Form 20-F þ | Form 40-F o |
Yes o | No þ |
Page | ||||||||
1. | Managements Discussion and Analysis of Financial Condition and Results of
Operations for the period
January-September 2010(b) |
3 14, 21 23 | ||||||
2. | Consolidated Financial Statements including Notes to Consolidated Financial
Statements for the period January-September 2010 |
15 20, 24 34 | ||||||
3. | 14 | |||||||
4. | 35 | |||||||
5. | 35 39 | |||||||
6. | 40 | |||||||
7. | Exhibit 99.1: Computation of Ratio of Earnings to Fixed Charges |
41 | ||||||
Exhibit 99.2: Capitalization and Indebtedness |
42 | |||||||
EX-99.1 | ||||||||
EX-99.2 |
(a) | In this Form 6-K, references to the nine months 2010 and nine months 2009 refer to the nine-month periods ended 30 September 2010 and 30 September 2009 respectively. References to third quarter 2010 and third quarter 2009 refer to the three-month periods ended 30 September 2010 and 30 September 2009 respectively. | |
(b) | This discussion should be read in conjunction with the consolidated financial statements and related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, in BPs Annual Report on Form 20-F for the year ended 31 December 2009. |
2
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
5,336 | 1,785 | Profit (loss) for the period(a) |
(9,286 | ) | 12,283 | |||||||||||
(355 | ) | 62 | Inventory holding (gains) losses, net of tax |
(242 | ) | (1,775 | ) | |||||||||
4,981 | 1,847 | Replacement cost profit (loss)(b) |
(9,528 | ) | 10,508 | |||||||||||
28.48 | 9.50 | Profit (loss) per ordinary share (cents) |
(49.44 | ) | 65.58 | |||||||||||
1.71 | 0.57 | Profit (loss) per ADS (dollars) |
(2.97 | ) | 3.93 | |||||||||||
26.59 | 9.83 | Replacement cost profit (loss) per ordinary share (cents) |
(50.73 | ) | 56.11 | |||||||||||
1.60 | 0.59 | Replacement cost profit (loss) per ADS (dollars) |
(3.04 | ) | 3.37 | |||||||||||
| BPs profit for the third quarter was $1,785 million, compared with $5,336 million a year ago. For the nine months, the loss was $9,286 million, compared with a profit of $12,283 million a year ago. BPs third-quarter replacement cost profit was $1,847 million, compared with $4,981 million a year ago. For the nine months, replacement cost loss was $9,528 million compared with a profit of $10,508 million a year ago. Replacement cost profit (loss) for the group is a non-GAAP measure. For further information see pages 7 and 20. |
| The group income statement for the third quarter and nine months reflects a pre-tax charge of $7.7 billion and $39.9 billion respectively related to the Gulf of Mexico oil spill. All charges relating to the incident have been treated as non-operating items. Costs incurred relating to the incident were $8.7 billion in the third quarter and $11.6 billion in total since the incident. For further information on the Gulf of Mexico oil spill and its consequences see pages 4 6, Note 2 on pages 25 30, Principal risks and uncertainties on page 35 and in our Form 6-K for the period ended 30 June 2010 filed with the SEC on 28 July 2010 (2Q Form 6-K); and Legal proceedings on page 35 39. Further information on BPs third-quarter results is provided below. |
| Non-operating items and fair value accounting effects for the third quarter, on a post-tax basis, had a net unfavourable impact of $3,684 million compared with a net favourable impact of $307 million in the third quarter of 2009. For the nine months, the respective amounts were $25,686 million unfavourable and $315 million favourable. Information on fair value accounting effects is non-GAAP and further details are provided on page 22. |
| Finance costs and net finance income or expense relating to pensions and other post-retirement benefits were $335 million for the third quarter, compared with $311 million for the same period last year. For the nine months, the respective amounts were $777 million and $1,000 million. |
| The effective tax rate on the profit or loss for the third quarter and nine months was -18% and 33% respectively, compared with 29% and 33% on the profit for the equivalent periods in 2009. The effective tax rates for 2010 were impacted by the Gulf of Mexico oil spill, resulting in a particularly unusual rate for the third quarter. Excluding these impacts, the effective tax rate for the third quarter was 25% and for the nine months was 31%. The effective tax rate on replacement cost profit or loss for the third quarter and nine months was -16% and 33% respectively, compared with 29% and 33% a year ago. Excluding the impact of the Gulf of Mexico oil spill, the effective tax rate on replacement cost profit for the third quarter was 25% and for the nine months was 31%. The full-year effective tax rate, excluding the impact of the Gulf of Mexico oil spill, is expected to be around 31%. |
| Including the impact of the Gulf of Mexico oil spill, net cash used in operating activities for the third quarter was $0.7 billion and net cash provided by operating activities for the nine months was $13.8 billion, compared with net cash provided in the same periods of last year of $8.1 billion and $20.4 billion respectively. The amounts for 2010 included a net cash outflow of $9.1 billion and $10.6 billion for the third quarter and nine months respectively relating to the Gulf of Mexico oil spill. |
| Total capital expenditure for the third quarter and nine months was $6.7 billion and $17.6 billion respectively. Organic capital expenditure(c) in the third quarter and nine months was $4.7 billion and $13.0 billion respectively. Organic capital expenditure for 2010 is expected to be around $18 billion. Given the strength of our underlying cash flows and the investment opportunities available to us, our 2011 capital expenditure is currently under review and is expected to exceed the $18 billion previously indicated. Disposal proceeds for the quarter consisted of $3.7 billion for transactions completed in the period and $5.0 billion for deposits received relating to transactions expected to complete in subsequent periods. In July, the group announced plans to deliver up to $30 billion of disposal proceeds during the following 18-month period. Disposal proceeds received since that time and further amounts to be received under agreements already concluded total $14 billion. This includes some disposal proceeds relating to transactions agreed prior to 1 July 2010. |
| Gross debt at the end of the quarter was $40.0 billion compared with $36.6 billion a year ago. The ratio of gross debt to gross debt plus equity was 31%, compared with 27% a year ago. Net debt at the end of the quarter was $26.4 billion, compared with $26.3 billion a year ago. The ratio of net debt to net debt plus equity was 23% compared with 21% a year ago. Net debt information is non-GAAP and is defined on page 8. Both gross and net debt at the end of the quarter included $5.0 billion received as deposits for disposals completing after 30 September 2010, which is treated as short-term debt. The ratios for both gross and net debt at the end of the third quarter 2010 were impacted by the reduction in equity arising from the liabilities we have recognized in relation to the Gulf of Mexico oil spill. The group intends to reduce net debt to $10-15 billion by the end of 2011. |
| On 1 October 2010, Robert Dudley became group chief executive, succeeding Tony Hayward who stepped down from the post by mutual agreement with the BP board. |
(a) | Profit (loss) attributable to BP shareholders. | |
(b) | Replacement cost profit reflects the replacement cost of supplies and is the measure of profit or loss for each operating segment that is required to be disclosed under International Financial Reporting Standards (IFRS), as explained in more detail on page 20. The replacement cost profit for the period is arrived at by excluding from profit inventory holding gains and losses and their associated tax effect. Replacement cost profit or loss for the group is not a recognized GAAP measure. Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BPs management believes it is helpful to disclose this information. | |
(c) | Organic capital expenditure excludes acquisitions and asset exchanges, and the accounting for our transaction with Value Creation Inc. and for the purchase of additional interests in the Valhall and Hod fields in the North Sea (see page 19). |
3
4
(a) | Operational data is derived from the Deepwater Horizon Unified Area Command. The data changes on a daily basis. |
5
6
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
6,929 | 8,350 | Exploration and Production |
22,886 | 16,295 | ||||||||||||
916 | 1,787 | Refining and Marketing |
4,591 | 2,686 | ||||||||||||
(586 | ) | (568 | ) | Other businesses and corporate |
(966 | ) | (1,930 | ) | ||||||||
| (7,656 | ) | Gulf of Mexico oil spill response(a) |
(39,848 | ) | | ||||||||||
104 | 85 | Consolidation adjustment |
391 | (225 | ) | |||||||||||
7,363 | 1,998 | RC profit (loss) before interest and tax(b) |
(12,946 | ) | 16,826 | |||||||||||
(311 | ) | (335 | ) | Finance costs and net finance income or expense relating to
pensions and other post-retirement benefits |
(777 | ) | (1,000 | ) | ||||||||
(2,052 | ) | 272 | Taxation on a replacement cost basis |
4,494 | (5,220 | ) | ||||||||||
(19 | ) | (88 | ) | Minority interest |
(299 | ) | (98 | ) | ||||||||
4,981 | 1,847 | Replacement cost profit (loss) attributable to BP shareholders |
