|
|
|
|
|
|
Year ended 31 December
|
Note
|
2016 £m
|
2015 £m
|
|
|
Gross premiums earned
|
|
38,981
|
36,663
|
|
|
Outward reinsurance premiums
|
|
(2,020)
|
(1,157)
|
|
|
Earned premiums, net of reinsurance
|
|
36,961
|
35,506
|
|
|
Investment return
|
|
32,511
|
3,304
|
|
|
Other income
|
|
2,370
|
2,495
|
|
|
Total revenue, net of reinsurance
|
|
71,842
|
41,305
|
|
|
Benefits and claims
|
|
(60,948)
|
(30,547)
|
|
|
Outward reinsurers' share of benefit and claims
|
|
2,412
|
1,389
|
|
|
Movement in unallocated surplus of with-profits
funds
|
|
(830)
|
(498)
|
|
|
Benefits and claims and movement in unallocated surplus of
with-profits funds,
net of reinsurance
|
|
(59,366)
|
(29,656)
|
|
|
Acquisition costs and other expenditure
|
B3
|
(8,848)
|
(8,208)
|
|
|
Finance costs: interest on core structural borrowings of
shareholder-financed operations
|
|
(360)
|
(312)
|
|
|
Remeasurement of carrying value of Korea life business classified
as held for sale
|
|
(238)
|
-
|
|
|
Disposal of Japan life business
-
cumulative exchange loss recycled from other comprehensive
income
|
|
-
|
(46)
|
|
|
Total charges, net of reinsurance
|
|
(68,812)
|
(38,222)
|
|
|
Share of profits from joint ventures and associates, net of related
tax
|
|
182
|
238
|
|
|
Profit before tax (being tax
attributable to shareholders' and policyholders'
returns)*
|
|
3,212
|
3,321
|
|
|
Less tax charge attributable to policyholders'
returns
|
|
(937)
|
(173)
|
|
|
Profit before tax attributable to shareholders
|
B1.1
|
2,275
|
3,148
|
|
|
Total tax charge attributable to policyholders and
shareholders
|
B5
|
(1,291)
|
(742)
|
|
|
Adjustment to remove tax charge attributable to policyholders'
returns
|
|
937
|
173
|
|
|
Tax charge attributable to shareholders'
returns
|
B5
|
(354)
|
(569)
|
|
|
Profit for the year attributable to equity holders of the
Company
|
|
1,921
|
2,579
|
|
|
|
|
|
|
|
Earnings per share (in pence)
|
|
|
2016
|
2015
|
|
Based on profit attributable to the equity holders of the
Company:
|
|
B6
|
|
|
|
|
Basic
|
|
|
75.0p
|
101.0p
|
|
Diluted
|
|
|
75.0p
|
100.9p
|
|
|
|
|
|
Dividends per share (in pence)
|
|
2016
|
2015
|
|
Dividends relating to reporting year:
|
B7
|
|
|
|
|
First interim ordinary dividend
|
|
12.93p
|
12.31p
|
|
Second interim ordinary dividend
|
|
30.57p
|
26.47p
|
|
Special dividend
|
|
-
|
10.00p
|
Total
|
|
43.50p
|
48.78p
|
|
Dividends paid in reporting year:
|
B7
|
|
|
|
|
Current year first interim ordinary dividend
|
|
12.93p
|
12.31p
|
|
Second interim ordinary dividend/final ordinary dividend for prior
year
|
|
26.47p
|
25.74p
|
|
Special dividend
|
|
10.00p
|
-
|
Total
|
|
49.40p
|
38.05p
|
|
|
|
|
|
Year ended 31 December
|
Note
|
2016 £m
|
2015 £m
|
|
|
|
|
|
|
Profit for the year
|
|
1,921
|
2,579
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss
|
|
|
|
|
Exchange movements on foreign operations and net investment
hedges:
|
|
|
|
|
|
Exchange movements arising during the year
|
|
1,148
|
68
|
|
Cumulative exchange loss of sold Japan life business recycled
through profit or loss
|
|
-
|
46
|
|
Related tax
|
|
13
|
4
|
|
|
|
1,161
|
118
|
Net unrealised valuation movements on securities of US insurance
operations classified as available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
Net unrealised holding gains (losses) arising during the
year
|
|
241
|
(1,256)
|
|
Deduct net gains included in the income statement on disposal and
impairment
|
|
(269)
|
(49)
|
|
Total
|
C3.2(c)
|
(28)
|
(1,305)
|
|
Related change in amortisation of deferred acquisition
costs
|
C5 (b)
|
76
|
337
|
|
Related tax
|
|
(17)
|
339
|
|
|
|
31
|
(629)
|
|
|
|
|
|
Total
|
|
1,192
|
(511)
|
|
|
|
|
|
|
Items that will not be reclassified to profit or
loss
|
|
|
|
|
Shareholders' share of actuarial gains and losses on defined
benefit pension schemes:
|
|
|
|
|
|
Gross
|
|
(107)
|
27
|
|
Related tax
|
|
14
|
(5)
|
|
|
|
(93)
|
22
|
|
|
|
|
|
Other comprehensive income (loss) for the year, net of related
tax
|
|
1,099
|
(489)
|
|
|
|
|
|
|
Total comprehensive income for the year attributable to the equity
holders of the Company
|
|
3,020
|
2,090
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 December 2016 £m
|
||||||
|
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|
|
|
Note
|
note C10
|
note C10
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
-
|
-
|
1,921
|
-
|
-
|
1,921
|
-
|
1,921
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements on foreign operations and net investment hedges,
net of related tax
|
|
-
|
-
|
-
|
1,161
|
-
|
1,161
|
-
|
1,161
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealised valuation movements, net of related change in
amortisation of deferred acquisition costs and related
tax
|
|
-
|
-
|
-
|
-
|
31
|
31
|
-
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' share of actuarial
gains and losses on
defined benefit pension schemes, net of tax
|
|
-
|
-
|
(93)
|
-
|
-
|
(93)
|
-
|
(93)
|
Total other comprehensive income (loss)
|
|
-
|
-
|
(93)
|
1,161
|
31
|
1,099
|
-
|
1,099
|
|
Total comprehensive income for the year
|
|
-
|
-
|
1,828
|
1,161
|
31
|
3,020
|
-
|
3,020
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
B7
|
-
|
-
|
(1,267)
|
-
|
-
|
(1,267)
|
-
|
(1,267)
|
|
Reserve movements in respect of share-based
payments
|
|
-
|
-
|
(51)
|
-
|
-
|
(51)
|
-
|
(51)
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
|
|
New share capital subscribed
|
C10
|
1
|
12
|
-
|
-
|
-
|
13
|
-
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment
plans
|
|
-
|
-
|
2
|
-
|
-
|
2
|
-
|
2
|
|
Movement in Prudential plc shares purchased by unit trusts
consolidated under IFRS
|
|
-
|
-
|
(6)
|
-
|
-
|
(6)
|
-
|
(6)
|
|
Net increase in equity
|
|
1
|
12
|
506
|
1,161
|
31
|
1,711
|
-
|
1,711
|
|
At beginning of year
|
|
128
|
1,915
|
10,436
|
149
|
327
|
12,955
|
1
|
12,956
|
|
At end of year
|
|
129
|
1,927
|
10,942
|
1,310
|
358
|
14,666
|
1
|
14,667
|
|
|
|
|
Year ended 31 December 2015 £m
|
||||||
|
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|
|
|
Note
|
note C10
|
note C10
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
-
|
-
|
2,579
|
-
|
-
|
2,579
|
-
|
2,579
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements on foreign operations and net investment hedges,
net of related tax
|
|
-
|
-
|
-
|
118
|
-
|
118
|
-
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealised valuation movements, net of related change in
amortisation of deferred acquisition costs and related
tax
|
|
-
|
-
|
-
|
-
|
(629)
|
(629)
|
-
|
(629)
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' share of actuarial
gains and losses on
defined benefit pension schemes, net of tax
|
|
-
|
-
|
22
|
-
|
-
|
22
|
-
|
22
|
Total other comprehensive
income (loss)
|
|
-
|
-
|
22
|
118
|
(629)
|
(489)
|
-
|
(489)
|
|
Total comprehensive income
for the year
|
|
-
|
-
|
2,601
|
118
|
(629)
|
2,090
|
-
|
2,090
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
B7
|
-
|
-
|
(974)
|
-
|
-
|
(974)
|
-
|
(974)
|
|
Reserve movements in respect of share-based
payments
|
|
-
|
-
|
39
|
-
|
-
|
39
|
-
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
|
|
New share capital subscribed
|
C10
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment
plans
|
|
-
|
-
|
(38)
|
-
|
-
|
(38)
|
-
|
(38)
|
|
Movement in Prudential plc shares purchased by unit trusts
consolidated under IFRS
|
|
-
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
|
Net increase in equity
|
|
-
|
7
|
1,648
|
118
|
(629)
|
1,144
|
-
|
1,144
|
|
At beginning of year
|
|
128
|
1,908
|
8,788
|
31
|
956
|
11,811
|
1
|
11,812
|
|
At end of year
|
|
128
|
1,915
|
10,436
|
149
|
327
|
12,955
|
1
|
12,956
|
|
|
|
|
|
|
|
31 December
|
Note
|
2016 £m
|
2015 £m
|
|||
Assets
|
|
|
|
|||
|
|
|
|
|
|
|
Goodwill
|
C5(a)
|
1,628
|
1,648
|
|||
Deferred acquisition costs and other intangible
assets
|
C5(b)
|
10,807
|
8,472
|
|||
Property, plant and equipment
|
|
743
|
1,197
|
|||
Reinsurers' share of insurance contract
liabilities
|
|
10,051
|
7,903
|
|||
Deferred tax assets
|
C8
|
4,315
|
2,819
|
|||
Current tax recoverable
|
|
440
|
477
|
|||
Accrued investment income
|
|
3,153
|
2,751
|
|||
Other debtors
|
|
3,019
|
1,955
|
|||
Investment properties
|
|
14,646
|
13,422
|
|||
Investment in joint ventures and associates accounted for using the
equity method
|
|
1,273
|
1,034
|
|||
Loans
|
C3.3
|
15,173
|
12,958
|
|||
Equity securities and portfolio holdings in unit
trusts
|
|
198,552
|
157,453
|
|||
Debt securities
|
C3.2
|
170,458
|
147,671
|
|||
Derivative assets
|
|
3,936
|
2,958
|
|||
Other investments
|
|
5,465
|
4,395
|
|||
Deposits
|
|
12,185
|
12,088
|
|||
Assets held for sale
|
D1
|
4,589
|
2
|
|||
Cash and cash equivalents
|
|
10,065
|
7,782
|
|||
Total assets
|
C1
|
470,498
|
386,985
|
|||
|
|
|
|
|||
Equity
|
|
|
|
|||
Shareholders' equity
|
|
14,666
|
12,955
|
|||
Non-controlling interests
|
|
1
|
1
|
|||
Total equity
|
|
14,667
|
12,956
|
|||
|
|
|
|
|||
Liabilities
|
|
|
|
|||
Insurance contract liabilities
|
C4.1
|
316,436
|
260,753
|
|||
Investment contract liabilities with discretionary participation
features
|
C4.1
|
52,837
|
42,959
|
|||
Investment contract liabilities without discretionary participation
features
|
C4.1
|
19,723
|
18,806
|
|||
Unallocated surplus of with-profits funds
|
C4.1
|
14,317
|
13,096
|
|||
Core structural borrowings of shareholder-financed
operations
|
C6.1
|
6,798
|
5,011
|
|||
Operational borrowings attributable to shareholder-financed
operations
|
C6.2
|
2,317
|
1,960
|
|||
Borrowings attributable to with-profits
operations
|
C6.2
|
1,349
|
1,332
|
|||
Obligations under funding, securities lending and sale and
repurchase agreements
|
|
5,031
|
3,765
|
|||
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
|
8,687
|
7,873
|
|||
Deferred tax liabilities
|
C8
|
5,370
|
4,010
|
|||
Current tax liabilities
|
|
649
|
325
|
|||
Accruals, deferred income and other liabilities
|
|
13,825
|
10,416
|
|||
Provisions
|
|
947
|
604
|
|||
Derivative liabilities
|
|
3,252
|
3,119
|
|||
Liabilities held for sale
|
D1
|
4,293
|
-
|
|||
Total liabilities
|
C1
|
455,831
|
374,029
|
|||
|
|
|
|
|
|
|
Total equity and liabilities
|
|
470,498
|
386,985
|
|
|
|
|
|
|
Year ended 31 December
|
Note
|
2016 £m
|
2015 £m
|
||
Cash flows from operating activities
|
|
|
|
||
Profit before tax (being tax
attributable to shareholders' and policyholders'
returns)note
(i)
|
|
3,212
|
3,321
|
||
Non-cash movements in operating assets and liabilities reflected in
profit before tax:
|
|
|
|
||
|
Investments
|
|
(37,824)
|
(6,814)
|
|
|
Other non-investment and non-cash assets
|
|
(2,490)
|
(1,063)
|
|
|
Policyholder liabilities (including unallocated
surplus)
|
|
31,135
|
6,067
|
|
|
Other liabilities (including operational
borrowings)
|
|
7,861
|
1,761
|
|
Interest income and expense and dividend income included in result
before tax
|
|
(9,749)
|
(8,726)
|
||
Other non-cash itemsnote
(ii)
|
|
834
|
234
|
||
Operating cash items:
|
|
|
|
||
|
Interest receipts
|
|
7,886
|
7,316
|
|
|
Dividend receipts
|
|
2,286
|
1,777
|
|
|
Tax paidnote
(v)
|
|
(950)
|
(1,340)
|
|
Net cash flows from operating activities
|
|
2,201
|
2,533
|
||
Cash flows from investing activities
|
|
|
|
||
Purchases of property, plant and equipment
|
|
(348)
|
(256)
|
||
Proceeds from disposal of property, plant and
equipment
|
|
102
|
30
|
||
Acquisition of subsidiaries and intangibles
|
|
(303)
|
(286)
|
||
Sale of businesses
|
|
-
|
43
|
||
Net cash flows from investing activities
|
|
(549)
|
(469)
|
||
Cash flows from financing activities
|
|
|
|
||
Structural borrowings of the Group:
|
|
|
|
||
|
Shareholder-financed operations:note
(iii)
|
C6.1
|
|
|
|
|
|
Issue of subordinated debt, net of costs
|
|
1,227
|
590
|
|
|
Interest paid
|
|
(335)
|
(288)
|
|
With-profits operations:note
(iv)
|
C6.2
|
|
|
|
|
|
Interest paid
|
|
(9)
|
(9)
|
Equity capital:
|
|
|
|
||
|
Issues of ordinary share capital
|
|
13
|
7
|
|
|
Dividends paid
|
|
(1,267)
|
(974)
|
|
Net cash flows from financing activities
|
|
(371)
|
(674)
|
||
Net increase in cash and cash equivalents
|
|
1,281
|
1,390
|
||
Cash and cash equivalents at beginning of year
|
|
7,782
|
6,409
|
||
Effect of exchange rate changes on cash and cash
equivalents
|
|
1,002
|
(17)
|
||
Cash and cash equivalents at end of year
|
|
10,065
|
7,782
|
|
Closing
rate at
31 Dec 2016
|
Average rate
for
2016
|
Closing
rate at
31 Dec 2015
|
Average rate
for
2015
|
Local currency: £
|
|
|
|
|
Hong Kong
|
9.58
|
10.52
|
11.42
|
11.85
|
Indonesia
|
16,647.30
|
18,026.11
|
20,317.71
|
20,476.93
|
Malaysia
|
5.54
|
5.61
|
6.33
|
5.97
|
Singapore
|
1.79
|
1.87
|
2.09
|
2.1
|
China
|
8.59
|
8.99
|
9.57
|
9.61
|
India
|
83.86
|
91.02
|
97.51
|
98.08
|
Vietnam
|
28,136.99
|
30,292.79
|
33,140.64
|
33,509.21
|
Thailand
|
44.25
|
47.80
|
53.04
|
52.38
|
US
|
1.24
|
1.35
|
1.47
|
1.53
|
|
|
|
2016 £m
|
|
2015* £m
|
|
%
|
||
|
|
Note
|
|
|
AER
|
CER
|
|
2016 vs
2015 AER
|
2016 vs
2015 CER
|
|
|
|
|
|
note (vi)
|
note (vi)
|
|
note (vi)
|
note (vi)
|
Asia operations
|
|
|
|
|
|
|
|
|
|
Asia insurance operations*
|
B4(a)
|
1,503
|
|
1,171
|
1,303
|
|
28%
|
15%
|
|
Eastspring Investments
|
|
141
|
|
115
|
128
|
|
23%
|
10%
|
|
Total Asia operations
|
|
1,644
|
|
1,286
|
1,431
|
|
28%
|
15%
|
|
|
|
|
|
|
|
|
|
|
|
US operations
|
|
|
|
|
|
|
|
|
|
Jackson (US insurance operations)
|
|
2,052
|
|
1,691
|
1,908
|
|
21%
|
8%
|
|
Broker-dealer and asset management
|
|
(4)
|
|
11
|
13
|
|
(136)%
|
(131)%
|
|
Total US operations
|
|
2,048
|
|
1,702
|
1,921
|
|
20%
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
UK operations
|
|
|
|
|
|
|
|
|
|
UK insurance operations:
|
B4(b)
|
|
|
|
|
|
|
|
|
|
Long-term business
|
|
799
|
|
1,167
|
1,167
|
|
(32)%
|
(32)%
|
|
General insurance commissionnote
(i)
|
|
29
|
|
28
|
28
|
|
4%
|
4%
|
Total UK insurance operations
|
|
828
|
|
1,195
|
1,195
|
|
(31)%
|
(31)%
|
|
M&G
|
B2
|
425
|
|
442
|
442
|
|
(4)%
|
(4)%
|
|
Prudential Capital
|
|
27
|
|
19
|
19
|
|
42%
|
42%
|
|
Total UK operations
|
|
1,280
|
|
1,656
|
1,656
|
|
(23)%
|
(23)%
|
|
Total segment profit
|
|
4,972
|
|
4,644
|
5,008
|
|
7%
|
(1)%
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenditure
|
|
|
|
|
|
|
|
|
|
Investment return and other income
|
|
1
|
|
14
|
14
|
|
(93)%
|
(93)%
|
|
Interest payable on core structural borrowings
|
|
(360)
|
|
(312)
|
(312)
|
|
(15)%
|
(15)%
|
|
Corporate expenditurenote
(ii)
|
|
(334)
|
|
(319)
|
(319)
|
|
(5)%
|
(5)%
|
|
Total
|
|
(693)
|
|
(617)
|
(617)
|
|
(12)%
|
(12)%
|
|
Solvency II implementation costs
|
|
(28)
|
|
(43)
|
