þ
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
NEVADA
(State
or other jurisdiction of incorporation or organization)
|
91-1826900
(I.R.S.
Employer Identification No.)
|
10201
MAIN STREET, HOUSTON, TEXAS
(Address
of principal executive offices)
|
77025
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock ($0.01 par value)
|
NYSE
|
Page
No.
|
||
Item
1.
|
4
|
|
Item
1A.
|
10
|
|
Item
1B.
|
13
|
|
Item
2.
|
14
|
|
Item
3.
|
15
|
|
Item
4.
|
15
|
|
|
||
|
||
Item
5.
|
15
|
|
Item
6.
|
19
|
|
Item
7.
|
21
|
|
Item
7A.
|
33
|
|
Item
8.
|
33
|
|
Item
9.
|
33
|
|
Item
9A.
|
33
|
|
Item
9B.
|
36
|
|
|
||
|
||
Item
10.
|
36
|
|
Item
11.
|
38
|
|
Item
12.
|
38
|
|
Item
13.
|
38
|
|
Item
14.
|
38
|
|
|
||
|
||
Item
15.
|
38
|
|
|
||
|
41
|
|
|
||
F-1
|
State
|
|
Number
of
Stores
|
Alabama
|
|
12
|
Arizona
|
|
2
|
Colorado
|
|
1
|
Georgia
|
|
26
|
Indiana
|
|
1
|
Kentucky
|
|
1
|
Louisiana
|
|
1
|
Massachusetts
|
|
1
|
Michigan
|
|
4
|
Mississippi
|
|
2
|
New
Jersey
|
|
1
|
New
York
|
|
3
|
North
Carolina
|
|
11
|
Ohio
|
|
2
|
Pennsylvania
|
|
6
|
South
Carolina
|
|
25
|
Tennessee
|
|
1
|
Texas
|
|
6
|
Vermont
|
|
1
|
Virginia
|
|
1
|
|
|
108
|
Department
|
%
of Sales
|
|||
Men's/Young
Men's
|
19%
|
|||
Misses
Sportswear
|
17
|
|||
Children's
|
12
|
|||
Footwear
|
12
|
|||
Junior
Sportswear
|
9
|
|||
Accessories
|
8
|
|||
Cosmetics
|
6
|
|||
Special
Sizes
|
6
|
|||
Dresses
|
4
|
|||
Intimates
|
3
|
|||
Home
& Gifts
|
3
|
|||
Outerwear,
Swimwear and Other
|
1
|
|||
100%
|
|
Hourly
|
Salaried
|
Total
|
|||||||||
|
|
|
|
|||||||||
Stores
|
12,042
|
1,084
|
13,126
|
|||||||||
Administrative
offices
|
273
|
637
|
910
|
|||||||||
Distribution
centers
|
532
|
40
|
572
|
|||||||||
|
||||||||||||
Total
|
12,847
|
1,761
|
14,608
|
State
|
Number
of Stores
|
|
Alabama
|
21
|
|
Arizona
|
7
|
|
Arkansas
|
19
|
|
Colorado
|
2
|
|
Connecticut
|
1
|
|
Delaware
|
3
|
|
Florida
|
2
|
|
Georgia
|
28
|
|
Illinois
|
2
|
|
Indiana
|
7
|
|
Iowa
|
1
|
|
Kansas
|
6
|
|
Kentucky
|
16
|
|
Louisiana
|
50
|
|
Maryland
|
7
|
|
Massachusetts
|
1
|
|
Michigan
|
4
|
|
Mississippi
|
14
|
|
Missouri
|
13
|
|
New
Hampshire
|
1
|
|
New
Jersey
|
6
|
|
New
Mexico
|
19
|
|
New
York
|
8
|
|
North
Carolina
|
26
|
|
Ohio
|
20
|
|
Oklahoma
|
33
|
|
Pennsylvania
|
19
|
|
South
Carolina
|
28
|
|
Tennessee
|
19
|
|
Texas
|
227
|
|
Vermont
|
4
|
|
Virginia
|
33
|
|
West
Virginia
|
8
|
|
Total
|
655
|
Common
Stock Market Price *
|
||||||||
2006
|
High
|
Low
|
||||||
First
Quarter
|
$ |
20.73
|
$ |
18.14
|
||||
Second
Quarter
|
22.54
|
19.10
|
||||||
Third
Quarter
|
22.42
|
17.06
|
||||||
Fourth
Quarter
|
23.36
|
19.75
|
||||||
2005
|
||||||||
First
Quarter
|
$ |
18.38
|
$ |
16.39
|
||||
Second
Quarter
|
21.38
|
16.55
|
||||||
Third
Quarter
|
20.51
|
15.79
|
||||||
Fourth
Quarter
|
21.59
|
17.74
|
Date
|
Stage
Stores, Inc.
|
S&P
500 Index
|
S&P
500 Retail Index
|
|||||||||
2/1/2002
|
$ |
100.00
|
$ |
100.00
|
$ |
100.00
|
||||||
1/31/2003
|
$ |
67.17
|
$ |
76.25
|
$ |
71.53
|
||||||
1/30/2004
|
$ |
119.91
|
$ |
100.80
|
$ |
106.11
|
||||||
1/28/2005
|
$ |
143.26
|
$ |
104.38
|
$ |
120.92
|
||||||
1/27/2006
|
$ |
165.62
|
$ |
114.39
|
$ |
130.40
|
||||||
2/2/2007
|
$ |
186.72
|
$ |
129.07
|
$ |
148.62
|
Stock
Repurchase Programs
|
Date
Approved
|
Date
Completed
|
Amount
|
Shares
Repurchased
(1)
|
||||||
2002
Stock Repurchase Programs
|
July
29, 2002 & September 19, 2002
|
February
1, 2003
|
$ |
25,000
|
2,586
|
|||||
2003
Stock Repurchase Program
|
October
1, 2003
|
May
25, 2004
|
50,000
|
3,116
|
||||||
2005
Stock Repurchase Program
|
July
5, 2005
|
October
29, 2005
|
30,000
|
1,686
|
||||||
2007
Stock Repurchase Program
|
January
5, 2007
|
Active
|
3,773
|
174
|
||||||
108,773
|
7,562
|
|||||||||
Stock
repurchases using proceeds from the exercise of employee
stock
options
|
56,210
|
3,146
|
||||||||
Total
|
$ |
164,983
|
10,708
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced
Plans or
Programs
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under
the Plans or
Programs
|
||||||||||||
October
29, 2006 to November 25, 2006
|
-
|
$ |
-
|
-
|
$ |
6,474,262
|
||||||||||
November
26, 2006 to December 30, 2006
|
-
|
$ |
-
|
-
|
$ |
7,126,906
|
||||||||||
December
31, 2006 to February 3, 2007
|
174,274
|
$ |
21.65
|
174,274
|
$ |
54,168,709
|
||||||||||
Total
|
174,274
|
$ |
21.65
|
174,274
|
|
Fiscal
Year
|
|||||||||||||||||||||
|
2002
|
2003
(1)
|
|
2004
|
2005
|
2006
(1)(2)
|
||||||||||||||||
Statement
of operations data:
|
|
|
|
|
|
|
||||||||||||||||
Net
sales
|
$ |
875,557
|
$ |
972,212
|
|
$ |
1,243,851
|
$ |
1,344,100
|
$ |
1,550,180
|
|||||||||||
Cost
of sales and related buying, occupancy and distribution
expenses
|
611,293
|
694,055
|
|
884,291
|
952,680
|
1,096,693
|
||||||||||||||||
|
||||||||||||||||||||||
Gross
profit
|
264,264
|
278,157
|
|
359,560
|
391,420
|
453,487
|
||||||||||||||||
Selling,
general and administrative expenses
|
176,202
|
200,713
|
|
274,265
|
296,543
|
352,870
|
||||||||||||||||
Store
opening costs
|
1,271
|
3,068
|
|
2,172
|
3,210
|
7,825
|
||||||||||||||||
Interest,
net
|
1,777
|
2,509
|
|
2,515
|
2,958
|
5,011
|
||||||||||||||||
Gain
on sale of private label credit card portfolio, net
|
-
|
(12,218 | ) |
|
-
|
-
|
-
|
|||||||||||||||
|
|
|||||||||||||||||||||
Income
before income tax expense
|
85,014
|
84,085
|
|
80,608
|
88,709
|
87,781
|
||||||||||||||||
Income
tax expense
|
31,455
|
30,691
|
|
29,220
|
32,822
|
32,479
|
||||||||||||||||
|
|
|||||||||||||||||||||
Net
income
|
$ |
53,559
|
$ |
53,394
|
|
$ |
51,388
|
$ |
55,887
|
$ |
55,302
|
|||||||||||
|
|
|||||||||||||||||||||
Basic
earnings per common share (3)
|
$ |
1.22
|
$ |
1.25
|
|
$ |
1.25
|
$ |
1.38
|
$ |
1.33
|
|||||||||||
Basic
weighted average common shares (3) outstanding
|
43,988
|
42,757
|
|
41,136
|
40,569
|
41,559
|
||||||||||||||||
|
|
|||||||||||||||||||||
Diluted
earnings per common share (3)
|
$ |
1.14
|
$ |
1.18
|
|
$ |
1.15
|
$ |
1.27
|
$ |
1.25
|
|||||||||||
Diluted
weighted average common shares (3)outstanding
|
47,158
|
45,413
|
|
44,763
|
44,040
|
44,111
|
||||||||||||||||
|
|
|||||||||||||||||||||
Margin
and other data:
|
|
|||||||||||||||||||||
Gross
profit margin (4)
|
30.2 | % | 28.6 | % |
|
28.9 | % | 29.1 | % | 29.3 | % | |||||||||||
Selling,
general and administrative expense rate (5)
|
20.1 | % | 20.6 | % |
|
22.0 | % | 22.1 | % | 22.8 | % | |||||||||||
Capital
expenditures
|
$ |
47,880
|
$ |
46,432
|
|
$ |
47,890
|
$ |
75,168
|
$ |
71,914
|
|||||||||||
Construction
allowances from landlords
|
3,908
|
9,488
|
|
3,104
|
13,302
|
8,946
|
||||||||||||||||
Stock
repurchases
|
25,461
|
7,666
|
|
61,701
|
48,687
|
21,579
|
||||||||||||||||
Proceeds
from exercise of stock options and warrants,including tax
benefit
|
1,537
|
10,393
|
|
20,437
|
15,498
