1.
|
RESPONSIBILITY
|
p.2
|
|||
1.1
|
Person
Responsible for the Half Year Financial Report
|
p.3
|
|||
1.2
|
Statement
by the Person Responsible for the Half Year Financial
Report
|
p.3
|
|||
2.
|
HALF
YEAR ACTIVITY REPORT
|
p.4
|
|||
2.1
|
Summary
Description of Dassault Systèmes
|
p.4
|
|||
2.2
|
Risk
Factors
|
p.5
|
|||
2.3
|
General
Presentation
|
p.5
|
|||
2.3.1
|
Basis
of presentation and summary of significant accounting
policies
|
p.5
|
|||
2.3.2
|
Summary
overview
|
p.7
|
|||
2.3.3
|
Supplemental
adjusted financial information
|
p.8
|
|||
2.4
|
Financial
Review of Operations as of June 30, 2008
|
p.11
|
|||
2.4.1
|
Revenue
|
p.11
|
|||
2.4.1.1 | Software revenue |
p.11
|
|||
2.4.1.2 | Services and other revenue |
p.12
|
|||
2.4.2
|
Operating
expenses
|
p.13
|
|||
2.4.3
|
Operating
income
|
p.13
|
|||
2.4.4
|
Financial
revenue and other, net
|
p.14
|
|||
2.4.5
|
Income
tax expense
|
p.14
|
|||
2.4.6
|
Net
income and diluted net income per share
|
p.14
|
|||
2.4.7
|
Cash
flow
|
p.15
|
|||
2.5
|
Related
Party Transactions
|
p.15
|
|||
2.6
|
Business
Highlights
|
p.15
|
|||
2.7
|
Important
Post-closing Events
|
p.16
|
|||
2.8
|
Other
Important Information
|
p.16
|
|||
2.9
|
Outlook
|
p.17
|
|||
3. | CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED JUNE 30, 2008 |
p.18
|
|||
4. | INDEPENDENT AUDITORS REPORT ON THE LIMITED REVIEW OF THE FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED JUNE 30, 2008 |
p.31
|
1
|
RESPONSIBILITY
|
1.1
|
Person
Responsible for the Half Year Financial
Report
|
1.2
|
Statement
By The Person Responsible For the Half Year Financial
Report
|
2
|
HALF
YEAR ACTIVITY REPORT
|
2.1
|
Summary
Description of Dassault Systemes
|
|
-
|
PLM:
CATIA, for virtual product design; SIMULIA, for virtual testing; DELMIA,
for virtual production; ENOVIA, for a global collaborative lifecycle
management; and 3DVIA, for online 3D lifelike
experiences;
|
|
-
|
Mainstream
3D: SolidWorks, for productive and easy-to-use 3D mechanical
design.
|
2.2
|
Risk
Factors
|
|
·
|
The
Company’s revenue and earnings depend on corporate spending on information
technology infrastructure, which may decrease during periods of weak
general economic growth and business conditions or due to significant
fluctuations in currency
exchange rates.
|
|
·
|
As
a result of its historical approach to commercializing its PLM products, a
substantial portion of the Company’s total revenue results from a
long-standing distribution agreement with IBM. Since 2005, the Company has
begun to assume much greater responsibility for the distribution of PLM
products. If it does not effectively address the related management and
commercial challenges, the Company’s revenue and ability to grow could be
negatively impacted.
|
|
·
|
Currency
fluctuations may significantly affect the Company’s results of operations,
in particular those related to USD and JPY relative to
EUR.
|
|
·
|
Claims
that its products, or any third-party components embedded in its products,
infringe the proprietary rights of others could harm the Company’s sales
and increase its costs.
|
|
·
|
If
the Company does not maintain and improve the technological strength of
its products, demand for them may
be reduced.
|
|
·
|
Errors
or defects in its products could cause the Company to incur additional
costs, lose revenue and business opportunities and expose it to potential
liability.
|
|
·
|
If
the Company is unable to hire or retain its key personnel and executives,
its business activities and operating results may be negatively
affected.
|
|
·
|
The
Company’s products, business development and sales could be adversely
affected if it experiences difficulties with
its partners.
|
|
·
|
The
regulatory environments in which the Company operates have become
increasingly complex, including with respect to accounting standards and
internal controls.
|
|
·
|
As
the Company’s business grows, it is increasingly exposed to the risk of
claims and lawsuits against the Company that may increase its expenses for
legal services, absorb management resources and result in adverse
outcomes.
|
|
·
|
If
the Company fails to adequately protect its intellectual property, its
competitive market position could
be harmed.
|
|
·
|
The
growth of the Company creates organizational stresses which can adversely
affect its business or financial
performance.
|
|
·
|
Competitive
price pressure and a longer sales cycle could negatively impact the
Company’s revenue, financial performance and market
position.
|
|
·
|
The
Company’s key facilities are subject to risks of damage or temporary
unavailability.
|
|
·
|
The
Company is subject to the risks inherent in international
operations.
