Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For Quarterly Period Ended September 30, 2010                                                                       Commission File No. 000-29640


COMMUNITY FIRST BANCORPORATION
___________________________________________________________________________________________________________________
(Exact name of registrant as specified in its charter)

  South Carolina     58-2322486
(State or other jurisdiction of
 
(IRS Employer Identification No.)
incorporation or organization)
   

449 HIGHWAY 123 BYPASS
SENECA, SOUTH CAROLINA  29678
______________________________________________________________________________________________________________________
(Address of principal executive offices, zip code)

(864) 886-0206
______________________________________________________________________________________________________________________
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [ X ]  No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [   ]  No [   ]    (Not yet applicable to Registrant)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer [    ]                                                      Accelerated filer                  [    ]

Non-accelerated filer   [    ]                                                      Smaller reporting company [ X ]
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [    ]  No [ X ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  Common Stock, no par or stated value, 3,784,159 Shares Outstanding on November 1, 2010
 
 

 

COMMUNITY FIRST BANCORPORATION

FORM 10-Q

Index

 Page 
Item 1.
Financial Statements
 
     
 
Consolidated Balance Sheets
4
 
Consolidated Statements of Income
5
 
Consolidated Statements of Changes in Shareholders’ Equity
7
 
Consolidated Statements of Cash Flows
8
 
Notes to Unaudited Consolidated Financial Statements
9
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 4T.
Controls and Procedures
29
     
PART II -
OTHER INFORMATION
 
     
Item 6.
Exhibits
30
     
SIGNATURE
 
31
     

 
2

 

 
 
 
 
 
 
 
PART I  –   FINANCIAL INFORMATION

Item 1. - Financial Statements
 
 

 
3

 

COMMUNITY FIRST BANCORPORATION
           
Consolidated Balance Sheets
           
   
(Unaudited)
       
   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Dollars in thousands, except per share)
 
Assets
           
 Cash and due from banks
  $ 1,801     $ 1,463  
    Interest bearing balances due from banks
    30,193       46,020  
 Cash and cash equivalents
    31,994       47,483  
    Securities available-for-sale
    187,311       141,710  
      Securities held-to-maturity (fair value $7,614 for 2010
               
  and $9,476 for 2009)
    7,128       9,024  
 Other investments
    1,213       1,307  
 Loans     261,904       267,248  
 Allowance for loan losses
    (6,336 )     (6,052 )
Loans - net
    255,568       261,196  
    Premises and equipment - net
    8,264       8,470  
    Accrued interest receivable
    3,195       2,424  
 Foreclosed assets
    8,553       6,078  
    Bank-owned life insurance
    9,562       9,289  
 Other assets
    3,834       5,916  
Total assets
  $ 516,622     $ 492,897  
                 
Liabilities
               
Deposits
               
Noninterest bearing
  $ 44,531     $ 47,067  
Interest bearing
    413,847       389,581  
Total deposits
    458,378       436,648  
Accrued interest payable
    2,436       2,043  
Long-term debt
    6,500       8,000  
Other liabilities
    1,966       1,388  
Total liabilities
    469,280       448,079  
                 
Shareholders' equity
               
Preferred stock - Series A - non-voting 5% cumulative - $1,000 per share
         
    liquidation preference; 5,000 shares authorized;
               
 issued and outstanding - 3,150 shares
    3,126       3,126  
Preferred stock - no par value; 9,995,000 shares authorized;
               
None issued and outstanding
    -       -  
Common stock - no par value; 10,000,000 shares authorized;
               
   issued and outstanding - 3,784,159 for 2010 and
               
   3,782,415 for 2009     38,940       38,923  
 Additional paid-in capital     748       748  
 Retained earnings     2,308       1,434  
Accumulated other comprehensive income (loss)
    2,220       587  
Total shareholders' equity
    47,342       44,818  
Total liabilities and shareholders' equity
  $ 516,622     $ 492,897  
                 
                 
See accompanying notes to unaudited consolidated financial statements.
               

 
4

 
 
COMMUNITY FIRST BANCORPORATION
                       
Consolidated Statements of Income
                       
    (Unaudited)   
   
Period Ended September 30,
 
    Three Months      Nine Months   
   
2010
   
2009
   
2010
   
2009
 
    (Dollars in thousands, except per share)   
Interest income
                       
 Loans, including fees
  $ 4,068     $ 4,214     $ 12,125     $ 12,460  
Interest bearing balances due from banks
    28       14       98       36  
 Securities
                               
    Taxable
    1,258       1,298       3,875       4,260  
Tax-exempt
    188       201       584       612  
 Other investments
    1       3       3       3  
 Federal funds sold
    -       -       -       3  
Total interest income
    5,543       5,730       16,685       17,374  
Interest expense
                               
   Time deposits $100M and over
    806       904       2,285       2,987  
 Other deposits
    1,303       1,709       4,158       5,282  
 Long-term debt
    70       93       219       275  
Total interest expense
    2,179       2,706       6,662       8,544  
Net interest income
    3,364       3,024       10,023       8,830  
Provision for loan losses
    1,025       1,010       3,275       2,460  
Net interest income after provision
    2,339       2,014       6,748       6,370  
Other income
                               
Service charges on deposit accounts
    319       377       929       1,048  
Debit card transaciton fees
    183       154       533       450  
Net gains (losses) on sales of securities
                               
available-for-sale
    -       -       -       90  
Increase in value of bank-owned
                               
life insurance
    90       91       272       274  
Other income
    76       82       162       165  
Total other income
    668       704       1,896       2,027  
Other expenses
                               
Salaries and employee benefits
    1,205       1,206       3,528       3,631  
  Net occupancy expense
    133       132       416       401  
Furniture and equipment expense
    95       94       281       287  
Amortization of computer software
    97       112       306       319  
Debit card transaction expenses
    120       101       343       315  
 Directors' fees
    49       28       127       85  
FDIC insurance assessment
    233       165       866       535  
 Other expense
    558       459       1,571       1,247  
Total other expenses
    2,490       2,297       7,438       6,820  
Income before income taxes
    517       421       1,206       1,577  
Income tax expense
    131       101       214       354  
Net income
    386       320       992       1,223  
Deductions for amounts not available to common shareholders:
                         
Dividends declared or accumulated on
                               
preferred stock
    (39 )     -       (138 )     -  
Net income available to common shareholders
  $ 347     $ 320     $ 854     $ 1,223  
                                 
See accompanying notes to unaudited consolidated financial statements.
                         
 
5

 


COMMUNITY FIRST BANCORPORATION
                       
Consolidated Statements of Income - continued
                       
    Unaudited)   
   
Period Ended September 30,
 
    Three Months      Nine Months   
   
2010
   
2009
   
2010
   
2009
 
    (Dollars in thousands, except per share) 
Per common share*
                       
Net income
  $ 0.09     $ 0.08     $ 0.23     $ 0.32  
   Net income, assuming dilution
    0.09       0.08       0.23       0.32  
__________________
                               
* Per common share information has been retroactively adjusted to reflect a 5% stock dividend effective December 15, 2009.
 
                                 
See accompanying notes to unaudited consolidated financial statements.
                       