|
45,359
|
||||||||||||||||
Cash
dividends per share
|
-
|
-
|
|
-
|
0.03
|
0.12
|
||||||||||||||||
|
|
|||||||||||||||||||||
Store
data:
|
|
|||||||||||||||||||||
Comparable
store sales growth (6)
|
1.6 | % | (4.1 | %) |
|
2.5 | % | 5.4 | % | 3.5 | % | (2) | ||||||||||
Store
openings
|
14
|
170
|
(7)
|
22
|
36
|
108
|
(8) | |||||||||||||||
Store
closings
|
2
|
6
|
|
11
|
15
|
3
|
||||||||||||||||
Number
of stores open at end of period
|
354
|
518
|
|
529
|
550
|
655
|
||||||||||||||||
Total
selling area square footage at end of period
|
6,079
|
9,914
|
|
10,001
|
10,377
|
12,124
|
February
1,
2003
|
January
31,
2004
|
January
29,
2005
|
January
28,
2006
|
February
3,
2007
|
||||||||||||||||
Balance
sheet data (at end of period)
|
||||||||||||||||||||
Working
capital
|
$ |
273,486
|
$ |
230,538
|
$ |
225,161
|
$ |
222,510
|
$ |
253,668
|
||||||||||
Total
assets
|
534,136
|
669,091
|
686,999
|
731,653
|
824,986
|
|||||||||||||||
Debt
obligations
|
882
|
13,119
|
3,178
|
3,053
|
16,614
|
|||||||||||||||
Stockholders'
equity
|
411,006
|
470,338
|
481,273
|
501,832
|
571,408
|
(1)
|
The
financial results of Peebles and B.C. Moore have been included in
the
Company's consolidated financial statements from November 2, 2003
and
February 26, 2006, respectively, the effective dates of the Acquisitions
for accounting purposes.
|
(2)
|
Fiscal
year 2006 includes 53 weeks. Comparable store sales growth for
2006 has been determined based on a comparable 52-week
period.
|
(3)
|
The
share and per share information for all periods presented have
been restated to reflect the 3-for-2 stock splits
which were paid in the form of a stock dividend on August
19, 2005 and January 31, 2007.
|
(4)
|
Depreciation
expense associated with store locations, information systems and
the
distribution centers are included as a component of cost of
sales. Depreciation expense included in cost of sales as a rate
of sales was 1.1%, 1.5%, 2.1%, 2.1% and 2.2% in the years 2002, 2003,
2004, 2005 and 2006, respectively. The increase in depreciation
expense over this period as a rate of sales is the result of the
(i)
Peebles Acquisition on November 4, 2003 with the associated increase
in
depreciable assets, (ii) B.C. Moore Acquisition on February 27, 2006
with
the associated increase in depreciable assets, (iii) capital expenditures
since the Company’s emergence from bankruptcy in 2001 and (iv) the
relatively low depreciation basis of fixed assets associated with
the
stores which were open at the time of emergence from bankruptcy in
2001
due to the application of fresh-start
reporting.
|
(5)
|
SG&A
expenses in fiscal years 2002 and 2003 included, as an offset to
selling,
general and administrative expenses, the net income contribution
from the
Stage private label credit card portfolio prior to its sale on September
12, 2003, which included service charge and late fee income, operating
expenses incurred by the Company in origination of credit, customer
service and collection activities, interest expense on securitization
facility borrowings and certain other items (collectively “Net Credit
Income”). Net Credit Income in fiscal years 2002 and 2003 was
2.2% and 1.4% of sales,
respectively.
|
(6)
|
Comparable
store sales growth is based on sales growth for those stores which
have
been opened at least fourteen months prior to the reporting
period. These results do not include comparable store
performance of stores acquired in the Acquisitions prior to the date
of
the Acquisitions.
|
(7)
|
Includes
136 stores acquired in the Peebles
Acquisition.
|
(8)
|
Includes
69 stores acquired in the B.C. Moore
Acquisition.
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
Fiscal
Year
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Net
sales
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Cost
of sales and related buying, occupancy and distribution
expenses
|
70.7
|
70.9
|
71.1
|
|||||||||
Gross
profit margin
|
29.3
|
29.1
|
28.9
|
|||||||||
Selling,
general and administrative expenses
|
22.8
|
22.1
|
22.0
|
|||||||||
Store
opening costs
|
0.5
|
0.2
|
0.2
|
|||||||||
Interest,
net
|
0.3
|
0.2
|
0.2
|
|||||||||
Income
before income tax
|
5.7
|
6.6
|
6.5
|
|||||||||
Income
tax expense
|
2.1
|
2.4
|
2.3
|
|||||||||
Net
income
|
3.6 | % | 4.2 | % | 4.2 | % |
Fiscal
Year
|
||||||||
2006
|
2005
|
|||||||
1st
Quarter
|
3.2 | % | 4.9 | % | ||||
2nd
Quarter
|
4.5
|
7.0
|
||||||
3rd
Quarter
|
4.1
|
3.9
|
||||||
4th
Quarter
|
2.5 | * |
5.6
|
|||||
Total
Year
|
3.5 | * |
5.4
|
|
Increase
(Decrease) in the Components of Cost of Sales
|
|||||||||||||||||||
|
Quarter
1 2006
|
Quarter
2 2006
|
Quarter
3 2006
|
Quarter
4 2006
|
Full
Year 2006
|
|||||||||||||||
Increase
(decrease) in cost of sales under former retail method:
|
|
|
|
|
|
|||||||||||||||
Merchandise
cost of sales
|
(0.8 | )% | 0.1 | % | 0.6 | % | (1.6 | )% | (0.5 | )% | ||||||||||
Buying,
occupancy and distribution expenses
|
(0.1 | ) |
1.6
|
0.6
|
(1.1 | ) |
0.1
|
|||||||||||||
Subtotal
|
(0.9 | ) |
1.7
|
1.2
|
(2.7 | ) | (0.4 | ) | ||||||||||||
Impact
on merchandise cost of sales due to the changes in accounting principles
to the cost method
|
5.5
|
(1.4 | ) |
-
|
(2.3 | ) |
0.2
|
|||||||||||||
Increase
(decrease) in cost of sales and related buying, occupancy and distribution
expenses rate
|
4.6 | % | 0.3 | % | 1.2 | % | (5.0 | )% | (0.2 | )% |
Fiscal
Year
|
||||||||
2005
|
2004
|
|||||||
1st
Quarter
|
4.9 | % | 4.5 | % | ||||
2nd
Quarter
|
7.0
|
(3.2 | ) | |||||
3rd
Quarter
|
3.9
|
4.3
|
||||||
4th
Quarter
|
5.6
|
4.0
|
||||||
Total
Year
|
5.4
|
2.5
|
Increase
(decrease) of the components of cost of sales
|
||||||||||||||||||||
Quarter
1
2005
|
Quarter
2
2005
|
Quarter
3
2005
|
Quarter
4
2005
|
Full
Year
2005
|
||||||||||||||||
Merchandise
cost of sales, including shrink expense
|
(0.3 | )% | (0.3 | )% | (0.1 | )% | (0.2 | )% | (0.2 | )% | ||||||||||
Buying,
occupancy and distribution expenses
|
-
|
(0.4 | ) |
-
|
0.3
|
-
|
||||||||||||||
Total
cost of sales, and related buying, occupancy
and distribution expenses
|
(0.3 | )% | (0.7 | )% | (0.1 | )% | 0.1 | % | (0.2 | )% |
Fiscal
Year 2006
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
|||||||||||||
Net
sales
|
$ |
343,541
|
$ |
362,104
|
$ |
353,348
|
$ |
491,187
|
||||||||
Gross
profit
|
99,670
|
95,578
|
100,310
|
157,929
|
||||||||||||
Net
income
|
$ |
9,045
|
$ |
3,853
|
$ |
2,798
|
$ |
39,606
|
||||||||
Basic
earnings per common share
|
$ |
0.23
|
$ |
0.10
|
$ |
0.07
|
$ |
0.91
|
||||||||
Diluted
earnings per common share
|
$ |
0.21
|
$ |
0.09
|
$ |
0.06
|
$ |
0.88
|
||||||||
Basic
weighted average shares
|
39,880
|
40,033
|
42,511
|
43,651
|
||||||||||||
Diluted
weighted average shares
|
43,500
|
43,542
|
44,384
|
44,954
|
Fiscal
Year 2005
