q308tenq.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the quarterly period ended September 30, 2008

OR

[  ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from            to                                          

Commission File Number  001-15103

INVACARE CORPORATION
(Exact name of registrant as specified in its charter)

 Ohio
95-2680965 
(State or other jurisdiction of
incorporation or organization)
(IRS Employer Identification No)
   
One Invacare Way, P.O. Box 4028, Elyria, Ohio
44036
(Address of principal executive offices)
(Zip Code)
   
  (440) 329-6000
  (Registrant's telephone number, including area code)
  
_____________________________________________________________
 (Former name, former address and former fiscal year, if changed since last report)
                       

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 (the “Exchange Act”) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X   No__

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check One).   Large accelerated filer   X     Accelerated filer       Non-accelerated filer        (Do not check if a smaller reporting company)  Smaller reporting company     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes        No     X  

As of November 1, 2008, the registrant had 31,036,813 Common Shares and 1,109,685 Class B Common Shares outstanding.



 
 

 



INVACARE CORPORATION

INDEX


 
Page No.
 
     
   
3
 
   
4
 
   
5
 
   
6
 
   
21
 
   
30
 
   
30
 
       
   
30
 
   
30
 
   
31
 
   
31
 


 
  2

 
Index


 
 FINANCIAL INFORMATION
 Item 1. 
 Financial Statements.

INVACARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets

   
September 30, 2008
   
December 31,
2007
 
     
(unaudited)
         
ASSETS
 
(In thousands)
 
CURRENT ASSETS
           
Cash and cash equivalents
 
$
37,380
   
$
62,200
 
Marketable securities
   
153
     
255
 
Trade receivables, net
   
295,331
     
264,143
 
Installment receivables, net
   
3,431
     
4,057
 
Inventories, net
   
208,439
     
195,604
 
Deferred income taxes
   
2,366
     
2,478
 
Other current assets
   
59,100
     
62,348
 
TOTAL CURRENT ASSETS
   
606,200
     
591,085
 
                 
OTHER ASSETS
   
67,126
     
91,662
 
OTHER INTANGIBLES
   
96,190
     
104,736
 
PROPERTY AND EQUIPMENT, NET
   
158,872
     
169,376
 
GOODWILL
   
535,437
     
543,183
 
TOTAL ASSETS
 
$
1,463,825
   
$
1,500,042
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
CURRENT LIABILITIES
               
Accounts payable
 
$
140,375
   
$
150,170
 
Accrued expenses
   
146,908
     
145,958
 
Accrued income taxes
   
4,116
     
5,973
 
Short-term debt and current maturities of long-term obligations
   
4,000
     
24,510
 
TOTAL CURRENT LIABILITIES
   
295,399
     
326,611
 
                 
LONG-TERM DEBT
   
504,178
     
513,342
 
OTHER LONG-TERM OBLIGATIONS
   
104,784
     
106,046
 
SHAREHOLDERS' EQUITY
               
Preferred shares
   
-
     
-
 
Common shares
   
8,096
     
8,034
 
Class B common shares
   
278
     
278
 
Additional paid-in-capital
   
155,163
     
147,295
 
Retained earnings
   
296,156
     
276,344
 
Accumulated other comprehensive earnings
   
147,770
     
164,969
 
Treasury shares
   
(47,999
)
   
(42,877
)
TOTAL SHAREHOLDERS' EQUITY
   
559,464
     
554,043
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
1,463,825
   
$
1,500,042
 
 
See notes to condensed consolidated financial statements.

 

 
Index



INVACARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statement of Operations - (unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(In thousands except per share data)
 
2008
   
2007
   
2008
   
2007
 
Net sales
 
$
461,836
   
$
407,303
   
$
1,325,266
   
$
1,175,475
 
Cost of products sold
   
330,905
     
291,852
     
956,954
     
851,022
 
Gross profit
   
130,931
     
115,451
     
368,312
     
324,453
 
Selling, general and administrative expense
   
106,181
     
92,536
     
308,396
     
274,153
 
Charge related to restructuring activities
   
283
     
2,994
     
1,653
     
7,807
 
Charges, interest and fees associated with debt refinancing
   
-
     
22
     
-
     
13,403
 
Interest expense
   
9,634
     
11,412
     
29,330
     
33,525
 
Interest income
   
(753
)
   
(552
)
   
(2,343
)
   
(1,549
)
Earnings (loss) before income taxes
   
15,586
     
9,039
     
31,276
     
(2,886
)
Income taxes (benefit)
   
3,925
     
(2,600
)
   
10,265
     
2,925
 
NET EARNINGS (LOSS)
 
$
11,661
   
$
11,639
   
$
21,011
   
$
(5,811
)
DIVIDENDS DECLARED PER COMMON SHARE
   
.0125
     
.0125
     
.0375
     
.0375
 
Net earnings (loss) per share – basic
 
$
0.37
   
$
0.37
   
$
0.66
   
$
(0.18
)
Weighted average shares outstanding - basic
   
31,908
     
31,844
     
31,896
     
31,836
 
Net earnings (loss) per share – assuming dilution
 
$
0.36
   
$
0.36
   
$
0.66
   
$
(0.18
)
Weighted average shares outstanding - assuming dilution
   
32,031
     
31,958
     
31,977
     
31,836
 

See notes to condensed consolidated financial statements.




 

 
Index

 
INVACARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statement of Cash Flows - (unaudited)

   
Nine Months Ended
 September 30,
 
   
2008
   
2007
 
OPERATING ACTIVITIES
 
(In thousands)
 
Net earnings (loss)
 
$
21,011
   
$
(5,811
)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
               
Debt finance charges, interest and fees associated with debt refinancing
   
-
     
13,403
 
Depreciation and amortization
   
33,305
     
32,409
 
Provision for losses on trade and installment receivables
   
10,576
     
7,312
 
Provision for other deferred liabilities
   
2,313
     
2,311
 
Provision (benefit) for deferred income taxes
   
619
     
(7,317
)
Provision for stock-based compensation
   
2,173
     
1,787
 
Gain (loss) on disposals of property and equipment
   
(110
)
   
464
 
Changes in operating assets and liabilities:
               
Trade receivables
   
(26,799
)
   
(5,948
)
Installment sales contracts, net
   
(3,082
)
   
(6,057
)
Inventories
   
(18,047
)
   
1,895
 
Other current assets
   
4,436
     
32,749
 
Accounts payable
   
(8,002
)
   
(13,751
)
Accrued expenses
   
785
     
(22,355
)
Other deferred liabilities
   
(3,544
)
   
(679
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
   
15,634
     
30,412
 
                 
INVESTING ACTIVITIES
               
Purchases of property and equipment
   
(15,007
)
   
(13,715
)
Proceeds from sale of property and equipment
   
58
     
477
 
Other long term assets
   
4,470
     
(417
)
Business acquisitions, net of cash acquired
   
(2,152
)
   
-
 
Other
   
1,348
     
658
 
NET CASH USED FOR INVESTING ACTIVITIES
   
(11,283
)
   
(12,997
)
                 
FINANCING ACTIVITIES
               
Proceeds from revolving lines of credit, securitization facility and long-term borrowings
   
266,054
     
603,252
 
                    Payments on revolving lines of credit, securitization facility and long-term debt and capital
                    lease obligations
   
(294,448
)
   
(620,015
)
Proceeds from exercise of stock options
   
834
     
-
 
Payment of financing costs
   
-
     
(20,615
)
Payment of dividends
   
(1,199
)
   
(1,196
)
NET CASH USED BY FINANCING ACTIVITIES
   
(28,759
)
   
(38,574
)
Effect of exchange rate changes on cash
   
(412)
     
2,606
 
Decrease in cash and cash equivalents
   
(24,820
)
   
(18,553
)
Cash and cash equivalents at beginning of period
   
62,200
     
82,203
 
Cash and cash equivalents at end of period
 
$
37,380
   
$
63,650
 
 
See notes to condensed consolidated financial statements.

 

 
Index

INVACARE CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated
Financial Statements
(Unaudited)
September 30, 2008

Nature of Operations - Invacare Corporation is the world’s leading manufacturer and distributor in the $8.0 billion worldwide market for medical equipment used in the home based upon our distribution channels, breadth of product line and net sales. The company designs, manufactures and distributes an extensive line of health care products for the non-acute care environment, including the home health care, retail and extended care markets.

Principles of Consolidation - The consolidated financial statements include the accounts of the company, its majority owned subsidiaries and a variable interest entity for which the company was the primary beneficiary in 2007 and includes all adjustments, which were of a normal recurring nature, necessary to present fairly the financial position of the company as September 30, 2008, the results of its operations for the nine months ended September 30, 2008 and 2007, respectively, and changes in its cash flows for the nine months ended September 30, 2008 and 2007, respectively.  Certain foreign subsidiaries, represented by the European segment, are consolidated using an August 31 quarter end in order to meet filing deadlines. No material subsequent events have occurred related to the European segment, which would require disclosure or adjustment to the company’s financial statements. The results of operations for the nine months ended September 30, 2008 are not necessarily indicative of the results to be expected for the full year.  All significant intercompany transactions are eliminated.

Reclassifications - Certain reclassifications have been made to the prior years’ consolidated financial statements to conform to the presentation used for the period ended September 30, 2008, including the proper presentation of the provision for stock option and award expense on the Consolidated Statement of Cash Flows, which had no net effect on operating cash flows for the quarter ended September 30, 2007.

Use of Estimates - The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States, which require management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results may differ from these estimates.

Business Segments - The company operates in five primary business segments:  North America / Home Medical Equipment (NA/HME), Invacare Supply Group, Institutional Products Group, Europe and Asia/Pacific.

The NA/HME segment sales consist of Rehab (power wheelchairs, custom manual wheelchairs, personal mobility and seating and positioning), Standard (manual wheelchairs, personal care, home care beds, low air loss therapy and patient transport) and Respiratory (oxygen concentrators, HomeFill® transfilling systems, sleep apnea products, aerosol therapy and associated respiratory products) product lines.    

Invacare Supply Group distributes numerous lines of branded medical supplies including ostomy, incontinence, diabetic, interals, wound care and urology products as well as home medical equipment, including aids for daily living.

Institutional Products Group is a manufacturer and distributor of healthcare furnishings including beds, case goods and patient handling equipment for the long-term care markets, specialty clinical recliners for dialysis and oncology clinics and certain other home medical equipment and accessory products.

The Asia/Pacific segment consists of Invacare Australia, which distributes the Invacare range of products which includes:  manual and power wheelchairs, lifts, ramps, beds, furniture and pressure care products; Dynamic Controls, a manufacturer of electronic operating components used in power wheelchairs, scooters and other products; Invacare New Zealand, a distributor of a wide range of home medical equipment; and Invacare Asia, which imports and distributes home medical equipment to the Asian markets.

Europe sells a wide range of product lines, which continues to broaden and more closely resemble those of NA/HME.  Each business segment may sell to the home health care, retail and extended care markets.

The company evaluates performance and allocates resources based on profit or loss from operations before income taxes for each reportable segment. The accounting policies of each segment are the same as those described in the summary of significant accounting policies for the company’s consolidated financial statements. Intersegment sales and transfers are based on the costs to manufacture plus a reasonable profit element. Therefore, intercompany profit or loss on intersegment sales and transfers is not considered in evaluating segment performance.