 
6

 

COMMUNITY FIRST BANCORPORATION                                  
Consolidated Statements of Changes in Shareholders' Equity                           
                                           
(Unaudited)
                                         
                                 
Accumulated
       
   
Shares of
               
Additional
         
Other
       
   
Common
   
Preferred
   
Common
   
Paid-in
   
Retained
   
Comprehensive
       
   
Stock
   
Stock
   
Stock
   
Capital
   
Earnings
   
Income (Loss)
   
Total
 
    (Dollars in thousands)   
                                           
Balance, January 1, 2009      3,564,279     $ -     $ 37,084     $ 748     $ 1,769     $ 327     $ 39,928  
Comprehensive income:
                                                       
Net income
    -       -       -       -       1,223       -       1,223  
Unrealized holding gains and losses
                                                       
    on available-for-sale securities
                                                       
    arising during the period, net of
                                                       
    income taxes of $630
    -       -       -       -       -       1,126       1,126  
Reclassification adjustment,
                                                       
    net of income tax effects of $32
    -       -       -       -       -       (58 )     (58 )
  Total other comprehensive
     income
                                                    1,068  
   Total comprehensive income
                                                    2,291  
Exercise of employee stock options
    45,532       -       486       -       -       -       486  
Balance, September 30, 2009      3,609,811     $ -     $ 37,570     $ 748     $ 2,992     $ 1,395     $ 42,705  
                                                         
                                                         
                                                         
Balance, January 1, 2010
    3,782,415     $ 3,126     $ 38,923     $ 748     $ 1,434     $ 587     $ 44,818  
Comprehensive income:
                                                       
Net income
    -       -       -       -       992       -       992  
Unrealized holding gains and losses
                                                       
    on available-for-sale securities
                                                       
    arising during the period, net of
                                                       
    income taxes of $914
    -       -       -       -       -       1,633       1,633  
 Total other comprehensive
   income
                                                    1,633  
   Total comprehensive income                                                      2,625  
Dividends paid on preferred stock
    -       -       -       -       (118 )     -       (118 )
Exercise of employee stock options
    1,744       -       17       -       -       -       17  
Balance, September 30, 2010      3,784,159     $ 3,126     $ 38,940     $ 748     $ 2,308     $ 2,220     $ 47,342  
                                                         
                                                         
                                                         
See accompanying notes to unaudited consolidated financial statements.
                         

 
7

 
 
COMMUNITY FIRST BANCORPORATION
           
Consolidated Statements of Cash Flows
           
   
(Unaudited)
 
   
Nine Months Ended
 
    September 30,   
   
2010
   
2009
 
   
(Dollars in thousands)
 
Operating activities
           
    $ 992     $ 1,223  
   Net income                
 
  Adjustments to reconcile net income to net
               
      cash provided by operating activities
               
       Provision for loan losses
    3,275       2,460  
       Depreciation
    287       293  
       Amortization of net loan (fees) and costs
    (59 )     (105 )
       Securities accretion and premium amortization
    1,079       576  
       Net (gains) on sales of securities available-for-sale
    -       (90 )
       Net (gains) on sales of foreclosed assets
    (7 )     (4 )
       Increase in value of bank-owned life insurance
    (273 )     (274 )
       (Increase) decrease in interest receivable
    (771 )     34  
       Increase (decrease) in interest payable
    393       (723 )
       Decrease in prepaid expenses and other assets
    1,168       258  
       Increase in other accrued expenses
    578       610  
        Net cash provided by operating activities
    6,662       4,258  
                 
Investing activities
               
    Purchases of available-for-sale securities
    (144,027 )     (121,643 )
    Maturities, calls and paydowns of securities available-for-sale
    99,895       95,545  
    Maturities, calls and paydowns of securities held-to-maturity
    1,895       2,316  
    Proceeds of sales of securities available-for-sale
    -       5,853  
    Purchases of other investments
    -       (125 )
    Proceeds from sales of other investments
    94       38  
    Net increase in loans made to customers
    (618 )     (5,105 )
    Purchases of premises and equipment
    (81 )     (177 )
    Proceeds of sale of foreclosed assets
    591       463  
    Additional investments in foreclosed assets
    (29 )     (244 )
    Proceeds of redemption of bank-owned life insurance
    -       1,062  
    Investment in bank-owned life insurance
    -       (1,500 )
        Net cash used by investing activities
    (42,280 )     (23,517 )
                 
Financing activities
               
    Net decrease in demand deposits, interest
               
       bearing transaction accounts and savings accounts
    (4,542 )     (14,506 )
    Net increase in certificates of deposit and other
               
      time deposits
    26,272       16,185  
    Net increase in short-term borrowings
    -       1,710  
    Repayments of long-term debt
    (1,500 )     -  
    Cash paid in lieu of issuing fractional shares
    -       (3 )
    Dividends paid on preferred stock
    (118 )     -  
    Exercise of employee stock options
    17       486  
        Net cash provided by financing activities
    20,129       3,872  
Decrease in cash and cash equivalents
    (15,489 )     (15,387 )
Cash and cash equivalents, beginning
    47,483       40,966  
Cash and cash equivalents, ending
  $ 31,994     $ 25,579  
                 
See accompanying notes to unaudited consolidated financial statements.
               

 
8

 

COMMUNITY FIRST BANCORPORATION
           
Consolidated Statements of Cash Flows - continued
           
             
             
   
(Unaudited)
 
   
Nine Months Ended
 
    September 30,   
   
2010
   
2009
 
   
(Dollars in thousands)
 
                 
Supplemental Disclosure of Cash Flow Information
           
Cash paid during the year for:
           
    Interest    $ 6,269      $ 9,267  
    Income taxes
    68       27  
Net transfers from loans to foreclosed assets
    3,030       3,371  
Noncash investing and financing activities:
               
   Other comprehensive income
    1,633       1,068  
                 
See accompanying notes to unaudited consolidated financial statements.
               
 
COMMUNITY FIRST BANCORPORATION

Notes to Unaudited Consolidated Financial Statements  (Dollars in thousands, except per share)

Accounting Policies – A summary of significant accounting policies is included in Community First Bancorporation’s (the “Company,” “our’” “we,” “us,” and similar references) Annual Report on Form 10-K for the year ended December 31, 2009 filed with the Securities and Exchange Commission.  Certain amounts in the 2009 financial statements have been reclassified to conform to the current presentation.  Such reclassifications had no effect on net income or retained earnings for any period.

Management Opinion – In the opinion of management, the accompanying unaudited consolidated financial statements of Community First Bancorporation reflect all adjustments necessary for a fair presentation of the results of the periods presented.  Such adjustments were of a normal, recurring nature.

Investment Securities – The following table presents information about amortized cost, unrealized gains, unrealized losses and estimated fair values of securities:
 


 
9

 

    September 30, 2010  
         
Gross
   
Gross
       
         
Unrealized
   
Unrealized
   
Estimated
 
   
Amortized
   
Holding
   
Holding
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
    (Dollars in thousands)  
Available-for-sale
                       
Mortgage-backed securities
                       
issued by US Government agencies
  $ 1,196     $ 63     $ -     $ 1,259  
Government sponsored enterprises (GSEs)
    141,272       1,672       3       142,941  
Mortgage-backed securities issued by GSEs
    23,329       1,192       -       24,521  
State, county and municipal
    18,050       565       25       18,590  
Total
  $ 183,847     $ 3,492     $ 28     $ 187,311  
                                 
Held-to-maturity
                               
Mortgage-backed securities
                               
issued by US Government agencies
  $ -     $ -     $ -     $ -  
Government sponsored enterprises (GSEs)
    -       -       -       -  
Mortgage-backed securities issued by GSEs
    7,128       486       -       7,614  
State, county and municipal
    -       -       -       -  
Total
  $ 7,128     $ 486     $ -     $ 7,614  
                                 
                                 
    December 31, 2009  
           
Gross
   
Gross
         
           
Unrealized
   
Unrealized
   
Estimated
 
   
Amortized
   
Holding
   
Holding
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
    (Dollars in thousands)  
Available-for-sale
                               
Mortgage-backed securities
                               
issued by US Government agencies
  $ 1,426     $ 49     $ -     $ 1,475  
Government sponsored enterprises (GSEs)
    87,143       643       823       86,963  
Mortgage-backed securities issued by GSEs
    32,707       1,005       10       33,702  
State, county and municipal
    19,517       241       188       19,570  
Total
  $ 140,793     $ 1,938     $ 1,021     $ 141,710  
                                 
Held-to-maturity
                               
Mortgage-backed securities
                               
issued by US Government agencies
  $ -     $ -     $ -     $ -  
Government sponsored enterprises (GSEs)
    -       -       -       -  
Mortgage-backed securities issued by GSEs
    9,024       452       -       9,476  
State, county and municipal
    -       -       -       -  
Total
  $ 9,024     $ 452     $ -     $ 9,476  
 
The amortized cost and estimated fair value of securities by contractual maturity are shown below:


 
10

 

    September 30, 2010   
Available-for-sale at fair value
 
Due within one year
 
Due after one
through five
years
 
Due after five through ten
years
 
Due after ten
years
 
 
Total
 
       (Dollars in thousands)         
Non-mortgage-backed securities issued by GSEs
  $ -     $ 48,350     $ 57,542     $ 37,049     $ 142,941  
State, county and municpal issuers
    300       848       3,238       14,204       18,590  
      300       49,198       60,780       51,253       161,531  
Mortgage-backed securities issued by:
                                       
