Av.
Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico,
D.F.
|
(Address
of principal executive offices)
|
Form
20-F
|
x
|
Form
40-F
|
Yes
|
|
No
|
x
|
2006
|
Margin
%
|
2005
|
Margin
%
|
Change
%
|
||||||||||||
Net
sales
|
37,931.8
|
100.0
|
33,797.6
|
100.0
|
12.2
|
|||||||||||
Operating
income before depreciation and amortization (“OIBDA”)
|
16,428.0
|
43.3
|
13,757.7
|
40.7
|
19.4
|
|||||||||||
Operating
income
|
13,748.9
|
36.2
|
11,240.6
|
33.3
|
22.3
|
|||||||||||
Net
income
|
8,586.2
|
22.6
|
6,373.8
|
18.9
|
34.7
|
Net
Sales
|
4Q
2006
|
%
|
4Q
2005
|
%
|
Inc.
%
|
|||||||||||
Television
broadcasting
|
6,163.8
|
56.0
|
6,081.5
|
59.1
|
1.4
|
|||||||||||
Pay
television networks
|
349.2
|
3.2
|
335.8
|
3.3
|
4.0
|
|||||||||||
Programming
exports
|
556.4
|
5.1
|
512.0
|
5.0
|
8.7
|
|||||||||||
Publishing
|
880.7
|
8.0
|
783.4
|
7.6
|
12.4
|
|||||||||||
Publishing
distribution
|
114.5
|
1.0
|
110.4
|
1.1
|
3.7
|
|||||||||||
Sky
Mexico
|
1,894.6
|
17.2
|
1,621.3
|
15.8
|
16.9
|
|||||||||||
Cable
television
|
555.6
|
5.0
|
405.7
|
3.9
|
36.9
|
|||||||||||
Radio
|
125.6
|
1.1
|
112.2
|
1.1
|
11.9
|
|||||||||||
Other
businesses
|
368.7
|
3.4
|
321.3
|
3.1
|
14.8
|
|||||||||||
Segment
Net Sales
|
11,009.1
|
100.0
|
10,283.6
|
100.0
|
7.1
|
|||||||||||
Intersegment
operations1
|
(268.3
|
)
|
(265.6
|
)
|
(1.0
|
)
|
||||||||||
Disposed
operations2
|
-
|
25.1
|
-
|
|||||||||||||
Consolidated
Net Sales
|
10,740.8
|
10,043.1
|
6.9
|
OIBDA
(Loss)
|
4Q
2006
|
Margin
%
|
4Q
2005
|
Margin
%
|
Inc.
%
|
|||||||||||
Television
broadcasting
|
3,187.1
|
51.7
|
3,016.8
|
49.6
|
5.6
|
|||||||||||
Pay
television networks
|
189.5
|
54.3
|
179.4
|
53.4
|
5.6
|
|||||||||||
Programming
exports
|
233.9
|
42.0
|
193.2
|
37.7
|
21.1
|
|||||||||||
Publishing
|
213.8
|
24.3
|
185.8
|
23.7
|
15.1
|
|||||||||||
Publishing
distribution
|
(0.8
|
)
|
(0.7
|
)
|
4.5
|
4.1
|
(117.8
|
)
|
||||||||
Sky
Mexico
|
922.7
|
48.7
|
714.3
|
44.1
|
29.2
|
|||||||||||
Cable
television
|
228.6
|
41.1
|
178.5
|
44.0
|
28.1
|
|||||||||||
Radio
|
35.9
|
28.6
|
26.1
|
23.3
|
37.5
|
|||||||||||
Other
businesses
|
(134.2
|
)
|
(36.4
|
)
|
(100.1
|
)
|
(31.2
|
)
|
(34.1
|
)
|
||||||
Corporate
expenses
|
(166.0
|
)
|
(1.5
|
)
|
(53.2
|
)
|
(0.5
|
)
|
(212.0
|
)
|
||||||
Segment
OIBDA
|
4,710.5
|
42.8
|
4,345.3
|
42.3
|
8.4
|
|||||||||||
Disposed
operations2
|
-
|
-
|
(8.3
|
)
|
(33.1
|
)
|
-
|
|||||||||
Consolidated
OIBDA
|
4,710.5
|
43.9
|
4,337.0
|
43.2
|
8.6
|
Operating
Income (Loss)
|
4Q
2006
|
Margin
%
|
4Q
2005
|
Margin
%
|
Inc.
