1. | Three company announcements made on October 28, 2010. |
2
KOMATSU LTD. (Registrant) |
||||
Date: October 29, 2010 | By: | /s/ Kenji Kinoshita | ||
Kenji Kinoshita | ||||
Director and Senior Executive Officer | ||||
3
Millions of yen except per share amounts | ||||||||||||||||
Six months ended | Six months ended | |||||||||||||||
September 30, 2010 | September 30, 2009 | Changes | ||||||||||||||
[A] | [B] | [A-B] | [(A-B)/B] | |||||||||||||
Net sales |
859,763 | 645,963 | 213,800 | 33.1 | % | |||||||||||
Operating income |
103,912 | 19,785 | 84,127 | 425.2 | % | |||||||||||
Income before income taxes and equity
in earnings of affiliated companies |
100,111 | 18,452 | 81,659 | 442.5 | % | |||||||||||
Net income attributable to Komatsu Ltd. |
63,764 | 8,198 | 55,566 | 677.8 | % | |||||||||||
Net income attributable to Komatsu
Ltd. per share (Yen) |
||||||||||||||||
Basic |
65.89 | 8.47 | 57.42 | |||||||||||||
Diluted |
65.85 | 8.47 | 57.38 |
Millions of yen except per share amounts | ||||||||
As of September 30, 2010 | As of March 31, 2010 | |||||||
Total assets |
1,922,505 | 1,959,055 | ||||||
Total equity |
886,239 | 876,799 | ||||||
Komatsu Ltd. shareholders equity |
842,977 | 833,975 | ||||||
Komatsu Ltd. shareholders equity ratio |
43.8 | % | 42.6 | % | ||||
Komatsu Ltd. shareholders equity per share (Yen) |
871.06 | 861.51 |
Yen | ||||||||||||
The entire FY ending March 31, 2011 | The entire FY ended | |||||||||||
Results | Projection | March 31, 2010 | ||||||||||
First quarter period |
||||||||||||
Second quarter period |
18.00 | | 8.00 | |||||||||
Third quarter period |
||||||||||||
Year-end |
| 18.00 | 8.00 | |||||||||
Total |
36.00 | 16.00 |
Note: Changes in the projected cash dividend as of October 28, 2010: Applicable |
1
Millions of yen except per share amounts | ||||||||
The full fiscal year | ||||||||
Changes | ||||||||
Net sales |
1,760,000 | 22.9 | % | |||||
Operating income |
200,000 | 198.4 | % | |||||
Income before income taxes and equity in earnings of affiliated companies |
192,000 | 195.5 | % | |||||
Net income attributable to Komatsu Ltd. |
120,000 | 257.6 | % | |||||
Net income attributable to Komatsu Ltd. per share (basic) (Yen) |
124.00 |
(1) | Changes in important subsidiaries during three months ended September 30, 2010: None |
|
(2) | Use of simplified accounting procedures and adaptation of specific accounting procedures for
the preparation of consolidated quarterly financial statements: None |
|
(3) | Changes in accounting standards, procedures and presentations for the preparation of
consolidated quarterly financial statements |
1) | Changes resulting from revisions in accounting standards, etc.: None |
||
2) | Change in other matters except for 1) above: None |
(4) | Number of common shares outstanding |
1) | The numbers of common shares issued (including treasury stock) were as follows: |
As of September 30, 2010: |
998,744,060 shares | |||
As of March 31, 2010: |
998,744,060 shares |
2) | The numbers of shares of treasury were as follows: |
As of September 30, 2010: |
30,981,787 shares | |||
As of March 31, 2010: |
30,704,084 shares |
3) | The weighted average numbers of common shares outstanding were as follows: |
Six months ended September 30, 2010: |
967,794,257 shares | |||
Six months ended September 30, 2009: |
967,972,490 shares |
Millions of yen except per share amounts | ||||||||||||||||
Three months ended | Three months ended | |||||||||||||||
September 30, 2010 | September 30, 2009 | Changes | ||||||||||||||
[A] | [B] | [A-B] | [(A-B)/B] | |||||||||||||
Net sales |
412,623 | 325,535 | 87,088 | 26.8 | % | |||||||||||
Operating income |