|
2.3
|
General
Presentation
|
2.3.1
|
Basis
of Presentation and Summary of Significant Accounting
Policies
|
|
-
|
Income
tax expense is based on an estimate of the weighted average annual income
tax rate expected for the full financial
year.
|
|
-
|
Pension
costs are estimated based on the actuarial reports prepared for fiscal
year 2007.
|
|
·
|
the
effect of adjusting the carrying value of acquired companies’ deferred
revenue,
|
|
·
|
the
amortization of acquired
intangibles,
|
|
·
|
stock-based
compensation expense and,
|
|
·
|
other
operating income and expense, net. In addition to the individual adjusted
financial measures described in the 2007 Document de Référence, the
Company’s IFRS 2008 periodic financial statements reflect other income and
expense comprised of income and expense related to the relocation of the
Company’s corporate headquarters and restructuring expenses. In its
supplemental adjusted financial information, the Company excludes other
operating income and expense effects because of their unusual, infrequent
or generally non-recurring nature. As a result, the Company believes that
its supplemental adjusted financial information helps investors better
understand the current trends in its operating
performance. However, other operating income and expense are
components of the Company’s income and expense for 2008 and by excluding
them, the supplemental adjusted financial information understates the
impact to its net income in 2008. Other operating income and expense are
generally not recurring, and the Company does not expect to incur other
operating income and expense as part of its normal business on a regular
basis.
|
2.3.2
|
Summary
overview
|
First
half ended June 30,
|
||||||||||||||||
(in
millions, except percentages)
|
2008
|
Variation
|
Variation
in constant currencies
|
2007
|
||||||||||||
Total
Revenue
|
633.6 | 6.2 | % | 13 | % | 596.6 | ||||||||||
Total
revenue by activity
|
||||||||||||||||
Software
revenue
|
547.1 | 9.6 | % | 16 | % | 499.1 | ||||||||||
Services
and other revenue
|
86.5 | (11.3 | %) | (6 | %) | 97.5 | ||||||||||
Total
revenue by geography
|
||||||||||||||||
Americas
|
189.8 | 0.1 | % | 15 | % | 189.7 | ||||||||||
Europe
|
295.8 | 12.2 | % | 12 | % | 263.6 | ||||||||||
Asia
|
148.0 | 3.3 | % | 10 | % | 143.3 | ||||||||||
Total
revenue by segment
|
||||||||||||||||
PLM
revenue
|
499.7 | 5.6 | % | 14 | % | 473.1 | ||||||||||
Mainstream
3D revenue
|
133.9 | 8.4 | % | 16 | % | 123.5 | ||||||||||
|
·
|
All
three of the Company’s geographic regions had year-over-year revenue
growth, led by the Americas. In constant currencies as applicable, revenue
in Europe increased 12%, the Americas increased 15% and Asia grew
10%.
|
|
·
|
Software
revenue, representing 86% of the Company’s total revenue, was the
principal driver of its revenue growth for the 2008 first half, increasing
16% in constant currencies, with total revenue increasing 13% in constant
currencies. Services and other revenue decreased 6% in constant
currencies.
|
|
·
|
Software
revenue growth was well-supported by the performance of the Company’s
three largest brands with CATIA software revenue increasing 22% in
constant currencies, reflecting primarily internal growth, dynamic related
to the transformation of the
|
|
|
Company’s
sales channels as well as the acquisition of ICEM in June 2007, ENOVIA
software revenue increasing 12% in constant currencies and Mainstream 3D
software revenue increasing 16% in constant currencies led by SolidWorks.
Company’s sales channels as well as the acquisition of ICEM in June 2007,
ENOVIA software revenue increasing 12% in constant currencies and
Mainstream 3D software revenue increasing 16% in constant currencies led
by SolidWorks.
|
|
·
|
Services
and other revenue, representing 14% of total revenue, decreased 6% in
constant currencies. Services and other revenue growth trends during 2008
largely reflect the winding down of historical channel management
activities rendered to IBM.