%
|
|||||||||||
Television
broadcasting
|
2,918.2
|
47.3
|
2,751.3
|
45.2
|
6.1
|
|||||||||||
Pay
television networks
|
183.8
|
52.6
|
173.1
|
51.5
|
6.2
|
|||||||||||
Programming
exports
|
232.8
|
41.8
|
192.1
|
37.5
|
21.2
|
|||||||||||
Publishing
|
195.1
|
22.2
|
179.4
|
22.9
|
8.8
|
|||||||||||
Publishing
distribution
|
(6.2
|
)
|
(5.4
|
)
|
(1.1
|
)
|
(1.0
|
)
|
(463.6
|
)
|
||||||
Sky
Mexico
|
654.9
|
34.6
|
409.8
|
25.3
|
59.8
|
|||||||||||
Cable
television
|
135.0
|
24.3
|
87.0
|
21.4
|
55.2
|
|||||||||||
Radio
|
31.0
|
24.7
|
21.3
|
19.0
|
45.5
|
|||||||||||
Other
businesses
|
(166.8
|
)
|
(45.2
|
)
|
(113.1
|
)
|
(35.2
|
)
|
(47.5
|
)
|
||||||
Corporate
expenses
|
(166.0
|
)
|
(1.5
|
)
|
(53.2
|
)
|
(0.5
|
)
|
(212.0
|
)
|
||||||
Segment
Operating Income
|
4,011.8
|
36.4
|
3,646.6
|
35.5
|
10.0
|
|||||||||||
Disposed
operations2
|
-
|
-
|
(8.3
|
)
|
(33.1
|
)
|
-
|
|||||||||
Consolidated
Operating Income
|
4,011.8
|
37.4
|
3,638.3
|
36.2
|
10.3
|
Net
Sales
|
2006
|
%
|
2005
|
%
|
Inc.
%
|
|||||||||||
Television
broadcasting
|
20,972.1
|
53.9
|
19,323.5
|
55.5
|
8.5
|
|||||||||||
Pay
television networks
|
1,329.0
|
3.4
|
1,156.2
|
3.3
|
14.9
|
|||||||||||
Programming
exports
|
2,110.9
|
5.4
|
1,952.0
|
5.6
|
8.1
|
|||||||||||
Publishing
|
2,885.5
|
7.4
|
2,607.1
|
7.5
|
10.7
|
|||||||||||
Publishing
distribution
|
433.5
|
1.1
|
418.5
|
1.2
|
3.6
|
|||||||||||
Sky
Mexico
|
7,452.7
|
19.2
|
6,229.2
|
17.9
|
19.6
|
|||||||||||
Cable
television
|
1,984.7
|
5.1
|
1,462.1
|
4.2
|
35.7
|
|||||||||||
Radio
|
444.6
|
1.1
|
358.7
|
1.0
|
23.9
|
|||||||||||
Other
businesses
|
1,320.9
|
3.4
|
1,323.0
|
3.8
|
(0.2
|
)
|
||||||||||
Segment
Net Sales
|
38,933.9
|
100.0
|
34,830.3
|
100.0
|
11.8
|
|||||||||||
Intersegment
operations1
|
(1,089.3
|
)
|
(1,087.5
|
)
|
(0.2
|
)
|
||||||||||
Disposed
operations2
|
87.2
|
54.8
|
59.1
|
|||||||||||||
Consolidated
Net Sales
|
37,931.8
|
33,797.6
|
12.2
|
OIBDA
(Loss)
|
2006
|
Margin
%
|
2005
|
Margin
%
|
Inc.