49,837 | 11,512 | 38,325 | 332.9 | % | |||||||||||
Income before income taxes and equity
in earnings of affiliated companies |
50,007 | 9,724 | 40,283 | 414.3 | % | |||||||||||
Net income attributable to Komatsu Ltd. |
33,067 | 3,435 | 29,632 | 862.6 | % | |||||||||||
Net income attributable to Komatsu
Ltd. per share (Yen) |
||||||||||||||||
Basic |
34.17 | 3.55 | 30.62 | |||||||||||||
Diluted |
34.15 | 3.55 | 30.60 |
2
Management Performance and Financial Conditions |
||||
(1) Outline of Operations and Business Results |
P.4 | |||
(2) Financial Conditions |
P.7 | |||
(3) Projections for the Fiscal Year Ending March 31, 2011 |
P.8 | |||
Financial Statements |
||||
(1) Condensed Consolidated Balance Sheets |
P.10 | |||
(2) Condensed Consolidated Statements of Income |
P.12 | |||
(3) Consolidated Statements of Equity |
P.14 | |||
(4) Consolidated Statements of Cash Flows |
P.15 | |||
(5) Note to the Going Concern Assumption |
P.16 | |||
(6) Business Segment Information |
P.16 | |||
(7) Note in Case of Notable Change(s) in the Amount of Shareholders Equity |
P.17 | |||
3
Millions of yen | ||||||||||||
Six months ended | Six months ended | |||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||
USD1=JPY88 | USD1=JPY95 | |||||||||||
EUR1=JPY113 | EUR1=JPY133 | |||||||||||
RMB1=JPY13.0 | RMB1=JPY13.9 | Changes | ||||||||||
[A] | [B] | [(A-B)/B] | ||||||||||
Net sales |
859,763 | 645,963 | 33.1 | % | ||||||||
Operating income |
103,912 | 19,785 | 425.2 | % | ||||||||
Income before income taxes and equity
in earnings of affiliated companies |
100,111 | 18,452 | 442.5 | % | ||||||||
Net income attributable to Komatsu Ltd. |
63,764 | 8,198 | 677.8 | % |
4
Millions of yen | ||||||||||||||||
Six months ended | Six months ended | |||||||||||||||
September 30, 2010 | September 30, 2009 | Changes | ||||||||||||||
[A] | [B] | [A-B] | [(A-B)/B] | |||||||||||||
Japan |
117,405 | 106,509 | 10,896 | 10.2 | % | |||||||||||
Americas |
190,252 | 143,277 | 46,975 | 32.8 | % | |||||||||||
Europe & CIS |
71,746 | 58,849 | 12,897 | 21.9 | % | |||||||||||
China |
152,806 | 104,556 | 48,250 | 46.1 | % | |||||||||||
Asia* & Oceania |
181,869 | 117,362 | 64,507 | 55.0 | % | |||||||||||
Middle East & Africa |
49,567 | 39,052 | 10,515 | 26.9 | % | |||||||||||
Total |
763,645 | 569,605 | 194,040 | 34.1 | % |
* | Excluding Japan and China |
5
6
(2) | Financial Conditions |
* | Net debt-to-equity ratio = (Interest-bearing debt Cash and cash equivalents Time
deposits) / Komatsu Ltd. shareholders equity |
7
(3) | Projections for the Fiscal Year Ending March 31, 2011 |
(From April 1, 2010 to March 31, 2011) |
Millions of yen | ||||||||||||||||||||
Earlier | Current | Results for | ||||||||||||||||||
projection | projection | Changes | FY ended | |||||||||||||||||
[A] | [B] | [B-A] | [(B-A)/A] | March 31, 2010 | ||||||||||||||||
Net sales |
1,715,000 | 1,760,000 | 45,000 | 2.6 | % | 1,431,564 | ||||||||||||||
Operating income |
179,000 | 200,000 | 21,000 | 11.7 | % | 67,035 | ||||||||||||||
Income before
income taxes and
equity in earnings
of affiliated
companies |
171,000 | 192,000 | 21,000 | 12.3 | % | 64,979 | ||||||||||||||
Net income
attributable to
Komatsu Ltd. |
105,000 | 120,000 | 15,000 | 14.3 | % | 33,559 |
Millions of yen | ||||||||||||||||||||
Earlier | Current | Results for | ||||||||||||||||||
projection | projection | Changes | FY ended | |||||||||||||||||
[A] | [B] | [B-A] | [(B-A)/A] | March 31, 2010 | ||||||||||||||||
Net sales |
665,000 | 690,000 | 25,000 | 3.8 | % | 457,676 | ||||||||||||||
Operating profit |
65,000 | 67,000 | 2,000 | 3.1 | % | (26,829 | ) | |||||||||||||
Ordinary profit |