US Government agencies
                                    1,259  
GSEs
                                    24,521  
Total available-for-sale
                                  $ 187,311  
                                         
Held-to-maturity at amortized cost
                                       
Mortgage-backed securities issued by:
                                       
GSEs
                                  $ 7,128  
Total held-to-maturity
                                  $ 7,128  
                                         
                                         
     December 31, 2009   
Available-for-sale at fair value
 
Due within one year
 
Due after one through five years
 
Due after five through ten years
 
Due after ten years
 
Total
 
     
  (Dollars in thousands)
         
Non-mortgage-backed securities issued by GSEs
  $ 1,520     $ 10,032     $ 32,832     $ 42,579     $ 86,963  
State, county and municpal issuers
    301       1,000       2,656       15,613       19,570  
      1,821       11,032       35,488       58,192       106,533  
Mortgage-backed securities issued by:
                                       
US Government agencies
                                    1,475  
GSEs
                                    33,702  
Total available-for-sale
                                  $ 141,710  
                                         
Held-to-maturity at amortized cost
                                       
Mortgage-backed securities issued by:
                                       
GSEs
                                  $ 9,024  
Total held-to-maturity
                                  $ 9,024  
 
The estimated fair values and gross unrealized losses of all of the Company’s investment securities whose estimated fair values were less than amortized cost as of September 30, 2010 which had not been determined to be other-than-temporarily impaired are presented below.  The Company evaluates all available-for-sale securities and all held-to-maturity securities for impairment as of each balance sheet date.  The securities have been segregated in the table by investment category and the length of time that individual securities have been in a continuous unrealized loss position.


 
11

 

                                     
   
September 30, 2010
 
    Continuously in Unrealized Loss Position for a Period of   
   
Less than 12 Months
   
12 Months or more
    Total   
   
Estimated
Fair Value
   
Unrealized Loss
 
Estimated
Fair Value
   
Unrealized Loss
 
Estimated
Fair Value
   
Unrealized Loss
 
           (Dollars in thousands)              
Available-for-sale
                                   
    US Government agencies
  $ -     $ -     $ -     $ -     $ -     $ -  
    Government-sponsored
                                               
      enterprises (GSEs)
    997       3       -       -       997       3  
    Mortgage-backed securities
                                               
      issued by GSEs
    -       -       -       -       -       -  
    State, county and
                                               
      municipal securities
    162       -       485       25       647       25  
             Total   $ 1,159     $ 3     $ 485     $ 25     $ 1,644     $ 28  
                                                 
Held-to-maturity
                                               
    GSEs
  $ -     $ -     $ -     $ -     $ -     $ -  
             Total   $ -     $ -     $ -     $ -     $ -     $ -  
                                                 
                                                 
   
December 31, 2009
 
    Continuously in Unrealized Loss Position for a Period of   
   
Less than 12 Months
   
12 Months or more
    Total   
   
Estimated
Fair Value
   
Unrealized Loss
 
Estimated
Fair Value
   
Unrealized Loss
 
Estimated
Fair Value
   
Unrealized Loss
 
         
(Dollars in thousands)
                 
Available-for-sale
                                               
    GSEs
  $ 40,430     $ 823     $ -     $ -     $ 40,430     $ 823  
    Mortgage-backed securities
                                               
      issued by GSEs
    2,811       10       -       -       2,811       10  
    State, county and
                                               
      municipal securities
    6,220       188       -       -       6,220       188  
            Total   $ 49,461     $ 1,021     $ -     $ -     $ 49,461     $ 1,021  
                                                 
Held-to-maturity
                                               
    GSEs
  $ -     $ -     $ -     $ -     $ -     $ -  
    $ -     $ -     $ -     $ -     $ -     $ -  
 
As of September 30, 2010, two securities had been continuously in an unrealized loss position for less than 12 months and one security had been continuously in an unrealized loss position for 12 months or more.  We do not consider these investments to be other-than-temporarily impaired because the unrealized losses involve primarily issuances of government-sponsored enterprises and state, county and municipal government issuers.  We also believe that the impairments resulted from current credit market disruptions, and note that there have been no failures by the issuers to remit periodic interest payments as required nor are we aware that any such issuer has given notice that it expects that it will be unable to make any such future payment according to the terms of the bond indenture.  Although we classify a majority of our investment securities as available-for-sale, management has not determined that any specific securities will be disposed of prior to maturity and believes that we have both the ability and the intent to hold those investments until a recovery of fair value, including until maturity.  Furthermore, we do not believe that we will be required to sell any such securities prior to recovery of the unrealized losses.  Substantially all of our holdings of state, county and municipal securities were rated at least “investment grade” by either S&P or Moody’s, or both, as of September 30, 2010.

Our subsidiary bank is a member of the Federal Home Loan Bank of Atlanta (“FHLB”) and, accordingly, is required to own restricted stock in that institution in amounts that may vary from time to time.  Because of the restrictions imposed, the stock may not be sold to other parties, but is redeemable by the FHLB at the same price as that at which it was acquired by the subsidiary.  We evaluate this security for impairment based on the probability of ultimate recoverability of the par value of the investment.  During the third quarter of 2010, the FHLB redeemed $94 of its stock at its redemption value.  Based on these circumstances and our evaluation, no impairment has been recognized.

 
12

 

Nonperforming Loans – As of September 30, 2010, there were $14,962 in nonaccrual loans and no loans 90 days or more past due and still accruing interest.

Earnings Per Share – Basic earnings per common share is computed by dividing net income applicable to common shares by the weighted average number of common shares outstanding.  Diluted earnings per common share is computed by dividing net income applicable to common shares by the weighted average number of common shares outstanding and any dilutive potential common shares and dilutive stock options.  It is assumed that all dilutive stock options are exercised at the beginning of each period and that the proceeds are used to purchase shares of our common stock at the average market price during the period.  All 2009 per share information has been retroactively adjusted to give effect to a 5% stock dividend effective December 15, 2009.  Net income per common share and net income per common share, assuming dilution, were computed as follows:
 
 
 
13

 
 
   
Period Ended September 30,
 
    Three Months      Nine Months   
   
2010
   
2009
   
2010
   
2009
 
    (Dollars in thousands, except per share amounts)   
                         
Net income per common share, basic
                       
  Numerator - net income available to
                       
      common shareholders
  $ 347     $ 320     $ 854     $ 1,223  
  Denominator
                               
  Weighted average common shares
                               
      issued and outstanding
    3,784,159       3,790,302       3,783,872       3,781,591  
                                 
  Net income per share, basic
  $ .09     $ .08     $ .23     $ .32  
                                 
Net income per common share, assuming dilution
                               
  Numerator - net income available to
                               
      common shareholders
  $ 347     $ 320     $ 854     $ 1,223  
  Denominator
                               
  Weighted average common shares
                               
        issued and outstanding
    3,784,159       3,790,302       3,783,872       3,781,591  
     Effect of dilutive stock options
    -       -       -       -  
                Total common shares     3,784,159       3,790,302       3,783,872       3,781,591  
      Net income per common share,
                               
           assuming dilution   $ .09     $ .08     $ .23     $ .32  

Stock-Based Compensation

Our 1998 stock option plan terminated on March 19, 2008 and no further options may be issued under the plan.  As of September 30, 2010, a total of 326,946 unexpired and non-forfeited options under the plan remain exercisable until their expiration dates.

Fair Value Measurements – Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly fashion between market participants at the measurement date.  A three-level hierarchy is used for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.  In developing estimates of the fair values of assets and liabilities, no consideration of large position discounts for financial instruments quoted in active markets is allowed.  However, an entity is required to consider its own creditworthiness when valuing its liabilities.  For disclosure purposes, fair values for assets and liabilities are shown in the level of the hierarchy that correlates with the lowest level input that is significant to the fair value measurement in its entirety.

The three levels of the fair value input hierarchy are described as follows:

 
14

 
Level 1 inputs reflect quoted prices in active markets for identical assets or liabilities.

