|
75 |
|
|
|
1.1 |
|
|
|
73 |
|
|
|
0.5 |
|
|
|
78 |
|
|
|
0.6 |
|
Others |
|
|
97 |
|
|
|
1.4 |
|
|
|
209 |
|
|
|
1.4 |
|
|
|
165 |
|
|
|
1.2 |
|
Total |
|
|
6,848 |
|
|
|
100.0 |
|
|
|
15,207 |
|
|
|
100.0 |
|
|
|
13,548 |
|
|
|
100.0 |
|
8
Table 3 OPERATING REVENUE BY DESTINATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
% |
|
|
4Q10 |
|
|
% |
|
|
1Q11 |
|
|
% |
|
North America |
|
|
348 |
|
|
|
5.1 |
|
|
|
817 |
|
|
|
5.4 |
|
|
|
962 |
|
|
|
7.1 |
|
USA |
|
|
135 |
|
|
|
2.0 |
|
|
|
332 |
|
|
|
2.2 |
|
|
|
475 |
|
|
|
3.5 |
|
Canada |
|
|
207 |
|
|
|
3.0 |
|
|
|
461 |
|
|
|
3.0 |
|
|
|
463 |
|
|
|
3.4 |
|
Mexico |
|
|
7 |
|
|
|
0.1 |
|
|
|
23 |
|
|
|
0.2 |
|
|
|
24 |
|
|
|
0.2 |
|
South America |
|
|
1,378 |
|
|
|
20.1 |
|
|
|
2,786 |
|
|
|
18.3 |
|
|
|
2,778 |
|
|
|
20.5 |
|
Brazil |
|
|
1,258 |
|
|
|
18.4 |
|
|
|
2,496 |
|
|
|
16.4 |
|
|
|
2,538 |
|
|
|
18.7 |
|
Others |
|
|
120 |
|
|
|
1.8 |
|
|
|
290 |
|
|
|
1.9 |
|
|
|
240 |
|
|
|
1.8 |
|
Asia |
|
|
3,536 |
|
|
|
51.6 |
|
|
|
8,293 |
|
|
|
54.5 |
|
|
|
6,716 |
|
|
|
49.6 |
|
China |
|
|
2,160 |
|
|
|
31.5 |
|
|
|
5,267 |
|
|
|
34.6 |
|
|
|
4,024 |
|
|
|
29.7 |
|
Japan |
|
|
832 |
|
|
|
12.2 |
|
|
|
1,662 |
|
|
|
10.9 |
|
|
|
1,509 |
|
|
|
11.1 |
|
South Korea |
|
|
232 |
|
|
|
3.4 |
|
|
|
735 |
|
|
|
4.8 |
|
|
|
428 |
|
|
|
3.2 |
|
Taiwan |
|
|
178 |
|
|
|
2.6 |
|
|
|
429 |
|
|
|
2.8 |
|
|
|
323 |
|
|
|
2.4 |
|
Others |
|
|
133 |
|
|
|
1.9 |
|
|
|
200 |
|
|
|
1.3 |
|
|
|
433 |
|
|
|
3.2 |
|
Europe |
|
|
1,357 |
|
|
|
19.8 |
|
|
|
2,681 |
|
|
|
17.6 |
|
|
|
2,636 |
|
|
|
19.5 |
|
Germany |
|
|
424 |
|
|
|
6.2 |
|
|
|
1,038 |
|
|
|
6.8 |
|
|
|
918 |
|
|
|
6.8 |
|
Belgium |
|
|
33 |
|
|
|
0.5 |
|
|
|
209 |
|
|
|
1.4 |
|
|
|
84 |
|
|
|
0.6 |
|
France |
|
|
81 |
|
|
|
1.2 |
|
|
|
354 |
|
|
|
2.3 |
|
|
|
147 |
|
|
|
1.1 |
|
UK |
|
|
140 |
|
|
|
2.0 |
|
|
|
320 |
|
|
|
2.1 |
|
|
|
357 |
|
|
|
2.6 |
|
Italy |
|
|
138 |
|
|
|
2.0 |
|
|
|
322 |
|
|
|
2.1 |
|
|
|
468 |
|
|
|
3.5 |
|
Others |
|
|
541 |
|
|
|
7.9 |
|
|
|
439 |
|
|
|
2.9 |
|
|
|
663 |
|
|
|
4.9 |
|
Rest of the World |
|
|
229 |
|
|
|
3.3 |
|
|
|
630 |
|
|
|
4.1 |
|
|
|
456 |
|
|
|
3.4 |
|
Total |
|
|
6,848 |
|
|
|
100.0 |
|
|
|
15,207 |
|
|
|
100.0 |
|
|
|
13,548 |
|
|
|
100.0 |
|
Ú COSTS
As the global economy is almost concluding its second full year of recovery from the recession of
2008/2009, and mining companies are operating at full capacity, with all-time global mining capital
expenditures this year, cost pressures from labor, equipment, parts and inputs, are naturally
building. These pressures are the flipside of a strong global demand for minerals and metals.
The appreciation of currencies of commodity export countries where we have significant operations,
such as Brazil, Canada, Indonesia and Australia, which is also at least partially influenced by the
cycle, has been contributing to the rise of our costs. In addition, on a more short-term
perspective, our costs are under the impact of the oil price shock caused by the political events
in North Africa and the Middle East as well as the weather conditions prevailing in 1Q11.
The seasonally weak quarter generates a downward pressure in total costs arising from lower volumes
produced and sold. On the other hand, the first quarter concentrates a large share of the regular
scheduled maintenances, exactly to take advantage of the slower operational activity, which ends up
contributing to increase costs, particularly those related to materials.
In 1Q11 operational costs of fertilizers and the costs of our coal assets in Colombia were
distributed within the COGS, while in the previous quarters they were accounted for Others. We
have prepared a COGS reconciliation table to present the 4Q10 and 1Q11 on the same basis.
9
COGS RECONCILIATION
|
|
|
|
|
|
|
|
|
US$ million |
|
4Q10 |
|
|
1Q11 |
|
Outsourced services |
|
|
967 |
|
|
|
909 |
|
Material |
|
|
1.001 |
|
|
|
937 |
|
Energy |
|
|
953 |
|
|
|
863 |
|
Fuel and gases |
|
|
535 |
|
|
|
557 |
|
Electric energy |
|
|
417 |
|
|
|
306 |
|
Acquisition of products |
|
|
631 |
|
|
|
549 |
|
Iron ore and pellets |
|
|
399 |
|
|
|
336 |
|
Nickel |
|
|
135 |
|
|
|
144 |
|
Other products |
|
|
97 |
|
|
|
69 |
|
Personnel |
|
|
746 |
|
|
|
687 |
|
Depreciation and exhaustion |
|
|
922 |
|
|
|
864 |
|
Shared Services |
|
|
69 |
|
|
|
90 |
|
Others |
|
|
751 |
|
|
|
677 |
|
Total |
|
|
6.040 |
|
|
|
5.576 |
|
In February 28, 2011 we concluded a transaction involving our aluminum assets4. As a
consequence, costs of the aluminum operations were only accounted for the months of January and
February in 1Q11. In 4Q10, aluminum assets represented 9.4% of our costs, at US$565 million,
falling to 5.2% in 1Q11, at US$289 million.
From 2Q11 onwards, no aluminum assets will be consolidated under our US GAAP financial statements.
The results of Norsk Hydro ASA (Hydro) and MRN, two affiliated companies, in which we own 22% and
40% respectively, will be accounted for as equity income. As Hydro is a publicly listed company,
the impact of its performance will be very likely accounted for in our financial statements with a
lag, as this information cannot be disclosed to Vale prior to the public disclosure of Hydros
financial performance.
In 1Q11, cost of goods sold (COGS) were down by US$464 million on a quarter-on-quarter basis,
reaching US$5.576 billion. The decrease was primarily due to lower sales, which meant a reduction
of US$796 million, partially offset by (a) the increase of maintenance materials of iron ore and
pellets, US$93 million, (b) US$79 million caused by the depreciation of US dollar5, (c)
higher costs with fuel and gas, US$78 million and (d) higher costs in the purchases of products
from third parties, US$35 million, a consequence of the metal price cycle.
The cost of materials 16.8% of COGS was US$937 million, a decrease of 6.4% against 4Q10.
Excluding the effects of lower sales volumes (US$185 million) and currency price changes (cost
increase of US$14 million), costs with materials increased by US$107 million vis-à-vis 4Q10,
reflecting the concentration of regular maintenance in 1Q11.
Expenses with outsourced services totaled US$909 million 16.3% of COGS against US$967 million
in 4Q10. Out of the US$58 million decrease in costs with these services, US$97 million was due to
reduction in sales volumes, while the depreciation of the US dollar led to an increase of US$13
million, and our Colombian coal mining and logistics assets, which are operated by outsourced
labor, suffered a US$24 million cost rise.
In 1Q11, expenses with energy consumption accounted for 15.5% of COGS. They reached US$863 million,
showing a decrease of 9.4% when compared to the previous quarter. While costs with electricity
consumption at US$306 million declined by 26.6% vis-à-vis 4Q10, those with fuel and gases increased
by 4.1%, reaching US$557 million.
|
|
|
4 |
|
Please see a brief description of this transaction in
the Investments section, Portfolio asset management. |
|
5 |
|
COGS currency exposure in 1Q11 was made up as follow:
64% Brazilian reais, 18% in US dollar, 14% in Canadian dollar, 1% in Indonesian
rupiah and 3% in other currencies. |
10
Shipment volumes reduced energy costs by US$182 million, which was partially offset by the effects
of higher natural gas and anthracite prices, used in the pelletizing process, of US$64 million,
higher prices of HSFO (high sulphur fuel oil), mostly consumed by the Indonesian operations, US$16
million, and the depreciation of the US dollar, US$14 million.
Due to the smelting operations, which are very intensive in the consumption of electricity, the
aluminum assets accounted for US$106 million of the energy expenses in 4Q10, 25.4% of Vales total
costs with electric energy, and US$51 million in 1Q11 (two months only).
Personnel expenses reached US$687 million, representing 12.3% of COGS, against US$746 million in
4Q10. The fall reflected chiefly the performance of sales volume (US$104 million). The exchange
rate variation and the increase of labor costs in Sudbury, still caused by the ramp up of the
operations, added US$ US$11 million and US$22 million, respectively, to these expenses. It is
worthwhile to notice that as Vale operations are expanding the number of our employees has been
increasing, to 71,975 workers in March 2011 from 61,700 in March 2010.
The cost of purchasing products from third parties amounted to US$549 million 9.8% of COGS -
against US$631 million in 4Q10.