72,000 | 74,000 | 2,000 | 2.8 | % | (1,120 | ) | |||||||||||||
Net income |
40,000 | 42,000 | 2,000 | 5.0 | % | 2,378 |
8
9
Millions of yen | ||||||||||||||||
As of September 30, 2010 | As of March 31, 2010 | |||||||||||||||
Ratio (%) | Ratio (%) | |||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 90,647 | ¥ | 82,429 | ||||||||||||
Time deposits |
595 | 1,132 | ||||||||||||||
Trade notes and accounts receivable |
408,752 | 447,693 | ||||||||||||||
Inventories |
412,891 | 396,416 | ||||||||||||||
Deferred income taxes and other current assets |
124,412 | 112,451 | ||||||||||||||
Total current assets |
1,037,297 | 54.0 | 1,040,121 | 53.1 | ||||||||||||
Long-term trade receivables |
161,007 | 8.4 | 150,972 | 7.7 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to affiliated
companies |
23,710 | 24,002 | ||||||||||||||
Investment securities |
55,892 | 60,467 | ||||||||||||||
Other |
2,678 | 2,399 | ||||||||||||||
Total investments |
82,280 | 4.3 | 86,868 | 4.4 | ||||||||||||
Property, plant and equipment |
||||||||||||||||
Less accumulated depreciation |
499,542 | 26.0 | 525,100 | 26.8 | ||||||||||||
Goodwill |
28,623 | 1.5 | 29,570 | 1.5 | ||||||||||||
Other intangible assets |
58,824 | 3.0 | 61,729 | 3.2 | ||||||||||||
Deferred income taxes and other assets |
54,932 | 2.8 | 64,695 | 3.3 | ||||||||||||
Total |
¥ | 1,922,505 | 100.0 | ¥ | 1,959,055 | 100.0 | ||||||||||
10
Millions of yen | ||||||||||||||||
As of September 30, 2010 | As of March 31, 2010 | |||||||||||||||
Ratio (%) | Ratio (%) | |||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 84,137 | ¥ | 123,438 | ||||||||||||
Current maturities of long-term debt |
116,436 | 105,956 | ||||||||||||||
Trade notes, bills and accounts payable |
248,449 | 207,024 | ||||||||||||||
Income taxes payable |
14,910 | 22,004 | ||||||||||||||
Deferred income taxes and other current
liabilities |
170,638 | 183,324 | ||||||||||||||
Total current liabilities |
634,570 | 33.0 | 641,746 | 32.7 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt |
325,354 | 356,985 | ||||||||||||||
Liability for pension and retirement benefits |
43,339 | 46,354 | ||||||||||||||
Deferred income taxes and other liabilities |
33,003 | 37,171 | ||||||||||||||
Total long-term liabilities |
401,696 | 20.9 | 440,510 | 22.5 | ||||||||||||
Total liabilities |
1,036,266 | 53.9 | 1,082,256 | 55.2 | ||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock |
67,870 | 67,870 | ||||||||||||||
Capital surplus |
140,476 | 140,421 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
32,726 | 31,983 | ||||||||||||||
Unappropriated |
779,362 | 724,090 | ||||||||||||||
Accumulated other comprehensive income (loss) |
(142,174 | ) | (95,634 | ) | ||||||||||||
Treasury stock |
(35,283 | ) | (34,755 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
842,977 | 43.8 | 833,975 | 42.6 | ||||||||||||
Noncontrolling interests |
43,262 | 2.3 | 42,824 | 2.2 | ||||||||||||
Total equity |
886,239 | 46.1 | 876,799 | 44.8 | ||||||||||||
Total |
¥ | 1,922,505 | 100.0 | ¥ | 1,959,055 | 100.0 | ||||||||||
11
Millions of yen except per share amounts | ||||||||||||||||
Six months ended | Six months ended | |||||||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||||||
Ratio | Ratio | |||||||||||||||
(%) | (%) | |||||||||||||||
Net sales |
¥ | 859,763 | 100.0 | ¥ | 645,963 | 100.0 | ||||||||||
Cost of sales |
629,877 | 73.3 | 505,082 | 78.2 | ||||||||||||
Selling, general and administrative expenses |
124,750 | 14.5 | 119,483 | 18.5 | ||||||||||||
Other operating income (expenses), net |
(1,224 | ) | (0.1 | ) | (1,613 | ) | (0.2 | ) | ||||||||
Operating income |