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
|||||||||||||
Net
sales
|
$ |
310,060
|
$ |
309,430
|
$ |
306,044
|
$ |
418,566
|
||||||||
Gross
profit
|
104,162
|
82,769
|
90,715
|
113,774
|
||||||||||||
Net
income
|
$ |
20,522
|
$ |
6,513
|
$ |
9,146
|
$ |
19,706
|
||||||||
Basic
earnings per common share
|
$ |
0.50
|
$ |
0.16
|
$ |
0.23
|
$ |
0.50
|
||||||||
Diluted
earnings per common share
|
$ |
0.46
|
$ |
0.15
|
$ |
0.21
|
$ |
0.45
|
||||||||
Basic
weighted average shares
|
41,201
|
40,838
|
40,545
|
39,693
|
||||||||||||
Diluted
weighted average shares
|
44,960
|
44,729
|
44,253
|
43,404
|
|
Increase
(Decrease) to Gross Profit
|
|||||||||||||||||||
|
Q1
|
Q2
|
Q3
|
Q4
|
Total
|
|||||||||||||||
Change
to cost method
|
$ | (19,500 | ) | $ |
5,171
|
$ | (1,324 | ) | $ |
13,172
|
$ | (2,481 | ) | |||||||
Capitalization
of certain distribution center costs
|
743
|
(100 | ) |
1,176
|
(1,959 | ) | (140 | ) | ||||||||||||
Correction
of error in accounting for distribution handling credits
|
-
|
(4,105 | ) | (1,167 | ) |
1,012
|
(4,260 | ) | ||||||||||||
|
$ | (18,757 | ) | $ |
966
|
$ | (1,315 | ) | $ |
12,225
|
$ | (6,881 | ) |
Payment
Due by Period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
Than
One
Year
|
1-3
Years
|
4-5
Years
|
More
than 5
Years
|
|||||||||||||||
Revolving
Credit Facility (1)
|
$ |
13,635
|
$ |
-
|
$ |
13,635
|
$ |
-
|
$ |
-
|
||||||||||
Documentary
letters of credit (2)
|
2,400
|
2,400
|
-
|
-
|
-
|
|||||||||||||||
Capital
and finance lease obligations
|
2,979
|
86
|
217
|
292
|
2,384
|
|||||||||||||||
Operating
lease obligations (undiscounted) (3)
|
406,483
|
57,232
|
113,001
|
84,569
|
151,681
|
|||||||||||||||
Other
purchase obligations (4)
|
22,270
|
10,545
|
11,690
|
35
|
-
|
|||||||||||||||
Total
contractual cash obligations
|
$ |
447,767
|
$ |
70,263
|
$ |
138,543
|
$ |
84,896
|
$ |
154,065
|
(1)
|
The
Company had $13.6 million of outstanding borrowings at February 3,
2007. The Revolving Credit Facility matures August 21,
2008. Borrowings and repayments will occur in future
periods.
|
(2)
|
These
documentary letters of credit support the importing of private label
merchandise. The Company also had outstanding stand-by letters
of credit that totaled approximately $11.2 million at February 3,
2007, of
which $8.9 million were also issued in support of importing the Company's
private label merchandise. The remaining stand-by letters of
credit of $2.3 million are required to collateralize retained risks
and
deductibles under various insurance programs. The estimated
liability that will be paid in cash related to stand-by letters of
credit
supporting insurance programs are reflected in accrued
expenses. If the Company failed to make payments when due, the
beneficiaries of letters of credit could make demand for payment
under the
letters of credit.
|
(3)
|
The
Company has certain operating leases with provisions for step rent
or
escalation payments. The Company records rent expense on a
straight-line basis, evenly dividing rent expense over the lease
term,
including the build-out period, if any, and where appropriate, applicable
available lease renewal option periods. However, this
accounting treatment does not affect the future annual operating
lease
cash obligations as shown herein. The Company records
construction allowances from landlords as a deferred rent credit
when
earned in the Consolidated Balance Sheets. Such deferred rent
credit is amortized over the related term of the lease, commencing
with
the date the Company earns the construction allowance, as a reduction
of
rent expense.
|
(4)
|
Other
purchase obligations include legally binding contracts such as firm
commitments for utility purchases, capital expenditures, software
acquisition/license commitments and legally binding service
contracts. For the purposes of this table, contractual
obligations for purchase of goods or services are defined as agreements
that are enforceable and legally binding and that specify all significant
terms, including: fixed or minimum quantities to be purchased; fixed,
minimum or variable price provisions; and the approximate timing
of the
transaction. If the obligation to purchase goods or services is
noncancelable, the entire value of the contract was included in the
above
table. If the obligation is cancelable, but the Company would
incur a penalty if cancelled, the dollar amount of the penalty was
included as an “other purchase obligation.” The Company fully
expects to receive the benefits of the goods or services in connection
with fulfilling its obligation under these agreements. The
expected timing for payment of the obligations discussed above is
estimated based on current information. Timing of payments and
actual amounts paid may be different depending on the timing of receipt
of
goods or services or changes to agreed upon amounts for some
obligations.
|
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE
DISCLOSURES
ABOUT
MARKET
RISK
|
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND
FINANCIAL DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
/s/
JAMES R. SCARBOROUGH
|
/s/
MICHAEL E. McCREERY
|
James
R. Scarborough
|
Michael
E. McCreery
|
Chairman
and Chief Executive Officer
|
Executive
Vice President and Chief
|
April
3, 2007
|
Financial
Officer
|
April
3, 2007
|
Name
|
Age
|
Position
|
||
James
R. Scarborough
|
56
|
Chief
Executive Officer and Chairman of the Board of
Directors
|
||
Andrew
T. Hall
|
46
|
President,
Chief Operating Officer
|
||
Michael
E. McCreery
|
58
|
Executive
Vice President, Chief Financial Officer, Secretary and
Director
|
||
Dennis
E. Abramczyk
|
59
|
Executive
Vice President, Chief Operating Officer of the Peebles
Division
|
||
Cynthia
S. Murray
|
49
|
Executive
Vice President, Chief Merchandising Officer of the Stage
Division
|
||
Ernest
R. Cruse
|
56
|
Executive
Vice President, Store Operations
|
||
Jeffrey
J. Kish
|
42
|
Executive
Vice President, Chief Information Officer
|
||
Ron
D. Lucas
|
59
|
Executive
Vice President, Human Resources
|
||
Joanne
Swartz
|
47
|
Executive
Vice President, Advertising and Sales Promotion
|
||
Gough
H. Grubbs
|
58
|
Senior
Vice President, Logistics and Distribution
|
||
Russell
A. Lundy II
|
44
|
Senior
Vice President, Peebles Stores
|
||
Richard
E. Stasyszen
|
46
|
Senior
Vice President, Finance and Controller
|
||
Mel
B. Ward
|
53
|
Senior
Vice President, Real
Estate
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND
SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT
SCHEDULES
|
Exhibit
Number
|
Description
|
3.1
|
Restated
Articles of Incorporation of Stage Stores, Inc. (f/k/a Specialty
Retailers, Inc. (NV)) are incorporated by reference to Exhibit
3.1 of
Stage Stores’ Registration Statement on Form 10 (Commission File No.