|
2.3.3
|
Supplemental
adjusted financial information
|
For
the First Half Ended June 30,
|
Increase
(Decrease)
|
|||||||||||||||||||||||||||||||
(in
millions, except percentages
and
per share data)
|
2008
IFRS
|
Adjustment(1)
|
2008
adjusted
|
2007
IFRS
|
Adjustment(1)
|
2007
adjusted
|
IFRS
|
Adjusted(2)
|
||||||||||||||||||||||||
Total
Revenue
|
€ | 633.6 | € | 0.5 | € | 634.1 | € | 596.6 | € | 6.9 | € | 603.5 | 6.2 | % | 5.1 | % | ||||||||||||||||
Total
revenue by activity
|
||||||||||||||||||||||||||||||||
Software
revenue
|
547.1 | 0.5 | 547.6 | 499.1 | 6.9 | 506.0 | 9.6 | % | 8.2 | % | ||||||||||||||||||||||
Services
and other revenue
|
86.5 | 97.5 | (11.3 | %) | ||||||||||||||||||||||||||||
Total
revenue by geography
|
||||||||||||||||||||||||||||||||
Americas
|
189.8 | 0.2 | 190.0 | 189.7 | 3.4 | 193.1 | 0.1 | % | (1.6 | %) | ||||||||||||||||||||||
Europe
|
295.8 | 0.2 | 296.0 | 263.6 | 2.6 | 266.2 | 12.2 | % | 11.2 | % | ||||||||||||||||||||||
Asia
|
148.0 | 0.1 | 148.1 | 143.3 | 0.9 | 144.2 | 3.3 | % | 2.7 | % | ||||||||||||||||||||||
Total
revenue by segment
|
||||||||||||||||||||||||||||||||
PLM
revenue
|
499.7 | 0.5 | 500.2 | 473.1 | 4.5 | 477.6 | 5.6 | % | 4.7 | % | ||||||||||||||||||||||
Mainstream
3D revenue
|
133.9 | 123.5 | 2.4 | 125.9 | 8.4 | % | 6.4 | % | ||||||||||||||||||||||||
Total
Operating Expenses
|
€ | (495.8 | ) | € | 13.7 | € | (482.1 | ) | € | (489.8 | ) | 23.6 | € | (466.2 | ) | 1.2 | % | 3.4 | % | |||||||||||||
Stock-based
compensation expense
|
(9.8 | ) | 9.8 | – | (7.7 | ) | 7.7 | - | n/a | n/a | ||||||||||||||||||||||
Amortization
of acquired
intangibles
|
(18.6 | ) | 18.6 | – | (15.9 | ) | 15.9 | - | n/a | n/a | ||||||||||||||||||||||
Other
operating revenue and
expense,
net
|
14.7 | (14.7 | ) | – | 0.0 | n/a | n/a | |||||||||||||||||||||||||
Operating
Income
|
137.8 | 14.2 | 152.0 | 106.8 | 30.5 | 137.3 | 29.0 | % | 10.7 | % | ||||||||||||||||||||||
PLM
Operating income
|
84.7 | 13.9 | 98.6 | 61.9 | 27.8 | 89.7 | 36.8 | % | 9.9 | % | ||||||||||||||||||||||
Mainstream
3D Operating income
|
53.1 | 0.3 | 53.4 | 44.9 | 2.7 | 47.6 | 18.3 | % | 12.2 | % | ||||||||||||||||||||||
Operating
Margin
|
21.7 | % | 24.0 | % | 17.9 | % | 22.8 | % | ||||||||||||||||||||||||
PLM
Operating margin
|
17.0 | % | 19.7 | % | 13.1 | % | 18.8 | % | ||||||||||||||||||||||||
Mainstream
3D Operating margin
|
39.7 | % | 39.9 | % | 36.4 | % | 37.8 | % | ||||||||||||||||||||||||
Income
before Income Taxes
|
€ | 138.0 | € | 14.2 | € | 152.2 | € | 113.1 | € | 30.5 | € | 143.6 | 22.0 | % | 6.0 | % | ||||||||||||||||
Income
tax expense
|
(37.7 | ) | (10.7 | ) | (48.4 | ) | (38.5 | ) | (8.7 | ) | (47.2 | ) | n/a | n/a | ||||||||||||||||||
Income
tax effect of adjustments above
|
10.7 | (10.7 | ) | – | 8.7 | (8.7 | ) | – | n/a | n/a | ||||||||||||||||||||||
Minority
interest
|
(0.1 | ) | (0.1 | ) | n/a | |||||||||||||||||||||||||||
Net
Income
|
€ | 100.2 | € | 3.5 | € | 103.7 | € | 74.5 | € | 21.8 | € | 96.3 | 34.5 | % | 7.7 | % | ||||||||||||||||
Diluted
Net Income Per Share(3)
|
€ | 0.84 | € | 0.03 | € | 0.87 | € | 0.62 | € | 0.19 | € | 0.81 | 35.5 | % | 7.4 | % |
(1)
|
The
adjustment of stock-based compensation expense is as
follows:
|
For
the First Half Ended June 30,
|
||||||||||||||||||||||||
(in
millions)
|
2008
IFRS
|
Adjustment
|
2008
adjusted
|
2007
IFRS
|
Adjustment
|
2007
adjusted
|
||||||||||||||||||
Cost
of services and other revenue
|
€ | (74.5 | ) | € | 0.4 | € | (74.1 | ) | € | (78.7 | ) | € | 0.3 | € | (78.4 | ) | ||||||||
Research
and development
|
(150.3 | ) | 5.7 | (144.6 | ) | (152.0 | ) | 4.4 | (147.6 | ) | ||||||||||||||
Marketing
and sales
|
(187.7 | ) | 1.9 | (185.8 | ) | (171.4 | ) | 1.6 | (169.8 | ) | ||||||||||||||
General
and administrative
|
(52.0 | ) | 1.8 | (50.2 | ) | (46.0 | ) | 1.4 | (44.6 | ) | ||||||||||||||
Total
stock-based compensation expense
|
(9.8 | ) | 9.8 | – | (7.7 | ) | 7.7 | – |
(2)
|
The
adjusted percentage increase (decrease) compares adjusted measures for the
two different periods. In the event there is an adjustment to the relevant
measure for only one of the periods under comparison, the adjusted
increase (decrease) compares the adjusted measure to the relevant
IFRS measure.