The purchase of iron ore and pellets was US$336 million, against US$399 million in the previous
quarter. The volume of iron ore bought from smaller miners came to 2.0 million metric tons (Mt) in
1Q11 compared to 3.1 Mt in 4Q10. The acquisition of pellets from our joint ventures amounted to
620,000 metric tons in this quarter, the same amount as 4Q10.
Expenditures with the purchase of nickel products rose to US$144 million from US$135 million in
4Q10 impacted by the higher prices, as volumes dropped to 3,200 t from 3,700 t in 4Q10.
Cost with shared services increased by US$21 million, reaching US$90 million in 1Q11, as a
consequence of rental of new hardware equipment.
Other operational costs reached US$677 million against US$751 million in 4Q10. The US$74 million
cut was mainly influenced by the lower demurrage costs, US$23 million, and lower costs from VNC
(US$16 million), due to the reduction in the idle capacity of its facilities.
Sales, general and administrative expenses (SG&A) totaled US$419 million in 1Q11, US$228 million
below 4Q10. The lower SG&A expenses are primarily caused by decreases in consulting services (US$59
million) , advertising and publicity expenses (US$44 million), sales (US$55 million), depreciation
charges (US$15 million) and travel (US$4 million).
Research and development (R&D), which reflects our investment in creating long-term growth
opportunities, amounted to US$342 million, US$41 million higher than 4Q106.
Other operational expenses reached US$420 million, against US$774 million in 4Q10, mostly due to
the reduction of US$339 million in pre-operating and start-up related expenses, which reached only
US$132 million in 1Q11. This result was determined mainly by the contraction in VNC start-up
expenses, to US$102 million from US$277 million in 4Q10, and in pre-operating costs related to
Moatize and Onça Puma, to US$30 million from US$186 million in the previous quarter.
|
|
|
6 |
|
This is an accounting figure. In the Investment section
of this press release we disclose the amount of US$ 356 million for research &
development, computed in accordance with the financial disbursement in 1Q11. |
11
Table 4 COGS BREAKDOWN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
% |
|
|
4Q10 |
|
|
% |
|
|
1Q11 |
|
|
% |
|
Outsourced services |
|
|
534 |
|
|
|
15.1 |
|
|
|
847 |
|
|
|
14.0 |
|
|
|
909 |
|
|
|
16.3 |
|
Cargo freight |
|
|
165 |
|
|
|
4.7 |
|
|
|
223 |
|
|
|
3.7 |
|
|
|
246 |
|
|
|
4.4 |
|
Maintenance of equipments and facilities |
|
|
127 |
|
|
|
3.6 |
|
|
|
242 |
|
|
|
4.0 |
|
|
|
180 |
|
|
|
3.2 |
|
Operational Services |
|
|
129 |
|
|
|
3.7 |
|
|
|
256 |
|
|
|
4.2 |
|
|
|
178 |
|
|
|
3.2 |
|
Others |
|
|
112 |
|
|
|
3.2 |
|
|
|
126 |
|
|
|
2.1 |
|
|
|
305 |
|
|
|
5.5 |
|
Material |
|
|
629 |
|
|
|
17.8 |
|
|
|
826 |
|
|
|
13.7 |
|
|
|
937 |
|
|
|
16.8 |
|
Spare parts and maintenance equipment |
|
|
281 |
|
|
|
7.9 |
|
|
|
332 |
|
|
|
5.5 |
|
|
|
342 |
|
|
|
6.1 |
|
Inputs |
|
|
188 |
|
|
|
5.3 |
|
|
|
273 |
|
|
|
4.5 |
|
|
|
396 |
|
|
|
7.1 |
|
Tires and conveyor belts |
|
|
57 |
|
|
|
1.6 |
|
|
|
38 |
|
|
|
0.6 |
|
|
|
39 |
|
|
|
0.7 |
|
Others |
|
|
102 |
|
|
|
2.9 |
|
|
|
182 |
|
|
|
3.0 |
|
|
|
160 |
|
|
|
2.9 |
|
Energy |
|
|
617 |
|
|
|
17.4 |
|
|
|
861 |
|
|
|
14.3 |
|
|
|
863 |
|
|
|
15.5 |
|
Fuel and gases |
|
|
387 |
|
|
|
10.9 |
|
|
|
484 |
|
|
|
8.0 |
|
|
|
557 |
|
|
|
10.0 |
|
Electric energy |
|
|
230 |
|
|
|
6.5 |
|
|
|
377 |
|
|
|
6.2 |
|
|
|
306 |
|
|
|
5.5 |
|
Acquisition of products |
|
|
302 |
|
|
|
8.5 |
|
|
|
631 |
|
|
|
10.4 |
|
|
|
549 |
|
|
|
9.8 |
|
Iron ore and pellets |
|
|
121 |
|
|
|
3.4 |
|
|
|
399 |
|
|
|
6.6 |
|
|
|
336 |
|
|
|
6.0 |
|
Aluminum products |
|
|
69 |
|
|
|
1.9 |
|
|
|
76 |
|
|
|
1.3 |
|
|
|
18 |
|
|
|
0.3 |
|
Nickel products |
|
|
91 |
|
|
|
2.6 |
|
|
|
135 |
|
|
|
2.2 |
|
|
|
144 |
|
|
|
2.6 |
|
Other products |
|
|
21 |
|
|
|
0.6 |
|
|
|
21 |
|
|
|
0.3 |
|
|
|
51 |
|
|
|
0.9 |
|
Personnel |
|
|
424 |
|
|
|
12.0 |
|
|
|
692 |
|
|
|
11.5 |
|
|
|
687 |
|
|
|
12.3 |
|
Depreciation and exhaustion |
|
|
633 |
|
|
|
17.9 |
|
|
|
922 |
|
|
|
15.3 |
|
|
|
864 |
|
|
|
15.5 |
|
Shared services |
|
|
61 |
|
|
|
1.7 |
|
|
|
69 |
|
|
|
1.1 |
|
|
|
90 |
|
|
|
1.6 |
|
Others |
|
|
339 |
|
|
|
9.6 |
|
|
|
1,193 |
|
|
|
19.8 |
|
|
|
677 |
|
|
|
12.1 |
|
Total |
|
|
3,539 |
|
|
|
100.0 |
|
|
|
6,040 |
|
|
|
100.0 |
|
|
|
5,576 |
|
|
|
100.0 |
|
Ú OPERATING INCOME
Our operating income, as measured by adjusted EBIT, totaled US$7.969 billion in 1Q11, an all-time
high figure. Without the non-recurring effect of the capital gain in a transaction involving
aluminum assets, operating income was US$6.456 billion, more than three times the level in 1Q10,
and the best ever performance for a first quarter.
The quarter-on-quarter fall of US$711 million was caused by: (a) the combined effect of smaller
sales volumes on operating revenue: COGS and SG&A expenses contributed to reduce operating income
by US$1.471 billion; (b) the depreciation of the US dollar acted in the same direction, with a net
contribution of US$79 million; (c) higher sales prices and other factors which added US$663
million and US$176 million, respectively, to 1Q11 operating income.
In 1Q11, the adjusted EBIT margin, excluding the non-recurring gain, increased to 48.9% from 48.0%
in 4Q10 and 31.2% in 1Q10, being the widest margin for a first quarter.
Ú NET EARNINGS
In the first quarter of 2011, Vale set a new record in net earnings, reaching US$6.826 billion.
They were 13.1% higher than the previous record of US$6.038 billion in 3Q10, and 15.4% above the
previous quarter. Net earnings per share, on a fully diluted basis, were US$1.29 against US$1.12 in
4Q10. Even adjusting for the non-recurring gain, net earnings were a record for the first quarter
of the year.
Financial revenues increased to US$165 million from US$117 million in 4Q10. Financial expenses were
reduced to US$582 million against US$926 million in the previous quarter. The non-cash charge
determined by the mark-to-market of shareholders debentures fell to US$71 million from US$276
million in 4Q10, helping to cut financial expenses.
12
In 1Q11, the net effect of the mark-to-market of the transactions with derivatives had a positive
impact on earnings of US$239 million compared to US$473 million in 4Q10. These transactions
produced a net positive cash flow impact of US$28 million against US$1.005 billion in the previous
quarter.
The currency and interest rate swaps, structured mainly to convert the BRL-denominated debt into US
dollar to protect our cash flow from exchange rate volatility, resulted in a positive non-cash
effect of US$221 million in 1Q11 and generated a positive cash flow of US$64 million.
Our positions with nickel derivatives produced a negative non-cash charge against net earnings of
US$5 million in 1Q11 and a negative impact of US$32 million to our cash flow.
The derivative transactions related to bunker oil and freight costs, structured to minimize the
volatility of the cost of maritime freight from Brazil to Asia, had a positive non-cash effect of
US$32 million, and generated a positive impact of US$5 million on our cash flow.
As a consequence of the appreciation of Vales functional currency, the Brazilian real, against the
US dollar7, foreign exchange and monetary variations caused a positive impact on our net
earnings of US$80 million in 1Q11, against US$51 million in the previous quarter.
In 1Q11, equity income from affiliated companies was US$280 million, lower than the US$303 million
in 4Q10. The major contributors were the non-consolidated affiliates in the bulk materials business
with US$259 million and logistics with US$36 million. These were partly offset by the negative
contribution from base metals, US$3 million, steel, US$2 million, and others, US$10 million.
Individually, the greatest contributors to equity income were Samarco (US$207 million), MRS (US$36
million) and Longyu (US$24 million).
Ú CASH GENERATION
Our cash generation tends to replicate the seasonal behavior of production, with the third quarter
of each year being the strongest and the first quarter the weakest.
Adjusted EBITDA, of US$9.176 billion in 1Q11, set a new all-time high in Vales history. If we
exclude the non-recurring gain of US$1.513 billion, the figure for 1Q11, US$7.663 billion, is the
best for a first quarter and the third largest ever, lower only than the adjusted EBITDA numbers
for 4Q10, US$8.869 billion, and 3Q10, US$8.815 billion. Over the last 12-month period ended at
March 31, 2011, adjusted EBITDA was US$32.437 billion.
In 1Q11, dividends received added US$250 million to the adjusted EBITDA, the only source being our
non-consolidated affiliate Samarco. Although there was a sharp increase in dividends received on a
year-on-year basis, to US$250 million from only US$50 million in 1Q10, there was a significant drop
from the US$629 million of 4Q10.