(43)
|
|
35%
|
35%
|
|
Restructuring costs note
(iii)
|
|
(38)
|
|
(15)
|
(15)
|
|
(153)%
|
(153)%
|
|
Interest received from tax settlement
|
|
43
|
|
-
|
-
|
|
n/a
|
n/a
|
|
Operating profit based on longer-term investment
returns
|
|
4,256
|
|
3,969
|
4,333
|
|
7%
|
(2)%
|
|
Short-term fluctuations in investment returns
on
shareholder-backed business
|
B1.2
|
(1,678)
|
|
(755)
|
(827)
|
|
(122)%
|
(103)%
|
|
Amortisation of acquisition accounting adjustmentsnote
(iv)
|
|
(76)
|
|
(76)
|
(85)
|
|
0%
|
11%
|
|
(Loss) profit attaching to the held for sale Korea life
business
|
D1
|
(227)
|
|
56
|
62
|
|
n/a
|
n/a
|
|
Cumulative exchange loss on the sold Japan life
business
recycled from other comprehensive incomenote
(v)
|
|
-
|
|
(46)
|
(46)
|
|
n/a
|
n/a
|
|
Profit before tax attributable to shareholders
|
|
2,275
|
|
3,148
|
3,437
|
|
(28)%
|
(34)%
|
|
Tax charge attributable to shareholders'
returns
|
|
(354)
|
|
(569)
|
(621)
|
|
38%
|
43%
|
|
Profit for the year attributable to
shareholders
|
|
1,921
|
|
2,579
|
2,816
|
|
(26)%
|
(32)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
%
|
||
|
|
|
|
|
|
CER
|
|
2016 vs
2015 AER
|
2016 vs
2015 CER
|
Basic earnings per share (in pence)
|
B6
|
|
|
|
note (vi)
|
|
note (vi)
|
note (vi)
|
|
Based on operating profit based on longer-term investment
returns
|
|
131.3p
|
|
124.6p
|
136.0p
|
|
5%
|
(3)%
|
|
Based on profit for the year
|
|
75.0p
|
|
101.0p
|
110.1p
|
|
(26)%
|
(32)%
|
|
|
|
|
|
|
2016 £m
|
2015* £m
|
Insurance operations:
|
|
|
|
|
Asianote
(i)
|
(225)
|
(137)
|
|
USnote
(ii)
|
(1,455)
|
(424)
|
|
UKnote
(iii)
|
198
|
(120)
|
Other operationsnote
(iv)
|
(196)
|
(74)
|
|
Total
|
(1,678)
|
(755)
|
|
|
2016 £m
|
2015 £m
|
Net equity hedge resultnote
(a)
|
(1,587)
|
(504)
|
|
Other than equity-related derivativesnote
(b)
|
(126)
|
29
|
|
Debt securities note
(c)
|
201
|
1
|
|
Equity-type investments: actual less longer-term
return
|
35
|
19
|
|
Other items
|
22
|
31
|
|
Total
|
(1,455)
|
(424)
|
|
|
2016 £m
|
2015 £m
|
Short-term fluctuations relating to debt
securities
|
|
|
|
(Charges) credits in the year:
|
|
|
|
|
Losses on sales of impaired and deteriorating
bonds
|
(94)
|
(54)
|
|
Defaults
|
(4)
|
-
|
|
Bond write-downs
|
(35)
|
(37)
|
|
Recoveries / reversals
|
15
|
18
|
|
Total (charges) credits in the year
|
(118)
|
(73)
|
Less: Risk margin allowance deducted from operating profit based on
longer-term investment returnsnote
|
89
|
83
|
|
|
|
(29)
|
10
|
Interest-related realised gains:
|
|
|
|
|
Arising in the year
|
376
|
102
|
|
Less: Amortisation of gains and losses arising in current and prior
years to operating profit based on longer-term investment
returns
|
(135)
|
(108)
|
|
|
241
|
(6)
|
Related amortisation of deferred acquisition
costs
|
(11)
|
(3)
|
|
Total short-term fluctuations related to debt
securities
|
201
|
1
|
|
2016
|
|
2015
|
||||||||||
Moody's rating category
(or equivalent under
NAIC ratings of mortgage-backed securities)
|
Average
book
value
|
|
RMR
|
|
Annual expected loss
|
|
Average
book
value
|
|
RMR
|
|
Annual expected loss
|
||
|
US$m
|
|
%
|
|
US$m
|
£m
|
|
US$m
|
|
%
|
|
US$m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A3 or higher
|
29,051
|
|
0.12
|
|
(36)
|
(27)
|
|
28,185
|
|
0.13
|
|
(37)
|
(24)
|
Baa1, 2 or 3
|
25,964
|
|
0.24
|
|
(62)
|
(46)
|
|
24,768
|
|
0.25
|
|
(62)
|
(40)
|
Ba1, 2 or 3
|
1,051
|
|
1.07
|
|
(11)
|
(8)
|
|
1,257
|
|
1.17
|
|
(15)
|
(10)
|
B1, 2 or 3
|
312
|
|
2.95
|
|
(9)
|
(7)
|
|
388
|
|
3.08
|
|
(12)
|
(8)
|
Below B3
|
40
|
|
3.81
|
|
(2)
|
(1)
|
|
35
|
|
3.70
|
|
(1)
|
(1)
|
Total
|
56,418
|
|
0.21
|
|
(120)
|
(89)
|
|
54,633
|
|
0.23
|
|
(127)
|
(83)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related amortisation of deferred acquisition costs (see
below)
|
|
23
|
17
|
|
|
|
|
|
24
|
16
|
|||
Risk margin reserve charge to operating profit for longer-term
credit related losses
|
|
(97)
|
(72)
|
|
|
|
|
|
(103)
|
(67)
|
Insurance operations:
|
Asset management operations:
|
- Asia
|
- Eastspring
Investments
|
- US
(Jackson)
|
- US broker-dealer and asset
management
|
- UK
|
- M&G
|
|
- Prudential
Capital
|
|
2016
|
2015
|
Equity-type securities such as common and preferred stock and
portfolio holdings in mutual funds
|
5.5% to 6.5%
|
5.7% to 6.4%
|
Other equity-type securities such as investments in limited
partnerships and private equity funds
|
7.5% to 8.5%
|
7.7% to 8.4%
|
|
|
|
|
2016 £m
|
|
2015 £m
|
|
|
|
M&G
|
Prudential
Capital
|
US
|
Eastspring
Investments
|
Total
|
Total
|
Revenue (excluding NPH broker-dealer fees)
|
1,188
|
62
|
235
|
391
|
1,876
|
1,964
|
|
NPH broker-dealer feesnote
(i)
|
-
|
-
|
550
|
-
|
550
|
522
|
|
Gross revenue
|
1,188
|
62
|
785
|
391
|
2,426
|
2,486
|
|
Charges (excluding NPH broker-dealer fees)
|
(768)
|
(91)
|
(239)
|
(304)
|
(1,402)
|
(1,497)
|
|
NPH broker-dealer feesnote
(i)
|
-
|
-
|
(550)
|
-
|
(550)
|
(522)
|
|
Gross charges
|
(768)
|
(91)
|
(789)
|
(304)
|
(1,952)
|
(2,019)
|
|
Share of profit from joint ventures and associates, net of related
tax
|
13
|
-
|
-
|
54
|
67
|
55
|
|
Profit (loss) before tax
|
433
|
(29)
|
(4)
|
141
|
541
|
522
|
|
Comprising:
|
|
|
|
|
|
|
|
Operating profit based on longer-term investment
returnsnote
(ii)
|
425
|
27
|
(4)
|
141
|
589
|
587
|
|
Short-term fluctuations in investment returns
|
8
|
(56)
|
-
|
-
|
(48)
|
(65)
|
|
Profit (loss) before tax
|
433
|
(29)
|
(4)
|
141
|
541
|
522
|
|
|
|
2016 £m
|
2015 £m
|
|
Asset management fee income
|
900
|
934
|
|
|
Other income
|
23
|
5
|
|
|
Staff costs
|
(332)
|
(293)
|
|
|
Other costs
|
(212)
|
(240)
|
|
|
Underlying profit before performance-related
fees
|
379
|
406
|
|
|
Share of associate results
|
13
|
14
|
|
|
Performance-related fees
|
33
|
22
|
|
|
Total M&G operating profit based on longer-term investment
returns
|
425
|
442
|
|
2016 £m
|
2015 £m
|
Acquisition costs incurred for insurance
policies
|
(3,687)
|
(3,275)
|
Acquisition costs deferred less amortisation of acquisition
costs
|
923
|
431
|
Administration costs and other expenditure
|
(5,522)
|
(4,746)
|
Movements in amounts attributable to external unit holders of
consolidated investment funds
|
(562)
|
(618)
|
Total acquisition costs and other expenditure
|
(8,848)
|
(8,208)
|
|
2016 £m
|
2015 £m
|
||
Tax charge
|
Current
tax
|
Deferred
tax
|
Total
|
Total
|
UK tax
|
(438)
|
(326)
|
(764)
|
(149)
|
Overseas tax
|
(939)
|
412
|
(527)
|
(593)
|
Total tax (charge) credit
|
(1,377)
|
86
|
(1,291)
|
(742)
|
|
2016 £m
|
2015 £m
|
||
Tax charge
|
Current
tax
|
Deferred
tax
|
Total
|
Total
|
Tax (charge) to policyholders' returns
|
(421)
|
(516)
|
(937)
|
(173)
|
Tax (charge) credit attributable to
shareholders
|
(956)
|
602
|
(354)
|
(569)
|
Total tax (charge) credit
|
(1,377)
|
86
|
(1,291)
|
(742)
|
|
|
|
2016 £m
|
||||||
|
|
|
Asia
insurance
operations
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Attributable
to
shareholders
|
Attributable
to
policyholders
|
Total
|
Operating profit based on longer-term investment
returns
|
1,503
|
2,052
|
828
|
(127)
|
4,256
|
n/a
|
n/a
|
||
Non-operating (loss) profit
|
(460)
|
(1,523)
|
198
|
(196)
|
(1,981)
|
n/a
|
n/a
|
||
Profit (loss) before tax
|
1,043
|
529
|
1,026
|
(323)
|
2,275
|
937
|
3,212
|
||
Expected tax rate
|
22%
|
35%
|
20%
|
19%
|
25%
|
100%
|
47%
|
||
|
Tax at the expected rate
|
229
|
185
|
205
|
(61)
|
558
|
937
|
1,495
|
|
|
Effects of recurring tax reconciliation items:
|
|
|
|
|
|
|
|
|
|
|
Income not taxable or taxable at concessionary
rates
|
(28)
|
(18)
|
(12)
|
(9)
|
(67)
|
|
(67)
|
|
|
Deductions not allowable for tax purposes
|
19
|
8
|
7
|
26
|
60
|
|
60
|
|
|
Items related to taxation of life insurance
businesses
|
(20)
|
(159)
|
(1)
|
-
|
(180)
|
|
(180)
|
|
|
Deferred tax adjustments
|
(11)
|
-
|
2
|
(14)
|
(23)
|
|
(23)
|
|
|
Effect of results of joint ventures and
associates
|
(29)
|
-
|
-
|
(17)
|
(46)
|
|
(46)
|
|
|
Irrecoverable withholding taxes
|
-
|
-
|
-
|
36
|
36
|
|
36
|
|
|
Other
|
-
|
-
|
1
|
(6)
|
(5)
|
|
(5)
|
|
|
Total
|
(69)
|
(169)
|
(3)
|
16
|
(225)
|
-
|
(225)
|
|
|
|
|
|
|
|
|
|
|
|
Effects of non-recurring tax reconciliation
items:
|
|
|
|
|
|
|
|
|
|
|
Adjustments to tax charge in relation to prior
years
|
1
|
(81)
|
(7)
|
5
|
(82)
|
|
(82)
|
|
|
Movements in provisions for open tax matters
|
20
|
-
|
-
|
31
|
51
|
|
51
|
|
|
Impact of changes in local statutory tax rates
|
-
|
-
|
(5)
|
(1)
|
(6)
|
|
(6)
|
|
|
Write down of Korea life business
|
58
|
-
|
-
|
-
|
58
|
|
58
|
|
|
Total
|
79
|
(81)
|
(12)
|
35
|
21
|
-
|
21
|
|
|
|
|
|
|
|
|
|
|
Total actual tax charge (credit)
|
239
|
(65)
|
190
|
(10)
|
354
|
937
|
1,291
|
||
Analysed into:
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Tax on operating profit based on longer-term investment
returns
|
254
|
468
|
160
|
12
|
894
|
n/a
|
n/a
|
|
|
Tax on non-operating profit
|
(15)
|
(533)
|
30
|
(22)
|
(540)
|
n/a
|
n/a
|
|
Actual tax rate:
|
|
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment
returns
|
|
|
|
|
|
|
|
|
|
|
Including non-recurring tax reconciling items
|
17%
|
23%
|
19%
|
(9)%
|
21%
|
n/a
|
n/a
|
|
|
Excluding non-recurring tax reconciling items
|
16%
|
27%
|
21%
|
18%
|
22%
|
n/a
|
n/a
|
|
Total profit
|
23%
|
(12)%
|
19%
|
3%
|
16%
|
100%
|
40%
|
|
|
Asia insurance
|
Attributable to shareholders
|
Expected tax rate on total profit
|
22%
|
24%
|
|
Actual tax rate:
|
|
|
|
|
Operating profit based on longer-term investment
returns
|
17%
|
21%
|
|
Total profit
|
19%
|
14%
|
|
|
|
2015 £m
|
||||||
|
|
|
Asia
insurance
operations
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Attributable
to
shareholders
|
Attributable
to
policyholders
|
Total
|
Operating profit (loss) based on longer-term investment
returns
|
1,171
|
1,691
|
1,195
|
(88)
|
3,969
|
n/a
|
n/a
|
||
Non-operating loss
|
(135)
|
(492)
|
(120)
|
(74)
|
(821)
|
n/a
|
n/a
|
||
Profit (loss) before tax
|
1,036
|
1,199
|
1,075
|
(162)
|
3,148
|
173
|
3,321
|
||
Expected tax rate
|
24%
|
35%
|
20%
|
20%
|
27%
|
100%
|
31%
|
||
|
Tax at the expected rate
|
249
|
420
|
215
|
(32)
|
852
|
173
|
1,025
|
|
|
Effects of recurring tax reconciliation items:
|
|
|
|
|
|
|
|
|
|
|
Income not taxable or taxable at concessionary
rates
|
(42)
|
(10)
|
(2)
|
(9)
|
(63)
|
|
(63)
|
|
|
Deductions not allowable for tax purposes
|
15
|
5
|
7
|
6
|
33
|
|
33
|
|
|
Items related to taxation of life insurance
businesses
|
(20)
|
(113)
|
-
|
-
|
(133)
|
|
(133)
|
|
|
Deferred tax adjustments
|
10
|
-
|
-
|
(11)
|
(1)
|
|
(1)
|
|
|
Effect of results of joint ventures and
associates
|
(37)
|
-
|
-
|
(13)
|
(50)
|
|
(50)
|
|
|
Irrecoverable withholding taxes
|
-
|
-
|
-
|
28
|
28
|
|
28
|
|
|
Other
|
(4)
|
(1)
|
6
|
2
|
3
|
|
3
|
|
|
Total
|
(78)
|
(119)
|
11
|
3
|
(183)
|
|
(183)
|
|
|
|
|
|
|
|
|
|
|
|
Effects of non-recurring tax reconciliation
items:
|
|
|
|
|
|
|
|
|
|
|
Adjustments to tax charge in relation to prior
years
|
5
|
(65)
|
(7)
|
-
|
(67)
|
|
(67)
|
|
|
Movements in provisions for open tax matters
|
(6)
|
-
|
-
|
(5)
|
(11)
|
|
(11)
|
|
|
Impact of changes in local statutory tax rates
|
(5)
|
-
|
(16)
|
(1)
|
(22)
|
|
(22)
|
|
|
Total
|
(6)
|
(65)
|
(23)
|
(6)
|
(100)
|
|
(100)
|
|
|
|
|
|
|
|
|
|
|
Total actual tax charge (credit)
|
165
|
236
|
203
|
(35)
|
569
|
173
|
742
|
||
Analysed into:
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Tax on operating profit based on longer-term investment
returns
|
170
|
408
|
227
|
(19)
|
786
|
n/a
|
n/a
|
|
|
Tax on non-operating profit
|
(5)
|
(172)
|
(24)
|
(16)
|
(217)
|
n/a
|
n/a
|
|
Actual tax rate:
|
|
|
|
|
|
|
|
||
|
Operating profit based on longer-term investment
returns
|
|
|
|
|
|
|
|
|
|
|
Including non-recurring tax reconciling items
|
15%
|
24%
|
19%
|
22%
|
20%
|
n/a
|
n/a
|
|
|
Excluding non-recurring tax reconciling items
|
15%
|
28%
|
21%
|
15%
|
22%
|
n/a
|
n/a
|
|
Total profit
|
16%
|
20%
|
19%
|
22%
|
18%
|
100%
|
22%
|
|
|
|
2016
|
|||||
|
|
|
Before
tax
|
Tax
|
|
Net of tax
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
Note
|
B1.1
|
B5
|
|
|
|
|
|
|
|
£m
|
£m
|
|
£m
|
Pence
|
Pence
|
Based on operating profit based on longer-term investment
returns
|
|
4,256
|
(894)
|
|
3,362
|
131.3p
|
131.2p
|
|
Short-term fluctuations in investment returns on shareholder-backed
business
|
B1.2
|
(1,678)
|
519
|
|
(1,159)
|
(45.3)p
|
(45.2)p
|
|
Loss attaching to held for sale Korea life
business
|
D1
|
(227)
|
(4)
|
|
(231)
|
(9.0)p
|
(9.0)p
|
|
Amortisation of acquisition accounting
adjustments
|
|
(76)
|
25
|
|
(51)
|
(2.0)p
|
(2.0)p
|
|
Based on profit for the year
|
|
2,275
|
(354)
|
|
1,921
|
75.0p
|
75.0p
|
|
|
|
2015*
|
|||||
|
|
|
Before
tax
|
Tax
|
|
Net of tax
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
Note
|
B1.1
|
B5
|
|
|
|
|
|
|
|
£m
|
£m
|
|
£m
|
Pence
|
Pence
|
Based on operating profit based on longer-term investment
returns
|
|
3,969
|
(786)
|
|
3,183
|
124.6p
|
124.5p
|
|
Short-term fluctuations in investment returns on shareholder-backed
business
|
B1.2
|
(755)
|
206
|
|
(549)
|
(21.5)p
|
(21.5)p
|
|
Profit attaching to held for sale Korea life
business
|
D1
|
56
|
(14)
|
|
42
|
1.7p
|
1.7p
|
|
Cumulative exchange loss on the sold Japan life business recycled
from other comprehensive income
|
|
(46)
|
-
|
|
(46)
|
(1.8)p
|
(1.8)p
|
|
Amortisation of acquisition accounting
adjustments
|
|
(76)
|
25
|
|
(51)
|
(2.0)p
|
(2.0)p
|
|
Based on profit for the year
|
|
3,148
|
(569)
|
|
2,579
|
101.0p
|
100.9p
|
|
|
2016
|
2015
|
Weighted average number of shares for calculation
of:
|
(millions)
|
(millions)
|
|
|
Basic earnings per share
|
2,560
|
2,553
|
|
Shares under option at end of year
|
7
|
9
|
|
Number of shares that would have been issued at fair value on
assumed option price
|
(5)
|
(6)
|
|
Diluted earnings per share
|
2,562
|
2,556
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
||
|
Pence per share
|
£m
|
|
Pence per share
|
£m
|
|
Dividends relating to reporting year:
|
|
|
|
|
|
|
|
First interim ordinary dividend
|
12.93p
|
333
|
|
12.31p
|
315
|
|
Second interim ordinary dividend
|
30.57p
|
789
|
|
26.47p
|
681
|
|
Special dividend
|
-
|
-
|
|
10.00p
|
257
|
Total
|
43.50p
|
1,122
|
|
48.78p
|
1,253
|
|
Dividends paid in reporting year:
|
|
|
|
|
|
|
|
Current year first interim ordinary dividend
|
12.93p
|
332
|
|
12.31p
|
315
|
|
Second interim ordinary dividend/final ordinary dividend for prior
year
|
26.47p
|
679
|
|
25.74p
|
659
|
|
Special dividend
|
10.00p
|
256
|
|
-
|
-
|
Total
|
49.40p
|
1,267
|
|
38.05p
|
974
|
|
|
|
|
2016 £m
|
|
2015 £m
|
||||||||||
|
|
|
|
Insurance operations
|
Asset management
|