Level 2 inputs reflect observable inputs that may consist of quoted market prices for similar assets or liabilities, quoted prices that are not in an active market, or other inputs that are observable in the market and can be corroborated by observable market data for substantially the full term of the assets or liabilities being valued.

Level 3 inputs reflect the use of pricing models and/or discounted cash flow methodologies using other than contractual interest rates or methodologies that incorporate a significant amount of management judgment, use of the entity’s own data, or other forms of unobservable data.

The following is a summary of the measurement attributes applicable to financial assets and liabilities that are measured at fair value on a recurring basis:

          Fair Value Measurement at Reporting Date Using
         
Quoted Prices
             
         
in Active
   
Significant
       
         
Markets for
   
Other
   
Significant
 
         
Identical
   
Observable
   
Unobservable
 
         
Assets
   
Inputs
   
Inputs
 
Description
 
September 30, 2010
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
         
(Dollars in thousands)
       
Securities available-for-sale
                       
Mortgage-backed securities
                       
    issued by US Government
                       
    agencies
  $ 1,259     $ -     $ 1,259     $ -  
Government sponsored
                               
    enterprises (GSEs)
    142,941       -       142,941       -  
Mortgage-backed securities
                               
    issued by GSEs
    24,521       -       24,521       -  
State, county and municipal
    18,590       -       18,590       -  
      Total securities available-for-sale
  $ 187,311     $ -     $ 187,311     $ -  
                                 
                                 
            Fair Value Measurement at Reporting Date Using 
           
Quoted Prices
                 
           
in Active
   
Significant
         
           
Markets for
   
Other
   
Significant
 
           
Identical
   
Observable
   
Unobservable
 
           
Assets
   
Inputs
   
Inputs
 
Description
 
December 31, 2009
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
           
(Dollars in thousands)
         
Securities available-for-sale
  $ 141,710     $ -     $ 141,710     $ -  

Level 2 inputs for our securities available-for-sale are obtained from an independent third-party that uses a process that may incorporate current market prices, benchmark yields, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, other reference data and industry and economic events that a market participant would be expected to use in valuing the securities.  Not all of the inputs listed apply to each individual security at each measurement date.  The independent third party assigns specific securities into an “asset class” for the purpose of assigning the applicable level of the fair value hierarchy used to value the securities.

The following is a summary of the measurement attributes applicable to assets and liabilities that were measured at fair value on a non-recurring basis during the nine month period ended September 30, 2010 and the twelve month period ended December 31, 2009 and which remained outstanding at the end of each period:

 

 
15

 

         
Fair Value Measurement at Reporting Date Using
 
         
Quoted Prices
           
         
in Active
   
Significant
       
         
Markets for
   
Other
   
Significant
 
         
Identical
   
Observable
   
Unobservable
 
         
Assets
   
Inputs
   
Inputs
 
Description
 
September 30, 2010
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
         
(Dollars in thousands)
       
Collateral-dependent
                   
    impaired loans
  $ 8,402     $ -     $ 8,402     $ -  
                                 
Gains and (losses) recognized during the periods ended September 30, 2010:
 
                                 
           
Three months
 
Nine Months
         
           
(Dollars in thousands)
         
Collateral-dependent impaired loans
    $ (127   $ (961        
                                 
                                 
                                 
           
Fair Value Measurement at Reporting Date Using
 
           
Quoted Prices
               
           
in Active
   
Significant
         
           
Markets for
   
Other
   
Significant
 
           
Identical
   
Observable
   
Unobservable
 
           
Assets
   
Inputs
   
Inputs
 
Description
 
December 31, 2009
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
           
(Dollars in thousands)
         
Collateral-dependent
                         
    impaired loans
  $ 11,219     $ -     $ 11,219     $ -  
Foreclosed assets
    6,078       -       6,078       -  
                                 
Gains and (losses) recognized during the twelve months ended:
         
           
December 31, 2009
         
           
(Dollars in thousands)
         
Collateral-dependent impaired loans
    $ -                  
Foreclosed assets
      -                  

The fair value measurements shown above were made to reduce cost-based measurements to fair value measurements at initial recognition or to adjust fair value based measurements subsequent to initial recognition due to changes in the circumstances of individual assets during the period.  For collateral-dependent loans, the measurements reflect our belief that we will receive repayment solely from the liquidation of the underlying collateral.  As a practical expedient, such loans may be valued by comparing the fair value of the collateral securing the loan with the loan’s carrying value.  If the carrying value exceeds the fair value of the collateral, the excess is charged to the allowance for loan losses.  If the fair value of the collateral exceeds the loan’s carrying amount, no adjustment is made, the loan continues to be carried at historical cost, and the loan is not included in the table.

The value of other real estate obtained through loan foreclosure is adjusted, if needed, upon the acquisition of each property to the lower of the recorded investment in the loan or the fair value of the property as determined by a recently performed independent appraisal less the estimated costs to sell.  Similarly, the fair value of repossessions is measured by reference to dealers’ quotes or other market information believed to reliably reflect the value of the specific property held.  Immaterial adjustments may be made by management to reflect property-specific factors such as age or condition.  Losses recognized when loans are initially transferred to or otherwise included in any of the categories shown above are reported as loan losses.  Subsequent to initial recognition, changes in fair value measurements of other real estate and repossessions are included in other income or other expenses, as applicable.

 
16

 
The following table presents the carrying amounts and fair values of our financial instruments:
 
    September 30, 2010      December 31, 2009   
   
Carrying
   
Estimated
   
Carrying
   
Estimated
 
   
Amount
   
Fair Value
   
Amount
   
Fair Value
 
    (Dollars in thousands)    
Financial assets
                       
  Cash and due from banks
  $ 1,801     $ 1,801     $ 1,463     $ 1,463  
  Interest bearing deposits due from banks
    30,193       30,193       46,020       46,020  
  Securities available-for-sale
    187,311       187,311       141,710       141,710  
  Securities held-to-maturity
    7,128       7,614       9,024       9,476  
  Federal Home Loan Bank stock
    1,213       1,213       1,307       1,307  
  Loans, net
    255,568       256,072       261,196       262,308  
  Accrued interest receivable
    3,195       3,195       2,424       2,424  
Financial liabilities
                               
  Deposits
    458,378       460,419       436,648       436,444  
  Accrued interest payable
    2,436       2,436       2,043       2,043  
  Long-term debt
    6,500       6,529       8,000       8,005  

A financial instrument is defined as cash, evidence of an ownership interest in an entity, or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity on potentially favorable or unfavorable terms.

For cash and due from banks, interest bearing deposits due from banks and federal funds sold, the carrying amount approximates fair value because these instruments generally mature in 90 days or less.  The carrying amounts of accrued interest receivable or payable approximate fair values.

The fair value of held-to-maturity mortgage-backed securities issued by Government sponsored enterprises is estimated based on dealers’ quotes for the same or similar securities.

The fair value of FHLB stock is estimated at its cost because the FHLB historically has redeemed its outstanding stock at that value.

Fair values are estimated for loans using discounted cash flow analyses, using interest rates currently offered for loans with similar terms and credit quality.  We do not engage in originating, holding, guaranteeing, servicing or investing in loans where the terms of the loan product give rise to a concentration of credit risk.

The fair value of deposits with no stated maturity (noninterest bearing demand, interest bearing transaction accounts and savings) is estimated as the amount payable on demand, or carrying amount, as required by SFAS No. 157.  The fair value of time deposits is estimated using a discounted cash flow calculation that applies rates currently offered to aggregate expected maturities.

The fair values of our short-term borrowings, if any, approximate their carrying amounts.

The fair values of fixed rate long-term debt instruments are estimated using discounted cash flow analyses, based on the borrowing rates currently in effect for similar borrowings.  The fair values of variable rate long-term debt instruments are estimated at the carrying amount.

The estimated fair values of off-balance-sheet financial instruments such as loan commitments and standby letters of credit are generally based upon fees charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ creditworthiness.  The vast majority of the banking subsidiary’s loan commitments do not involve the charging of a fee, and fees associated with outstanding standby letters of credit are not material.  For loan commitments and standby letters of credit, the committed interest rates are either variable or approximate current interest rates offered for similar commitments.  Therefore, the estimated fair values of these off-balance-sheet financial instruments are nominal.