|
(3)
|
Based
on a weighted average 119.3 million diluted shares for the 2008 First
Half and 119.2 million diluted shares for the 2007 First
Half.
|
2.4
|
FINANCIAL
REVIEW OF OPERATIONS AS OF JUNE 30,
2008
|
2.4.1
|
Revenue
|
2.4.1.1
|
Software
Revenue
|
For
the First Half Ended June 30,
|
||||||||
(in millions,
except percentages)
|
2008
|
2007
|
||||||
Software
revenue
|
||||||||
New
licenses revenue
|
€ | 201.9 | € | 192.0 | ||||
Periodic
licenses, maintenance and product development revenue
|
345.2 | 307.1 | ||||||
Total
software revenue
|
€ | 547.1 | 499.1 | |||||
(as a
% of total revenue)
|
86.3 | % | 83.7 | % |
2.4.1.2
|
Services
and other revenue
|
For
the First Half Ended
June
30,
|
||||||||
(in millions,
except percentages)
|
2008
|
2007
|
||||||
Services
and other revenue
|
€ | 86.5 | € | 97.5 | ||||
(as a
% of total revenue)
|
13.7 | % | 16.3 | % |
2.4.2
|
Operating
expenses
|
For
the First Half Ended
June 30, |
||||||||
(in millions)
|
2008
|
2007
|
||||||
Operating
expenses
|
€ | 495.8 | € | 489.8 | ||||
Adjustments(1)
|
(13.7 | ) | (23.6 | ) | ||||
Adjusted
operating expenses(1)
|
€ | 482.1 | € | 466.2 |
(1)
|
The
adjustments and adjusted operating expenses in the table above reflect
adjustments to the Company’s financial information prepared in accordance
with IFRS by excluding (i) the amortization of acquired intangibles,
(ii) stock-based compensation expense and (iii) other operating
income and expense, net. For the reconciliation of this adjusted financial
information with information set forth in its financial statements and the
notes thereto, see “Supplemental Adjusted Financial Information”
above.
|
2.4.3
|
Operating
income
|
For
the First Half ended
June
30,
|
||||||||
(in millions)
|
2008
|
2007
|
||||||
Operating
income
|
€ | 137.8 | € | 106.8 |
2.4.4
|
Financial
revenue and other, net
|
For
the First Half Ended
June
30,
|
||||||||
(in millions)
|
2008
|
2007
|
||||||
Financial
revenue and other, net
|
€ | (0.6 | ) | € | 5.6 |
2.4.5
|
Income
tax expense
|
For
the First Half Ended
June
30,
|
||||||||
(in millions,
except percentages)
|
2008
|
2007
|
||||||
Income
tax expense
|
€ | 37.7 | € | 38.5 | ||||
Effective
consolidated tax rate
|
27.3 | % | 34.0 | % |
2.4.6
|
Net
income and diluted net income per
share
|
For
the First Half Ended
June
30,
|
||||||||
(in millions,
except per share data)
|
2008
|
2007
|
||||||
Net
income attributable to Equity holders of the Company
|
€ | 100.2 | € | 74.5 | ||||
Diluted
net income per share
|
€ | 0.84 | € | 0.62 | ||||
Diluted
weighted average shares outstanding
|
119.3 | 119.2 |
2.4.7
|
Cash
flow
|
2.5
|
Related
Party Transactions
|
2.6
|
Business
Highlights
|
2.7
|
Important
Post-closing Events
|
2.8
|
Other
Important Information
|
2.9
|
Outlook
|
3
|
CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED JUNE 30,
2008
|
Six
months ended June 30,
|
||||||||||||
2008
|
2007
|
|||||||||||
(in thousands of euros, except
per share data)
|
Note
|
(unaudited)
|
(unaudited)
|
|||||||||
New
licenses revenue
|
201,888 | 191,924 | ||||||||||
Periodic
licenses, maintenance and product development revenue
|
345,183 | 307,155 | ||||||||||
Software
revenue
|
5
|
547,071 | 499,079 | |||||||||
Services
and other revenue
|
86,495 | 97,557 | ||||||||||
Total
revenue
|
633,566 | 596,636 | ||||||||||
Cost
of software revenue
|
(27,405 | ) | (25,775 | ) | ||||||||
Cost
of services and other revenue
|
(74,464 | ) | (78,741 | ) | ||||||||
Research
and development
|
(150,270 | ) | (152,000 | ) | ||||||||
Marketing
and sales
|
(187,730 | ) | (171,432 | ) | ||||||||
General
and administrative
|
(52,002 | ) | (45,976 | ) | ||||||||
Amortization
of acquired intangibles
|
(18,618 | ) | (15,952 | ) | ||||||||
Other
operating income and expense, net
|
6
|
14,764 | - | |||||||||
Operating
income
|
137,841 | 106,760 | ||||||||||
Financial
revenue and other, net
|
7
|
(636 | ) | 5,637 | ||||||||
Income
from equity investees
|