(9,528 | ) | 10,508 | |||||||||||
538 | (82 | ) | Inventory holding gains (losses) |
339 | 2,666 | |||||||||||
(183 | ) | 20 | Taxation (charge) credit on inventory holding gains and losses |
(97 | ) | (891 | ) | |||||||||
5,336 | 1,785 | Profit (loss) for the period attributable to BP shareholders |
(9,286 | ) | 12,283 | |||||||||||
(a) | See Note 2 on pages 25 30 for further information on the accounting for the Gulf of Mexico oil spill response. | |
(b) | Replacement cost profit or loss reflects the replacement cost of supplies. Replacement cost profit (loss) for the group is a non-GAAP measure. For further information see page 20. |
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
651 | 1,809 | Exploration and Production |
1,852 | 1,762 | ||||||||||||
(155 | ) | 161 | Refining and Marketing |
452 | (906 | ) | ||||||||||
(64 | ) | (86 | ) | Other businesses and corporate |
(133 | ) | (424 | ) | ||||||||
| (7,656 | ) | Gulf of Mexico oil spill response |
(39,848 | ) | | ||||||||||
432 | (5,772 | ) | Total before interest and taxation |
(37,677 | ) | 432 | ||||||||||
| (47 | ) | Finance costs(c) |
(47 | ) | | ||||||||||
432 | (5,819 | ) | Total before taxation |
(37,724 | ) | 432 | ||||||||||
(125 | ) | 2,135 | Taxation credit (charge)(d) |
12,038 | (117 | ) | ||||||||||
307 | (3,684 | ) | Total after taxation for period |
(25,686 | ) | 315 | ||||||||||
(a) | An analysis of non-operating items by type is provided on page 21 and an analysis by region is shown on pages 10, 12 and 13. | |
(b) | Information on fair value accounting effects is non-GAAP. For further details, see page 22. | |
(c) | Third quarter and nine months 2010 finance costs relate to the Gulf of Mexico oil spill. See Note 2 on pages 25 30 for further details. | |
(d) | Tax is calculated using the quarters effective tax rate (excluding the impact of the Gulf of Mexico oil spill) on replacement cost profit or loss. However, the US statutory tax rate has been used for expenditures relating to the Gulf of Mexico oil spill that qualify for tax relief. |
7
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
Per ordinary share (cents)(a) |
||||||||||||||||
28.48 | 9.50 | Profit (loss) for the period |
(49.44 | ) | 65.58 | |||||||||||
26.59 | 9.83 | RC profit (loss) for the period |
(50.73 | ) | 56.11 | |||||||||||
Per ADS (dollars)(a) |
||||||||||||||||
1.71 | 0.57 | Profit (loss) for the period |
(2.97 | ) | 3.93 | |||||||||||
1.60 | 0.59 | RC profit (loss) for the period |
(3.04 | ) | 3.37 | |||||||||||
(a) | See Note 6 on page 32 for details of the calculation of earnings per share. |
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
36,555 | 39,979 | Gross debt |
39,979 | 36,555 | ||||||||||||
370 | 797 | Less: fair value asset (liability) of hedges related to finance debt |
797 | 370 | ||||||||||||
36,185 | 39,182 | 39,182 | 36,185 | |||||||||||||
9,883 | 12,803 | Cash and cash equivalents |
12,803 | 9,883 | ||||||||||||
26,302 | 26,379 | Net debt |
26,379 | 26,302 | ||||||||||||
100,803 | 90,366 | Equity |
90,366 | 100,803 | ||||||||||||
21 | % | 23 | % | Net debt ratio |
23 | % | 21 | % | ||||||||
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
Dividends paid per ordinary share |
||||||||||||||||
14.000 | | cents |
14.000 | 42.000 | ||||||||||||
8.503 | | pence |
8.679 | 27.905 | ||||||||||||
84.00 | | Dividends paid per ADS (cents) |
84.00 | 252.00 | ||||||||||||
8
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
6,930 | 8,351 | Profit before interest and tax(a) |
22,856 | 16,278 | ||||||||||||
(1 | ) | (1 | ) | Inventory holding (gains) losses |
30 | 17 | ||||||||||
6,929 | 8,350 | Replacement cost profit before interest and tax(b) |
22,886 | 16,295 | ||||||||||||
By region |
||||||||||||||||
1,864 | 3,602 | US |
8,162 | 4,168 | ||||||||||||
5,065 | 4,748 | Non-US |
14,724 | 12,127 | ||||||||||||
6,929 | 8,350 | 22,886 | 16,295 | |||||||||||||
(a) | Includes profit after interest and tax of equity-accounted entities. | |
(b) | See page 20 for information on replacement cost reporting for operating segments. |
9
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
Non-operating items |
||||||||||||||||
(65 | ) | 1,681 | US |
1,463 | 124 | |||||||||||
536 | 60 | Non-US |
380 | 1,165 | ||||||||||||
471 | 1,741 | 1,843 | 1,289 | |||||||||||||
Fair value accounting effects(a) |
||||||||||||||||
169 | 86 | US |
132 | 469 | ||||||||||||
11 | (18 | ) | Non-US |
(123 | ) | 4 | ||||||||||
180 | 68 | 9 | 473 | |||||||||||||
Exploration expense |
||||||||||||||||
235 | 78 | US |
211 | 514 | ||||||||||||
143 | 82 | Non-US |
201 | 330 | ||||||||||||
378 | 160 | 412 | 844 | |||||||||||||
Production (net of royalties)(b) |
||||||||||||||||
Liquids (mb/d)(c) |
||||||||||||||||
669 | 564 | US |
603 | 658 | ||||||||||||
199 | 155 | Europe |
184 | 204 | ||||||||||||
850 | 859 | Russia |
856 | 836 | ||||||||||||
814 | 743 | Rest of World |
767 | 823 | ||||||||||||
2,532 | 2,321 | 2,410 | 2,521 | |||||||||||||
1,143 | 1,151 | Of which equity-accounted entities |
1,144 | 1,130 | ||||||||||||
Natural gas (mmcf/d) |
||||||||||||||||
2,278 | 2,190 | US |
2,217 | 2,317 | ||||||||||||
473 | 412 | Europe |
520 | 651 | ||||||||||||
553 | 542 | Russia |
620 | 583 | ||||||||||||
4,727 | 5,220 | Rest of World |
5,125 | 4,906 | ||||||||||||
8,031 | 8,364 | 8,482 | 8,457 | |||||||||||||
1,000 | 985 | Of which equity-accounted entities |
1,052 | 1,019 | ||||||||||||
Total hydrocarbons (mboe/d)(d) |
||||||||||||||||
1,061 | 941 | US |
985 | 1,057 | ||||||||||||
280 | 226 | Europe |
274 | 316 | ||||||||||||
945 | 953 | Russia |
963 | 937 | ||||||||||||
1,631 | 1,643 | Rest of World |
1,650 | 1,669 | ||||||||||||
3,917 | 3,763 | 3,872 | 3,979 | |||||||||||||
1,316 | 1,320 | Of which equity-accounted entities |
1,325 | 1,305 | ||||||||||||
Average realizations(e) |
||||||||||||||||
62.77 | 70.47 | Total liquids ($/bbl) |
71.76 | 52.20 | ||||||||||||
2.81 | 3.92 | Natural gas ($/mcf) |
3.98 | 3.11 | ||||||||||||
41.12 | 45.05 | Total hydrocarbons ($/boe) |
47.13 | 35.81 | ||||||||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on page 22. | |
(b) | Includes BPs share of production of equity-accounted entities. | |
(c) | Crude oil and natural gas liquids. | |
(d) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. | |
(e) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. |
10
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
1,433 | 1,699 | Profit
before interest and tax(a) |
4,957 | 5,386 | ||||||||||||
(517 | ) | 88 | Inventory holding (gains) losses |
(366 | ) | (2,700 | ) | |||||||||
916 | 1,787 | Replacement cost profit before interest and tax(b) |
4,591 | 2,686 | ||||||||||||
By region |
||||||||||||||||
(229 | ) | 220 | US |
914 | (247 | ) | ||||||||||
1,145 | 1,567 | Non-US |
3,677 | 2,933 | ||||||||||||
916 | 1,787 | 4,591 | 2,686 | |||||||||||||
(a) | Includes profit after interest and tax of equity-accounted entities. | |
(b) | See page 20 for information on replacement cost reporting for operating segments. | |
The replacement cost profit before interest and tax for the third quarter and nine months was $1,787 million and $4,591 million respectively. The results for the equivalent periods of 2009 were $916 million and $2,686 million respectively. |
11
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
Non-operating items |
||||||||||||||||
(179 | ) | 216 | US |
364 | (340 | ) | ||||||||||
(62 | ) | 166 | Non-US |
180 | (417 | ) | ||||||||||
(241 | ) | 382 | 544 | (757 | ) | |||||||||||
Fair value accounting effects(a) |
||||||||||||||||
6 | (61 | ) | US |
(8 | ) | 25 | ||||||||||
80 | (160 | ) | Non-US |
(84 | ) | (174 | ) | |||||||||
86 | (221 | ) | (92 | ) | (149 | ) | ||||||||||
Refinery throughputs (mb/d) |
||||||||||||||||
1,307 | 1,342 | US |
1,352 | 1,220 | ||||||||||||
751 | 772 | Europe |
774 | 766 | ||||||||||||
271 | 315 | Rest of World |
302 | 296 | ||||||||||||
2,329 | 2,429 | Total throughput |
2,428 | 2,282 | ||||||||||||
94.3 | 95.0 | Refining availability (%)(b) |
95.0 | 93.4 | ||||||||||||
Sales volumes (mb/d)(c) |
||||||||||||||||
Marketing sales by region |
||||||||||||||||
1,442 | 1,431 | US |
1,438 | 1,426 | ||||||||||||
1,522 | 1,491 | Europe |
1,411 | 1,502 | ||||||||||||
619 | 592 | Rest of World |
614 | 623 | ||||||||||||
3,583 | 3,514 | Total marketing sales |
3,463 | 3,551 | ||||||||||||
2,377 | 2,279 | Trading/supply sales |
2,480 | 2,306 | ||||||||||||
5,960 | 5,793 | Total refined product sales |
5,943 | 5,857 | ||||||||||||
Global Indicator Refining Margin (GIM) ($/bbl)(d) |
||||||||||||||||
4.89 | 7.24 | US West Coast |
6.26 | 7.31 | ||||||||||||
4.16 | 4.72 | US Gulf Coast |
4.94 | 5.60 | ||||||||||||
5.04 | 6.34 | US Midwest |
5.26 | 6.86 | ||||||||||||
2.60 | 2.59 | North West Europe |
3.57 | 3.45 | ||||||||||||
1.59 | 2.70 | Mediterranean |
3.24 | 2.55 | ||||||||||||
(0.02 | ) | 2.34 | Singapore |
1.39 | 0.78 | |||||||||||
3.42 | 4.53 | BP Average GIM |
4.37 | 4.85 | ||||||||||||
Chemicals production (kte) |
||||||||||||||||
812 | 1,072 | US |
3,100 | 2,269 | ||||||||||||
972 | 938 | Europe |
2,904 | 2,627 | ||||||||||||
1,634 | 1,883 | Rest of World |
5,616 | 4,099 | ||||||||||||
3,418 | 3,893 | Total production |
11,620 | 8,995 | ||||||||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on page 22. | |