%
|
|||||||||||
Television
broadcasting
|
10,598.0
|
50.5
|
9,211.4
|
47.7
|
15.1
|
|||||||||||
Pay
television networks
|
682.3
|
51.3
|
539.1
|
46.6
|
26.6
|
|||||||||||
Programming
exports
|
869.3
|
41.2
|
695.8
|
35.6
|
24.9
|
|||||||||||
Publishing
|
555.8
|
19.3
|
499.5
|
19.2
|
11.3
|
|||||||||||
Publishing
distribution
|
18.0
|
4.2
|
6.9
|
1.6
|
160.9
|
|||||||||||
Sky
Mexico
|
3,555.5
|
47.7
|
2,618.8
|
42.0
|
35.8
|
|||||||||||
Cable
television
|
816.8
|
41.2
|
509.4
|
34.8
|
60.3
|
|||||||||||
Radio
|
94.6
|
21.3
|
54.3
|
15.1
|
74.2
|
|||||||||||
Other
businesses
|
(267.8
|
)
|
(20.3
|
)
|
(144.6
|
)
|
(10.9
|
)
|
(85.2
|
)
|
||||||
Corporate
expenses
|
(450.9
|
)
|
(1.2
|
)
|
(189.9
|
)
|
(0.5
|
)
|
(137.4
|
)
|
||||||
Segment
OIBDA
|
16,471.6
|
42.3
|
13,800.7
|
39.6
|
19.4
|
|||||||||||
Disposed
operations2
|
(43.6
|
)
|
(50.0
|
)
|
(43.0
|
)
|
(78.5
|
)
|
(1.4
|
)
|
||||||
Consolidated
OIBDA
|
16,428.0
|
43.3
|
13,757.7
|
40.7
|
19.4
|
Operating
Income (Loss)
|
2006
|
Margin
%
|
2005
|
Margin
%
|
Inc.
%
|
|||||||||||
Television
broadcasting
|
9,552.5
|
45.5
|
8,152.4
|
42.2
|
17.2
|
|||||||||||
Pay
television networks
|
659.9
|
49.7
|
512.1
|
44.3
|
28.9
|
|||||||||||
Programming
exports
|
864.8
|
41.0
|
691.1
|
35.4
|
25.1
|
|||||||||||
Publishing
|
514.3
|
17.8
|
472.4
|
18.1
|
8.9
|
|||||||||||
Publishing
distribution
|
(4.8
|
)
|
(1.1
|
)
|
(15.8
|
)
|
(3.8
|
)
|
69.6
|
|||||||
Sky
Mexico
|
2,465.2
|
33.1
|
1,635.5
|
26.3
|
50.7
|
|||||||||||
Cable
television
|
456.6
|
23.0
|
182.7
|
12.5
|
149.9
|
|||||||||||
Radio
|
74.7
|
16.8
|
34.1
|
9.5
|
119.1
|
|||||||||||
Other
businesses
|
(339.8
|
)
|
(25.7
|
)
|
(191.0
|
)
|
(14.4
|
)
|
(77.9
|
)
|
||||||
Corporate
expenses
|
(450.9
|
)
|
(1.2
|
)
|
(189.9
|
)
|
(0.5
|
)
|
(137.4
|
)
|
||||||
Segment
Operating Income
|
13,792.5
|
35.4
|
11,283.6
|
32.4
|
22.2
|
|||||||||||
Disposed
operations2
|
(43.6
|
)
|
(50.0
|
)
|
(43.0
|
)
|
(78.5
|
)
|
(1.4
|
)
|
||||||
Consolidated
Operating Income
|
13,748.9
|
36.2
|
11,240.6
|
33.3
|
22.3
|
Television
broadcasting
|
Fourth-quarter
sales
increased 1.4% compared with the same period of 2005. Full-year
sales
increased 8.5% to Ps.20,972.1 million compared with Ps.19,323.5 million
in
2005. The annual increase was attributable to i) the broadcast of
the 2006
FIFA World Cup; ii) political advertising related to the presidential
elections in Mexico; and iii) higher ratings in our
telenovelas.
|
Fourth-quarter
OIBDA
increased 5.6%, and OIBDA margin reached 51.7%. Full-year
OIBDA
increased 15.1% to Ps.10,598 million, and OIBDA margin reached 50.5%—an
all-time high for a full year—reflecting higher sales partially offset by
an increase in cost of sales and operating expenses.
|
|
Pay
television networks
|
Fourth-quarter
sales
increased 4% compared with the same period of 2005. Full-year
sales
increased 14.9% to Ps.1,329 million compared with Ps.1,156.2 million
in
2005. The annual increase reflects i) higher revenues from channels
sold
in Mexico and Latin America; ii) higher sales in TuTV, our pay-television
joint venture with Univision; and iii) higher advertising
sales.
|
Fourth-quarter
OIBDA
rose 5.6%, and OIBDA margin reached 54.3%. Full-year
OIBDA
increased 26.6% to Ps.682.3 million, and OIBDA margin reached 51.3%.