103,912 | 12.1 | 19,785 | 3.1 | ||||||||||||
Other income (expenses), net |
(3,801 | ) | (1,333 | ) | ||||||||||||
Interest and dividend income |
2,329 | 0.3 | 3,965 | 0.6 | ||||||||||||
Interest expense |
(3,289 | ) | (0.4 | ) | (5,125 | ) | (0.8 | ) | ||||||||
Other, net |
(2,841 | ) | (0.3 | ) | (173 | ) | (0.0 | ) | ||||||||
Income before income taxes and equity in
earnings of affiliated companies |
100,111 | 11.6 | 18,452 | 2.9 | ||||||||||||
Income taxes |
33,507 | 3.9 | 6,643 | 1.0 | ||||||||||||
Income before equity in earnings of
affiliated companies |
66,604 | 7.7 | 11,809 | 1.8 | ||||||||||||
Equity in earnings of affiliated companies |
1,198 | 0.1 | 41 | 0.0 | ||||||||||||
Net income |
67,802 | 7.9 | 11,850 | 1.8 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(4,038 | ) | (0.5 | ) | (3,652 | ) | (0.6 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 63,764 | 7.4 | ¥ | 8,198 | 1.3 | ||||||||||
Net income attributable to Komatsu Ltd. per
share (Yen) |
||||||||||||||||
Basic |
65.89 | 8.47 | ||||||||||||||
Diluted |
65.85 | 8.47 |
12
Millions of yen except per share amounts | ||||||||||||||||
Three months ended | Three months ended | |||||||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||||||
Ratio | Ratio | |||||||||||||||
(%) | (%) | |||||||||||||||
Net sales |
¥ | 412,623 | 100.0 | ¥ | 325,535 | 100.0 | ||||||||||
Cost of sales |
300,021 | 72.7 | 252,609 | 77.6 | ||||||||||||
Selling, general and administrative expenses |
61,803 | 15.0 | 59,997 | 18.4 | ||||||||||||
Other operating income (expenses), net |
(962 | ) | (0.2 | ) | (1,417 | ) | (0.4 | ) | ||||||||
Operating income |
49,837 | 12.1 | 11,512 | 3.5 | ||||||||||||
Other income (expenses), net |
170 | (1,788 | ) | |||||||||||||
Interest and dividend income |
1,308 | 0.3 | 2,106 | 0.6 | ||||||||||||
Interest expense |
(1,620 | ) | (0.4 | ) | (2,394 | ) | (0.7 | ) | ||||||||
Other, net |
482 | 0.1 | (1,500 | ) | (0.5 | ) | ||||||||||
Income before income taxes and equity in
earnings of affiliated companies |
50,007 | 12.1 | 9,724 | 3.0 | ||||||||||||
Income taxes |
16,041 | 3.9 | 4,462 | 1.4 | ||||||||||||
Income before equity in earnings of
affiliated companies |
33,966 | 8.2 | 5,262 | 1.6 | ||||||||||||
Equity in earnings of affiliated companies |
557 | 0.1 | 142 | 0.0 | ||||||||||||
Net income |
34,523 | 8.4 | 5,404 | 1.7 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(1,456 | ) | (0.4 | ) | (1,969 | ) | (0.6 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 33,067 | 8.0 | ¥ | 3,435 | 1.1 | ||||||||||
Net income attributable to Komatsu Ltd. per
share (Yen) |
||||||||||||||||
Basic |
34.17 | 3.55 | ||||||||||||||
Diluted |
34.15 | 3.55 |
13
Millions of yen | ||||||||||||||||||||||||||||||||||||
Retained earnings | Accumulated | Total | ||||||||||||||||||||||||||||||||||
Appropriated | other | Komatsu Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 31,983 | ¥ | 724,090 | ¥ | (95,634 | ) | ¥ | (34,755 | ) | ¥ | 833,975 | ¥ | 42,824 | ¥ | 876,799 | ||||||||||||||||
Cash dividends |
(7,749 | ) | (7,749 | ) | (830 | ) | (8,579 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
743 | (743 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| 317 | 317 | |||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
63,764 | 63,764 | 4,038 | 67,802 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss), for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(44,877 | ) | (44,877 | ) | (3,087 | ) | (47,964 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains (losses) on securities available for sale |
(2,398 | ) | (2,398 | ) | | (2,398 | ) | |||||||||||||||||||||||||||||
Pension liability adjustments |
