Nuveen Massachusetts Premium Income Municipal Fund

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM N-Q


QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number         811-7484         

        Nuveen Massachusetts Premium Income Municipal Fund         
(Exact name of registrant as specified in charter)


        333 West Wacker Drive, Chicago, Illinois 60606         

(Address of principal executive offices) (Zip code)


Jessica R. Droeger—Vice President and Secretary
        333 West Wacker Drive, Chicago, Illinois 60606         

(Name and address of agent for service)

Registrant's telephone number, including area code:         312-917-7700        

Date of fiscal year end:            05/31          

Date of reporting period:          02/28/05         

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

Item 1. Schedule of Investments

Portfolio of Investments (Unaudited)
Nuveen Massachusetts Premium Income Municipal Fund (NMT)
February 28, 2005


Principal

Optional Call

Market

Amount (000)

Description(1)

Provisions*

Ratings**

Value


Consumer Discretionary - 2.0% (1.4% of Total Investments)

 

$

1,500

Boston Industrial Development Financing Authority, Massachusetts, Senior Revenue Bonds, Crosstown

9/12 at 102.00

Ba3

$    1,451,205

   Center Project, Series 2002, 6.500%, 9/01/35 (Alternative Minimum Tax)


Education and Civic Organizations - 37.7% (25.7% of Total Investments)

 

230

Massachusetts Education Loan Authority, Student Loan Revenue Bonds, Issue E, Series 1995, 6.150%,

7/05 at 101.00

AAA

233,807

   7/01/10 (Alternative Minimum Tax) - AMBAC Insured

 

1,550

Massachusetts Educational Finance Authority, Educational Loan Revenue Bonds, Series 2002E, 5.000%,

1/12 at 100.00

AAA

1,620,649

   1/01/13 (Alternative Minimum Tax) - AMBAC Insured

 

Massachusetts Development Finance Authority, Revenue Bonds, Massachusetts College of Pharmacy and

Allied Health Sciences, Series 2005D:

985

   5.000%, 7/01/24 - AGC Insured

7/15 at 100.00

AAA

1,030,290

760

   5.000%, 7/01/35 - AGC Insured

7/15 at 100.00

AAA

784,115

 

1,090

Massachusetts Development Finance Authority, Revenue Refunding Bonds, Boston University, Series

No Opt. Call

A3

1,224,615

   1999P, 6.000%, 5/15/29

 

1,000

Massachusetts Development Finance Authority, Revenue Bonds, Massachusetts College of Pharmacy and

7/13 at 101.00

Baa1

1,050,030

   Allied Health Sciences, Series 2003C, 5.750%, 7/01/33

 

890

Massachusetts Development Finance Authority, Revenue Bonds, Curry College, Series 2000A, 6.000%,

3/09 at 101.00

A

966,424

   3/01/20 - ACA Insured

 

750

Massachusetts Development Finance Authority, Revenue Bonds, Milton Academy, Series 2003A, 5.000%,

9/13 at 100.00

AA-

808,005

   9/01/19

 

500

Massachusetts Development Finance Authority, Revenue Bonds, Belmont Hills School, Series 2001,

9/11 at 101.00

A

536,375

   5.375%, 9/01/23

 

2,000

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Boston College, Series

6/13 at 100.00

AA-

2,172,020

   2003N, 5.250%, 6/01/18

 

500

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Worcester State College,

11/12 at 100.00

AAA

518,835

   Series 2002, 5.000%, 11/01/32 - AMBAC Insured

 

1,500

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, University of

10/11 at 100.00

AAA

1,595,490

   Massachusetts - Worcester Campus, Series 2001B, 5.250%, 10/01/31 - FGIC Insured

 

555

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Williams College, Series

7/13 at 100.00

AA+

590,970

   2003H, 5.000%, 7/01/21

 

500

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Wellesley College, Series

7/13 at 100.00

AA+

524,110

   2003H, 5.000%, 7/01/26

 

1,000

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Massachusetts Institute

No Opt. Call

AAA

1,135,360

   of Technology, Series 2004M, 5.250%, 7/01/15

 

1,645

Massachusetts Industrial Finance Agency, Revenue Bonds, Whitehead Institute for Biomedical

7/05 at 100.00

Aa1

1,655,956

   Research, Series 1993, 5.125%, 7/01/26

 

2,300

Massachusetts Industrial Finance Agency, Revenue Bonds, Belmont Hill School, Series 1998, 5.250%,

9/08 at 101.00

A

2,364,883

   9/01/28

 

4,000

New England Education Loan Marketing Corporation, Student Loan Revenue Bonds, Subordinate Series

No Opt. Call

A3

4,312,480

   1992H, 6.900%, 11/01/09 (Alternative Minimum Tax)

 

375

Puerto Rico Industrial, Tourist, Educational, Medical and Environmental Control Facilities