Without considering the gain from the transfer of the aluminum assets, the share of bulk materials
was 87.9%, slightly down from 89.8% in 4Q10, while the share of base metals increased to 15.9% from
11.0% in the last quarter. Operations of fertilizers contributed 1.9% and logistics 0.5%. R&D
expenditures and other businesses reduced adjusted EBITDA by 6.2%.
|
|
|
7 |
|
From the beginning to the end of the 1Q11 period, the
Brazilian real appreciated 2.3% against the US dollar. |
13
Table 5 QUARTERLY ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Net operating revenues |
|
|
6,604 |
|
|
|
14,929 |
|
|
|
13,213 |
|
COGS |
|
|
(3,539 |
) |
|
|
(6,040 |
) |
|
|
(5,576 |
) |
SG&A |
|
|
(293 |
) |
|
|
(647 |
) |
|
|
(419 |
) |
Research and development |
|
|
(172 |
) |
|
|
(301 |
) |
|
|
(342 |
) |
Other operational expenses |
|
|
(538 |
) |
|
|
(774 |
) |
|
|
(420 |
) |
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
1,513 |
|
Adjusted EBIT |
|
|
2,062 |
|
|
|
7,167 |
|
|
|
7,969 |
|
Depreciation, amortization & exhaustion |
|
|
743 |
|
|
|
1,073 |
|
|
|
957 |
|
Dividends received |
|
|
50 |
|
|
|
629 |
|
|
|
250 |
|
Adjusted EBITDA |
|
|
2,855 |
|
|
|
8,869 |
|
|
|
9,176 |
|
Table 6 ADJUSTED EBITDA BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Bulk materials |
|
|
2,660 |
|
|
|
7,966 |
|
|
|
6,735 |
|
Ferrous minerals |
|
|
2,687 |
|
|
|
7,981 |
|
|
|
6,803 |
|
Coal |
|
|
(27 |
) |
|
|
(15 |
) |
|
|
(68 |
) |
Base metals |
|
|
273 |
|
|
|
978 |
|
|
|
1,215 |
|
Fertilizer nutrients |
|
|
26 |
|
|
|
86 |
|
|
|
143 |
|
Logistics |
|
|
60 |
|
|
|
56 |
|
|
|
38 |
|
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
1,513 |
|
Others |
|
|
(164 |
) |
|
|
(217 |
) |
|
|
(468 |
) |
Total |
|
|
2,855 |
|
|
|
8,869 |
|
|
|
9,176 |
|
Ú INVESTMENTS
Investments, excluding acquisitions, amounted to US$2.743 billion in 1Q11. US$1.803 billion was
spent on project execution, US$356 million on research and development (R&D), and US$584 million on
the maintenance of existing operations. Investments were up 27.1% against those made in 1Q10.
In 1Q11, R&D investments comprised expenditures of US$89 million in mineral exploration, US$79
million in natural gas exploration, US$169 million in conceptual, pre-feasibility and feasibility
studies for projects, and US$19 million to develop new processes and for technological innovations
and adaptation of technologies. Our mineral exploration efforts are conducted chiefly by our
geologists, however to complement our initiatives we use also the expertise of highly specialized
junior mining companies through farm-in and farm-out transactions. Financial expenditures involved
in these transactions are accounted for in R&D investments.
Investments of US$814 million were spent on the bulk materials business, US$649 million on base
metals, US$730 million on logistics, US$209 million on power generation, US$156 million on
fertilizer nutrients, US$65 million on steel projects and US$121 million on corporate activities
and other business segments.
Vale has already delivered one of the four projects scheduled to come on stream in the year.
Estreito is our first hydroelectric power plant in the Brazilian Northern region, located near the
Tocantins River, on the border of the states of Maranhão and Tocantins. The first of eight turbines
became operational and the plant has an installed capacity of 1,087 megawatts. We have a 30% stake
in the consortium that owns the concession and operates it.
14
The first of two pellet plants at the Oman project, in the industrial site of Sohar, Oman, started
production in April 2011, while the second plant is expected to reach the ramp-up stage by the
second half of 2011. The Oman operations will have an aggregate capacity of 9.0 Mtpy direct
reduction pellets. We are also developing a bulk terminal and a distribution center with the
capacity to handle 40 Mtpy.
In March 2011, we produced the first metal at Onça Puma, in the Brazilian state of Pará, which is
built mostly on lateritic nickel deposits of saprolitic ore and is expected to reach a nominal
capacity of 53,000 metric tons per year of nickel contained in ferronickel, its final product.
Another landmark was the delivery of the first of nineteen very large ore carriers (Valemax class
of ship), with a capacity of 400,000 DWT, in March 2011. This is part of our strategy to develop
and operate a low-cost fleet of vessels to enhance the competitiveness of our bulk materials
business.
11% of the budgeted capital expenditures of US$24.0 billion for 2011 were disbursed. Delays on
project development, civil engineering works and environmental licensing are causing some
rearrangement of the project execution schedule. As a consequence, we updated the start-up of the
following projects: (a) Rio Colorado, a potash project in Argentina, to 1H14 from 2H13; (b) CLN 150
Mtpy, an expansion of the logistics infrastructure of the Northern System, Brazil, to 2H13 from
2H12; (c) Bayóvar II, a brownfield expansion of our phosphate rock mine in Peru, to 2H14 from 2H12;
and (d) Totten, a nickel/copper mine in Canada, to 1H12 from 1H11.
In April 2011, our Board of Directors approved an expansion of Samarco capacity. The project
encompasses the construction of a fourth pellet plant with capacity of 8.3 Mtpy, increasing its
iron ore pellet capacity to 30.5 Mtpy, the enlargement of the Ponta Ubu maritime terminal in the
state of Espírito Santo, Brazil, and of mining and processing capacity at the Germano mine, in the
state of Minas Gerais, Brazil, as well as a third line of the 396-kilometer iron ore pipeline
linking the mine to the pellet plant, with a capacity of 20 Mtpy, thus leaving room for further
expansion. The start-up is scheduled for the first half of 2014 and the total investment is
estimated at US$3.0 billion, which is not part of Vales own capital expenditures program.
Projects recently approved by the Board of Directors
Since the release of our 4Q10 results8, three projects have reached a more advanced
stage of development and were approved by our Board of Directors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget |
|
|
|
|
|
|
US$ million |
|
|
Business |
|
Project |
|
2011 |
|
Total |
|
Status |
Bulk Materials
|
|
Serra Leste
|
|
|
274 |
|
|
|
455 |
|
|
The project
includes
investments in
mining equipment, a
new processing
plant and logistics
to meet additional
iron ore production
of 6 Mtpy in 2013.
The iron ore will
be transported by
the EFC railroad.
Start-up is
scheduled for the
first half of 2013.
The project is
subject to
obtaining the
required
environmental
licenses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conceição
Itabiritos II
|
|
|
153 |
|
|
|
1,188 |
|
|
This brownfield
project will add 19
Mtpy of iron ore,
13 Mtpy of pellet
feed and 6 Mtpy of
sinter feed to
current capacity
through the
processing of
low-grade
itabirites. The
project involves
the adaptation of
current ore
circuits for
processing new
run-of- mine from
the Conceição mine
in the Itabira
complex in the
Southeastern
System, and
investments in mine
equipment.
Start-up is
expected for the
first half of 2014. |
|
|
|
8 |
|
February 2011 to May 2011. |
15
|
|
|
|
|
|
|
|
|
|
|
|
|
Fertilizer Nutrients
|
|
Rio Colorado
|
|
|
1,225 |
|
|
|
5,915 |
|
|
The Rio Colorado
project in
Argentina involves
an initial phase
with a nominal
capacity of 2.1
Mtpy of potash
(potassium
chloride, KCl), and
a second phase
which will increase
capacity to 4.3
Mtpy. The project
is comprised of
investments in a
solution mining
system, the
renovation of 440
kilometers of
railway tracks, the
construction of a
railway spur of 350
kilometers and a
new maritime
terminal. The
supply of natural
gas is already
secured through a
joint venture with
Yacimientos
Petroliferos
Fiscales (YPF) that
will operate a
facility dedicated
to Rio Colorado.
Start-up of the
first phase is
expected in the
first half of 2014. |
Portfolio asset management
In the first three months of 2011, Vale spent US$221 million in acquisitions, involving energy
(US$173.5 million) and fertilizers (US$48 million).
We acquired a controlling stake in Biopalma for US$173.5 million, in the state of Pará, Brazil, and
a fertilizer processing plant in Cubatão, state of São Paulo, Brazil, for US$48 million. The plant
produces phosphate and nitrogen nutrients.
In April 2011, Vale agreed with the terms of an offer to acquire 100% of Metorex Limited (Metorex)
for US$1.125 billion. Metorex is a producer of copper and cobalt, with operations and projects in
the African copperbelt, and produced 51,569 metric tons of copper and 3,622 metric tons of cobalt
in 2010. The proposed acquisition is consistent with our goal to become one of the largest copper
producers in the world. Moreover, the majority of Metorex assets are located near two of our
Central African copper projects Konkola North under development in Zambia and Kalumines under
feasibility study in the Democratic Republic of Congo which will enable Vale to exploit
synergies.
In April 2011, our Board of Directors approved the acquisition, subject to certain conditions, of
up to 9% of Norte Energia S.A. (NESA), which is currently held by Gaia Energia e Participações
S.A. (Gaia). NESA was established with the sole purpose of implementing, operating and exploring
the Belo Monte hydroelectric plant in the Brazilian state of Pará. Vale will reimburse Gaia for
capital invested in NESA and will assume future capital investment commitments related to the
acquired stake, which are estimated at R$2.3 billion (US$1.4 billion).
The rationale for the acquisition is to reduce the widening of the gap between our own power
generation capacity and consumption in Brazil, minimizing the exposure to the risks of rising
electricity rates and lack of supply. Vales expected rate of return from the investment in Belo
Monte is higher than our cost of capital. Therefore, the investment is consistent with our growth
strategy and is expected to contribute to shareholder value creation.
As part of the portfolio asset management, in February 2011 we have completed transactions to
transfer our aluminum assets to Hydro, an integrated global aluminum company, involving our
interests in Albras, Alunorte, Mineração Paragominas and CAP. In exchange, we were paid US$1.081
billion in cash, shares of Hydro representing 22.0% of its capital and transferred to Hydro US$655
million of net debt. We will transfer to Hydro the remaining 40.0% of Paragominas in two equal
tranches in 2013 and 2015, each in exchange for US$200 million in cash.