77 | 77 | | 77 | ||||||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on derivative instruments |
658 | 658 | | 658 | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
17,224 | 951 | 18,175 | |||||||||||||||||||||||||||||||||
Issuance and exercise of stock
acquisition rights |
55 | 55 | 55 | |||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(551 | ) | (551 | ) | (551 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
23 | 23 | 23 | |||||||||||||||||||||||||||||||||
Balance at September 30, 2010 |
¥ | 67,870 | ¥ | 140,476 | ¥ | 32,726 | ¥ | 779,362 | ¥ | (142,174 | ) | ¥ | (35,283 | ) | ¥ | 842,977 | ¥ | 43,262 | ¥ | 886,239 | ||||||||||||||||
Millions of yen | ||||||||||||||||||||||||||||||||||||
Retained earnings | Accumulated | Total | ||||||||||||||||||||||||||||||||||
Appropriated | other | Komatsu Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2009 |
¥ | 67,870 | ¥ | 140,092 | ¥ | 28,472 | ¥ | 719,222 | ¥ | (105,744 | ) | ¥ | (34,971 | ) | ¥ | 814,941 | ¥ | 33,393 | ¥ | 848,334 | ||||||||||||||||
Cash dividends |
(17,431 | ) | (17,431 | ) | (1,727 | ) | (19,158 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
2,309 | (2,309 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| 1,514 | 1,514 | |||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
8,198 | 8,198 | 3,652 | 11,850 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss),
for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(10,953 | ) | (10,953 | ) | 564 | (10,389 | ) | |||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on securities available for sale |
4,274 | 4,274 | | 4,274 | ||||||||||||||||||||||||||||||||
Pension liability adjustments |
1,782 | 1,782 | | 1,782 | ||||||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on derivative instruments |
761 | 761 | 623 | 1,384 | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
4,062 | 4,839 | 8,901 | |||||||||||||||||||||||||||||||||
Issuance and exercise of stock
acquisition rights |
103 | 103 | 103 | |||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(15 | ) | (15 | ) | (15 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
(84 | ) | 256 | 172 | 172 | |||||||||||||||||||||||||||||||
Balance at September 30, 2009 |
¥ | 67,870 | ¥ | 140,111 | ¥ | 30,781 | ¥ | 707,680 | ¥ | (109,880 | ) | ¥ | (34,730 | ) | ¥ | 801,832 | ¥ | 38,019 | ¥ | 839,851 | ||||||||||||||||
14
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2010 | September 30, 2009 | |||||||
Operating activities |
||||||||
Net income |
¥ | 67,802 | ¥ | 11,850 | ||||
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
||||||||
Depreciation and amortization |
43,432 | 44,427 | ||||||
Deferred income taxes |
15,621 | (8,845 | ) | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
90 | (252 | ) | |||||
Net loss (gain) on sale of property |
(1,160 | ) | (251 | ) | ||||
Loss on disposal of fixed assets |
634 | 922 | ||||||
Pension and retirement benefits, net |
(3,176 | ) | 199 | |||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
(11,005 | ) | 21,396 | |||||
Decrease (increase) in inventories |
(42,960 | ) | 69,679 | |||||
Increase (decrease) in trade payables |
47,870 | (56,819 | ) | |||||
Increase (decrease) in income taxes payable |
(6,067 | ) | (4,215 | ) | ||||
Other, net |
(8,253 | ) | 9,363 | |||||
Net cash provided by (used in) operating activities |
102,828 | 87,454 | ||||||
Investing activities |
||||||||
Capital expenditures |
(42,482 | ) | (50,342 | ) | ||||
Proceeds from sale of property |
5,637 | 7,519 | ||||||
Proceeds from sale of available for sale investment securities |
22 | 74 | ||||||
Purchases of available for sale investment securities |