These
results were driven by higher sales and lower operating expenses,
which
were partially offset by an increase in cost of sales.
|
|
Programming
exports
|
Fourth-quarter
sales
increased 8.7% compared with the same period of 2005. Full-year
sales
increased 8.1% to Ps.2,110.9 million compared with Ps.1,952 million
in
2005. The annual increase reflects i) a 15.5% increase in the royalties
paid to the Company under the Univision Program License Agreement,
which
amounted to US$126.9 million in 2006 (including US$7 million from
Puerto
Rico) compared with US$109.8 million in 2005; and ii) higher programming
sales to Latin America and Europe. These increases were partially
offset
by i) lower exports to Asia and Africa; and ii) a negative translation
effect on foreign-currency-denominated sales, which amounted to Ps.61
million.
|
Fourth-quarter
OIBDA
increased 21.1%, and OIBDA margin reached 42%. Full-year
OIBDA
increased 24.9% to Ps.869.3 million, and OIBDA margin reached 41.2%.
These
results were driven by higher sales and lower cost of sales, which
were
partially offset by higher operating expenses.
|
|
Publishing
|
Fourth-quarter
sales
increased 12.4% compared with the same period of 2005. Full-year
sales
increased 10.7% to Ps.2,885.5 million compared with Ps.2,607.1 million
in
2005. The annual increase reflects i) sales in Editora Cinco, which
amounted to Ps.129.3 million; and ii) higher revenues from magazine
circulation and an increase in advertising pages sold both in Mexico
and
abroad. These increases were partially offset by the negative translation
effect of foreign-currency-denominated sales amounting to Ps.21.5
million.
|
Fourth-quarter
OIBDA
rose 15.1%, and OIBDA margin reached 24.3%. Full-year
OIBDA
increased 11.3% to Ps.555.8 million, and OIBDA margin reached 19.3%,
driven by higher
sales, which were partially offset by higher cost of sales and operating
expenses.
|
|
Publishing
distribution
|
Fourth-quarter
sales
increased 3.7% compared with the same period of 2005. Full-year
sales
increased 3.6% to Ps.433.5 million compared with Ps.418.5 million
in 2005.
The annual increase reflects higher circulation abroad of magazines
published by the Company and by third parties. This increase was
partially
offset by i) lower circulation in Mexico of magazines published by
third
parties; and ii) the negative translation effect of
foreign-currency-denominated sales, which amounted to Ps.5.2
million.
|
Fourth-quarter
operating result before
depreciation and amortization
amounted to a loss of Ps.0.8 million compared with OIBDA of Ps.4.5
million
reported in the fourth quarter of 2005. Full-year
OIBDA
increased 160.9% to Ps.18 million, and OIBDA margin reached 4.2%.
These
results reflect higher sales and lower operating expenses, which
were
partially offset by higher cost of sales.
|
|
Sky
Mexico
|
Fourth-quarter
sales
increased 16.9% compared with the same period of 2005. Full-year
sales
increased 19.6% to Ps.7,452.7 million compared with Ps.6,229.2 million
in
2005. The annual increase was attributable mainly to a 14.4% increase
in
the subscriber base and higher advertising revenues. As of December
31,
2006, the number of gross active subscribers reached 1,430,100 (including
91,100 commercial subscribers), compared with 1,250,600 (including
70,100
commercial subscribers) as of December 31, 2005.
|
Fourth-quarter
OIBDA
increased 29.2%, and OIBDA margin reached 48.7%. Full-year
OIBDA
increased 35.8% to Ps.3,555.5 million, and OIBDA margin reached 47.7%.
These results came from higher sales, which were partially offset
by
higher cost of sales and operating expenses.
|
|
Cable
television
|
Fourth-quarter
sales
increased 36.9% compared with the same period of 2005. Full-year
sales
increased 35.7% to Ps.1,984.7 million compared with Ps.1,462.1 million
in
2005. The annual increase was attributable to i) a 17.6% increase
in the
subscriber base, which, as of December 31, 2006, reached 496,520,
all of
which are digital subscribers, compared with the previous year’s
subscriber base of 422,088 (including 283,207 digital subscribers);
ii) a
57.5% increase in broadband subscribers to 96,035 compared with 60,986
reported for 2005; and iii) a 6% rate increase in Cablevision video
service packages effective March 1, 2006.
|
Fourth-quarter
OIBDA
increased 28.1%, and OIBDA margin reached 41.1%. Full-year
OIBDA
increased 60.3% to Ps.816.8 million, and OIBDA margin reached 41.2%.