(b) | Refining availability represents Solomon Associates operational availability, which is defined as the percentage of the year that a unit is available for processing after subtracting the annualized time lost due to turnaround activity and all planned mechanical, process and regulatory maintenance downtime. | |
(c) | Does not include volumes relating to crude oil. | |
(d) | The Global Indicator Refining Margin (GIM) is the average of regional indicator margins weighted for BPs crude refining capacity in each region. Each regional indicator margin is based on a single representative crude with product yields characteristic of the typical level of upgrading complexity. The regional indicator margins may not be representative of the margins achieved by BP in any period because of BPs particular refinery configurations and crude and product slate. |
12
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
(566 | ) | (563 | ) | Profit (loss) before interest and tax(a) |
(963 | ) | (1,947 | ) | ||||||||
(20 | ) | (5 | ) | Inventory holding (gains) losses |
(3 | ) | 17 | |||||||||
(586 | ) | (568 | ) | Replacement cost profit (loss) before interest and tax(b) |
(966 | ) | (1,930 | ) | ||||||||
By region |
||||||||||||||||
(179 | ) | (156 | ) | US |
(506 | ) | (587 | ) | ||||||||
(407 | ) | (412 | ) | Non-US |
(460 | ) | (1,343 | ) | ||||||||
(586 | ) | (568 | ) | (966 | ) | (1,930 | ) | |||||||||
Results include |
||||||||||||||||
Non-operating items |
||||||||||||||||
(29 | ) | (71 | ) | US |
(184 | ) | (178 | ) | ||||||||
(35 | ) | (15 | ) | Non-US |
51 | (246 | ) | |||||||||
(64 | ) | (86 | ) | (133 | ) | (424 | ) | |||||||||
(a) | Includes profit after interest and tax of equity-accounted entities. | |
(b) | See page 20 for information on replacement cost reporting for operating segments. |
(c) | Net wind capacity is the sum of the rated capacities of the assets/turbines that have entered into commercial operation, including BPs share of equity-accounted entities. The gross data is the equivalent capacity on a gross-JV basis, which includes 100% of the capacity of equity-accounted entities where BP has partial ownership. |
13
14
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
66,218 | 70,608 | Sales and other operating revenues (Note 4) |
217,404 | 168,291 | ||||||||||||
359 | 282 | Earnings from jointly controlled entities after interest and tax |
942 | 936 | ||||||||||||
920 | 934 | Earnings from associates after interest and tax |
2,457 | 1,919 | ||||||||||||
157 | 207 | Interest and other income |
507 | 551 | ||||||||||||
202 | 2,621 | Gains on sale of businesses and fixed assets |
3,630 | 805 | ||||||||||||
67,856 | 74,652 | Total revenues and other income |
224,940 | 172,502 | ||||||||||||
46,787 | 51,695 | Purchases |
157,872 | 113,571 | ||||||||||||
5,585 | 13,374 | Production and manufacturing expenses(a) (Note 5) |
57,093 | 17,162 | ||||||||||||
1,007 | 1,206 | Production and similar taxes (Note 5) |
3,720 | 2,668 | ||||||||||||
2,991 | 2,754 | Depreciation, depletion and amortization |
8,530 | 8,906 | ||||||||||||
157 | 380 | Impairment and losses on sale of businesses and fixed assets |
488 | 510 | ||||||||||||
378 | 160 | Exploration expense |
412 | 844 | ||||||||||||
3,420 | 3,187 | Distribution and administration expenses |
9,146 | 10,059 | ||||||||||||
(370 | ) | (20 | ) | Fair value (gain) loss on embedded derivatives |
286 | (710 | ) | |||||||||
7,901 | 1,916 | Profit (loss) before interest and taxation |
(12,607 | ) | 19,492 | |||||||||||
266 | 348 | Finance costs |
811 | 858 | ||||||||||||
45 | (13 | ) | Net finance
expense (income) relating to pensions and other post-retirement benefits |
(34 | ) | 142 | ||||||||||
7,590 | 1,581 | Profit (loss) before taxation |
(13,384 | ) | 18,492 | |||||||||||
2,235 | (292 | ) | Taxation(a) |
(4,397 | ) | 6,111 | ||||||||||
5,355 | 1,873 | Profit (loss) for the period |
(8,987 | ) | 12,381 | |||||||||||
Attributable to |
||||||||||||||||
5,336 | 1,785 | BP shareholders |
(9,286 | ) | 12,283 | |||||||||||
19 | 88 | Minority interest |
299 | 98 | ||||||||||||
5,355 | 1,873 | (8,987 | ) | 12,381 | ||||||||||||
Earnings per share cents (Note 6) |
||||||||||||||||
Profit (loss) for the period attributable to BP shareholders |
||||||||||||||||
28.48 | 9.50 | Basic |
(49.44 | ) | 65.58 | |||||||||||
28.18 | 9.38 | Diluted |
(49.44 | ) | 64.91 |
(a) | In connection with the Gulf of Mexico oil spill, included in production and manufacturing expenses is a charge of $7,656 million for third quarter 2010 and $39,848 million for nine months 2010, and included in taxation is a credit of $2,604 million for third quarter 2010 and $12,607 million for nine months 2010. See Note 2 on pages 25 30 for further details. |
15
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
5,355 | 1,873 | Profit (loss) for the period |
(8,987 | ) | 12,381 | |||||||||||
549 | 1,759 | Currency translation differences |
233 | 1,889 | ||||||||||||
4 | (11 | ) | Exchange (gains) losses on translation of
foreign operations transferred to gain or loss
on sales of businesses and fixed assets |
28 | 46 | |||||||||||
256 | 67 | Available-for-sale investments marked to market |
(256 | ) | 537 | |||||||||||
| 1 | Available-for-sale investments recycled to
the income statement |
(142 | ) | 2 | |||||||||||
176 | 322 | Cash flow hedges marked to market |
(85 | ) | 613 | |||||||||||
71 | 32 | Cash flow hedges recycled to the income statement |
(41 | ) | 488 | |||||||||||
19 | 14 | Cash flow hedges recycled to the balance sheet |
45 | 132 | ||||||||||||
(46 | ) | (91 | ) | Taxation |
(258 | ) | 311 | |||||||||
1,029 | 2,093 | Other comprehensive income (expense) |
(476 | ) | 4,018 | |||||||||||
6,384 | 3,966 | Total comprehensive income (expense) |
(9,463 | ) | 16,399 | |||||||||||
Attributable to |
||||||||||||||||
6,375 | 3,865 | BP shareholders |
(9,767 | ) | 16,303 | |||||||||||
9 | 101 | Minority interest |
304 | 96 | ||||||||||||
6,384 | 3,966 | (9,463 | ) | 16,399 | ||||||||||||
BP | ||||||||||||
shareholders | Minority | Total | ||||||||||
equity | interest | equity | ||||||||||
$ million | ||||||||||||
At 31 December 2009 |
101,613 | 500 | 102,113 | |||||||||
Total comprehensive income (expense) |
(9,767 | ) | 304 | (9,463 | ) | |||||||
Dividends |
(2,627 | ) | (198 | ) | (2,825 | ) | ||||||
Share-based payments (net of tax) |
235 | | 235 | |||||||||
Transactions involving minority interests |
| 306 | 306 | |||||||||
At 30 September 2010 |
89,454 | 912 | 90,366 | |||||||||
BP | ||||||||||||
shareholders | Minority | Total | ||||||||||
equity | interest | equity | ||||||||||
$ million | ||||||||||||
At 31 December 2008 |
91,303 | 806 | 92,109 | |||||||||
Total comprehensive income |
16,303 | 96 | 16,399 | |||||||||
Dividends |
(7,860 | ) | (324 | ) | (8,184 | ) | ||||||
Share-based payments (net of tax) |
479 | | 479 | |||||||||
At 30 September 2009 |
100,225 | 578 | 100,803 | |||||||||
16
30 September | 31 December | |||||||
2010 | 2009 | |||||||
$ million | ||||||||
Non-current assets |
||||||||
Property, plant and equipment |
107,396 | 108,275 | ||||||
Goodwill |
8,806 | 8,620 | ||||||
Intangible assets |
14,822 | 11,548 | ||||||
Investments in jointly controlled entities |
14,936 | 15,296 | ||||||
Investments in associates |
13,442 | 12,963 | ||||||
Other investments |
1,170 | 1,567 | ||||||
Fixed assets |
160,572 | 158,269 | ||||||
Loans |
965 | 1,039 | ||||||
Other receivables |
2,891 | 1,729 | ||||||
Derivative financial instruments |
4,889 | 3,965 | ||||||
Prepayments |
1,315 | 1,407 | ||||||
Deferred tax assets |
427 | 516 | ||||||
Defined benefit pension plan surpluses |
1,794 | 1,390 | ||||||
172,853 | 168,315 | |||||||
Current assets |
||||||||
Loans |
254 | 249 | ||||||
Inventories |
21,957 | 22,605 | ||||||
Trade and other receivables |
33,990 | 29,531 | ||||||
Derivative financial instruments |
4,836 | 4,967 | ||||||
Prepayments |
2,148 | 1,753 | ||||||
Current tax receivable |
155 | 209 | ||||||
Other investments |
1,551 | | ||||||
Cash and cash equivalents |
12,803 | 8,339 | ||||||
77,694 | 67,653 | |||||||
Assets classified as held for sale (Note 3) |
6,566 | | ||||||
84,260 | 67,653 | |||||||
Total assets |
257,113 | 235,968 | ||||||
Current liabilities |
||||||||
Trade and other payables |
43,890 | 35,204 | ||||||
Derivative financial instruments |
4,198 | 4,681 | ||||||
Accruals |
5,596 | 6,202 | ||||||
Finance debt |
14,022 | 9,109 | ||||||
Current tax payable |
1,735 | 2,464 | ||||||
Provisions |
12,921 | 1,660 | ||||||
82,362 | 59,320 | |||||||
Liabilities directly associated with assets classified as held for sale (Note 3) |
1,262 | | ||||||
83,624 | 59,320 | |||||||
Non-current liabilities |
||||||||
Other payables |
15,125 | 3,198 | ||||||
Derivative financial instruments |
3,962 | 3,474 | ||||||
Accruals |
628 | 703 | ||||||
Finance debt |
25,957 | 25,518 | ||||||
Deferred tax liabilities |
10,339 | 18,662 | ||||||
Provisions |
17,603 | 12,970 | ||||||
Defined benefit pension plan and other post-retirement benefit plan deficits |
9,509 | 10,010 | ||||||
83,123 | 74,535 | |||||||
Total liabilities |
166,747 | 133,855 | ||||||
Net assets |
90,366 | 102,113 | ||||||
Equity |
||||||||
BP shareholders equity |
89,454 | 101,613 | ||||||
Minority interest |
912 | 500 | ||||||
90,366 | 102,113 | |||||||
17
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
Operating activities |
||||||||||||||||
7,590 | 1,581 | Profit (loss) before taxation |
(13,384 | ) | 18,492 | |||||||||||