000-21011) filed October 29, 2001.
|
3.2
|
Amendment
to Articles of Incorporation (Certificate of Change Filed Pursuant
to NRS
78.209 for Nevada Profit Corporation) dated January 23, 2007
is
incorporated by reference to Exhibit 3 of Stage Stores’ Current Report on
Form 8-K (Commission File No. 001-14035) filed January 29,
2007.
|
Amended
and Restated By-Laws of Stage Stores, Inc. dated as of March 28,
2007.
|
|
4.1
|
Form
of Common Stock Certificate of Stage Stores, Inc. is incorporated
by
reference to Exhibit 4.1 of Stage Stores’ Registration Statement on Form
10 (Commission File No. 000-21011) filed October 29,
2001.
|
10.1†
|
Stage
Stores, Inc. Amended and Restated 2001 Equity Incentive Plan
is
incorporated by reference to Appendix B of Stage Stores’ Proxy
Statement on Schedule 14A (Commission File No. 1-14035) filed
April 16, 2004.
|
10.2†
|
Form
of Performance Based Share Agreement is incorporated by reference
to
Exhibit 10.1 of Stage Stores’ Current Report on Form 8-K (Commission File
No. 1-14035) filed April 1, 2005.
|
10.3†
|
Form
of Nonstatutory Stock Option Agreement is incorporated by reference
to
Exhibit 10.1 of Stage Stores’ Current Report on Form 8-K (Commission File
No. 1-14035) filed April 1, 2005.
|
10.4†
|
Stage
Stores Deferred Compensation Plan is incorporated by reference
to Exhibit
10.24 of Stage Stores’ Annual Report on Form 10-K (Commission File No.
1-14035) filed April 23, 2003.
|
10.5†
|
Stage
Stores, Inc. 2003 Non-Employee Director Equity Compensation Plan
is
incorporated by reference to Appendix B to Stage Stores’ Proxy Statement
on Schedule 14A (Commission File No. 1-14035) filed April 23,
2003.
|
10.6†
|
Form
of Shareholder Agreement for restricted stock under the Stage
Stores, Inc.
2003 Non-Employee Director Equity Compensation Plan is incorporated
by
reference to Exhibit 10.6 of Stage Stores Annual Report on Form
10-K
(Commission File No. 1-14035) filed April 28, 2005.
|
10.7
|
Credit
Agreement dated as of August 21, 2003 among Specialty Retailers
(TX) LP,
Stage Stores, Inc. and the named subsidiaries of Stage Stores,
Inc., Fleet
Retail Finance Inc. and the initial lenders named therein, Fleet
National
Bank, and Fleet Securities, Inc. is incorporated by reference
to Exhibit
10.1 of Stage Stores’ Quarterly Report on Form 10-Q (Commission File No.
1-14035) filed August 29, 2003.
|
10.8
|
Limited
Waiver and First Amendment to Credit Agreement dated November
4, 2003, by
and among Specialty Retailers (TX) LP, Stage Stores, Inc. and
the named
subsidiaries of Stage Stores, Inc., Fleet Retail Finance Inc.
and the
other lenders named therein is incorporated by reference to Exhibit
10.1
of Stage Stores’ Current Report on Form 8-K (Commission File No. 1-14035)
filed November 12, 2003.
|
10.9
|
Second
Amendment to Credit Agreement dated January 10, 2005 by and between
Specialty Retailers (TX) LP, Stage Stores, Inc. and the named
subsidiaries
of Stage Stores, Inc., Fleet National Bank, Fleet Retail Group,
Inc. and
the other lenders named therein (Commission File No. 1-14035)
filed January 29, 2005.
|
10.10
|
Third
Amendment to Credit Agreement dated as of December 31, 2005 by
and between
Specialty Retailers (TX) LP, Stage Stores, Inc. and the named
subsidiaries
of Stage Stores, Inc., Bank of America, N.A. (f/k/a Fleet National
Bank),
Fleet Retail Group, Inc. and the other lenders named therein
(Commission
File No 1-14035) filed April 13,
2006.
|
10.11
|
Intercreditor
Agreement dated September 12, 2003 among World Financial Network
National
Bank, Specialty Retailers (TX) LP, Stage Stores, Inc. and Fleet
Retail
Finance Inc. is incorporated by reference to Exhibit 2.3 of Stage
Stores’
Current Report on Form 8-K (Commission File No. 1-14035) filed
September
22, 2003.
|
10.12
|
First
Amendment to Intercreditor Agreement dated March 5, 2004 by and
among
World Financial Network National Bank, Specialty Retailers (TX)
LP, Stage
Stores, Inc. and Fleet Retail Group, Inc is incorporated by reference
to
Exhibit 10.6 of Stage Stores’ Annual Report on Form 10-K (Commission File
No. 1-14035) filed April 15, 2004.
|
10.13
|
Amended
and Restated Private Label Credit Card Program Agreement Between
World
Financial Network National Bank and Stage Stores and Specialty
Retailers
(TX) LP dated as of March 5, 2004 is incorporated by reference
to Exhibit
10.8 of Stage Stores’ Annual Report on Form 10-K (Commission File No.
1-14035) filed April 15, 2004.
|
10.14†
|
Employment
Agreement between James Scarborough and Stage Stores, Inc. dated
January
30, 2002 is incorporated by reference to Exhibit 10.17 of Stage
Stores’
Annual Report on Form 10-K (Commission File No. 1-14035) filed
April 12,
2002.
|
10.15†
|
Employment
Agreement between Michael McCreery and Stage Stores, Inc. dated
January
30, 2002 is incorporated by reference to Exhibit 10.18 of Stage
Stores’
Annual Report on Form 10-K (Commission File No. 1-14035) filed
April 12,
2002.
|
10.17†
|
Employment
Agreement between Dennis Abramczyk and Stage Stores, Inc. dated
January
30, 2002 is incorporated by reference to Exhibit 10.23 of Stage
Stores’
Annual Report on Form 10-K (Commission File No. 1-14035) filed
April 23,
2003.
|
10.18†
|
Employment
Agreement between Cynthia Murray and Stage Stores, Inc. dated
August 2,
2004 is incorporated by reference to Exhibit 10 of Stage Stores’ Quarterly
Report on Form 10-Q (Commission File No. 1-14035) filed August
30,
2004.
|
10.19†
|
Employment
Agreement between Andrew Hall and Stage Stores, Inc. dated February
10,
2006 is incorporated by reference to Exhibit 10 of Stage Stores’ Current
Report on Form 8-K (Commission File No. 1-14035) filed February
15,
2006.
|
14
|
Code
of Ethics for Senior Officers is incorporated by reference to
Exhibit 99.4 of Stage Stores’ Annual Report on Form 10-K (Commission
File No. 1-14035) filed April 23, 2003.
|
18
|
Preferability
Letter from Independent Registered Public Accounting Firm dated
October
19, 2006 is incorporated by reference to Exhibit 18 of Stage
Stores’
Quarterly Report on Form 10-Q (Commission File No 1-14035) filed
October
24, 2006.
|
Subsidiaries
of Stage Stores, Inc.
|
|
Consent
of Independent Registered Public Accounting Firm.
|
|
Power
of Attorney.
|
|
Certification
of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a)
under
the Securities Exchange Act of 1934, as amended.
|
|
Certification
of Chief Financial Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as
amended.
|
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant
to 18
U.S.C. Section 1350.
|
*
|
Filed
electronically herewith.
|
†
|
Management
contract or compensatory plan or
arrangement.
|
STAGE
STORES, INC.
|
|
/s/
James R. Scarborough
|
April
3, 2007
|
James
R. Scarborough
|
|
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
|
STAGE
STORES, INC.
|
|
/s/
Michael E. McCreery
|
April
3, 2007
|
Michael
E. McCreery
|
|
Executive
Vice President and Chief Financial Officer
|
|
(Principal
Financial and Accounting Officer)
|
*
|
Director
|
April
3, 2007
|
||
Alan
Barocas
|
||||
*
|
Director
|
April
3, 2007
|
||
Scott
Davido
|
||||
*
|
Director
|
April
3, 2007
|
||
Michael
Glazer
|
||||
/s/
Michael E. McCreery
|
Director
|
April
3, 2007
|
||
Michael
E. McCreery
|
||||
*
|
Director
|
April
3, 2007
|
||
John
Mentzer
|
||||
*
|
Director
|
April
3, 2007
|
||
Margaret
Monaco
|
||||
*
|
Director
|
April
3, 2007
|
||
William
Montgoris
|
||||
*
|
Director
|
April
3, 2007
|
||
Sharon
Mosse
|
||||
/s/
James R. Scarborough
|
Director
|
April
3, 2007
|
||
James
R. Scarborough
|
(Constituting
a majority of the Board of Directors)
|
||||
*By:
|
/s/
Michael E. McCreery
|
|||
Michael
E. McCreery
|
||||
Attorney-in-Fact
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS OF
STAGE STORES, INC.
|
||
Page
Number
|
||
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheets at Feburary 3, 2007 and January 28, 2006
|
F-3
|
|
Consolidated
Statements of Income for the Fiscal Years 2006, 2005 and
2004
|
F-4
|
|
Consolidated
Statements of Cash Flows for the Fiscal Years 2006, 2005 and
2004
|
F-5
|
|
Consolidated
Statements of Stockholders' Equity for the Fiscal Years 2006, 2005
and
2004
|
F-6
|
|
Notes
to Consolidated Financial Statements
|
F-7
|
Stage
Stores, Inc.
