SECURITIES
AND EXCHANGE COMMISSION
|
|
Washington,
D.C. 20549
|
|
FORM
10-Q
|
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF
|
|
THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For
the quarter ended September 30, 2007
|
|
Commission
file number 1-640
|
|
NL
INDUSTRIES, INC.
|
|
(Exact
name of Registrant as specified in its
charter)
|
|
New
Jersey
|
13-5267260
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification No.)
|
|
|
|
|
5430
LBJ Freeway, Suite 1700
|
|
Dallas,
Texas 75240-2697
|
|
(Address
of principal executive offices)
|
|
|
|
Registrant's
telephone number, including area
code: (972) 233-1700
|
|
Page
|
||
number
|
||
Part
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets -
|
||
December
31, 2006; September 30, 2007 (unaudited)
|
3
|
|
Condensed
Consolidated Statements of Operations (unaudited)-
|
||
Three
and nine months ended September 30, 2006 (as adjusted);
|
||
Three
and nine months ended September 30, 2007
|
5
|
|
Consolidated
Statement of Stockholders' Equity
|
||
and
Comprehensive Income -
|
||
Nine
months ended September 30, 2007 (unaudited)
|
6
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited) -
|
||
Nine
months ended September 30, 2006 (as adjusted);
|
||
Nine
months ended September 30, 2007
|
7
|
|
Notes
to Condensed Consolidated Financial Statements
|
||
(unaudited)
|
9
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial
|
|
Condition
and Results of Operations
|
22
|
|
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
36
|
Item
4.
|
Controls
and Procedures
|
37
|
Part
II.
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
38
|
Item
1A.
|
Risk
Factors
|
39
|
Item
6.
|
Exhibits
|
39
|
Items
2, 3, 4 and 5 of Part II are omitted because there is no information
to
report
|
ASSETS
|
December
31,
2006
|
September
30,
2007
|
||||||
(unaudited)
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
52,742
|
$ |
32,483
|
||||
Restricted
cash and cash equivalents
|
7,356
|
5,490
|
||||||
Marketable
securities
|
9,989
|
32,821
|
||||||
Accounts
and other receivables, net
|
22,376
|
22,787
|
||||||
Inventories,
net
|
21,733
|
26,646
|
||||||
Prepaid
expenses and other
|
1,326
|
1,680
|
||||||
Deferred
income taxes
|
5,543
|
5,555
|
||||||
Total
current assets
|
121,065
|
127,462
|
||||||
Other
assets:
|
||||||||
Marketable
equity securities
|
122,344
|
160,474
|
||||||
Investment
in Kronos Worldwide, Inc.
|
160,527
|
134,819
|
||||||
Pension
asset
|
12,807
|
15,063
|
||||||
Goodwill
|
32,969
|
33,140
|
||||||
Intangibles
and other, net
|
8,977
|
7,775
|
||||||
Total
other assets
|
337,624
|
351,271
|
||||||
Property
and equipment:
|
||||||||
Land
|
9,475
|
9,565
|
||||||
Buildings
|
30,751
|
32,300
|
||||||
Equipment
|
119,233
|
127,492
|
||||||
Construction
in progress
|
2,559
|
11,823
|
||||||
162,018
|
181,180
|
|||||||
Less
accumulated depreciation and amortization
|
91,363
|
105,278
|
||||||
Net
property and equipment
|
70,655
|
75,902
|
||||||
Total
assets
|
$ |
529,344
|
$ |
554,635
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
December
31,
2006
|
September
30,
2007
|
||||||
(unaudited)
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ |
8,944
|
$ |
10,436
|
||||
Accrued
liabilities
|
27,078
|
35,022
|
||||||
Accrued
environmental costs
|
9,778
|
9,561
|
||||||
Income
taxes
|
795
|
1,164
|
||||||
Total
current liabilities
|
46,595
|
56,183
|
||||||
Non-current
liabilities:
|
||||||||
Accrued
environmental costs
|
40,935
|
37,529
|
||||||
Accrued
postretirement benefit (OPEB) costs
|
11,672
|
11,002
|
||||||
Accrued
pension costs
|
2,780
|
2,438
|
||||||
Deferred
income taxes
|
130,952
|
105,959
|
||||||
Other
|
2,482
|
24,452
|
||||||
Total
non-current liabilities
|
188,821
|
181,380
|
||||||
Minority
interest
|
45,416
|
46,568
|
||||||
Stockholders'
equity:
|
||||||||
Common stock
|
6,073
|
6,073
|
||||||
Additional
paid-in capital
|
363,472
|
351,425
|
||||||
Retained