Adjustments to reconcile profit (loss) before taxation
to net cash provided by operating activities |
||||||||||||||||
3,216 | 2,812 | Depreciation, depletion and amortization
and exploration expenditure written off |
8,662 | 9,380 | ||||||||||||
(45 | ) | (2,241 | ) | Impairment and (gain) loss on sale of
businesses and fixed assets |
(3,142 | ) | (295 | ) | ||||||||
(678 | ) | (643 | ) | Earnings from equity-accounted entities,
less dividends received |
(1,404 | ) | (1,180 | ) | ||||||||
203 | 149 | Net charge for interest and other finance
expense, less net interest paid |
134 | 330 | ||||||||||||
135 | 121 | Share-based payments |
125 | 322 | ||||||||||||
(261 | ) | | Net operating charge for pensions and other
post-retirement benefits, less contributions
and benefit payments for unfunded plans |
(661 | ) | (281 | ) | |||||||||
(36 | ) | (1,313 | ) | Net charge for provisions, less payments |
16,378 | 196 | ||||||||||
(115 | ) | 617 | Movements in inventories and other current
and non-current assets and liabilities(a)(b) |
12,141 | (1,176 | ) | ||||||||||
(1,910 | ) | (1,735 | ) | Income taxes paid |
(5,055 | ) | (5,360 | ) | ||||||||
8,099 | (652 | ) | Net cash provided by (used in) operating activities |
13,794 | 20,428 | |||||||||||
Investing activities |
||||||||||||||||
(4,975 | ) | (4,741 | ) | Capital expenditure |
(13,303 | ) | (15,003 | ) | ||||||||
| (1,192 | ) | Acquisitions, net of cash acquired |
(2,460 | ) | (8 | ) | |||||||||
(128 | ) | (105 | ) | Investment in jointly controlled entities |
(287 | ) | (341 | ) | ||||||||
(72 | ) | (13 | ) | Investment in associates |
(38 | ) | (159 | ) | ||||||||
506 | 4,193 | Proceeds from disposal of fixed assets(c) |
4,937 | 1,177 | ||||||||||||
98 | 4,557 | Proceeds from disposal of businesses, net of cash disposed(c) |
4,644 | 435 | ||||||||||||
79 | 133 | Proceeds from loan repayments |
392 | 292 | ||||||||||||
| | Other |
| 47 | ||||||||||||
(4,492 | ) | 2,832 | Net cash provided by (used in) investing activities |
(6,115 | ) | (13,560 | ) | |||||||||
Financing activities |
||||||||||||||||
63 | (21 | ) | Net issue (repurchase) of shares |
138 | 125 | |||||||||||
2,367 | 4,307 | Proceeds from long-term financing |
5,405 | 11,427 | ||||||||||||
(607 | ) | (52 | ) | Repayments of long-term financing |
(2,739 | ) | (4,784 | ) | ||||||||
(1,806 | ) | (984 | ) | Net increase (decrease) in short-term debt |
(3,086 | ) | (3,848 | ) | ||||||||
(2,621 | ) | (1 | ) | Dividends paid BP shareholders |
(2,627 | ) | (7,860 | ) | ||||||||
(139 | ) | (67 | ) | Minority interest |
(198 | ) | (324 | ) | ||||||||
(2,743 | ) | 3,182 | Net cash provided by (used in) financing activities |
(3,107 | ) | (5,264 | ) | |||||||||
60 | 131 | Currency translation differences relating to
cash and cash equivalents |
(108 | ) | 82 | |||||||||||
924 | 5,493 | Increase (decrease) in cash and cash equivalents |
4,464 | 1,686 | ||||||||||||
8,959 | 7,310 | Cash and cash equivalents at beginning of period |
8,339 | 8,197 | ||||||||||||
9,883 | 12,803 | Cash and cash equivalents at end of period |
12,803 | 9,883 | ||||||||||||
(a) Includes impacts of the Gulf of Mexico oil spill as follows (see Note 2 for further information on other cash flow impacts): | ||||||||||||||||
| (1,208 | ) | Movements in inventories and other current and
non-current assets and liabilities |
11,222 | | |||||||||||
(b) Includes: | ||||||||||||||||
(538 | ) | 82 | Inventory holding (gains) losses |
(339 | ) | (2,666 | ) | |||||||||
(370 | ) | (20 | ) | Fair value (gain) loss on embedded derivatives |
286 | (710 | ) | |||||||||
Inventory holding gains and losses and fair value gains and losses on embedded derivatives are also included within profit (loss) before taxation. | ||||||||||||||||
(c) Third quarter 2010 includes $5,045 million in respect of deposits received relating to disposal transactions expected to complete in subsequent periods. |
18
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
1,395 | 1,432 | US(a) |
5,589 | 4,487 | ||||||||||||
2,117 | 3,815 | Non-US(b)(c) |
8,802 | 6,296 | ||||||||||||
3,512 | 5,247 | 14,391 | 10,783 | |||||||||||||
Refining and Marketing |
||||||||||||||||
584 | 774 | US |
2,006 | 1,713 | ||||||||||||
335 | 293 | Non-US |
658 | 837 | ||||||||||||
919 | 1,067 | 2,664 | 2,550 | |||||||||||||
Other businesses and corporate |
||||||||||||||||
502 | 289 | US(d) |
347 | 922 | ||||||||||||
50 | 53 | Non-US |
153 | 141 | ||||||||||||
552 | 342 | 500 | 1,063 | |||||||||||||
4,983 | 6,656 | 17,555 | 14,396 | |||||||||||||
By geographical area |
||||||||||||||||
2,481 | 2,495 | US(a)(d) |
7,942 | 7,122 | ||||||||||||
2,502 | 4,161 | Non-US(b)(c) |
9,613 | 7,274 | ||||||||||||
4,983 | 6,656 | 17,555 | 14,396 | |||||||||||||
Included above: |
||||||||||||||||
281 | 1,427 | Acquisitions and asset exchanges(a)(b) |
3,194 | 281 | ||||||||||||
(a) | Nine months 2010 included capital expenditure of $1,767 million in the US Deepwater Gulf of Mexico as part of the transaction with Devon Energy announced in first quarter 2010. | |
(b) | Third quarter 2010 included capital expenditure of $1,099 million in Azerbaijan as part of the transaction with Devon Energy announced in the first quarter 2010. | |
(c) | Third quarter 2010 included $492 million for the purchase of additional interests in the Valhall and Hod fields in the North Sea. Nine months 2010 also included capital expenditure of $900 million relating to the formation of a partnership with Value Creation Inc. to develop the Terre de Grace oil sands acreage in the Athabasca region of Alberta, Canada. | |
(d) | Included capital expenditure on wind turbines for future wind projects of $167 million during the first nine months of 2010, of which $163 million during the third quarter; and $404 million during the first nine months of 2009, of which $107 million during the third quarter 2009. |
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
1.64 | 1.55 | US dollar/sterling average rate for the period |
1.53 | 1.54 | ||||||||||||
1.59 | 1.58 | US dollar/sterling period-end rate |
1.58 | 1.59 | ||||||||||||
1.43 | 1.29 | US dollar/euro average rate for the period |
1.31 | 1.36 | ||||||||||||
1.45 | 1.36 | US dollar/euro period-end rate |
1.36 | 1.45 |
19
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
1,864 | 3,602 | US |
8,162 | 4,168 | ||||||||||||
5,065 | 4,748 | Non-US |
14,724 | 12,127 | ||||||||||||
6,929 | 8,350 | 22,886 | 16,295 | |||||||||||||
Refining and Marketing |
||||||||||||||||
(229 | ) | 220 | US |
914 | (247 | ) | ||||||||||
1,145 | 1,567 | Non-US |
3,677 | 2,933 | ||||||||||||
916 | 1,787 | 4,591 | 2,686 | |||||||||||||
Other businesses and corporate |
||||||||||||||||
(179 | ) | (156 | ) | US |
(506 | ) | (587 | ) | ||||||||
(407 | ) | (412 | ) | Non-US |
(460 | ) | (1,343 | ) | ||||||||
(586 | ) | (568 | ) | (966 | ) | (1,930 | ) | |||||||||
7,259 | 9,569 | 26,511 | 17,051 | |||||||||||||
| (7,656 | ) | Gulf of Mexico oil spill response |
(39,848 | ) | | ||||||||||
104 | 85 | Consolidation adjustment |
391 | (225 | ) | |||||||||||
7,363 | 1,998 | Replacement cost profit (loss) before interest and tax(b) |
(12,946 | ) | 16,826 | |||||||||||
Inventory holding gains (losses)(c) |
||||||||||||||||
1 | 1 | Exploration and Production |
(30 | ) | (17 | ) | ||||||||||
517 | (88 | ) | Refining and Marketing |
366 | 2,700 | |||||||||||
20 | 5 | Other businesses and corporate |
3 | (17 | ) | |||||||||||
7,901 | 1,916 | Profit (loss) before interest and tax |
(12,607 | ) | 19,492 | |||||||||||
266 | 348 | Finance costs |
811 | 858 | ||||||||||||
45 | (13 | ) | Net finance expense (income) relating to
pensions and other post-retirement benefits |
(34 | ) | 142 | ||||||||||
7,590 | 1,581 | Profit (loss) before taxation |
(13,384 | ) | 18,492 | |||||||||||
Replacement cost profit (loss) before interest and tax |
||||||||||||||||
By geographical area |
||||||||||||||||
1,516 | (3,891 | ) | US |
(30,472 | ) | 3,100 | ||||||||||
5,847 | 5,889 | Non-US |
17,526 | 13,726 | ||||||||||||
7,363 | 1,998 | (12,946 | ) | 16,826 | ||||||||||||
(a) | IFRS requires that the measure of profit or loss disclosed for each operating segment is the measure that is provided regularly to the chief operating decision maker for the purposes of performance assessment and resource allocation. For BP, this measure of profit or loss is replacement cost profit or loss before interest and tax. In addition, a reconciliation is required between the total of the operating segments measures of profit or loss and the group profit or loss before taxation. | |
(b) | Replacement cost profit or loss reflects the replacement cost of supplies. The replacement cost profit or loss for the period is arrived at by excluding from profit or loss inventory holding gains and losses and their associated tax effect. Replacement cost profit or loss for the group is not a recognized GAAP measure. | |
(c) | Inventory holding gains and losses represent the difference
between the cost of sales calculated using the average cost to BP
of supplies acquired during the period and the cost of sales
calculated on the first-in first-out (FIFO) method after adjusting
for any changes in provisions where the net realizable value of
the inventory is lower than its cost. Under the FIFO method, which
we use for IFRS reporting, the cost of inventory charged to the
income statement is based on its historic cost of purchase, or