 

 
Index

The information by segment is as follows (in thousands):

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Revenues from external customers
                       
     North America / HME
 
$
191,218
   
$
167,861
   
$
554,162
   
$
496,225
 
     Invacare Supply Group
   
67,604
     
64,068
     
197,383
     
188,440
 
     Institutional Products Group
   
26,320
     
20,144
     
74,794
     
65,133
 
     Europe
   
151,478
     
132,665
     
423,458
     
358,908
 
     Asia/Pacific
   
25,216
     
22,565
     
75,469
     
66,769
 
     Consolidated
 
$
461,836
   
$
407,303
   
$
1,325,266
   
$
1,175,475
 
Intersegment Revenues
                               
     North America / HME
 
$
15,456
   
$
12,530
   
$
43,843
   
$
34,919
 
     Invacare Supply Group
   
189
     
89
     
424
     
210
 
     Institutional Products Group
   
694
     
255
     
2,077
     
255
 
     Europe
   
2,549
     
2,856
     
9,688
     
7,760
 
     Asia/Pacific
   
8,499
     
7,762
     
24,369
     
21,260
 
     Consolidated
 
$
27,387
   
$
23,492
   
$
80,401
   
$
64,404
 
Charge related to restructuring before income taxes
                               
     North America / HME
 
$
(153
)
 
$
810
   
$
100
   
$
3,621
 
     Invacare Supply Group
   
1,598
     
31
     
1,598
     
45
 
     Institutional Products Group
   
-
     
163
     
115
     
172
 
     Europe
   
213
     
1,123
     
996
     
3,064
 
     Asia/Pacific
   
223
     
1,242
     
513
     
1,525
 
     Consolidated
 
$
1,881
   
$
3,369
   
$
3,322
   
$
8,427
 
Earnings (loss) before income taxes
                               
     North America / HME
 
$
6,380
   
$
3,295
   
$
18,812
   
$
3,178
 
     Invacare Supply Group
   
(323
)
   
806
     
470
     
2,417
 
     Institutional Products Group
   
1,654
     
(724
)
   
3,023
     
(41
)
     Europe
   
14,012
     
12,847
     
28,167
     
23,367
 
     Asia/Pacific
   
(54
)
   
(1,771
)
   
352
     
(3,790
)
     All Other *
   
(6,083
)
   
(5,414
)
   
(19,548
)
   
(28,017
)
     Consolidated
 
$
15,586
   
$
9,039
   
$
31,276
   
$
(2,886
)

 “All Other” consists of unallocated corporate selling, general and administrative costs, which do not meet the quantitative criteria for determining reportable segments.  In addition, the “All Other” earnings (loss) before income taxes for the first nine months of 2007 includes charges, interest and fees associated with debt refinancing.


 

 
Index

Net Earnings Per Common Share - The following table sets forth the computation of basic and diluted net earnings (loss) per common share for the periods indicated (amounts in thousands, except per share amounts).
 
   
Three Months Ended
 September 30,
   
Nine Months Ended
 September 30,
 
   
2008
   
2007
   
2008
   
2007
 
   
  (In thousands, except per share data)         
 
Basic
                       
   Average common shares outstanding
   
31,908
     
31,844
     
31,896
     
31,836
 
                                 
   Net earnings (loss)
 
$
11,661
   
$
11,639
   
$
21,011
   
$
(5,811
)
                                 
   Net earnings (loss) per common share
 
$
.37
   
$
.37
   
$
.66
   
$
(.18
)
                                 
Diluted
                               
   Average common shares outstanding
   
31,908
     
31,844
     
31,896
     
31,836
 
   Stock options and awards
   
123
     
114
     
81
     
-
 
   Average common shares assuming dilution
   
32,031
     
31,958
     
31,977
     
31,836
 
                                 
   Net earnings (loss)
 
$
11,661
   
$
11,639
   
$
21,011
   
$
(5,811
)
                                 
   Net earnings (loss) per common share
 
$
.36
   
$
.36
   
$
.66
   
$
(.18
)

At September 30, 2008, 2,881,198 and 4,299,531 shares were excluded from the average common shares assuming dilution for the three and nine months ended September 30, 2008, respectively, as they were anti-dilutive.  At September 30, 2007, 4,178,612 shares were excluded from the average common shares assuming dilution for the three months ended September 30, 2007 as they were anti-dilutive while all of the company’s shares associated with stock options were anti-dilutive for the nine months ended September 30, 2007 because of the company’s net loss in the first nine months of 2007.  For the three and nine months ended September 30, 2008, the majority of the anti-dilutive shares were granted at an exercise price of $41.87 which was higher than the average fair market value prices of $23.71 and $22.27, respectively. For the three months ended September 30, 2007, the majority of the anti-dilutive shares were granted at exercise prices of $41.87 which was higher than the average fair market value prices of $21.92. 

Concentration of Credit Risk - The company manufactures and distributes durable medical equipment and supplies to the home health care, retail and extended care markets. The company performs credit evaluations of its customers’ financial condition. Prior to December 2000, the company financed equipment to certain customers. In December 2000, Invacare entered into an agreement with De Lage Landen, Inc. (“DLL”), a third party financing company, to provide the majority of future lease financing to Invacare’s North America customers. The DLL agreement provides for direct leasing between DLL and the Invacare customer. The company retains a recourse obligation of $32,583,000 at September 30, 2008 to DLL for events of default under the contracts, which total $91,842,000 at September 30, 2008. FASB Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, requires the company to record a guarantee liability as it relates to the limited recourse obligation. As such, the company has recorded a liability of $850,000 for this guarantee obligation within accrued expenses. The company monitors the collections status of these contracts and has provided amounts for estimated losses in its allowances for doubtful accounts in accordance with SFAS No. 5, Accounting for Contingencies. Credit losses are provided for in the financial statements.

Substantially all of the company’s receivables are due from health care, medical equipment providers and long term care facilities located throughout the United States, Australia, Canada, New Zealand and Europe. A significant portion of products sold to dealers, both foreign and domestic, is ultimately funded through government reimbursement programs such as Medicare and Medicaid. In addition, the company has also seen a significant shift in reimbursement to customers from managed care entities. As a consequence, changes in these programs can have an adverse impact on dealer liquidity and profitability. In addition, reimbursement guidelines in the home health care industry have a substantial impact on the nature and type of equipment an end user can obtain as well as the timing of reimbursement and, thus, affect the product mix, pricing and payment patterns of the company’s customers.

 

 
Index

Goodwill and Other Intangibles - The change in goodwill reflected on the balance sheet from December 31, 2007 to September 30, 2008 was the result of foreign currency translation and the acquisition by the NA/HME segment of Naylor Medical Sales & Rentals, Inc., which increased goodwill by $1,221,000 and is deductible for tax purposes.  As a result of the acquisition, the company also recorded $100,000 for a non-compete agreement and $200,000 for a customer list.

All of the company’s other intangible assets have definite lives and are amortized over their useful lives, except for $35,596,000 related to trademarks, which have indefinite lives.

As of September 30, 2008 and December 31, 2007, other intangibles consisted of the following (in thousands):

   
September 30, 2008
   
December 31, 2007
 
   
 Historical
 Cost
   
Accumulated Amortization
   
 Historical
 Cost
   
Accumulated Amortization
 
Customer lists
 
$
76,894
   
$
26,821
   
$
77,329
   
$
21,238
 
Trademarks
   
35,596
     
     
36,505
     
 
License agreements
   
4,535
     
4,455
     
4,559
     
4,335
 
Developed technology
   
7,336
     
1,822
     
7,316
     
1,425
 
Patents
   
6,858
     
4,679
     
6,909
     
4,313
 
Other
   
8,767
     
6,019
     
8,650
     
5,221
 
   
$
139,986
   
$
43,796
   
$
141,268
   
$
36,532
 

Amortization expense related to other intangibles was $7,265,000 in the first nine months of 2008 and is estimated to be $9,301,000 in 2009, $8,814,000 in 2010, $8,465,000 in 2011, $8,040,000 in 2012 and $7,181,000 in 2013.

Accounting for Stock-Based Compensation - Effective January 1, 2006, the company adopted SFAS No. 123R using the modified prospective application method. Under the modified prospective method, compensation cost has been recognized for: 1) all stock-based payments granted subsequent to January 1, 2006 based upon the grant-date fair value calculated in accordance with SFAS No. 123R, and 2) all stock-based payments granted prior to, but not vested as of, January 1, 2006 based upon grant-date fair value as calculated for previously presented pro forma footnote disclosures in accordance with the original provisions of SFAS No. 123, Accounting for Stock Based Compensation. The amounts of stock-based compensation expense recognized were as follows (in thousands):

   
Three Months Ended
September 30,
   
Nine Months Ended
 September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Stock-based compensation expense recognized as part of selling, general and administrative expense
 
$
894
   
$
710
   
$
2,173
   
$
1,787
 

The 2008 and 2007 amounts above reflect compensation expense related to restricted stock awards and nonqualified stock options awarded under the 2003 Performance Plan.  Stock-based compensation is not allocated to the business segments, but is reported as part of “All Other” as shown in the company’s Business Segment Note to the Consolidated Financial Statements.

Stock Incentive Plans - The 2003 Performance Plan (the “2003 Plan”) allows the Compensation, Management Development and Corporate Governance Committee of the Board of Directors (the “Committee”) to grant up to 3,800,000 Common Shares in connection with incentive stock options, non-qualified stock options, stock appreciation rights and stock awards (including the use of restricted stock).  The Committee has the authority to determine which employees and directors will receive awards, the amount of the awards and the other terms and conditions of the awards.  During the first nine months of 2008, the Committee granted 655,452 non-qualified stock options for a term of ten years at the market value of the company’s Common Shares on the date of grant under the 2003 Plan.

Under the terms of the company’s outstanding restricted stock awards, all of the shares granted vest ratably over the four years after the grant date.  Compensation expense of $873,000 was recognized in the first nine months of 2008 compared to $948,000 in the first nine months of 2007 and as of September 30, 2008, outstanding restricted stock awards totaling 238,012 were not yet vested.  Restricted stock awards totaling 93,800 were granted in the first nine months of 2008.

 

 
Index


Stock option activity during the nine months ended September 30, 2008 was as follows:

   
2008
   
Weighted Average
Exercise Price
 
Options outstanding at January 1
   
4,732,965
   
$
30.02
 
Granted
   
655,452
     
25.60
 
Exercised
   
(243,357
)
   
23.60
 
Cancelled
   
(257,974
)
   
34.54
 
Options outstanding at September 30
   
4,887,086
   
$
29.50
 
                 
Options price range at September 30
 
$
16.03 to
         
   
$
47.80
         
Options exercisable at September 30
   
3,656,802
         
Options available for grant at September 30*
   
778,850
         

* Options available for grant as of September 30, 2008 reduced by net restricted stock award activity of 288,763.

The following table summarizes information about stock options outstanding at September 30, 2008:
                                 
     
Options Outstanding
   
Options Exercisable
 
           
Weighted
                   
     
Number Outstanding
   
Average Remaining
   
Weighted Average
   
Number Exercisable
   
Weighted Average
 
Exercise Prices
   
At 9/30/08
   
Contractual Life
   
Exercise Price
   
At 9/30/08
   
Exercise Price
 
$
16.03 - $23.71
     
1,952,080
   
4.2 years
   
$
22.25
     
1,385,568
   
$
21.97
 
$
24.43 - $36.40
     
1,705,323
     
5.8
   
$
29.07
     
1,041,551
   
$
30.96
 
$
37.70 - $47.80
     
1,229,683
     
6.0
   
$
41.61
     
1,229,683
   
$
41.61
 
Total
     
4,887,086
     
5.2
   
$
29.50
     
3,656,802
   
$
31.14
 

The stock options awarded become exercisable over a four-year vesting period whereby options vest in equal installments each year.  Options granted with graded vesting are accounted for as single options.  The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

   
2008
 
Expected dividend yield
   
.2
%
Expected stock price volatility
   
31.5
%
Risk-free interest rate
   
2.7
%
Expected life (years)
   
3.7
 

The assumed expected life is based on the company’s historical analysis of option history.  The expected stock price volatility is also based on actual historical volatility, and expected dividend yield is based on historical dividends as the company has no current intention of changing its dividend policy.
 
