Document
false--12-31Q220182018-06-300000850141Large Accelerated FilerHORACE MANN EDUCATORS CORP /DE/HMN625000000159813036828034116383512777410714873029500001163200000.550.570.0010.0010.0010.001750000007500000065439245657335322500000000.0450547000518000340.0010.00110000001000000002467293224672932247213722472137224672932247235330216119840001879000
0000850141
2018-01-01
2018-06-30
0000850141
2018-07-31
0000850141
2018-06-30
0000850141
2017-12-31
0000850141
2018-04-01
2018-06-30
0000850141
2017-01-01
2017-06-30
0000850141
2017-04-01
2017-06-30
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-01-01
2017-06-30
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-12-31
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0000850141
us-gaap:CommonStockMember
2018-01-01
2018-06-30
0000850141
us-gaap:TreasuryStockMember
2018-06-30
0000850141
us-gaap:RetainedEarningsMember
2017-06-30
0000850141
us-gaap:RetainedEarningsMember
2018-06-30
0000850141
us-gaap:RetainedEarningsMember
2017-01-01
2017-06-30
0000850141
2017-06-30
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-06-30
0000850141
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000850141
us-gaap:CommonStockMember
2017-12-31
0000850141
us-gaap:AdditionalPaidInCapitalMember
2017-01-01
2017-06-30
0000850141
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-06-30
0000850141
us-gaap:TreasuryStockMember
2017-12-31
0000850141
us-gaap:CommonStockMember
2016-12-31
0000850141
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000850141
us-gaap:TreasuryStockMember
2016-12-31
0000850141
us-gaap:CommonStockMember
2017-06-30
0000850141
us-gaap:CommonStockMember
2018-06-30
0000850141
us-gaap:CommonStockMember
2017-01-01
2017-06-30
0000850141
us-gaap:RetainedEarningsMember
2017-12-31
0000850141
us-gaap:TreasuryStockMember
2018-01-01
2018-06-30
0000850141
us-gaap:AdditionalPaidInCapitalMember
2017-06-30
0000850141
us-gaap:RetainedEarningsMember
2018-01-01
2018-06-30
0000850141
us-gaap:TreasuryStockMember
2017-06-30
0000850141
us-gaap:RetainedEarningsMember
2016-12-31
0000850141
us-gaap:AdditionalPaidInCapitalMember
2016-12-31
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000850141
us-gaap:TreasuryStockMember
2017-01-01
2017-06-30
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000850141
2016-12-31
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-03-31
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-04-01
2018-06-30
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-04-01
2018-06-30
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-06-30
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
2018-06-30
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
2018-06-30
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-06-30
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-03-31
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-12-31
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-12-31
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-01-01
2017-06-30
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-04-01
2017-06-30
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-03-31
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-06-30
0000850141
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2016-12-31
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-01-01
2017-06-30
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-06-30
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-04-01
2017-06-30
0000850141
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-03-31
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2016-12-31
0000850141
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-03-31
0000850141
us-gaap:FixedMaturitiesMember
2018-04-01
2018-06-30
0000850141
us-gaap:EquitySecuritiesMember
2018-01-01
2018-06-30
0000850141
us-gaap:EquitySecuritiesMember
2018-04-01
2018-06-30
0000850141
us-gaap:FixedMaturitiesMember
2017-01-01
2017-06-30
0000850141
us-gaap:FixedMaturitiesMember
2017-04-01
2017-06-30
0000850141
us-gaap:EquitySecuritiesMember
2017-01-01
2017-06-30
0000850141
us-gaap:FixedMaturitiesMember
2018-01-01
2018-06-30
0000850141
us-gaap:EquitySecuritiesMember
2017-04-01
2017-06-30
0000850141
hmn:OtherIncludingUsTreasurySecuritiesMember
2018-06-30
0000850141
us-gaap:DebtSecuritiesMember
2018-06-30
0000850141
us-gaap:EquitySecuritiesMember
2017-12-31
0000850141
us-gaap:MunicipalBondsMember
2018-06-30
0000850141
us-gaap:CorporateDebtSecuritiesMember
2017-12-31
0000850141
hmn:OtherIncludingUsTreasurySecuritiesMember
2017-12-31
0000850141
us-gaap:ForeignGovernmentDebtMember
2018-06-30
0000850141
us-gaap:ForeignGovernmentDebtMember
2017-12-31
0000850141
us-gaap:MortgageBackedSecuritiesOtherMember
2017-12-31
0000850141
us-gaap:DebtSecuritiesMember
2017-12-31
0000850141
us-gaap:MunicipalBondsMember
2017-12-31
0000850141
us-gaap:CorporateDebtSecuritiesMember
2018-06-30
0000850141
us-gaap:MortgageBackedSecuritiesOtherMember
2018-06-30
0000850141
2017-01-01
2017-12-31
0000850141
us-gaap:USGovernmentDebtSecuritiesMember
2017-12-31
0000850141
us-gaap:USGovernmentDebtSecuritiesMember
2018-06-30
0000850141
hmn:FederalHomeLoansBankOfChicagoMember
2017-12-31
0000850141
hmn:GovernmentalAgenciesAsRequiredByLawInVariousStatesMember