earnings (deficit)
|
1,826
|
(16,135 | ) | |||||
Accumulated
other comprehensive loss
|
(122,859 | ) | (70,859 | ) | ||||
Total
stockholders' equity
|
248,512
|
270,504
|
||||||
Total
liabilities, minority interest and stockholders’ equity
|
$ |
529,344
|
$ |
554,635
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2006
|
2007
|
2006
|
2007
|
|||||||||||||
(as
adjusted)
|
(as
adjusted)
|
|||||||||||||||
(unaudited)
|
||||||||||||||||
Net
sales
|
$ |
48,812
|
$ |
46,389
|
$ |
145,984
|
$ |
135,169
|
||||||||
Cost
of sales
|
35,955
|
35,124
|
109,150
|
99,921
|
||||||||||||
Gross
margin
|
12,857
|
11,265
|
36,834
|
35,248
|
||||||||||||
Selling,
general and administrative expense
|
6,673
|
6,596
|
19,832
|
19,833
|
||||||||||||
Other
operating income (expense):
|
||||||||||||||||
Insurance
recoveries
|
48
|
1,183
|
2,864
|
3,769
|
||||||||||||
Other
income (expense)
|
155
|
(447 | ) |
48
|
(1,239 | ) | ||||||||||
Corporate
expense
|
(7,686 | ) | (5,976 | ) | (18,275 | ) | (19,420 | ) | ||||||||
Income
(loss) from operations
|
(1,299 | ) | (571 | ) |
1,639
|
(1,475 | ) | |||||||||
Equity
in earnings (losses) of Kronos Worldwide, Inc.
|
4,385
|
(29,051 | ) |
14,586
|
(24,452 | ) | ||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
and dividends
|
1,329
|
1,082
|
4,034
|
3,551
|
||||||||||||
Securities
transactions, net
|
82
|
(15 | ) |
146
|
41
|
|||||||||||
Interest
expense
|
(50 | ) | (49 | ) | (162 | ) | (151 | ) | ||||||||
Income
(loss) from continuing operations before income taxes and minority
interest
|
4,447
|
(28,604 | ) |
20,243
|
(22,486 | ) | ||||||||||
Provision
for income taxes (benefit)
|
30
|
(13,411 | ) |
4,447
|
(13,204 | ) | ||||||||||
Minority
interest in after-tax earnings
|
1,126
|
834
|
2,999
|
2,509
|
||||||||||||
Income
(loss) from continuing operations
|
3,291
|
(16,027 | ) |
12,797
|
(11,791 | ) | ||||||||||
Discontinued
operations, net of tax
|
-
|
-
|
(177 | ) |
-
|
|||||||||||
Net
income (loss)
|
$ |
3,291
|
$ | (16,027 | ) | $ |
12,620
|
$ | (11,791 | ) | ||||||
Basic
and diluted net income (loss) per share
|
$ |
.07
|
$ | (.33 | ) | $ |
.26
|
$ | (.24 | ) | ||||||
Weighted-average
shares used in the calculation of net income per share:
|
||||||||||||||||
Basic
|
48,569
|
48,592
|
48,566
|
48,589
|
||||||||||||
Dilutive
impact of stock options
|
15
|
-
|
18
|
-
|
||||||||||||
Diluted
|
48,584
|
48,592
|
48,584
|
48,589
|
Accumulated
|
||||||||||||||||||||||||
Additional
|
Retained
|
other
|
Total
|
|||||||||||||||||||||
Common
|
paid-in
|
earnings
|
comprehensive
|
stockholders’
|
Comprehensive
|
|||||||||||||||||||
stock
|
capital
|
(deficit)
|
loss
|
equity
|
income
|
|||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Balance
at December 31, 2006
|
$ |
6,073
|
$ |
363,472
|
$ |
1,826
|
$ | (122,859 | ) | $ |
248,512
|
|||||||||||||
Net
loss
|
-
|
-
|
(11,791 | ) |
-
|
(11,791 | ) | $ | (11,791 | ) | ||||||||||||||
Issuance
of common stock
|
-
|
63
|
-
|
-
|
63
|
-
|
||||||||||||||||||
Other
comprehensive income, net
|
-
|
-
|
-
|
52,000
|
52,000
|
52,000
|
||||||||||||||||||
Dividends
|
-
|
(12,148 | ) | (6,073 | ) |
-
|
(18,221 | ) |
-
|
|||||||||||||||
Change
in accounting – FIN No. 48
|
-
|
-
|
(97 | ) |
-
|
(97 | ) |
-
|
||||||||||||||||
Other
|
-
|
38
|
-
|
-
|
38
|
-
|
||||||||||||||||||
Balance
at September 30, 2007
|
$ |
6,073
|
$ |
351,425
|
$ | (16,135 | ) | $ | (70,859 | ) | $ |
270,504
|
||||||||||||
Comprehensive
income
|
$ |
40,209
|
Nine
months ended
September
30,
|
||||||||
2006
|
2007
|
|||||||
(as
adjusted)
|
||||||||
(unaudited)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ |
12,620
|
$ | (11,791 | ) | |||
Depreciation
and amortization
|
8,644
|
8,549
|
||||||
Deferred
income taxes
|
5,546
|
(15,791 | ) | |||||
Minority
interest:
|
||||||||
Continuing
operations
|
2,999
|
2,509
|
||||||
Discontinued
operations
|
(148 | ) |
-
|
|||||
Equity
in (earnings) losses of Kronos Worldwide, Inc.