The weighted-average fair value of options granted during the first nine months of 2008 was $7.03.  The 2003 Plan provides that shares granted come from the company’s authorized but unissued Common Shares or treasury shares.  In addition, the company’s stock-based compensation plans allow participants to exchange shares for payment of withholding taxes, which results in the company acquiring treasury shares.
 
As of September 30, 2008 there was $13,461,000 of total unrecognized compensation cost from stock-based compensation arrangements granted under the company’s plans, which is related to non-vested shares and includes $4,920,000 related to restricted stock awards.  The company expects the compensation expense to be recognized over approximately 4 years.

 
10 

 
Index


Warranty Costs - Generally, the company’s products are covered by warranties against defects in material and workmanship for periods of up to six years from the date of sale to the customer.  Certain components carry a lifetime warranty.  A provision for estimated warranty cost is recorded at the time of sale based upon actual experience.  The company continuously assesses the adequacy of its product warranty accrual and makes adjustments as needed.  Historical analysis is primarily used to determine the company’s warranty reserves.  Claims history is reviewed and provisions are adjusted as needed.  However, the company does consider other events, such as a product recall, which could warrant additional warranty reserve provision.  No material adjustments to warranty reserves based on other events were necessary in the first nine months of 2008.

The following is a reconciliation of the changes in accrued warranty costs for the reporting period (in thousands):

Balance as of January 1, 2008
 
$
16,616
 
Warranties provided during the period
   
9,044
 
Settlements made during the period
   
(8,667
)
Changes in liability for pre-existing warranties during the period, including expirations
   
649
 
Balance as of September 30, 2008
 
$
17,642
 

Charges Related to Restructuring Activities - Previously, the company announced multi-year cost reductions and profit improvement actions, which included: reducing global headcount, outsourcing improvements utilizing the company’s China manufacturing capability and third parties, shifting substantial resources from product development to manufacturing cost reduction activities and product rationalization, reducing freight exposure through freight auctions and changing the freight policy, general expense reductions and exiting manufacturing and distribution facilities.  The restructuring was necessitated by the continued decline in reimbursement by the U.S. government as well as similar reimbursement pressures abroad and continued pricing pressures faced by the company as a result of outsourcing by competitors to lower cost locations.

To date, the company has made substantial progress on its restructuring activities, including exiting manufacturing and distribution facilities and eliminating positions, which resulted in restructuring charges of $3,322,000 and $8,427,000 incurred in the first nine months of 2008 and 2007, respectively, of which $1,669,000 and $620,000, respectively, were recorded in cost of products sold as it relates to inventory markdowns and the remaining charge amount is included on the Charge Related to Restructuring Activities in the Condensed Consolidated Statement of Operations as part of operations.  There have been no material changes in accrued balances related to the charge, either as a result of revisions in the plan or changes in estimates, and the company expects to utilize the accruals recorded through September 30, 2008 during 2008.
 

 
11 

 
Index


A progression of the accruals by segment recorded as a result of the restructuring is as follows (in thousands):

   
Balance at
12/31/06
   
Accruals (Reversals)
   
Payments
   
Balance at
12/31/07
   
Accruals
   
Payments
   
Balance at
9/30/08
 
North America/HME
                                         
Severance
 
$
1,359
   
$
3,705
   
$
(4,362
)
 
$
702
   
$
100
   
$
(610
)
 
$
192
 
Product line discontinuance
   
2,037
     
178
     
(2,183
)
   
32
     
     
(31
)
   
1
 
Contract terminations
   
557
     
(19
)
   
(172
)
   
366
     
     
(156
)
   
210
 
Total
 
$
3,953
   
$
3,864
   
$
(6,717
)
 
$
1,100
   
$
100
   
$
(797
)
 
$
403
 
Invacare Supply Group
                                                       
Severance
 
$
166
   
$
67
   
$
(228
)
 
$
5
   
$
   
$
(5
)
 
$
 
Product line discontinuance
   
     
     
     
     
1,598
     
     
1,598
 
Total
 
$
166
   
$
67
   
$
(228
)
 
$
5
   
$
1,598
   
$
(5
)
 
$
1,598
 
Institutional Products Group
                                                       
Severance
 
$
   
$
19
   
$
(19
)
 
$
   
$
   
$
   
$
 
Contract terminations
   
     
98
     
(98
)
   
     
115
     
(115
)
   
 
Other
   
     
55
     
(55
)
   
     
     
     
 
Total
 
$
   
$
172
   
$
(172
)
 
$
   
$
115
   
$
(115
)
 
$
 
Europe
                                                       
Severance
 
$
3,734
   
$
862
   
$
(4,591
)
 
$
5
   
$
446
   
$
(451
)
 
$
 
Product line discontinuance
   
     
386
     
(386
)
   
     
60
     
(60
)
   
 
Other
   
     
3,247
     
(3,202
)
   
45
     
490
     
(421
)
   
114
 
Total
 
$
3,734
   
$
4,495
   
$
(8,179
)
 
$
50
   
$
996
   
$
(932
)
 
$
114
 
Asia/Pacific
                                                       
Severance
 
$
   
$
1,258
   
$
(746
)
 
$
512
   
$
423
   
$
(935
)
 
$
 
Product line discontinuance
   
     
1,253
     
(1,253
)
   
     
11
     
(11
)
   
 
Contract terminations
   
122
     
299
     
(382
)
   
39
     
79
     
(118
)
   
 
Other
   
     
     
     
     
     
     
 
Total
 
$
122
   
$
2,810
   
$
(2,381
)
 
$
551
   
$
513
   
$
(1,064
)
 
$
 
Consolidated
                                                       
Severance
 
$
5,259
   
$
5,911
   
$
(9,946
)
 
$
1,224
   
$
969
   
$
(2,001
)
 
$
192
 
Product line discontinuance
   
2,037
     
1,817
     
(3,822
)
   
32
     
1,669
     
(102
)
   
1,599
 
Contract terminations
   
679
     
378
     
(652
)
   
405
     
194
     
(389
)
   
210
 
Other
   
     
3,302
     
(3,257
)
   
45
     
490
     
(421
)
   
114
 
Total
 
$
7,975
   
$
11,408
   
$
(17,677
)
 
$
1,706
   
$
3,322
   
$
(2,913
)
 
$
2,115
 

 
12 

 
Index

Comprehensive Earnings (loss) - Total comprehensive earnings (loss) were as follows (in thousands):

   
Three Months Ended
 September 30,
   
Nine Months Ended
 September 30,
   
   
2008
   
2007
   
2008
   
2007
   
Net earnings (loss)
 
$
11,661
   
$
11,639
   
$
21,011
   
$
(5,811
)
Foreign currency translation gain (loss)
   
(57,500
)
   
(1,613
)
   
(19,714
)
   
24,137
 
Unrealized gain (loss) on available for sale securities
   
19
     
(13
)
   
(60
)
   
41
 
SERP/DBO amortization of prior service costs and unrecognized losses
   
647
     
443
     
1,746
     
1,847
 
Current period unrealized gain (loss) on cash flow hedges
   
1,338
     
4,557
     
829
     
(1,852
)
Total comprehensive earnings (loss)
 
$
(43,835
)
 
$
15,013
   
$
3,812
   
$
18,362
 

Receivables - On May 12, 2008, the company initiated foreclosure proceedings against the assets of a customer which is in default with respect to amounts due the company.  On September 26, 2008, the court issued a foreclosure order, which allowed the company to receive $2,400,000 of the amount owed to Invacare.  As of September 30, 2008, the company had gross receivables and other payments due from the customer of approximately $22,800,000, of which, 96% is specifically reserved for by the company’s bad debt allowance.  While there can be no assurance of the ultimate settlement of the amount owed the company, based on an evaluation of existing bad debt reserves and estimated values assigned to the assets to be  potentially liquidated, the company believes it has adequate bad debt reserves to cover its exposure on this account.

Inventories - Inventories determined under the first in, first out method consist of the following components (in thousands):
 
   
September 30, 2008
   
December 31, 2007
 
Finished goods
 
$
121,683
   
$
116,808
 
Raw Materials
   
70,263
     
63,815
 
Work in Process
   
16,493
     
14,981
 
   
$
208,439
   
$
195,604
 
 
Property and Equipment - Property and equipment consist of the following (in thousands):

   
September 30, 2008
   
December 31, 2007
 
Machinery and equipment
 
$
326,777
   
$
308,904
 
Land, buildings and improvements
   
100,209
     
97,478
 
Furniture and fixtures
   
30,771
     
33,204
 
Leasehold improvements
   
16,748
     
16,390
 
     
474,505
     
455,976
 
Less allowance for depreciation
   
(315,633
)
   
(286,600
)
   
$
158,872
   
$
169,376
 

Acquisitions– In the second quarter of 2008, the company acquired Naylor Medical Sales & Rentals, Inc., a rental business operating primarily in Kentucky, Tennessee and Arkansas for $2,152,000.

Income Taxes - The company had an effective tax rate of 25.2% and 32.8% on earnings before tax compared to an expected rate at the U.S. statutory rate of 35% for the three and nine month periods ended September 30, 2008.  For the three and nine month periods ended September 30, 2007, the company had  an effective rate of (28.8%) and 101.4% compared to an expected U.S. statutory rate for the quarter and benefit for the nine month period of 35%.  The company's effective tax rate for the three and nine months ended September 30, 2008 was lower than the U.S. federal statutory rate due to foreign taxes at rates lower than the U.S. statutory rate.  In addition, the company did not recognize tax benefits in countries which had tax valuation allowances.  The company's effective tax rate for the three and nine months ended September 30, 2007 were less and greater than the U.S. statutory tax rate, respectively due to three main items:  a net benefit recorded in the third quarter of 2007 of $6,300,000 principally related to a tax rate change in Germany resulting in the reduction of deferred tax liabilities, the benefit of foreign taxes at rates lower than the U.S. statutory rate and the negative impact of not recognizing tax benefits in countries which had valuation allowances.

 
13 

 
Index

Fair Value Measurements - In September, 2006, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 157 (FAS 157), Fair Value Measurements, which creates a framework for measuring fair value, clarifies the definition of fair value and expands the disclosures regarding fair value measurements.  FAS 157 does not require any new fair value measurements.  The company adopted the new standard, to the extent required, as of January 1, 2008 and the adoption had no material impact on the company’s financial position, results of operations or cash flows.  The application of FAS 157 for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value on a nonrecurring basis was deferred until January 1, 2009 and the company is currently assessing the impact on its non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis.

Pursuant to FAS 157, the inputs used to derive the fair value of assets and liabilities are analyzed and assigned a level I, II or III priority, with level I being the highest and level III being the lowest in the hierarchy. Level I inputs are quoted prices in active markets for identical assets or liabilities.  Level II inputs are quoted prices for similar assets or liabilities in active markets: quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.  Level III inputs are based on valuations derived from valuation techniques in which one or more significant inputs are observable.