817 | 695 | ||||||||||
Income
before income taxes
|
138,022 | 113,092 | ||||||||||
Income
tax expense
|
(37,646 | ) | (38,453 | ) | ||||||||
Net
income
|
100,376 | 74,639 | ||||||||||
Attributable
to:
|
||||||||||||
Equity
holders of the Company
|
100,236 | 74,512 | ||||||||||
Minority
interest
|
140 | 127 | ||||||||||
Basic
net income per share
|
€ | 0.86 | € | 0.64 | ||||||||
Diluted
net income per share
|
€ | 0.84 | € | 0.62 |
(in thousands of
euros)
|
June
30,
2008
|
December
31,
2007
|
||||||||||
Assets
|
Note
|
(unaudited)
|
(audited)
|
|||||||||
Property
and equipment, net
|
8
|
47,891 | 61,132 | |||||||||
Investments
and loans receivable
|
3,114 | 2,479 | ||||||||||
Deferred
tax assets
|
40,357 | 35,988 | ||||||||||
Intangible
assets, net
|
9
|
262,406 | 298,435 | |||||||||
Goodwill
|
9
|
401,175 | 417,800 | |||||||||
Total
non current assets
|
754,943 | 815,834 | ||||||||||
Trade
accounts receivable, net of allowance for doubtful
accounts
of €4,322 in 2008 and €4,485 in 2007
|
268,432 | 319,968 | ||||||||||
Prepaid
expenses and advances
|
22,981 | 19,907 | ||||||||||
Other
current assets
|
84,461 | 76,687 | ||||||||||
Short-term
investments
|
83,625 | 29,351 | ||||||||||
Cash
and cash equivalents
|
656,053 | 597,246 | ||||||||||
Total
current assets
|
1,115,552 | 1,043,159 | ||||||||||
Total
assets
|
1,870,495 | 1,858,993 |
Liabilities
|
||||||||||||
Common
stock
|
117,684 | 117,604 | ||||||||||
Share
premium
|
132,660 | 112,375 | ||||||||||
Treasury
shares
|
(23,132 | ) | - | |||||||||
Retained
earnings and other reserves
|
1,099,594 | 1,054,316 | ||||||||||
Other
items
|
(219,731 | ) | (167,355 | ) | ||||||||
Parent
shareholders’ equity
|
1,107,075 | 1,116,940 | ||||||||||
Minority
interest
|
1,410 | 1,270 | ||||||||||
Total
equity
|
10
|
1,108,485 | 1,118,210 | |||||||||
Deferred
tax liabilities
|
22,430 | 28,985 | ||||||||||
Borrowings
|
200,000 | 200,000 | ||||||||||
Other
non-current liabilities
|
69,743 | 74,625 | ||||||||||
Total
non-current liabilities
|
292,173 | 303,610 | ||||||||||
Accounts
payable
|
52,019 | 48,419 | ||||||||||
Accrued
wages and other personnel costs
|
102,587 | 113,605 | ||||||||||
Unearned
revenue
|
230,477 | 207,529 | ||||||||||
Income
taxes payable
|
15,816 | 2,626 | ||||||||||
Other
current liabilities
|
68,938 | 64,994 | ||||||||||
Total
current liabilities
|
469,837 | 437,173 | ||||||||||
Total
equity and liabilities
|
1,870,495 | 1,858,993 |
Six
months ended June 30,
|
||||||||||||
2008
|
2007
|
|||||||||||
(in thousands of
euros)
|
Note
|
(unaudited)
|
(unaudited)
|
|||||||||
Net
income attributable to equity holders of the parent
|
100,236 | 74,512 | ||||||||||
Minority
interest
|
140 | 127 | ||||||||||
Net
income
|
100,376 | 74,639 | ||||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Gain
on sale of real estate
|
6
|
(17,529 | ) | - | ||||||||
Depreciation
of property and equipment
|
8
|
11,186 | 12,492 | |||||||||
Amortization
of intangible assets
|
9
|
20,691 | 21,038 | |||||||||
Deferred
income taxes
|
(8,495 | ) | (9,653 | ) | ||||||||
Non-cash
share-based payment expense
|
12
|
9,846 | 7,672 | |||||||||
Other
|
2,279 | (4,230 | ) | |||||||||
Changes
in current assets and liabilities:
|
||||||||||||
Decrease
in trade accounts receivable
|
40,417 | 42,878 | ||||||||||
(Increase)
in other current assets
|
(16,373 | ) | (3,630 | ) | ||||||||
(Decrease)
in accounts payable and accrued expenses
|
(5,594 | ) | (11,318 | ) | ||||||||
Increase
in income taxes payable
|
15,839 | 14,601 | ||||||||||
Increase
in unearned revenue
|
34,849 | 30,748 | ||||||||||
Increase
(Decrease) in other current liabilities
|
7,288 | (1,137 | ) | |||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
194,780 | 174,100 | ||||||||||
Proceeds
from sale of property
|
6
|
36,000 | - | |||||||||
Additions
to property, equipment and intangibles
|
(21,844 | ) | (15,693 | ) | ||||||||
Purchases
of short-term investments
|