 
17

 
The following is a summary of the notional or contractual amounts and estimated fair values of our off-balance sheet financial instruments:

    September 30, 2010      December 31, 2009   
   
Notional/
   
Estimated
   
Notional/
   
Estimated
 
   
Contract
   
Fair
   
Contract
   
Fair
 
   
Amount
   
Value
   
Amount
   
Value
 
   
(Dollars in thousands)
             
Off-balance sheet commitments
                       
    Loan commitments
  $ 29,899     $ -     $ 28,527     $ -  
    Standby letters of credit
    846       -       873       -  

New Accounting Pronouncements In January 2010, the Financial Accounting Standards Board (“FASB”) updated Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures,” to require enhanced fair value disclosures.  Specifically, we are, or will be, required to provide additional information about fair values and fair value measurements as follows:  (1) We must provide a description of the reasons for, and the amounts of, significant transfers in and out of Level 1 or Level 2 fair value measurements, and (2) for fair value measurements using significant unobservable (Level 3) inputs, we will be required to present separately information about purchases, sales, issuances and settlements (that is, on a gross basis rather than as one net number).  The update requires that we expand our fair value measurement disclosures to provide information for each class of assets and liabilities.  Classes are described as subsets of line items that appear in our Consolidated Balance Sheets.  The update further requires that we provide additional disclosures about the valuation techniques and inputs used to measure fair value for both recurring and non-recurring fair value measurements when the measurement bases are either Level 2 or Level 3 inputs.  The requirements relative to presenting information about purchases, sales, issuances and settlements of fair value measurements using Level 3 inputs, will be effective for interim and annual periods of fiscal years beginning after December 15, 2010.  The other enhanced disclosures are required to be, and have been, presented in interim and annual periods beginning after December 15, 2009.

In July 2010, FASB issued Accounting Standards Update 2010-20 which amends ASC 310 by requiring more robust and disaggregated disclosures about the credit quality of an entity’s financing receivables and its allowance for credit losses.  The objective of this update is to improve financial statement users’ understanding of the nature of an entity’s credit risk related to its financing receivables and the entity’s assessment of that risk in estimating its allowance for losses, changes in the allowance, and the reasons for those changes.  The majority of the new disclosures will be required to be included in our year-end 2010 financial statements with the remainder required to be first presented in our financial statements for the first quarter of 2011.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

CAUTIONARY NOTICE WITH RESPECT TO FORWARD-LOOKING STATEMENTS

This report contains "forward-looking statements" within the meaning of the securities laws.  The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements.  In order to comply with the terms of the safe harbor, the Company notes that a variety of factors could cause the Company's actual results and experience to differ materially from the anticipated results or other expectations expressed in the Company's forward-looking statements.

All statements that are not historical facts are statements that could be "forward-looking statements." You can identify these forward-looking statements through the use of words such as "may," "will," "should," "could," "would," "expect," "anticipate," "assume," "indicate," "contemplate," "seek," "plan," "predict," "target," "potential," "believe," "intend," "estimate," "project," "continue," or other similar words.  Forward-looking statements include, but are not limited to, statements regarding the Company's future business prospects, revenues, working capital, liquidity, capital needs, interest costs, income, business operations and proposed services.

These forward-looking statements are based on current expectations, estimates and projections about the banking industry, management's beliefs, and assumptions made by management.  Such information includes, without limitation, discussions as to estimates, expectations, beliefs, plans, strategies, and objectives concerning future financial and operating performance.  These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict.  Therefore, actual results may differ materially from those expressed or forecasted in such forward-looking statements.  The risks and uncertainties include, but are not limited to:
 
18

 
·  
future economic and business conditions;
·  
lack of sustained growth and disruptions in the economies of the Company's market areas;
·  
government monetary and fiscal policies;
·  
the effects of changes in interest rates on the levels, composition and costs of deposits, loan demand, and the values of loan collateral, securities, and interest sensitive assets and liabilities;
·  
the effects of competition from a wide variety of local, regional, national and other providers of financial, investment, and insurance services, as well as competitors that offer banking products and services by mail, telephone, computer and/or the Internet;
·  
credit risks;
·  
higher than anticipated levels of defaults on loans;
·  
perceptions by depositors about the safety of their deposits;
·  
capital adequacy;
·  
the failure of assumptions underlying the establishment of the allowance for loan losses and other estimates, including the value of collateral securing loans;
·  
ability to weather the current economic downturn;
·  
loss of consumer or investor confidence;
·  
availability of liquidity sources;
·  
the risks of opening new offices, including, without limitation, the related costs and time of building customer relationships and integrating operations as part of these endeavors and the failure to achieve expected gains, revenue growth and/or expense savings from such endeavors;
·  
changes in laws and regulations, including tax, banking and securities laws and regulations;
·  
changes in the requirements of regulatory authorities;
·  
changes in accounting policies, rules and practices;
·  
cost and difficulty of implementing changes in technology or products;
·  
the effects of war or other conflicts, acts of terrorism or other catastrophic events that may affect general economic conditions and economic confidence; and
·  
other factors and information described in this report and in any of  the other reports that we file with the Securities and Exchange Commission under the Securities Exchange Act of 1934.

All forward-looking statements are expressly qualified in their entirety by this cautionary notice.  We have no obligation, and do not undertake, to update, revise or correct any of the forward-looking statements after the date of this report.  We have expressed our expectations, beliefs and projections in good faith and believe they have a reasonable basis.  However, there is no assurance that these expectations, beliefs or projections will result or be achieved or accomplished.
 
Item 2. – Management’s Discussion and Analysis of Financial Condition and Results of Operations
  (Dollar amounts, except per share data, are in thousands)

Changes in Financial Condition

During the first nine months of 2010, we focused on increasing deposits, investing those funds into relatively safe securities issued by government sponsored enterprises, and monitoring and maintaining our existing loan portfolio, including higher amounts of nonaccrual and other problem loans, and foreclosed assets.  Unemployment rates in Oconee and Anderson continue to be elevated at 10.9% and 10.7%, respectively, for September 2010.  These levels are slightly lower than the rates reported as of June 30, 2010, primarily as a result of a smaller labor force in each county during the September measurement period.  The Federal Reserve Board recently indicated that it believes that a prolonged period of time will be required before economic activity will return to the levels seen prior to the beginning of the recent recession.

Deposit growth during the first nine months of 2010 totaled $21,730, an increase of 5.0% over the amount of deposits held at the end of 2009.  This increase was achieved without increasing the rates paid.  Time deposits accounted for all of the growth, increasing by $26,271, or 8.4%.  During the third quarter of 2010, we became concerned that we would not be able to profitably employ funds that might be acquired if rapid growth in our deposits continued.  Consequently, we adjusted downward the rates we are paying for new time deposits in an attempt to more closely align our need for such funds with their acquisition.
 
19

 
Also during the first nine months of 2010, we were again faced with the task of reinvesting the proceeds of significant cash inflows resulting from maturities, calls and paydowns of securities.  Current monetary policy has resulted in the prolonged maintenance of interest rates at historic lows.  A large number of our securities holdings contain call provisions that allow their issuers to redeem their previously issued securities and refinance their debts at lower rates.  During the first nine months of 2010, we received $88,884 in proceeds from such calls.  When call proceeds are received, we generally seek to reinvest into a similar security.  If our goal is to reinvest in a new issue with a time-to-maturity that is similar to the maturity of the security previously held, we will generally realize a lower yield.  If, on the other hand, we seek to maintain the yield, either the time-to-maturity of the replacement security will be longer than that of the security previously held and may cause us to be subject to higher amounts of interest rate risk, or, the creditworthiness of the issuer will be lower, thus increasing credit risk.  Our current priority is to realize an adequate return on our investments while maintaining their market values.  The majority of securities purchased in 2010 have maturities ranging from 5 to 10 years.

Loan quality deteriorated during the first nine months of 2010.  Nonaccrual loans increased by $1,092, or 7.9%, and foreclosed assets increased by $2,475.  Net loan charge-offs during the 2010 nine month period were $464 more than in the same period of 2009.

We believe that our liquidity position continues to provide us with sufficient flexibility to fund loan requests or make investments in securities at acceptable yields, and to meet normal demands for deposit withdrawals by our customers.  We also believe that our current exposure to interest rate risk is at an acceptable level.