|
(14,586 | ) |
24,452
|
|||||
Dividends
from Kronos Worldwide, Inc.
|
13,137
|
13,137
|
||||||
Benefit
plan expense greater (less) than cash funding:
|
||||||||
Defined
benefit pension expense
|
(1,552 | ) | (1,837 | ) | ||||
Other
postretirement benefit expense
|
(1,230 | ) |
472
|
|||||
Other,
net
|
825
|
645
|
||||||
Change
in assets and liabilities:
|
||||||||
Accounts
and other receivables, net
|
(1,557 | ) |
96
|
|||||
Inventories,
net
|
536
|
(4,390 | ) | |||||
Prepaid
expenses and other
|
549
|
(330 | ) | |||||
Accrued
environmental costs
|
(3,468 | ) | (3,623 | ) | ||||
Accounts
payable and accrued liabilities
|
(1,173 | ) |
5,302
|
|||||
Income
taxes
|
(422 | ) | (589 | ) | ||||
Accounts
with affiliates
|
(4,182 | ) | (11,685 | ) | ||||
Other,
net
|
(2,552 | ) | (2,994 | ) | ||||
Net
cash provided by operating activities
|
13,986
|
2,132
|
||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(9,117 | ) | (9,994 | ) | ||||
Acquisition,
net of cash acquired
|
(9,832 | ) |
-
|
|||||
Collection
of note receivable
|
1,306
|
1,306
|
||||||
Change
in restricted cash equivalents and marketable debt securities,
net
|
(1,537 | ) |
1,933
|
|||||
Proceeds
from disposal of:
|
||||||||
Marketable
securities
|
9,209
|
9,917
|
||||||
Property
and equipment
|
45
|
48
|
||||||
Purchase
of:
|
||||||||
CompX
common stock
|
(2,278 | ) | (2,194 | ) | ||||
Marketable
securities
|
(9,357 | ) | (5,861 | ) | ||||
Net
cash used in investing activities
|
(21,561 | ) | (4,845 | ) |
Nine
months ended
September
30,
|
||||||||
2006
|
2007
|
|||||||
(as
adjusted)
|
||||||||
(unaudited)
|
||||||||
Cash
flows from financing activities:
|
||||||||
Indebtedness:
|
||||||||
Principal
payments
|
$ | (1,516 | ) | $ |
-
|
|||
Deferred
financing costs paid
|
(105 | ) |
-
|
|||||
Cash
dividends paid
|
(18,213 | ) | (18,221 | ) | ||||
Distributions
to minority interest
|
(1,708 | ) | (1,694 | ) | ||||
Other,
net
|
113
|
1,445
|
||||||
Net
cash used in financing activities
|
(21,429 | ) | (18,470 | ) | ||||
Cash
and cash equivalents - net change from:
|
||||||||
Operating,
investing and financing activities
|
(29,004 | ) | (21,183 | ) | ||||
Currency
translation
|
225
|
924
|
||||||
Cash
and cash equivalents at beginning of period
|
76,912
|
52,742
|
||||||
Cash
and cash equivalents at end of period
|
$ |
48,133
|
$ |
32,483
|
||||
Supplemental
disclosures – cash paid for:
|
||||||||
Interest,
net of amounts capitalized
|
$ |
105
|
$ |
82
|
||||
Income
taxes, net
|
3,330
|
14,968
|
||||||
Noncash
investing activity - receipt of TIMET shares
|
$ |
-
|
$ |
11,410
|
December
31,
2006
|
September
30,
2007
|
|||||||
(In
thousands)
|
||||||||
Trade
receivables
|
$ |
20,698
|
$ |
21,051
|
||||
Other
receivables
|
1,941
|
2,402
|
||||||
Receivable
from affiliate – Kronos
|
238
|
-
|
||||||
Refundable
income taxes
|
215
|
-
|
||||||
Allowance
for doubtful accounts
|
(716 | ) | (666 | ) | ||||
Total
|
$ |
22,376
|
$ |
22,787
|
December
31,
2006
|
September
30,
2007
|
|||||||
(In
thousands)
|
||||||||
Raw
materials
|
$ |
5,892
|
$ |
8,048
|
||||
Work
in process
|
8,744
|
10,583
|
||||||
Finished
products
|
7,097
|
8,015
|
||||||
Total
|
$ |
21,733
|
$ |
26,646
|
December
31,
2006
|
September
30,
2007
|
|||||||
(In
thousands)
|
||||||||
Current
assets (available-for-sale):
|
||||||||
Restricted
debt securities
|
$ |
5,301
|
$ |
5,234
|
||||
TIMET
common stock