These
results reflected higher sales, which were partially offset by higher
cost
of sales and operating expenses.
|
|
Radio
|
Fourth-quarter
sales
increased 11.9% compared with the same period of 2005. Full-year
sales
increased 23.9% to Ps.444.6 million compared with Ps.358.7 million
in
2005. The annual increase was attributable to i) the broadcast of
the 2006
FIFA World Cup, and ii) political advertising related to the presidential
elections in Mexico. These increases were partially offset by lower
sales
generated by our affiliation agreement with Radiorama.
|
Fourth-quarter
OIBDA
increased 37.5%, and OIBDA margin reached 28.6%. Full-year
OIBDA
increased 74.2% to Ps.94.6 million, and OIBDA margin reached 21.3%.
These
results reflected higher sales, which were partially offset by higher
cost
of sales and operating expenses.
|
|
Other
businesses
|
Fourth-quarter
sales
increased 14.8% compared with the same period of 2005. Full-year
sales
decreased marginally, by 0.2%, to Ps.1,320.9 million compared with
Ps.1,323 million in 2005. The annual decrease was attributable to
lower
sales in our feature-film distribution business as well as in our
Esmas.com internet portal due to lower sales in our SMS messaging
service.
These decreases were partially offset by higher sales in our sports
and
gaming businesses.
|
Fourth-quarter
operating loss before
depreciation and amortization
increased to Ps.134.2 million compared with a loss of Ps.100.1
million
reported in the previous year’s fourth quarter. Full-year
operating loss before
depreciation and amortization
increased to Ps.267.8 million compared with a loss of Ps.144.6
million in
2005. These results were attributable to lower sales and higher
operating
expenses, which were partially offset by lower cost of
sales.
|
2006
|
2005
|
Increase
(decrease)
|
||||||||
Interest
expense
|
1,937.6
|
2,221.1
|
(283.5
|
)
|
||||||
Interest
income
|
(1,094.3
|
)
|
(969.9
|
)
|
(124.4
|
)
|
||||
Foreign
exchange loss, net
|
190.5
|
757.0
|
(566.5
|
)
|
||||||
Loss
(gain) from monetary position, net
|
65.9
|
(153.9
|
)
|
219.8
|
||||||
1,099.7
|
1,854.3
|
(754.6
|
)
|
2006
|
2005
|
Increase
(decrease)
|
||||||||
Current
portion of long-term debt
|
986.4
|
354.3
|
632.1
|
|||||||
Long-term
debt (excluding current portion)
|
17,795.3
|
18,872.4
|
(1,077.1
|
)
|
||||||
18,781.7
|
19,226.7
|
(445.0
|
)
|
|||||||
Current
portion of satellite transponder lease obligation
|
86.2
|
78.7
|
7.5
|
|||||||
Long-term
satellite transponder lease obligation (excluding
current portion)
|
1,120.4
|
1,235.0
|
(114.6
|
)
|
||||||
1,206.6
|
1,313.7
|
(107.1
|
)
|
Televisa
Investor Relations Contacts:
|
Media
Relations Contacts:
|
Michel
Boyance / Alejandro Eguiluz
|
Manuel
Compean
|
Tel:
(5255) 5261-2445
|
Tel:
(5255) 5728 3815
|
Fax:
(5255)5261-2494
|
Fax:
(5255) 5728 3632
|
ir@televisa.com.mx
|
mcompean@televisa.com.mx
|
http://www.televisa.com
|
http://www.televisa.com
|
http://www.televisair.com
|
ASSETS
|
December
31, 2006
(Unaudited)
|
December
31, 2005
(Audited1)
|
|||||||||||
Current: | |||||||||||||
Available:
|
|||||||||||||
Cash
|
Ps.
|
675.8
|
Ps. |
566.7
|
|||||||||
Temporary
investments
|
15,134.9
|
14,810.3
|
|||||||||||
15,810.7
|
15,377.0
|
||||||||||||
|
|
|
|||||||||||
Trade notes and accounts receivable, net |
13,597.6
|
14,459.5
|
|||||||||||
Other
accounts and notes receivable, net
|
1,488.3
|
593.7
|
|||||||||||
Due
from affiliated companies, net
|
146.7
|
-
|
|||||||||||
Transmission
rights and programming
|
3,053.2
|
3,247.0
|
|||||||||||
Inventories
|
772.9
|
664.1
|
|||||||||||
Available-for-sale
investment in shares of Univision
|
11,821.9
|
-
|
|||||||||||
Other
current assets
|
771.1
|
601.5
|
|||||||||||
Total
current assets
|
47,462.4
|
34,942.8
|
|||||||||||
Transmission
rights and programming, noncurrent
|
3,428.9
|
4,079.9
|
|||||||||||
Investments
|
5,710.6
|
7,895.1
|
|||||||||||
Property,
plant, and equipment, net
|
20,976.0
|
20,528.2
|
|||||||||||
Intangible
assets and deferred charges, net
|
5,390.1
|
10,419.1
|
|||||||||||
Other
assets
|
24.4
|
20.5
|
|||||||||||
Total
assets
|
|
Ps.