The following table provides a summary of the company’s assets and liabilities that are measured on a recurring basis (in thousands).

         
Basis for Fair Value Measurements at Reporting Date
 
         
Quoted Prices in Active Markets for Identical Assets / (Liabilities)
   
Significant Other Observable Inputs
   
Significant Other Unobservable Inputs
 
   
September 30, 2008
   
Level I
   
Level II
   
Level III
 
Marketable Securities
 
$
153
   
$
153
   
$
-
   
$
-
 
Forward Exchange Contracts
   
259
     
-
     
259
     
-
 
Interest Rate Swaps
   
(1,885
)
   
-
     
(1,885
)
   
-
 
Total
 
$
(1,473
)
 
$
153
   
$
(1,626
) 
 
$
-
 

Marketable Securities:  The company’s marketable securities are recorded based on quoted prices in active markets multiplied by the number of shares owned without any adjustments for transactional costs or other costs that may be incurred to sell the securities.

Interest Rate Swaps:  The company is a party to interest rate swap agreements, which are entered into in the normal course of business, to reduce exposure to fluctuations in interest rates. The agreements are with major financial institutions, which are expected to fully perform under the terms of the agreements thereby mitigating the credit risk from the transactions. The agreements are contracts to exchange floating rate payments for fixed rate payments without the exchange of the underlying notional amounts. The notional amounts of such agreements are used to measure interest to be paid or received and do not represent the amount of exposure to credit loss. The amounts to be paid or received under the interest rate swap agreements are accrued consistent with the terms of the agreements and market interest rates. Fair value for the company’s interest rate swaps are based on pricing models in which all significant inputs, such as interest rates and yield curves, are observable in active markets.  The company believes that the fair values reported would not be materially different from the amounts that would be realized upon settlement.

The gains and losses that result from the company’s current cash flow hedge interest rate swaps are recognized as part of interest expense.  Swap assets are recorded in either Other Current Assets or Other Assets, while swap liabilities are recorded in Accrued Expenses or Other Long-Term Obligations in the Condensed Consolidated Balance Sheets.

Forward Contracts:  The company operates internationally and as a result is exposed to foreign currency fluctuations. Specifically, the exposure includes intercompany loans and third party sales or payments. In an attempt to reduce this exposure, foreign currency forward contracts are utilized and accounted for as hedging instruments. The forward contracts are used to hedge the following currencies: AUD, GBP, CAD, CHF, CNY, DKK, EUR, NOK, NZD, SEK and USD. The company does not use derivative financial instruments for speculative purposes. Fair values for the company’s foreign exchange forward contracts are based on quoted market prices for contracts with similar maturities.

 
14 

 
Index


The gains and losses that result from the majority of the forward contracts are deferred and recognized when the offsetting gains and losses for the identified transactions are recognized.  Gains or losses recognized as the result of the settlement of forward contracts are recognized in cost of products sold for hedges of inventory transactions or selling, general and administrative expenses for other hedged transactions.  The company’s forward contracts are included in Other Current Assets or Accrued Expenses in the Condensed Consolidated Balance Sheets.

Recently Issued Accounting Pronouncements - On May 9, 2008, the FASB issued FASB Staff Position APB 14-1 (FSP APB 14-1) to provide clarification of the accounting for convertible debt that can be settled in cash upon conversion.  The FASB believed this clarification was needed because the accounting being applied for convertible debt does not fully reflect the true economic impact on the issuer since the conversion option is not captured as a borrowing cost and its full dilutive effect is not included in earnings per share.  The FSP requires separate accounting for the liability and equity components of the convertible debt in a manner that would reflect Invacare’s nonconvertible debt borrowing rate.  The company will have to bifurcate a component of its convertible debt as a component of stockholders’ equity and accrete the resulting debt discount as interest expense.  It is currently estimated that the adoption FSP APB 14-1 will increase reported interest expense and decrease net earnings by $2,904,000 and $3,695,000 for 2007 and 2008, respectively.  The effective date is January 1, 2009 with retrospective application required for all periods presented and no grandfathering for existing instruments.

Supplemental Guarantor Information - Effective February 12, 2007, substantially all of the domestic subsidiaries (the “Guarantor Subsidiaries”) of the company became guarantors of the indebtedness of Invacare Corporation under its 9 ¾% Senior Notes due 2015 (the “Senior Notes”) with an aggregate principal amount of $175,000,000 and under its 4.125% Convertible Senior Subordinated Debentures due 2027 (the “Debentures”) with an aggregate principal amount of $135,000,000.  The majority of the company’s subsidiaries are not guaranteeing the indebtedness of the Senior Notes or Debentures (the “Non-Guarantor Subsidiaries”).  Each of the Guarantor Subsidiaries has fully and unconditionally guaranteed, on a joint and several basis, to pay principal, premium, and interest related to the Senior Notes and to the Debentures and each of the Guarantor Subsidiaries are directly or indirectly wholly-owned subsidiaries of the company.

Presented below are the consolidating condensed financial statements of Invacare Corporation (Parent), its combined Guarantor Subsidiaries and combined Non-Guarantor Subsidiaries with their investments in subsidiaries accounted for using the equity method.  The company does not believe that separate financial statements of the Guarantor Subsidiaries are material to investors and accordingly, separate financial statements and other disclosures related to the Guarantor Subsidiaries are not presented.
 

 
15 

 
Index


CONSOLIDATING CONDENSED STATEMENTS OF OPERATIONS

 (in thousands)
 
Three month period ended September 30, 2008
 
The Company (Parent)
   
Combined Guarantor Subsidiaries
   
Combined Non-Guarantor Subsidiaries
   
Eliminations
   
Total
 
Net sales
 
$
100,366
   
$
169,877
   
$
210,841
   
$
(19,248
)
 
$
461,836
 
Cost of products sold
   
74,605
     
136,829
     
138,637
     
(19,166
)
   
330,905
 
Gross Profit
   
25,761
     
33,048
     
72,204
     
(82
)
   
130,931
 
Selling, general and administrative expenses
   
29,717
     
34,062
     
42,402
     
-
     
106,181
 
Charge related to restructuring activities
   
(155
)
   
-
     
438
     
-
     
283
 
Income (loss) from equity investee
   
22,561
     
12,097
     
16,205
     
(50,863
)
   
-
 
Interest expense - net
   
7,088
     
(451
)
   
2,244
     
-
     
8,881
 
Earnings (loss) before Income Taxes
   
11,672
     
11,534
     
43,325
     
(50,945
)
   
15,586
 
Income taxes
   
11
     
300
     
3,614
     
-
     
3,925
 
Net Earnings (loss)
 
$
11,661
   
$
11,234
   
$
39,711
   
$
(50,945
)
 
$
11,661
 
                                         
Three month period ended September 30, 2007
                                       
Net sales
 
$
89,270
   
$
150,919
   
$
183,218
   
$
(16,104
)
 
$
407,303
 
Cost of products sold
   
68,328
     
120,868
     
118,794
     
(16,138
)
   
291,852
 
Gross Profit
   
20,942
     
30,051
     
64,424
     
34
     
115,451
 
Selling, general and administrative expenses
   
27,404
     
30,866
     
34,266
     
-
     
92,536
 
Charge related to restructuring activities
   
603
     
31
     
2,360
     
-
     
2,994
 
Charges, interest and fees associated with debt refinancing
   
(5
)
   
-
     
27
     
-
     
22
 
Income (loss) from equity investee
   
26,747
     
12,019
     
13,789
     
(52,555
)
   
-
 
Interest expense - net
   
7,123
     
107
     
3,630
     
-
     
10,860
 
Earnings (loss) before Income Taxes
   
12,564
     
11,066
     
37,930
     
(52,521
)
   
9,039
 
Income taxes (benefit)
   
925
     
315
     
(3,840
)
   
-
     
(2,600
)
Net Earnings (loss)
 
$
11,639
   
$
10,751
   
$
41,770
   
$
(52,521
)
 
$
11,639
 

 
16 

 
Index

CONSOLIDATING CONDENSED STATEMENTS OF OPERATIONS

 (in thousands)
 
Nine month period ended September 30, 2008
 
The Company (Parent)
   
Combined Guarantor Subsidiaries
   
Combined Non-Guarantor Subsidiaries
   
Eliminations
   
Total
 
Net sales
 
$
272,946
   
$
509,923
   
$
599,262
   
$
(56,865
)
 
$
1,325,266
 
Cost of products sold
   
204,993
     
409,707
     
399,078
     
(56,824
)
   
956,954
 
Gross Profit
   
67,953
     
100,216
     
200,184
     
(41
)
   
368,312
 
Selling, general and administrative expenses
   
87,256
     
93,193
     
127,947
     
-
     
308,396
 
Charge related to restructuring activities
   
100
     
-
     
1,553
     
-
     
1,653
 
Income (loss) from equity investee
   
61,570
     
31,448
     
8,750
     
(101,768
)
   
-
 
Interest expense - net
   
20,306
     
(1,124
)
   
7,805
     
-
     
26,987
 
Earnings (loss) before Income Taxes
   
21,861
     
39,595
     
71,629
     
(101,809
)
   
31,276
 
Income taxes
   
850
     
900
     
8,515
     
-
     
10,265
 
Net Earnings (loss)
 
$
21,011
   
$
38,695
   
$
63,114
   
$
(101,809
)
 
$
21,011
 
                                         
Nine month period ended September 30, 2007
                                       
Net sales
 
$
245,880
   
$
466,451
   
$
507,547
   
$
(44,403
)
 
$
1,175,475
 
Cost of products sold
   
190,907
     
371,534
     
333,152
     
(44,571
)
   
851,022
 
Gross Profit
   
54,973
     
94,917
     
174,395
     
168
     
324,453
 
Selling, general and administrative expenses
   
81,829
     
83,937
     
108,387
     
-
     
274,153
 
Charge related to restructuring activities
   
3,053
     
45
     
4,709
     
-
     
7,807
 
Debt finance charges, interest and fees associated with debt refinancing
   
13,329
     
-
     
74
     
-
     
13,403
 
Income (loss) from equity investee
   
59,822
     
23,019
     
9,501
     
(92,342
)
   
-
 
Interest expense - net
   
21,014
     
851
     
10,111
     
-
     
31,976
 
Earnings (loss) before Income Taxes
   
(4,430
)
   
33,103
     
60,615
     
(92,174
)
   
(2,886
)
Income taxes
   
1,381
     
855
     
689
     
-
     
2,925
 
Net Earnings (loss)
 
$
(5,811
)
 
$
32,248
   
$
59,926
   
$
(92,174
)
 
$
(5,811
)



 
17 

 
Index


CONSOLIDATING CONDENSED BALANCE SHEETS

 (in thousands)
 
September 30, 2008
 
The Company (Parent)
   
Combined Guarantor Subsidiaries
   
Combined Non-Guarantor Subsidiaries
   
Eliminations
   
Total
 
Assets
                             
Current Assets
                             
Cash and cash equivalents
 
$
4,331
   
$
2,566
   
$
30,483
   
$
-
   
$
37,380
 
Marketable securities
   
153
     
-
     
-
     
-
     
153
 
Trade receivables, net
   
110,710
     
57,130
     
135,246
     
(7,755
)
   
295,331
 
Installment receivables, net
   
-
     
779
     
2,652
     
-
     
3,431
 
Inventories, net
   
63,287
     
38,893
     
107,841
     
(1,582
)
   
208,439
 
Deferred income taxes
   
-
     
-
     
2,366
     
-
     
2,366
 
Other current assets
   
14,902
     
6,626
     
37,572
     
-
     
59,100
 
Total Current Assets
   
193,383
     
105,994
     
316,160
     
(9,337
)
   