|
-
|
26,848
|
||||||
Other
marketable securities
|
4,688
|
739
|
||||||
Total
|
$ |
9,989
|
$ |
32,821
|
||||
Noncurrent
assets (available-for-sale):
|
||||||||
Valhi
common stock
|
$ |
122,344
|
$ |
111,843
|
||||
TIMET
common stock
|
-
|
48,631
|
||||||
Total
|
$ |
122,344
|
$ |
160,474
|
Amount
|
||||
(In
millions)
|
||||
Balance
at the beginning of the period
|
$ |
160.5
|
||
Equity
in losses of Kronos
|
(24.5 | ) | ||
Dividends
received from Kronos
|
(13.1 | ) | ||
Other,
principally equity in other comprehensive income
items
of Kronos
|
11.9
|
|||
Balance
at the end of the period
|
$ |
134.8
|
December
31,
2006
|
September
30,
2007
|
|||||||
(In
millions)
|
||||||||
Current
assets
|
$ |
562.9
|
$ |
655.6
|
||||
Property
and equipment, net
|
462.0
|
497.4
|
||||||
Investment
in TiO2
joint venture
|
113.6
|
117.5
|
||||||
Other
noncurrent assets
|
283.0
|
212.5
|
||||||
Total
assets
|
$ |
1,421.5
|
$ |
1,483.0
|
||||
Current
liabilities
|
$ |
179.5
|
$ |
250.5
|
||||
Long-term
debt
|
535.3
|
568.1
|
||||||
Accrued
pension and postretirement benefits
|
195.7
|
206.8
|
||||||
Other
non-current liabilities
|
62.6
|
81.0
|
||||||
Stockholders’
equity
|
448.4
|
376.6
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
1,421.5
|
$ |
1,483.0
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2006
|
2007
|
2006
|
2007
|
|||||||||||||
(As
adjusted)
|
(As
adjusted)
|
|||||||||||||||
(In
millions)
|
||||||||||||||||
Net
sales
|
$ |
331.6
|
$ |
343.3
|
$ |
981.0
|
$ |
999.9
|
||||||||
Cost
of sales
|
255.3
|
276.4
|
748.0
|
799.0
|
||||||||||||
Income
from operations
|
35.2
|
22.1
|
106.2
|
75.0
|
||||||||||||
Net
income (loss)
|
12.2
|
(81.2 | ) |
40.7
|
(68.3 | ) |
December
31,
2006
|
September
30,
2007
|
|||||||
(In
thousands)
|
||||||||
Employee
benefits
|
$ |
9,506
|
$ |
11,039
|
||||
Professional
fees
|
3,220
|
6,830
|
||||||
Payable
to affiliates:
|
||||||||
Income
taxes – Valhi
|
1,179
|
3,186
|
||||||
Other
|
369
|
373
|
||||||
Reserve
for uncertain tax positions
|
-
|
361
|
||||||
Other
|
12,804
|
13,233
|
||||||
Total
|
$ |
27,078
|
$ |
35,022
|
December
31,
2006
|
September
30,
2007
|
|||||||
(In
thousands)
|
||||||||
Reserve
for uncertain tax positions
|
$ |
-
|
$ |
21,990
|
||||
Insurance
claims and expenses
|
1,007
|
956
|
||||||
Other
|
1,475
|
1,506
|
||||||
Total
|
$ |
2,482
|
$ |
24,452
|
Nine
months ended
September
30,
|
||||||||
2006
|
2007
|
|||||||
(In
millions)
|
||||||||
Expected
tax expense (benefit) at U.S. federal statutory income tax rate of
35%
|
$ |
7.0
|
$ | (7.9 | ) | |||
Incremental
U.S. tax and rate differences on equity in earnings
|
(2.7 | ) | (3.9 | ) | ||||
Change
in reserve for uncertain tax positions
|
.2
|
(1.4 | ) | |||||
Other,
net
|
(.1 | ) |
-
|
|||||
Total
|
$ |
4.4
|
$ | (13.2 | ) |
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2006
|
2007
|
2006
|
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Interest
cost
|
$ |
751
|
$ |
758
|
$ |
2,234
|
$ |
2,291
|
||||||||
Expected
return on plan assets
|
(1,352 | ) | (1,449 | ) | (4,045 | ) | (4,348 | ) | ||||||||
Amortization
of net transition obligations
|
(17 | ) |
-
|
(50 | ) |
-
|
||||||||||
Recognized
actuarial losses
|
107
|
73
|
308
|
219
|
||||||||||||
Total
|
$ | (511 | ) | $ | (618 | ) | $ | (1,553 | ) | $ | (1,838 | ) |
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2006
|
2007
|
2006
|