(520 | ) | (3,505 | ) | ||||
Proceeds from sale of subsidiaries and equity investees, net of
cash disposed |
| 661 | ||||||
Acquisition of subsidiaries and equity investees, net of cash
acquired |
654 | 627 | ||||||
Collection of loan receivables |
1,290 | 901 | ||||||
Disbursement of loan receivables |
(576 | ) | (970 | ) | ||||
Decrease (increase) in time deposits |
443 | (52 | ) | |||||
Net cash provided by (used in) investing activities |
(35,532 | ) | (45,087 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
31,266 | 88,685 | ||||||
Repayments on long-term debt |
(24,059 | ) | (26,566 | ) | ||||
Increase (decrease) in short-term debt, net |
(34,023 | ) | (61,988 | ) | ||||
Repayments of capital lease obligations |
(18,791 | ) | (17,902 | ) | ||||
Sale (purchase) of treasury stock, net |
10 | 157 | ||||||
Dividends paid |
(7,749 | ) | (17,431 | ) | ||||
Other, net |
(928 | ) | (3,199 | ) | ||||
Net cash provided by (used in) financing activities |
(54,274 | ) | (38,244 | ) | ||||
Effect of exchange rate change on cash and cash equivalents |
(4,804 | ) | (2,999 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
8,218 | 1,124 | ||||||
Cash and cash equivalents, beginning of year |
82,429 | 90,563 | ||||||
Cash and cash equivalents, end of period |
¥ | 90,647 | ¥ | 91,687 | ||||
15
Millions of yen | ||||||||||||||||||||
Construction, Mining and |
Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
763,645 | 96,118 | 859,763 | | 859,763 | |||||||||||||||
Intersegment |
991 | 5,431 | 6,422 | (6,422 | ) | | ||||||||||||||
Total |
764,636 | 101,549 | 866,185 | (6,422 | ) | 859,763 | ||||||||||||||
Segment profit |
102,302 | 6,133 | 108,435 | (3,299 | ) | 105,136 |
Millions of yen | ||||||||||||||||||||
Construction, Mining and |
Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
569,605 | 76,358 | 645,963 | | 645,963 | |||||||||||||||
Intersegment |
1,417 | 8,331 | 9,748 | (9,748 | ) | | ||||||||||||||
Total |
571,022 | 84,689 | 655,711 | (9,748 | ) | 645,963 | ||||||||||||||
Segment profit |
20,787 | 3,670 | 24,457 | (3,059 | ) | 21,398 |
Notes: 1) | Business categories and principal products & services included in each operating segment
are as follows: |
a) | Construction, Mining and Utility Equipment |
||
Excavating equipment, loading equipment, grading & roadbed preparation equipment,
hauling equipment, forestry equipment, tunneling machines, recycling equipment,
industrial vehicles, other equipment, engines & components, casting products and
logistics |
|||
b) | Industrial Machinery and Others |
||
Metal forging & stamping presses, sheet-metal machines, machine tools, defense systems,
temperature-control equipment and others |
2) | Transfers between segments are made at estimated arms-length prices. |
Millions of yen | ||||||||||||||||||||||||||||
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
163,119 | 196,587 | 72,138 | 186,127 | 192,186 | 49,606 | 859,763 |
* | Excluding Japan and China |
Millions of yen | ||||||||||||||||||||||||||||
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
150,732 | 152,325 | 62,222 | 117,739 | 123,784 | 39,161 | 645,963 |
* | Excluding Japan and China |
16
Millions of yen | ||||||||||||||||||||
Construction, Mining and |
Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
358,439 | 54,184 | 412,623 | | 412,623 | |||||||||||||||
Intersegment |
553 | 3,128 | 3,681 | (3,681 | ) | | ||||||||||||||
Total |
358,992 | 57,312 | 416,304 | (3,681 | ) | 412,623 | ||||||||||||||
Segment profit |
48,037 | 4,098 | 52,135 | (1,336 | ) | 50,799 |
Millions of yen | ||||||||||||||||||||
Construction, Mining and |
Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
284,910 | 40,625 | 325,535 | | 325,535 | |||||||||||||||
Intersegment |
631 | 4,288 | 4,919 | (4,919 | ) | | ||||||||||||||
Total |
285,541 | 44,913 | 330,454 | (4,919 | ) | 325,535 | ||||||||||||||
Segment profit |
13,350 | 793 | 14,143 | (1,214 | ) | 12,929 |
Notes: 1) | Business categories and principal products & services included in each operating segment
are as follows: |
a) | Construction, Mining and Utility Equipment |
||
Excavating equipment, loading equipment, grading & roadbed preparation equipment,
hauling equipment, forestry equipment, tunneling machines, recycling equipment,
industrial vehicles, other equipment, engines & components, casting products and
logistics |
|||
b) | Industrial Machinery and Others |
||
Metal forging & stamping presses, sheet-metal machines, machine tools, defense systems,
temperature-control equipment and others |
2) | Transfers between segments are made at estimated arms-length prices. |
Millions of yen | ||||||||||||||||||||||||||||
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
91,694 | 95,011 | 32,386 | 71,235 | 94,167 | 28,130 | 412,623 |
* | Excluding Japan and China |
Millions of yen | ||||||||||||||||||||||||||||
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
81,973 | 71,948 | 26,158 | 58,325 | 66,133 | 20,998 | 325,535 |
* | Excluding Japan and China |
|
17
For Immediate Release |
Millions of yen except | per share amounts | |||||||||||||||||||
Earlier | Current | Results for FY | ||||||||||||||||||
projection | projection | Changes | ended March 31, | |||||||||||||||||
[A] | [B] | [B-A] | [(B-A)/A] | 2010 | ||||||||||||||||
Net sales |
1,715,000 | 1,760,000 | 45,000 | 2.6 | % | 1,431,564 | ||||||||||||||
Operating income |
179,000 | 200,000 | 21,000 | 11.7 | % | 67,035 | ||||||||||||||
Income before
income taxes and
equity in earnings
of affiliated
companies |
171,000 | 192,000 | 21,000 | 12.3 | % | 64,979 | ||||||||||||||
Net income
attributable to
Komatsu Ltd. |
105,000 | 120,000 | 15,000 | 14.3 | % | 33,559 | ||||||||||||||
Net income
attributable to
Komatsu Ltd. per
share (Yen) |
108.47 | 124.00 | | | 34.67 |
Millions of yen except | per share amounts | |||||||||||||||||||
Earlier | Current | Results for FY | ||||||||||||||||||
projection | projection | Changes | ended March 31, | |||||||||||||||||
[A] | [B] | [B-A] | [(B-A)/A] | 2010 | ||||||||||||||||
Net sales |
665,000 | 690,000 | 25,000 | 3.8 | % | 457,676 | ||||||||||||||
Operating profit (loss) |
65,000 | 67,000 | 2,000 | 3.1 | % | (26,829 | ) | |||||||||||||
Ordinary profit (loss) |
72,000 | 74,000 | 2,000 | 2.8 | % | (1,120 | ) | |||||||||||||
Net income |
40,000 | 42,000 | 2,000 | 5.0 | % | 2,378 | ||||||||||||||
Net income per share
(Yen) |
41.30 | 43.37 | | | 2.46 |
1
2
For Immediate Release |
Detailed dividends | Latest projection | Interim results for | ||||||||||
resolved to be | (announced on | FY ended | ||||||||||
distributed | April 27, 2010) | March 31, 2010 | ||||||||||
Record date | September 30, 2010 | Same as on left | September 30, 2009 | |||||||||
Cash dividends per share (Yen) |
18 | 14 | 8 | |||||||||
Total amount of dividends (Yen) |
17,429 million | | 7,749 million | |||||||||
Effective date |
November 26, 2010 | | November 27, 2009 | |||||||||
Resource for dividend |
Retained earnings | | Retained earnings |
Cash dividends per share | ||||||||||||
Record date | Interim | Year-end | Total | |||||||||
Earlier projection |
14 | 14 | 28 | |||||||||
Current projection |
18 | 36 | ||||||||||
Results for FY ending March 31, 2011 |
18 | |||||||||||
Results for FY ended March 31, 2010 |
8 | 8 | 16 |
1