|
82,992.4
|
|
Ps. |
77,885.6
|
LIABILITIES
|
December
31,
2006 (Unaudited)
|
December
31,
2005 (Audited1)
|
|||||
Current:
|
|||||||
Current
portion of long-term debt
|
Ps. |
986.4
|
Ps. |
354.3
|
|||
Current
portion of satellite transponder
|
|||||||
lease
obligation
|
86.2
|
78.7
|
|||||
Trade
accounts payable
|
3,450.7
|
3,074.5
|
|||||
Customer
deposits and advances
|
16,893.6
|
16,168.0
|
|||||
Taxes
payable
|
1,179.5
|
1,098.5
|
|||||
Accrued
interest
|
262.1
|
348.2
|
|||||
Other
accrued liabilities
|
2,047.7
|
1,645.0
|
|||||
Due
to affiliated companies, net
|
-
|
474.4
|
|||||
Total
current liabilities
|
24,906.2 | 23,241.6 | |||||
Long-term
debt2
|
17,795.3
|
18,872.4
|
|||||
Satellite
transponder lease obligation 2
|
1,120.4
|
1,235.0
|
|||||
Customer
deposits and advances, noncurrent
|
268.2
|
2,609.9
|
|||||
Other
long-term liabilities
|
522.1
|
480.0
|
|||||
Deferred
taxes
|
1,488.8
|
172.4
|
|||||
Labor
obligations 3
|
287.0
|
199.9
|
|||||
Total
liabilities
|
46,388.0
|
46,811.2
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Capital
stock issued, no par value
|
10,126.2
|
10,290.3
|
|||||
Additional
paid-in capital
|
4,383.2 | 4,383.2 | |||||
|
14,509.4
|
14,673.5
|
|||||
Retained
earnings:
|
|||||||
Legal
reserve
|
2,058.1
|
1,871.3
|
|||||
Reserve
for repurchase of shares
|
4,459.3
|
5,977.4
|
|||||
Unappropriated
earnings
|
16,715.2
|
12,313.8
|
|||||
Net
income for the year
|
8,586.2
|
6,373.8
|
|||||
31,818.8 |
26,536.3
|
||||||
Accumulated
other comprehensive loss
|
(3,703.7
|
) |
(3,690.1
|
) | |||
Shares
repurchased
|
(7,603.2
|
) |
(7,330.7
|
) | |||
20,511.9 | 15,515.5 | ||||||
Total
majority interest
|
35,021.3
|
30,189.0
|
|||||
Minority
interest
|
1,583.1
|
885.4
|
|||||
Total
stockholders' equity
|
36,604.4
|
31,074.4
|
|||||
Total
liabilities and stockholders' equity
|
Ps. |
82,992.4
|
Ps. |
77,885.6
|
1
|
The
December 31, 2005, amounts were taken from our audited consolidated
financial statements as of December 31, 2005, and restated to December
31,
2006, constant Mexican pesos.
|
2
|
Net
of current portion.
|
3
|
Include
pension plans, seniority premiums, and severance
indemnities.
|
Three
months ended December 31,
|
Twelve months ended December 31,
|
|||||||||||||||||||||||
2006
(Unaudited)
|
2005
(Unaudited)
|
2006
(Unaudited)
|
2005
(Audited1)
|
|||||||||||||||||||||
Net
sales
|
Ps.
|
10,740.8
|
|
Ps.