Results of Operations

Three Months Ended September 30, 2010 and 2009

We recorded consolidated net income of $386 for the third quarter of 2010, compared with $320 for the third quarter of 2009.  After deducting amounts applicable to preferred stock and not available to common shareholders, net income per common share, assuming dilution, was $.09 for the 2010 quarter and $.08 for the 2009 quarter.  Net income per common share amounts for 2009 have been retroactively adjusted to reflect a five percent stock dividend effective December 15, 2009.

Net interest income for the 2010 third quarter was $3,364, an increase of $340, or 11.2%, over the 2009 third quarter.  Total interest income for the 2010 third quarter was $187 lower than for the 2009 third quarter primarily due to lower amounts of loans outstanding and lower interest rates earned on investment securities.  Total interest expense for the 2010 third quarter was $527, or 19.5%, lower than for the same period of 2009 due primarily to lower interest rates paid for deposits.

The provision for loan losses for the third quarter of 2010 increased slightly to $1,025, compared with $1,010 for the third quarter of 2009 due to higher levels of net charge-offs, and higher flow-through of nonaccrual loans and potential problem loans in the 2010 period.  Other factors, including continued high levels of unemployment and lower valuations of collateral such as commercial and residential real estate, also contributed to the higher loss provision in the 2010 period.

Noninterest income for the third quarter of 2009 decreased by $36 from the same 2009 period primarily due to a $58 reduction in the amount of service charges on deposit accounts.

Noninterest expenses for the 2010 period increased by $193 over the 2009 amount primarily due to higher expenses for FDIC insurance, higher legal fees related to problem loans and the acquisition of foreclosed assets, and increased expenses incurred to carry foreclosed assets.


 
20

 
 
   
Summary Income Statement
 
    (Dollars in thousands)   
For the Three Months Ended September 30,
 
2010
   
2009
   
Dollar Change
   
Percentage Change
 
Interest income
  $ 5,543     $ 5,730     $ (187 )     -3.3 %
Interest expense
    2,179       2,706       (527 )     -19.5 %
Net interest income
    3,364       3,024       340       11.2 %
Provision for loan losses
    1,025       1,010       15       1.5 %
Noninterest income
    668       704       (36 )     -5.1 %
Noninterest expenses
    2,490       2,297       193       8.4 %
Income tax expense
    131       101       30       29.7 %
Net income
  $ 386     $ 320     $ 66       20.6 %

Nine Months Ended September 30, 2010 and 2009

We recorded consolidated net income of $992 for the first nine months of 2010 compared with $1,223 for the first nine months of 2009.  After deducting amounts applicable to preferred stock and not available to common stockholders, net income per common share, assuming dilution, was $.23 for the 2010 nine months and $.32 for the same period of 2009.  Net income per common share amounts for 2009 have been retroactively adjusted to reflect a five percent stock dividend effective December 15, 2009.

Net interest income for the first nine months of 2010 increased by $1,193, or 13.5%, over the 2009 amount primarily due to lower rates paid for interest bearing deposits.

Noninterest income for the first nine months of 2010 decreased by $131, primarily as a result of the non-recurrence of gains on sales of securities available-for-sale in the 2009 nine month period of $90 and a $119 reduction in the amount of service charges on deposit accounts.
 
Noninterest expenses for the first nine months of 2010 increased by $618 primarily as a result of higher legal expenses, increased assessments for deposit insurance and higher expenses for carrying foreclosed assets.
 
   
Summary Income Statement
 
    (Dollars in thousands)   
For the Nine Months Ended September 30,
 
2010
   
2009
   
Dollar Change
   
Percentage Change
 
Interest income
  $ 16,685     $ 17,374     $ (689 )     -4.0 %
Interest expense
    6,662       8,544       (1,882 )     -22.0 %
Net interest income
    10,023       8,830       1,193       13.5 %
Provision for loan losses
    3,275       2,460       815       33.1 %
Noninterest income
    1,896       2,027       (131 )     -6.5 %
Noninterest expenses
    7,438       6,820       618       9.1 %
Income tax expense
    214       354       (140 )     -39.5 %
Net income
  $ 992     $ 1,223     $ (231 )     -18.9 %

Net Interest Income

Three Months Ended September 30, 2010 and 2009

For the third quarter of 2010, net interest income totaled $3,364, an increase of $340 from $3,024 for the same period of 2009.  The interest rate spread for the third quarter of 2010 was 2.45%, compared with 2.28% for the same period of 2009.  Net yield on earning assets for the 2010 third quarter was 2.70%, compared with 2.68% for the 2009 third quarter.  The discrepancy between the change in the net yield on earning assets as compared with the change in the interest rate spread is due to a larger percentage increase in the amount of average interest bearing liabilities than in average interest earning assets.  In addition, there was a significant reduction in the average amount of loans (which earn interest generally at a higher rate of interest) and a larger increase in the average amounts of investment securities.

 
21

 
Interest expense for the 2010 three month period was $527 lower than for the same period of 2009, primarily due to lower rates paid for interest bearing deposits,  Rates paid for all types of interest bearing deposits in the 2010 quarter were 78 basis points lower than rates paid for those funds in the 2009 quarter.



 
22

 
 
     Average Balances, Yields and Rates  
   
Three Months Ended September 30,
 
   
2010
   
2009
 
          Interest                  Interest        
   
Average
   
Income/
   
Yields/ 
   
Average
   
Income/
   
Yields/  
 
   
Balances
   
Expense
   
Rates (1)
   
Balances
   
Expense
   
Rates (1)
 
    (Dollars in thousands)    
Assets
                                   
Interest-bearing balances due from banks
  $ 41,788     $ 28       0.27 %   $ 22,205     $ 14       0.25 %
Securities
                                               
Taxable
    168,778       1,258       2.96 %     133,282       1,298       3.86 %
Tax exempt (2)
    18,516       188       4.03 %     19,780       201       4.03 %
Total investment securities
    187,294       1,446       3.06 %     153,062       1,499       3.89 %
Other investments
    1,244       1       0.32 %     1,307       3       0.91 %
Federal funds sold
    -       -       0.00 %     -       -       0.00 %
Loans (2) (3) (4)
    263,210       4,068       6.13 %     271,751       4,214       6.15 %
Total interest earning assets
    493,536       5,543       4.46 %     448,325       5,730       5.07 %
Cash and due from banks
    1,930                       5,249                  
Allowance for loan losses
    (6,562 )                     (5,373 )                
Valuation allowance - Available-for-
                                 
sale securities
    3,481                       828                  
Premises and equipment
    8,443                       8,565                  
Other assets
    24,717                       18,715                  
Total assets
  $ 525,545                     $ 476,309                  
                                                 
Liabilities and shareholders' equity
                                 
Interest bearing deposits
                                         
Interest bearing transaction accounts
  $ 56,690     $ 77       0.54 %   $ 52,724     $ 93       0.70 %
Savings
    20,578       22       0.42 %     17,663       20       0.45 %
Time deposits $100M and over
    152,126       806       2.10 %     131,673       904       2.72 %
Other time deposits
    193,587       1,204       2.47 %     173,608       1,596       3.65 %
    Total interest bearing
                                         
      deposits
    422,981       2,109       1.98 %     375,668       2,613       2.76 %
Short-term borrowings
    -       -       0.00 %     19       -       0.00 %
 Long-term debt
    6,500       70       4.27 %     9,500       93       3.88 %
    Total interest bearing
                                         
      liabilities
    429,481       2,179       2.01 %     385,187       2,706       2.79 %
Noninterest bearing demand deposits
    43,418                       43,500                  
Other liabilities
    3,192                       6,119                  
Shareholders' equity
    49,454                       41,503                  
    Total liabilities and shareholders'
                                 
    equity
  $ 525,545                     $ 476,309                  
Interest rate spread
                    2.45 %                     2.28 %
Net interest income and net yield
                                 
on earning assets
          $ 3,364       2.70 %           $ 3,024       2.68 %
Interest free funds supporting earning
                         
assets
  $ 64,055                     $ 63,138                  
_________________________________________
                 
(1) Yields and rates are annualized.
                                 
(2) Yields on tax exempt instruments have not been adjusted to a tax-equivalent basis.
 