2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Interest
cost
|
$ |
184
|
$ |
182
|
$ |
551
|
$ |
545
|
||||||||
Amortization
of prior service credit
|
(28 | ) | (28 | ) | (84 | ) | (84 | ) | ||||||||
Recognized
actuarial losses
|
-
|
3
|
-
|
11
|
||||||||||||
Total
|
$ |
156
|
$ |
157
|
$ |
467
|
$ |
472
|
·
|
complexity
and differing interpretations of governmental
regulations,
|
·
|
number
of PRPs and their ability or willingness to fund such allocation
of
costs,
|
·
|
financial
capabilities of the PRPs and the allocation of costs among
them,
|
·
|
solvency
of other PRPs,
|
·
|
multiplicity
of possible solutions, and
|
·
|
number
of years of investigatory, remedial and monitoring activity
required.
|
Amount
|
||||
(In
thousands)
|
||||
Balance
at the beginning of the period
|
$ |
50,713
|
||
Reductions
credited to income, net
|
(168 | ) | ||
Payments,
net
|
(3,455 | ) | ||
Balance
at the end of the period
|
$ |
47,090
|
||
Amounts
recognized in the balance sheet at the end of the period:
|
||||
Current
liability
|
$ |
9,561
|
||
Noncurrent
liability
|
37,529
|
|||
Total
|
$ |
47,090
|
·
|
facts
concerning historical operations,
|
·
|
the
rate of new claims,
|
·
|
the
number of claims from which we have been
dismissed,
|
·
|
and
our prior experience in the defense of these
matters,
|
·
|
Future
supply and demand for our products,
|
·
|
The
extent of the dependence of certain of our businesses on certain
market
sectors,
|
·
|
The
cyclicality of our businesses (such as Kronos’ TiO2 operations),
|
·
|
The
impact of certain long-term contracts on certain of our
businesses,
|
·
|
Customer
inventory levels (such as the extent to which Kronos’ customers may, from
time to time, accelerate purchases of TiO2 in
advance of
anticipated price increases or defer purchases of TiO2 in
advance of
anticipated price decreases),
|
·
|
Changes
in raw material and other operating costs (such as energy
costs),
|
·
|
The
possibility of labor disruptions,
|
·
|
General
global economic and political conditions (such as changes in the
level of
gross domestic product in various regions of the world and the impact
of
such changes on demand for TiO2),
|
·
|
Demand
for office furniture,
|
·
|
Competitive
products and substitute products, including increased competition
from
low-cost manufacturing sources (such as
China),
|
·
|
Customer
and competitor strategies,
|
·
|
Potential
consolidation of our competitors,
|
·
|
The
impact of pricing and production
decisions,
|
·
|
Competitive
technology positions,
|
·
|
Service
industry employment levels,
|
·
|
Possible
disruption of our business or increases in the cost of doing business
resulting from terrorist activities or global
conflicts,
|
·
|
The
introduction of trade barriers,
|
·
|
Fluctuations
in currency exchange rates (such as changes in the exchange rate
between
the U.S. dollar and each of the euro, the Norwegian kroner and the
Canadian dollar),
|
·
|
Operating
interruptions (including, but not limited to, labor disputes, leaks,
natural disasters, fires, explosions, unscheduled or unplanned downtime
and transportation interruptions),
|
·
|
The
timing and amounts of insurance
recoveries,
|
·
|
The
ability to renew or refinance credit
facilities,
|
·
|
The
extent to which our subsidiaries were to become unable to pay us
dividends,
|
·
|
Uncertainties
associated with new product
development,
|