16
Table 7 TOTAL INVESTMENT BY CATEGORY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
% |
|
|
4Q10 |
|
|
% |
|
|
1Q11 |
|
|
% |
|
Organic growth |
|
|
1,725 |
|
|
|
79.9 |
|
|
|
3,434 |
|
|
|
67.5 |
|
|
|
2,159 |
|
|
|
78.7 |
|
Projects |
|
|
1,540 |
|
|
|
71.4 |
|
|
|
3,103 |
|
|
|
60.9 |
|
|
|
1,803 |
|
|
|
65.7 |
|
R&D |
|
|
185 |
|
|
|
8.6 |
|
|
|
332 |
|
|
|
6.5 |
|
|
|
356 |
|
|
|
13.0 |
|
Stay-in-business |
|
|
433 |
|
|
|
20.1 |
|
|
|
1,657 |
|
|
|
32.5 |
|
|
|
584 |
|
|
|
21.3 |
|
Total |
|
|
2,158 |
|
|
|
100.0 |
|
|
|
5,091 |
|
|
|
100.0 |
|
|
|
2,743 |
|
|
|
100.0 |
|
Table 8 TOTAL INVESTMENT BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
% |
|
|
4Q10 |
|
|
% |
|
|
1Q11 |
|
|
% |
|
Bulk materials |
|
|
772 |
|
|
|
35.8 |
|
|
|
1,698 |
|
|
|
33.4 |
|
|
|
814 |
|
|
|
29.7 |
|
Ferrous minerals |
|
|
565 |
|
|
|
26.2 |
|
|
|
1,332 |
|
|
|
26.2 |
|
|
|
649 |
|
|
|
23.6 |
|
Coal |
|
|
206 |
|
|
|
9.6 |
|
|
|
366 |
|
|
|
7.2 |
|
|
|
165 |
|
|
|
6.0 |
|
Base metals |
|
|
521 |
|
|
|
24.1 |
|
|
|
1,095 |
|
|
|
21.5 |
|
|
|
649 |
|
|
|
23.7 |
|
Fertilizer nutrients |
|
|
103 |
|
|
|
4.8 |
|
|
|
362 |
|
|
|
7.1 |
|
|
|
156 |
|
|
|
5.7 |
|
Logistics |
|
|
471 |
|
|
|
21.8 |
|
|
|
1,354 |
|
|
|
26.6 |
|
|
|
730 |
|
|
|
26.6 |
|
Power generation |
|
|
131 |
|
|
|
6.1 |
|
|
|
152 |
|
|
|
3.0 |
|
|
|
209 |
|
|
|
7.6 |
|
Steel |
|
|
30 |
|
|
|
1.4 |
|
|
|
88 |
|
|
|
1.7 |
|
|
|
65 |
|
|
|
2.4 |
|
Others |
|
|
130 |
|
|
|
6.0 |
|
|
|
342 |
|
|
|
6.7 |
|
|
|
121 |
|
|
|
4.4 |
|
Total |
|
|
2,158 |
|
|
|
100.0 |
|
|
|
5,091 |
|
|
|
100.0 |
|
|
|
2,743 |
|
|
|
100.0 |
|
Ú DEBT INDICATORS
Total debt was US$23.747 billion as of March 31, 2011, dropping by US$1.596 billion when compared
to the position of December 31, 2010, at US$25.343 billion. Part of this, US$655 million, was due
to the transfer of net debt to Hydro, included in the transaction involving our aluminum assets,
while the remainder was determined by debt redemption.
As of March 31, 2011, cash holdings reached US$11.811 billion and net debt(c) was
US$11.936 billion.
The average debt maturity was extended to 10.1 years and the average cost was lowered to 4.67% per
annum, against 4.85% p.a. at the end of 2010.
Debt leverage, as measured by total debt/LTM adjusted EBITDA(d) ratio, fell to 0.73x on
March 31, 2011 from 1.0x on December 31, 2010 and 2.4x on March 31, 2010. The total debt/enterprise
value(e) was 13.0% on March 31, 2011, in line with the 13.2% on December 31, 2010.
Interest coverage, measured by the LTM adjusted EBITDA/LTM interest payment ratio(f),
was 27.2x compared to 23.8x on December 31, 2010 and 9.0x on March 31, 2010.
Considering hedge positions, the total debt on March 31, 2011 was composed of 26% of floating
interest rates and 74% of fixed interest rates linked debt, while 97% was denominated in US dollars
and the remainder in other currencies.
In April 2011, we entered into a contract for a five-year revolving credit line facility of US$3.0
billion supplied by a bank syndicate comprised of 27 global commercial banks. The facility adds to
the existing US$1.6 billion in revolving credit lines, which will mature during 2011 and 2012.
17
Table 9 DEBT INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Total debt |
|
|
23,569 |
|
|
|
25,343 |
|
|
|
23,747 |
|
Net debt |
|
|
12,433 |
|
|
|
15,966 |
|
|
|
11,936 |
|
Total debt / adjusted LTM EBITDA (x) |
|
|
2.4 |
|
|
|
1.0 |
|
|
|
0.7 |
|
Adjusted LTM EBITDA / LTM interest
expenses (x) |
|
|
9.0 |
|
|
|
23.8 |
|
|
|
27.2 |
|
Total debt / EV (%) |
|
|
13.4 |
|
|
|
13.2 |
|
|
|
13.0 |
|
Ú PERFORMANCE OF THE BUSINESS SEGMENTS
In 1Q11, sales of iron ore and pellets were 68.052 million metric tons, 15.5% lower than 4Q10 due
to the adverse weather conditions that affected our operations, but 3.7% higher than the 65.643 Mt
in 1Q10. Shipments of iron ore were 57.745 Mt, 17.3% lower than 4Q10, while pellets amounted to
10.307 Mt, 3.5% below the previous quarter.
The operations in the first quarter were impacted by abnormally heavy rains in Brazil that affected
mostly the Northern System. There were several nights with very poor visibility, forcing stoppages
of operations for safety reasons. In addition to that, the railway was temporarily blocked due to
landslides caused by the rainfalls. During the first quarter, part of the mining, pelletizing and
logistics operations went through regular scheduled maintenance.
Revenues from iron ore sales of US$7.287 billion in 1Q11 reached the highest first quarter figure
recorded by Vale. Although 14.0% lower than 4Q10 due to lower sales volumes, revenues were 94.4%
higher than 1Q10. Revenues from pellet sales were US$1.869 billion, 2.5% lower than the previous
quarter, but 143.0% higher than 1Q10.
The average sale price of iron ore was US$126.19 per metric ton, 4.0% higher than the previous
quarter. Realized prices for 1Q11 were negatively influenced by the higher moisture content caused
by the rainy season and a change in the mix of products.
The average pellet price was US$181.33 per metric ton, 1.0% above 4Q10, thus less than suggested by
the rise in reference prices. This was explained by a change in the mix of products towards a
smaller share of direct reduction pellets and a carryover of shipments in 4Q10, which were priced
at the 3Q10 higher prices but accounted for in 4Q10, raising the basis for comparison with the
average sales prices with 1Q11.
The participation of China in the sales of iron ore and pellets decreased to 41.4% from 44.0% in
4Q10. Its share tends to be more volatile, oscillating in line with the behavior of our supply of
iron ore, due to more flexibility in the negotiations with Chinese clients. The share for Europe
suffered a slight decrease, to 19.9% from 21.4%, while sales to Brazil and Japan increased to 15.1%
and 10.4%, respectively.
It is worthwhile noting that reported revenues for iron ore and pellets are net of the costs of
maritime freight, meaning that prices of cost and freight (CFR) sales are comparable to average FOB
prices. In 1Q11, Vale sold 16.8 Mt of iron ore and pellets on a CFR basis, against 31.3 Mt in 4Q10.
So far, the CFR shipments are made mainly to China.
In 1Q11, revenues of manganese ore reached US$43 million, 2.3% lower than the previous quarter, due
to the 38.1% decrease in shipments of manganese, reaching 218,000 metric tons, which were partially
offset by the increase of 57.8% in the average realized prices, US$197.25 per metric ton. Sales
volumes of ferroalloys
totaled 105,000 metric tons, 3.7% lower than 4Q10, and revenues were US$153 million, 10.0% lower on
a quarter-on-quarter basis, with an average realized price of US$1,457.14 per metric ton.
18
Sales of ferrous minerals products iron ore, pellets, manganese and ferroalloys produced total
revenue of US$9.365 billion in 1Q11, a new record for a first quarter. This number is 11.9% lower
than the previous quarter but almost double the US$4.722 billion in revenues of 1Q10.
The adjusted EBIT margin for the ferrous minerals business was 66.0% in 1Q11, in line with 65.8% in
4Q10.
Adjusted EBITDA for the ferrous minerals operations totaled US$6.803 billion in 1Q11, with a
decrease of 14.8% vis-à-vis 4Q10. The fall of US$1.178 billion was mainly due the impact of lower
sales volumes, of US$1.340 billion, and dividends received from non-consolidated affiliated
companies, of US$363 million, which were partly offset by the effect of higher realized prices of
US$278 million and lower SG&A expenses of US$373 million.