manufacture, rather than its replacement cost. In volatile energy
markets, this can have a significant distorting effect on reported
income. The amounts disclosed represent the difference between the
charge (to the income statement) for inventory on a FIFO basis
(after adjusting for any related movements in net realizable value
provisions) and the charge that would have arisen if an average
cost of supplies was used for the period. For this purpose, the
average cost of supplies during the period is principally
calculated on a monthly basis by dividing the total cost of
inventory acquired in the period by the number of barrels
acquired. The amounts disclosed are not separately reflected in
the financial statements as a gain or loss. No adjustment is made
in respect of the cost of inventories held as part of a trading
position and certain other temporary inventory positions. Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BPs management believes it is helpful to disclose this information. |
20
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
Exploration and Production |
||||||||||||||||
72 | 1,735 | Impairment
and gain (loss) on sale of businesses and fixed assets |
2,382 | 504 | ||||||||||||
3 | (54 | ) | Environmental and other provisions |
(54 | ) | 3 | ||||||||||
1 | (6 | ) | Restructuring, integration and rationalization costs |
(123 | ) | (6 | ) | |||||||||
370 | 20 | Fair value gain (loss) on embedded derivatives |
(286 | ) | 767 | |||||||||||
25 | 46 | Other |
(76 | ) | 21 | |||||||||||
471 | 1,741 | 1,843 | 1,289 | |||||||||||||
Refining and Marketing |
||||||||||||||||
(13 | ) | 507 | Impairment
and gain (loss) on sale of businesses and fixed assets |
732 | (86 | ) | ||||||||||
(190 | ) | (83 | ) | Environmental and other provisions |
(83 | ) | (190 | ) | ||||||||
(38 | ) | (32 | ) | Restructuring, integration and rationalization costs |
(50 | ) | (415 | ) | ||||||||
| | Fair value gain (loss) on embedded derivatives |
| (57 | ) | |||||||||||
| (10 | ) | Other |
(55 | ) | (9 | ) | |||||||||
(241 | ) | 382 | 544 | (757 | ) | |||||||||||
Other businesses and corporate |
||||||||||||||||
(14 | ) | (1 | ) | Impairment and gain (loss) on sale of
businesses and fixed assets |
28 | (123 | ) | |||||||||
(16 | ) | (77 | ) | Environmental and other provisions |
(81 | ) | (91 | ) | ||||||||
(28 | ) | (8 | ) | Restructuring, integration and rationalization costs |
(68 | ) | (136 | ) | ||||||||
| | Fair value gain (loss) on embedded derivatives |
| | ||||||||||||
(6 | ) | | Other |
(12 | ) | (74 | ) | |||||||||
(64 | ) | (86 | ) | (133 | ) | (424 | ) | |||||||||
| (7,656 | ) | Gulf of Mexico oil spill response |
(39,848 | ) | | ||||||||||
166 | (5,619 | ) | Total before interest and taxation |
(37,594 | ) | 108 | ||||||||||
| (47 | ) | Finance costs(b) |
(47 | ) | | ||||||||||
166 | (5,666 | ) | Total before taxation |
(37,641 | ) | 108 | ||||||||||
(48 | ) | 2,097 | Taxation credit (charge)(c) |
12,024 | (19 | ) | ||||||||||
118 | (3,569 | ) | Total after taxation for period |
(25,617 | ) | 89 | ||||||||||
(a) | An analysis of non-operating items by region is shown on pages 10,12 and 13. | |
(b) | Third quarter and nine months 2010 finance costs relate to the Gulf of Mexico oil spill. See Note 2 on pages 25 30 for further details. | |
(c) | Tax is calculated using the quarters effective tax rate (excluding the impact of the Gulf of Mexico oil spill) on replacement cost profit or loss. However, the US statutory tax rate has been used for expenditures relating to the Gulf of Mexico oil spill that qualify for tax relief. |
21
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
Favourable (unfavourable) impact relative to
managements measure of performance |
||||||||||||||||
180 | 68 | Exploration and Production |
9 | 473 | ||||||||||||
86 | (221 | ) | Refining and Marketing |
(92 | ) | (149 | ) | |||||||||
266 | (153 | ) | (83 | ) | 324 | |||||||||||
(77 | ) | 38 | Taxation
charge(a) |
14 | (98 | ) | ||||||||||
189 | (115 | ) | (69 | ) | 226 | |||||||||||
(a) | Tax is calculated using the quarters effective tax rate (excluding the impact of the Gulf of Mexico oil spill) on replacement cost profit or loss. |
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million |
||||||||||||||||
Exploration and Production |
||||||||||||||||
6,749 | 8,282 | Replacement cost profit before interest and tax
adjusted for fair value accounting effects |
22,877 | 15,822 | ||||||||||||
180 | 68 | Impact of fair value accounting effects |
9 | 473 | ||||||||||||
6,929 | 8,350 | Replacement cost profit before interest and tax |
22,886 | 16,295 | ||||||||||||
Refining and Marketing |
||||||||||||||||
830 | 2,008 | Replacement cost profit before interest and tax
adjusted for fair value accounting effects |
4,683 | 2,835 | ||||||||||||
86 | (221 | ) | Impact of fair value accounting effects |
(92 | ) | (149 | ) | |||||||||
916 | 1,787 | Replacement cost profit before interest and tax |
4,591 | 2,686 | ||||||||||||
Total group |
||||||||||||||||
7,635 | 2,069 | Profit (loss) before interest and tax adjusted for fair value
accounting effects |
(12,524 | ) | 19,168 | |||||||||||
266 | (153 | ) | Impact of fair value accounting effects |
(83 | ) | 324 | ||||||||||
7,901 | 1,916 | Profit (loss) before interest and tax |
(12,607 | ) | 19,492 | |||||||||||
22
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
Average realizations(a) |
||||||||||||||||
Liquids ($/bbl)(b) |
||||||||||||||||
60.30 | 68.15 | US |
69.57 | 49.28 | ||||||||||||
67.31 | 74.19 | Europe |
75.17 | 58.38 | ||||||||||||
64.21 | 72.06 | Rest of World |
73.17 | 53.44 | ||||||||||||
62.77 | 70.47 | BP Average |
71.76 | 52.20 | ||||||||||||
Natural gas ($/mcf) |
||||||||||||||||
2.73 | 3.73 | US |
4.04 | 2.86 | ||||||||||||
2.96 | 5.59 | Europe |
5.17 | 4.69 | ||||||||||||
2.84 | 3.87 | Rest of World |
3.83 | 3.01 | ||||||||||||
2.81 | 3.92 | BP Average |
3.98 | 3.11 | ||||||||||||
Total hydrocarbons ($/boe) |
||||||||||||||||
43.84 | 49.90 | US |
51.86 | 36.92 | ||||||||||||
52.72 | 61.69 | Europe |
60.60 | 47.31 | ||||||||||||
36.25 | 38.71 | Rest of World |
40.76 | 32.11 | ||||||||||||
41.12 | 45.05 | BP Average |
47.13 | 35.81 | ||||||||||||
Average oil marker prices ($/bbl) |
||||||||||||||||
68.08 | 76.86 | Brent |
77.16 | 57.32 | ||||||||||||
68.12 | 76.05 | West Texas Intermediate |
77.56 | 57.22 | ||||||||||||
69.07 | 76.37 | Alaska North Slope |
77.93 | 58.05 | ||||||||||||
66.35 | 74.66 | Mars |
75.97 | 56.08 | ||||||||||||
67.76 | 75.58 | Urals (NWE cif) |
75.94 | 56.72 | ||||||||||||
35.55 | 35.94 | Russian domestic oil |
35.69 | 29.74 | ||||||||||||
Average natural gas marker prices |
||||||||||||||||
3.39 | 4.38 | Henry Hub gas price ($/mmBtu)(c) |
4.59 | 3.93 | ||||||||||||
21.57 | 43.14 | UK Gas National Balancing Point (p/therm) |
39.04 | 31.90 | ||||||||||||
(a) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Henry Hub First of Month Index. |
23
1. | Basis of preparation |
Basis of preparation |
The interim financial information included in this report has been prepared in accordance with IAS 34 Interim Financial Reporting. |
The results for the interim periods are unaudited and in the opinion of management include all adjustments necessary for a fair presentation of the results for the periods presented. All such adjustments are of a normal recurring nature. This report should be read in conjunction with the consolidated financial statements and related notes for the year ended 31 December 2009 included in the BP Annual Report and Accounts 2009 and in BP Annual Report on Form 20-F 2009. |
BP prepares its consolidated financial statements included within its Annual Report and Accounts on the basis of International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), IFRS as adopted by the European Union (EU) and in accordance with the provisions of the UK Companies Act 2006. IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB, however, the differences have no impact on the groups consolidated financial statements for the periods presented. The financial information presented herein has been prepared in accordance with the accounting policies expected to be used in preparing the Annual Report and Accounts and the Annual Report on Form 20-F for 2010, which do not differ significantly from those used in the BP Annual Report and Accounts 2009, or in the BP Annual Report on Form 20-F 2009. |
Certain of the groups accounting policies that are relevant to an understanding of the interim results for the current period are provided below. |
Segmental reporting |
For the purposes of segmental reporting, the groups operating segments are established on the basis of those components of the group that are evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. During the second quarter of 2010 a separate organization was created within the group to deal with the ongoing response to the Gulf of Mexico oil spill. This organization reports directly to the group chief executive officer and its costs are excluded from the results of the existing operating segments. Under IFRS its costs are therefore presented as a reconciling item between the sum of the results of the reportable segments and the group results. |
Provisions |