Unallo-
cated
to a segment
(central
opera-
tions)
|
Elimin-
ation
of
intra-
group
debtors
and
creditors
|
Group
Total
|
Group
Total
|
|||||||
|
|
|
Note
|
Asia
|
US
|
UK
|
M&G
|
Prudential
Capital
|
US
|
Eastspring
Investments
|
|
|||||
By operating segment
|
|
C2.1
|
C2.2
|
C2.3
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill
|
C5(a)
|
245
|
-
|
153
|
1,153
|
-
|
16
|
61
|
-
|
-
|
1,628
|
1,648
|
||||
Deferred acquisition costs and other intangible
assets
|
C5(b)
|
2,316
|
8,323
|
107
|
8
|
-
|
4
|
3
|
46
|
-
|
10,807
|
8,472
|
||||
Property, plant and equipment
|
|
121
|
237
|
343
|
5
|
-
|
10
|
3
|
24
|
-
|
743
|
1,197
|
||||
Reinsurers' share of insurance contract
liabilities
|
|
1,539
|
7,224
|
2,590
|
-
|
-
|
-
|
-
|
-
|
(1,302)
|
10,051
|
7,903
|
||||
Deferred tax assets
|
C8
|
98
|
3,861
|
146
|
23
|
8
|
118
|
9
|
52
|
-
|
4,315
|
2,819
|
||||
Current tax recoverable
|
|
29
|
95
|
283
|
25
|
2
|
6
|
-
|
-
|
-
|
440
|
477
|
||||
Accrued investment income
|
|
521
|
549
|
1,915
|
6
|
20
|
79
|
28
|
35
|
-
|
3,153
|
2,751
|
||||
Other debtors
|
|
2,633
|
295
|
2,447
|
880
|
788
|
293
|
53
|
5,620
|
(9,990)
|
3,019
|
1,955
|
||||
Investment properties
|
|
5
|
6
|
14,635
|
-
|
-
|
-
|
-
|
-
|
-
|
14,646
|
13,422
|
||||
Investment in joint ventures and associates accounted for using the
equity method
|
|
688
|
-
|
409
|
39
|
-
|
-
|
137
|
-
|
-
|
1,273
|
1,034
|
||||
Loans
|
C3.3
|
1,303
|
9,735
|
3,572
|
-
|
563
|
-
|
-
|
-
|
-
|
15,173
|
12,958
|
||||
Equity securities and portfolio holdings in unit
trusts
|
|
23,581
|
120,747
|
54,037
|
140
|
-
|
-
|
18
|
29
|
-
|
198,552
|
157,453
|
||||
Debt securities
|
C3.2
|
36,546
|
40,745
|
90,796
|
-
|
2,359
|
-
|
-
|
12
|
-
|
170,458
|
147,671
|
||||
Derivative assets
|
|
47
|
834
|
2,927
|
-
|
124
|
-
|
-
|
4
|
-
|
3,936
|
2,958
|
||||
Other investments
|
|
-
|
987
|
4,449
|
24
|
-
|
5
|
-
|
-
|
-
|
5,465
|
4,395
|
||||
Deposits
|
|
1,379
|
-
|
10,705
|
-
|
-
|
49
|
46
|
6
|
-
|
12,185
|
12,088
|
||||
Assets held for sale
|
D1
|
3,863
|
-
|
726
|
-
|
-
|
-
|
-
|
-
|
-
|
4,589
|
2
|
||||
Cash and cash equivalents
|
|
1,995
|
1,054
|
4,703
|
354
|
1,451
|
81
|
162
|
265
|
-
|
10,065
|
7,782
|
||||
Total assets
|
C1
|
76,909
|
194,692
|
194,943
|
2,657
|
5,315
|
661
|
520
|
6,093
|
(11,292)
|
470,498
|
386,985
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total equity
|
|
4,993
|
5,204
|
5,999
|
1,820
|
22
|
204
|
383
|
(3,958)
|
-
|
14,667
|
12,956
|
||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance contract liabilities
|
C4.1
|
54,417
|
174,328
|
88,993
|
-
|
-
|
-
|
-
|
-
|
(1,302)
|
316,436
|
260,753
|
||||
Investment contract liabilities with discretionary participation
features
|
C4.1
|
347
|
-
|
52,490
|
-
|
-
|
-
|
-
|
-
|
-
|
52,837
|
42,959
|
||||
Investment contract liabilities without discretionary participation
features
|
C4.1
|
254
|
3,298
|
16,171
|
-
|
-
|
-
|
-
|
-
|
-
|
19,723
|
18,806
|
||||
Unallocated surplus of with-profits funds
|
C4.1
|
2,667
|
-
|
11,650
|
-
|
-
|
-
|
-
|
-
|
-
|
14,317
|
13,096
|
||||
Core structural borrowings of shareholder-financed
operations
|
|
-
|
202
|
-
|
-
|
275
|
-
|
-
|
6,321
|
-
|
6,798
|
5,011
|
||||
Operational borrowings attributable to shareholder-financed
operations
|
|
19
|
480
|
167
|
-
|
-
|
-
|
-
|
1,651
|
-
|
2,317
|
1,960
|
||||
Borrowings attributable to with-profits
operations
|
|
4
|
-
|
1,345
|
-
|
-
|
-
|
-
|
-
|
-
|
1,349
|
1,332
|
||||
Obligations under funding, securities lending and sale and
repurchase agreements
|
|
-
|
3,534
|
1,497
|
-
|
-
|
-
|
-
|
-
|
-
|
5,031
|
3,765
|
||||
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
|
3,093
|
-
|
5,594
|
-
|
-
|
-
|
-
|
-
|
-
|
8,687
|
7,873
|
||||
Deferred tax liabilities
|
C8
|
935
|
2,831
|
1,577
|
15
|
-
|
1
|
-
|
11
|
-
|
5,370
|
4,010
|
||||
Current tax liabilities
|
|
113
|
-
|
447
|
64
|
7
|
-
|
12
|
6
|
-
|
649
|
325
|
||||
Accruals deferred income and other liabilities
|
|
5,887
|
4,749
|
6,176
|
553
|
4,396
|
455
|
53
|
1,546
|
(9,990)
|
13,825
|
10,416
|
||||
Provisions
|
|
157
|
2
|
442
|
205
|
-
|
1
|
72
|
68
|
-
|
947
|
604
|
||||
Derivative liabilities
|
|
265
|
64
|
1,860
|
-
|
615
|
-
|
-
|
448
|
-
|
3,252
|
3,119
|
||||
Liabilities held for sale
|
D1
|
3,758
|
-
|
535
|
-
|
-
|
-
|
-
|
-
|
-
|
4,293
|
-
|
||||
Total liabilities
|
C1
|
71,916
|
189,488
|
188,944
|
837
|
5,293
|
457
|
137
|
10,051
|
(11,292)
|
455,831
|
374,029
|
||||
Total equity and liabilities
|
|
76,909
|
194,692
|
194,943
|
2,657
|
5,315
|
661
|
520
|
6,093
|
(11,292)
|
470,498
|
386,985
|
|
|
|
|
31 Dec 2016 £m
|
|
31 Dec
2015 £m
|
||
|
|
|
|
With-profits
business
|
Unit-linked
assets and
liabilities
|
Other
business
|
Total
|
Total
|
|
Note
|
|
|
|
|
|
||
Assets
|
|
|
|
|
|
|
||
Goodwill
|
|
-
|
-
|
245
|
245
|
233
|
||
Deferred acquisition costs and other intangible
assets
|
|
28
|
-
|
2,288
|
2,316
|
2,145
|
||
Property, plant and equipment
|
|
89
|
-
|
32
|
121
|
73
|
||
Reinsurers' share of insurance contract
liabilities
|
|
43
|
-
|
1,496
|
1,539
|
797
|
||
Deferred tax assets
|
|
-
|
-
|
98
|
98
|
66
|
||
Current tax recoverable
|
|
-
|
2
|
27
|
29
|
34
|
||
Accrued investment income
|
|
238
|
49
|
234
|
521
|
505
|
||
Other debtors
|
|
1,960
|
147
|
526
|
2,633
|
2,212
|
||
Investment properties
|
|
-
|
-
|
5
|
5
|
5
|
||
Investment in joint ventures and associates accounted for using the
equity method
|
|
-
|
-
|
688
|
688
|
475
|
||
Loans
|
C3.3
|
690
|
-
|
613
|
1,303
|
1,084
|
||
Equity securities and portfolio holdings in unit
trusts
|
|
10,737
|
11,439
|
1,405
|
23,581
|
18,532
|
||
Debt securities
|
C3.2
|
21,861
|
3,321
|
11,364
|
36,546
|
28,292
|
||
Derivative assets
|
|
27
|
-
|
20
|
47
|
57
|
||
Deposits
|
|
319
|
403
|
657
|
1,379
|
773
|
||
Assets held for sale
|
D1
|
-
|
2,877
|
986
|
3,863
|
-
|
||
Cash and cash equivalents
|
|
816
|
222
|
957
|
1,995
|
2,064
|
||
Total assets
|
|
36,808
|
18,460
|
21,641
|
76,909
|
57,347
|
||
Total equity
|
|
-
|
-
|
4,993
|
4,993
|
3,957
|
||
Liabilities
|
|
|
|
|
|
|
||
Insurance contract liabilities
|
|
28,221
|
14,035
|
12,161
|
54,417
|
42,084
|
||
Investment contract liabilities with discretionary participation
features
|
C4.1
|
347
|
-
|
-
|
347
|
251
|
||
Investment contract liabilities without discretionary participation
features
|
C4.1
|
-
|
254
|
-
|
254
|
181
|
||
Unallocated surplus of with-profits funds
|
|
2,667
|
-
|
-
|
2,667
|
2,553
|
||
Operational borrowings attributable to shareholder-financed
operations
|
|
-
|
12
|
7
|
19
|
-
|
||
Borrowings attributable to with-profits
operations
|
|
4
|
-
|
-
|
4
|
-
|
||
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
|
1,770
|
1,144
|
179
|
3,093
|
2,802
|
||
Deferred tax liabilities
|
|
639
|
25
|
271
|
935
|
734
|
||
Current tax liabilities
|
|
35
|
-
|
78
|
113
|
50
|
||
Accruals, deferred income and other liabilities
|
|
2,837
|
108
|
2,942
|
5,887
|
4,476
|
||
Provisions
|
|
65
|
-
|
92
|
157
|
119
|
||
Derivative liabilities
|
|
223
|
5
|
37
|
265
|
140
|
||
Liabilities held for sale
|
D1
|
-
|
2,877
|
881
|
3,758
|
-
|
||
Total liabilities
|
|
36,808
|
18,460
|
16,648
|
71,916
|
53,390
|
||
Total equity and liabilities
|
|
36,808
|
18,460
|
21,641
|
76,909
|
57,347
|
|
|
|
31 Dec 2016 £m
|
|
31 Dec
2015 £m
|
||
|
|
|
Variable annuity
separate account
assets and
liabilities
|
Fixed annuity,
GIC and other
business
|
Total
|
|
Total
|
|
Note
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Deferred acquisition costs and other intangible
assets
|
|
-
|
8,323
|
8,323
|
|
6,168
|
|
Property, plant and equipment
|
|
-
|
237
|
237
|
|
192
|
|
Reinsurers' share of insurance contract
liabilities
|
|
-
|
7,224
|
7,224
|
|
6,211
|
|
Deferred tax assets
|
|
-
|
3,861
|
3,861
|
|
2,448
|
|
Current tax recoverable
|
|
-
|
95
|
95
|
|
307
|
|
Accrued investment income
|
|
-
|
549
|
549
|
|
473
|
|
Other debtors
|
|
-
|
295
|
295
|
|
22
|
|
Investment properties
|
|
-
|
6
|
6
|
|
5
|
|
Loans
|
C3.3
|
-
|
9,735
|
9,735
|
|
7,418
|
|
Equity securities and portfolio holdings in unit
trusts
|
|
120,411
|
336
|
120,747
|
|
91,216
|
|
Debt securities
|
C3.2
|
-
|
40,745
|
40,745
|
|
34,071
|
|
Derivative assets
|
|
-
|
834
|
834
|
|
905
|
|
Other investments
|
|
-
|
987
|
987
|
|
810
|
|
Cash and cash equivalents
|
|
-
|
1,054
|
1,054
|
|
1,405
|
|
Total assets
|
|
120,411
|
74,281
|
194,692
|
|
151,651
|
|
Total equity
|
|
-
|
5,204
|
5,204
|
|
4,154
|
|
Liabilities
|
|
|
|
|
|
|
|
Insurance contract liabilities
|
|
120,411
|
53,917
|
174,328
|
|
136,129
|
|
Investment contract liabilities without discretionary participation
features
|
C4.1
|
-
|
3,298
|
3,298
|
|
2,784
|
|
Core structural borrowings of shareholder-financed
operations
|
|
-
|
202
|
202
|
|
169
|
|
Operational borrowings attributable to shareholder-financed
operations
|
|
-
|
480
|
480
|
|
66
|
|
Obligations under funding, securities lending and sale and
repurchase agreements
|
|
-
|
3,534
|
3,534
|
|
1,914
|
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
|
-
|
-
|
-
|
|
22
|
|
Deferred tax liabilities
|
|
-
|
2,831
|
2,831
|
|
2,086
|
|
Current tax liabilities
|
|
-
|
-
|
-
|
|
3
|
|
Accruals, deferred income and other liabilities
|
|
-
|
4,749
|
4,749
|
|
4,069
|
|
Provisions
|
|
-
|
2
|
2
|
|
6
|
|
Derivative liabilities
|
|
-
|
64
|
64
|
|
249
|
|
Total liabilities
|
|
120,411
|
69,077
|
189,488
|
|
147,497
|
|
Total equity and liabilities
|
|
120,411
|
74,281
|
194,692
|
|
151,651
|
|
|
|
|
31 Dec 2016 £m
|
31 Dec
2015 £m
|
||||
|
|
|
|
|
Other funds and subsidiaries
|
|
|
||
|
|
|
|
With-profits sub-funds
|
Unit-linked
assets and
liabilities
|
Annuity
and
other
long-term
business
|
Total
|
Total
|
Total
|
By operating segment
|
Note
|
note (i)
|
|
|
|
|
|
||
Assets
|
|
|
|
|
|
|
|
||
Goodwill
|
|
153
|
-
|
-
|
-
|
153
|
185
|
||
Deferred acquisition costs and other intangible
assets
|
|
25
|
-
|
82
|
82
|
107
|
91
|
||
Property, plant and equipment
|
|
325
|
-
|
18
|
18
|
343
|
798
|
||
Reinsurers' share of insurance contract
liabilities
|
|
1,352
|
134
|
1,104
|
1,238
|
2,590
|
2,156
|
||
Deferred tax assets
|
|
82
|
-
|
64
|
64
|
146
|
132
|
||
Current tax recoverable
|
|
1
|
-
|
282
|
282
|
283
|
135
|
||
Accrued investment income
|
|
1,227
|
101
|
587
|
688
|
1,915
|
1,622
|
||
Other debtors
|
|
1,436
|
322
|
689
|
1,011
|
2,447
|
2,498
|
||
Investment properties
|
|
12,391
|
661
|
1,583
|
2,244
|
14,635
|
13,412
|
||
Investment in joint ventures and associates accounted for using the
equity method
|
|
409
|
-
|
-
|
-
|
409
|
434
|
||
Loans
|
C3.3
|
1,892
|
-
|
1,680
|
1,680
|
3,572
|
3,571
|
||
Equity securities and portfolio holdings in unit
trusts
|
|
38,803
|
15,183
|
51
|
15,234
|
54,037
|
47,593
|
||
Debt securities
|
C3.2
|
48,936
|
6,277
|
35,583
|
41,860
|
90,796
|
83,101
|
||
Derivative assets
|
|
2,388
|
14
|
525
|
539
|
2,927
|
1,930
|
||
Other investments
|
|
4,443
|
5
|
1
|
6
|
4,449
|
3,556
|
||
Deposits
|
|
8,464
|
1,009
|
1,232
|
2,241
|
10,705
|
11,226
|
||
Assets held for salenote
(ii)
|
|
726
|
-
|
-
|
-
|
726
|
2
|
||
Cash and cash equivalents
|
|
3,209
|
694
|
800
|
1,494
|
4,703
|
2,880
|
||
Total assets
|
|
126,262
|
24,400
|
44,281
|
68,681
|
194,943
|
175,322
|
||
Total equity
|
|
-
|
-
|
5,999
|
5,999
|
5,999
|
5,140
|
||
Liabilities
|
|
|
|
|
|
|
|
||
Insurance contract liabilities
|
C4.1
|
49,001
|
6,029
|
33,963
|
39,992
|
88,993
|
83,801
|
||
Investment contract liabilities with discretionary participation
features
|
C4.1
|
52,477
|
-
|
13
|
13
|
52,490
|
42,708
|
||
Investment contract liabilities without discretionary participation
features
|
C4.1
|
18
|
16,090
|
63
|
16,153
|
16,171
|
15,841
|
||
Unallocated surplus of with-profits funds
|
C4.1
|
11,650
|
-
|
-
|
-
|
11,650
|
10,543
|
||
Operational borrowings attributable to shareholder-financed
operations
|
|
-
|
4
|
163
|
167
|
167
|
179
|
||
Borrowings attributable to with-profits
operations
|
|
1,345
|
-
|
-
|
-
|
1,345
|
1,332
|
||
Obligations under funding, securities lending and sale and
repurchase agreements
|
|
757
|
-
|
740
|
740
|
1,497
|
1,651
|
||
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
|
3,513
|
2,066
|
15
|
2,081
|
5,594
|
5,049
|
||
Deferred tax liabilities
|
|
1,279
|
-
|
298
|
298
|
1,577
|
1,162
|
||
Current tax liabilities
|
|
90
|
59
|
298
|
357
|
447
|
203
|
||
Accruals deferred income and other liabilities
|
|
4,649
|
129
|
1,398
|
1,527
|
6,176
|
5,430
|
||
Provisions
|
|
95
|
-
|
347
|
347
|
442
|
158
|
||
Derivative liabilities
|
|
853
|
23
|
984
|
1,007
|
1,860
|
2,125
|
||
Liabilities held for salenote
(ii)
|
|
535
|
-
|
-
|
-
|
535
|
-
|
||
Total liabilities
|
|
126,262
|
24,400
|
38,282
|
62,682
|
188,944
|
170,182
|
||
Total equity and liabilities
|
|
126,262
|
24,400
|
44,281
|
68,681
|
194,943
|
175,322
|
|
|
31 Dec 2016 £m
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
Quoted prices
(unadjusted)
in active markets
|
Valuation based
on significant
observable
market inputs
|
Valuation based
on significant
unobservable
market inputs
|
|
|
Analysis of financial investments, net of derivative liabilities by
business type
|
|
|
|
|
|
With-profits
|
|
|
|
|
|
Loans
|
-
|
-
|
27
|
27
|
|
Equity securities and portfolio holdings in unit
trusts
|
45,181
|
3,669
|
690
|
49,540
|
|
Debt securities
|
26,227
|
43,880
|
690
|
70,797
|
|
Other investments (including derivative assets)
|
58
|
3,357
|
3,443
|
6,858
|
|
Derivative liabilities
|
(51)
|
(1,025)
|
-
|
(1,076)
|
|
Total financial investments, net of derivative
liabilities
|
71,415
|
49,881
|
4,850
|
126,146
|
|
Percentage of total
|
56%
|
40%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate
account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
146,637
|
374
|
22
|
147,033
|
|
Debt securities
|
5,136
|
4,462
|
-
|
9,598
|
|
Other investments (including derivative assets)
|
6
|
8
|
5
|
19
|
|
Derivative liabilities
|
(4)
|
(24)
|
-
|
(28)
|
|
Total financial investments, net of derivative
liabilities
|
151,775
|
4,820
|
27
|
156,622
|
|
Percentage of total
|
97%
|
3%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
276
|
2,672
|
2,948
|
|
Equity securities and portfolio holdings in unit
trusts
|
1,966
|
3
|
10
|
1,979
|
|
Debt securities
|
21,896
|
67,915
|
252
|
90,063
|
|
Other investments (including derivative assets)
|
-
|
1,492
|
1,032
|
2,524
|
|
Derivative liabilities
|
(9)
|
(1,623)
|
(516)
|
(2,148)
|
|
Total financial investments, net of derivative
liabilities
|
23,853
|
68,063
|
3,450
|
95,366
|
|
Percentage of total
|
25%
|
71%
|
4%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities held at