Table 10 FERROUS MINERALS BUSINESS PERFORMANCE
VOLUME SOLD BY DESTINATION IRON ORE AND PELLETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
000 metric tons |
|
1Q10 |
|
|
% |
|
|
4Q10 |
|
|
% |
|
|
1Q11 |
|
|
% |
|
Americas |
|
|
10,853 |
|
|
|
16.5 |
|
|
|
11,759 |
|
|
|
14.6 |
|
|
|
11,820 |
|
|
|
17.4 |
|
Brazil |
|
|
9,533 |
|
|
|
14.5 |
|
|
|
9,987 |
|
|
|
12.4 |
|
|
|
10,267 |
|
|
|
15.1 |
|
Steel mills and pig iron producers |
|
|
8,638 |
|
|
|
13.2 |
|
|
|
8,930 |
|
|
|
11.1 |
|
|
|
9,074 |
|
|
|
13.3 |
|
JVs pellets |
|
|
895 |
|
|
|
1.4 |
|
|
|
1,057 |
|
|
|
1.3 |
|
|
|
1,193 |
|
|
|
1.8 |
|
USA |
|
|
|
|
|
|
|
|
|
|
233 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
Others |
|
|
1,320 |
|
|
|
2.0 |
|
|
|
1,539 |
|
|
|
1.9 |
|
|
|
1,553 |
|
|
|
2.3 |
|
Asia |
|
|
40,303 |
|
|
|
61.4 |
|
|
|
48,690 |
|
|
|
60.5 |
|
|
|
40,340 |
|
|
|
59.3 |
|
China |
|
|
27,626 |
|
|
|
42.1 |
|
|
|
35,417 |
|
|
|
44.0 |
|
|
|
28,165 |
|
|
|
41.4 |
|
Japan |
|
|
8,446 |
|
|
|
12.9 |
|
|
|
7,682 |
|
|
|
9.5 |
|
|
|
7,048 |
|
|
|
10.4 |
|
South Korea |
|
|
2,769 |
|
|
|
4.2 |
|
|
|
4,455 |
|
|
|
5.5 |
|
|
|
2,598 |
|
|
|
3.8 |
|
Others |
|
|
1,462 |
|
|
|
2.2 |
|
|
|
1,136 |
|
|
|
1.4 |
|
|
|
2,528 |
|
|
|
3.7 |
|
Europe |
|
|
12,841 |
|
|
|
19.6 |
|
|
|
17,202 |
|
|
|
21.4 |
|
|
|
13,570 |
|
|
|
19.9 |
|
Germany |
|
|
4,534 |
|
|
|
6.9 |
|
|
|
5,845 |
|
|
|
7.3 |
|
|
|
5,846 |
|
|
|
8.6 |
|
United Kingdom |
|
|
1,770 |
|
|
|
2.7 |
|
|
|
1,131 |
|
|
|
1.4 |
|
|
|
800 |
|
|
|
1.2 |
|
France |
|
|
894 |
|
|
|
1.4 |
|
|
|
3,109 |
|
|
|
3.9 |
|
|
|
895 |
|
|
|
1.3 |
|
Belgium |
|
|
446 |
|
|
|
0.7 |
|
|
|
1,893 |
|
|
|
2.4 |
|
|
|
322 |
|
|
|
0.5 |
|
Italy |
|
|
1,797 |
|
|
|
2.7 |
|
|
|
2,121 |
|
|
|
2.6 |
|
|
|
2,827 |
|
|
|
4.2 |
|
Others |
|
|
3,400 |
|
|
|
5.2 |
|
|
|
3,102 |
|
|
|
3.9 |
|
|
|
2,879 |
|
|
|
4.2 |
|
Rest of the World |
|
|
1,646 |
|
|
|
2.5 |
|
|
|
2,891 |
|
|
|
3.6 |
|
|
|
2,322 |
|
|
|
3.4 |
|
Total |
|
|
65,643 |
|
|
|
100.0 |
|
|
|
80,541 |
|
|
|
100.0 |
|
|
|
68,052 |
|
|
|
100.0 |
|
OPERATING REVENUE BY PRODUCT
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Iron ore |
|
|
3,748 |
|
|
|
8,476 |
|
|
|
7,287 |
|
Pellet plant operation services |
|
|
5 |
|
|
|
10 |
|
|
|
9 |
|
Pellets |
|
|
769 |
|
|
|
1,918 |
|
|
|
1,869 |
|
Manganese ore |
|
|
58 |
|
|
|
44 |
|
|
|
43 |
|
Ferroalloys |
|
|
131 |
|
|
|
170 |
|
|
|
153 |
|
Others |
|
|
11 |
|
|
|
16 |
|
|
|
4 |
|
Total |
|
|
4,722 |
|
|
|
10,634 |
|
|
|
9,365 |
|
19
AVERAGE SALE PRICE
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ metric ton |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Iron ore |
|
|
64.76 |
|
|
|
121.34 |
|
|
|
126.19 |
|
Pellets |
|
|
99.00 |
|
|
|
179.53 |
|
|
|
181.33 |
|
Manganese ore |
|
|
306.88 |
|
|
|
125.00 |
|
|
|
197.25 |
|
Ferroalloys |
|
|
1,350.52 |
|
|
|
1,559.63 |
|
|
|
1,457.14 |
|
VOLUME SOLD
|
|
|
|
|
|
|
|
|
|
|
|
|
000 metric tons |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Iron ore |
|
|
57,875 |
|
|
|
69,860 |
|
|
|
57,745 |
|
Pellets |
|
|
7,768 |
|
|
|
10,681 |
|
|
|
10,307 |
|
Manganese ore |
|
|
189 |
|
|
|
352 |
|
|
|
218 |
|
Ferroalloys |
|
|
97 |
|
|
|
109 |
|
|
|
105 |
|
The performance of our coal assets was negatively affected by adverse weather conditions. The Bowen
Basin, in the state of Queensland, Australia, where a large part of our production is sourced, has
been impacted by above average rainfall, which posed a major challenge to mining activities.
Moreover, there were operational problems at Integra Coal, in New South Wales, Australia.
In 1Q11, total coal shipments reached 1.305 million metric tons, 31.3% lower than in the last
quarter, at 1.899 million metric tons. Coal shipments in 1Q11 were comprised of 829,000 metric tons
of thermal coal vs. 793,000 in 4Q10 and 476,000 metric tons of metallurgical coal vs.
1.106 million metric tons in 4Q10.
Revenues from sales of coal products reached US$154 million in 1Q11, with a quarter-on-quarter
decrease of 36.2%. In 1Q11, revenues from shipments of metallurgical coal were US$87 million,
decreasing 54.5% on a quarterly basis. Revenues from sales of thermal coal reached US$67 million
versus US$51 million in 4Q10.
The average sale price of metallurgical coal in 1Q11 was US$183.70 per metric ton, 6.6 % higher
than 4Q10, and US$80.62 per metric ton for thermal coal increasing 26.1% over the previous quarter.
Adjusted EBITDA for the coal business was negative by US$68 million in 1Q11, decreasing by US$53
million from 4Q10, mainly due to the negative impact of the lower volumes sold (US$51 million) and
higher COGS (US$37 million), partly mitigated by the positive effect of lower SG&A expenses (US$45
million).
Table 11 COAL BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Thermal coal |
|
|
62 |
|
|
|
51 |
|
|
|
67 |
|
Metallurgical coal |
|
|
65 |
|
|
|
191 |
|
|
|
87 |
|
Total |
|
|
127 |
|
|
|
241 |
|
|
|
154 |
|
AVERAGE SALE PRICE
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ metric ton |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Thermal coal |
|
|
67.98 |
|
|
|
63.96 |
|
|
|
80.62 |
|
Metallurgical coal |
|
|
103.08 |
|
|
|
172.33 |
|
|
|
183.70 |
|
20
VOLUME SOLD
|
|
|
|
|
|
|
|
|
|
|
|
|
000 metric tons |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Thermal coal |
|
|
912 |
|
|
|
793 |
|
|
|
829 |
|
Metallurgical coal |
|
|
624 |
|
|
|
1,106 |
|
|
|
476 |
|
Table 12 BULK MATERIALS: SELECTED FINANCIAL INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Adjusted EBIT margin (%) |
|
|
|
|
|
|
|
|
|
|
|
|
Bulk materials |
|
|
|
|
|
|
|
|
|
|
|
|
Ferrous minerals |
|
|
49.0 |
|
|
|
65.8 |
|
|
|
66.0 |
|
Coal |
|
|
(38.6 |
) |
|
|
(25.7 |
) |
|
|
(80.5 |
) |
Adjusted EBITDA (US$ million) |
|
|
|
|
|
|
|
|
|
|
|
|
Bulk materials |
|
|
2,660 |
|
|
|
7,966 |
|
|
|
6,735 |
|
Ferrous minerals |
|
|
2,687 |
|
|
|
7,981 |
|
|
|
6,803 |
|
Coal |
|
|
(27 |
) |
|
|
(15 |
) |
|
|
(68 |
) |
Over the last few quarters there was a significant improvement of the contribution of base metals
assets to our financial performance, given the normalization of the Canadian operations and rising
prices.
Revenues in 1Q11 totaled US$2.749 billion, 9% lower than 4Q10 but 80.1% higher than 1Q10. The
quarter-on-quarter decline of US$270 million was due to the impact of lower sales volume, US$609
million, partially offset by higher prices, US$339 million.
In 1Q11, nickel sales revenues reached US$1.557 billion, 8.4% higher than 4Q10, when they amounted
to US$1.437 billion. The price increase added US$213 million to revenues, while the decrease in
shipments reduced them in US$93 million.
Nickel shipments dropped to 58,000 t from 63,000 t in 4Q10, not only due to seasonality but also as
a consequence of the temporary shutdown of the Copper Cliff Smelter. The average nickel price in
1Q11 was 17.0% higher, US$26,851 per metric ton, versus US$22,955 in 4Q10.
Copper revenues amounted to US$562 million in 1Q11, down 25.4% compared to US$753 million in 4Q10.
Shipments reached 55,000 t, 32.9% lower than 4Q10 and 15,000 t lower than our output in 1Q11.
Shipments of copper concentrates produced at Voiseys Bay tend to be concentrated in the second
half of the year due to restrictions posed to navigation by weather conditions. As a consequence,
production during the first half is put in storage to be shipped later in the year. Moreover, sales
of Sossego concentrates, produced at our Brazilian operations, fell as a result of the lower output
caused by a stoppage for maintenance in 1Q11.
The average copper price increased to US$10.161 per metric ton from US$9,134 in 4Q10, having a
positive effect on our revenues.
In 1Q11, PGMs produced revenues of US$165 million, 114.3% higher than the last quarter. The
increase is due to the recovery of nickel output in Sudbury, the site which is responsible for all
production of PGMs. The higher average platinum price, at US$1,814 per troy ounce against US$1,674
in 4Q10 also contributed to higher revenues.
The adjusted EBIT margin of the base metals surged to 28.7% in 1Q11, from 12.6% in 4Q10 and -5.7%
in 1Q10.
Adjusted EBITDA, excluding the non-recurring gain from the transfer of the aluminum assets,
increased to US$1.215 billion in 1Q11, 24.2% higher than US$978 million in 4Q10. The increase was
mainly due to
higher sales prices (US$332 million) and lower SG&A expenses (US$241 million), with negative
effects from volumes sold (US$233 million) and increased COGS (US$70 million).