2/09 at 101.00

BBB

391,747

   Financing Authority, Higher Education Revenue Bonds, Ana G. Mendez University System, Series 1999,

   5.375%, 2/01/19

 

725

University of Massachusetts Building Authority, Senior Lien Project Revenue Bonds, Series 2005-1,

No Opt. Call

AAA

797,942

   5.000%, 5/01/15 - AMBAC Insured

 

1,200

University of Massachusetts Building Authority, Senior Lien Project Revenue Bonds, Series 2003-1,

11/13 at 100.00

AAA

1,321,356

   5.250%, 11/01/18 - AMBAC Insured

 

1,000

University of Massachusetts Building Authority, Senior Lien Project Revenue Bonds, Series 2004-1,

11/14 at 100.00

AAA

1,088,940

   5.250%, 11/01/24 - AMBAC Insured


Healthcare - 15.9% (10.9% of Total Investments)

 

3,000

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, New England Medical

7/05 at 101.00

AAA

3,065,700

   Center Hospitals, Series 1993G-1, 5.375%, 7/01/24 - MBIA Insured

 

1,000

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Lahey Clinic Medical

7/05 at 100.00

AAA

1,009,360

   Center, Series 1993B, 5.625%, 7/01/15 - MBIA Insured

 

600

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, New England Medical

5/12 at 100.00

AAA

654,948

   Center Hospitals, Series 2002H, 5.375%, 5/15/19 - FGIC Insured

 

2,500

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Partners HealthCare

7/11 at 101.00

AA-

2,739,400

   System Inc., Series 2001C, 5.750%, 7/01/32

 

375

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, UMass Memorial Health

7/11 at 100.00

BBB

401,224

   Care, Series 2001C, 6.625%, 7/01/32

 

1,000

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Cape Cod Health Care

11/11 at 101.00

AA

1,046,250

   Inc., Series 2001C, 5.250%, 11/15/31 - RAAI Insured

 

1,250

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Berkshire Health System,

10/11 at 101.00

BBB+

1,314,725

   Series 2001E, 6.250%, 10/01/31

 

1,000

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Caritas Christi Obligated

7/12 at 101.00

BBB

1,069,200

   Group, Series 2002B, 6.250%, 7/01/22


Housing/Multifamily - 11.9% (8.1% of Total Investments)

 

2,500

Massachusetts Development Finance Authority, GNMA Collateralized Revenue Bonds, VOA Concord

10/11 at 105.00

AAA

2,800,725

   Assisted Living Inc., Series 2000A, 6.900%, 10/20/41

 

1,940

Massachusetts Development Financing Authority, Assisted Living Revenue Bonds, Prospect House

12/09 at 102.00

N/R

1,873,885

   Apartments, Series 1999, 7.000%, 12/01/31

 

1,500

Massachusetts Development Finance Authority, GNMA Collateralized Assisted Living Facility Revenue

3/12 at 105.00

AAA

1,663,170

   Bonds, Arbors at Chicopee, Series 2001A, 6.250%, 9/20/42 (Alternative Minimum Tax)

 

65

Massachusetts Housing Finance Agency, Housing Project Revenue Refunding Bonds, Series 1993A,

4/05 at 100.00

A+

65,094

   6.300%, 10/01/13

 

415

Massachusetts Housing Finance Agency, Rental Housing Mortgage Revenue Bonds, Series 1999D, 5.500%,

7/10 at 101.00

AAA

440,091

   7/01/13 (Alternative Minimum Tax) - AMBAC Insured

 

500

Massachusetts Housing Finance Agency, Housing Revenue Bonds, Series 2003S, 5.050%, 12/01/23

6/13 at 100.00

AA-

510,555

   (Alternative Minimum Tax)

 

1,000

Somerville Housing Authority, Massachusetts, GNMA Collateralized Mortgage Revenue Bonds, Clarendon

5/12 at 103.00

AAA

1,071,040

   Hill Towers, Series 2002, 5.200%, 11/20/22


Industrials - 0.6% (0.3% of Total Investments)

 

400

Massachusetts Development Finance Agency, Solid Waste Disposal Revenue Bonds, Waste Management

No Opt. Call

BBB

427,924

   Inc., Series 2003, 5.450%, 6/01/14


Long-Term Care - 2.8% (1.9% of Total Investments)

 

1,270

Boston, Massachusetts, FHA-Insured Mortgage Revenue Bonds, Deutsches Altenheim Inc., Series 1998A,

10/08 at 105.00

AAA

1,394,727

   6.125%, 10/01/31

 

590

Massachusetts Industrial Finance Agency, FHA-Insured Project Revenue Bonds, Heights Crossing LP,

2/06 at 102.00

AAA

614,526

   Series 1995, 6.000%, 2/01/15 (Alternative Minimum Tax)