fair value
|
|
|
|
|
|
Group total
|
|
|
|
|
|
Loans
|
-
|
276
|
2,699
|
2,975
|
|
Equity securities and portfolio holdings in unit
trusts
|
193,784
|
4,046
|
722
|
198,552
|
|
Debt securities
|
53,259
|
116,257
|
942
|
170,458
|
|
Other investments (including derivative assets)
|
64
|
4,857
|
4,480
|
9,401
|
|
Derivative liabilities
|
(64)
|
(2,672)
|
(516)
|
(3,252)
|
|
Total financial investments, net of derivative
liabilities
|
247,043
|
122,764
|
8,327
|
378,134
|
|
Investment contract liabilities without discretionary participation
features held at fair value
|
-
|
(16,425)
|
-
|
(16,425)
|
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(4,217)
|
(3,587)
|
(883)
|
(8,687)
|
|
Other financial liabilities held at fair value
|
-
|
(385)
|
(2,851)
|
(3,236)
|
|
Total financial instruments at fair value
|
242,826
|
102,367
|
4,593
|
349,786
|
|
Percentage of total
|
70%
|
29%
|
1%
|
100%
|
|
|
31 Dec 2015 £m
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
Quoted prices
(unadjusted)
in active markets
|
Valuation based
on significant
observable
market inputs
|
Valuation based
on significant
unobservable
market inputs
|
|
|
Analysis of financial investments, net of derivative liabilities by
business type
|
|
|
|
|
|
With-profits
|
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
35,441
|
3,200
|
554
|
39,195
|
|
Debt securities
|
20,312
|
40,033
|
525
|
60,870
|
|
Other investments (including derivative assets)
|
85
|
1,589
|
3,371
|
5,045
|
|
Derivative liabilities
|
(110)
|
(1,526)
|
-
|
(1,636)
|
|
Total financial investments, net of derivative
liabilities
|
55,728
|
43,296
|
4,450
|
103,474
|
|
Percentage of total
|
54%
|
42%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate
account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
116,691
|
354
|
22
|
117,067
|
|
Debt securities
|
4,350
|
4,940
|
-
|
9,290
|
|
Other investments (including derivative assets)
|
5
|
20
|
4
|
29
|
|
Derivative liabilities
|
(2)
|
(16)
|
-
|
(18)
|
|
Total financial investments, net of derivative
liabilities
|
121,044
|
5,298
|
26
|
126,368
|
|
Percentage of total
|
96%
|
4%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
255
|
2,183
|
2,438
|
|
Equity securities and portfolio holdings in unit
trusts
|
1,150
|
10
|
31
|
1,191
|
|
Debt securities
|
17,767
|
59,491
|
253
|
77,511
|
|
Other investments (including derivative assets)
|
-
|
1,378
|
901
|
2,279
|
|
Derivative liabilities
|
-
|
(1,112)
|
(353)
|
(1,465)
|
|
Total financial investments, net of derivative
liabilities
|
18,917
|
60,022
|
3,015
|
81,954
|
|
Percentage of total
|
23%
|
73%
|
4%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities held at
fair value
|
|
|
|
|
|
Group total
|
|
|
|
|
|
Loans
|
-
|
255
|
2,183
|
2,438
|
|
Equity securities and portfolio holdings in unit
trusts
|
153,282
|
3,564
|
607
|
157,453
|
|
Debt securities
|
42,429
|
104,464
|
778
|
147,671
|
|
Other investments (including derivative assets)
|
90
|
2,987
|
4,276
|
7,353
|
|
Derivative liabilities
|
(112)
|
(2,654)
|
(353)
|
(3,119)
|
|
Total financial investments, net of derivative
liabilities
|
195,689
|
108,616
|
7,491
|
311,796
|
|
Investment contracts liabilities without discretionary
participation features held at fair value
|
-
|
(16,022)
|
-
|
(16,022)
|
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(5,782)
|
(1,055)
|
(1,036)
|
(7,873)
|
|
Other financial liabilities held at fair value
|
-
|
(322)
|
(2,347)
|
(2,669)
|
|
Total financial instruments at fair value
|
189,907
|
91,217
|
4,108
|
285,232
|
|
Percentage of total
|
67%
|
32%
|
1%
|
100%
|
Investment properties at fair value
|
|
|
|
|
|
31 December £m
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Quoted prices (unadjusted) in active markets
|
Valuation based on significant observable market
inputs
|
Valuation based on significant unobservable market
inputs
|
|
2016
|
-
|
-
|
14,646
|
14,646
|
2015
|
-
|
-
|
13,422
|
13,422
|
|
|
2016 £m
|
||||||
|
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+ to
BBB-
|
Below BBB-
|
Other
|
Total
|
Asia
|
|
|
|
|
|
|
|
|
|
With-profits
|
3,183
|
8,522
|
3,560
|
2,996
|
1,887
|
1,713
|
21,861
|
|
Unit-linked
|
448
|
112
|
525
|
1,321
|
494
|
421
|
3,321
|
|
Non-linked shareholder-backed
|
1,082
|
2,435
|
2,864
|
2,388
|
1,680
|
915
|
11,364
|
US
|
|
|
|
|
|
|
|
|
|
Non-linked shareholder-backed
|
445
|
7,932
|
10,609
|
13,950
|
1,009
|
6,800
|
40,745
|
UK
|
|
|
|
|
|
|
|
|
|
With-profits
|
5,740
|
9,746
|
10,679
|
12,798
|
3,289
|
6,684
|
48,936
|
|
Unit-linked
|
461
|
2,660
|
1,158
|
1,699
|
212
|
87
|
6,277
|
|
Non-linked shareholder-backed
|
4,238
|
10,371
|
10,558
|
4,515
|
397
|
5,504
|
35,583
|
Other operations
|
830
|
1,190
|
242
|
97
|
10
|
2
|
2,371
|
|
Total debt securities
|
16,427
|
42,968
|
40,195
|
39,764
|
8,978
|
22,126
|
170,458
|
|
|
2015 £m
|
||||||
|
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+
to BBB-
|
Below BBB-
|
Other
|
Total
|
Asia
|
|
|
|
|
|
|
|
|
|
With-profits
|
2,050
|
6,212
|
2,463
|
2,238
|
1,879
|
1,493
|
16,335
|
|
Unit-linked
|
333
|
404
|
420
|
1,050
|
203
|
399
|
2,809
|
|
Non-linked shareholder-backed
|
700
|
2,626
|
1,919
|
1,736
|
1,223
|
944
|
9,148
|
US
|
|
|
|
|
|
|
|
|
|
Non-linked shareholder-backed
|
1,209
|
5,563
|
8,767
|
11,623
|
832
|
6,077
|
34,071
|
UK
|
|
|
|
|
|
|
|
|
|
With-profits
|
5,657
|
8,318
|
9,557
|
12,241
|
2,673
|
6,089
|
44,535
|
|
Unit-linked
|
1,101
|
1,842
|
1,164
|
1,999
|
272
|
103
|
6,481
|
|
Non-linked shareholder-backed
|
4,760
|
9,022
|
8,735
|
4,994
|
384
|
4,190
|
32,085
|
Other operations
|
1,686
|
119
|
285
|
101
|
14
|
2
|
2,207
|
|
Total debt securities
|
17,496
|
34,106
|
33,310
|
35,982
|
7,480
|
19,297
|
147,671
|
|
|
|
|
2016 £m
|
2015 £m
|
Asia - non-linked shareholder-backed
|
|
|
|
|
|
Internally rated
|
|
|
|
|
|
|
Government bonds
|
|
|
63
|
162
|
|
Corporate bonds - rated as investment grade by local external
ratings agencies
|
|
757
|
481
|
|
|
Other
|
|
|
95
|
301
|
Total Asia non-linked shareholder-backed
|
|
|
915
|
944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
Mortgage
-backed
securities
|
Other
securities
|
2016
Total
|
2015
Total
|
|
Implicit ratings of other US debt securities based on NAIC*
valuations (see below)
|
|
|
|
|
|
|
NAIC 1
|
2,587
|
2,172
|
4,759
|
4,334
|
|
NAIC 2
|
8
|
1,901
|
1,909
|
1,594
|
|
NAIC 3-6
|
12
|
120
|
132
|
149
|
Total US
|
2,607
|
4,193
|
6,800
|
6,077
|
|
|
|
|
2016 £m
|
2015 £m
|
UK
|
|
|
|
|
|
Internal ratings or unrated
|
|
|
|
|
|
|
AAA to A-
|
|
|
6,939
|
5,570
|
|
BBB to B-
|
|
|
3,257
|
3,234
|
|
Below B- or unrated
|
|
|
2,079
|
1,578
|
Total UK
|
|
|
12,275
|
10,382
|
|
|
2016 £m
|
|
2015 £m
|
|
|
|
|
|
Corporate and government security and commercial
loans:
|
|
|
|
|
|
Government
|
5,856
|
|
4,242
|
|
Publicly traded and SEC Rule 144A securities*
|
25,992
|
|
21,776
|
|
Non-SEC Rule 144A securities
|
4,576
|
|
3,733
|
Asset backed securities (see note (e))
|
4,321
|
|
4,320
|
|
Total US debt securities†
|
40,745
|
|
34,071
|
|
|
2016 £m
|
2015 £m
|
Available-for-sale
|
40,645
|
33,984
|
|
Fair value through profit or loss:
|
|
|
|
|
Securities held to back liabilities for funds withheld under
reinsurance arrangement
|
100
|
87
|
|
|
40,745
|
34,071
|
|
|
|
|
|
|
|
|
2016
|
Foreign
exchange
translation
|
Changes in
unrealised
appreciation**
|
2015
|
|
|
|
Reflected as part of movement in other comprehensive
income
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Assets fair valued at below book value
|
|
|
|
|
|
|
Book value*
|
14,617
|
|
|
13,163
|
|
Unrealised loss
|
(675)
|
(118)
|
116
|
(673)
|
|
Fair value (as included in statement of financial
position)
|
13,942
|
|
|
12,490
|
Assets fair valued at or above book value
|
|
|
|
|
|
|
Book value*
|
25,352
|
|
|
20,229
|
|
Unrealised gain
|
1,351
|
230
|
(144)
|
1,265
|
|
Fair value (as included in statement of financial
position)
|
26,703
|
|
|
21,494
|
Total
|
|
|
|
|
|
|
Book value*
|
39,969
|
|
|
33,392
|
|
Net unrealised gain
|
676
|
112
|
(28)
|
592
|
|
Fair value (as included in the footnote above in the overview table
and the statement of financial position)
|
40,645
|
|
|
33,984
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasuries
|
|
|
|
|
|
|
Book value*
|
5,486
|
|
|
3,477
|
|
Net unrealised (loss) gain
|
(412)
|
(30)
|
(436)
|
54
|
|
Fair value
|
5,074
|
|
|
3,531
|
Other debt securities
|
|
|
|
|
|
|
Book value*
|
34,483
|
|
|
29,915
|
|
Net unrealised gain
|
1,088
|
142
|
408
|
538
|
|
Fair value
|
35,571
|
|
|
30,453
|
Total debt securities
|
|
|
|
|
|
|
Book value*
|
39,969
|
|
|
33,392
|
|
Net unrealised gain (loss)
|
676
|
112
|
(28)
|
592
|
|
Fair value
|
40,645
|
|
|
33,984
|
|
|
|
2016 £m
|
|
2015 £m
|
||
|
|
|
Fair
value
|
Unrealised
loss
|
|
Fair
value
|
Unrealised
loss
|
|
Between 90% and 100%
|
12,326
|
(405)
|
|
11,058
|
(320)
|
|
|
Between 80% and 90%
|
1,598
|
(259)
|
|
902
|
(144)
|
|
|
Below 80%:
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities -
sub-prime
|
-
|
-
|
|
4
|
(1)
|
|
|
Commercial mortgage-backed securities
|
8
|
(3)
|
|
-
|
-
|
|
|
Other asset-backed securities
|
9
|
(8)
|
|
9
|
(7)
|
|
|
Government bonds
|
-
|
-
|
|
-
|
-
|
|
|
Corporates
|
1
|
-
|
|
517
|
(201)
|
|
|
|
18
|
(11)
|
|
530
|
(209)
|
|
Total
|
13,942
|
(675)
|
|
12,490
|
(673)
|
|
2016 £m
|
|
2015 £m
|
1 year to 5 years
|
(7)
|
|
(51)
|
5 years to 10 years
|
(118)
|
|
(334)
|
More than 10 years
|
(510)
|
|
(247)
|
Mortgage-backed and other debt securities
|
(40)
|
|
(41)
|
Total
|
(675)
|
|
(673)
|
|
2016 £m
|
2015 £m
|
||||
|
|
|
|
|
|
|
|
Non-
investment
grade
|
Investment
grade
|
Total
|
Non-
investment
grade
|
Investment
grade
|
Total
|
|
|
|
|
|
|
|
Less than 6 months
|
(3)
|
(599)
|
(602)
|
(13)
|
(148)
|
(161)
|
6 months to 1 year
|
-
|
(2)
|
(2)
|
(17)
|
(332)
|
(349)
|
1 year to 2 years
|
(4)
|
(27)
|
(31)
|
(16)
|
(63)
|
(79)
|
2 years to 3 years
|
(2)
|
(1)
|
(3)
|
(3)
|
(38)
|
(41)
|
More than 3 years
|
(2)
|
(35)
|
(37)
|
(3)
|
(40)
|
(43)
|
Total
|
(11)
|
(664)
|
(675)
|
(52)
|
(621)
|
(673)
|
|
2016 £m
|
2015 £m
|
||
Age analysis
|
Fair
value
|
Unrealised
loss
|
Fair
value
|
Unrealised
loss
|
Less than 3 months
|
1
|
-
|
450
|
(165)
|
3 months to 6 months
|
-
|
-
|
64
|
(34)
|
More than 6 months
|
17
|
(11)
|
16
|
(10)
|
|
18
|
(11)
|
530
|
(209)
|
|
2016 £m
|
2015 £m
|
Shareholder-backed operations:
|
|
|
Asia insurance operations note
(i)
|
130
|
111
|
US insurance operations note
(ii)
|
4,321
|
4,320
|
UK insurance operations (2016: 25% AAA, 40% AA)note
(iii)
|
1,464
|
1,531
|
Asset management operationsnote
(iv)
|
771
|
911
|
|
6,686
|
6,873
|
With-profits operations:
|
|
|
Asia insurance operations note
(i)
|
357
|
262
|
UK insurance operations (2016: 55% AAA, 17% AA)note
(iii)
|
5,177
|
4,600
|
|
5,534
|
4,862
|
Total
|
12,220
|
11,735
|
|
|
2016 £m
|
2015 £m
|
RMBS
|
|
|
|
|
RMBS Sub-prime (2016: 2% AAA, 12% AA, 4% A)
|
180
|
191
|
|
Alt-A (2016: 3% AAA, 6% A)
|
177
|
191
|
|
Prime including agency (2016: 72% AA, 3% A)
|
675
|
902
|
CMBS (2016: 76% AAA, 16% AA, 5% A)
|
2,234
|
2,403
|
|
CDO funds (2016: 35% AAA, 5% AA, 23% A), including £nil
exposure to sub-prime
|
50
|
52
|
|
Other ABS (2016: 21% AAA, 18% AA, 52% A), including £129
million exposure to sub-prime
|
1,005
|
581
|
|
Total
|
4,321
|
4,320
|
|
2016 £m
|
2015 £m
|
||
|
Shareholder-backed
business
|
With-profits
funds
|
Shareholder-backed
business
|
With-profits
funds
|
Italy
|
56
|
61
|
55
|
60
|
Spain
|
33
|
18
|
1
|
17
|
France
|
22
|
-
|
19
|
-
|
Germany*
|
573
|
329
|
409
|
358
|
Other Eurozone
|
83
|
33
|
62
|
44
|
Total Eurozone
|
767
|
441
|
546
|
479
|
United Kingdom
|
5,510
|
2,868
|
4,997
|
1,802
|
United States**
|
6,861
|
9,008
|
3,911
|
6,893
|
Other, predominantly Asia
|
3,979
|
2,079
|
3,368
|
1,737
|
Total
|
17,117
|
14,396
|
12,822
|
10,911
|
|
2016 £m
|
|
|
|||||
|
Senior debt
|
Subordinated debt
|
|
|
||||
Shareholder-backed business
|
Covered
|
Senior
|
Total
senior
debt
|
Tier 1
|
Tier 2
|
Total
subordinated
debt
|
2016
Total
£m
|
2015
Total
£m
|
Italy
|
-
|
32
|
32
|
-
|
-
|
-
|
32
|
30
|
Spain
|
148
|
22
|
170
|
-
|
-
|
-
|
170
|
154
|
France
|
28
|
53
|
81
|
10
|
75
|
85
|
166
|
226
|
Germany
|
46
|
4
|
50
|
-
|
74
|
74
|
124
|
130
|
Netherlands
|
-
|
44
|
44
|
-
|
6
|
6
|
50
|
31
|
Other Eurozone
|
-
|
19
|
19
|
-
|
-
|
-
|
19
|
31
|
Total Eurozone
|
222
|
174
|
396
|
10
|
155
|
165
|
561
|
602
|
United Kingdom
|
536
|
318
|
854
|
6
|
314
|
320
|
1,174
|
957
|
United States
|
-
|
2,494
|
2,494
|
6
|
184
|
190
|
2,684
|
2,457
|
Other, predominantly Asia
|
17
|
511
|
528
|
76
|
414
|
490
|
1,018
|
718
|
Total
|
775
|
3,497
|
4,272
|
98
|
1,067
|
1,165
|
5,437
|
4,734
|
|
|
|
|
|
|
|
|
|
With-profits funds
|
|
|
|
|
|
|
|
|
Italy
|
-
|
62
|
62
|
-
|
-
|
-
|
62
|
57
|
Spain
|
153
|
60
|
213
|
-
|
-
|
-
|
213
|
182
|
France
|
8
|
140
|
148
|
-
|
65
|
65
|
213
|
250
|
Germany
|
96
|
18
|
114
|
-
|
-
|
-
|
114
|
111
|
Netherlands
|
-
|
189
|
189
|
6
|
7
|
13
|
202
|
205
|
Other Eurozone
|
-
|
31
|
31
|
-
|
-
|
-
|
31
|
35
|
Total Eurozone
|
257
|
500
|
757
|
6
|
72
|
78
|
835
|
840
|
United Kingdom
|
544
|
400
|
944
|
2
|
450
|
452
|
1,396
|
1,351
|
United States
|
-
|
1,851
|
1,851
|
58
|
320
|
378
|
2,229
|
1,796
|
Other, including Asia
|
312
|
1,035
|
1,347
|
220
|
425
|
645
|
1,992
|
1,656
|
Total
|
1,113
|
3,786
|
4,899
|
286
|
1,267
|
1,553
|
6,452
|
5,643
|
|
|
2016 £m
|
2015 £m
|
||||||
|
|
Mortgage loans*
|
Policy loans**
|
Other loans†
|
Total
|
Mortgage loans*
|
Policy loans**
|
Other loans†
|
Total
|
Asia
|
|
|
|
|
|
|
|
|
|
|
With-profits
|
-
|
577
|
113
|
690
|
-
|
452
|
88
|
540
|
|
Non-linked shareholder-backed
|
179
|
226
|
208
|
613
|
130
|
269
|
145
|
544
|
US
|
|
|
|
|
|
|
|
|
|
|
Non-linked shareholder-backed
|
6,055
|
3,680
|
-
|
9,735
|
4,367
|
3,051
|
-
|
7,418
|
UK
|
|
|
|
|
|
|
|
|
|
|
With-profits
|
668
|
6
|
1,218
|
1,892
|
727
|
8
|
1,324
|
2,059
|
|
Non-linked shareholder-backed
|
1,642
|
-
|
38
|
1,680
|
1,508
|
-
|
4
|
1,512
|
Asset management operations
|
-
|
-
|
563
|
563
|
-
|
-
|
885
|
885
|
|
Total loans securities
|
8,544
|
4,489
|
2,140
|
15,173
|
6,732
|
3,780
|
2,446
|
12,958
|
|
|
2016 £m
|
2015 £m
|
Loans and receivables internal ratings:
|
|
|
|
|
AA+ to AA-
|
29
|
-
|
|
A+ to A-
|
100
|
157
|
|
BBB+ to BBB-
|
248
|
607
|
|
BB+ to BB-
|
185
|
119
|
|
B and other
|
1
|
2
|
Total
|
563
|
885
|
|
|
Insurance operations £m
|
|||
|
|
Asia
|
US
|
UK
|
Total
|
|
|
note C4.1(b)
|
note C4.1(c)
|
note C4.1(d)
|
|
At 1 January 2015
|
45,022
|
126,746
|
154,436
|
326,204
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
38,705
|
126,746