606,200
 
Investment in subsidiaries
   
1,435,442
     
671,580
     
-
     
(2,107,022
)
   
-
 
Intercompany advances, net
   
208,795
     
854,116
     
47,493
     
(1,110,404
)
   
-
 
Other Assets
   
58,588
     
7,210
     
1,328
     
-
     
67,126
 
Other Intangibles
   
1,123
     
10,055
     
85,012
     
-
     
96,190
 
Property and Equipment, net
   
53,142
     
10,063
     
95,667
     
-
     
158,872
 
Goodwill
   
-
     
24,294
     
511,143
     
-
     
535,437
 
Total Assets
 
$
1,950,473
   
$
1,683,312
   
$
1,056,803
   
$
(3,226,763
)
 
$
1,463,825
 
                                         
Liabilities and Shareholders’ Equity
                                       
Current Liabilities
                                       
Accounts payable
 
$
70,160
   
$
13,436
   
$
56,779
   
$
-
   
$
140,375
 
Accrued expenses
   
44,547
     
20,525
     
89,591
     
(7,755
)
   
146,908
 
Accrued income taxes
   
500
     
-
     
3,616
     
-
     
4,116
 
Short-term debt and current maturities of long-
term obligations
   
24,344
     
-
     
656
     
-
     
25,000
 
Total Current Liabilities
   
139,551
     
33,961
     
150,642
     
(7,755
)
   
316,399
 
Long-Term Debt
   
471,734
     
-
     
11,444
     
-
     
483,178
 
Other Long-Term Obligations
   
57,916
     
2,040
     
44,828
     
-
     
104,784
 
Intercompany advances, net
   
721,808
     
346,483
     
42,113
     
(1,110,404
)
   
-
 
Total Shareholders’ Equity
   
559,464
     
1,300,828
     
807,776
     
(2,108,604
)
   
559,464
 
Total Liabilities and Shareholders’ Equity
 
$
1,950,473
   
$
1,683,312
   
$
1,056,803
   
$
(3,226,763
)
 
$
1,463,825
 



 
18 

 
Index


CONSOLIDATING CONDENSED BALANCE SHEETS

(in thousands)
 
December 31, 2007
 
The Company (Parent)
   
Combined Guarantor Subsidiaries
   
Combined Non-Guarantor Subsidiaries
   
Eliminations
   
Total
 
Assets
                             
Current Assets
                             
Cash and cash equivalents
 
$
27,133
   
$
1,773
   
$
33,294
   
$
-
   
$
62,200
 
Marketable securities
   
255
     
-
     
-
     
-
     
255
 
Trade receivables, net
   
93,533
     
52,996
     
121,431
     
(3,817
)
   
264,143
 
Installment receivables, net
   
-
     
1,841
     
2,216
     
-
     
4,057
 
Inventories, net
   
69,123
     
34,115
     
93,895
     
(1,529
)
   
195,604
 
Deferred income taxes
   
-
     
-
     
2,478
     
-
     
2,478
 
Other current assets
   
20,693
     
6,489
     
36,438
     
(1,272
)
   
62,348
 
Total Current Assets
   
210,737
     
97,214
     
289,752
     
(6,618
)
   
591,085
 
Investment in subsidiaries
   
1,393,220
     
640,178
     
-
     
(2,033,398
)
   
-
 
Intercompany advances, net
   
250,765
     
824,519
     
43,460
     
(1,118,744
)
   
-
 
Other Assets
   
66,616
     
23,482
     
1,564
     
-
     
91,662
 
Other Intangibles
   
934
     
11,315
     
92,487
     
-
     
104,736
 
Property and Equipment, net
   
57,984
     
10,231
     
101,161
     
-
     
169,376
 
Goodwill
   
-
     
23,531
     
519,652
     
-
     
543,183
 
Total Assets
 
$ 
1,980,256
   
$
1,630,470
   
$
1,048,076
   
$
(3,158,760
)
 
$
1,500,042
 
                                         
Liabilities and Shareholders’ Equity
                                       
Current Liabilities
                                       
Accounts payable
 
$
68,786
   
$
12,516
   
$
68,868
   
$
-
   
$
150,170
 
Accrued expenses
   
48,332
     
18,284
     
84,431
     
(5,089
)
   
145,958
 
Accrued income taxes
   
500
     
-
     
5,473
     
-
     
5,973
 
Short-term debt and current maturities of long-
term obligations
   
23,500
     
-
     
1,010
     
-
     
24,510
 
Total Current Liabilities
   
141,118
     
30,800
     
159,782
     
(5,089
)
   
326,611
 
Long-Term Debt
   
481,896
     
7
     
31,439
     
-
     
513,342
 
Other Long-Term Obligations
   
61,370
     
-
     
44,676
     
-
     
106,046
 
Intercompany advances, net
   
741,829
     
326,028
     
50,887
     
(1,118,744
)
   
-
 
Total Shareholders’ Equity
   
554,043
     
1,273,635
     
761,292
     
(2,034,927
)
   
554,043
 
Total Liabilities and Shareholders’ Equity
 
$
1,980,256
   
$
1,630,470
   
$
1,048,076
   
$
(3,158,760
)
 
$
1,500,042
 











 
19 

 
Index

CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)
 
Nine month period ended September 30, 2008
 
The Company (Parent)
   
Combined Guarantor Subsidiaries
   
Combined Non-Guarantor Subsidiaries
   
Eliminations
   
Total
 
Net Cash Provided (Used) by Operating Activities
 
$
(13,939
)
 
$
2,340
   
$
27,233
   
$
-
   
$
15,634
 
Investing Activities
                                       
Purchases of property and equipment
   
(3,292
)
   
(916
)
   
(10,799
)
   
-
     
(15,007
)
Proceeds from sale of property and equipment
   
-
     
-
     
58
     
-
     
58
 
Increase in other long-term assets
   
4,470
     
-
     
-
     
-
     
4,470
 
Business acquisitions, net of cash acquired
   
-
     
(2,152
)
   
-
     
-
     
(2,152
)
Other
   
(1,499
)
   
1,521
     
1,326
     
-
     
1,348
 
Net Cash Used for Investing Activities
   
(321
)
   
(1,547
)
   
(9,415
)
   
-
     
(11,283
)
Financing Activities
                                       
    Proceeds from revolving lines of credit and long-
    term borrowings
   
243,919
     
-
     
22,135
     
-
     
266,054
 
    Payments on revolving lines of credit and long-
    term borrowings
   
(252,096
)
   
-
     
(42,352
)
   
-
     
(294,448
)
Proceeds from exercise of stock options
   
834
     
-
     
-
     
-
     
834
 
Payment of dividends
   
(1,199
)
   
-
     
-
     
-
     
(1,199
)
Net Cash Used by Financing Activities
   
(8,542
)
   
-
     
(20,217
)
   
-
     
(28,759
)
Effect of exchange rate changes on cash
   
-
     
-
     
(412
)
   
-
     
(412
)
Increase (decrease) in cash and cash equivalents
   
(22,802
)
   
793
     
(2,811
)
   
-
     
(24,820
)
Cash and cash equivalents at beginning of period
   
27,133
     
1,773
     
33,294
     
-
     
62,200
 
Cash and cash equivalents at end of period
 
$
4,331
   
$
2,566
   
$
30,483
   
$
-
   
$
37,380
 
                                         
Nine month period ended September 30, 2007
                                       
Net Cash Provided (Used) by Operating Activities
 
$
(99,833
)
 
$
1,603
   
$
128,642
   
$
-
   
$
30,412
 
Investing Activities
                                       
Purchases of property and equipment
   
(2,919
)
   
(1,078
)
   
(9,718
)
   
-
     
(13,715
)
Proceeds from sale of property and equipment
   
-
     
-
     
477
     
-
     
477
 
Increase in other long-term assets
   
-
     
-
     
(417
)
   
-
     
(417
)
Other
   
657
     
-
     
1
     
-
     
658
 
Net Cash Used for Investing Activities
   
(2,262
)
   
(1,078
)
   
(9,657
)
   
-
     
(12,997
)
Financing Activities
                                       
    Proceeds from revolving lines of credit,
    securitization facility and long-term borrowings
   
586,084
     
-
     
17,168
     
-
     
603,252
 
    Payments on revolving lines of credit,
    securitization facility and long-term borrowings
   
(487,050
)
   
-
     
(132,965
)
   
-
     
(620,015
)
Payment of dividends
   
(1,196
)
   
-
     
-
     
-
     
(1,196
)
Payment of financing costs
   
(20,615
)
   
-
     
-
     
-
     
(20,615
)
Net Cash Provided (Used) by Financing Activities
   
77,223
     
-
     
(115,797
)
   
-
     
(38,574
)
Effect of exchange rate changes on cash
   
-
     
-
     
2,606
     
-
     
2,606
 
Increase (decrease) in cash and cash equivalents
   
(24,872
)
   
525
     
5,794
     
-
     
(18,553
)
Cash and cash equivalents at beginning of period
   
35,918
     
2,202
     
44,083
     
-
     
82,203
 
Cash and cash equivalents at end of period
 
$
11,046
   
$
2,727
   
$
49,877
   
$
-
   
$
63,650
 
                                         


 
20 

 
Index

 Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with the company’s Condensed Consolidated Financial Statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and in the company’s Current Report on Form 8-K as furnished to the Securities and Exchange Commission on October 23, 2008.

OUTLOOK

Although the global financial crisis will impact all businesses, including the company’s, demand for home medical products and services should remain strong.  Additionally, the company’s cash flow continues to improve sequentially and existing credit availability of $123 million puts Invacare in a strong position to continue to grow in the current environment.  The likely adverse trend in the short term is the sudden strengthening of the U.S. dollar, which will cause the translation of overseas profits into lower U.S. dollar results, all other factors being equal.  Looking at risks over the medium term, the company will remain judicious in its extension of credit to customers, since it is uncertain what potential impact the credit crisis will have on Invacare’s customers’ funding sources.

During the third quarter, the company continued to experience reimbursement and pricing pressures, particularly in Germany.  Late in the third quarter, French health care authorities reduced reimbursement for beds and other select product.  As previously communicated, the Centers for Medicare and Medicaid Services (CMS) announced U.S. reimbursement cuts of 9.5% for those product categories which were included in phase one of the now delayed National Competitive Bidding (NCB) program.  While these U.S. cuts are not effective until January 2009, the HME (Home Medical Equipment) industry may be cautious in its buying patterns with such changes.  In addition, while the company has implemented numerous cost reduction programs to increase profitability during the year, the benefits from these programs have been hampered by rising commodity costs in the first nine months.  Although some commodity costs are now falling, the company has largely locked in costs for commodities in the fourth quarter.

With the factors above in mind, for fiscal year 2008, the company expects organic growth in net sales of between 6% and 7%, excluding the impact from acquisitions and foreign currency translation adjustments.  Operating cash flows are estimated to be $57 million to $62 million with net purchases of property, plant and equipment of up to approximately $22 million.  The full year earnings are expected to be consistent with the guidance furnished in the company’s press release on October 23, 2008.

