Issuer: | Retail Ventures, Inc. | |
Securities: | 6.625% Mandatorily Exchangeable Notes due September 15, 2011, or PIES, exchangeable into a number of Class A common shares of DSW Inc. equal to the exchange ratio (as described below) (or the cash value thereof) | |
Aggregate principal amount: | $125,000,000 | |
Aggregate principal amount of PIES subject to option to purchase additional PIES: | $18,750,000 | |
Principal amount per PIES: | $50 | |
Public offering price(1): | 100% ($50 per $50 principal amount of PIES) | |
DSW share price at pricing (the initial price): | $27.41 | |
Exchange: | On the exchange date, with respect to each $50 principal amount of PIES, the PIES will be exchanged for a number of DSW Class A common shares equal to the exchange ratio. | |
The exchange ratio with respect to each $50 principal amount of PIES is equal to the number of DSW Class A common shares determined as follows: | ||
if
the applicable market value of DSW Class A common shares
equals or exceeds $34.95 per share (the threshold
appreciation price), the exchange ratio will be
1.4306 shares; |
||
if
the applicable market value of DSW Class A common shares is
less than $34.95 per share but is greater than
$27.41 per share, the exchange ratio will be equal to $50
divided by the applicable market value, which is between 1.4306
and 1.8242 shares; and |
||
if
the applicable market value of DSW Class A common shares is
less than or equal to $27.41 per share, the exchange ratio will
be 1.8242 shares. |
(1) | Plus accrued coupon, if any, from August 16, 2006, if settlement occurs after that date. |
The aggregate market value of the DSW Class A common shares investors will receive on the exchange date (or, at the election of Retail Ventures in connection with the maturity date, the cash value thereof) will only exceed the principal amount of the PIES if the applicable market value of the DSW Class A common shares exceeds the threshold appreciation price of $34.95 per share, which represents an appreciation of 27.50% over the initial price of $27.41 per share. In that event, investors would receive on the exchange date 78.43% (which percentage is equal to the initial price of the DSW Class A common shares divided by the threshold appreciation price) of the value of the DSW Class A common shares that investors would have received if they had made a direct investment in DSW Class A common shares on the date of this free writing prospectus. | ||
The exchange ratio, the threshold appreciation price, the initial price and the applicable market value are subject to adjustment upon the occurrence of certain events. | ||
Hypothetical Exchange Amounts: | For illustrative purposes only, the following table shows the number of DSW Class A common shares that a holder would receive upon exchange for $50 principal amount of the PIES at various applicable market values of DSW Class A common shares. The table assumes that there will be no exchange adjustments as described above and that Retail Ventures does not elect to deliver cash in lieu of any DSW Class A common shares. The actual applicable market value of DSW Class A common shares may differ from those set forth in the table below. Given an initial price of $27.41 per share and a threshold appreciation price of $34.95 per share, a holder of PIES would receive on or shortly after the exchange date the number of DSW Class A common shares per $50 principal amount of PIES set forth below: |
Applicable | ||||||||
Market Value | ||||||||
Number of | Multiplied by the | |||||||
DSW Class A | Number of DSW | |||||||
Common | Class A | |||||||
Applicable Market Value | Shares | Common Shares | ||||||
$25.00
|
1.8242 | $ | 45.61 | |||||
$27.50
|
1.8182 | $ | 50.00 | |||||
$30.00
|
1.6667 | $ | 50.00 | |||||
$32.50
|
1.5385 | $ | 50.00 | |||||
$35.00
|
1.4306 | $ | 50.07 | |||||
$37.50
|
1.4306 | $ | 53.65 | |||||
$40.00
|
1.4306 | $ | 57.22 |
Annual coupon rate: | 6.625% | |
Coupon payment dates: | March 15, June 15, September 15 and December 15 | |
First coupon payment date: | December 15, 2006 | |
Maturity date (or exchange date): | September 15, 2011 (unless earlier exchanged following a cash merger of DSW or an acceleration following an event of default) | |
Net proceeds, before expenses: | $125 million ($143.75 million if the option to purchase additional PIES is exercised in full) | |
Underwriting compensation: | $1.50 per $50 principal amount of PIES (3.00%) |
Aggregate underwriting compensation: | $3.75 million ($4.31 million if the option to purchase additional PIES is exercised in full) | |
Maximum selling concession: | $0.90 per $50 principal amount of PIES (1.80%) | |
Selling concession per PIES: | $0.90 | |
Trade date: | August 10, 2006 | |
Settlement date: | August 16, 2006 (T+4) | |
CUSIP: | 761 28Y 201 | |
Listing of the PIES: | The PIES will not be listed on any exchange. | |
New York Stock Exchange Symbol for the DSW Class A Common Shares: | DSW | |
Underwriter: | Lehman Brothers Inc. |