|
144,088
|
309,539
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,102
|
-
|
10,348
|
12,450
|
|
- Group's share of policyholder liabilities of joint ventures and
associate§
|
4,215
|
-
|
-
|
4,215
|
|
|
|
|
|
|
Net flows:
|
|
|
|
|
|
|
Premiums
|
7,784
|
16,699
|
9,692
|
34,175
|
|
Surrenders
|
(2,550)
|
(6,759)
|
(6,363)
|
(15,672)
|
|
Maturities/Deaths
|
(1,265)
|
(1,464)
|
(6,991)
|
(9,720)
|
Net flows
|
3,969
|
8,476
|
(3,662)
|
8,783
|
|
Shareholders' transfers post-tax
|
(43)
|
-
|
(214)
|
(257)
|
|
Investment-related items and other movements
|
(364)
|
(3,824)
|
2,319
|
(1,869)
|
|
Foreign exchange translation differences
|
194
|
7,515
|
14
|
7,723
|
|
As at 31 December 2015/1 January 2016
|
48,778
|
138,913
|
152,893
|
340,584
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
41,255
|
138,913
|
142,350
|
322,518
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,553
|
-
|
10,543
|
13,096
|
|
- Group's share of policyholder liabilities of joint ventures and
associate§
|
4,970
|
-
|
-
|
4,970
|
Reclassification of Korea life business as held for
sale*
|
(2,812)
|
-
|
-
|
(2,812)
|
|
|
|
|
|
|
|
Net flows:
|
|
|
|
|
|
|
Premiums
|
9,639
|
14,766
|
11,129
|
35,534
|
|
Surrenders
|
(2,299)
|
(7,872)
|
(6,821)
|
(16,992)
|
|
Maturities/Deaths
|
(1,558)
|
(1,696)
|
(6,835)
|
(10,089)
|
Net flows
|
5,782
|
5,198
|
(2,527)
|
8,453
|
|
Shareholders' transfers post-tax
|
(44)
|
-
|
(215)
|
(259)
|
|
Investment-related items and other movements
|
2,005
|
5,690
|
18,626
|
26,321
|
|
Foreign exchange translation differences
|
9,075
|
27,825
|
527
|
37,427
|
|
At 31 December 2016
|
62,784
|
177,626
|
169,304
|
409,714
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position¶
|
53,716
|
177,626
|
157,654
|
388,996
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,667
|
-
|
11,650
|
14,317
|
|
- Group's share of policyholder liabilities of joint ventures and
associate§
|
6,401
|
-
|
-
|
6,401
|
Average policyholder liability balances†
|
|
|
|
|
|
|
2016
|
51,765
|
158,270
|
150,003
|
360,038
|
|
2015
|
44,573
|
132,830
|
143,219
|
320,622
|
|
|
Shareholder-backed business £m
|
|||
|
Asia
|
US
|
UK
|
Total
|
|
At 1 January 2015
|
26,410
|
126,746
|
55,009
|
208,165
|
|
Net flows:
|
|
|
|
|
|
|
Premiums
|
4,793
|
16,699
|
3,146
|
24,638
|
|
Surrenders
|
(2,308)
|
(6,759)
|
(3,227)
|
(12,294)
|
|
Maturities/Deaths
|
(618)
|
(1,464)
|
(2,613)
|
(4,695)
|
Net flowsnote
(a)
|
1,867
|
8,476
|
(2,694)
|
7,649
|
|
Investment-related items and other movements
|
(121)
|
(3,824)
|
509
|
(3,436)
|
|
Foreign exchange translation differences
|
(312)
|
7,515
|
-
|
7,203
|
|
At 31 December 2015/1 January 2016
|
27,844
|
138,913
|
52,824
|
219,581
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
22,874
|
138,913
|
52,824
|
214,611
|
|
- Group's share of policyholder liabilities relating to joint
ventures
|
4,970
|
-
|
-
|
4,970
|
|
|
|
|
|
|
At 1 January 2016
|
27,844
|
138,913
|
52,824
|
219,581
|
|
Reclassification of Korea life business as held for
sale*
|
(2,812)
|
-
|
-
|
(2,812)
|
|
Net flows:
|
|
|
|
|
|
|
Premiums
|
4,749
|
14,766
|
1,842
|
21,357
|
|
Surrenders
|
(1,931)
|
(7,872)
|
(2,967)
|
(12,770)
|
|
Maturities/Deaths
|
(732)
|
(1,696)
|
(2,521)
|
(4,949)
|
Net flowsnote
(a)
|
2,086
|
5,198
|
(3,646)
|
3,638
|
|
Investment-related items and other movements
|
1,116
|
5,690
|
6,980
|
13,786
|
|
Foreign exchange translation differences
|
4,617
|
27,825
|
-
|
32,442
|
|
At 31 December 2016
|
32,851
|
177,626
|
56,158
|
266,635
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
26,450
|
177,626
|
56,158
|
260,234
|
|
- Group's share of policyholder liabilities relating to joint
ventures
|
6,401
|
-
|
-
|
6,401
|
|
|
With-profits
business
|
Unit-linked
liabilities
|
Other
business
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2015
|
18,612
|
16,209
|
10,201
|
45,022
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
16,510
|
13,874
|
8,321
|
38,705
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,102
|
-
|
-
|
2,102
|
|
- Group's share of policyholder liabilities relating to joint
ventures and associate‡
|
-
|
2,335
|
1,880
|
4,215
|
|
|
|
|
|
|
Premiums
|
|
|
|
|
|
|
New business
|
812
|
1,322
|
781
|
2,915
|
|
In-force
|
2,179
|
1,496
|
1,194
|
4,869
|
|
|
2,991
|
2,818
|
1,975
|
7,784
|
Surrenders note
(c)
|
(242)
|
(2,043)
|
(265)
|
(2,550)
|
|
Maturities/Deaths
|
(647)
|
(88)
|
(530)
|
(1,265)
|
|
Net flows note
(b)
|
2,102
|
687
|
1,180
|
3,969
|
|
Shareholders' transfers post-tax
|
(43)
|
-
|
-
|
(43)
|
|
Investment-related items and other movements
|
(243)
|
(536)
|
415
|
(364)
|
|
Foreign exchange translation differences note
(a)
|
506
|
(394)
|
82
|
194
|
|
At 31 December 2015/1 January 2016
|
20,934
|
15,966
|
11,878
|
48,778
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
18,381
|
13,355
|
9,519
|
41,255
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,553
|
-
|
-
|
2,553
|
|
- Group's share of policyholder liabilities relating to joint
ventures and associate‡
|
-
|
2,611
|
2,359
|
4,970
|
Reclassification of Korea life business as held for
sale*
|
-
|
(2,187)
|
(625)
|
(2,812)
|
|
|
|
|
|
|
|
Premiums
|
|
|
|
|
|
|
New business
|
1,701
|
921
|
767
|
3,389
|
|
In-force
|
3,189
|
1,447
|
1,614
|
6,250
|
|
|
4,890
|
2,368
|
2,381
|
9,639
|
Surrenders note
(c)
|
(368)
|
(1,641)
|
(290)
|
(2,299)
|
|
Maturities/Deaths
|
(826)
|
(78)
|
(654)
|
(1,558)
|
|
Net flows note
(b)
|
3,696
|
649
|
1,437
|
5,782
|
|
Shareholders' transfers post-tax
|
(44)
|
-
|
-
|
(44)
|
|
Investment-related items and other movements note
(d)
|
889
|
621
|
495
|
2,005
|
|
Foreign exchange translation differencesnote
(a)
|
4,458
|
2,458
|
2,159
|
9,075
|
|
At 31 December 2016note
(b)
|
29,933
|
17,507
|
15,344
|
62,784
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position§
|
27,266
|
14,289
|
12,161
|
53,716
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,667
|
-
|
-
|
2,667
|
|
- Group's share of policyholder liabilities relating to joint
ventures and associate‡
|
-
|
3,218
|
3,183
|
6,401
|
Average policyholder liability balances†
|
|
|
|
|
|
|
2016
|
22,823
|
15,643
|
13,299
|
51,765
|
|
2015
|
17,446
|
16,088
|
11,039
|
44,573
|
|
|
2016 £m
|
2015 £m
|
Policyholder liabilities
|
53,716
|
41,255
|
|
Expected maturity:
|
%
|
%
|
|
|
0 to 5 years
|
23
|
23
|
|
5 to 10 years
|
20
|
20
|
|
10 to 15 years
|
16
|
17
|
|
15 to 20 years
|
11
|
12
|
|
20 to 25 years
|
9
|
9
|
|
Over 25 years
|
21
|
19
|
US insurance operations
|
||||
|
|
|
|
|
|
|
Variable
annuity
separate
account
liabilities
|
Fixed annuity,
GIC and other
business
|
Total
|
|
|
£m
|
£m
|
£m
|
At 1 January 2015
|
81,741
|
45,005
|
126,746
|
|
Premiums
|
12,899
|
3,800
|
16,699
|
|
Surrenders
|
(4,357)
|
(2,402)
|
(6,759)
|
|
Maturities/Deaths
|
(655)
|
(809)
|
(1,464)
|
|
Net flows note
(b)
|
7,887
|
589
|
8,476
|
|
Transfers from general to separate account
|
847
|
(847)
|
-
|
|
Investment-related items and other movements
|
(4,351)
|
527
|
(3,824)
|
|
Foreign exchange translation differences note
(a)
|
4,898
|
2,617
|
7,515
|
|
At 31 December 2015/1 January 2016
|
91,022
|
47,891
|
138,913
|
|
Premiums
|
10,232
|
4,534
|
14,766
|
|
Surrenders
|
(5,036)
|
(2,836)
|
(7,872)
|
|
Maturities/Deaths
|
(803)
|
(893)
|
(1,696)
|
|
Net flows note
(b)
|
4,393
|
805
|
5,198
|
|
Transfers from general to separate account
|
1,164
|
(1,164)
|
-
|
|
Investment-related items and other movements note
(c)
|
5,246
|
444
|
5,690
|
|
Foreign exchange translation differences note
(a)
|
18,586
|
9,239
|
27,825
|
|
At 31 December 2016
|
120,411
|
57,215
|
177,626
|
|
Average policyholder liability balances*
|
|
|
|
|
|
2016
|
105,717
|
52,553
|
158,270
|
|
2015
|
86,382
|
46,448
|
132,830
|
|
2016
|
|
|
2015
|
|
||
|
Fixed annuity and other business (including GICs and similar
contracts)
|
Variable
annuity
separate
account
liabilities
|
Total
|
|
Fixed annuity and other business (including GICs and similar
contracts)
|
Variable
annuity
separate
account
liabilities
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Policyholder liabilities
|
57,215
|
120,411
|
177,626
|
|
47,891
|
91,022
|
138,913
|
|
%
|
%
|
%
|
|
%
|
%
|
%
|
Expected maturity:
|
|
|
|
|
|
|
|
0 to 5 years
|
49
|
43
|
45
|
|
48
|
43
|
44
|
5 to 10 years
|
26
|
29
|
28
|
|
26
|
28
|
28
|
10 to 15 years
|
11
|
14
|
14
|
|
12
|
15
|
14
|
15 to 20 years
|
7
|
8
|
7
|
|
7
|
8
|
8
|
20 to 25 years
|
3
|
4
|
3
|
|
4
|
4
|
4
|
Over 25 years
|
4
|
2
|
3
|
|
3
|
2
|
2
|
|
|
|
Shareholder-backed funds and subsidiaries
|
|
|
|
|
With-profits sub-funds**
|
Unit-linked liabilities
|
Annuity
and other
long-term
business
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2015
|
99,427
|
23,300
|
31,709
|
154,436
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
89,079
|
23,300
|
31,709
|
144,088
|
|
- Unallocated surplus of with-profits funds
|
10,348
|
-
|
-
|
10,348
|
Premiums
|
6,546
|
1,115
|
2,031
|
9,692
|
|
Surrenders
|
(3,136)
|
(3,168)
|
(59)
|
(6,363)
|
|
Maturities/Deaths
|
(4,378)
|
(573)
|
(2,040)
|
(6,991)
|
|
Net flows note
(a)
|
(968)
|
(2,626)
|
(68)
|
(3,662)
|
|
Shareholders' transfers post-tax
|
(214)
|
-
|
-
|
(214)
|
|
Switches
|
(189)
|
189
|
-
|
-
|
|
Investment-related items and other movements
|
1,999
|
579
|
(259)
|
2,319
|
|
Foreign exchange translation differences
|
14
|
-
|
-
|
14
|
|
At 31 December 2015/1 January 2016
|
100,069
|
21,442
|
31,382
|
152,893
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
89,526
|
21,442
|
31,382
|
142,350
|
|
- Unallocated surplus of with-profits funds
|
10,543
|
-
|
-
|
10,543
|
|
|
|
|
|
|
Premiums
|
9,287
|
1,227
|
615
|
11,129
|
|
Surrenders
|
(3,854)
|
(2,889)
|
(78)
|
(6,821)
|
|
Maturities/Deaths
|
(4,314)
|
(583)
|
(1,938)
|
(6,835)
|
|
Net flows note
(a)
|
1,119
|
(2,245)
|
(1,401)
|
(2,527)
|
|
Shareholders' transfers post-tax
|
(215)
|
-
|
-
|
(215)
|
|
Switches
|
(152)
|
152
|
-
|
-
|
|
Investment-related items and other movements note
(b)
|
11,798
|
2,770
|
4,058
|
18,626
|
|
Foreign exchange translation differences
|
527
|
-
|
-
|
527
|
|
At 31 December 2016
|
113,146
|
22,119
|
34,039
|
169,304
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
101,496
|
22,119
|
34,039
|
157,654
|
|
- Unallocated surplus of with-profits funds
|
11,650
|
-
|
-
|
11,650
|
Average policyholder liability balances*
|
|
|
|
|
|
|
2016
|
95,511
|
21,781
|
32,711
|
150,003
|
|
2015
|
89,303
|
22,371
|
31,545
|
143,219
|
|
2016 £m
|
|||||||||
|
With-profits business
|
Annuity business
(Insurance contracts)
|
Other
|
Total
|
||||||
|
Insurance
contracts
|
Investment
contracts
|
Total
|
Non-
profit
annuities
within
WPSF
|
Shareholder
-backed
annuity
|
Total
|
Insurance
contracts
|
Investments
contracts
|
Total
|
|
Policyholder liabilities
|
37,848
|
52,495
|
90,343
|
11,153
|
33,881
|
45,034
|
6,111
|
16,166
|
22,277
|
157,654
|
|
2016 %
|
|||||||||
Expected maturity:
|
|
|
|
|
|
|
|
|
|
|
0 to 5 years
|
37
|
37
|
37
|
29
|
25
|
26
|
40
|
34
|
37
|
34
|
5 to 10 years
|
23
|
29
|
26
|
24
|
22
|
23
|
23
|
23
|
23
|
25
|
10 to 15 years
|
15
|
16
|
16
|
18
|
18
|
18
|
12
|
17
|
15
|
17
|
15 to 20 years
|
9
|
10
|
10
|
12
|
14
|
13
|
7
|
12
|
10
|
11
|
20 to 25 years
|
7
|
4
|
5
|
7
|
9
|
9
|
4
|
7
|
6
|
6
|
over 25 years
|
9
|
4
|
6
|
10
|
12
|
11
|
14
|
7
|
9
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 £m
|
|||||||||
Policyholder liabilities
|
35,962
|
42,736
|
78,698
|
10,828
|
30,983
|
41,811
|
6,028
|
15,813
|
21,841
|
142,350
|
|
2015 %
|
|||||||||
Expected maturity:
|
|
|
|
|
|
|
|
|
|
|
0 to 5 years
|
40
|
40
|
40
|
33
|
26
|
27
|
42
|
36
|
39
|
36
|
5 to 10 years
|
23
|
27
|
25
|
25
|
22
|
23
|
26
|
23
|
24
|
24
|
10 to 15 years
|
14
|
17
|
16
|
18
|
18
|
18
|
13
|
17
|
15
|
16
|
15 to 20 years
|
9
|
10
|
10
|
11
|
13
|
13
|
7
|
12
|
10
|
11
|
20 to 25 years
|
6
|
4
|
5
|
6
|
9
|
9
|
4
|
6
|
5
|
6
|
over 25 years
|
8
|
2
|
4
|
7
|
12
|
10
|
8
|
6
|
7
|
7
|
|
Attributable to:
|
|
|
|
|
Shareholders
|
With-profits
|
2016 £m
|
2015 £m
|
Cost
|
|
|
|
|
At beginning of year
|
1,463
|
185
|
1,648
|
1,769
|
Disposal of Japan life business
|
-
|
-
|
-
|
(120)
|
Charge for reclassification as held for sale
|
(15)
|
(41)
|
(56)
|
-
|
Additional consideration paid on previously acquired
business
|
1
|
6
|
7
|
2
|
Exchange differences
|
26
|
3
|
29
|
(3)
|
Net book amount at end of year
|
1,475
|
153
|
1,628
|
1,648
|
|
2016 £m
|
2015 £m
|
M&G - attributable to shareholders
|
1,153
|
1,153
|
Other - attributable to shareholders
|
322
|
310
|
Goodwill - attributable to shareholders
|
1,475
|
1,463
|
Venture fund investments - attributable to with-profits
funds
|
153
|
185
|
|
1,628
|
1,648
|
|
2016 £m
|
2015 £m
|
|
|
|
Deferred acquisition costs and other intangible assets attributable
to shareholder
|
10,755
|
8,422
|
Deferred acquisition costs and other intangible assets attributable
to with-profits funds
|
52
|
50
|
Total of deferred acquisition costs and other intangible
assets
|
10,807
|
8,472
|
|
2016 £m
|
2015 £m
|
|
|
|
Deferred acquisition costs related to insurance contracts as
classified under IFRS 4
|
9,114
|
6,948
|
Deferred acquisition costs related to investment management
contracts, including life assurance contracts classified as
financial instruments and investment management contracts under
IFRS 4
|
64
|
74
|
|
9,178
|
7,022
|
Present value of acquired in-force policies for insurance contracts
as classified under IFRS 4 (PVIF)
|
43
|
45
|
Distribution rights and other intangibles
|
1,534
|
1,355
|
|
1,577
|
1,400
|
Total of deferred acquisition costs and other intangible
assets
|
10,755
|
8,422
|
|
|
2016 £m
|
2015 £m
|
|||||
|
|
Deferred acquisition costs
|
|
|
|
|||
|
|
Asia
|
US
|
UK
|
Asset
management
|
PVIF and
other
intangibles1
|
Total
|
Total
|
Balance at 1 January
|
781
|
6,148
|
81
|
12
|
1,400
|
8,422
|
7,261
|
|
Additions
|
267
|
678
|
12
|
-
|
222
|
1,179
|
1,190
|
|
Amortisation to the income statement:2
|
|
|
|
|
|
|
|
|
|
Operating profit
|
(147)
|
(434)
|
(14)
|
(4)
|
(87)
|
(686)
|
(762)
|
|
Non-operating profit
|
-
|
565
|
-
|
-
|
(8)
|
557
|
93
|
|
(147)
|
131
|
(14)
|
(4)
|
(95)
|
(129)
|
(669)
|
|
Disposals and transfers3
|
(251)
|
-
|
-
|
-
|
(17)
|
(268)
|
(8)
|
|
Exchange differences and other movements
|
138
|
1,270
|
-
|
-
|
67
|
1,475
|
311
|
|
Amortisation of DAC related to net unrealised valuation movements
on the US insurance operation's available-for-sale securities
recognised within other comprehensive income2
|
-
|
76
|
-
|
-
|
-
|
76
|
337
|
|
Balance at 31 December
|
788
|
8,303
|
79
|
8
|
1,577
|
10,755
|
8,422
|
|
2016 £m
|
2015 £m
|