|
10,043.1
|
|
Ps. |
37,931.8
|
|
Ps. |
33,797.6
|
|||||||||||||
Cost
of sales2
|
4,516.2
|
4,371.9
|
16,182.8
|
15,350.3
|
||||||||||||||||||||
Operating
expenses2:
|
||||||||||||||||||||||||
Selling
|
822.3
|
796.9
|
3,016.8
|
2,773.5
|
||||||||||||||||||||
Administrative
|
691.8
|
537.3
|
2,304.2
|
1,916.1
|
||||||||||||||||||||
Operating
income before depreciation
|
||||||||||||||||||||||||
and
amortization
|
4,710.5
|
4,337.0
|
16,428.0
|
13,757.7
|
||||||||||||||||||||
Depreciation
and amortization
|
698.7
|
698.7
|
2,679.1
|
2,517.1
|
||||||||||||||||||||
Operating
income
|
4,011.8
|
3,638.3
|
13,748.9
|
11,240.6
|
||||||||||||||||||||
Integral
cost of financing:
|
||||||||||||||||||||||||
Interest
expense
|
460.2
|
556.8
|
1,937.6
|
2,221.1
|
||||||||||||||||||||
Interest
income
|
(226.3
|
)
|
(200.5
|
)
|
(1,094.3
|
)
|
(969.9
|
)
|
||||||||||||||||
Foreign
exchange loss, net
|
205.5
|
142.1
|
190.5
|
757.0
|
||||||||||||||||||||
(Gain)
loss from monetary position, net
|
(37.6
|
)
|
(167.3
|
)
|
65.9
|
(153.9
|
)
|
|||||||||||||||||
401.8
|
331.1
|
1,099.7
|
1,854.3
|
|||||||||||||||||||||
Restructuring
and non-recurring charges
|
60.5
|
22.7
|
614.4
|
239.2
|
||||||||||||||||||||
Other
expense, net
|
66.9
|
100.3
|
211.0
|
483.0
|
||||||||||||||||||||
Income
before taxes
|
3,482.6
|
3,184.2
|
11,823.8
|
8,664.1
|
||||||||||||||||||||
Income
tax and asset tax provision (benefit)
|
592.4
|
(478.7
|
)
|
2,016.7
|
781.7
|
|||||||||||||||||||
Employees'
profit sharing
|
21.2
|
15.9
|
30.5
|
20.7
|
||||||||||||||||||||
613.6
|
(462.8
|
)
|
2,047.2
|
802.4
|
||||||||||||||||||||
Income
before equity in result of affiliates,
|
||||||||||||||||||||||||
cumulative
loss of accounting change,
|
||||||||||||||||||||||||
and
minority interest
|
2,869.0
|
3,647.0
|
9,776.6
|
7,861.7
|
||||||||||||||||||||
Equity
in (losses) earnings of affiliates, net
|
(270.7
|
)
|
(17.7
|
)
|
(602.2
|
)
|
166.7
|
|||||||||||||||||
Cumulative
loss of accounting change, net
|
-
|
(336.8
|
)
|
-
|
(526.6
|
)
|
||||||||||||||||||
Minority
interest
|
(256.9
|
)
|
(673.5
|
)
|
(588.2
|
)
|
(1,128.0
|
)
|
||||||||||||||||
Net
income
|
Ps. |
2,341.4
|
|
Ps. |
2,619.0
|
|
Ps.
|
8,586.2
|
|
Ps. |
6,373.6
|
1
|
The
December 31, 2005, amounts were taken from our audited consolidated
financial statements as of December 31, 2005, and restated
to December 31,
2006, constant Mexican pesos.
|
2
|
Excluding
depreciation and amortization.