Provisions are recognized when the group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where appropriate, the future cash flow estimates are adjusted to reflect the risks specific to the liability. If the effect of the time value of money is material, provisions are determined by discounting the estimated future cash flows at a pre-tax discount rate that reflects current market assessments of the time value of money. Where discounting is used, the increase in the provision due to the passage of time is recognized within finance costs. Provisions are split between amounts expected to be settled within 12 months of the balance sheet date (current) and amounts expected to be settled later (non-current). |
Where a possible obligation exists, or an obligation cannot be measured reliably, it is classed as a contingent liability and disclosed but not provided for. In future periods these uncertainties will be resolved such that further provisions may need to be recognized. Disclosures are given in relation to contingent liabilities to the extent practicable. |
Where the group makes contributions into a separately administered fund for restoration, environmental rehabilitation and other obligations, which it does not control, and the groups right to the assets in the fund is restricted, the obligation to contribute to the fund is recognized as a liability where it is probable that such additional contributions will be made. The group recognizes a reimbursement asset separately, being the lower of the amount of the associated claims obligation recognized and the groups share of the fair value of the net assets of the fund available to contributors. Changes in the carrying amount of the reimbursement asset, other than contributions to and payments from the fund, are recognized in profit or loss. |
Amounts that BP has a contractual right to recover from third parties are contingent assets. Such amounts are not recognized in the accounts unless they are virtually certain to be received. |
24
1. | Basis of preparation (continued) | |
New or amended International Financial Reporting Standards adopted |
BP has adopted the revised version of IFRS 3 Business Combinations, with effect from 1 January 2010. The revised standard still requires the purchase method of accounting to be applied to business combinations but introduces some changes to the accounting treatment. Assets and liabilities arising from business combinations that occurred before 1 January 2010 were not required to be restated and thus there was no effect on the groups reported income or net assets on adoption. |
In addition, BP has adopted the amended version of IAS 27, Consolidated and Separate Financial Statements, also with effect from 1 January 2010. This requires the effects of all transactions with minority interests to be recorded in equity if there is no change in control. When control is lost, any remaining interest in the entity is remeasured to fair value and a gain or loss recognized in profit or loss. There was no effect on the groups reported income or net assets on adoption. |
2. | Significant event in the period Gulf of Mexico oil spill |
The amounts set out below reflect the impacts on the financial statements of the Gulf of Mexico oil spill, as described on pages 4 6. The income statement, balance sheet and cash flow statement impacts are included within the relevant line items in those statements as set out below. |
Third | Nine | |||||||
quarter | months | |||||||
2010 | 2010 | |||||||
$ million |
||||||||
Income statement |
||||||||
7,656 | Production and manufacturing expenses |
39,848 | ||||||
(7,656 | ) | Profit (loss) before interest and taxation |
(39,848 | ) | ||||
47 | Finance costs |
47 | ||||||
(7,703 | ) | Profit (loss) before taxation |
(39,895 | ) | ||||
2,604 | Less: Taxation |
12,607 | ||||||
(5,099 | ) | Profit (loss) for the period |
(27,288 | ) | ||||
30 September | ||||
$ million | 2010 | |||
Balance sheet |
||||
Current assets |
||||
Trade and other receivables |
6,663 | |||
Current liabilities |
||||
Trade and other payables(a) |
(7,272 | ) | ||
Provisions |
(11,343 | ) | ||
Net current liabilities |
(11,952 | ) | ||
Non-current assets |
||||
Other receivables |
352 | |||
Non-current liabilities |
||||
Other payables |
(11,010 | ) | ||
Provisions |
(5,062 | ) | ||
Deferred tax |
10,988 | |||
Net non-current liabilities |
(4,732 | ) | ||
Net assets |
(16,684 | ) | ||
(a) | Includes |
Escrow account liability |
(5,750 | ) | ||
Other payables |
(1,522 | ) | ||
(7,272 | ) | |||
25
2. | Significant event in the period Gulf of Mexico oil spill (continued) |
Third | Nine | |||||||
quarter | months | |||||||
2010 | 2010 | |||||||
$ million |
||||||||
Cash flow statement Operating activities |
||||||||
(7,703 | ) | Profit (loss) before taxation |
(39,895 | ) | ||||
Adjustments to reconcile profit (loss) before taxation
to net cash provided by operating activities
|
||||||||
47 | Net charge for interest and other finance expense, less net interest paid |
47 | ||||||
(1,243 | ) | Net charge for provisions, less payments |
16,403 | |||||
(1,208 | ) | Movements in inventories and other current and non-current assets and liabilities |
11,222 | |||||
(10,107 | ) | Pre-tax cash flows |
(12,223 | ) | ||||
Net cash used in operating activities amounted to $9,051 million and $10,604 million in the third quarter and nine months respectively. | ||
Income statement | ||
Response operations following the 20 April 2010 Deepwater Horizon incident have been managed by a Unified Area Command (UAC). The UAC consists of the Federal On Scene Coordinator (FOSC USCG), the state on scene coordinators (Texas, Louisiana, Mississippi, Alabama, and Florida), and BP (a designated Responsible Party under the Oil Pollution Act of 1990 (OPA 90)). The UAC links the organizations responding to the incident and provides a forum for those organizations to make consensus decisions. If consensus cannot be reached the FOSC - USCG carries the final decision on response related actions deemed necessary. As such, the activities undertaken by BP and its sub-contractors, and the associated costs, are not wholly within BPs control but instead are determined largely by the UAC. This will continue to be the case until control of the response operations transitions to the BP Gulf Coast Restoration Organization. |
The contractual arrangements put in place at the height of the response to the Gulf of Mexico oil spill were complex, involving many parties including contractors, sub-contractors and the UAC. Arrangements were put in place rapidly to ensure that the response was timely. BP has provided for the cost of all estimable known obligations but it is possible that further costs might arise from the intense activity that took place at that time. |
The group income statement for the third quarter reflects a further pre-tax charge of $7,703 million in relation to the Gulf of Mexico oil spill, making a total of $39,895 million for the nine months. Costs incurred relating to the incident were $8,687 million in the third quarter and $11,579 million for the nine months. This includes payments of $834 million during the third quarter from the escrow account which was formally established in August. Costs incurred exclude payments by BP into the escrow account of $3 billion in the third quarter. |
The income statement charge for the year to date comprises costs incurred up to 30 September 2010, estimated obligations for future costs that can be estimated reliably at this time and rights and obligations under the escrow account. The third-quarter charge reflects experience from response activities in the third quarter and further information in relation to obligations arising. The charge arises due to additional time taken to complete the well-kill operations (including delays due to adverse weather and being required to maintain full response readiness), contractual costs now estimable related to decontamination and demobilization of vessels involved in the response, additional legal costs, and claims centre administration costs. |
Costs incurred during the third quarter include the cost of the spill response, containment, relief well drilling, grants to the states whose shorelines have been affected, claims paid, federal costs (including the involvement of the US Coast Guard) and Gulf Coast Restoration Organization expenses. |
The amount provided for future costs reflects ongoing response, remediation and assessment efforts, BPs commitment to the Gulf of Mexico Research Initiative, estimated legal costs expected to be incurred in relation to litigation, remaining payments to the escrow account, claims centre administration costs and an amount for estimated penalties for strict liability under the Clean Water Act. The calculation for fines and penalties under the Clean Water Act has been determined using an estimate of the flow rate within the range of figures published and is based upon BPs belief that it was not grossly negligent. The charge does not reflect any amounts in relation to fines and penalties except for those relating to the Clean Water Act, as it is not possible to estimate reliably either the amount or timing of such additional amounts. |
26
2. | Significant event in the period Gulf of Mexico oil spill (continued) |