Variable annuity business
|
7,844
|
5,713
|
Other business
|
696
|
703
|
Cumulative shadow DAC (for unrealised gains booked in other
comprehensive income)*
|
(237)
|
(268)
|
Total DAC for US operations
|
8,303
|
6,148
|
|
|
|
2016 £m
|
2015 £m
|
Holding company operations:note
(i)
|
|
|
||
|
Perpetual Subordinated Capital Securities (Tier 1)note
(i)
|
890
|
746
|
|
|
Perpetual Subordinated Capital Securities (Tier 2)note
(i),(iv),(v)
|
2,754
|
1,149
|
|
|
Subordinated Notes (Tier 2)note
(i)
|
2,128
|
2,123
|
|
|
Subordinated debt total
|
5,772
|
4,018
|
|
|
Senior debt:note
(ii)
|
|
|
|
|
|
£300m 6.875% Bonds 2023
|
300
|
300
|
|
|
£250m 5.875% Bonds 2029
|
249
|
249
|
Holding company total
|
6,321
|
4,567
|
||
Prudential Capital bank loannote
(iii)
|
275
|
275
|
||
Jackson US$250m 8.15% Surplus Notes 2027
|
202
|
169
|
||
Total (per consolidated statement of financial
position)
|
6,798
|
5,011
|
|
|
|
|
|
|
|
|
2016 £m
|
|
2015 £m
|
|
Borrowings in respect of short-term fixed income securities
programmesnote
(i)
|
|
1,651
|
|
1,705
|
|
Other borrowings note
(iii)
|
|
666
|
|
255
|
|
Totalnote
(i)
|
|
2,317
|
|
1,960
|
|
|
2016 £m
|
2015 £m
|
Non-recourse borrowings of consolidated investment
funds*
|
1,189
|
1,158
|
£100m 8.5% undated subordinated guaranteed bonds of Scottish
Amicable Finance plc†
|
100
|
100
|
Other borrowings (predominantly obligations under finance
leases)
|
60
|
74
|
Total
|
1,349
|
1,332
|
Type of business
|
|
Market and credit risk
|
|
Insurance and lapse risk
|
|||||||
|
|
Investments/derivatives
|
Liabilities / unallocated surplus
|
|
Other exposure
|
|
|
||||
Asia insurance operations (see also section
C7.2)
|
|
|
|
|
|||||||
All business
|
|
Currency risk
|
|
|
|
Mortality and morbidity
risk
|
|||||
|
|
|
|
|
|
Persistency
risk
|
|||||
With-profits
business
|
|
Net neutral direct exposure
(indirect exposure only)
|
|
Investment performance subject to
smoothing through declared bonuses
|
|
|
|||||
Unit-linked
business
|
|
Net neutral direct exposure
(indirect exposure only)
|
|
Investment performance through
asset management fees
|
|
|
|||||
Non-participating
business
|
|
Asset/liability mismatch
risk
|
|
|
|
|
|||||
|
|
Credit risk
|
Interest rates for
those
operations where the basis of
insurance liabilities is sensitive to current market
movements
|
|
|
|
|
||||
|
|
Interest rate and price
risk
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
US insurance operations (see also section C7.3)
|
|
|
|
|
|||||||
All business
|
|
Currency risk
|
|
|
|
Persistency
risk
|
|||||
Variable annuity
business
|
|
Net effect of market risk arising
from incidence of guarantee features and variability of asset
management fees offset by derivative hedging
programme
|
|
|
|
|
|||||
Fixed index annuity
business
|
|
Derivative
hedge
programme to the
extent
not fully hedged
against
liability
|
Incidence of
equity
participation
features
|
|
|
|
|
||||
Fixed index annuities, Fixed
annuities and GIC business
|
|
Credit risk
Interest rate
risk
Profit and loss
and
shareholders' equity
are
volatile for these risks
as
they affect the values
of
derivatives and
embedded
derivatives and
impairment
losses. In
addition,
shareholders' equity
is
volatile for the incidence
of
these risks on
unrealised
appreciation of
fixed
income securities
classified
as
available-for-sale
under IAS 39
|
|
|
|
Spread
difference
between earned
rate and rate
credited
to
policyholders
|
|
Lapse risk, but
the
effects of
extreme
events are
mitigated
by the application
of
market value
adjustments
|
|||
|
|
|
|
|
|
|
|
|
|||
UK insurance operations (see also section C7.4)
|
|
|
|
|
|||||||
With-profits
business
|
|
Net neutral direct exposure
(indirect exposure only)
|
|
Investment performance subject to
smoothing through declared bonuses
|
|
Persistency risk to future
shareholder transfers
|
|||||
SAIF sub-fund
|
|
Net neutral direct exposure
(indirect exposure only)
|
|
Asset management fees earned by
M&G
|
|
|
|||||
Unit-linked
business
|
|
Net neutral direct exposure
(indirect exposure only)
|
|
Investment performance through
asset management fees
|
|
Persistency
risk
|
|||||
|
|
Asset/liability mismatch
risk
|
|
|
|
|
|||||
Shareholder-backed
annuity
business
|
|
Credit risk for assets covering
liabilities and shareholder capital
|
|
|
|
|
|
Mortality experience and
assumptions for longevity
|
|||
|
|
Interest rate risk for assets in
excess of liabilities ie assets representing shareholder
capital
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 £m
|
2015 £m
|
|||
|
|
Decrease
of 1%
|
Increase
of 1%
|
Decrease
of 1%
|
|
Increase
of 1%
|
Profit before tax attributable to shareholders
|
|
213
|
(509)
|
185
|
|
(339)
|
Related deferred tax (where applicable)
|
|
(41)
|
62
|
(34)
|
|
59
|
Net effect on profit and shareholders' equity
|
|
172
|
(447)
|
151
|
|
(280)
|
|
2016 £m
|
2015 £m
|
||
|
Decrease
|
Decrease
|
||
|
of 20%
|
of 10%
|
of 20%
|
of 10%
|
Profit before tax attributable to shareholders
|
(386)
|
(192)
|
(225)
|
(112)
|
Related deferred tax (where applicable)
|
4
|
2
|
21
|
10
|
Net effect on profit and shareholders' equity
|
(382)
|
(190)
|
(204)
|
(102)
|
|
A 10% increase in local currency to £ exchange
rates
|
A 10% decrease in local currency to £ exchange
rates
|
||
|
2016 £m
|
2015 £m
|
2016 £m
|
2015 £m
|
Profit before tax attributable to shareholders
|
(97)
|
(94)
|
118
|
115
|
Profit for the year
|
(77)
|
(79)
|
94
|
97
|
Shareholders' equity, excluding goodwill, attributable to Asia
operations
|
(442)
|
(367)
|
540
|
449
|
Risks
|
Risk of loss
|
Equity risk
|
• related to the incidence of benefits related to
guarantees issued in connection with its variable annuity
contracts; and
• related to meeting contractual accumulation
requirements in fixed index annuity contracts.
|
Interest rate risk
|
• related to meeting guaranteed rates of accumulation
on fixed annuity products following a sharp and
sustained fall in interest rates;
|
|
• related to increases in the present value of
projected benefits related to guarantees issued in connection with
its variable annuity contracts following a sharp and sustained fall
in interest rates in conjunction with a fall in equity
markets;
|
|
• related to the surrender value guarantee features
attached to the Company's fixed annuity products and to
policyholder withdrawals following a sharp and sustained increase
in interest rates; and
|
|
• the risk of mismatch between the expected duration of
certain annuity liabilities and prepayment risk
and extension risk inherent in mortgage-backed
securities.
|
Derivative
|
Purpose
|
Interest rate
swaps
|
These generally
involve the exchange of fixed and floating payments over the period
for which Jackson holds the instrument without an exchange of the
underlying principal amount. These agreements are used for hedging
purposes.
|
Swaption
contracts
|
These contracts
provide the purchaser with the right, but not the obligation, to
require the writer to pay the present value of a long-duration
interest rate swap at future exercise dates. Jackson both purchases
and writes swaptions in order to hedge against significant
movements in interest rates.
|
Treasury futures
contracts
|
These derivatives
are used to hedge Jackson's exposure to movements in interest
rates.
|
Equity index
futures contracts and equity index options
|
These derivatives
(including various call and put options and interest rate
contingent options) are used to hedge Jackson's obligations
associated with its issuance of certain VA guarantees. Some
of these annuities and guarantees contain embedded options that are
fair valued for financial reporting purposes.
|
Cross-currency
swaps
|
Cross-currency
swaps, which embody spot and forward currency swaps and
additionally, in some cases, interest rate swaps and equity index
swaps, are entered into for the purpose of hedging Jackson's
foreign currency denominated funding agreements supporting trust
instrument obligations.
|
Credit default
swaps
|
These swaps,
represent agreements under which Jackson has purchased default
protection on certain underlying corporate bonds held in its
portfolio. These contracts allow Jackson to sell the protected
bonds at par value to the counterparty if a default event occurs in
exchange for periodic payments made by Jackson for the life of the
agreement. Jackson does not write default protection using credit
derivatives.
|
31 December 2016
|
Minimum
return
|
Account
value
|
Net
amount
at risk
|
Weighted
average
attained age
|
Period
until
expected
annuitisation
|
|
|
|
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
Return of net deposits plus a minimum return
|
|
|
|
|
|
|
|
GMDB
|
0-6%
|
93,512
|
2,483
|
65.6 years
|
|
|
GMWB - premium only
|
0%
|
2,217
|
39
|
|
|
|
GMWB*
|
0-5%**
|
256
|
22
|
|
|
|
GMAB - premium only
|
0%
|
44
|
-
|
|
|
Highest specified anniversary account value minus withdrawals
post-anniversary
|
|
|
|
|
|
|
|
GMDB
|
|
8,798
|
346
|
66.0 years
|
|
|
GMWB - highest anniversary only
|
|
2,479
|
125
|
|
|
|
GMWB*
|
|
747
|
83
|
|
|
Combination net deposits plus minimum return, highest specified
anniversary account value minus withdrawals
post-anniversary
|
|
|
|
|
|
|
|
GMDB
|
0-6%
|
5,309
|
699
|
68.7 years
|
|
|
GMIB†
|
0-6%
|
1,595
|
595
|
|
0.5 years
|
|
GMWB*
|
0-8%**
|
85,402
|
9,293
|
|
|
31 December 2015
|
Minimum
return
|
Account
value
|
Net
amount
at risk
|
Weighted
average
attained age
|
Period
until
expected
annuitisation
|
|
|
|
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
Return of net deposits plus a minimum return
|
|
|
|
|
|
|
|
GMDB
|
0-6%
|
70,732
|
2,614
|
65.3 years
|
|
|
GMWB - premium only
|
0%
|
1,916
|
56
|
|
|
|
GMWB*
|
0-5%**
|
229
|
23
|
|
|
|
GMAB - premium only
|
0%
|
45
|
-
|
|
|
Highest specified anniversary account value minus withdrawals
post-anniversary
|
|
|
|
|
|
|
|
GMDB
|
|
7,008
|
587
|
65.4 years
|
|
|
GMWB - highest anniversary only
|
|
2,025
|
202
|
|
|
|
GMWB*
|
|
698
|
101
|
|
|
Combination net deposits plus minimum return, highest specified
anniversary account value minus withdrawals
post-anniversary
|
|
|
|
|
|
|
|
GMDB
|
0-6%
|
4,069
|
640
|
68.3 years
|
|
|
GMIB†
|
0-6%
|
1,422
|
518
|
|
0.5 years
|
|
GMWB*
|
0-8%**
|
63,924
|
7,758
|
|
|
|
|
2016 £m
|
2015 £m
|
Mutual fund type:
|
|
|
|
|
Equity
|
73,430
|
55,488
|
|
Bond
|
15,044
|
11,535
|
|
Balanced
|
17,441
|
13,546
|
|
Money market
|
994
|
832
|
|
Total
|
106,909
|
81,401
|
|
2016 £m
|
2015 £m
|
||||||
|
Decrease
|
Increase
|
Decrease
|
Increase
|
||||
|
of 20%
|
of 10%
|
of 20%
|
of 10%
|
of 20%
|
of 10%
|
of 20%
|
of 10%
|
Pre-tax profit, net of related changes in amortisation of
DAC
|
1,061
|
488
|
370
|
59
|
738
|
259
|
(86)
|
(128)
|
Related deferred tax effects
|
(371)
|
(171)
|
(129)
|
(21)
|
(258)
|
(91)
|
30
|
45
|
Net sensitivity of profit after tax and shareholders'
equity
|
690
|
317
|
241
|
38
|
480
|
168
|
(56)
|
(83)
|
|
|
2016 £m
|
2015 £m
|
||||||
|
|
Decrease
|
Increase
|
Decrease
|
Increase
|
||||
|
|
of 2%
|
of 1%
|
of 1%
|
of 2%
|
of 2%
|
of 1%
|
of 1%
|
of 2%
|
Profit and loss:
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit effect (net of related changes in amortisation of
DAC)
|
(2,899)
|
(1,394)
|
1,065
|
2,004
|
(1,776)
|
(847)
|
628
|
1,120
|
|
Related effect on charge for deferred tax
|
1,015
|
488
|
(373)
|
(701)
|
621
|
296
|
(220)
|
(392)
|
Net profit effect
|
(1,884)
|
(906)
|
692
|
1,303
|
(1,155)
|
(551)
|
408
|
728
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
Direct effect on carrying value of debt securities (net of related
changes in amortisation of DAC)
|
3,364
|
1,883
|
(1,883)
|
(3,364)
|
3,167
|
1,782
|
(1,782)
|
(3,167)
|
|
Related effect on movement in deferred tax
|
(1,177)
|
(659)
|
659
|
1,177
|
(1,108)
|
(624)
|
624
|
1,108
|
Net effect
|
2,187
|
1,224
|
(1,224)
|
(2,187)
|
2,059
|
1,158
|
(1,158)
|
(2,059)
|
|
Total net effect on shareholders' equity
|
303
|
318
|
(532)
|
(884)
|
904
|
607
|
(750)
|
(1,331)
|
|
A 10% increase in US$:£ exchange rates
|
A 10% decrease in US$:£ exchange rates
|
||
|
2016 £m
|
2015 £m
|
2016 £m
|
2015£m
|
Profit before tax attributable to shareholders
|
(48)
|
(109)
|
59
|
133
|
Profit for the year
|
(54)
|
(87)
|
66
|
107
|
Shareholders' equity attributable to US insurance
operations
|
(473)
|
(378)
|
578
|
462
|
|
2016 £m
|
2015 £m
|
||||||||
|
A
decrease
of 2%
|
A
decrease
of 1%
|
|
An
increase
of 1%
|
An
increase
of 2%
|
A
decrease
of 2%
|
A
decrease
of 1%
|
|
An
increase
of 1%
|
An
increase
of 2%
|
Carrying value of debt securities and
derivatives
|
12,353
|
5,508
|
|
(4,527)
|
(8,313)
|
10,862
|
4,812
|
|
(3,935)
|
(7,219)
|
Policyholder liabilities
|
(10,023)
|
(4,466)
|
|
3,636
|
6,635
|
(8,738)
|
(3,909)
|
|
3,208
|
5,872
|
Related deferred tax effects
|
(396)
|
(177)
|
|
151
|
285
|
(402)
|
(172)
|
|
138
|
257
|
Net sensitivity of profit after tax and shareholders'
equity
|
1,934
|
865
|
|
(740)
|
(1,393)
|
1,722
|
731
|
|
(589)
|
(1,090)
|
|
2016 £m
|
2015 £m
|
||
|
A decrease
of 20%
|
A decrease
of 10%
|
A decrease
of 20%
|
A decrease
of 10%
|
Pre-tax profit
|
(326)
|
(163)
|
(327)
|
(163)
|
Related deferred tax effects
|
66
|
33
|
66
|
33
|
Net sensitivity of profit after tax and shareholders'
equity
|
(260)
|
(130)
|
(261)
|
(130)
|
|
Deferred tax assets
|
Deferred tax liabilities
|
||
|
2016 £m
|
2015 £m
|
2016 £m
|
2015 £m
|
Unrealised losses or gains on investments
|
23
|
21
|
(1,534)
|
(1,036)
|
Balances relating to investment and insurance
contracts
|
1
|
1
|
(730)
|
(543)
|
Short-term temporary differences
|
4,196
|
2,752
|
(3,071)
|
(2,400)
|
Capital allowances
|
16
|
10
|
(35)
|
(31)
|
Unused tax losses
|
79
|
35
|
-
|
-
|
Total
|
4,315
|
2,819
|
(5,370)
|
(4,010)
|
|
2016
|
2015
|
||
|
Tax benefit £m
|
Losses £bn
|
Tax benefit £m
|
Losses £bn
|
Capital losses
|
89
|
0.4
|
98
|
0.5
|
Trading losses
|
41
|
0.2
|
52
|
0.3
|
|
|
|
2016 £m
|
2015 £m
|
||||||||
|
|
|
PSPS
|
SASPS
|
M&GGPS
|
Other
schemes
|
Total
|
PSPS
|
SASPS
|
M&GGPS
|
Other
schemes
|
Total
|
|
|
|
note (i)
|
note (ii)
|
|
|
|
note (i)
|
note (ii)
|
|
|
|
|
Underlying economic surplus (deficit)
|
717
|
(237)
|
84
|
(1)
|
563
|
969
|
(82)
|
75
|
(1)
|
961
|
|
|
Less: unrecognised surplus note
(i)
|
(558)
|
-
|
-
|
-
|
(558)
|
(800)
|
-
|
-
|
-
|
(800)
|
|
|
Economic surplus (deficit) (including investment in Prudential
insurance policies)
|
159
|
(237)
|
84
|
(1)
|
5
|
169
|
(82)
|
75
|
(1)
|
161
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAC with-profits fund
|
111
|
(95)
|
-
|
-
|
16
|
118
|
(33)
|
-
|
-
|
85
|
|
|
Shareholder-backed operations
|
48
