First
Financial Northwest, Inc.
|
(Exact
name of registrant as specified in its
charter)
|
Washington
|
001-33652
|
26-0610707
|
State
or other jurisdiction
|
Commission
|
(I.R.S.
Employer
|
of
incorporation
|
File
Number
|
Identification
No.)
|
201 Wells Avenue South, Renton,
Washington
|
98057
|
(Address of principal executive offices)
|
(Zip
Code)
|
At December 31,
|
|||||||||||
2007
|
2006
|
||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
||||||||
(Dollars in Thousands)
|
|||||||||||
Real
Estate:
|
|||||||||||
One-to
four-family residential
|
$
|
424,863
|
42.45
|
%
|
$
|
373,192
|
48.86
|
%
|
|||
Multi-family
residential
|
76,039
|
7.60
|
79,701
|
10.44
|
|||||||
Commercial
|
204,798
|
20.46
|
153,924
|
20.15
|
|||||||
Construction/land
development
|
288,378
|
28.82
|
153,401
|
20.08
|
|||||||
Total
real estate
|
994,078
|
99.33
|
760,218
|
99.53
|
|||||||
Consumer
|
|||||||||||
Home
equity
|
6,368
|
0.64
|
3,038
|
0.40
|
|||||||
Savings
account
|
127
|
0.01
|
296
|
0.03
|
|||||||
Other
|
177
|
0.02
|
203
|
0.04
|
|||||||
Total
consumer
|
6,672
|
0.67
|
3,537
|
0.47
|
|||||||
Total
loans
|
1,000,750
|
100.00
|
%
|
763,755
|
100.00
|
%
|
|||||
Less:
|
|||||||||||
Loans
in process
|
108,939
|
58,731
|
|||||||||
Deferred
loan fees
|
3,176
|
2,725
|
|||||||||
Allowance
for loan losses
|
7,971
|
1,971
|
|||||||||
Loans
receivable, net
|
$
|
880,664
|
$
|
700,328
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||
Consolidated Balance Sheet
|
||||||||
(Dollars
in thousands, except share data)
|
||||||||
(Unaudited)
|
||||||||
December
31,
|
||||||||
Assets
|
2007
|
2006
|
||||||
Cash
on hand and in banks
|
$ | 3,675 | 12,135 | |||||
Interest-bearing
deposits
|
787 | 7,238 | ||||||
Federal
funds sold
|
7,115 | 7,290 | ||||||
Investments
available for sale
|
119,837 | 149,051 | ||||||
Investments
held to maturity (fair value
|
||||||||
of
$81,545 and $87,724)
|
80,410 | 86,786 | ||||||
Loans
receivable, net of allowance of $7,971 and $1,971
|
880,664 | 700,328 | ||||||
Premises
and equipment, net
|
13,339 | 13,737 | ||||||
Federal
Home Loan Bank stock, at cost
|
4,671 | 4,671 | ||||||
Accrued
interest receivable
|
5,194 | 4,710 | ||||||
Mortgage
servicing rights
|
1,126 | 1,560 | ||||||
Federal
income tax receivable
|
— | 636 | ||||||
Deferred
tax assets, net
|
7,093 | — | ||||||
Goodwill
|
14,206 | 14,206 | ||||||
Prepaid
expenses and other assets
|
2,771 | 2,363 | ||||||
Total
assets
|
$ | 1,140,888 | 1,004,711 | |||||
Liabilities
and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits | $ | 729,494 | 750,710 | |||||
Advances
from Federal Home Loan Bank
|
96,000 | 147,000 | ||||||
Advance
payments from borrowers for taxes
|
||||||||
and
insurance
|
2,092 | 1,105 | ||||||
Accrued
interest payable
|
132 | 176 | ||||||
Federal
income tax payable
|
726 | — | ||||||
Deferred
tax liabilities, net
|
— | 56 | ||||||
Other
liabilities
|
3,158 | 1,622 | ||||||
Total
liabilities
|
831,602 | 900,669 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $0.01 par value; authorized 10,000,000
|
||||||||
shares,
no shares issued or outstanding
|
— | — | ||||||
Common
stock, $0.01 par value; authorized 90,000,000
|
||||||||
shares;
issued and outstanding 22,852,800
|
||||||||
and
-0- in 2007 and 2006, respectively
|
229 | — | ||||||
Additional
paid-in capital
|
224,181 | — | ||||||
Retained
earnings, substantially restricted
|
102,769 | 106,753 | ||||||
Accumulated
other comprehensive loss, net
|
(1,180 | ) | (2,711 | ) | ||||
Unearned
Employee Stock Ownership Plan (ESOP) shares
|
(16,713 | ) | — | |||||
Total
stockholders' equity
|
309,286 | 104,042 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,140,888 | 1,004,711 |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||||||||||
Consolidated Statement of Income
|
||||||||||||||||
(Dollars in thousands, except share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Interest
income
|
||||||||||||||||
Loans,
including fees
|
$ | 15,250 | 11,572 | 56,123 | 43,416 | |||||||||||
Investments
available for sale
|
1,392 | 1,657 | 5,950 | 7,234 | ||||||||||||
Investments
held to maturity
|
115 | 56 | 334 | 225 | ||||||||||||
Tax-exempt
investments held to maturity
|
849 | 904 | 3,474 | 3,593 | ||||||||||||
Federal
funds sold and interest bearing deposits with banks
|
122 | 150 | 660 | 787 | ||||||||||||
Dividends
on Federal Home Loan Bank stock
|