BP has established an escrow account of $20 billion to be funded over the period to the fourth quarter of 2013, which is available to satisfy legitimate individual and business claims adjudicated by the GCCF, state and local government claims resolved by BP, final judgments and settlements, state and local response costs, and natural resource damages and related costs. In the third quarter $3 billion was contributed to the fund, a further $2 billion is due in the fourth quarter, with further quarterly contributions of $1.25 billion to be made during 2011 to 2013. The income statement charge for the third quarter and the first nine months includes $20 billion in relation to these items, adjusted to take account of the time value of money. Fines, penalties and claims centre administration costs are not covered by the escrow account. |
Finance costs of $47 million in the third quarter reflect the unwinding of discount on the escrow liability and provisions. | ||
Provisions |
In addition to amounts incurred during the second and third quarters, provisions recognized for future expenditure that can currently be estimated reliably are also included in production and manufacturing expenses. | ||
The total amount of provision recognized at 30 June 2010 relating to the oil spill was $17,646 million. Movements in the provision during the three-month period to 30 September 2010 are shown below: |
$ million | ||||
At 1 July 2010 |
17,646 | |||
Increase in provision(a) |
7,199 | |||
Unwinding of discount |
2 | |||
Utilization |
(8,442 | ) | ||
At 30 September 2010 |
16,405 | |||
(a) | The increase in provision may be reconciled to the income statement charge as follows: |
Increase in provision |
7,199 | |||
Items not now covered by the escrow account* |
833 | |||
Non-provisioned costs |
245 | |||
Change in discount rate relating to escrow account liability |
135 | |||
Less: Items to be paid from the escrow account |
(756 | ) | ||
(Profit) loss before interest and taxation |
7,656 | |||
* | Certain items, which were expected to be paid from the escrow account at the time of the second-quarter results, were excluded when the arrangements were finalized in the third quarter. These items, which are predominantly claims-related costs and claims paid prior the establishment of the escrow account, have therefore been charged in the third-quarter results. |
The increase in provision during the third quarter relates principally to additional time taken to complete the well-kill operations (including delays due to adverse weather and being required to maintain full response readiness), contractual costs now estimable related to decontamination and demobilization of vessels involved in the response, additional legal costs and claims centre administration costs. The increase in provision includes $756 million expected to be paid out of the escrow account. Utilization of the provision represents expenditure against the provision during the third quarter, including $834 million paid out of the escrow account. |
The total amounts that will ultimately be paid by BP in relation to all obligations relating to the incident are subject to significant uncertainty. The ultimate exposure and cost to BP will be dependent on many factors including the rate at which the number of people involved in the response is gradually reduced, the time taken to reduce the number of vessels involved in the response and to complete associated decontamination activities, and the timing of transition of control of the operation from the UAC to the BP Gulf Coast Restoration Organization. Furthermore, the amount of claims that become payable by BP, the amount of fines ultimately levied on BP (including any determination of negligence by BP), the outcome of federal and derivative lawsuits, and any costs arising from any longer-term environmental consequences of the oil spill, will also impact upon the ultimate cost for BP. |
There are inherent uncertainties over the timing and amount of payments required. These uncertainties affect the measurement of provisions recognized to date. Although the provision recognized is the current best estimate of expenditures required to settle certain present obligations at the end of the reporting period, there are future expenditures for which it is not possible to measure the obligation reliably as noted under contingent liabilities below. Therefore the provision does not include these obligations. For further information regarding the uncertainties relating to liabilities arising as a result of the incident refer to Principal risks and uncertainties in our 2Q Form 6-K. |
In addition, see below under Co-owner recovery for information regarding potential recovery from our partners of costs incurred to date. |
27
2. | Significant event in the period Gulf of Mexico oil spill (continued) | |
Offshore and onshore oil spill response |
The estimated future costs of the offshore operations are based upon the remaining activities expected to be undertaken, including the US Coast Guard response costs, and decontamination of vessels involved in the spill response. The amount provided has been calculated using daily rates of costs incurred to date, in conjunction with the anticipated activities as noted on pages 4 6. In addition, the estimated future costs of the shoreline response have been provided for based on the remaining activities expected to be undertaken and the current acreage of shoreline affected. The majority of these costs are expected to be incurred and paid in the next 12 months. | ||
Environmental |
The amounts committed by BP for a 10-year research programme to study the impact of the incident on the marine and shoreline environment of the Gulf of Mexico, have been provided for where not expended before 30 September 2010. |
As a responsible party under the OPA 90, BP is required to pay for natural resource damage resulting from the oil spill. These damages include, amongst other things, the reasonable costs of assessing the injury to natural resources. BP has been incurring natural resource damage assessment costs and a provision has been made for the estimated costs of the assessment phase. Until the size, location and duration of the impact is assessed, it is not possible to estimate reliably either the amounts or timing of the remaining damage and renewal costs. Therefore no amounts have been provided for these items; however the $20-billion escrow account established by BP is available to pay for such natural resource damages and BPs $20-billion obligation to fund the escrow account has been recognized in full, after taking account of the time value of money. | ||
Claims under OPA 90 |
The estimated future cost of settling claims received to date under OPA 90 has been provided for, based upon actual payment history to date regarding the average monthly payment per claimant, and an estimate of the period over which payments are expected to continue. Claims centre administration costs have also been provided for. The measurement of this provision is subject to a very high degree of uncertainty. The amount provided for claims has been determined in accordance with IFRS and may be subject to significant revision as the claims process progresses. BP is committed to satisfying all legitimate claims. |
Further claims will continue to be made. In addition, BP has received more than 400 private civil lawsuits (see Legal proceedings on pages 35 39 for further information). BPs potential liabilities resulting from pending and future claims, lawsuits and enforcement actions relating to the incident, together with the potential cost of implementing remedies sought in the various proceedings, cannot be estimated reliably at this time. No amounts have been provided for these items, except for the estimated legal costs expected to be incurred in connection with the litigation. However, the $20-billion escrow account is available to satisfy these claims and the groups obligation to fund the $20-billion escrow account has been recognized in full, after taking account of the time value of money. Claims and litigation settlements are likely to be paid out over many years to come. | ||
Fines and penalties |
Provision has been made for the estimated penalties for strict liability under the Clean Water Act, which are based on a specified range per barrel of oil released. While there are uncertainties with respect to both the per-barrel amount of any penalty and volume of oil spilled used in the calculation, assumptions have been made to arrive at a range of potential liabilities upon which this provision is based. This calculation assumes a volume of oil spilled determined using an estimate of the flow rate within the range of figures published, and is based upon BPs belief that it was not grossly negligent. |
The amount and timing of these costs depends upon agreement with the appropriate authorities on the volume of oil spilled. It is not practicable to estimate the timing of expending these costs. No other amounts have been provided as at 30 September 2010 in relation to other potential fines and penalties because it is not possible to measure the obligation reliably. |
28
2. | Significant event in the period Gulf of Mexico oil spill (continued) | |
Other payables escrow account |