|
(142)
|
84
|
(1)
|
(11)
|
51
|
(49)
|
75
|
(1)
|
76
|
|
Consolidation adjustment against policyholder liabilities for
investment in Prudential insurance policiesnote
(iii)
|
-
|
-
|
(134)
|
-
|
(134)
|
-
|
-
|
(77)
|
-
|
(77)
|
|
|
IAS 19 pension asset (liability) on the Group statement of
financial positionnote
(iv)
|
159
|
(237)
|
(50)
|
(1)
|
(129)
|
169
|
(82)
|
(2)
|
(1)
|
84
|
|
PSPS
|
SASPS
|
M&GGPS
|
Last completed actuarial valuation
date
|
5 April 2014
|
31 March 2014
|
31 December 2014
|
Valuation actuary, all Fellows of
the
Institute and Faculty of
Actuaries
|
C G Singer
Towers Watson Limited |
Jonathan Seed
Xafinity Consulting |
Paul Belok
AON Hewitt Limited
|
Funding level at the last
valuation
|
107 per cent
|
78 per cent
|
99 per cent
|
Deficit funding arrangement agreed with the
Trustees based on the last valuation
|
No deficit or other funding required. Ongoing
contributions for active members are at the minimum level required
under the scheme rules (approximately £6 million per annum
excluding expenses)
|
Deficit funding of £21 million per
annum
from 1 January 2015 until 31 March 2024, or
earlier if the scheme's funding level reaches 100 per cent before
this date. The deficit funding will be
reviewed every three
years at subsequent
valuations
|
No deficit funding required from 1 January
2016
|
|
|
|
2016 %
|
2015 %
|
|
|
|
|
|
Discount rate*
|
2.6
|
3.8
|
||
Rate of increase in salaries
|
3.2
|
3.0
|
||
Rate of inflation**
|
|
|
||
|
|
Retail prices index (RPI)
|
3.2
|
3.0
|
|
|
Consumer prices index (CPI)
|
2.2
|
2.0
|
Rate of increase of pensions in payment for
inflation:
|
|
|
||
|
PSPS:
|
|
|
|
|
|
Guaranteed (maximum 5%)
|
2.5
|
2.5
|
|
|
Guaranteed (maximum 2.5%)
|
2.5
|
2.5
|
|
|
Discretionary
|
2.5
|
2.5
|
|
Other schemes
|
3.2
|
3.0
|
|
|
2016 £m
|
||||
|
|
Surplus
(deficit)
in schemes
at 1 Jan
2016
|
(Charge) credit
to income
statement
|
Actuarial gains
and losses
in other
comprehensive
income
|
Contributions paid
|
Surplus
(deficit)
in schemes
at 31 Dec
2016
|
All schemes
|
|
|
|
|
|
|
Underlying position (without the effect of IFRIC
14)
|
|
|
|
|
|
|
Surplus
|
961
|
(1)
|
(442)
|
45
|
563
|
|
Less: amount attributable to PAC with-profits
fund
|
(658)
|
(12)
|
261
|
(16)
|
(425)
|
|
Shareholders' share:
|
|
|
|
|
|
|
|
Gross of tax surplus (deficit)
|
303
|
(13)
|
(181)
|
29
|
138
|
|
Related tax
|
(60)
|
3
|
36
|
(6)
|
(27)
|
Net of shareholders' tax
|
243
|
(10)
|
(145)
|
23
|
111
|
|
Application of IFRIC 14 for the derecognition
of PSPS surplus
|
|
|
|
|
|
|
Derecognition of surplus
|
(800)
|
(32)
|
274
|
-
|
(558)
|
|
Less: amount attributable to PAC with-profits
fund
|
573
|
21
|
(185)
|
-
|
409
|
|
Shareholders' share:
|
|
|
|
|
|
|
|
Gross of tax
|
(227)
|
(11)
|
89
|
-
|
(149)
|
|
Related tax
|
45
|
2
|
(18)
|
-
|
29
|
Net of shareholders' tax
|
(182)
|
(9)
|
71
|
-
|
(120)
|
|
With the effect of IFRIC 14
|
|
|
|
|
|
|
Surplus (deficit)
|
161
|
(33)
|
(168)
|
45
|
5
|
|
Less: amount attributable to PAC with-profits
fund
|
(85)
|
9
|
76
|
(16)
|
(16)
|
|
Shareholders' share:
|
|
|
|
|
|
|
|
Gross of tax surplus (deficit)
|
76
|
(24)
|
(92)
|
29
|
(11)
|
|
Related tax
|
(15)
|
5
|
18
|
(6)
|
2
|
Net of shareholders' tax
|
61
|
(19)
|
(74)
|
23
|
(9)
|
|
|
2016
|
2015
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
PSPS
|
Other
schemes
|
Total
|
|
PSPS
|
Other
schemes
|
Total
|
|
|
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
Equities
|
|
|
|
|
|
|
|
|
|
|
UK
|
18
|
85
|
103
|
1
|
126
|
70
|
196
|
3
|
|
Overseas
|
293
|
368
|
661
|
7
|
151
|
329
|
480
|
6
|
Bonds
|
|
|
|
|
|
|
|
|
|
|
Government
|
5,411
|
550
|
5,961
|
66
|
4,795
|
427
|
5,222
|
67
|
|
Corporate
|
1,169
|
196
|
1,365
|
15
|
970
|
145
|
1,115
|
14
|
|
Asset-backed securities
|
144
|
6
|
150
|
2
|
135
|
21
|
156
|
2
|
Derivatives
|
252
|
(2)
|
250
|
3
|
183
|
(5)
|
178
|
2
|
|
Properties
|
71
|
109
|
180
|
2
|
70
|
62
|
132
|
2
|
|
Other assets
|
269
|
67
|
336
|
4
|
298
|
42
|
340
|
4
|
|
Total value of assets**
|
7,627
|
1,379
|
9,006
|
100
|
6,728
|
1,091
|
7,819
|
100
|
|
Assumption applied
|
|
Sensitivity change in assumption
|
|
|
Impact of sensitivity on scheme liabilities on IAS 19
basis
|
|||
|
2016
|
2015
|
|
|
|
|
|
2016
|
2015
|
Discount rate
|
2.6%
|
3.8%
|
|
Decrease by 0.2%
|
|
Increase in scheme liabilities by:
|
|
|
|
|
|
|
|
|
|
|
PSPS
|
3.5%
|
3.3%
|
|
|
|
|
|
|
|
Other schemes
|
5.3%
|
5.0%
|
Discount rate
|
2.6%
|
3.8%
|
|
Increase by 0.2%
|
|
Decrease in scheme liabilities by:
|
|
|
|
|
|
|
|
|
|
|
PSPS
|
3.5%
|
3.1%
|
|
|
|
|
|
|
|
Other schemes
|
5.0%
|
4.6%
|
Rate of inflation
|
3.2%
|
3.0%
|
|
RPI: Decrease by 0.2%
|
|
Decrease in scheme liabilities by:
|
|
|
|
|
2.2%
|
2.0%
|
|
CPI: Decrease by 0.2%
|
|
|
PSPS
|
0.6%
|
0.5%
|
|
|
|
|
with consequent reduction
|
|
|
Other schemes
|
4.1%
|
4.0%
|
|
|
|
|
in salary increases
|
|
|
|
|
|
Mortality rate
|
|
|
|
Increase life expectancy by 1 year
|
|
Increase in scheme liabilities by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSPS
|
3.5%
|
3.2%
|
|
|
|
|
|
|
|
Other schemes
|
3.7%
|
2.8%
|
|
2016
|
|
2015
|
||||
Issued shares of 5p each
|
Number of ordinary shares
|
Share
capital
|
Share
premium
|
|
Number of ordinary shares
|
Share
capital
|
Share
premium
|
fully paid
|
|
£m
|
£m
|
|
|
£m
|
£m
|
At 1 January
|
2,572,454,958
|
128
|
1,915
|
|
2,567,779,950
|
128
|
1,908
|
Shares issued under share-based schemes
|
8,606,615
|
1
|
12
|
|
4,675,008
|
-
|
7
|
At 31 December
|
2,581,061,573
|
129
|
1,927
|
|
2,572,454,958
|
128
|
1,915
|
|
|
|
|
|
|
Number of
shares to
subscribe for
|
Share price range
|
Exercisable
by year
|
|
|
from
|
to
|
||
31 December 2016
|
7,068,884
|
466p
|
1,155p
|
2022
|
31 December 2015
|
8,795,617
|
288p
|
1,155p
|
2021
|
|
Number
|
2016 Share price
|
|
Number
|
2015 Share price
|
|
||
|
of shares
|
Low
|
High
|
Cost
|
of shares
|
Low
|
High
|
Cost
|
|
|
£
|
£
|
£
|
|
£
|
£
|
£
|
January
|
67,625
|
13.73
|
14.00
|
932,711
|
52,474
|
14.83
|
15.11
|
786,584
|
February
|
79,077
|
11.96
|
12.01
|
947,993
|
49,423
|
16.01
|
16.14
|
795,683
|
March
|
735,361
|
13.09
|
13.72
|
9,686,101
|
4,660,458
|
16.44
|
17.01
|
78,940,633
|
April
|
84,848
|
12.91
|
13.31
|
1,115,919
|
52,371
|
16.78
|
17.24
|
892,795
|
May
|
2,272,344
|
13.17
|
13.31
|
30,238,832
|
145,542
|
16.07
|
16.61
|
2,357,705
|
June
|
576,386
|
11.28
|
13.09
|
6,604,231
|
160,078
|
15.65
|
16.20
|
2,563,060
|
July
|
84,883
|
11.96
|
12.32
|
1,040,732
|
55,208
|
15.04
|
15.99
|
868,713
|
August
|
73,602
|
14.01
|
14.25
|
1,040,528
|
57,653
|
15.07
|
15.17
|
868,091
|
September
|
173,166
|
13.69
|
14.14
|
2,372,037
|
154,461
|
13.57
|
14.31
|
2,149,244
|
October
|
71,253
|
14.37
|
14.50
|
1,026,260
|
58,087
|
15.14
|
15.22
|
879,999
|
November
|
69,976
|
13.49
|
15.40
|
1,044,194
|
56,948
|
15.01
|
15.61
|
866,033
|
December
|
71,626
|
15.76
|
16.37
|
1,134,181
|
61,441
|
15.00
|
15.08
|
923,600
|
Total
|
4,360,147
|
|
|
57,183,719
|
5,564,144
|
|
|
92,892,140
|
|
|
|
AER
|
CER
|
|
|
2016 £m
|
2015 £m
|
2015 £m
|
Remeasurement of carrying value on classification as held for
sale
|
(238)
|
-
|
-
|
|
Amounts that would otherwise be classified
within:
|
|
|
|
|
|
Operating profit based on longer-term investment
returns
|
20
|
38
|
42
|
|
Short-term fluctuations in investment returns
|
(9)
|
18
|
20
|
(Loss) profit attaching to held for sale Korea life
business
|
(227)
|
56
|
62
|
|
Related tax charge
|
(4)
|
(14)
|
(15)
|
|
|
|
|
|
2016 £m
|
Assets
|
|
|
|||
Investments including cash and cash equivalents1
|
|
3,722
|
|||
Other assets including goodwill2
|
|
379
|
|||
|
|
|
|
|
4,101
|
Adjustment for remeasurement of the carrying value of the business
to fair value less costs to sell2
|
|
(238)
|
|||
Assets held for sale
|
|
3,863
|
|||
|
|
|
|
|
|
Liabilities
|
|
|
|||
Policyholder liabilities3
|
|
3,325
|
|||
Other liabilities
|
|
433
|
|||
Liabilities held for sale
|
|
3,758
|
|||
|
|
|
|
|
|
Net assets
|
|
105
|
|
|
|
|
|
|
|
|
|
|
2016 £m
|
|||||
|
|
Asia
|
US
|
UK
|
Total
|
Average
liability
|
Total
bps
|
|
|
note (vi)
|
|
|
|
note (iv)
|
note (ii)
|
Spread income
|
192
|
802
|
177
|
1,171
|
83,054
|
141
|
|
Fee income
|
174
|
1,942
|
59
|
2,175
|
139,451
|
156
|
|
With-profits
|
48
|
-
|
269
|
317
|
118,334
|
27
|
|
Insurance margin
|
1,040
|
888
|
63
|
1,991
|
|
|
|
Margin on revenues
|
1,919
|
-
|
207
|
2,126
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Acquisition costsnote
(i)
|
(1,285)
|
(877)
|
(89)
|
(2,251)
|
6,320
|
(36)%
|
|
Administration expenses
|
(832)
|
(959)
|
(152)
|
(1,943)
|
229,477
|
(85)
|
|
DAC adjustmentsnote
(v)
|
148
|
244
|
(2)
|
390
|
|
|
Expected return on shareholder assets
|
99
|
12
|
110
|
221
|
|
|
|
|
|
1,503
|
2,052
|
642
|
4,197
|
|
|
Longevity reinsurance and other management actions to improve
solvency
|
|
|
332
|
332
|
|
|
|
Provision for review of past annuity sales
|
|
|
(175)
|
(175)
|
|
|
|
Long-term business operating profit based on longer-term investment
returns
|
1,503
|
2,052
|
799
|
4,354
|
|
|
|
|
2015 AER £m
|
|||||
|
|
Asia
|
US
|
UK
|
Total
|
Average
liability
|
Total
bps
|
|
|
note (vi)
|
|
|
|
note (iv)
|
note(ii)
|
Spread income
|
149
|
746
|
258
|
1,153
|
72,900
|
158
|
|
Fee income
|
154
|
1,672
|
62
|
1,888
|
123,232
|
153
|
|
With-profits
|
45
|
-
|
269
|
314
|
106,749
|
29
|
|
Insurance margin
|
756
|
796
|
119
|
1,671
|
|
|
|
Margin on revenues
|
1,643
|
-
|
179
|
1,822
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Acquisition costsnote
(i)
|
(1,075)
|
(939)
|
(86)
|
(2,100)
|
5,466
|
(38)%
|
|
Administration expenses
|
(669)
|
(828)
|
(159)
|
(1,656)
|
203,664
|
(81)
|
|
DAC adjustmentsnote
(v)
|
97
|
218
|
(2)
|
313
|
|
|
Expected return on shareholder assets
|
71
|
26
|
127
|
224
|
|
|
|
|
1,171
|
1,691
|
767
|
3,629
|
|
|
|
Longevity reinsurance and other management actions to improve
solvency
|
|
|
400
|
400
|
|
|
|
Long-term business operating profit based on longer-term investment
returns
|
1,171
|
1,691
|
1,167
|
4,029
|
|
|
|
|
2015 CER £m
note (iii)
|
|||||
|
|
Asia
|
US
|
UK
|
Total
|
Average
liability
|
Total
bps
|
|
|
note (vi)
|
|
|
|
note (iv)
|
note (ii)
|
Spread income
|
164
|
845
|
258
|
1,267
|
78,026
|
162
|
|
Fee income
|
170
|
1,886
|
62
|
2,118
|
135,717
|
156
|
|
With-profits
|
50
|
-
|
269
|
319
|
108,551
|
29
|
|
Insurance margin
|
841
|
898
|
119
|
1,858
|
|
|
|
Margin on revenues
|
1,821
|
-
|
179
|
2,000
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Acquisition costsnote
(i)
|
(1,194)
|
(1,059)
|
(86)
|
(2,339)
|
5,995
|
(39)%
|
|
Administration expenses
|
(736)
|
(934)
|
(159)
|
(1,829)
|
222,250
|
(82)
|
|
DAC adjustmentsnote
(v)
|
108
|
246
|
(2)
|
352
|
|
|
Expected return on shareholder assets
|
79
|
26
|
127
|
232
|
|
|
|
|
|
1,303
|
1,908
|
767
|
3,978
|
|
|
Longevity reinsurance and other management actions to improve
solvency
|
|
|
400
|
400
|
|
|
|
Long-term business operating profit based on longer-term investment
returns
|
1,303
|
1,908
|
1,167
|
4,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia
note (vi)
|
|
|
|
|
|
|
|
2016
|
|
2015 AER
|
|
2015 CER
|
||||||
|
|
|
|
|
|
|
|
|
|
note (iii)
|
||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
|
|
note (iv)
|
note (ii)
|
|
|
note (iv)
|
note (ii)
|
|
|
note (iv)
|
note (ii)
|
Long-term business
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
Spread income
|
192
|
13,299
|
144
|
|
149
|
10,428
|
143
|
|
164
|
11,466
|
143
|
|
Fee income
|
174
|
15,643
|
111
|
|
154
|
13,940
|
110
|
|
170
|
14,944
|
114
|
|
With-profits
|
48
|
22,823
|
21
|
|
45
|
17,446
|
26
|
|
50
|
19,247
|
26
|
|
Insurance margin
|
1,040
|
|
|
|
756
|
|
|
|
841
|
|
|
|
Margin on revenues
|
1,919
|
|
|
|
1,643
|
|
|
|
1,821
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costsnote
(i)
|
(1,285)
|
3,599
|
(36)%
|
|
(1,075)
|
2,712
|
(40)%
|
|
(1,194)
|
3,020
|
(40)%
|
|
Administration expenses
|
(832)
|
28,942
|
(287)
|
|
(669)
|
24,368
|
(274)
|
|
(736)
|
26,410
|
(279)
|
|
DAC adjustmentsnote
(v)
|
148
|
|
|
|
97
|
|
|
|
108
|
|
|
Expected return on shareholder assets
|
99
|
|
|
|
71
|
|
|
|
79
|
|
|
|
Operating profit based on longer-term investment
return
|
1,503
|
|
|
|
1,171
|
|
|
|
1,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
2016
|
|
2015 AER
|
|
2015 CER
note (iii)
|
||||||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
|
|
note (iv)
|
note (ii)
|
|
|
note (iv)
|
note (ii)
|
|
|
note (iv)
|
note (ii)
|
Long-term business
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
Spread income
|
802
|
37,044
|
217
|
|
746
|
30,927
|
241
|
|
845
|
35,015
|
241
|
|
Fee income
|
1,942
|
102,027
|
190
|
|
1,672
|
86,921
|
192
|
|
1,886
|
98,402
|
192
|
|
Insurance margin
|
888
|
|
|
|
796
|
|
|
|
898
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costsnote
(i)
|
(877)
|
1,561
|
(56)%
|
|
(939)
|
1,729
|
(54)%
|
|
(1,059)
|
1,950
|
(54)%
|
|
Administration expenses
|
(959)
|
146,043
|
(66)
|
|
(828)
|
125,380
|
(66)
|
|
(934)
|
141,924
|
(66)
|
|
DAC adjustments
|
244
|
|
|
|
218
|
|
|
|
246
|
|
|
Expected return on shareholder assets
|
12
|
|
|
|
26
|
|
|
|
26
|
|
|
|
Operating profit based on longer-term investment
returns
|
2,052
|
|
|
|
1,691
|
|
|
|
1,908
|
|
|
|
|
2016 £m
|
|
2015 AER £m
|
|
2015 CER £m
note (iii)
|
|||||||||
|
|
|
Acquisition costs
|
|
|
|
Acquisition costs
|
|
|
|
Acquisition costs
|
|
|||
|
|
Other operating profits
|
Incurred
|
Deferred
|
Total
|
|
Other operating profits
|
Incurred
|
Deferred
|
Total
|
|
Other operating profits
|
Incurred
|
Deferred
|
Total
|
Total operating profit before acquisition costs and DAC
adjustments
|
2,685
|
|
|
2,685
|
|
2,412
|
|
|
2,412
|
|
2,721
|
|
|
2,721
|
|
|
Less new business strain
|
|
(877)
|
678
|
(199)
|
|
|
(939)
|
734
|
(205)
|
|
|
(1,059)
|
828
|
(231)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other DAC adjustments - amortisation of previously deferred
acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normal
|
|
|
(527)
|
(527)
|
|
|
|
(514)
|
(514)
|
|
|
|
(580)
|
(580)
|
|
(Accelerated)/Decelerated
|
|
|
93
|
93
|
|
|
|
(2)
|
(2)
|
|
|
|
(2)
|
(2)
|
Total
|
2,685
|
(877)
|
244
|
2,052
|
|
2,412
|
(939)
|
218
|
1,691
|
|
2,721
|
(1,059)
|
246
|
1,908
|
|
|
2016 £m
|
|
2015 £m
|
|
%
|
|
||
|
|
|
|
AER
|
CER
|
|
2016
vs
2015
AER
|
2016
vs
2015
CER
|
|
Spread businessnote
(a)
|
323
|
|
380
|
428
|
|
(15)%
|
(25)%
|
|
|
Fee businessnote
(b)
|
1,523
|
|
1,114
|
1,257
|
|
37%
|
21%
|
|
|
Life and other businessnote
(c)
|
206
|
|
197
|
223
|
|
5%
|
(8)%
|
|
|
Total insurance operations
|
2,052
|
|
1,691
|
1,908
|
|
21%
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