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(in
thousands, except par values)
|
||||||||
February
3, 2007
|
January
28, 2006
|
|||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ |
15,866
|
$ |
33,683
|
||||
Merchandise
inventories, net
|
332,763
|
283,665
|
||||||
Current
deferred taxes
|
23,231
|
24,270
|
||||||
Prepaid
expenses and other current assets
|
42,512
|
36,076
|
||||||
Total
current assets
|
414,372
|
377,694
|
||||||
Property,
equipment and leasehold improvements, net
|
278,839
|
244,091
|
||||||
Goodwill
|
95,374
|
79,353
|
||||||
Intangible
asset
|
14,910
|
14,910
|
||||||
Other
non-current assets, net
|
21,491
|
15,605
|
||||||
Total
assets
|
$ |
824,986
|
$ |
731,653
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Accounts
payable
|
$ |
85,477
|
$ |
81,719
|
||||
Income
taxes payable
|
-
|
8,968
|
||||||
Current
portion of debt obligations
|
86
|
74
|
||||||
Accrued
expenses and other current liabilities
|
75,141
|
64,423
|
||||||
Total
current liabilities
|
160,704
|
155,184
|
||||||
Debt
obligations
|
16,528
|
2,979
|
||||||
Deferred
taxes
|
-
|
9,860
|
||||||
Other
long-term liabilities
|
76,346
|
61,798
|
||||||
Total
liabilities
|
253,578
|
229,821
|
||||||
Commitments
and contingencies
|
||||||||
Common
stock, par value $0.01, 64,603 shares authorized,
54,343
and 49,550 shares issued, respectively
|
543
|
496
|
||||||
Additional
paid-in capital
|
462,745
|
412,290
|
||||||
Less
treasury stock - at cost, 10,708 and 9,672 shares,
respectively
|
(165,094 | ) | (143,515 | ) | ||||
Accumulated
other comprehensive loss
|
(1,908 | ) | (1,981 | ) | ||||
Retained
earnings
|
275,122
|
234,542
|
||||||
Stockholders'
equity
|
571,408
|
501,832
|
||||||
Total
liabilities and stockholders' equity
|
$ |
824,986
|
$ |
731,653
|
Stage
Stores, Inc.
|
|||||||||||||
Consolidated
Statements of Income
|
|||||||||||||
(in
thousands, except earnings per share)
|
|||||||||||||
Fiscal
Year
|
|||||||||||||
2006
|
2005
|
2004
|
|||||||||||
Net
sales
|
$ |
1,550,180
|
$ |
1,344,100
|
$ |
1,243,851
|
|||||||
Cost
of sales and related buying, occupancy and distribution
expenses
|
1,096,693
|
952,680
|
884,291
|
||||||||||
Gross
profit
|
453,487
|
391,420
|
359,560
|
||||||||||
Selling,
general and administrative expenses
|
352,870
|
296,543
|
274,265
|
||||||||||
Store
opening costs
|
7,825
|
3,210
|
2,172
|
||||||||||
Interest,
net of income of $175, $226, and $87, respectively
|
5,011
|
2,958
|
2,515
|
||||||||||
Income
before income tax
|
87,781
|
88,709
|
80,608
|
||||||||||
Income
tax expense
|
32,479
|
32,822
|
29,220
|
||||||||||
Net
income
|
$ |
55,302
|
$ |
55,887
|
$ |
51,388
|
|||||||
Basic
and diluted earnings per share data:
|
|||||||||||||
Basic
earnings per share
|
$ |
1.33
|
$ |
1.38
|
$ |
1.25
|
|||||||
Basic
weighted average shares outstanding
|
41,559
|
40,569
|
41,136
|
||||||||||
Diluted
earnings per share
|
$ |
1.25
|
$ |
1.27
|
$ |
1.15
|
|||||||
Diluted
weighted average shares outstanding
|
44,111
|
44,040
|
44,763
|
Stage
Stores, Inc.
|
||||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||||
(in
thousands)
|
||||||||||||
Fiscal
Year
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ |
55,302
|
$ |
55,887
|
$ |
51,388
|
||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
45,534
|
41,519
|
36,638
|
|||||||||
Gain
on insurance proceeds related to property, equipment
and leasehold
improvements
|
(2,151 | ) |
-
|
-
|
||||||||
Deferred
income taxes
|
6,397
|
(1,006 | ) |
4,710
|
||||||||
Stock
option income tax benefits
|
7,234
|
4,968
|
7,593
|
|||||||||
Stock
compensation expense
|
4,827
|
738
|
272
|
|||||||||
Amortization
of debt issue costs
|
447
|
447
|
446
|
|||||||||
Excess
tax benefits from stock based compensation
|
(6,925 | ) |
-
|
-
|
||||||||
Provision
for bad debts
|
-
|
-
|
311
|
|||||||||
Proceeds
from sale of proprietary credit card portfolios,
net
|
4,436
|
-
|
34,764
|
|||||||||
Construction
allowances from landlords
|
8,946
|
13,302
|
3,104
|
|||||||||
Other
changes in operating assets and liabilities:
|
||||||||||||
Decrease
in accounts receivable
|
-
|
-
|
2,880
|
|||||||||
Increase
in merchandise inventories
|
(47,814 | ) | (2,077 | ) | (21,901 | ) | ||||||
(Increase)
decrease in other assets
|
(7,001 | ) | (17,926 | ) |
1,679
|
|||||||
(Decrease)
increase in accounts payable and other liabilities
|
(14,067 | ) |
10,155
|
10,510
|
||||||||
Net
cash provided by operating activities
|
55,165
|
106,007
|
132,394
|
|||||||||
Cash
flows from investing activities:
|
||||||||||||
Additions
to property, equipment and leasehold improvements
|
(71,914 | ) | (75,168 | ) | (47,890 | ) | ||||||
Acquisition
of B.C. Moore, net of cash acquired
|
(35,622 | ) |
-
|
-
|
||||||||
Proceeds
from insurance and retirements of property, equipment
and leasehold
improvements
|
2,440
|
2,018
|
16
|
|||||||||
Net
cash used in investing activities
|
(105,096 | ) | (73,150 | ) | (47,874 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from (payments on):
|
||||||||||||
Borrowings
under revolving credit facility, net
|
13,635
|
-
|
(10,700 | ) | ||||||||
Repurchases
of common stock
|
(21,579 | ) | (48,687 | ) | (61,701 | ) | ||||||
Finance
lease obligations
|
-
|
-
|
1,650
|
|||||||||
Debt
obligations
|
(74 | ) | (125 | ) | (891 | ) | ||||||
Exercise
of warrants
|
27,354
|
1,874
|
-
|
|||||||||
Exercise
of stock options
|
10,771
|
8,656
|
12,844
|
|||||||||
Excess
tax benefits from stock based compensation
|
6,925
|
-
|
-
|
|||||||||
Cash
dividends
|
(4,918 | ) | (1,347 | ) |
-
|
|||||||
Net
cash provided by (used in) financing activities
|
32,114
|
(39,629 | ) | (58,798 | ) | |||||||
Net
(decrease) increase in cash and cash equivalents
|
(17,817 | ) | (6,772 | ) |
25,722
|
|||||||
Cash
and cash equivalents:
|
||||||||||||
Beginning
of period
|
33,683
|
40,455
|
14,733
|
|||||||||
End
of period
|
$ |
15,866
|
$ |
33,683
|
$ |
40,455
|
||||||
Supplemental
disclosures:
|
||||||||||||
Interest
paid
|
$ |
4,191
|
$ |
2,666
|
$ |
1,870
|
||||||
Income
taxes paid
|
$ |
34,920
|
$ |
30,917
|
$ |
8,513
|
||||||
Unpaid
liabilities for capital expenditures
|
$ |
4,190
|
$ |
1,340
|
$ |
3,524
|
Stage
Stores, Inc.