(3) Nonaccrual loans are included in the average loan balances and income on such loans is recognized on a cash basis.
 
(4) Includes immaterial amounts of loan fees.
                 

 
23

 

Nine Months Ended September 30, 2010 and 2009

For the first nine months of 2010, net interest income totaled $10,023, an increase of $1,193, or 13.5%, over the $8,830 amount for the same period of 2009.  The interest rate spread for the 2010 nine month period was 2.43%, an increase of 24 basis points over the 2.19% spread for the 2009 period.  The yield on interest earning assets decreased to 4.49% for the 2009 period, compared with 5.12% for the 2009 period, primarily due to lower rates earned on investment securities.  During the first nine months of 2010, we earned an average rate of 3.39% on our investment securities, compared with an average rate of 4.15% during the same period of 2009.  Maturities, calls and paydowns of securities in the twelve months ended September 30, 2010 totaled $120,239 and purchases totaled $156,083.  Generally, yields on the called, matured and paid-down securities were higher than the yields we were able to obtain on the recently purchased securities.

Rates paid for interest bearing liabilities during the 2010 nine month period were 87 basis points lower than for the 2009 nine month period.  Rates paid for time deposits  $100 and over were 97 basis points lower during the 2010 period than in the 2009 period and rates paid for other time deposits decreased by 120 basis points compared with the same 2009 period.  The average amounts of time deposits outstanding during the 2010 period were $38,042, or 12.6%, more than in the 2009 period.


 
24

 

   
Average Balances, Yields and Rates
 
   
Nine Months Ended September 30,
 
   
2010
   
2009
 
           Interest                  Interest        
   
Average
   
Income/
   
Yields/ 
   
Average
   
Income/
   
Yields/ 
 
   
Balances
   
Expense
   
Rates (1)
   
Balances
   
Expense
   
Rates (1)
 
    (Dollars in thousands)   
Assets
                                   
Interest-bearing balances due from banks
  $ 54,473     $ 98       0.24 %   $ 19,291     $ 36       0.25 %
Securities
                                               
Taxable
    156,916       3,875       3.30 %     137,055       4,260       4.16 %
Tax exempt (2)
    19,133       584       4.08 %     20,043       612       4.08 %
Total investment securities
    176,049       4,459       3.39 %     157,098       4,872       4.15 %
Other investments
    1,285       3       0.31 %     1,283       3       0.31 %
Federal funds sold
    -       -       0.00 %     2,649       3       0.15 %
Loans (2) (3) (4)
    265,240       12,125       6.11 %     273,201       12,460       6.10 %
Total interest earning assets
    497,047       16,685       4.49 %     453,522       17,374       5.12 %
Cash and due from banks
    1,944                       6,953                  
Allowance for loan losses
    (6,271 )                     (5,439 )                
Valuation allowance - Available-for-
                         
sale securities
    2,578                       1,178                  
Premises and equipment
    8,501                       8,611                  
Other assets
    23,495                       15,975                  
Total assets
  $ 527,294                     $ 480,800                  
                                                 
Liabilities and shareholders' equity
                                 
Interest bearing deposits
                                         
Interest bearing transaction accounts
  $ 55,231     $ 244       0.59 %   $ 55,107     $ 281       0.68 %
Savings
    28,862       79       0.37 %     22,607       63       0.37 %
Time deposits $100M and over
    148,255       2,285       2.06 %     131,612       2,987       3.03 %
Other time deposits
    192,568       3,835       2.66 %     171,169       4,938       3.86 %
    Total interest bearing
                                         
          deposits
    424,916       6,443       2.03 %     380,495       8,269       2.91 %
Short-term borrowings
    -       -       0.00 %     14       -       0.00 %
Long-term debt
    7,451       219       3.93 %     9,500       275       3.87 %
    Total interest bearing
                                         
          liabilities
    432,367       6,662       2.06 %     390,009       8,544       2.93 %
Noninterest bearing demand deposits
    44,258                       44,567                  
Other liabilities
    3,654                       4,998                  
Shareholders' equity
    47,015                       41,226                  
   Total liabilities and shareholders'
                         
         equity
  $ 527,294                     $ 480,800                  
Interest rate spread
                    2.43 %                     2.19 %
Net interest income and net yield
                                 
on earning assets
          $ 10,023       2.70 %           $ 8,830       2.60 %
Interest free funds supporting earning
                         
assets
  $ 64,680                     $ 63,513                  
_________________________________________
                 
(1) Yields and rates are annualized.
                                 
(2) Yields on tax exempt instruments have not been adjusted to a tax-equivalent basis.
 
(3) Nonaccrual loans are included in the average loan balances and income on such loans is recognized on a cash basis.
 
(4) Includes immaterial amounts of loan fees.
                 

 
25

 
 
Provision and Allowance for Loan Losses

The provision for loan losses was $1,025 for the third quarter of 2010 compared with $1,010 for the third quarter of 2009.  For the first nine months of 2010, the provision for loan losses was $3,275, compared with $2,460 for the first nine months of 2009.  At September 30, 2010, the allowance for loan losses was 2.42% of loans, compared with 2.26% at December 31, 2009 and 2.01% as of September 30, 2009.  The increase in the provision and allowance was made as a result of continuing elevated amounts of nonaccrual and potential problem loans, further erosion of collateral values, increased net charge-offs, and heightened concerns about the state of the local economy and the resultant ability of the Company’s customers to perform in accordance with the terms of their loans.

For the first nine months of 2010, net charge-offs totaled $2,991, compared with $2,527 in net charge offs during the same period of 2009.  As of September 30, 2010, nonaccrual loans totaled $14,962 and there were no loans 90 days or more past due and still accruing interest.  As of September 30, 2009, nonaccrual loans totaled $14,884.  The activity in the allowance for loan losses is summarized in the table below:

 
   
Nine Months Ended
September 30, 2010
   
Year Ended December 31, 2009
   
Nine Months Ended
September 30, 2009
 
    (Dollars in thousands)   
Allowance at beginning of period
  $ 6,052     $ 5,475     $ 5,475  
Provision for loan losses
    3,275       4,355       2,460  
Net charge-offs
    (2,991 )     (3,778 )     (2,527 )
Allowance at end of period
  $ 6,336     $ 6,052     $ 5,408  
Allowance as a percentage of loans outstanding
                       
    at period end
    2.42 %     2.26 %     2.01 %
Loans at end of period
  $ 261,904     $ 267,248     $ 269,725  

 
26

 

Non-Performing and Potential Problem Loans
 
   
Nonaccrual Loans
   
90 Days or More Past Due and Still Accruing
   
Total Nonperforming Loans
   
Percentage of Total Loans
   
Potential Problem Loans
   
Percentage of Total Loans
 
    (Dollars in thousands)   
January 1, 2009
  $ 11,799     $ -     $ 11,799       4.36 %   $ 6,910       2.56 %
Net change
    2,835       -       2,835               2,367          
March 31, 2009
    14,634       -       14,634       5.31 %     9,277       3.37 %
Net change
    2,882       -       2,882               (1,511 )        
June 30, 2009
    17,516       -       17,516       6.41 %     7,766       2.84 %
Net change
    (2,632 )     -       (2,632 )             3,490          
September 30, 2009
    14,884       -       14,884       5.52 %     11,256       4.17 %
Net change
    (1,014 )     -       (1,014 )             (3,951 )        
December 31, 2009
    13,870       -       13,870       5.19 %     7,305       2.73 %
Net change
    2,575       -       2,575               (3,844 )        
March 31, 2010
    16,445       -       16,445       6.15 %     3,461       1.29 %
Net change
    (603 )     -       (603 )             (403 )        
June 30, 2010
    15,842       -       15,842       5.97 %     3,058       1.15 %
Net change
    (880 )     -       (880 )             2,195          
September 30, 2010
  $ 14,962     $ -     $ 14,962       5.71 %   $ 5,253       2.01 %
 
Potential problem loans include loans, other than non-performing loans, that management has identified as having possible credit problems sufficient to cast doubt upon the abilities of the borrowers to comply with the current repayment terms.  Such loans are assigned to one of several below-average risk-rating grades depending on factors such as past due status, collateral values, and other factors affecting the customers’ ability to repay.  As of September 30, 2010, approximately 25% of our potential problem loans were included in the least severe below-average risk-rating grade.  Approximately 97% of potential problem loans were secured by real estate.  Management expects that little or no improvement of economic conditions within our market areas is likely in the short-term, especially with respect to real estate related activities and real property values.  Consequently, it is expected that provisions for loan losses will continue to be relatively high in the immediate future.