Tax Obligation/General - 29.4% (20.0% of Total Investments)

 

500

Ashland, Massachusetts, General Obligation Bonds, Series 2004, 5.250%, 5/15/23 - AMBAC Insured

5/15 at 100.00

Aaa

548,655

 

1,180

Boston, Massachusetts, General Obligation Bonds, Series 2001B, 5.000%, 8/01/15

8/11 at 100.00

Aa1

1,272,925

 

1,250

Boston, Massachusetts, General Obligation Bonds, Series 2005A, 5.000%, 1/01/17

1/15 at 100.00

Aa1

1,367,313

 

645

East Longmeadow, Massachusetts, General Obligation Bonds, Series 2001, 5.000%, 8/01/14 - AMBAC

8/11 at 101.00

Aaa

704,798

   Insured

 

1,000

Fall River, Massachusetts, General Obligation Bonds, Series 2003, 5.000%, 2/01/21 - FSA Insured

2/13 at 101.00

AAA

1,075,570

 

750

Lowell, Massachusetts, General Obligation Bonds, Series 2005, 5.000%, 12/15/18 - MBIA Insured

12/15 at 100.00

Aaa

821,745

 

2,500

Massachusetts Bay Transportation Authority, General Obligation Transportation System Bonds, Series

No Opt. Call

AAA

3,177,475

   1991A, 7.000%, 3/01/21

 

3,275

Massachusetts, General Obligation Bonds, Consolidated Loan, Series 2001D, 6.000%, 11/01/13 - MBIA

No Opt. Call

AAA

3,839,479

   Insured

 

1,865

Massachusetts, General Obligation Bonds, Consolidated Loan, Series 2003A, 5.000%, 1/01/22

1/13 at 100.00

Aa2

2,039,918

   (Pre-refunded to 1/01/13)

 

980

Monson, Massachusetts, General Obligation Bonds, Series 2002, 5.250%, 5/15/22 - AMBAC Insured

5/12 at 101.00

Aaa

1,066,171

 

1,000

Narragansett Regional School District, Massachusetts, General Obligation Bonds, Series 2000,

6/10 at 101.00

Aaa

1,166,150

   6.500%, 6/01/16 - AMBAC Insured

 

1,260

Norwell, Massachusetts, General Obligation Bonds, Series 2003, 5.000%, 11/15/20 - FGIC Insured

No Opt. Call

AAA

1,400,414

 

Springfield, Massachusetts, General Obligation Bonds, Series 2003:

530

   5.250%, 1/15/15 - MBIA Insured

1/13 at 100.00

AAA

588,750

1,615

   5.250%, 1/15/23 - MBIA Insured

1/13 at 100.00

AAA

1,773,238


Tax Obligation/Limited - 12.8% (8.7% of Total Investments)

 

210

Martha's Vineyard Land Bank, Massachusetts, Revenue Bonds, Series 2004, 5.000%, 5/01/26 - AMBAC

5/14 at 100.00

AAA

221,768

   Insured

 

385

Massachusetts Bay Transportation Authority, Senior Lien Sales Tax Revenue Bonds, Series 2004C,

No Opt. Call

AAA

436,101

   5.250%, 7/01/21

 

1,000

Massachusetts College Building Authority, Project Revenue Refunding Bonds, Series 2003B, 5.375%,

No Opt. Call

AAA

1,142,070

   5/01/23 - XLCA Insured

 

550

Massachusetts College Building Authority, Project Revenue Bonds, Series 2004A, 5.000%, 5/01/19 -

5/14 at 100.00

AAA

590,332

   MBIA Insured

 

1,500

Massachusetts, Special Obligation Dedicated Tax Revenue Bonds, Series 2004, 5.250%, 1/01/25 - FGIC

1/14 at 100.00

AAA

1,621,575

   Insured

 

3,000

Massachusetts, Special Obligation Refunding Notes, Federal Highway Grant Anticipation Note Program,

No Opt. Call

Aaa

3,268,770

   Series 2003A, 5.000%, 12/15/13 - FSA Insured

 

1,500

Puerto Rico, Highway Revenue Bonds, Highway and Transportation Authority, Series 2003AA, 5.500%,

No Opt. Call

AAA

1,758,930

   7/01/19 - MBIA Insured


Transportation - 8.8% (6.0% of Total Investments)

 

2,000

Massachusetts Port Authority, Revenue Bonds, Series 2003A, 5.000%, 7/01/33 - MBIA Insured

7/13 at 100.00

AAA

2,073,720

 

4,000

Massachusetts Port Authority, Special Facilities Revenue Bonds, US Airways Group Inc., Series

9/06 at 102.00

AAA

4,142,440

   1996A, 5.750%, 9/01/16 (Alternative Minimum Tax) - MBIA Insured


U.S. Guaranteed *** - 12.6% (8.6% of Total Investments)