|
||||||||||||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity
|
||||||||||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||||||
Common
|
Additional
|
Treasury
|
Comprehensive
|
|||||||||||||||||||||||||||||
Stock
|
Paid-in
|
Stock
|
Retained
|
Income
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
Earnings
|
(Loss)
|
Total
|
|||||||||||||||||||||||||
Balance,
January 31, 2004
|
46,302
|
$ |
463
|
$ |
374,388
|
(3,182 | ) | $ | (33,127 | ) | $ |
128,614
|
$ |
-
|
$ |
470,338
|
||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
51,388
|
-
|
51,388
|
||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax of $0.3 million
|
-
|
-
|
-
|
-
|
-
|
-
|
(451 | ) | (451 | ) | ||||||||||||||||||||||
Comprehensive
income
|
50,937
|
|||||||||||||||||||||||||||||||
Repurchases
of common stock
|
-
|
-
|
-
|
(3,756 | ) | (61,701 | ) |
-
|
-
|
(61,701 | ) | |||||||||||||||||||||
Stock
options exercised
|
1,859
|
19
|
12,825
|
-
|
-
|
-
|
-
|
12,844
|
||||||||||||||||||||||||
Stock
option income tax benefits
|
-
|
-
|
7,593
|
-
|
-
|
-
|
-
|
7,593
|
||||||||||||||||||||||||
Stock-based
compensation expense
|
-
|
-
|
272
|
-
|
-
|
-
|
-
|
272
|
||||||||||||||||||||||||
Recognition
of pre-reorganization deferred tax assets
|
-
|
-
|
990
|
-
|
-
|
-
|
-
|
990
|
||||||||||||||||||||||||
Balance,
January 29, 2005
|
48,161
|
$ |
482
|
$ |
396,068
|
(6,938 | ) | $ | (94,828 | ) | $ |
180,002
|
$ | (451 | ) | $ |
481,273
|
|||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
55,887
|
-
|
55,887
|
||||||||||||||||||||||||
Minimum
pension liability adjustment,
|
||||||||||||||||||||||||||||||||
net
of tax of $0.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,530 | ) | (1,530 | ) | ||||||||||||||||||||||
Comprehensive
income
|
54,357
|
|||||||||||||||||||||||||||||||
Dividends
on common stock
|
-
|
-
|
-
|
-
|
-
|
(1,347 | ) |
-
|
(1,347 | ) | ||||||||||||||||||||||
Repurchases
of common stock
|
-
|
-
|
-
|
(2,734 | ) | (48,687 | ) |
-
|
-
|
(48,687 | ) | |||||||||||||||||||||
Warrants
exercised
|
-
|
-
|
1,874
|
-
|
-
|
1,874
|
||||||||||||||||||||||||||
Stock
options exercised
|
1,389
|
14
|
8,642
|
-
|
-
|
-
|
-
|
8,656
|
||||||||||||||||||||||||
Stock
option income tax benefits
|
-
|
-
|
4,968
|
-
|
-
|
-
|
-
|
4,968
|
||||||||||||||||||||||||
Stock-based
compensation expense
|
-
|
-
|
738
|
-
|
-
|
-
|
-
|
738
|
||||||||||||||||||||||||
Balance,
January 28, 2006
|
49,550
|
$ |
496
|
$ |
412,290
|
(9,672 | ) | $ | (143,515 | ) | $ |
234,542
|
$ | (1,981 | ) | $ |
501,832
|
|||||||||||||||
Cumulative
effect of changes in accounting principles (Note 2)
|
-
|
-
|
-
|
-
|
-
|
(9,804 | ) |
-
|
(9,804 | ) | ||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
55,302
|
-
|
55,302
|
||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax of $0.6 million
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
||||||||||||||||||||||||
Comprehensive
income
|
56,302
|
|||||||||||||||||||||||||||||||
Cumulative
effect of adoption of SFAS No. 158 net of tax of $(0.6)
million
|
-
|
-
|
-
|
-
|
-
|
-
|
(927 | ) | (927 | ) | ||||||||||||||||||||||
Dividends
on common stock
|
-
|
-
|
-
|
-
|
-
|
(4,918 | ) |
-
|
(4,918 | ) | ||||||||||||||||||||||
Issuance
of stock award
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Repurchases
of common stock
|
-
|
-
|
-
|
(1,036 | ) | (21,579 | ) |
-
|
-
|
(21,579 | ) | |||||||||||||||||||||
Warrants
exercised
|
3,338
|
33
|
27,321
|
-
|
-
|
-
|
-
|
27,354
|
||||||||||||||||||||||||
Stock
options exercised
|
1,445
|
14
|
10,757
|
-
|
-
|
-
|
-
|
10,771
|
||||||||||||||||||||||||
Stock
option income tax benefits
|
-
|
-
|
7,234
|
-
|
-
|
-
|
-
|
7,234
|
||||||||||||||||||||||||
Stock-based
compensation expense
|
-
|
-
|
4,827
|
-
|
-
|
-
|
-
|
4,827
|
||||||||||||||||||||||||
Recognition
of pre-reorganization deferred tax assets
|
-
|
-
|
316
|
-
|
-
|
-
|
-
|
316
|
||||||||||||||||||||||||
Balance,
February 3, 2007
|
54,343
|
$ |
543
|
$ |
462,745
|
(10,708 | ) | $ | (165,094 | ) | $ |
275,122
|
$ | (1,908 | ) | $ |
571,408
|
Buildings
& improvements
|
20
|
Store
and office fixtures and equipment
|
5-10
|
Warehouse
equipment
|
5-15
|
Leasehold
improvements- stores
|
5-12.5
|
Leasehold
improvements- corporate office
|
20
|
Fiscal
Year
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Basic
weighted average shares outstanding
|
41,559
|
40,569
|
41,136
|
|||||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
options, SARS and non-vested stock grants
|
1,428
|
1,610
|
1,833
|
|||||||||
Warrants
|
1,124
|
1,861
|
1,794
|
|||||||||
Diluted
weighted average shares outstanding
|
44,111
|
44,040
|
44,763
|
Fiscal
Year
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Number
of anti-dilutive options and SARS outstanding
|
43
|
357
|
445
|
Changes
in Accounting Principles
|
||||||||||||||||
Under
Retail Method
|
Change
to Cost Method
|
Capitalization
of Distribution Center Costs
|
As
Adjusted for the Effect of Changes
|
|||||||||||||
(in
thousands - except earnings per share)
|
||||||||||||||||
Consolidated
Balance Sheet at February 3, 2007
|
||||||||||||||||
Merchandise
inventories, net
|
$ |
350,946
|
$ | (23,972 | ) | $ |
5,789
|
$ |
332,763
|
|||||||
Current
deferred taxes
|
16,503
|
8,871
|
(2,143 | ) |
23,231
|
|||||||||||
Total
current assets
|
425,827
|
(15,101 | ) |
3,646
|
414,372
|
|||||||||||
Total
assets
|
836,441
|
(15,101 | ) |
3,646
|
824,986
|
|||||||||||
Retained
earnings
|
286,577
|
(15,101 | ) |
3,646
|
275,122
|
|||||||||||
Stockholders'
equity
|
582,863
|
(15,101 | ) |
3,646
|
571,408
|
|||||||||||
Total
liabilities and stockholders' equity
|
836,441
|
(15,101 | ) |
3,646
|
824,986
|
|||||||||||
Consolidated
Statement of Income for fourteen weeks ended February
3, 2007
|
||||||||||||||||
Cost
of sales and related buying, occupancy and distribution
expenses
|
344,471
|
(13,172 | ) |
1,959
|
333,258
|
|||||||||||
Gross
profit
|
146,716
|
13,172
|
(1,959 | ) |
157,929
|
|||||||||||
Income
before income tax
|
51,555
|
13,172
|
(1,959 | ) |
62,768
|
|||||||||||
Income
tax expense
|
18,979
|
4,913
|
(730 | ) |
23,162
|
|||||||||||
Net
income
|
32,576
|
8,259
|
(1,229 | ) |
39,606
|
|||||||||||
Basic
and diluted earnings per share:
|
||||||||||||||||
Basic
earnings per share
|
0.75
|
0.19
|
(0.03 | ) |
0.91
|
|||||||||||
Diluted
earnings per share
|
0.72
|
0.18
|
(0.03 | ) |
0.88
|
|||||||||||
Consolidated
Statement of Income for fifty-three weeks ended February
3,
2007
|
||||||||||||||||
Cost
of sales and related buying, occupancy and distribution
expenses
|
1,094,072
|
2,481
|
140
|
1,096,693
|
||||||||||||
Gross
profit
|
456,108
|
(2,481 | ) | (140 | ) |
453,487
|
||||||||||
Income