RESULTS OF OPERATIONS

NET SALES

Net sales for the three months ended September 30, 2008 were $461,836,000, compared to $407,303,000 for the same period a year ago, representing a 13.4% increase.  Organic sales growth was 9.3% as foreign currency translation increased net sales by four percentage points while acquisitions increased net sales by less than one percentage point for the three month period.  The positive sales growth was driven by improved performance in all segments, particularly North America/Home Medical Equipment (NA/HME) and Institutional Products Group (IPG).  For the nine months ended September 30, 2008, net sales increased 12.7% to $1,325,266,000 compared to $1,175,475,000 for the same period a year ago.  Organic sales growth was 7.7% as foreign currency translation increased net sales by five percentage points while acquisitions increased net sales by less than one percentage point for the nine month period.  The positive sales growth was driven primarily by performance in NA/HME and Europe.

North American/Home Medical Equipment (NA/HME)

NA/HME net sales increased 13.9% for the quarter to $191,218,000 as compared to $167,861,000 for the same period a year ago.   The increase for the quarter was driven primarily by sales increases in all principal product lines.  For the first nine months of 2008, net sales increased 11.7% to $554,162,000 as compared to $496,225,000 for the same period a year ago.  Foreign currency and acquisitions combined to increase net sales by slightly more than a percentage point for the quarter and two percentage points for the first nine months ended September 30, 2008.  

 
21 

 
Index


Rehab product line net sales increased by 2.2% compared to the third quarter last year, despite volume declines in the consumer power product line caused by the company’s previous decision to terminate sales to a large national account.   Excluding consumer power products, Rehab product line net sales increased 7.6% compared to the third quarter last year, driven by volume increases in custom power and custom manual wheelchairs.    Standard product line net sales for the third quarter increased 21.7% compared to the third quarter of last year, driven by increased volumes in manual wheelchairs and patient aids.  Respiratory product line net sales increased 20.6%, driven by volume increases in oxygen concentrators and HomeFill®, with strong purchases by national providers.

Invacare Supply Group (ISG)

ISG net sales for the quarter increased 5.5% to $67,604,000 compared to $64,068,000 last year driven by growth in home delivery program sales, increased volumes with larger providers, and growth in urological, incontinence and infusion product lines.  For the first nine months of 2008, net sales increased 4.7% to $197,383,000 as compared to $188,440,000 for the same period a year ago.

Institutional Products Group (IPG)

IPG net sales increased by 30.7% to $26,320,000 compared to $20,144,000 last year.  Foreign currency translation increased net sales by less than one percentage point.  The net sales increase was driven by new products introduced late last year including beds, therapeutic support surfaces and clinical recliners along with strong sales in durable medical equipment (DME) and bathing products.  For the first nine months of 2008, net sales increased 14.8% to $74,794,000 as compared to $65,133,000 for the same period a year ago.  Foreign currency translation increased net sales by two percentage points for the first nine months of 2008.

Europe

European net sales increased 14.2% for the quarter to $151,478,000 as compared to $132,665,000 for the same period a year ago.  Foreign currency translation increased net sales by eleven percentage points for the quarter.  Net sales performance continues to be strong in most regions, especially the United Kingdom as a result of new product introductions including HomeFill®.  However, business performance in Germany continues to be negatively impacted by reimbursement and pricing pressures in the market place.  European net sales for the first nine months of 2008 increased 18.0% to $423,458,000 as compared to $358,908,000 for the same period a year ago.  Foreign currency translation increased net sales by twelve percentage points in the first nine months of 2008.  

Asia/Pacific

Asia/Pacific net sales increased 11.7% for the quarter to $25,216,000 as compared to $22,565,000 for the same period a year ago with  foreign currency decreasing net sales by one percentage point.  The net sales improvement was the result of volume increases in the company’s distribution business in Australia and at the company’s subsidiary which manufactures microprocessor controllers. For the first nine months of the year, net sales increased 13.0% to $75,469,000 as compared to $66,769,000 for the same period a year ago with foreign currency translation increasing net sales by seven percentage points.  

GROSS PROFIT

Gross profit as a percentage of net sales for the three and nine-month periods ended September 30, 2008 was 28.4% and 27.8%, respectively, compared to 28.3% and 27.6%, respectively, in the same periods last year.   Gross margin as a percentage of net sales for the third quarter was higher by .1 percentage points compared to last year’s third quarter primarily due to increased volumes, price increases and cost reduction activities which were largely offset by increased commodity costs as well as unfavorable product mix in Europe.

For the first nine months of the year, NA/HME gross margin as a percentage of net sales increased to 30.4% compared with 29.9% in the same period last year, primarily due to increased volumes, price increases and cost reduction initiatives partially offset by commodity cost increases and discounts associated with higher sales to national providers in respiratory products.  ISG gross margin decreased by 1.2 percentage points due to higher freight costs, discounts associated with sales to larger providers and charges related to inventory markdowns which were partially offset by freight recovery programs.  IPG gross margin increased by .8 of a percentage point primarily due to price increases.  In Europe, gross margin as a percentage of net sales declined by 1.7 percentage points primarily due to higher freight costs, unfavorable product mix toward lower margin products, and unfavorable foreign currency impact from the weakness of the British Pound as compared to the Euro.  Gross margin as a percentage of net sales in Asia/Pacific increased by 7.6 percentage points, largely due to cost reduction activities and increased volumes.

 
22 

 
Index


SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative (“SG&A”) expense as a percentage of net sales for the three and nine months ended September 30, 2008 was 23.0% and 23.3%, respectively, compared to 22.7% and 23.3%, respectively, for the same periods a year ago.  The dollar increases were $13,645,000 and $34,243,000, or 14.7% and 12.5%, respectively, for the quarter and first nine months of the year, as compared to the same periods a year ago.  Acquisitions increased these expenses by $925,000 in the quarter and $2,276,000 in the first nine months of the year, while foreign currency translation increased these expenses by $3,975,000 in the quarter and $14,389,000 in the first nine months of the year compared to the same periods a year ago.  Excluding the impact of foreign currency translation and acquisitions, SG&A expense increased 9.5% for the quarter and 6.4% for the first nine months of 2008 as compared to the same periods a year ago.  The increase in SG&A expense is primarily attributable to increased variable costs attributed with increased sales volume, including wages, commissions, bonus and bad debt.

North American/HME SG&A cost increased $6,325,000, or 13.5%, for the quarter and $13,203,000, or 9.5%, in the first nine months of 2008 compared to the same periods a year ago.  For the quarter, foreign currency translation increased SG&A by $22,000 or .0% while acquisitions increased SG&A by $925,000 or 2.0%.  For the first nine months of 2008, foreign currency translation increased SG&A by $969,000 or .7% while acquisitions increased SG&A by $2,276,000 or 1.6%.  Excluding the impact of foreign currency translation and acquisitions, SG&A increased by 11.4% for the quarter and 7.2% year to date.

Invacare Supply Group SG&A expense increased $402,000, or 6.4%, for the quarter and increased by $847,000, or 4.5%, in the first nine months of 2008 compared to the same periods a year ago.  The year to date increase is primarily due to higher distribution costs associated with increased sales volumes.

Institutional Products Group SG&A expense increased $187,000, or 5.1%, for the quarter and $221,000, or 1.9%, in the first nine months of 2008 compared to the same periods a year ago.  Foreign currency translation decreased SG&A by $6,000 or .2% for the quarter and increased SG&A $130,000 or 1.1% for the first nine months of the year.

European SG&A cost increased $5,409,000, or 18.4%, for the quarter and $15,357,000, or 17.7%, for the first nine months of 2008 compared to the same periods a year ago.  For the quarter, foreign currency translation increased SG&A by $3,894,000, or 13.2%.  For the first nine months of 2008, foreign currency translation increased SG&A by $11,616,000, or 13.4%, respectively.  Excluding the impact of foreign currency translation, the year-to-date increase in expense is primarily due to higher sales and marketing costs for people and programs to drive future sales growth.

Asia/Pacific SG&A cost increased $1,322,000, or 21.7%, for the quarter and $4,615,000, or 26.4%, in the first nine months of the year compared to the same periods a year ago.  For the quarter, foreign currency translation increased SG&A expense by $65,000, or 1.1%.  For the first nine months of 2008, foreign currency translation increased SG&A by $1,674,000, or 9.6%.  Excluding the impact of foreign currency translation, SG&A expense increased 20.6% and 16.8% for the quarter and first nine months of 2008, respectively as compared to last year due to higher sales and marketing costs for people and programs to drive future sales growth.

CHARGE RELATED TO RESTRUCTURING ACTIVITIES

Previously, the company announced multi-year cost reductions and profit improvement actions, which included: reducing global headcount, outsourcing improvements utilizing the company’s China manufacturing capability and third parties, shifting substantial resources from product development to manufacturing cost reduction activities and product rationalization, reducing freight exposure through freight auctions and changing the freight policy, general expense reductions and exiting manufacturing and distribution facilities.
 
The restructuring was necessitated by the continued decline in reimbursement, continued pricing pressures faced by the company as a result of outsourcing by competitors to lower cost locations and commodity cost increases for steel, aluminum and fuel.

Restructuring charges of $3,322,000 were incurred in the first nine months of 2008, of which $1,669,000 are recorded as “cost of products sold” as it relates to inventory markdowns and the remaining charge amount of $1,653,000 is reflected as “charge related to restructuring activities” in the Condensed Consolidated Statement of Operations included in Item 1 – Financial Statements of this report.

 
23 

 
Index

The restructuring charges included $100,000 in NA/HME, $1,598,000 in ISG, $115,000 in IPG, $996,000 in Europe and $513,000 in Asia/Pacific.  Of the total charges incurred to date, $2,115,000 remained unpaid as of September 30, 2008 with $403,000 unpaid related to NA/HME; and $1,598,000 unpaid related to ISG; and $114,000 unpaid related to Europe.  There have been no material changes in accrued balances related to the charge, either as a result of revisions in the plan or changes in estimates, and the company expects to utilize the accruals recorded through September 30, 2008 during 2008.  With additional actions to be undertaken during the remainder of 2008, the company anticipates recognizing pre-tax restructuring charges of approximately $5,500,000 for the year.

CHARGES, INTEREST AND FEES ASSOCIATED WITH DEBT REFINANCING

As a result of the company’s refinancing completed in the first quarter of 2007, the company incurred in the quarter ended March 31, 2007 one-time make whole payments to the holders of previously outstanding senior notes and incremental interest totaling $10,900,000 and wrote-off previously capitalized costs of $2,500,000 related to the old debt structure.

INTEREST

Interest expense decreased $1,778,000 and $4,195,000 for the third quarter and first nine months of 2008, respectively, compared to the same periods last year due to lower debt levels.  Interest income for the third quarter and first nine months of 2008 increased $201,000 and $794,000, respectively, compared to the same periods last year, primarily due to interest on higher average foreign cash balances.

INCOME TAXES

The company had an effective tax rate of 25.2% and 32.8% on earnings before tax compared to an expected rate at the U.S. statutory rate of 35% for the three and nine month periods ended September 30, 2008.  For the three and nine month periods ended September 30, 2007, the company had  an effective rate of (28.8%) and 101.4% compared to an expected U.S. statutory rate for the quarter and benefit for the nine month period of 35%.  The company's effective tax rate for the three and nine months ended September 30, 2008 was lower than the U.S. federal statutory rate due to foreign taxes at rates lower than the U.S. statutory rate.  In addition, the company did not recognize tax benefits in countries which had tax valuation allowances.  The company's effective tax rate for the three and nine months ended September 30, 2007 were less and greater than the U.S. statutory tax rate, respectively due to three main items:  a benefit recorded in the third quarter of 2007 of $6,300,000 principally related to a tax rate change in Germany resulting in the reduction of deferred tax liabilities, the benefit of foreign taxes at rates lower than the U.S. statutory rate and the negative impact of not recognizing tax benefits in countries which had valuation allowances.