(78,758 | ) | (16,361 | ) | ||||||||
Proceeds
from sales and maturities of short-term investments
|
21,585 | 31,195 | ||||||||||
Payment
for acquisition of businesses, net of cash acquired
|
(2,799 | ) | (44,266 | ) | ||||||||
Other
|
227 | (671 | ) | |||||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(45,589 | ) | (45,796 | ) | ||||||||
Proceeds
from exercise of stock options
|
10
|
23,337 | 27,830 | |||||||||
Repurchase
of common stock
|
10
|
(35,027 | ) | - | ||||||||
Cash
dividends paid
|
10
|
(53,676 | ) | (50,827 | ) | |||||||
Principal
payments on capital lease obligations
|
- | (426 | ) | |||||||||
NET
CASH USED IN FINANCING ACTIVITIES
|
(65,366 | ) | (23,423 | ) | ||||||||
Effect
of exchange rate changes on cash
|
(25,018 | ) | (7,145 | ) | ||||||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
58,807 | 97,736 | ||||||||||
Cash
and cash equivalents at beginning of period
|
597,246 | 408,746 | ||||||||||
Cash
and cash equivalents at end of period
|
656,053 | 506,482 | ||||||||||
(in
thousands of euros)
|
June
30,
2008
(unaudited)
|
December
31,
2007
(audited)
|
June
30,
2007
(unaudited)
|
|||||||||
Net
income
|
100,376 | 176,973 | 74,639 | |||||||||
Available
for sale securities
|
58 | (86 | ) | - | ||||||||
Derivative
gains on cash flow hedges
|
2,036 | 714 | 3,056 | |||||||||
Foreign
currency translation adjustment
|
(53,747 | ) | (91,130 | ) | (20,261 | ) | ||||||
Tax
on items taken directly to or transferred from equity
|
(723 | ) | (217 | ) | (1,052 | ) | ||||||
Net income recognized directly
in equity, net of
tax
|
(52,376 | ) | (90,719 | ) | (18,257 | ) | ||||||
Total
recognized income and expense for
the
period
|
48,000 | 86,254 | 56,382 | |||||||||
Attributable
to:
|
||||||||||||
Equity
holders of the Company
|
47,860 | 85,964 | 56,255 | |||||||||
Minority
interest
|
140 | 290 | 127 |
NOTE
1.
|
DESCRIPTION
OF BUSINESS
|
NOTE
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
-
|
Income
tax expense is based on an estimate of the weighted average annual income
tax rate expected for the full financial
year.
|
|
-
|
Pension
costs are estimated based on the actuarial reports prepared for fiscal
year 2007.
|
NOTE
3.
|
SEASONALITY
|
NOTE
4.
|
SEGMENT
INFORMATION
|
(in
thousands)
|
Six
months ended June 30, 2008
|
|||||||||||||||
PLM
|
Mainstream
3D
|
Intersegment
Elimination
|
Total
|
|||||||||||||
Revenue
|
€ | 501,943 | € | 134,149 | € | (2,526 | ) | € | 633,566 | |||||||
Operating
income
|
84,686 | 53,155 | 137,841 | |||||||||||||
(in
thousands)
|
Six
months ended June 30, 2007
|
|||||||||||||||
PLM
|
Mainstream
3D
|
Intersegment
Elimination
|
Total
|
|||||||||||||
Revenue
|
€ | 475,177 | € | 123,867 | € | (2,408 | ) | € | 596,636 | |||||||
Operating
income
|
61,877 | 44,883 | 106,760 | |||||||||||||
NOTE
5.
|
SOFTWARE
REVENUE AND TRANSACTIONS WITH IBM
|
Six
months ended June 30,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
New
licenses revenue
|
€ | 201,888 | € | 191,924 | ||||
Periodic
licenses and maintenance revenue
|
345,084 | 304,577 | ||||||
Product
development revenue
|
99 | 2,578 | ||||||
Software
revenue
|
€ | 547,071 | € | 499,079 |
NOTE
6.
|
OTHER
OPERATING INCOME AND EXPENSE, NET
|
Six
months ended June 30,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Gain
on sale of real estate (1)
|
€ | 17,529 | - | |||||
Headquarter
relocation costs (2)
|
(1,214 | ) | - | |||||
Restructuring
costs (3)
|
(1,551 | ) | - | |||||
Other
operating revenue and expense, net
|
€ | 14,764 | - |
(1)
|
Consideration
received for the sale of part of the Company’s headquarters in Suresnes
(France) of €36.0 million less net book value of €18.5 million. See Note
8.
|
(2)
|
Comprised
primarily of consulting fees for relocation of the Company’s
Headquarters.
|
(3)
|
Primarily
composed of severance costs relating to the termination of employees of
Delmia GmbH following the announcement of a restructuring plan by the
Company on June 27, 2008.
|
NOTE
7.