·
|
The
ultimate outcome of income tax audits, tax settlement initiatives
or other
tax matters,
|
·
|
The
ultimate ability to utilize income tax attributes or change in income
tax
rates related to such attributes, the benefit of which has been recognized
under the more likely than not recognition criteria (such as Kronos’
ability to utilize its German net operating loss
carryforwards),
|
·
|
Environmental
matters (such as those requiring compliance with emission and discharge
standards for existing and new facilities, or new developments regarding
environmental remediation at sites related to our former
operations),
|
·
|
Government
laws and regulations and possible changes therein (such as changes
in
government regulations which might impose various obligations on
present
and former manufacturers, including us, of lead pigment and lead-based
paint, with respect to asserted health concerns associated with the
use of
such products),
|
·
|
The
ultimate resolution of pending litigation (such as our lead
pigment and environmental litigation and litigation),
and
|
·
|
Possible
future litigation.
|
·
|
lower
equity in earnings from Kronos in
2007;
|
·
|
higher
insurance recoveries in 2007;
|
·
|
lower
environmental remediation costs in 2007;
and
|
·
|
lower
component products income from operations in
2007.
|
·
|
a
charge included in our equity in earnings of Kronos of $.43 per diluted
share, related to a reduction in Kronos’ net deferred income tax asset
resulting from a change in German income tax rates as discussed below,
and
|
·
|
income
of $.03 per diluted share due to a net reduction in our reserve for
uncertain tax positions.
|
·
|
lower
equity in net income of Kronos in
2007;
|
·
|
higher
legal defense costs in 2007;
|
·
|
lower
environmental remediation costs in 2007;
and
|
·
|
lower
component products income from operations in
2007.
|
·
|
a
charge included in our equity in earnings of Kronos of $.43 per diluted
share, related to a reduction in Kronos’ net deferred income tax asset
resulting from a change in German income tax rates as discussed
below;
|
·
|
a
charge included in our equity in earnings of Kronos of $.04 per diluted
share, related to an adjustment of certain income tax attributes
of Kronos
in Germany;
|
·
|
income
of $.03 per diluted share due to a net reduction in our reserve for
uncertain tax positions; and
|
·
|
income
of $.05 per diluted share related to certain insurance
recoveries.
|
·
|
a
charge included in our equity in earnings of Kronos of $.11 per diluted
share, net of income tax benefit, related to Kronos’ redemption of its
8.875% Senior Secured Notes,
|
·
|
income
included in our equity in earnings of Kronos of $.04 per diluted
share
related to Kronos’ aggregate income tax benefit associated with the
withdrawal of certain income tax assessments previously made by the
Belgian and Norwegian tax authorities, favorable developments with
certain
income tax issues related to Kronos’ German and Belgian operations and the
enactment of a reduction in the Canadian federal income tax rate
offset by
the unfavorable resolution of certain other income tax issues related
to
Kronos’ German operations, and an increase in Kronos’ income tax
contingency reserve principally related to ongoing income tax audits
in
Germany, and
|
·
|
income
of $.04 per diluted share related to certain insurance
recoveries.