LIQUIDITY AND CAPITAL RESOURCES

The company’s reported level of debt decreased by $29,674,000 from December 31, 2007 to $508,178,000 at September 30, 2008, as a result of positive cash flow in the third quarter and increased earnings.  As compared to June 30, 2008, reported debt decreased by $18,015,000.  The debt-to-total-capitalization ratio was 47.6% at September 30, 2008 as compared to 46.6% at June 30, 2008. The increase in debt-to-total-capitalization ratio was due to lower shareholders’ equity resulting from foreign currency translation, particularly for the European segment, as the U.S. Dollar strengthened at the end of the third quarter.

The company’s cash and cash equivalents were $37,380,000 at September 30, 2008, down from $62,200,000 at the end of the year.  The cash was primarily utilized to pay annual bonus payments, required interest payments on debt outstanding and additional payments to reduce the company’s debt outstanding.

The company’s borrowing arrangements contain covenants with respect to maximum amount of debt, minimum loan commitments, interest coverage, net worth, dividend payments, working capital, and funded debt to capitalization, as defined in the company’s bank agreements and agreements with its note holders.  As of September 30, 2008, the company was in compliance with all covenant requirements.  Under the most restrictive covenant of the company’s borrowing arrangements as of September 30, 2008, the company had the capacity to borrow up to an additional $123,400,000.

 
24 

 
Index


CAPITAL EXPENDITURES

The company had no individually material capital expenditure commitments outstanding as of September 30, 2008. The company estimates that capital investments for 2008 will approximate up to $22,000,000 as compared to $20,068,000 in 2007.  The company believes that its balances of cash and cash equivalents, together with funds generated from operations and existing borrowing facilities will be sufficient to meet its operating cash requirements and to fund required capital expenditures for the foreseeable future.  However, if the current credit crisis and economic downturn were to continue to worsen such that the company was unable to access existing borrowing facilities or that funds generated from operations were significantly curtailed, it could impair the company’s ability to fund capital expenditures or meet its operating cash requirements.

CASH FLOWS

Cash flows provided by operating activities were $15,634,000 for the first nine months of 2008 compared to $30,412,000 in the first nine months of 2007.  The decrease in operating cash flows for the first nine months of 2008 compared to the same period a year ago was principally due to an increase in accounts receivable due to higher sales levels and an inventory increase driven by the need to support stronger than expected organic sales growth.  In addition, the third quarter of 2007 also benefitted from a greater reduction in recoverable income taxes compared to the third quarter of 2008.

Cash used for investing activities was $11,283,000 for the first nine months of 2008 compared to $12,997,000 used in the first nine months of 2007.  The cash used for investing activities in 2008 was primarily for purchases of property, plant and equipment and an acquisition partially offset by cash receipts on company-owned life insurance policies.

Cash used by financing activities was $28,759,000 for the first nine months of 2008 compared to cash required of $38,574,000 in the first nine months of 2007.  The first nine months of 2007 financing cash flow included $20,615,000 of financing cost payments as a result of the company refinancing which was completed in the first quarter of 2007.

During the first nine months of 2008, the company generated free cash flow of $3,394,000 as compared to $28,125,000 generated by the company in the first nine months of 2007.  The decrease was primarily attributable to the same items as noted above which impacted operating cash flows.  Free cash flow is a non-GAAP financial measure that is comprised of net cash provided by operating activities, excluding net cash impact related to restructuring activities, less net purchases of property and equipment, net of proceeds from sales of property and equipment.  Management believes that this financial measure provides meaningful information for evaluating the overall financial performance of the company and its ability to repay debt or make future investments (including, for example, acquisitions).  However, it should be noted that the company’s definition of free cash flow may not be comparable to similar measures disclosed by other companies because not all companies calculate free cash flow in the same manner.

The non-GAAP financial measure is reconciled to the GAAP measure as follows (in thousands):
 
   
Nine Months Ended September 30, 
 
   
2008
   
2007
 
Net cash provided by operating activities
 
$
15,634
   
$
30,412
 
Net cash impact related to restructuring activities
   
2,709
     
10,951
 
Less:  Purchases of property and equipment - net
   
(14,949
)
   
(13,238
)
Free Cash Flow
 
$
3,394
   
$
28,125
 

DIVIDEND POLICY

On August 20, 2008, the company’s Board of Directors declared a quarterly cash dividend of $0.0125 per Common Share to shareholders of record as of October 3, 2008, which was paid on October 10, 2008.  At the current rate, the cash dividend will amount to $0.05 per Common Share on an annual basis.

 
25 

 
Index


CRITICAL ACCOUNTING POLICIES

The Consolidated Financial Statements included in this Quarterly Report on Form 10-Q include accounts of the company, all majority-owned subsidiaries and a variable interest entity for which the company was the primary beneficiary in 2007. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying Consolidated Financial Statements and related footnotes. In preparing the financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates.

The following critical accounting policies, among others, affect the more significant judgments and estimates used in preparation of the company’s consolidated financial statements.

Revenue Recognition
Invacare’s revenues are recognized when products are shipped to unaffiliated customers. The SEC’s Staff Accounting Bulletin (SAB) No. 101, “Revenue Recognition,” as updated by SAB No. 104, provides guidance on the application of generally accepted accounting principles (GAAP) to selected revenue recognition issues. The company has concluded that its revenue recognition policy is appropriate and in accordance with GAAP and SAB No. 101.  Shipping and handling costs are included in cost of goods sold.

Sales are made only to customers with whom the company believes collection is reasonably assured based upon a credit analysis, which may include obtaining a credit application, a signed security agreement, personal guarantee and/or a cross corporate guarantee depending on the credit history of the customer. Credit lines are established for new customers after an evaluation of their credit report and/or other relevant financial information. Existing credit lines are regularly reviewed and adjusted with consideration given to any outstanding past due amounts.

The company offers discounts and rebates, which are accounted for as reductions to revenue in the period in which the sale is recognized. Discounts offered include: cash discounts for prompt payment, base and trade discounts based on contract level for specific classes of customers. Volume discounts and rebates are given based on large purchases and the achievement of certain sales volumes. Product returns are accounted for as a reduction to reported sales with estimates recorded for anticipated returns at the time of sale. The company does not sell any goods on consignment.

Distributed products sold by the company are accounted for in accordance with Emerging Issues Task Force, or “EITF” No. 99-19 Reporting Revenue Gross as a Principal versus Net as an Agent.  The company records distributed product sales gross as a principal since the company takes title to the products and has the risks of loss for collections, delivery and returns.

Product sales that give rise to installment receivables are recorded at the time of sale when the risks and rewards of ownership are transferred. In December 2000, the company entered into an agreement with DLL, a third party financing company, to provide the majority of future lease financing to Invacare customers. As such, interest income is recognized based on the terms of the installment agreements. Installment accounts are monitored and if a customer defaults on payments, interest income is no longer recognized. All installment accounts are accounted for using the same methodology, regardless of duration of the installment agreements.

Allowance for Uncollectible Accounts Receivable
Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. Substantially all of the company’s receivables are due from health care, medical equipment dealers and long term care facilities located throughout the United States, Australia, Canada, New Zealand and Europe. A significant portion of products sold to dealers, both foreign and domestic, is ultimately funded through government reimbursement programs such as Medicare and Medicaid. As a consequence, changes in these programs can have an adverse impact on dealer liquidity and profitability. The estimated allowance for uncollectible amounts is based primarily on management’s evaluation of the financial condition of the customer. In addition, as a result of the third party financing arrangement, management monitors the collection status of these contracts in accordance with the company’s limited recourse obligations and provides amounts necessary for estimated losses in the allowance for doubtful accounts.

The company continues to closely monitor the credit-worthiness of its customers and adhere to tight credit policies.  Due to delays in the implementation of various government reimbursement policies, including national competitive bidding, there still remains significant uncertainty as to the impact that those changes will have on the company’s customers.

 
26 

 
Index


Inventories and Related Allowance for Obsolete and Excess Inventory
Inventories are stated at the lower of cost or market with cost determined by the first-in, first-out method.  Inventories have been reduced by an allowance for excess and obsolete inventories. The estimated allowance is based on management’s review of inventories on hand compared to estimated future usage and sales.  A provision for excess and obsolete inventory is recorded as needed based upon the discontinuation of products, redesigning of existing products, new product introductions, market changes and safety issues.  Both raw materials and finished goods are reserved for on the balance sheet.
 
In general, Invacare reviews inventory turns as an indicator of obsolescence or slow moving product as well as the impact of new product introductions. Depending on the situation, the company may partially or fully reserve for the individual item. The company continues to increase its overseas sourcing efforts, increase its emphasis on the development and introduction of new products, and decrease the cycle time to bring new product offerings to market. These initiatives are sources of inventory obsolescence for both raw material and finished goods.

Goodwill, Intangible and Other Long-Lived Assets
Property, equipment, intangibles and certain other long-lived assets are amortized over their useful lives. Useful lives are based on management’s estimates of the period that the assets will generate revenue. Under SFAS No. 142, Goodwill and Other Intangible Assets, goodwill and intangible assets deemed to have indefinite lives are subject to annual impairment tests. Furthermore, goodwill and other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The company completes its annual impairment tests in the fourth quarter of each year.  The discount rates used have a significant impact upon the discounted cash flow methodology utilized in our annual impairment testing as higher discount rates decrease the fair value estimates used in our testing.

The company utilizes a discounted cash flow method model to analyze reporting units for impairment in which the company forecasts income statement and balance sheet amounts based on assumptions regarding future sales growth, profitability, inventory turns, days’ sales outstanding, etc. to forecast future cash flows.  The cash flows are discounted using a weighted average cost of capital discount rate where the cost of debt is based on quoted rates for 20-year debt of companies of similar credit risk and the cost of equity is based upon the 20-year treasury rate for the risk free rate, a market risk premium, the industry average beta, a small cap stock adjustment and company specific risk premiums.  While no impairment was indicated in 2007 for any reporting units, a future potential impairment is possible for any or the company’s reporting units should actual results differ materially from forecasted results.

Product Liability
The company’s captive insurance company, Invatection Insurance Co., currently has a policy year that runs from September 1 to August 31 and insures annual policy losses of $10,000,000 per occurrence and $13,000,000 in the aggregate of the company’s North American product liability exposure. The company also has additional layers of external insurance coverage insuring up to $75,000,000 in annual aggregate losses arising from individual claims anywhere in the world that exceed the captive insurance company policy limits or the limits of the company’s per country foreign liability limits, as applicable. There can be no assurance that Invacare’s current insurance levels will continue to be adequate or available at affordable rates.

Product liability reserves are recorded for individual claims based upon historical experience, industry expertise and indications from the third-party actuary. Additional reserves, in excess of the specific individual case reserves, are provided for incurred but not reported claims based upon third-party actuarial valuations at the time such valuations are conducted. Historical claims experience and other assumptions are taken into consideration by the third-party actuary to estimate the ultimate reserves. For example, the actuarial analysis assumes that historical loss experience is an indicator of future experience, that the distribution of exposures by geographic area and nature of operations for ongoing operations is expected to be very similar to historical operations with no dramatic changes and that the government indices used to trend losses and exposures are appropriate. Estimates made are adjusted on a regular basis and can be impacted by actual loss award settlements on claims. While actuarial analysis is used to help determine adequate reserves, the company accepts responsibility for the determination and recording of adequate reserves in accordance with accepted loss reserving standards and practices.
 