21
Table 13 BASE METALS BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Nickel |
|
|
687 |
|
|
|
1,437 |
|
|
|
1,557 |
|
Copper |
|
|
227 |
|
|
|
753 |
|
|
|
562 |
|
PGMs |
|
|
1 |
|
|
|
77 |
|
|
|
165 |
|
Precious metals |
|
|
8 |
|
|
|
45 |
|
|
|
63 |
|
Cobalt |
|
|
5 |
|
|
|
16 |
|
|
|
19 |
|
Aluminum |
|
|
262 |
|
|
|
296 |
|
|
|
141 |
|
Alumina |
|
|
331 |
|
|
|
385 |
|
|
|
236 |
|
Bauxite |
|
|
6 |
|
|
|
10 |
|
|
|
6 |
|
Total |
|
|
1,526 |
|
|
|
3,019 |
|
|
|
2,749 |
|
AVERAGE SALE PRICE
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ metric ton |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Nickel |
|
|
20,146.63 |
|
|
|
22,955.39 |
|
|
|
26,851.19 |
|
Copper |
|
|
6,881.85 |
|
|
|
9,134.36 |
|
|
|
10,160.52 |
|
Platinum (US$/oz) |
|
|
|
|
|
|
1,674.12 |
|
|
|
1,814.02 |
|
Cobalt (US$/lb) |
|
|
15.06 |
|
|
|
16.49 |
|
|
|
15.38 |
|
Aluminum |
|
|
2,263.16 |
|
|
|
2,246.15 |
|
|
|
2,456.14 |
|
Alumina |
|
|
280.27 |
|
|
|
295.47 |
|
|
|
312.58 |
|
Bauxite |
|
|
30.61 |
|
|
|
33.78 |
|
|
|
31.91 |
|
VOLUME SOLD
|
|
|
|
|
|
|
|
|
|
|
|
|
000 metric tons |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Nickel |
|
|
34 |
|
|
|
63 |
|
|
|
58 |
|
Copper |
|
|
33 |
|
|
|
82 |
|
|
|
55 |
|
Precious metals (oz) |
|
|
142 |
|
|
|
468 |
|
|
|
594 |
|
PGMs (oz) |
|
|
|
|
|
|
70 |
|
|
|
131 |
|
Cobalt (metric ton) |
|
|
151 |
|
|
|
440 |
|
|
|
554 |
|
Aluminum |
|
|
114 |
|
|
|
130 |
|
|
|
57 |
|
Alumina |
|
|
1,181 |
|
|
|
1,303 |
|
|
|
755 |
|
Bauxite |
|
|
196 |
|
|
|
296 |
|
|
|
188 |
|
SELECTED FINANCIAL INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Adjusted EBIT margin excluding the gain from sale of
assets (%) |
|
|
(5.7 |
) |
|
|
12.6 |
|
|
|
28.7 |
|
Adjusted EBITDA |
|
|
273 |
|
|
|
978 |
|
|
|
2,728 |
|
Adjusted EBITDA excluding the gain from sale of assets |
|
|
273 |
|
|
|
978 |
|
|
|
1,215 |
|
Total revenues from fertilizer nutrients were US$787 million in 1Q11, 2.3% higher than the US$769
million in 4Q10.
In 1Q11, potash sales reached US$62 million, 16.2% less than 4Q10. The average sales price
increased to US$462.69 from US$425.29 in 4Q10. Sales volumes were 134,000 t in 1Q11, down from
174,000 t in 4Q10. The drop in volumes sold was mainly due to maintenance stoppages and the lower
average grade of the feed received by the plant. Moreover, there is a marked seasonality in the
sales to the Brazilian market, which are stronger in the second half of the year.
22
Revenues from sales of phosphates products were US$536 million in 1Q11, 4.7% higher than 4Q10.
Total shipments of MAP were 234,000 metric tons (t), TSP 120,000 t, SSP 544,000 t, and DCP 150,000
t. The sales of phosphate rock were 626,000 t, 23.1% higher than the 508,000 t in 4Q10 in line with
the increase of production during the ramp up of Bayóvar.
Sales of nitrogen fertilizers were US$172 million, slightly lower than the US$178 million in 4Q10.
Sales of other related products amounted to US$17 million in 1Q11.
The EBIT margin of the fertilizer nutrients business turned into positive territory, with 1.1% in
1Q11, against -11.0% in 4Q10.
Adjusted EBITDA for the fertilizers business totaled US$143 million in 1Q11, 66.3% higher than
4Q10. The increase of US$57 million from last quarter was mainly helped by higher prices, US$61
million, and lower SG&A expenses, US$49 million, while the reduction of quantities shipped and the
higher COGS had a negative impact of US$12 million and US$38 million, respectively.
Table 14 FERTILIZER NUTRIENTS BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Potash |
|
|
65 |
|
|
|
74 |
|
|
|
62 |
|
Phosphates |
|
|
|
|
|
|
512 |
|
|
|
536 |
|
Nitrogen |
|
|
|
|
|
|
178 |
|
|
|
172 |
|
Others |
|
|
|
|
|
|
5 |
|
|
|
17 |
|
Total |
|
|
65 |
|
|
|
769 |
|
|
|
787 |
|
AVERAGE SALE PRICE
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ metric ton |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Potash |
|
|
414 |
|
|
|
425 |
|
|
|
463 |
|
Phosphates |
|
|
|
|
|
|
|
|
|
|
|
|
MAP |
|
|
|
|
|
|
651 |
|
|
|
644 |
|
TSP |
|
|
|
|
|
|
634 |
|
|
|
559 |
|
SSP |
|
|
|
|
|
|
231 |
|
|
|
266 |
|
DCP |
|
|
|
|
|
|
583 |
|
|
|
645 |
|
Nitrogen |
|
|
|
|
|
|
548 |
|
|
|
577 |
|
VOLUME SOLD
|
|
|
|
|
|
|
|
|
|
|
|
|
000 metric tons |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Potash |
|
|
157 |
|
|
|
174 |
|
|
|
134 |
|
Phosphates |
|
|
|
|
|
|
|
|
|
|
|
|
MAP |
|
|
|
|
|
|
305 |
|
|
|
234 |
|
TSP |
|
|
|
|
|
|
113 |
|
|
|
120 |
|
SSP |
|
|
|
|
|
|
547 |
|
|
|
544 |
|
DCP |
|
|
|
|
|
|
114 |
|
|
|
150 |
|
Nitrogen |
|
|
|
|
|
|
325 |
|
|
|
298 |
|
SELECTED FINANCIAL INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Adjusted EBIT margin (%) |
|
|
19.4 |
|
|
|
(11.0 |
) |
|
|
1.1 |
|
Adjusted EBITDA |
|
|
26.0 |
|
|
|
86.0 |
|
|
|
143.0 |
|
Logistics services produced revenues of US$328 million in 1Q11, slightly lower than the US$335
million recorded in 4Q10.
23
Due to seasonally lower volumes of services, revenue coming from rail transportation of general
cargo in 1Q11 was US$250 million, compared to US$262 million in 4Q10.
Vale railroads Carajás (EFC), Vitória a Minas (EFVM), Norte-Sul (FNS) and Centro-Atlântica (FCA)
transported 5.007 billion ntk9 of general cargo for clients in 1Q11. On a
quarter-over-quarter comparison, it was 13.5% lower than the 5.790 billion ntk transported in 4Q10.
The main cargoes carried by our railroads in 1Q11 were agricultural products (41.6%), steel
industry inputs and products (36.1%), building materials and forestry products (9.3%), fuels (8.4%)
and others (4.6%).
Port services revenues reached US$78 million in 1Q11, 6.8% up from 4Q10. Our ports and maritime
terminals handled 4.703 Mt of general cargo, a volume in line with 4Q10 performance of 4.579 Mt.
The demand for transportation of general cargo is seasonally weaker in the fourth and first quarter
due to the end of the crop season in Brazil. 1Q11 was also affected by the accident at the Praia
Mole maritime terminal used to unload coal imports need by the steel industry. Railroad volumes
of cargo freight fell by 11.7% on a quarter-on-quarter basis, whereas the amount of cargo handled
by the maritime terminals is recovering after the accident in 4Q10, increasing by 30.9%.
In 1Q11, adjusted EBIT margin was negative, -9.9%. This performance was influenced by revenue
losses caused by the accident at Praia Mole, US$16.3 million, and an increase in costs of US$7
million determined by expenses with maintenance materials. Praia Mole resumed operations last
month, at 85% of its nominal capacity, with the TPD maritime terminal filling the gap still
remaining. Therefore, a recovery in operational and financial performance is expected for 2Q11.
Adjusted EBITDA for the logistics business was US$38 million in 1Q11, 32.1% lower than the previous
quarter. The decrease of US$18 million was mainly due to lower sales volume (US$11 million) and
higher COGS (US$9 million).
Table 15 LOGISTICS BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Railroads |
|
|
236 |
|
|
|
262 |
|
|
|
250 |
|
Ports |
|
|
75 |
|
|
|
73 |
|
|
|
78 |
|
Total |
|
|
311 |
|
|
|
335 |
|
|
|
328 |
|
VOLUME SOLD
|
|
|
|
|
|
|
|
|
|
|
|
|
000 metric tons |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Railroads (million ntk) |
|
|
5,605 |
|
|
|
5,790 |
|
|
|
5,007 |
|
SELECTED FINANCIAL INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Adjusted EBIT margin (%) |
|
|
5.3 |
|
|
|
(5.2 |
) |
|
|
(9.9 |
) |
Adjusted EBITDA |
|
|
60.0 |
|
|
|
56.0 |
|
|
|
38.0 |
|
24
Ú FINANCIAL INDICATORS OF NON-CONSOLIDATED COMPANIES
For selected financial indicators of the main companies not consolidated, see our quarterly
financial statements on www.vale.com/ Investors/ Financial Performance / SEC Reports.
|
Ú CONFERENCE CALL AND WEBCAST |
Vale will hold a conference call and webcast on May 6, 2011, at 12:00 p.m. Rio
de Janeiro time, 11:00 am Eastern Standard Time, 4:00 p.m. British Standard
Time, 5:00 p.m. Paris Time, 11:00 p.m. Hong Kong Time. To connect the webcast,
please dial:
Participants from Brazil: (55 11) 4688-6341
Participants from USA: (1-800) 860-2442
Participants from other countries: (1-412) 858-4600
Access code: VALE
Instructions for participation will be available on the website
www.vale.com/Investors. A recording will be available on Vales website for 90
days from May 6, 2011.
25
IFRS RECONCILIATION WITH USGAAP
Since December 2010, the convergence of the full year financial statements was completed and
therefore the IFRS is the accounting standard adopted in Brazil. During the intermediate
periods of 2010, we already adopted all pronouncements issued by the Brazilian Accounting
Practice Committee (CPC) which are in conformity with the IFRS.
The net income reconciliation between the 1Q11 net income according to Brazilian rules (in
conformity with the IFRS) and USGAAP is as follows:
NET INCOME RECONCILIATION
|
|
|
|
|
US$ million |
|
1Q11 |
|
Net income CPC / IFRS |
|
|
6,770 |
|
Depletion of assets on
business acquired |
|
|
(45 |
) |
Income tax |
|
|
15 |
|
Pension plan |
|
|
67 |
|
Other adjustments |
|
|
19 |
|
Net income US GAAP |
|
|
6,826 |
|
Depletion of assets on business acquired: Refers to additional depletion of the adjustments to
fair value of property, plant and equipment on business acquired before the new rules issued
by CPC in respect of business combinations. This difference will cease by the end of the
useful life of these assets.
Pension Plan: This adjustment reflects the return on the overfunded plans, which under IFRS
the recognition is more restricted.
Other adjustments: Refers basically to result from the different bases of aluminum assets sold.
Income tax: Income tax related to the previously described adjustments.