before income tax
|
90,402
|
(2,481 | ) | (140 | ) |
87,781
|
||||||||||
Income
tax expense
|
33,449
|
(918 | ) | (52 | ) |
32,479
|
||||||||||
Net
income
|
56,953
|
(1,563 | ) | (88 | ) |
55,302
|
||||||||||
Basic
and diluted earnings per share:
|
||||||||||||||||
Basic
earnings per share
|
1.37
|
(0.04 | ) |
-
|
1.33
|
|||||||||||
Diluted
earnings per share
|
1.29
|
(0.04 | ) |
-
|
1.25
|
|||||||||||
Consolidated
Statement of Cash Flows for fifty-three weeks ended February 3,
2007
|
||||||||||||||||
Net
income
|
56,953
|
(1,563 | ) | (88 | ) |
55,302
|
||||||||||
Deferred
income taxes
|
7,367
|
(918 | ) | (52 | ) |
6,397
|
||||||||||
Increase
in merchandise inventories
|
(50,435 | ) |
2,481
|
140
|
(47,814 | ) |
Cumulative
effect of prior years (recorded in second quarter)
|
$ |
3,275
|
||
First
quarter 2006 (recorded in second quarter)
|
519
|
|||
Second
quarter 2006
|
311
|
|||
Third
quarter 2006
|
1,167
|
|||
Fourth
quarter 2006
|
(1,012 | ) |
Accounts
receivable
|
$ |
4,533
|
||
Merchandise
inventories, net
|
16,846
|
|||
Current
deferred taxes
|
5,046
|
|||
Prepaid
expenses and other current assets
|
4,564
|
|||
Property,
equipment and leasehold improvements
|
5,704
|
|||
Long-term
deferred taxes
|
5,318
|
|||
Total
assets acquired
|
42,011
|
|||
Accounts
payable
|
(7,799 | ) | ||
Accrued
expenses and other current liabilities
|
(9,829 | ) | ||
Long-term
liabilities
|
(4,782 | ) | ||
Total
liabilities assumed
|
(22,410 | ) | ||
Net
assets acquired
|
$ |
19,601
|
February
3, 2007
|
January
28, 2006
|
|||||||
Land
|
$ |
1,732
|
$ |
1,742
|
||||
Buildings
and improvements
|
14,760
|
14,200
|
||||||
Fixtures
and equipment
|
252,833
|
209,898
|
||||||
Leasehold
improvements
|
176,675
|
141,386
|
||||||
446,000
|
367,226
|
|||||||
Accumulated
depreciation
|
167,161
|
123,135
|
||||||
$ |
278,839
|
$ |
244,091
|
February
3, 2007
|
January
28, 2006
|
|||||||
Revolving
Credit Facility
|
$ |
13,635
|
$ |
-
|
||||
Capital
and finance lease obligations
|
2,979
|
3,053
|
||||||
16,614
|
3,053
|
|||||||
Less:
Current portion of debt obligations
|
86
|
74
|
||||||
$ |
16,528
|
$ |
2,979
|
Minimum
Lease Payments
|
Less:
Interest
|
Net
Present Value
|
||||||||||
2007
|
$ |
510
|
$ |
424
|
$ |
86
|
||||||
2008
|
510
|
410
|
100
|
|||||||||
2009
|
510
|
393
|
117
|
|||||||||
2010
|
510
|
375
|
135
|
|||||||||
2011
|
510
|
353
|
157
|
|||||||||
Thereafter
|
3,886
|
1,502
|
2,384
|
|||||||||
Total
|
$ |
6,436
|
$ |
3,457
|
$ |
2,979
|
February
3, 2007
|
January
28, 2006
|
|||||||
Accrued
compensation and benefits
|
$ |
22,053
|
$ |
20,091
|
||||
Accrued
occupancy
|
9,253
|
8,740
|
||||||
Gift
card and merchandise credit liability
|
8,564
|
10,878
|
||||||
Sales
and use tax
|
8,015
|
4,940
|
||||||
Other
|
27,256
|
19,774
|
||||||
$ |
75,141
|
$ |
64,423
|
Fiscal
Year 2006
|
||||
Stock
options and SARs
|
$ |
3,198
|
||
Non-vested
stock
|
597
|
|||
Performance
shares
|
1,032
|
|||
|
||||
Total
compensation expense
|
4,827
|
|||
Related
tax benefit
|
(1,786 | ) | ||
$ |
3,041
|
|||
Earnings
per share:
|
||||
Basic
|
$ |
0.07
|
||
Diluted
|
0.07
|
Proforma
|
||||||||
Fiscal
Year
|
||||||||
2005
|
2004
|
|||||||
Net
income, as reported
|
$ |
55,887
|
$ |
51,388
|
||||
Add:
Stock-based employee compensation expense included in reported
net income,
net of related tax effects
|
465
|
174
|
||||||
Deduct:
Total stock-based employee compensation expense determined
under fair
value based method for all awards, net of related tax
effects
|
(2,515 | ) | (2,874 | ) | ||||
Pro
forma net income
|
$ |
53,837
|
$ |
48,688
|
||||
Earnings
per share:
|
||||||||
Basic
- as reported
|
$ |
1.38
|
$ |
1.25
|
||||
Basic
- pro forma
|
1.33
|
1.18
|
||||||
Diluted
- as reported
|
$ |
1.27
|
$ |
1.15
|
||||
Diluted
- pro forma
|
1.22
|
1.09
|
Fiscal
Year
|
||||||
2006
|
2005
|
2004
|
||||
Expected
volatility
|
32.7%
- 38.1%
|
32.9%-
33.8%
|
27.9-36.0%
|
|||
Weighted
average volatility
|
37.0%
|
33.2%
|
30.4%
|
|||
Risk
free rate
|
4.7%
- 4.9%
|
3.7%
- 4.8%
|
1.9%
- 3.6%
|
|||
Expected
life of options (in years)
|
3.0
- 4.7
|
3.0
- 4.0
|
3.0
- 4.0
|
|||
Expected
dividend yield
|
0.3%
- 0.6%
|
0.0%
- 0.2%
|
0.0%
|
Number
of
Outstanding
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (years)
|
Aggregate
Intrinsic
Value
(in
thousands)
|
|||||||||||||
Outstanding
at January 28, 2006
|
5,289,443
|
9.72
|
||||||||||||||
Granted
|
935,694
|
19.18
|
||||||||||||||
Forfeited
|
(214,829 | ) |
14.99
|
|||||||||||||
Exercised
|
(1,447,472 | ) |
7.47
|
|||||||||||||
Outstanding
at February 3, 2007
|
4,562,836
|
$ |
12.09
|
5.4
|
$ |
46,404
|
||||||||||
Vested
or expected to vest at February 3, 2007
|
4,302,468
|
$ |
11.73
|
5.4
|
$ |
45,305
|
||||||||||
Exercisable
at February 3, 2007
|
2,798,953
|
$ |
8.39
|
5.0
|
$ |
38,821
|
Stock
Options/ SARs
|
Number
of
Shares
|
Weighted
Average
Grant
Date
Fair
Value
|
||||||
Non-vested
at January 28, 2006
|
1,440,458
|
$ |
4.99
|
|||||
Granted
|
935,694
|
6.75
|
||||||
Vested
|
(397,440 | ) |
4.65
|
|||||
Forfeited
|
(214,829 | ) |
4.67
|
|||||
Non-vested
at February 3, 2007
|
1,763,883
|
6.15
|
Period
Granted
|
Shares
Granted
|
Vested
and Issued
|
Shares
Oustanding
|
Grant
Date Fair Value per Share
|
Vesting
Schedule
|
||||||||||||
2004
|
22,500
|
22,500
|
$ |
15.79
|
Three-year
cliff
|
||||||||||||
Q1
2006
|
45,000
|
(15,000 | ) |
30,000
|
18.74
|
Three-year
ratable
|
|||||||||||
Q2
2006
|
38,847
|
38,847
|
21.90
|
Three-year
cliff
|
|||||||||||||
Q3
2006
|
7,500
|
7,500
|
21.59
|
Three-year
cliff
|
|||||||||||||
Q4
2006
|
2,569
|
2,569
|
22.60
|
Three-year
cliff
|
|||||||||||||
Total
|
116,416
|
(15,000 | ) |
101,416
|
Period
Granted
|
Target
Shares Granted
|
Target
Shares Forfeited
|
Target
Shares Outstanding
|
Grant
Date Fair Value per Share
|
Vesting
Schedule
|
||||||||||||
2004
|
41,490
|
(6,255 | ) |
35,235
|
$ |
14.41
|
Three-year
cliff
|
||||||||||
2005
|
62,915
|
(1,976 | ) |
60,939
|
17.39
|
Three-year
cliff
|
|||||||||||
Q1
2006
|
96,750
|
-
|
96,750
|
19.18
|
Three-year
cliff
|
||||||||||||
Q2
2006
|
1,338
|
-
|
1,338
|
20.19
|
Three-year
cliff
|
||||||||||||
Total
|
202,493
|
(8,231 | ) |
194,262
|
Prior
to SFAS 158
|
SFAS
158 Adjustment
|
Post
SFAS 158 Adjustments
|
||||||||||
Accrued
benefit liability
|
$ | (11,853 | ) | $ | (1,478 | ) | $ | (13,331 | ) | |||
Accumulated
other comprehensive loss
|
1,562
|
1,478
|
3,040
|
Fiscal
Year
|
||||||||
2006
|
2005
|
|||||||
Change
in benefit obligation:
|
||||||||
Benefit
obligation at beginning of year
|
$ |
37,312
|
$ |
37,626
|
||||
Acquisition
of B.C. Moore, February 27, 2006
|
12,319
|
-
|
||||||
Service
cost
|
38
|
49
|
||||||
Interest
cost
|
2,627
|
2,090
|
||||||
Actuarial
(gain)/loss
|
(2,369 | ) |