The statewide unemployment rate for South Carolina was 11.0% (seasonally adjusted) as of September 2010, compared with 11.6% (seasonally adjusted) as of September 2009.  The unemployment rates (not seasonally adjusted) in Oconee and Anderson Counties, South Carolina were 10.9% and 10.7%, respectively, as of September 2010 compared with 14.2% and 12.5%, respectively, as of September 2009.

Noninterest Income

Noninterest income totaled $668 for the third quarter of 2010, compared with $704 for the 2009 quarter.  Service charges on deposit accounts were $58 lower in the 2010 period due to lower volumes of fee-related activity.  However, fees associated with debit cards increased by $29 over the 2009 third quarter amount due to higher usage of this payment option.

For the nine months ended September 30, 2010, noninterest income totaled $1,896, compared with $2,027 for the same period of 2009.  Service charges on deposit accounts in the 2010 period were $119 less than in the same period of 2009.  Fees associated with debit cards were $83 higher in the 2010 period.


 
27

 

Noninterest Expenses

Noninterest expenses totaled $2,490 for the third quarter of 2010, compared with $2,297 for the third quarter of 2009.  Deposit insurance expenses for the 2010 period were $68 more than for the same period of 2009 due to increased amounts of insured deposits and higher assessment rates, and legal fees primarily related to problem loans and foreclosed properties, and expenses for carrying foreclosed properties were $51 higher in the 2010 period.

Noninterest expenses for the nine months ended September 30, 2010 totaled $7,438, compared with $6,820 for the same period of 2009.  Salaries and employee benefits decreased by $103 from the amount for 2009.  We allowed a few job vacancies to go unfilled for a relatively prolonged period during 2010; those positions were filled near the end of the second quarter of 2010.  Amounts assessed for FDIC insurance increased by $331 due to the recently enacted permanent increase in the deposit insurance limit to $250 per insured account and other changes to the assessment calculation.  Expenses associated with foreclosed assets increased by $165 over the 2009 period because we now hold more properties and some of the properties have been held for a prolonged period of time.  Expenses for professional services increased by $141 for the 2010 period primarily due to legal fees paid for assistance with problem loans and foreclosures.

We continue to pursue a strategy to increase our market share in our local market areas in Anderson and Oconee Counties of South Carolina.  Oconee County is served from two offices in Seneca, and one office in each of Walhalla and Westminster.  The Anderson County market is served from two offices in Anderson and one office in Williamston.

Liquidity

Liquidity is the ability to meet current and future obligations through the liquidation or maturity of existing assets or the acquisition of additional liabilities.  We manage both assets and liabilities to achieve appropriate levels of liquidity.  Cash and short-term investments are our primary sources of asset liquidity.  These funds provide a cushion against short-term fluctuations in cash flow from both deposits and loans.  Securities available-for-sale are the principal source of secondary asset liquidity.  However, the availability of this source is influenced by market conditions.  Individual and commercial deposits are the primary source of funds for credit activities.  We also have significant amounts of credit availability under our FHLB lines of credit and Federal Reserve Bank Discount Window facilities.

As of September 30, 2010, the ratio of loans to total deposits was 57.1%, compared with 61.2% as of December 31, 2009.  We believe that liquidity sources are adequate to meet our operating needs.

Capital Resources

Our capital base increased by $2,524 since December 31, 2009 as the result of net income of $992 for the first nine months of 2010, an increase of $17 from the exercise of stock options, plus a $1,633 change in unrealized gains and losses on available-for-sale securities, net of deferred income tax effects, less $118 dividends paid on preferred stock.  Any unrealized losses on available-for-sale securities are not considered to be other than temporary.  Our available-for-sale securities primarily consist of debt issuances of government-sponsored enterprises.  Even though these instruments are not directly guaranteed by the U. S. Government, they are generally considered to be of high quality and default risk is believed to be remote.  Therefore, the changes in market values are believed to be the result only of changes in market interest rates.  We currently have both the intent and the ability to hold such securities until the market value recovers, including until maturity.

The Company and its banking subsidiary (the “Bank”) are subject to regulatory risk-based capital adequacy standards.  Under these standards, bank holding companies and banks are required to maintain certain minimum ratios of capital to risk-weighted assets and average total assets.  Under the provisions of the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA), federal bank regulatory authorities are required to implement prescribed “prompt corrective actions” upon the deterioration of the capital position of a bank.  If the capital position of an affected institution were to fall below certain levels, increasingly stringent regulatory corrective actions are mandated.

The September 30, 2010 risk based capital ratios for the Company and the Bank are presented in the following table, compared with the “well capitalized” and minimum ratios under the regulatory definitions and guidelines:


 
28

 

         
Total
 
     
Tier 1
 
Capital
Leverage
Community First Bancorporation
 
14.4%
 
15.6%
8.7%
Community First Bank
   
12.9%
 
14.2%
7.7%
Minimum "well-capitalized" requirement
  6.0%
 
10.0%
6.0%
Minimum requirement
   
  4.0%
 
  8.0%
5.0%

Off-Balance-Sheet Arrangements

In the normal course of business, the Bank is party to financial instruments with off-balance-sheet risk including commitments to extend credit and standby letters of credit.  Such instruments have elements of credit risk in excess of the amount recognized in the balance sheet.  The exposure to credit loss in the event of nonperformance by the other parties to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments.  Generally, we use the same credit policies when extending loan commitments and standby letters of credit as are used when we extend loans.

Following are the off-balance-sheet financial instruments whose contract amounts represent credit risk:
 
   
September 30, 2010
 
   
(Dollars in thousands)
 
Loan commitments
  $ 29,899  
Standby letters of credit
    846  

Loan commitments involve agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and some involve payment of a fee.  Many of the commitments are expected to expire without being fully drawn; therefore, the total amount of loan commitments does not necessarily represent future cash requirements.  Each customer’s creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if any, upon extension of credit is based on management’s credit evaluation of the borrower.  Collateral held varies but may include commercial and residential real properties, accounts receivable, inventory and equipment.

Standby letters of credit are conditional commitments to guarantee the performance of a customer to a third party.  The credit risk involved in issuing standby letters of credit is the same as that involved in making loan commitments to customers.  Many letters of credit will expire without being drawn upon and do not necessarily represent future cash requirements.  The Bank receives fees for loan commitments and standby letters of credit.  The amount of such fees was not material for either the nine months or three months ended September 30, 2010.

As described under “Liquidity,” management believes that its various sources of liquidity provide the resources necessary for the Bank to fund the loan commitments and to perform under standby letters of credit, if the need arises.  Neither the Company nor the Bank is involved in other off-balance sheet contractual relationships or transactions that could result in liquidity needs or other commitments or significantly impact earnings.

Item 4T. – Controls and Procedures

Based on the evaluation required by 17 C.F.R. Section 240.13a-15(b) or 240.15d-15(b) of the issuer’s disclosure controls and procedures (as defined in 17 C.F.R. Sections 240.13a-15(e) and 240.15d-15(e)), the issuer’s chief executive officer and chief financial officer concluded such controls and procedures, as of the end of the period covered by this report, were effective.

There has been no change in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
29

 

PART II – OTHER INFORMATION

Item 6. - Exhibits

Exhibits
31.  Rule 13a-14(a)/15d-14(a) Certifications

32.  Certifications Pursuant to 18 U.S.C. Section 1350



 
30

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
   
COMMUNITY FIRST BANCORPORATION
     
November 15, 2010
 
   /s/ Frederick D. Shepherd, Jr.
Date
 
Frederick D. Shepherd, Jr., Chief Executive Officer and
   
Chief Financial Officer
 
 
 
 
 
 
 
31

 

EXHIBIT INDEX


31.  Rule 13a-14(a)/15d-14(a) Certifications

32.  Certifications Pursuant to 18 U.S.C. Section 1350
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32