|
Three
months ended
|
Nine
months ended
|
|||||||||||||||||||||||
September
30,
|
%
|
September
30,
|
%
|
|||||||||||||||||||||
2006
|
2007
|
Change
|
2006
|
2007
|
Change
|
|||||||||||||||||||
(In
millions)
|
(In
millions)
|
|||||||||||||||||||||||
CompX
|
$ |
6.2
|
$ |
4.2
|
(32 | )% | $ |
16.8
|
$ |
14.1
|
(16 | )% | ||||||||||||
Insurance
recoveries
|
.1
|
1.2
|
1,100 | % |
2.9
|
3.8
|
31 | % | ||||||||||||||||
Corporate
expense and other, net
|
(7.6 | ) | (6.0 | ) | (21 | )% | (18.1 | ) | (19.4 | ) | 7 | % | ||||||||||||
Income
(loss) from operations
|
$ | (1.3 | ) | $ | (.6 | ) | 54 | % | $ |
1.6
|
$ | (1.5 | ) | (194 | )% |
Three
months ended
|
Nine
months ended
|
|||||||||||||||||||||||
September
30,
|
%
|
September
30,
|
%
|
|||||||||||||||||||||
2006
|
2007
|
Change
|
2006
|
2007
|
Change
|
|||||||||||||||||||
(In
millions)
|
(In
millions)
|
|||||||||||||||||||||||
Net
sales
|
$ |
48.8
|
$ |
46.4
|
(5 | )% | $ |
146.0
|
$ |
135.1
|
(7 | )% | ||||||||||||
Cost
of sales
|
35.9
|
35.1
|
(2 | )% |
109.2
|
99.9
|
(8 | )% | ||||||||||||||||
Gross
margin
|
$ |
12.9
|
$ |
11.3
|
$ |
36.8
|
$ |
35.2
|
||||||||||||||||
Income
from operations
|
$ |
6.2
|
$ |
4.2
|
(32 | )% | $ |
16.8
|
$ |
14.1
|
(16 | )% | ||||||||||||
Percentage
of net sales:
|
||||||||||||||||||||||||
Cost
of sales
|
74 | % | 76 | % | 75 | % | 74 | % | ||||||||||||||||
Income
from operations
|
13 | % | 9 | % | 12 | % | 10 | % |
Three
months ended
September
30, 2007
vs.
2006
|
Nine
months ended
September
30, 2007
vs.
2006
|
|||||||
(In
thousands)
|
||||||||
Impact
on:
|
||||||||
Net
sales
|
$ |
291
|
$ |
307
|
||||
Income
from operations
|
(729 | ) | (1,231 | ) |
Three
months ended
|
Nine
months ended
|
|||||||||||||||||||||||
September
30,
|
%
|
September
30,
|
%
|
|||||||||||||||||||||
2006
|
2007
|
Change
|
2006
|
2007
|
Change
|
|||||||||||||||||||
(As
adjusted)
|
(As
adjusted)
|
|||||||||||||||||||||||
(In
millions)
|
(In
millions)
|
|||||||||||||||||||||||
Kronos
historical:
|
||||||||||||||||||||||||
Net
sales
|
$ |
331.6
|
$ |
343.3
|
4 | % | $ |
981.0
|
$ |
999.9
|
2 | % | ||||||||||||
Cost
of sales
|
255.3
|
276.4
|
8 | % |
748.0
|
799.0
|
7 | % | ||||||||||||||||
Gross
margin
|
$ |
76.3
|
$ |
66.9
|
$ |
233.0
|
$ |
200.9
|
||||||||||||||||
Income
from operations
|
$ |
35.2
|
$ |
22.1
|
(37 | )% | $ |
106.2
|
$ |
75.0
|
(29 | )% | ||||||||||||
Other
general corporate, net
|
.8
|
.7
|
2.7
|
1.7
|
||||||||||||||||||||
Loss
on prepayment of debt
|
-
|
-
|
(22.3 | ) |
-
|
|||||||||||||||||||
Interest
expense
|
(9.7 | ) | (10.0 | ) | (33.5 | ) | (29.3 | ) | ||||||||||||||||
26.3
|
12.8
|
53.1
|
47.4
|
|||||||||||||||||||||
Provision
for income taxes
|
14.1
|
94.0
|
12.4
|
115.7
|
||||||||||||||||||||
Net
income (loss)
|
$ |
12.2
|
$ | (81.2 | ) | $ |
40.7
|
$ | (68.3 | ) | ||||||||||||||
Percentage
of net sales:
|
||||||||||||||||||||||||
Cost
of sales
|
77 | % | 81 | % | 76 | % | 80 | % | ||||||||||||||||
Income
from operations
|
11 | % | 6 | % | 11 | % | 7 | % | ||||||||||||||||
Equity
in earnings (losses) of Kronos
Worldwide,
Inc.
|
$ |
4.4
|
$ | (29.1 | ) | $ |
14.6
|
$ | (24.5 | ) | ||||||||||||||
TiO2
operating
statistics:
|
||||||||||||||||||||||||
Sales
volumes*
|
132
|
138
|
5 | % |
396
|
400
|
1 | % | ||||||||||||||||
Production
volumes*
|
126
|
126
|
- | % |
383
|
386
|
1 | % | ||||||||||||||||
Change
in Ti02
net sales:
|
||||||||||||||||||||||||
Ti02
product
pricing
|
(5 | )% | (4 | )% | ||||||||||||||||||||
Ti02
sales
volume
|
5
|
1
|
||||||||||||||||||||||
Ti02
product
mix
|
-
|
1
|
||||||||||||||||||||||
Changes
in currency exchange rates
|
4
|
4
|
||||||||||||||||||||||
Total
|
4 | % | 2 | % |
Three
months ended
September
30, 2007
vs.