9 | 5 | 28 | 5 | ||||||||||||
Total
interest income
|
17,737 | 14,344 | 66,569 | 55,260 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits | 8,405 | 8,529 | 34,825 | 30,982 | ||||||||||||
Federal
Home Loan Bank advances
|
1,172 | 1,913 | 8,023 | 6,266 | ||||||||||||
Total
interest expense
|
9,577 | 10,442 | 42,848 | 37,248 | ||||||||||||
Net
interest income
|
8,160 | 3,902 | 23,721 | 18,012 | ||||||||||||
Provision
for loan losses
|
4,800 | — | 6,000 | 320 | ||||||||||||
Net
interest income after provision for loan losses
|
3,360 | 3,902 | 17,721 | 17,692 | ||||||||||||
Noninterest
income (expense)
|
||||||||||||||||
Net
gain (loss) on sale of investments
|
— | — | — | (3 | ) | |||||||||||
Other
|
453 | (46 | ) | 589 | (89 | ) | ||||||||||
Total
noninterest income (expense)
|
453 | (46 | ) | 589 | (92 | ) | ||||||||||
Noninterest
expense
|
||||||||||||||||
Salaries
and employee benefits
|
1,903 | 2,180 | 5,383 | 5,331 | ||||||||||||
Occupancy
and equipment
|
298 | 269 | 1,060 | 1,092 | ||||||||||||
Contribution
to First Financial Northwest Foundation
|
16,928 | — | 16,928 | — | ||||||||||||
Other
general and administrative
|
976 | 531 | 2,598 | 1,961 | ||||||||||||
Total
noninterest expense
|
20,105 | 2,980 | 25,969 | 8,384 | ||||||||||||
Income
(loss) before federal income taxes
|
(16,292 | ) | 876 | (7,659 | ) | 9,216 | ||||||||||
Federal
income tax (benefit) expense
|
(5,891 | ) | 74 | (3,675 | ) | 2,128 | ||||||||||
Net
income (loss)
|
$ | (10,401 | ) | 802 | (3,984 | ) | 7,088 | |||||||||
Basic
loss per share (1)
|
$ | (0.51 | ) | N/A | (0.51 | ) | N/A | |||||||||
Diluted
loss per share (1)
|
$ | (0.51 | ) | N/A | (0.51 | ) | N/A | |||||||||
_______________ | ||||||||||||||||
(1)
Loss per share is calculated for the period from October 9, 2007 to
December 31, 2007 the period for which the Company was
publicly-owned.
|
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||
Key Financial Ratios
|
||||||||
(Unaudited)
|
||||||||
At
or For the
|
||||||||
Twelve
Months Ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
Performance
Ratios:
|
||||||||
Return
on assets (1)
|
(0.37)% | 0.75% | ||||||
Return
on equity (2)
|
(2.59) | 6.86 | ||||||
Equity-to-assets
ratio (3)
|
14.37 | 10.89 | ||||||
Interest
rate spread (4)
|
1.75 | 1.76 | ||||||
Net
interest margin (5)
|
2.30 | 2.01 | ||||||
Tangible
equity to tangible assets (6)
|
26.19 | 9.07 | ||||||
Average
interest-earning assets to
|
||||||||
average
interest-bearing liabilities
|
113.48 | 106.05 | ||||||
Efficiency
ratio (7)
|
106.82 | 46.79 | ||||||
Noninterest
expense as a percent of
|
||||||||
average
total assets (8)
|
2.42 | 0.88 | ||||||
Capital
Ratios (9):
|
||||||||
Tier
1 leverage
|
16.62 | 8.61 | ||||||
Tier
1 risk-based
|
24.84 | 14.23 | ||||||
Total
risk-based
|
25.91 | 14.56 | ||||||
Asset
Quality Ratios:
|
||||||||
Nonaccrual
and 90 days or more past
|
||||||||
due
loans as a percent of total loans
|
3.22 | 0.02 | ||||||
Nonperforming
assets as a percent
|
||||||||
of
total assets
|
2.83 | 0.02 | ||||||
Allowance
for losses as a percent of
|
||||||||
total
loans receivable
|
0.80 | 0.26 | ||||||
Allowance
for losses as a percent of
|
||||||||
nonperforming
loans
|
24.71 | 1,279.87 | ||||||
Net
charge-offs to average loans
|
||||||||
receivable,
net
|
-- | -- |
(1)
|
Net
income divided by average total
assets
|
(2)
|
Net
income divided by average equity.
|
(3)
|
Average
equity divided by average total
assets.
|
(4)
|
Difference
between weighted average yield on interest-earning assets and weighted
average cost on interest-bearing
liabilities.
|
(5)
|
Net
interest margin, otherwise known as net yield on interest-earning assets,
is calculated as net interest income divided by average interest-earning
assets.
|
(6)
|
Tangible
equity is equity less goodwill and other intangible
assets.
|
(7)
|
The
efficiency ratio represents the ratio of noninterest expense divided by
the sum of net interest income and noninterest income
(expense).
|
(8)
|
Noninterest
expense in 2007 included a one-time expense for the establishment of the
First Financial Northwest Foundation of $16.9 million. Without this
one-time expense, the efficiency ratio for the year ended December 31,
2007 would have been 37.19% and noninterest expense as a percent of
average total assets for the same period would have been
0.84%.
|
(9)
|
Capital
ratios are for the Bank only.
|