 

1,000

Massachusetts, General Obligation Bonds, Consolidated Loan, Series 2000A, 6.000%, 2/01/14

2/10 at 101.00

AAA

1,136,690

   (Pre-refunded to 2/01/10)

 

1,250

Massachusetts, General Obligation Bonds, Consolidated Loan, Series 2004B, 5.000%, 8/01/24

8/14 at 100.00

Aa2***

1,373,888

   (Pre-refunded to 8/01/14)

 

2,455

Massachusetts Health and Educational Facilities Authority, FHA-Insured Revenue Bonds, Malden

8/10 at 100.00

AAA

2,613,470

   Hospital, Series 1982A, 5.000%, 8/01/16 (Pre-refunded to 8/01/10)

 

2,000

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, Daughters of Charity

7/06 at 100.00

Aaa

2,045,220

   National Health System - Carney Hospital, Series 1994D, 6.100%, 7/01/14 (Pre-refunded to 7/01/06)

 

410

Massachusetts Health and Educational Facilities Authority, Revenue Bonds, CareGroup Inc., Series

7/21 at 100.00

AAA

451,808

   1998A, 5.000%, 7/01/25 (Pre-refunded to 7/01/21) - MBIA Insured

 

905

Massachusetts Port Authority, Revenue Bonds, Series 1982, 13.000%, 7/01/13

7/05 at 100.00

AAA

1,296,738


Utilities - 3.0% (2.0% of Total Investments)

 

1,000

Massachusetts Development Finance Agency, Resource Recovery Revenue Bonds, SEMass System, Series

1/12 at 101.00

AAA

1,104,940

   2001A, 5.625%, 1/01/16 - MBIA Insured

 

1,000

Massachusetts Industrial Finance Agency, Resource Recovery Revenue Refunding Bonds, Ogden Haverhill

12/08 at 102.00

BBB

1,024,790

Project, Series 1998A, 5.600%, 12/01/19 (Alternative Minimum Tax)


Water and Sewer - 9.4% (6.4% of Total Investments)

 

2,000

Boston Water and Sewerage Commission, Massachusetts, General Revenue Bonds, Senior Series 2004A,

11/14 at 100.00

AA

2,117,040

   5.000%, 11/01/25

 

1,250

Massachusetts Water Pollution Abatement Trust, Revenue Bonds, MWRA Loan Program, Series 2002A,

8/12 at 100.00

AAA

1,371,350

   5.250%, 8/01/20

 

1,500

Massachusetts Water Pollution Abatement Trust, Pooled Loan Program Bonds, Series 9, 5.000%,

8/13 at 100.00

AAA

1,590,150

   8/01/22

 

1,500

Massachusetts Water Pollution Abatement Trust, Pooled Loan Program Bonds, Series 10, 5.000%,

8/14 at 100.00

AAA

1,582,395

   8/01/26


$

96,225

Total Long-Term Investments (cost $99,207,197) - 146.9%

104,144,934



Other Assets Less Liabilities - 1.1%

732,994


Preferred Shares, at Liquidation Value - (48.0)%

(34,000,000)


Net Assets Applicable to Common Shares - 100%

$70,877,928


(1)  

All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares

unless otherwise noted.

*  

Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There

may be other call provisions at varying prices at later dates.

**  

Ratings: Using the higher of Standard & Poor's or Moody's rating.

***  

Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency

securities which ensures the timely payment of principal and interest. Such securities are normally considered

to be equivalent to AAA rated securities.

N/R  

Investment is not rated.

Income Tax Information

The following information is presented on an income tax basis. Differences between amounts for financial statement

and federal income tax purposes are primarily due to timing differences in recognizing income on taxable market

discount securities and timing differences in recognizing certain gains and losses on security transactions.

At February 28, 2005, the cost of investments was $99,100,987.

Gross unrealized appreciation and gross unrealized depreciation of investments at February 28, 2005, were as

follows:


Gross unrealized:

   Appreciation

$5,215,909

   Depreciation

(171,962)


Net unrealized appreciation of investments

$5,043,947


 

Item 2. Controls and Procedures.

  1. The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 (17 CFR 240.13a-15(b) or 240.15d-15(b)).
  2. There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.

Item 3. Exhibits.

File as exhibits as part of this Form a separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)), exactly as set forth below: EX-99 CERT Attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)         Nuveen Massachusetts Premium Income Municipal Fund        

By (Signature and Title)*          /s/ Jessica R. Droeger--Vice President and Secretary        

Date         04/29/05        

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*         /s/ Gifford R. Zimmerman--Chief Administrative Officer (principal executive officer)        

Date         04/29/05        

By (Signature and Title)*         /s/ Stephen D. Foy--Vice President and Controller (principal financial officer)        

Date         04/29/05        

* Print the name and title of each signing officer under his or her signature.