Warranty
Generally, the company’s products are covered from the date of sale to the customer by warranties against defects in material and workmanship for various periods depending on the product. Certain components carry a lifetime warranty. A provision for estimated warranty cost is recorded at the time of sale based upon actual experience. The company continuously assesses the adequacy of its product warranty accrual and makes adjustments as needed. Historical analysis is primarily used to determine the company’s warranty reserves. Claims history is reviewed and provisions are adjusted as needed. However, the company does consider other events, such as a product recall, which could warrant additional warranty reserve provision. No material adjustments to warranty reserves were necessary in the current year. See Warranty Costs in the Notes to the Condensed Consolidated Financial Statements included in this report for a reconciliation of the changes in the warranty accrual.

 
27 

 
Index


Accounting for Stock-Based Compensation
Effective January 1, 2006, the company adopted Statement of Financial Accounting Standard No. 123 (Revised 2004), Share Based Payment (“SFAS 123R”) using the modified prospective application method. Under the modified prospective method, compensation cost was recognized for: (1) all stock-based payments granted subsequent to January 1, 2006 based upon the grant-date fair value calculated in accordance with SFAS 123R, and (2) all stock-based payments granted prior to, but not vested as of, January 1, 2006 based upon grant-date fair value previously calculated for previously presented pro forma footnote disclosures in accordance with the original provisions of SFAS No. 123, Accounting for Stock Based Compensation.

Upon adoption of SFAS 123R, the company did not make any other modifications to the terms of any previously granted options. However, the terms of new awards granted since the adoption of SFAS 123R have been modified, as compared to the terms of the awards granted prior to the adoption of SFAS 123R, so that the vesting periods are deemed to be substantive for those who may be retiree eligible. No changes were made regarding the valuation methodologies or assumptions used to determine the fair value of options granted and the company continues to use a Black-Scholes valuation model. As of September 30, 2008, there was $13,461,000 of total unrecognized compensation cost from stock-based compensation arrangements granted under the company’s plans, which is related to non-vested shares, and includes $4,920,000 related to restricted stock awards.  The company expects the compensation expense to be recognized over approximately four years.

The majority of the options awarded have been granted at exercise prices equal to the market value of the underlying stock on the date of grant.  Restricted stock awards granted without cost to the recipients are expensed on a straight-line basis over the vesting periods.

Income Taxes
As part of the process of preparing its financial statements, the company is required to estimate income taxes in various jurisdictions. The process requires estimating the company’s current tax exposure, including assessing the risks associated with tax audits, as well as estimating temporary differences due to the different treatment of items for tax and accounting policies. The temporary differences are reported as deferred tax assets and or liabilities. The company also must estimate the likelihood that its deferred tax assets will be recovered from future taxable income and whether or not valuation allowances should be established. In the event that actual results differ from its estimates, the company’s provision for income taxes could be materially impacted.

The company does not believe that there is a substantial likelihood that materially different amounts would be reported related to its critical accounting policies.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In September, 2006, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 157 (FAS 157), Fair Value Measurements, which creates a framework for measuring fair value, clarifies the definition of fair value and expands the disclosures regarding fair value measurements.  FAS 157 does not require any new fair value measurements.  The company adopted the new standard as of January 1, 2008 and the adoption had no material impact on the company’s financial position, results of operations or cash flows.

In December 2007, the FASB issued SFAS 141(R), Business Combinations (SFAS 141R), which changes the accounting for business acquisitions.  SFAS 141(R) requires the acquiring entity in a business combination to recognize all the assets acquired and liabilities assumed in the transaction and establishes principles and requirements as to how an acquirer should recognize and measure in its financial statements the assets acquired, liabilities assumed, any non-controlling interest and goodwill acquired.  SFAS 141(R) also requires expanded disclosure regarding the nature and financial effects of a business combination.  SFAS 141(R) is effective for the company beginning January 1, 2009 and the company is currently evaluating the future impacts and disclosures of this standard.

In March 2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. SFAS 161 is effective for the company beginning January 1, 2009 and the company is currently evaluating the effect that adoption will have on its 2009 financial statements.

 
28 

 
Index


On April 25, 2008, the FASB issued FASB Staff Position FAS 142-3 (FSP FAS 142-3), Determination of the Useful Life of Intangible Assets, to amend the factors that should be considered in developing renewal and extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142 (FAS 142), Goodwill and Other Intangible Assets.  FSP FAS 142-3 is intended to improve the consistency between the useful life of a recognizable intangible asset under FAS 142 and the period of expected cash flows used to measure the fair value of the asset under Statement No. 141, Business Combinations.  FSP FAS 142-3 is effective for the company beginning January 1, 2009 and the company is currently evaluating the effect that adoption will have on its 2009 financial statements.

On May 9, 2008, the FASB issued FASB Staff Position APB 14-1 (FSP APB 14-1) to provide clarification of the accounting for convertible debt that can be settled in cash upon conversion.  The FASB believed this clarification was needed because the accounting being applied for convertible debt does not fully reflect the true economic impact on the issuer since the conversion option is not captured as a borrowing cost and its full dilutive effect is not included in earnings per share.  The FSP requires separate accounting for the liability and equity components of the convertible debt in a manner that would reflect Invacare’s nonconvertible debt borrowing rate.  The company will have to bifurcate a component of its convertible debt as a component of stockholders’ equity and accrete the resulting debt discount as interest expense.  It is currently estimated that the adoption FSP APB 14-1 will increase reported interest expense and decrease net earnings by $2,904,000 and $3,695,000 for 2007 and 2008, respectively.  The effective date is January 1, 2009 with required historical application for all periods presented and no grandfathering for existing instruments.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The company is exposed to market risk through various financial instruments, including fixed rate and floating rate debt instruments. The company uses interest swap agreements to mitigate its exposure to interest rate fluctuations. Based on September 30, 2008 debt levels, a 1% change in interest rates would impact interest expense by approximately $326,000. Additionally, the company operates internationally and, as a result, is exposed to foreign currency fluctuations. Specifically, the exposure results from intercompany loans and third party sales or payments. In an attempt to reduce this exposure, foreign currency forward contracts are utilized. The company does not believe that any potential loss related to these financial instruments would have a material adverse effect on the company’s financial condition or results of operations.

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements within the meaning of the “Safe Harbor” provisions of the Private Securities Litigation Reform Act of 1995. Terms such as “will,” “should,” “plan,” “intend,” “expect,” “continue,” “forecast”, “believe,” “anticipate” and “seek,” as well as similar comments, are forward-looking in nature. Actual results and events may differ significantly from those expressed or anticipated as a result of risks and uncertainties which include, but are not limited to, the following: possible adverse effects of being substantially leveraged, which could impact our ability to raise capital, limit our ability to react to changes in the economy or our industry or expose us to interest rate or event of default risks; changes in government and other third-party payor reimbursement levels and practices, including the Medicare Improvements for Patients and Providers Act of 2008; consolidation of health care providers and our competitors; loss of key health care providers; ineffective cost reduction and restructuring efforts; inability to design, manufacture, distribute and achieve market acceptance of new products with higher functionality and lower costs; extensive government regulation of our products; lower cost imports; increased freight costs; failure to comply with regulatory requirements or receive regulatory clearance or approval for our products or operations in the United States or abroad; potential product recalls; uncollectible accounts receivable; the uncertain impact on our providers, suppliers and on the demand for our products of the recent economic downturn and general volatility in the credit and stock markets; difficulties in implementing a new Enterprise Resource Planning system; legal actions or regulatory proceedings and governmental investigations; product liability claims; inadequate patents or other intellectual property protection; incorrect assumptions concerning demographic trends that impact the market for our products; provisions of Ohio law or in our debt agreements, our shareholder rights plan or our charter documents that may prevent or delay a change in control; the loss of the services of our key management and personnel; decreased availability or increased costs of raw materials which could increase our costs of producing our products; inability to acquire strategic acquisition candidates because of limited financing alternatives; risks inherent in managing and operating businesses in many different foreign jurisdictions; exchange rate fluctuations; possible adverse effects of the global credit crisis, as well as the risks described from time to time in Invacare’s reports as filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.


 
29 

 
Index

 
 Quantitative and Qualitative Disclosures About Market Risk.

The information called for by this item is provided under the same caption under Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
 Controls and Procedures.
 
As of September 30, 2008, an evaluation was performed, under the supervision and with the participation of the company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on that evaluation, the company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the company’s disclosure controls and procedures were effective as of September 30, 2008, in ensuring that information required to be disclosed by the company in the reports it files and submits under the Exchange Act is (1) recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and (2) accumulated and communicated to the company’s management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.  There were no changes in the company’s internal control over financial reporting that occurred during the company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the company’s internal control over financial reporting.
 
 OTHER INFORMATION

 Risk Factors.
 
In addition to the other information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007.  The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in the company’s Annual Report on Form 10-K.

As is the case for many companies operating in the current economic environment, the company is exposed to a number of risks arising out of the global credit crisis.  These risks include the possibility that: one or more of the lenders participating in the company’s revolving credit facility may be unable or unwilling to extend credit to the company; the third party company that provides lease financing to the company’s customers may refuse or be unable to fulfill its financing obligations or extend credit to the company’s customers; one or more customers of the company may be unable to pay for purchases of the company’s products on a timely basis; one or more key suppliers may be unable or unwilling to provide critical goods or services to the company; and one or more of the counterparties to the company’s hedging arrangements may be unable to fulfill its obligations to the company.  Although the company has taken actions in an effort to mitigate these risks, during periods of economic downturn, the company’s exposure to these risks increases.  Events of this nature may adversely affect the company’s liquidity or sales and revenues, and therefore have an adverse effect on the company’s business and results of operations.


 Unregistered Sales of Equity Securities and Use of Proceeds.
 
(c)
The following table presents information with respect to repurchases of common shares made by the company during the three months ended September 30, 2008. In the quarter ended September 30, 2008, no shares were repurchased and surrendered to the company by employees for tax withholding purposes in conjunction with the vesting of restricted shares held by the employees under the company’s 2003 Performance Plan.

Period
 
Total Number of
Shares Purchased
   
Average Price
Paid Per Share
   
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
   
Maximum Number
of Shares That May Yet
Be Purchased Under
the Plans or Programs
 
7/1/2008-7/31/08
   
-
   
$
-
     
-
     
1,362,900
 
8/1/2008-8/31/08
   
-
     
-
     
-
     
1,362,900
 
9/1/2008-9/30/08
   
-
     
-
     
-
     
1,362,900
 
Total
   
-
   
$
-
     
-
     
1,362,900
 


 
30 

 
Index

On August 17, 2001, the Board of Directors authorized the company to purchase up to 2,000,000 Common Shares.  To date, the company has purchased 637,100 shares with authorization remaining to purchase 1,362,900 more shares.  The company purchased no shares pursuant to this Board authorized program during the first nine months of 2008.
                              
 Exhibits.
 
Exhibit No.
   
 
31.1
 
Chief Executive Officer Rule 13a-14(a)/15d-14(a) Certification (filed herewith).
 
31.2
 
Chief Financial Officer Rule 13a-14(a)/15d-14(a) Certification (filed herewith).
 
32.1
 
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
 
32.2
 
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
INVACARE CORPORATION
 
       
Date:  November 6, 2008  
By:
/s/ Robert K. Gudbranson
 
   
Name:  Robert K. Gudbranson
 
   
Title:  Chief Financial Officer
 
   
 (As Principal Financial and Accounting Officer and on behalf of the registrant)
 


31