26
Ú ANNEX 1 FINANCIAL STATEMENTS
Table 16 INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Gross operating revenues |
|
|
6,848 |
|
|
|
15,207 |
|
|
|
13,548 |
|
Taxes |
|
|
(244 |
) |
|
|
(278 |
) |
|
|
(335 |
) |
Net operating revenue |
|
|
6,604 |
|
|
|
14,929 |
|
|
|
13,213 |
|
Cost of goods sold |
|
|
(3,539 |
) |
|
|
(6,040 |
) |
|
|
(5,576 |
) |
Gross profit |
|
|
3,065 |
|
|
|
8,889 |
|
|
|
7,637 |
|
Gross margin (%) |
|
|
46.4 |
|
|
|
59.5 |
|
|
|
57.8 |
|
Selling, general and administrative expenses |
|
|
(293 |
) |
|
|
(647 |
) |
|
|
(419 |
) |
Research and development expenses |
|
|
(172 |
) |
|
|
(301 |
) |
|
|
(342 |
) |
Gain from sale of assets |
|
|
|
|
|
|
|
|
|
|
1,513 |
|
Others |
|
|
(538 |
) |
|
|
(774 |
) |
|
|
(420 |
) |
Operating profit |
|
|
2,062 |
|
|
|
7,167 |
|
|
|
7,969 |
|
Financial revenues |
|
|
48 |
|
|
|
117 |
|
|
|
165 |
|
Financial expenses |
|
|
(465 |
) |
|
|
(926 |
) |
|
|
(582 |
) |
Gains (losses) on derivatives, net |
|
|
(230 |
) |
|
|
473 |
|
|
|
239 |
|
Monetary variation |
|
|
(30 |
) |
|
|
51 |
|
|
|
80 |
|
Discontinued operations |
|
|
(145 |
) |
|
|
|
|
|
|
|
|
Tax and social contribution (Current) |
|
|
(249 |
) |
|
|
(1,549 |
) |
|
|
(1,593 |
) |
Tax and social contribution (Deferred) |
|
|
488 |
|
|
|
412 |
|
|
|
216 |
|
Equity income and provision for losses |
|
|
96 |
|
|
|
303 |
|
|
|
280 |
|
Minority shareholding participation |
|
|
29 |
|
|
|
(131 |
) |
|
|
52 |
|
Net earnings |
|
|
1,604 |
|
|
|
5,917 |
|
|
|
6,826 |
|
Earnings per share (US$) |
|
|
0.31 |
|
|
|
1.13 |
|
|
|
1.35 |
|
Diluted earnings per share (US$) |
|
|
0.30 |
|
|
|
1.12 |
|
|
|
1.29 |
|
Table 17 FINANCIAL RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Gross interest |
|
|
(233 |
) |
|
|
(343 |
) |
|
|
(340 |
) |
Debt with third parties |
|
|
(233 |
) |
|
|
(343 |
) |
|
|
(332 |
) |
Debt with related parties |
|
|
|
|
|
|
|
|
|
|
(8 |
) |
Tax and labour contingencies |
|
|
(39 |
) |
|
|
(22 |
) |
|
|
(6 |
) |
Others |
|
|
(193 |
) |
|
|
(561 |
) |
|
|
(236 |
) |
Financial expenses |
|
|
(465 |
) |
|
|
(926 |
) |
|
|
(582 |
) |
Financial income |
|
|
48 |
|
|
|
117 |
|
|
|
165 |
|
Derivatives |
|
|
(230 |
) |
|
|
473 |
|
|
|
239 |
|
Exchange and monetary gain (losses), net |
|
|
(30 |
) |
|
|
51 |
|
|
|
80 |
|
Financial result, net |
|
|
(677 |
) |
|
|
(285 |
) |
|
|
(98 |
) |
Table 18 EQUITY INCOME BY BUSINESS SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
% |
|
|
4Q10 |
|
|
% |
|
|
1Q11 |
|
|
% |
|
Ferrous minerals |
|
|
58 |
|
|
|
60.4 |
|
|
|
341 |
|
|
|
112.5 |
|
|
|
240 |
|
|
|
85.7 |
|
Coal |
|
|
18 |
|
|
|
18.8 |
|
|
|
57 |
|
|
|
18.8 |
|
|
|
19 |
|
|
|
6.8 |
|
Base metals |
|
|
6 |
|
|
|
6.3 |
|
|
|
(5 |
) |
|
|
(1.7 |
) |
|
|
(3 |
) |
|
|
(1.1 |
) |
Logistics |
|
|
12 |
|
|
|
12.5 |
|
|
|
32 |
|
|
|
10.6 |
|
|
|
36 |
|
|
|
12.9 |
|
Steel |
|
|
2 |
|
|
|
2.1 |
|
|
|
(76 |
) |
|
|
(25.1 |
) |
|
|
(2 |
) |
|
|
(0.7 |
) |
Others |
|
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
(15.2 |
) |
|
|
(10 |
) |
|
|
(3.6 |
) |
Total |
|
|
96 |
|
|
|
100.0 |
|
|
|
303 |
|
|
|
100.0 |
|
|
|
280 |
|
|
|
100.0 |
|
27
Table 19 BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
3/31/2010 |
|
|
12/31/2010 |
|
|
3/31/2011 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
22,812 |
|
|
|
31,791 |
|
|
|
27,878 |
|
Long-term |
|
|
7,767 |
|
|
|
8,481 |
|
|
|
10,196 |
|
Fixed |
|
|
73,761 |
|
|
|
88,867 |
|
|
|
96,121 |
|
Total |
|
|
104,340 |
|
|
|
129,139 |
|
|
|
134,195 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
10,090 |
|
|
|
17,912 |
|
|
|
12,657 |
|
Long term |
|
|
33,242 |
|
|
|
39,498 |
|
|
|
41,624 |
|
Shareholders equity |
|
|
61,008 |
|
|
|
71,729 |
|
|
|
79,914 |
|
Paid-up capital |
|
|
24,250 |
|
|
|
25,914 |
|
|
|
25,914 |
|
Reserves |
|
|
31,171 |
|
|
|
42,051 |
|
|
|
50,162 |
|
Non controlling interest |
|
|
2,784 |
|
|
|
2,830 |
|
|
|
2,904 |
|
Mandatory convertible notes |
|
|
2,803 |
|
|
|
934 |
|
|
|
934 |
|
Total |
|
|
104,340 |
|
|
|
129,139 |
|
|
|
134,195 |
|
28
Table 20 CASH FLOW
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
1,575 |
|
|
|
6,048 |
|
|
|
6,774 |
|
Adjustments to reconcile net income with cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
743 |
|
|
|
1,073 |
|
|
|
957 |
|
Dividends received |
|
|
50 |
|
|
|
629 |
|
|
|
250 |
|
Equity in results of affiliates and joint ventures and change in
provision for losses on equity investments |
|
|
(96 |
) |
|
|
(303 |
) |
|
|
(280 |
) |
Deferred income taxes |
|
|
(488 |
) |
|
|
(412 |
) |
|
|
(216 |
) |
Loss on sale of property, plant and equipment |
|
|
98 |
|
|
|
248 |
|
|
|
172 |
|
Gain on sale of investment |
|
|
145 |
|
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
(1,513 |
) |
Exchange and monetary losses |
|
|
(59 |
) |
|
|
(72 |
) |
|
|
(104 |
) |
Net unrealized derivative losses |
|
|
243 |
|
|
|
532 |
|
|
|
(212 |
) |
Net interest payable |
|
|
18 |
|
|
|
(43 |
) |
|
|
7 |
|
Others |
|
|
118 |
|
|
|
(27 |
) |
|
|
(37 |
) |
Decrease (increase) in assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(777 |
) |
|
|
(639 |
) |
|
|
111 |
|
Inventories |
|
|
(258 |
) |
|
|
404 |
|
|
|
(743 |
) |
Recoverable taxes |
|
|
48 |
|
|
|
(70 |
) |
|
|
(112 |
) |
Others |
|
|
125 |
|
|
|
709 |
|
|
|
200 |
|
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers |
|
|
112 |
|
|
|
(445 |
) |
|
|
157 |
|
Payroll and related charges |
|
|
(277 |
) |
|
|
204 |
|
|
|
(356 |
) |
Income tax |
|
|
(46 |
) |
|
|
(93 |
) |
|
|
476 |
|
Others |
|
|
132 |
|
|
|
(35 |
) |
|
|
477 |
|
Net cash provided by operating activities |
|
|
1,406 |
|
|
|
7,708 |
|
|
|
6,008 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short term investments |
|
|
3,735 |
|
|
|
(1,793 |
) |
|
|
1,253 |
|
Loans and advances receivable |
|
|
(33 |
) |
|
|
(17 |
) |
|
|
(143 |
) |
Guarantees and deposits |
|
|
(116 |
) |
|
|
96 |
|
|
|
(29 |
) |
Additions to investments |
|
|
(28 |
) |
|
|
(36 |
) |
|
|
(115 |
) |
Additions to property, plant and equipment |
|
|
(1,817 |
) |
|
|
(4,742 |
) |
|
|
(2,813 |
) |
Proceeds from disposals of investment |
|
|
|
|
|
|
|
|
|
|
1,081 |
|
Net cash used to acquire subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
1,741 |
|
|
|
(6,492 |
) |
|
|
(766 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt, net issuances (repayments) |
|
|
(17 |
) |
|
|
82 |
|
|
|
7 |
|
Loans |
|
|
9 |
|
|
|
(20 |
) |
|
|
18 |
|
Long-term debt |
|
|
1,059 |
|
|
|
891 |
|
|
|
603 |
|
Repayment of long-term debt |
|
|
(250 |
) |
|
|
(958 |
) |
|
|
(1,351 |
) |
Treasury stock |
|
|
|
|
|
|
(1,655 |
) |
|
|
|
|
Transactions of noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
Interest attributed to shareholders |
|
|
|
|
|
|
(1,750 |
) |
|
|
(1,000 |
) |
Dividends to minority interest |
|
|
(1 |
) |
|
|
(81 |
) |
|
|
|
|
Net cash used in financing activities |
|
|
800 |
|
|
|
(3,491 |
) |
|
|
(1,723 |
) |
Increase (decrease) in cash and cash equivalents |
|
|
3,947 |
|
|
|
(2,275 |
) |
|
|
3,519 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(116 |
) |
|
|
136 |
|
|
|
168 |
|
Cash and cash equivalents, beginning of period |
|
|
7,293 |
|
|
|
9,723 |
|
|
|
7,584 |
|
Cash and cash equivalents, end of period |
|
|
11,124 |
|
|
|
7,584 |
|
|
|
11,271 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on short-term debt |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
Interest on long-term debt |
|
|
(243 |
) |
|
|
(314 |
) |
|
|
(337 |
) |
Income tax |
|
|
(127 |
) |
|
|
(1,100 |
) |
|
|
(965 |
) |
Non-cash transactions |
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized |
|
|
46 |
|
|
|
38 |
|
|
|
33 |
|
29
Ú ANNEX 2 VOLUMES SOLD, PRICES, MARGINS AND CASH FLOWS