1,446
|
|||||
Plan
disbursements
|
(2,583 | ) | (3,899 | ) | ||||
Settlement
paid
|
(2,881 | ) |
-
|
|||||
Projected
benefit obligation at end of year
|
44,463
|
37,312
|
||||||
Change
in plan assets:
|
||||||||
Fair
value of plan assets at beginning of year
|
26,552
|
27,986
|
||||||
Acquisition
of B.C. Moore, February 27, 2006
|
6,595
|
-
|
||||||
Actual
return on plan assets
|
2,268
|
1,110
|
||||||
Employer
contributions
|
1,181
|
1,355
|
||||||
Plan
disbursements
|
(2,583 | ) | (3,899 | ) | ||||
Settlement
paid
|
(2,881 | ) |
-
|
|||||
Fair
value of plan assets at end of year
|
31,132
|
26,552
|
||||||
Funded
status
|
(13,331 | ) | (10,761 | ) | ||||
Net
actuarial loss
|
-
|
5,251
|
||||||
Net
amount recognized
|
N/A
|
$ | (5,510 | ) | ||||
Amount
recognized in the consolidated balance sheet consist
of:
|
||||||||
Accrued
benefit liability - current portion
|
(947 | ) | (181 | ) | ||||
Accrued
benefit liability - non-current portion
|
(12,384 | ) | (8,473 | ) | ||||
Accumulated
other comprehensive loss, pre-tax (1)
|
3,040
|
3,144
|
||||||
Net
amount recognized
|
N/A
|
$ | (5,510 | ) | ||||
Weighed-average
assumptions:
|
||||||||
For
determining benefit obligations at year-end:
|
||||||||
Discount
rate
|
6.00 | % | 5.50 | % | ||||
Rate
of compensation increase (2)
|
3.00 | % | 3.00 | % | ||||
For
determining net periodic cost for year:
|
||||||||
Discount
rate
|
5.50 | % | 5.75 | % | ||||
Rate
of compensation increase (2)
|
3.00 | % | 3.00 | % | ||||
Expected
return on assets
|
7.60 | % | 7.94 | % |
2007
Target
|
Fiscal
Year
|
|||||||||||
Allocation
|
2006
|
2005
|
||||||||||
Equity
securities
|
61 | % | 58 | % | 66 | % | ||||||
Fixed
income securitities
|
27
|
25
|
16
|
|||||||||
Managed
futures (1)
|
7
|
6
|
7
|
|||||||||
Market
neutral (2)
|
-
|
-
|
5
|
|||||||||
Other
- primarily cash
|
5
|
11
|
6
|
|||||||||
Total
|
100 | % | 100 | % | 100 | % |
Fiscal
Year
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Net
periodic pension cost for the fiscal year:
|
||||||||||||
Service
cost
|
$ |
38
|
$ |
49
|
$ |
47
|
||||||
Interest
cost
|
2,627
|
2,090
|
2,221
|
|||||||||
Expected
return on plan assets
|
(2,504 | ) | (2,080 | ) | (2,188 | ) | ||||||
Net
loss amortization
|
197
|
-
|
-
|
|||||||||
Net
periodic pension cost
|
358
|
59
|
80
|
|||||||||
(Gain)
or loss due to settlement or curtailment
|
(119 | ) |
27
|
(22 | ) | |||||||
Total
pension cost
|
$ |
239
|
$ |
86
|
$ |
58
|
Fiscal
Year
|
||||
2007
|
$ |
3,749
|
||
2008
|
3,345
|
|||
2009
|
3,889
|
|||
2010
|
4,008
|
|||
2011
|
3,487
|
|||
Fiscal
years 2012 - 2016
|
18,391
|
Fiscal
Year
|
||||
2007
|
$ |
57,232
|
||
2008
|
59,867
|
|||
2009
|
53,134
|
|||
2010
|
45,512
|
|||
2011
|
39,057
|
|||
Thereafter
|
151,681
|
|||
Total
|
$ |
406,483
|
Fiscal
Year
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Federal
income tax expense:
|
||||||||||||
Current
|
$ |
24,598
|
$ |
32,386
|
$ |
23,579
|
||||||
Deferred
|
5,377
|
(2,252
|
) |
3,285
|
||||||||
29,975
|
30,134
|
26,864
|
||||||||||
State
income tax expense:
|
||||||||||||
Current
|
1,199
|
1,444
|
931
|
|||||||||
Deferred
|
1,305
|
1,244
|
1,425
|
|||||||||
2,504
|
2,688
|
2,356
|
||||||||||
$ |
32,479
|
$ |
32,822
|
$ |
29,220
|
Fiscal
Year
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
Federal
income tax expense at the statutory rate
|
$ |
30,724
|
$ |
31,048
|
$ |
28,213
|
||||||
State
income taxes, net
|
1,627
|
1,747
|
1,532
|
|||||||||
Other,
net
|
128
|
27
|
(525 | ) | ||||||||
$ |
32,479
|
$ |
32,822
|
$ |
29,220
|
February
3, 2007
|
January
28, 2006
|
|||||||
Gross
deferred tax assets
|
||||||||
Net
operating loss carryforwards
|
$ |
5,177
|
$ |
2,624
|
||||
Accrued
expenses
|
3,808
|
2,918
|
||||||
Pension
obligations
|
4,973
|
3,202
|
||||||
Lease
obligations
|
14,934
|
12,289
|
||||||
Inventory
|
13,494
|
12,590
|
||||||
Deferred
compensation
|
8,148
|
4,927
|
||||||
Deferred
income
|
7,574
|
8,328
|
||||||
58,108
|
46,878
|
|||||||
Gross
deferred tax liabilities:
|
||||||||
State
income taxes
|
(1,229 | ) | (1,234 | ) | ||||
Depreciation
and amortization
|
(30,705 | ) | (28,948 | ) | ||||
Other
|
(234 | ) | (102 | ) | ||||
(32,168 | ) | (30,284 | ) | |||||
Valuation
allowance
|
(1,805 | ) | (2,184 | ) | ||||
Net
deferred tax assets
|
$ |
24,135
|
$ |
14,410
|
Fiscal
Year
|
||||||||||||
Department
|
2006
|
2005
|
2004
|
|||||||||
Men's/Young
Men's
|
19 | % | 19 | % | 19 | % | ||||||
Misses
Sportswear
|
17
|
17
|
17
|
|||||||||
Children's
|
12
|
12
|
12
|
|||||||||
Footwear
|
12
|
12
|
12
|
|||||||||
Junior
Sportswear
|
9
|
9
|
9
|
|||||||||
Accessories
|
8
|
8
|
7
|
|||||||||
Cosmetics
|
6
|
6
|
6
|
|||||||||
Special
Sizes
|
6
|
6
|
5
|
|||||||||
Dresses
|
4
|
4
|
5
|
|||||||||
Intimates
|
3
|
3
|
4
|
|||||||||
Home
& Gifts
|
3
|
3
|
3
|
|||||||||
Outerwear,
Swimwear and Other
|
1
|
1
|
1
|
|||||||||
100 | % | 100 | % | 100 | % |
Fiscal
Year 2006
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
|||||||||||||
Net
sales
|
$ |
343,541
|
$ |
362,104
|
$ |
353,348
|
$ |
491,187
|
||||||||
Gross
profit
|
99,670
|
95,578
|
100,310
|
157,929
|
||||||||||||
Net
income
|
$ |
9,045
|
$ |
3,853
|
$ |
2,798
|
$ |
39,606
|
||||||||
Basic
earnings per common share
|
$ |
0.23
|
$ |
0.10
|
$ |
0.07
|
$ |
0.91
|
||||||||
Diluted
earnings per common share
|
$ |
0.21
|
$ |
0.09
|
$ |
0.06
|
$ |
0.88
|
||||||||
Basic
weighted average shares
|
39,880
|
40,033
|
42,511
|
43,651
|
||||||||||||
Diluted
weighted average shares
|
43,500
|
43,542
|
44,384
|
44,954
|
Fiscal
Year 2005
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
|||||||||||||
Net
sales
|
$ |
310,060
|
$ |
309,430
|
$ |
306,044
|
$ |
418,566
|
||||||||
Gross
profit
|
104,162
|
82,769
|
90,715
|
113,774
|
||||||||||||
Net
income
|
$ |
20,522
|
$ |
6,513
|
$ |
9,146
|
$ |
19,706
|
||||||||
Basic
earnings per common share
|
$ |
0.50
|
$ |
0.16
|
$ |
0.23
|
$ |
0.50
|
||||||||
Diluted
earnings per common share
|
$ |
0.46
|
$ |
0.15
|
$ |
0.21
|
$ |
0.45
|
||||||||
Basic
weighted average shares
|
41,201
|
40,838
|
40,545
|
39,693
|
||||||||||||
Diluted
weighted average shares
|
44,960
|
44,729
|
44,253
|
43,404
|
Increase
(Decrease) to Gross Profit
|
||||||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Total
|
||||||||||||||||
Change
to cost method
|
$ | (19,500 | ) | $ |
5,171
|
$ | (1,324 | ) | $ |
13,172
|
$ | (2,481 | ) | |||||||
Capitalization
of certain distribution center costs
|
743
|
(100 | ) |
1,176
|
(1,959 | ) | (140 | ) | ||||||||||||
Correction
of error in accounting for distribution handling credits
|
-
|
(4,105 | ) | (1,167 | ) |
1,012
|
(4,260 | ) | ||||||||||||
$ | (18,757 | ) | $ |
966
|
$ | (1,315 | ) | $ |
12,225
|
$ | (6,881 | ) |