|
FINANCIAL
REVENUE AND OTHER, NET
|
Six
months ended June 30,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Interest
income
|
€ | 10,991 | € | 11,167 | ||||
Interest
expense
|
(4,000 | ) | (3,872 | ) | ||||
Foreign
exchange (losses) gains, net (1)
|
(7,696 | ) | (2,086 | ) | ||||
Other,
net
|
69 | 428 | ||||||
Total
|
€ | (636 | ) | € | 5,637 |
(1)
|
Foreign
exchange losses are primarily composed of exchange losses (unrealized or
realized) on U.S. dollar or Japanese yen denominated
receivables.
|
NOTE
8.
|
PROPERTY
AND EQUIPMENT
|
Six
months ended June 30, 2008
|
||||||||||||||||||||
(in
thousands)
|
Land
and
buildings
|
Computer
equipment
|
Office
furniture
and
equipment
|
Leasehold
improvements
|
Total
|
|||||||||||||||
Gross
value – January 1, 2008
|
€ | 32,868 | € | 80,358 | € | 33,338 | € | 47,528 | € | 194,092 | ||||||||||
Accumulated
amortization – January 1, 2008
|
(14,274 | ) | (65,238 | ) | (22,458 | ) | (30,990 | ) | (132,960 | ) | ||||||||||
Net
value – January 1, 2008
|
€ | 18,594 | € | 15,120 | € | 10,880 | € | 16,538 | € | 61,132 | ||||||||||
Acquisitions
|
9,354 | 2,006 | 7,480 | 18,840 | ||||||||||||||||
Disposals
(1)
|
(18,471 | ) | (800 | ) | (121 | ) | (63 | ) | (19,455 | ) | ||||||||||
Depreciation
for the period
|
(123 | ) | (4,778 | ) | (2,380 | ) | (3,905 | ) | (11,186 | ) | ||||||||||
Exchange
differences
|
- | (491 | ) | (512 | ) | (437 | ) | (1,440 | ) | |||||||||||
Net
value – June 30, 2008
|
€ | - | € | 18,405 | € | 9,873 | € | 19,613 | € | 47,891 |
(1)
|
The
net decrease in land and buildings is a result of the sale of part of the
Company’s headquarters with a net book value of €18.5 million. The Company
leased part of land and buildings related to its premises in Suresnes,
France, under capital leases. In March 2007, the Company exercised the
option to purchase these assets for a total consideration of €1. The
Company sold these assets in February 2008 for a basis consideration of
€36 million subject to additional contingent consideration. The Company
will remain in these offices under an operating lease until the transfer
of its headquarters to a new location in Vélizy, outside Paris, France;
this transfer is expected to occur by the end of
2008.
|
NOTE
9.
|
INTANGIBLE
ASSETS AND GOODWILL
|
June
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||||
(in
thousands)
|
Gross
|
Accumulated
amortization
|
Net
|
Gross
|
Accumulated
amortization
|
Net
|
||||||||||||||||||
Software
|
€ | 237,205 | € | (134,143 | ) | € | 103,062 | € | 243,755 | € | (126,652 | ) | € | 117,103 | ||||||||||
Customer
relationships
|
190,612 | (40,610 | ) | 150,002 | 204,758 | (33,696 | ) | 171,062 | ||||||||||||||||
Other
|
14,030 | (4,688 | ) | 9,342 | 16,448 | (6,178 | ) | 10,270 | ||||||||||||||||
Total
intangible assets
|
€ | 441,847 | € | (179,441 | ) | € | 262,406 | € | 464,961 | € | (166,526 | ) | € | 298,435 |
(in
thousands)
|
Software
|
Customer
relationships
|
Other
intangible
assets
|
Total
intangible assets
|
||||||||||||
Net
intangible assets as of January 1, 2008
|
€ | 117,103 | € | 171,062 | € | 10,270 | € | 298,435 | ||||||||
Additions
|
2,489 | 136 | 111 | 2,736 | ||||||||||||
Disposals
|
(145 | ) | - | (18 | ) | (163 | ) | |||||||||
Other
variations (1)
|
- | (2,794 | ) | - | (2,794 | ) | ||||||||||
Amortization
for the period (2)
|
(10,871 | ) | (9,086 | ) | (734 | ) | (20,691 | ) | ||||||||
Exchange
differences
|
(5,514 | ) | (9,316 | ) | (287 | ) | (15,117 | ) | ||||||||
Net
intangible assets as of June 30, 2008
|
€ | 103,062 | € | 150,002 | € | 9,342 | € | 262,406 |
(1)
|
Reflects
the final allocation of the purchase price of Seemage, acquired in
September 2007.
|
(2)
|
Amortization
amounting to €18.6 million is recorded on the line “Amortization of
acquired intangibles” in the consolidated statements of
income.
|
(in
thousands)
|
Goodwill
|
|||
Goodwill
as of January 1, 2008
|
€ | 417,800 | ||
Changes
to goodwill
|
3,026 | |||
Exchange
differences
|
(19,651 | ) | ||
Goodwill
as of June 30, 2008
|
€ | 401,175 |
NOTE
10.