|
Jan
|
Feb
|
Mar
|
1Q06
|
Apr
|
May
|
Jun
|
2Q06
|
Jul
|
Aug
|
Sep
|
3Q06
|
Oct
|
Nov
|
Dec
|
4Q06
|
2006
|
|
Channel
2
|
|||||||||||||||||
Rating
|
11.6
|
12.3
|
11.9
|
12.0
|
11.0
|
11.0
|
11.5
|
11.2
|
11.2
|
11.7
|
11.8
|
11.6
|
11.8
|
12.1
|
11.0
|
11.7
|
11.6
|
Share
(%)
|
31.3
|
32.0
|
30.9
|
31.4
|
30.3
|
29.9
|
30.7
|
30.3
|
31.3
|
32.5
|
33.3
|
32.4
|
33.6
|
33.2
|
33.0
|
33.3
|
31.8
|
Total
Televisa(2)
|
|||||||||||||||||
Rating
|
26.3
|
27.4
|
26.9
|
26.9
|
25.2
|
26.1
|
26.2
|
25.8
|
25.7
|
26.1
|
25.3
|
25.7
|
25.2
|
26.1
|
24.0
|
25.1
|
25.9
|
Share
(%)
|
70.9
|
71.2
|
69.7
|
70.6
|
69.4
|
70.8
|
70.0
|
70.1
|
71.6
|
72.1
|
71.5
|
71.7
|
71.4
|
71.5
|
71.6
|
71.5
|
71.0
|
Jan
|
Feb
|
Mar
|
1Q06
|
Apr
|
May
|
Jun
|
2Q06
|
Jul
|
Aug
|
Sep
|
3Q06
|
Oct
|
Nov
|
Dec
|
4Q06
|
2006
|
|
Channel
2
|
|||||||||||||||||
Rating
|
17.7
|
18.6
|
17.7
|
18.0
|
16.3
|
15.8
|
15.6
|
15.9
|
16.4
|
17.5
|
17.1
|
17.0
|
17.1
|
16.8
|
14.8
|
16.2
|
16.8
|
Share
(%)
|
33.0
|
33.9
|
32.5
|
33.1
|
31.9
|
30.7
|
31.3
|
31.3
|
33.2
|
34.4
|
34.4
|
34.0
|
34.4
|
32.4
|
31.8
|
32.8
|
32.8
|
Total
Televisa(2)
|
|||||||||||||||||
Rating
|
37.0
|
38.2
|
37.1
|
37.4
|
34.6
|
35.4
|
34.1
|
34.7
|
34.7
|
36.1
|
35.1
|
35.3
|
34.8
|
36.2
|
32.8
|
34.6
|
35.5
|
Share
(%)
|
69.0
|
69.7
|
68.0
|
68.9
|
67.9
|
68.7
|
68.6
|
68.4
|
70.3
|
71.0
|
70.5
|
70.6
|
69.9
|
69.9
|
70.5
|
70.1
|
69.5
|
Jan
|
Feb
|
Mar
|
1Q06
|
Apr
|
May
|
Jun
|
2Q06
|
Jul
|
Aug
|
Sep
|
3Q06
|
Oct
|
Nov
|
Dec
|
4Q06
|
2006
|
|
Channel
2
|
|||||||||||||||||
Rating
|
22.0
|
22.4
|
21.2
|
21.8
|
22.6
|
22.5
|
21.7
|
22.3
|
23.2
|
23.5
|
23.0
|
23.2
|
22.9
|
20.9
|
20.3
|
21.4
|
22.2
|
Share
(%)
|
35.2
|
35.0
|
33.5
|
34.6
|
38.0
|
37.2
|
37.2
|
37.5
|
40.2
|
39.7
|
40.1
|
40.0
|
39.5
|
35.2
|
36.4
|
37.0
|
37.3
|
Total
Televisa(2)
|
|||||||||||||||||
Rating
|
41.4
|
43.4
|
41.1
|
41.9
|
40.5
|
42.2
|
40.5
|
41.1
|
41.5
|
42.8
|
42.6
|
42.3
|
42.1
|
42.4
|
40.1
|
41.5
|
41.7
|
Share
(%)
|
66.3
|
67.8
|
65.1
|
66.4
|
67.9
|
69.9
|
69.6
|
69.1
|
72.0
|
72.2
|
74.1
|
72.8
|
72.8
|
71.3
|
72.0
|
72.0
|
70.1
|
1
|
National
urban ratings and audience share are certified by IBOPE and are
based upon
IBOPE’s national surveys, which are calculated seven days a week, in
Mexico City, Guadalajara, Monterrey, and 25 other cities with a
population
of more than 500,000 people. “Ratings” for a period refers to the number
of television sets tuned into the Company’s programs as a percentage of
the total number of all television households. “Audience share” is the
number of television sets tuned into the Company's programs as
a
percentage of the number of households watching conventional over-the-air
television during that period, without regard to the number of
viewers.
|
2
|
“Total
Televisa” includes the Company’s four networks as well as all local
affiliates (including affiliates of Channel 4, most of which receive
only
a portion of their daily programming from Channel 4). Programming
on
affiliates of Channel 4 is generally broadcast in 12 of the 28
cities
covered by national surveys. Programming on Channel 9 affiliates
is
broadcast in all of the cities covered by national
surveys.
|
3
|
“Televisa
Prime Time” is the time during which the Company generally charges its
highest rates for its
networks.
|
GRUPO
TELEVISA, S.A.B.
|
|||
(Registrant)
|
|||
Dated
February 28, 2007
|
By:
|
/s/
Jorge Lutteroth Echegoyen
|
|
Name:
|
Jorge Lutteroth Echegoyen | ||
Title:
|
Controller, Vice-President |