As noted and described in further detail on pages 4 6, on 16 June 2010 BP agreed with the US government that it would establish an escrow account of $20 billion to be available to satisfy legitimate individual and business claims adjudicated by the GCCF, state and local government claims resolved by BP, final judgments and settlements, state and local response costs, and natural resource damages and related costs. It does not cover fines and penalties or claims centre administration costs. The $20-billion obligation to fund the escrow account has been recognized in full and is included within other payables on the balance sheet after taking account of the time value of money. The establishment of this escrow account does not represent a cap or floor on BPs liabilities and BP does not admit to a liability of this amount. |
The total amount recognized at 30 June 2010 relating to the escrow account funding obligation was $19,580 million. The escrow account was established within the Deepwater Horizon Oil Spill Trust in early August. The table below shows movements in the funding obligation, recognized within other payables on the balance sheet, during the three-month period to 30 September 2010. |
$ million | ||||
At 1 July 2010 |
19,580 | |||
Unwinding of discount |
45 | |||
Change in discount rate |
135 | |||
Contribution |
(3,000 | ) | ||
At 30 September 2010 |
16,760 | |||
On 30 September, BP pledged certain Gulf of Mexico assets as collateral for the escrow account funding obligation. The pledged collateral consists of an overriding royalty interest in oil and gas production of BPs Thunder Horse, Atlantis, Mad Dog, Great White and Mars, Ursa and Na Kika assets in the Gulf of Mexico. A wholly-owned company called Verano Collateral Holdings LLC (Verano) has been created to hold the overriding royalty interest, which is capped at $1.25 billion per quarter and $17 billion in total. Verano has pledged the overriding royalty interest to the Trust as collateral for BPs remaining contribution obligations to the Trust. There is no change in operatorship or the marketing of the production from the assets and there is no effect on the other partners interests in the assets. For financial reporting purposes Verano is a consolidated entity of BP and there is no impact on the consolidated financial statements. | ||
Other receivables reimbursement asset |
To the extent that a provision for future expenditure has been recognized that is expected to be met by payments from the escrow account, a reimbursement asset has been recognized. | ||
Contingent liabilities |
BP has provided for its best estimate of items that will be paid through the $20-billion escrow account. At the present time, BP considers it is not possible to measure reliably any obligation in relation to future claims, including natural resource damage under OPA 90, or litigation actions that have been received to date or may be received in the future. Although it is not possible at the current time to estimate a liability in excess of the amount currently provided, BPs full obligation under the $20-billion escrow account has been expensed in the income statement, taking account of the time value of money. |
For those items not covered by the escrow account it is not possible to measure reliably any obligation in relation to other litigation or potential fines and penalties except, subject to certain assumptions noted above, for those relating to the Clean Water Act. |
The magnitude and timing of possible obligations in relation to the Gulf of Mexico oil spill are subject to a very high degree of uncertainty as described further in our 2Q Form 6-K under Principal risks and uncertainties. Any such possible obligations are therefore contingent liabilities and, at present, it is not practicable to estimate their magnitude or possible timing of payment. Therefore no amounts have been provided as at 30 September 2010 in relation to these. Furthermore, other material unanticipated obligations may arise in future in relation to the incident. |
29
30
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
By business |
||||||||||||||||
14,871 | 15,212 | Exploration and Production |
48,507 | 40,062 | ||||||||||||
60,542 | 64,054 | Refining and Marketing |
195,590 | 150,448 | ||||||||||||
761 | 759 | Other businesses and corporate |
2,343 | 1,948 | ||||||||||||
76,174 | 80,025 | 246,440 | 192,458 | |||||||||||||
Less: sales between businesses |
||||||||||||||||
9,540 | 8,725 | Exploration and Production |
27,513 | 22,929 | ||||||||||||
204 | 475 | Refining and Marketing |
891 | 540 | ||||||||||||
212 | 217 | Other businesses and corporate |
632 | 698 | ||||||||||||
9,956 | 9,417 | 29,036 | 24,167 | |||||||||||||
Third party sales and other operating revenues |
||||||||||||||||
5,331 | 6,487 | Exploration and Production |
20,994 | 17,133 | ||||||||||||
60,338 | 63,579 | Refining and Marketing |
194,699 | 149,908 | ||||||||||||
549 | 542 | Other businesses and corporate |
1,711 | 1,250 | ||||||||||||
66,218 | 70,608 | Total third party sales and other operating revenues |
217,404 | 168,291 | ||||||||||||
By geographical area |
||||||||||||||||
24,637 | 25,751 | US |
79,621 | 62,894 | ||||||||||||
48,174 | 52,818 | Non-US |
159,938 | 121,131 | ||||||||||||
72,811 | 78,569 | 239,559 | 184,025 | |||||||||||||
6,593 | 7,961 | Less: sales between areas |
22,155 | 15,734 | ||||||||||||
66,218 | 70,608 | 217,404 | 168,291 | |||||||||||||
31
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
166 | 220 | US |
742 | 378 | ||||||||||||
841 | 986 | Non-US |
2,978 | 2,290 | ||||||||||||
1,007 | 1,206 | 3,720 | 2,668 | |||||||||||||
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
Results for the period |
||||||||||||||||
5,336 | 1,785 | Profit (loss) for the period attributable to BP shareholders |
(9,286 | ) | 12,283 | |||||||||||
| | Less: preference dividend |
1 | 1 | ||||||||||||
5,336 | 1,785 | Profit
(loss) attributable to BP ordinary shareholders |
(9,287 | ) | 12,282 | |||||||||||
(355 | ) | 62 | Inventory holding (gains) losses, net of tax |
(242 | ) | (1,775 | ) | |||||||||
4,981 | 1,847 | RC profit (loss) attributable to BP ordinary shareholders |
(9,529 | ) | 10,507 | |||||||||||
18,733,516 | 18,790,089 | Basic weighted average number of shares outstanding (thousand)(a) |
18,783,166 | 18,726,934 | ||||||||||||
3,122,253 | 3,131,682 | ADS equivalent (thousand)(a) |
3,130,528 | 3,121,156 | ||||||||||||
18,936,781 | 19,020,236 | Weighted average number of shares outstanding used to calculate diluted earnings per share (thousand)(a) |
19,010,123 | 18,922,410 | ||||||||||||
3,156,130 | 3,170,039 | ADS equivalent (thousand)(a) |
3,168,354 | 3,153,735 | ||||||||||||
18,739,590 | 18,789,321 | Shares in issue at period-end (thousand)(a) |
18,789,321 | 18,739,590 | ||||||||||||
3,123,265 | 3,131,554 | ADS equivalent (thousand)(a) |
3,131,554 | 3,123,265 |
(a) | Excludes treasury shares and the shares held by the Employee Share Ownership Plans and includes certain shares that will be issuable in the future under employee share plans. |
32
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
$ million | ||||||||||||||||
Opening balance |
||||||||||||||||
36,240 | 30,580 | Finance debt |
34,627 | 33,204 | ||||||||||||
8,959 | 7,310 | Less: Cash and cash equivalents |
8,339 | 8,197 | ||||||||||||
179 | 53 | Less: FV asset (liability) of hedges related to finance debt |
127 | (34 | ) | |||||||||||
27,102 | 23,217 | Opening net debt |
26,161 | 25,041 | ||||||||||||
Closing balance |
||||||||||||||||
36,555 | 39,979 | Finance debt |
39,979 | 36,555 | ||||||||||||
9,883 | 12,803 | Less: Cash and cash equivalents |
12,803 | 9,883 | ||||||||||||
370 | 797 | Less: FV asset (liability) of hedges related to finance debt |
797 | 370 | ||||||||||||
26,302 | 26,379 | Closing net debt |
26,379 | 26,302 | ||||||||||||
800 | (3,162 | ) | Decrease (increase) in net debt |
(218 | ) | (1,261 | ) | |||||||||
864 | 5,362 | Movement in cash and cash equivalents (excluding exchange adjustments) |
4,572 | 1,604 | ||||||||||||
46 | (3,271 | ) | Net cash outflow (inflow) from financing (excluding share capital) |
420 | (2,795 | ) | ||||||||||
| (5,045 | ) | Movement in finance debt relating to investing activities |
(5,045 | ) | | ||||||||||
(97 | ) | (146 | ) | Other movements |
(119 | ) | (75 | ) | ||||||||
813 | (3,100 | ) | Movement in net debt before exchange effects |
(172 | ) | (1,266 | ) | |||||||||
(13 | ) | (62 | ) | Exchange adjustments |
(46 | ) | 5 | |||||||||
800 | (3,162 | ) | Decrease (increase) in net debt |
(218 | ) | (1,261 | ) | |||||||||
33
Third quarter | Nine months | |||||||||||||||
2009 | 2010 | 2010 | 2009 | |||||||||||||
Production (Net of royalties) (BP share) |
||||||||||||||||
850 | 859 | Crude oil (mb/d) |
856 | 836 | ||||||||||||
553 | 542 | Natural gas (mmcf/d) |
620 | 583 | ||||||||||||
945 | 953 | Total hydrocarbons (mboe/d)(a) |
963 | 937 | ||||||||||||
$ million |
||||||||||||||||
Income statement (BP share) |
||||||||||||||||
1,081 | 972 | Profit before interest and tax |
2,603 | 2,373 | ||||||||||||
(53 | ) | (26 | ) | Finance costs |
(98 | ) | (175 | ) | ||||||||
(263 | ) | (168 | ) | Taxation |
(602 | ) | (690 | ) | ||||||||
(33 | ) | (48 | ) | Minority interest |
(140 | ) | (96 | ) | ||||||||
732 | 730 | Net income |
1,763 | 1,412 | ||||||||||||
Cash flow |
||||||||||||||||
252 | 229 | Dividends received |
990 | 720 | ||||||||||||
Balance sheet | 30 September | 31 December | ||||||
2010 | 2009 | |||||||
Investments in associates |
9,914 | 9,141 | ||||||
(a) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. |
34
35
36
37
38
39