Table 21 VOLUME SOLD MINERALS AND METALS
|
|
|
|
|
|
|
|
|
|
|
|
|
000 metric tons |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Iron ore |
|
|
57,875 |
|
|
|
69,860 |
|
|
|
57,745 |
|
Pellets |
|
|
7,768 |
|
|
|
10,681 |
|
|
|
10,307 |
|
Manganese ore |
|
|
189 |
|
|
|
352 |
|
|
|
218 |
|
Ferroalloys |
|
|
97 |
|
|
|
109 |
|
|
|
105 |
|
Thermal coal |
|
|
912 |
|
|
|
793 |
|
|
|
829 |
|
Metallurgical coal |
|
|
624 |
|
|
|
1,106 |
|
|
|
476 |
|
Nickel |
|
|
34 |
|
|
|
63 |
|
|
|
58 |
|
Copper |
|
|
33 |
|
|
|
82 |
|
|
|
55 |
|
Precious metals (oz) |
|
|
142 |
|
|
|
468 |
|
|
|
594 |
|
PGMs (oz) |
|
|
|
|
|
|
70 |
|
|
|
131 |
|
Cobalt (metric ton) |
|
|
151 |
|
|
|
440 |
|
|
|
554 |
|
Aluminum |
|
|
114 |
|
|
|
130 |
|
|
|
57 |
|
Alumina |
|
|
1,181 |
|
|
|
1,303 |
|
|
|
755 |
|
Bauxite |
|
|
196 |
|
|
|
296 |
|
|
|
188 |
|
Potash |
|
|
157 |
|
|
|
174 |
|
|
|
134 |
|
Phosphates |
|
|
|
|
|
|
|
|
|
|
|
|
MAP |
|
|
|
|
|
|
305 |
|
|
|
234 |
|
TSP |
|
|
|
|
|
|
113 |
|
|
|
120 |
|
SSP |
|
|
|
|
|
|
547 |
|
|
|
544 |
|
DCP |
|
|
|
|
|
|
114 |
|
|
|
150 |
|
Nitrogen |
|
|
|
|
|
|
325 |
|
|
|
298 |
|
Railroads (million ntk) |
|
|
5,605 |
|
|
|
5,790 |
|
|
|
5,007 |
|
Table 22 AVERAGE SALE PRICES
|
|
|
|
|
|
|
|
|
|
|
|
|
US$/ton |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Iron ore |
|
|
64.76 |
|
|
|
121.34 |
|
|
|
126.19 |
|
Pellets |
|
|
99.00 |
|
|
|
179.53 |
|
|
|
181.33 |
|
Manganese ore |
|
|
306.88 |
|
|
|
125.00 |
|
|
|
197.25 |
|
Ferroalloys |
|
|
1,350.52 |
|
|
|
1,559.63 |
|
|
|
1,457.14 |
|
Thermal coal |
|
|
67.98 |
|
|
|
63.96 |
|
|
|
80.62 |
|
Metallurgical coal |
|
|
103.08 |
|
|
|
172.33 |
|
|
|
183.70 |
|
Nickel |
|
|
20,146.63 |
|
|
|
22,955.39 |
|
|
|
26,851.19 |
|
Copper |
|
|
6,881.85 |
|
|
|
9,134.36 |
|
|
|
10,160.52 |
|
Platinum (US$/oz) |
|
|
|
|
|
|
1,674.12 |
|
|
|
1,814.02 |
|
Cobalt (US$/lb) |
|
|
15.06 |
|
|
|
16.49 |
|
|
|
15.38 |
|
Aluminum |
|
|
2,263.16 |
|
|
|
2,246.15 |
|
|
|
2,456.14 |
|
Alumina |
|
|
280.27 |
|
|
|
295.47 |
|
|
|
312.58 |
|
Bauxite |
|
|
30.61 |
|
|
|
33.78 |
|
|
|
31.91 |
|
Potash |
|
|
414.01 |
|
|
|
425.29 |
|
|
|
462.69 |
|
Phosphates |
|
|
|
|
|
|
|
|
|
|
|
|
MAP |
|
|
|
|
|
|
651.36 |
|
|
|
644.27 |
|
TSP |
|
|
|
|
|
|
633.90 |
|
|
|
559.04 |
|
SSP |
|
|
|
|
|
|
230.76 |
|
|
|
266.35 |
|
DCP |
|
|
|
|
|
|
582.54 |
|
|
|
644.58 |
|
Nitrogen |
|
|
|
|
|
|
547.91 |
|
|
|
577.18 |
|
30
Table 23 OPERATING MARGINS BY SEGMENT (EBIT ADJUSTED MARGIN)
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Bulk materials |
|
|
|
|
|
|
|
|
|
|
|
|
Ferrous minerals |
|
|
49.0 |
|
|
|
65.8 |
|
|
|
66.0 |
|
Coal |
|
|
(38.6 |
) |
|
|
(25.7 |
) |
|
|
(80.5 |
) |
Base metals1 |
|
|
(5.7 |
) |
|
|
12.6 |
|
|
|
28.7 |
|
Fertilizer nutrients |
|
|
19.4 |
|
|
|
(11.0 |
) |
|
|
1.1 |
|
Logistics |
|
|
5.3 |
|
|
|
(5.2 |
) |
|
|
(9.9 |
) |
Total1 |
|
|
31.2 |
|
|
|
48.0 |
|
|
|
48.9 |
|
|
|
|
1 |
|
excluding the gain from the sale of assets |
31
Ú ANNEX 3 RECONCILIATION OF US GAAP and NON-GAAP INFORMATION
(a) Adjusted EBIT
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Net operating revenues |
|
|
6,604 |
|
|
|
14,929 |
|
|
|
13,213 |
|
COGS |
|
|
(3,539 |
) |
|
|
(6,040 |
) |
|
|
(5,576 |
) |
SG&A |
|
|
(293 |
) |
|
|
(647 |
) |
|
|
(419 |
) |
Research and development |
|
|
(172 |
) |
|
|
(301 |
) |
|
|
(342 |
) |
Other operational expenses |
|
|
(538 |
) |
|
|
(774 |
) |
|
|
(420 |
) |
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
1,513 |
|
Adjusted EBIT |
|
|
2,062 |
|
|
|
7,167 |
|
|
|
7,969 |
|
(b) Adjusted EBITDA
EBITDA defines profit or loss before interest, tax, depreciation and amortization. Vale uses the term adjusted
EBITDA to reflect exclusion, also, of: monetary variations; equity income from the profit or loss of affiliated
companies and joint ventures, less the dividends received from them; provisions for losses on investments;
adjustments for changes in accounting practices; minority interests; and non-recurrent expenses. However our
adjusted EBITDA is not the measure defined as EBITDA under US GAAP, and may possibly not be comparable with
indicators with the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute
for operational profit or as a better measure of liquidity than operational cash flow, which are calculated in
accordance with GAAP. Vale provides its adjusted EBITDA to give additional information about its capacity to pay
debt, carry out investments and cover working capital needs. The following table shows the reconciliation between
adjusted EBITDA and operational cash flow, in accordance with its statement of changes in financial position:
RECONCILIATION BETWEEN ADJUSTED EBITDA AND OPERATIONAL CASH FLOW
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Operational cash flow |
|
|
1,406 |
|
|
|
7,708 |
|
|
|
6,008 |
|
Income tax |
|
|
249 |
|
|
|
1,549 |
|
|
|
1,593 |
|
FX and monetary losses |
|
|
89 |
|
|
|
(76 |
) |
|
|
24 |
|
Financial expenses |
|
|
629 |
|
|
|
476 |
|
|
|
171 |
|
Net working capital |
|
|
941 |
|
|
|
(35 |
) |
|
|
(210 |
) |
Other |
|
|
(459 |
) |
|
|
(753 |
) |
|
|
1,590 |
|
Adjusted EBITDA |
|
|
2,855 |
|
|
|
8,869 |
|
|
|
9,176 |
|
(c) Net debt
RECONCILIATION BETWEEN Total debt AND NET DEBT
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Total debt |
|
|
23,569 |
|
|
|
25,343 |
|
|
|
23,747 |
|
Cash and cash equivalents |
|
|
11,136 |
|
|
|
9,377 |
|
|
|
11,811 |
|
Net debt |
|
|
12,433 |
|
|
|
15,966 |
|
|
|
11,936 |
|
(d) Total debt / LTM Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Total debt / LTM Adjusted EBITDA (x) |
|
|
2.4 |
|
|
|
1.0 |
|
|
|
0.7 |
|
Total debt / LTM operational cash flow (x) |
|
|
3.7 |
|
|
|
1.3 |
|
|
|
1.0 |
|
(e) Total debt / Enterprise value
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
Total debt / EV (%) |
|
|
13.41 |
|
|
|
13.18 |
|
|
|
12.99 |
|
Total debt / total assets (%) |
|
|
22.59 |
|
|
|
19.62 |
|
|
|
17.70 |
|
Enterprise value = Market capitalization + Net debt
(f) LTM Adjusted EBITDA / LTM interest payments
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ million |
|
1Q10 |
|
|
4Q10 |
|
|
1Q11 |
|
LTM adjusted EBITDA / LTM interest payments (x) |
|
|
9.01 |
|
|
|
23.79 |
|
|
|
27.24 |
|
LTM operational profit / LTM interest payments (x) |
|
|
5.95 |
|
|
|
19.76 |
|
|
|
23.18 |
|
32
This press release may include statements that present Vales expectations about future events or
results. All statements, when based upon expectations about the future and not on historical
facts, involve various risks and uncertainties. Vale cannot guarantee that such statements will
prove correct. These risks and uncertainties include factors related to the following: (a) the
countries where we operate, especially Brazil and Canada; (b) the global economy; (c) the capital
markets; (d) the mining and metals prices and their dependence on global industrial production,
which is cyclical by nature; and (e) global competition in the markets in which Vale operates. To
obtain further information on factors that may lead to results different from those forecast by
Vale, please consult the reports Vale files with the U.S. Securities and Exchange Commission (SEC),
the Brazilian Comissão de Valores Mobiliários (CVM), the French Autorité des Marchés Financiers
(AMF), and The Stock Exchange of Hong Kong Limited, and in particular the factors discussed under
Forward-Looking Statements and Risk Factors in Vales annual report on Form 20-F.
33
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
Date: May 5, 2011 |
Vale S.A.
(Registrant)
|
|
|
By: |
/s/ Roberto Castello Branco
|
|
|
|
Roberto Castello Branco |
|
|
|
Director of Investor Relations |
|
|