|
SHAREHOLDERS’
EQUITY
|
Attributable
to equity holders of the Company
|
Minority
interest
|
Total
Equity
|
||||||||||||||||||||||||||||||
(in
thousands)
|
Stated
value
|
Share
premium
|
Treasury
stock
|
Retained
earnings
and
reserves
|
Other
items
|
Total
|
||||||||||||||||||||||||||
January
1, 2007
|
€ | 115,770 | € | 64,654 | € | - | € | 909,468 | € | (76,636 | ) | € | 1,013,256 | € | 980 | € | 1,014,236 | |||||||||||||||
Net income
|
74,512 | 74,512 | 127 | 74,639 | ||||||||||||||||||||||||||||
Net losses recognized directly in equity
|
(18,273 | ) | (18,273 | ) | 16 | (18,257 | ) | |||||||||||||||||||||||||
Cash dividends paid
|
(50,827 | ) | (50,827 | ) | (50,827 | ) | ||||||||||||||||||||||||||
Exercise of stock options
|
1,087 | 28,554 | 29,641 | 29,641 | ||||||||||||||||||||||||||||
Other stock transactions
|
7,672 | 7,672 | 7,672 | |||||||||||||||||||||||||||||
Other changes
|
(27 | ) | (27 | ) | (27 | ) | ||||||||||||||||||||||||||
June 30, 2007 (unaudited)
|
€ | 116,857 | € | 93,208 | € | - | € | 940,798 | € | (94,909 | ) | € | 1,055,954 | € | 1,123 | € | 1,057,077 | |||||||||||||||
Net income
|
102,171 | 102,171 | 163 | 102,334 | ||||||||||||||||||||||||||||
Net losses recognized directly in equity
|
(72,446 | ) | (72,446 | ) | (16 | ) | (72,462 | ) | ||||||||||||||||||||||||
Exercise of stock options
|
747 | 19,167 | 19,914 | 19,914 | ||||||||||||||||||||||||||||
Other stock transactions
|
10,291 | 10,291 | 10,291 | |||||||||||||||||||||||||||||
Other changes
|
1,056 | 1,056 | 1,056 | |||||||||||||||||||||||||||||
January 1, 2008
|
€ | 117,604 | € | 112,375 | € | - | € | 1,054,316 | € | (167,355 | ) | € | 1,116,940 | € | 1,270 | € | 1,118,210 | |||||||||||||||
Net income
|
100,236 | 100,236 | 140 | 100,376 | ||||||||||||||||||||||||||||
Net losses recognized directly in equity
|
(52,376 | ) | (52,376 | ) | (52,376 | ) | ||||||||||||||||||||||||||
Cash dividends paid
|
(53,676 | ) | (53,676 | ) | (53,676 | ) | ||||||||||||||||||||||||||
Exercise of stock options
|
741 | 20,285 | 21,026 | 21,026 | ||||||||||||||||||||||||||||
Treasury stock transactions
|
(661 | ) | (23,132 | ) | (11,234 | ) | (35,027 | ) | (35,027 | ) | ||||||||||||||||||||||
Other stock transactions
|
9,846 | 9,846 | 9,846 | |||||||||||||||||||||||||||||
Other changes
|
106 | 106 | 106 | |||||||||||||||||||||||||||||
June 30, 2008 (unaudited)
|
€ | 117,684 | € | 132,660 | € | (23,132 | ) | € | 1,099,594 | € | (219,731 | ) | € | 1,107,075 | € | 1,410 | € | 1,108,485 |
NOTE
11.
|
COMMITMENTS
AND CONTINGENCIES
|
NOTE
12.
|
SHARE-BASED
PAYMENTS
|
Number
of
awards
|
||||
Unvested
at January 1, 2008
|
3,774,182 | |||
Granted
|
470,297 | |||
Vested
|
(300,000 | ) | ||
Forfeited
|
(92,644 | ) | ||
Unvested
at June 30, 2008
|
3,851,835 |
NOTE
13.
|
SUBSEQUENT
EVENTS
|
4
|
INDEPENDENT
AUDITORS REPORT ON THE LIMITED REVIEW OF THE FINANCIAL STATEMENTS FOR THE
HALF YEAR ENDED JUNE 30,
2008
|
This is a free translation into English of the Statutory Auditors’ report issued in French language and is provided solely for the convenience of English-speaking readers. This report should be read in conjunction with, and construed in accordance with French law and professional auditing standards applicable in France. |
|
-
|
The
limited review of the accompanying condensed half-year consolidated
financial statements of Dassault Systèmes, for the period from January 1
to June 30, 2008
|
|
-
|
The
verification of information included in the half-year activity
report.
|
|
1.
|
Conclusion
on the financial statements
|
|
2.
|
Specific
verification
|
PricewaterhouseCoopers
Audit
|
ERNST
& YOUNG Audit
|
|
Xavier
Cauchois
|
Jean-Marc
Montserrat
|
DASSAULT
SYSTEMES S.A.
|
||||
Date: August
5, 2008
|
By:
|
/s/ Thibault
de Tersant
|
||
Name:
|
Thibault de
Tersant
|
|||
Title:
|
Senior EVP
and Chief
|
|||
Financial
Officer
|
||||