US asset management and broker-dealer
|
(4)
|
|
11
|
13
|
|
n/a
|
n/a
|
|
|
Total US operations
|
2,048
|
|
1,702
|
1,921
|
|
20%
|
7%
|
|
|
|
|
|
UK
|
|
|
||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
note (v)
|
||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
|
|
note (iv)
|
note (ii)
|
|
|
note (iv)
|
note (ii)
|
Long-term business
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
Spread income
|
177
|
32,711
|
54
|
|
258
|
31,545
|
82
|
|
Fee income
|
59
|
21,781
|
27
|
|
62
|
22,371
|
28
|
|
With-profits
|
269
|
95,511
|
28
|
|
269
|
89,303
|
30
|
|
Insurance margin
|
63
|
|
|
|
119
|
|
|
|
Margin on revenues
|
207
|
|
|
|
179
|
|
|
|
|
Acquisition costsnote
(i)
|
(89)
|
1,160
|
(8)%
|
|
(86)
|
1,025
|
(8)%
|
|
Administration expenses
|
(152)
|
54,492
|
(28)
|
|
(159)
|
53,916
|
(29)
|
|
DAC adjustments
|
(2)
|
|
|
|
(2)
|
|
|
Expected return on shareholder assets
|
110
|
|
|
|
127
|
|
|
|
|
|
642
|
|
|
|
767
|
|
|
Longevity reinsurance and other management actions to improve
solvency
|
332
|
|
|
|
400
|
|
|
|
Provision for review of past annuity sales
|
(175)
|
|
|
|
-
|
|
|
|
Operating profit based on longer-term investment
returns
|
799
|
|
|
|
1,167
|
|
|
|
2016 £m
|
|
AER
2015 £m
|
CER
2015 £m
|
|
2015 AER
vs 2016
|
2015 CER
vs 2016
|
Hong Kong
|
238
|
|
150
|
170
|
|
59%
|
40%
|
Indonesia
|
428
|
|
356
|
404
|
|
20%
|
6%
|
Malaysia
|
147
|
|
120
|
128
|
|
23%
|
15%
|
Philippines
|
38
|
|
32
|
35
|
|
19%
|
9%
|
Singapore
|
235
|
|
204
|
229
|
|
15%
|
3%
|
Thailand
|
92
|
|
70
|
76
|
|
31%
|
21%
|
Vietnam
|
114
|
|
86
|
94
|
|
33%
|
21%
|
South-east Asia Operations inc. Hong Kong
|
1,292
|
|
1,018
|
1,136
|
|
27%
|
14%
|
China
|
64
|
|
32
|
35
|
|
100%
|
83%
|
Taiwan
|
35
|
|
25
|
28
|
|
40%
|
25%
|
Other
|
49
|
|
38
|
42
|
|
29%
|
17%
|
Non-recurrent itemsnote
(ii)
|
67
|
|
62
|
66
|
|
8%
|
2%
|
Total insurance operationsnote
(i),(iii)
|
1,507
|
|
1,175
|
1,307
|
|
28%
|
15%
|
Development expenses
|
(4)
|
|
(4)
|
(4)
|
|
0%
|
0%
|
Total long-term business operating profit
|
1,503
|
|
1,171
|
1,303
|
|
28%
|
15%
|
Eastspring Investments
|
141
|
|
115
|
128
|
|
23%
|
10%
|
Total Asia operations
note (iii)
|
1,644
|
|
1,286
|
1,431
|
|
28%
|
15%
|
|
|
2016 £m
|
|
2015 £m
|
|
|
|
|
|
AER
|
CER
|
New business strain*
|
(29)
|
|
5
|
7
|
|
Business in force
|
1,469
|
|
1,108
|
1,234
|
|
Non-recurrent itemsnote
(ii)
|
67
|
|
62
|
66
|
|
Total
|
1,507
|
|
1,175
|
1,307
|
|
|
|
2016 £m
|
|
|
|
M&G
|
Eastspring
Investments
|
Prudential
Capital
|
US
|
Total
|
|
note (ii)
|
note (ii)
|
|
|
|
Operating income before performance-related
fees
|
923
|
353
|
118
|
235
|
1,629
|
Performance-related fees
|
33
|
7
|
-
|
-
|
40
|
Operating income (net of commission)note
(i)
|
956
|
360
|
118
|
235
|
1,669
|
Operating expensenote
(i)
|
(544)
|
(198)
|
(91)
|
(239)
|
(1,072)
|
Share of associate's results
|
13
|
-
|
-
|
-
|
13
|
Group's share of tax on joint ventures' operating
profit
|
-
|
(21)
|
-
|
-
|
(21)
|
Operating profit based on longer-term investment
returns
|
425
|
141
|
27
|
(4)
|
589
|
|
|
|
|
|
|
Average funds under management
|
£250.4bn
|
£109.0bn
|
|
|
|
Margin based on operating income*
|
37bps
|
32bps
|
|
|
|
Cost/income ratio**
|
59%
|
56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 £m
|
||||
|
M&G
|
Eastspring
Investments
|
Prudential
Capital
|
US
|
Total
|
|
note (ii)
|
note (ii)
|
|
|
|
Operating income before performance-related
fees
|
939
|
304
|
118
|
321
|
1,682
|
Performance-related fees
|
22
|
3
|
-
|
-
|
25
|
Operating income (net of commission)note
(i)
|
961
|
307
|
118
|
321
|
1,707
|
Operating expensenote
(i)
|
(533)
|
(176)
|
(99)
|
(310)
|
(1,118)
|
Share of associate's results
|
14
|
-
|
-
|
|
14
|
Group's share of tax on joint ventures' operating
profit
|
-
|
(16)
|
-
|
|
(16)
|
Operating profit based on longer-term investment
returns
|
442
|
115
|
19
|
11
|
587
|
|
|
|
|
|
|
Average funds under management
|
£252.5bn
|
£85.1bn
|
|
|
|
Margin based on operating income*
|
37bps
|
36bps
|
|
|
|
Cost/income ratio**
|
57%
|
58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M&G
|
|
Eastspring Investments
|
||||||||||||
Operating income before performance related
fees
|
|
Operating income before performance related
fees
|
||||||||||||
|
Retail
|
Margin
of FUM*
|
Institu-
tional+
|
Margin
of FUM*
|
Total
|
Margin
of FUM*
|
|
|
Retail
|
Margin
of FUM*
|
Institu-
tional+
|
Margin
of FUM*
|
Total
|
Margin
of FUM*
|
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
|
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
2016
|
504
|
86
|
419
|
22
|
923
|
37
|
|
2016
|
211
|
58
|
142
|
20
|
353
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
582
|
87
|
357
|
19
|
939
|
37
|
|
2015
|
188
|
61
|
116
|
21
|
304
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS operating profit of UK long-term business
|
|
|
|
|
|
|
|
First half
2016 £m
|
Second half
2016 £m
|
Full year
2016 £m
|
Full year
2015 £m
|
Shareholder-backed annuity new business:
|
|
|
|
|
|
|
Retail
|
27
|
14
|
41
|
34
|
|
Bulks
|
-
|
-
|
-
|
89
|
|
|
27
|
14
|
41
|
123
|
In-force business:
|
|
|
|
|
|
|
Longevity reinsurance transactions
|
66
|
131
|
197
|
231
|
|
Other management actions to improve solvency
|
74
|
61
|
135
|
169
|
|
Provision for the review of past annuity sales
|
-
|
(175)
|
(175)
|
-
|
|
|
140
|
17
|
157
|
400
|
With-profits and other in-force
|
306
|
295
|
601
|
644
|
|
Total Life IFRS operating profit
|
473
|
326
|
799
|
1,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying free surplus generation of UK long-term
business*
|
|
||||
|
|
|
|
|
|
|
|
First half
2016 £m
|
Second half
2016 £m
|
Full year
2016 £m
|
Full year
2015 £m
|
Expected in-force and return on net worth
|
334
|
359
|
693
|
620
|
|
Longevity reinsurance transactions
|
53
|
73
|
126
|
200
|
|
Other management actions to improve solvency
|
137
|
88
|
225
|
75
|
|
Provision for the review of past annuity sales
|
-
|
(145)
|
(145)
|
-
|
|
|
|
190
|
16
|
206
|
275
|
Changes in operating assumptions, experience variances and Solvency
II and other restructuring costs
|
31
|
(23)
|
8
|
(17)
|
|
Underlying free surplus generated from in-force
business
|
555
|
352
|
907
|
878
|
|
|
|
|
|
|
|
New business strain
|
(56)
|
(73)
|
(129)
|
(65)
|
|
|
|
|
|
|
|
Total underlying free surplus generation
|
499
|
279
|
778
|
813
|
|
|
|
|
|
|
|
EEV post-tax operating profit of UK long-term
businesses*
|
|
|
|
|
|
|
|
First half
2016 £m
|
Second half
2016 £m
|
Full year
2016 £m
|
Full year
2015 £m
|
Unwind of discount and other expected return
|
205
|
240
|
445
|
488
|
|
Longevity reinsurance transactions
|
(10)
|
(80)
|
(90)
|
(134)
|
|
Other management actions to improve solvency
|
41
|
69
|
110
|
75
|
|
Provision for the review of past annuity sales
|
-
|
(145)
|
(145)
|
-
|
|
|
|
31
|
(156)
|
(125)
|
(59)
|
Changes in operating assumptions and experience
variances
|
23
|
32
|
55
|
116
|
|
Operating profit from in-force business
|
259
|
116
|
375
|
545
|
|
New business profit:
|
|
|
|
|
|
Shareholder-backed annuity
|
17
|
15
|
32
|
148
|
|
Other products
|
108
|
128
|
236
|
170
|
|
|
|
125
|
143
|
268
|
318
|
Total post-tax Life EEV operating profit
|
384
|
259
|
643
|
863
|
|
|
|
2016 £m
|
2015 £m
|
Net cash remitted by business units:
|
|
|
||
UK life net remittances to the Group
|
|
|
||
|
|
With-profits remittance
|
215
|
201
|
|
|
Shareholder-backed business remittance
|
85
|
100
|
|
|
|
300
|
301
|
|
|
Other UK paid to the Group
|
147
|
30
|
Total UK net remittances to the Group
|
447
|
331
|
||
|
|
|
|
|
US remittances to the Group
|
420
|
470
|
||
|
|
|
|
|
Asia net remittances to the Group
|
|
|
||
|
Asia paid to the Group:
|
|
|
|
|
|
Long-term business
|
546
|
494
|
|
|
Other operations
|
81
|
74
|
|
|
|
627
|
568
|
|
Group invested in Asia:
|
|
|
|
|
|
Long-term business
|
(10)
|
(5)
|
|
|
Other operations (including funding of regional head office
costs)
|
(101)
|
(96)
|
|
|
|
(111)
|
(101)
|
Total Asia net remittances to the Group
|
516
|
467
|
||
|
|
|
|
|
M&G remittances to the Group
|
290
|
302
|
||
PruCap remittances to the Group
|
45
|
55
|
||
Net remittances to the Group from business units1
|
1,718
|
1,625
|
||
Net interest paid
|
(333)
|
(290)
|
||
Tax received
|
132
|
145
|
||
Corporate activities
|
(215)
|
(209)
|
||
Total central outflows
|
(416)
|
(354)
|
||
Operating holding company cash flow before
dividend
|
1,302
|
1,271
|
||
Dividend paid
|
(1,267)
|
(974)
|
||
Operating holding company cash flow after
dividend*
|
35
|
297
|
||
|
|
|
||
Non-operating net cash flow2
|
335
|
376
|
||
Total holding company cash flow
|
370
|
673
|
||
|
Cash and short-term investments at beginning of
year
|
2,173
|
1,480
|
|
|
Foreign exchange movements
|
83
|
20
|
|
Cash and short-term investments at end of year3
|
2,626
|
2,173
|
|
|
2016 £bn
|
2015 £bn
|
Business area:
|
|
|
|
|
Asia operations
|
69.6
|
54.0
|
|
US operations
|
173.3
|
134.6
|
|
UK operations
|
185.0
|
168.4
|
Prudential Group funds under managementnote
(i)
|
427.9
|
357.0
|
|
External funds note
(ii)
|
171.4
|
151.6
|
|
Total funds under management
|
599.3
|
508.6
|
|
|
2016 £bn
|
2015 £bn
|
Total investments per the consolidated statement of financial
position
|
421.7
|
352.0
|
|
Less: investments in joint ventures and associates accounted for
using the equity method
|
(1.2)
|
(1.0)
|
|
Investment properties which are held for sale or occupied by the
Group (included in other IFRS captions)
|
0.4
|
0.4
|
|
Internally managed funds held in joint ventures
|
7.0
|
5.6
|
|
Prudential Group funds under management
|
427.9
|
357.0
|
|
2016 £m
|
|
2015 £m
|
||||
|
Eastspring
Investments
|
M&G
|
Group
total
|
|
Eastspring
Investments
|
M&G
|
Group
total
|
|
note
|
|
|
|
note
|
|
|
1 January
|
36,287
|
126,405
|
162,692
|
|
30,133
|
137,047
|
167,180
|
Market gross inflows
|
164,004
|
22,841
|
186,845
|
|
110,396
|
33,626
|
144,022
|
Redemptions
|
(161,766)
|
(30,931)
|
(192,697)
|
|
(103,360)
|
(40,634)
|
(143,994)
|
Market exchange translation and other movements
|
7,231
|
18,448
|
25,679
|
|
(882)
|
(3,634)
|
(4,516)
|
31 December
|
45,756
|
136,763
|
182,519
|
|
36,287
|
126,405
|
162,692
|
|
Eastspring
Investments
|
|
M&G
|
||||
|
2016 £bn
|
|
2015 £bn
|
|
2016 £bn
|
|
2015 £bn
|
|
note
|
|
note
|
|
|
|
|
External funds under management
|
45.7
|
|
36.3
|
|
136.8
|
|
126.4
|
Internal funds under management
|
72.2
|
|
52.8
|
|
128.1
|
|
119.7
|
Total funds under management
|
117.9
|
|
89.1
|
|
264.9
|
|
246.1
|
|
31 Dec
|
31 Dec
|
Estimated Group shareholder Solvency II capital
position*
|
2016 £bn
|
2015 £bn
|
Own funds
|
24.8
|
20.1
|
Solvency capital requirement
|
12.3
|
10.4
|
Surplus
|
12.5
|
9.7
|
Solvency ratio
|
201%
|
193%
|
Analysis of movement in Group shareholder
surplus
|
Full year 2016 £bn
|
Full year 2015 £bn
|
|
|
|
|
|
Estimated Solvency II surplus at 1 January 2016/economic capital
surplus at 1 January 2015
|
9.7
|
9.7
|
|
|
|
|
|
|
Underlying operating experience
|
2.3
|
2.0
|
|
Management actions
|
0.4
|
0.4
|
Operating experience
|
2.7
|
2.4
|
|
|
|
|
|
Non-operating experience (including market
movements)
|
(1.1)
|
(0.6)
|
|
|
|
|
|
Other capital movements
|
|
|
|
Subordinated debt issuance
|
1.2
|
0.6
|
|
Foreign currency translation impacts
|
1.6
|
0.2
|
|
Dividends paid
|
(1.3)
|
(1.0)
|
|
|
|
|
|
Methodology and calibration changes
|
|
|
|
Changes to Own Funds (net of transitionals) and SCR calibration
strengthening
|
(0.3)
|
(0.2)
|
|
Effect of partial derecognition of Asia Solvency II
surplus
|
-
|
(1.4)
|
|
|
|
|
|
Estimated Solvency II surplus at end of period
|
12.5
|
9.7
|
|
|
|
|
|
|
|
|
31 Dec 2016
|
31 Dec 2015
|
||
|
|
% of undiversified
|
% of diversified
|
% of undiversified
|
% of diversified
|
Split of the Group's estimated Solvency Capital
Requirements
|
Solvency Capital
Requirements
|
Solvency Capital
Requirements
|
Solvency Capital
Requirements
|
Solvency Capital
Requirements
|
|
Market
|
55%
|
68%
|
55%
|
72%
|
|
|
Equity
|
12%
|
19%
|
11%
|
16%
|
|
Credit
|
25%
|
41%
|
28%
|
47%
|
|
Yields (interest rates)
|
13%
|
7%
|
13%
|
6%
|
|
Other
|
5%
|
1%
|
3%
|
3%
|
Insurance
|
28%
|
23%
|
27%
|
20%
|
|
|
Mortality/morbidity
|
5%
|
2%
|
5%
|
2%
|
|
Lapse
|
16%
|
19%
|
14%
|
14%
|
|
Longevity
|
7%
|
2%
|
8%
|
4%
|
Operational/expense
|
11%
|
7%
|
11%
|
7%
|
|
FX translation
|
6%
|
2%
|
7%
|
1%
|
|
|
|
Reconciliation of IFRS equity to Group Solvency II Shareholder Own
Funds
|
31 Dec 2016 £bn
|
31 Dec 2015 £bn
|
IFRS shareholders' equity
|
14.7
|
13.0
|
Restate US insurance entities from IFRS onto local US statutory
basis
|
(2.2)
|
(1.5)
|
Remove DAC, goodwill and intangibles
|
(3.8)
|
(3.7)
|
Add subordinated debt
|
6.3
|
4.4
|
Impact of risk margin (net of transitionals)
|
(3.4)
|
(2.5)
|
Add value of shareholder transfers
|
4.0
|
3.1
|
Liability valuation differences
|
10.5
|
8.6
|
Increase in value of net deferred tax liabilities (resulting from
valuation differences above)
|
(1.3)
|
(0.9)
|
Other
|
0.0
|
(0.4)
|
Estimated Solvency II Shareholder Own Funds
|
24.8
|
20.1
|
|
|
|
|
|
|
Impact of market sensitivities
|
31 Dec 2016
|
31 Dec 2015
|
|||
|
Surplus £bn
|
Ratio
|
Surplus £bn
|
Ratio
|
|
Base position
|
12.5
|
201%
|
9.7
|
193%
|
|
Impact of:
|
|
|
|
|
|
|
20% instantaneous fall in equity markets
|
0.0
|
3%
|
(1.0)
|
(7)%
|
|
40% fall in equity markets1
|
(1.5)
|
(7)%
|
(1.8)
|
(14)%
|
|
50 basis points reduction in interest rates2,3
|
(0.6)
|
(9)%
|
(1.1)
|
(14)%
|
|
100 basis points increase in interest rates3
|
1.0
|
13%
|
1.1
|
17%
|
|
100 basis points increase in credit spreads 4
|
(1.1)
|
(3)%
|
(1.2)
|
(6)%
|
Estimated UK shareholder Solvency II capital
position*
|
31 Dec 2016 £bn
|
31 Dec 2015 £bn
|
Own funds
|
12.0
|
10.5
|
Solvency capital requirement
|
7.4
|
7.2
|
Surplus
|
4.6
|
3.3
|
Solvency ratio
|
163%
|
146%
|
|
|
|
Estimated UK with-profits Solvency II capital
position
|
31 Dec
2016 £bn
|
31 Dec
2015 £bn
|
Own funds
|
8.4
|
7.6
|
Solvency capital requirement
|
4.7
|
4.4
|
Surplus
|
3.7
|
3.2
|
Solvency ratio
|
179%
|
175%
|
|
|
|
|
Reconciliation of UK with-profits funds
|
31 Dec
2016 £bn
|
31 Dec
2015 £bn
|
|
IFRS unallocated surplus of UK with-profits
funds
|
11.7
|
10.5
|
|
Adjustments from IFRS basis to Solvency II
|
|
|
|
|
Value of shareholder transfers
|
(2.3)
|
(2.1)
|
|
Risk margin (net of transitional)
|
(0.7)
|
(0.7)
|
|
Other valuation differences
|
(0.3)
|
(0.1)
|
Estimated Solvency II Own Funds
|
8.4
|
7.6
|
|
PRUDENTIAL
PUBLIC LIMITED COMPANY
|
|
|
|
By: /s/
Nic Nicandrou
|
|
|
|
Nic
Nicandrou
|
|
Chief
Financial Officer
|