2006
|
Nine
months ended
September
30, 2007
vs.
2006
|
|||||||
(Increase
(decrease), in millions)
|
||||||||
Impact
on:
|
||||||||
Sales
|
$ |
13
|
$ |
44
|
||||
Income
from operations
|
(3 | ) |
4
|
·
|
an
income tax benefit of $2.0 million related to the favorable resolution
of
certain income tax audit issues in Germany and
Belgium;
|
·
|
a
$2.0 million provision for income taxes related to the unfavorable
resolution of certain income tax audit issues in
Germany;
|
·
|
an
income tax benefit of $9.5 million resulting from the reduction in
Kronos’
income tax contingency reserves related to favorable developments
with
income tax audits in Belgium and
Norway;
|
·
|
a
$1.4 million provision for income taxes resulting from the increase
in
Kronos’ income tax contingency reserve related to Kronos’ ongoing income
tax audits, principally in Germany;
and
|
·
|
a
$1.1 million benefit resulting from the enactment of a reduction
in
Canadian income tax rates.
|
·
|
lower
income from operations in 2007 of $3.1 million;
and
|
·
|
higher
cash paid for income taxes in 2007 of $11.6 million due in part to
income
tax payments we made related to the capital gain generated from Valhi’s
distribution of TIMET common stock in March 2007 and the U.S. income
taxes
related to a higher amount of dividends CompX received from its non-U.S.
subsidiaries in 2007.
|
Nine
months ended
September
30,
|
||||||||
2006
|
2007
|
|||||||
(In
millions)
|
||||||||
Cash
provided by (used in) operating activities:
|
||||||||
CompX
|
$ |
19.7
|
$ |
9.5
|
||||
NL
Parent and wholly-owned subsidiaries
|
(1.7 | ) | (3.4 | ) | ||||
Eliminations
|
(4.0 | ) | (4.0 | ) | ||||
Total
|
$ |
14.0
|
$ |
2.1
|
·
|
CompX’s
2006 acquisition of a Marine component products company for $9.8
million,
net of cash acquired;
|
·
|
our
2006 purchases of approximately 145,000 shares of CompX common stock
in
market transactions for $2.3 million and CompX’s purchases of
approximately 114,000 shares of its common stock in market transactions
for $2.2 million in 2007; and
|
·
|
lower
purchases of marketable securities of $3.5 million in
2007.
|
Amount
|
||||
(In
millions)
|
||||
CompX
|
$ |
25.2
|
||
NL
Parent and wholly-owned subsidiaries
|
45.6
|
|||
Total
|
$ |
70.8
|
Payment
due date
|
||||||||||||||||||||
Contractual
commitment
|
2007
|
2008/2009
|
2010/2011
|
2012
and
After
|
Total
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
As
reflected in the 2006
Annual
Report
|
$ |
22.2
|
$ |
19.7
|
$ |
-
|
$ |
-
|
$ |
41.9
|
||||||||||
Promissory
note issued in
October
2007
|
-
|
1.5
|
2.0
|
49.1
|
52.6
|
|||||||||||||||
$ |
22.2
|
$ |
21.2
|
$ |
2.0
|
$ |
49.1
|
$ |
94.5
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect our transactions and dispositions of our
assets,
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with GAAP, and
that our
receipts and expenditures are made only in accordance with authorizations
of our management and directors,
and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could
have
a material effect on our Condensed Consolidated Financial
Statements.
|
|
31.1
- Certification
|
|
31.2
- Certification
|
|
32.1
- Certification
|
Date November
5, 2007
|
/s/
Gregory M.
Swalwell
|
|
Gregory
M. Swalwell
|
||
(Vice
President, Finance and
Chief
Financial Officer,
Principal Financial Officer)
|
||
Date November
5, 2007
|
/s/
Tim C. Hafer
|
|
Tim
C. Hafer
|
||
(Vice
President and Controller,
Principal Accounting
Officer)
|