2018-06-30
0000850141
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2018-06-30
0000850141
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2018-06-30
0000850141
hmn:GovernmentalAgenciesAsRequiredByLawInVariousStatesMember
2017-12-31
0000850141
us-gaap:GovernmentNationalMortgageAssociationCertificatesAndObligationsGNMAMember
2017-12-31
0000850141
us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember
2018-06-30
0000850141
us-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember
2017-12-31
0000850141
us-gaap:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFHLMCMember
2017-12-31
0000850141
hmn:FederalHomeLoansBankOfChicagoMember
2018-06-30
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-12-31
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2016-12-31
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-06-30
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
2018-06-30
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-03-31
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-01-01
2017-06-30
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-03-31
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-04-01
2017-06-30
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-06-30
0000850141
us-gaap:FixedIncomeSecuritiesMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-04-01
2018-06-30
0000850141
hmn:FreeStandingDerivativesMember
2017-12-31
0000850141
hmn:FreeStandingDerivativesMember
2018-06-30
0000850141
us-gaap:MunicipalBondsMember
2017-04-01
2017-06-30
0000850141
us-gaap:DebtSecuritiesMember
2016-12-31
0000850141
us-gaap:ShortTermInvestmentsMember
2017-04-01
2017-06-30
0000850141
us-gaap:MortgageBackedSecuritiesMember
2017-04-01
2017-06-30
0000850141
us-gaap:CorporateDebtSecuritiesMember
2017-01-01
2017-06-30
0000850141
us-gaap:DebtSecuritiesMember
2017-01-01
2017-06-30
0000850141
us-gaap:ShortTermInvestmentsMember
2017-01-01
2017-06-30
0000850141
us-gaap:MunicipalBondsMember
2017-06-30
0000850141
us-gaap:CorporateDebtSecuritiesMember
2017-04-01
2017-06-30
0000850141
us-gaap:MunicipalBondsMember
2017-01-01
2017-06-30
0000850141
us-gaap:CorporateDebtSecuritiesMember
2017-03-31
0000850141
us-gaap:DebtSecuritiesMember
2017-04-01
2017-06-30
0000850141
us-gaap:ShortTermInvestmentsMember
2017-03-31
0000850141
us-gaap:MortgageBackedSecuritiesMember
2017-06-30
0000850141
us-gaap:DebtSecuritiesMember
2017-06-30
0000850141
us-gaap:MortgageBackedSecuritiesMember
2017-03-31
0000850141
us-gaap:CorporateDebtSecuritiesMember
2016-12-31
0000850141
us-gaap:MortgageBackedSecuritiesMember
2017-01-01
2017-06-30
0000850141
us-gaap:MunicipalBondsMember
2017-03-31
0000850141
us-gaap:EquitySecuritiesMember
2017-06-30
0000850141
us-gaap:MunicipalBondsMember
2016-12-31
0000850141
us-gaap:ShortTermInvestmentsMember
2017-06-30
0000850141
us-gaap:EquitySecuritiesMember
2016-12-31
0000850141
2017-03-31
0000850141
us-gaap:ShortTermInvestmentsMember
2016-12-31
0000850141
us-gaap:DebtSecuritiesMember
2017-03-31
0000850141
us-gaap:MortgageBackedSecuritiesMember
2016-12-31
0000850141
us-gaap:CorporateDebtSecuritiesMember
2017-06-30
0000850141
us-gaap:EquitySecuritiesMember
2017-03-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
hmn:OtherInvestmentMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
hmn:OtherInvestmentMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherIncludingUsTreasurySecuritiesMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:ShortTermInvestmentsMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CorporateDebtSecuritiesMember
2017-12-31
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
hmn:OtherInvestmentMember
2018-06-30
0000850141
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ForeignGovernmentDebtMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MunicipalBondsMember
2018-06-30
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:EquitySecuritiesMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2017-12-31
0000850141
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgageBackedSecuritiesOtherMember
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
2018-06-30
0000850141
us-gaap:FairValueInputsLevel1Member
2017-12-31
0000850141
us-gaap:FairValueInputsLevel2Member
2017-12-31
0000850141
us-gaap:FairValueInputsLevel3Member
2018-04-01
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
2017-01-01
2017-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
2018-01-01
2018-06-30
0000850141
us-gaap:FairValueInputsLevel3Member
2017-04-01
2017-06-30
0000850141
us-gaap:ShortTermInvestmentsMember
2018-01-01
2018-06-30
0000850141
us-gaap:DebtSecuritiesMember
2018-01-01
2018-06-30
0000850141
us-gaap:CorporateDebtSecuritiesMember
2018-04-01
2018-06-30
0000850141
us-gaap:MunicipalBondsMember
2018-04-01
2018-06-30
0000850141
us-gaap:MortgageBackedSecuritiesMember
2018-04-01
2018-06-30
0000850141
us-gaap:ShortTermInvestmentsMember
2018-04-01
2018-06-30
0000850141
us-gaap:MunicipalBondsMember
2018-03-31
0000850141
us-gaap:MunicipalBondsMember
2018-01-01
2018-06-30
0000850141
us-gaap:ShortTermInvestmentsMember
2018-06-30
0000850141
us-gaap:EquitySecuritiesMember
2018-03-31
0000850141
us-gaap:CorporateDebtSecuritiesMember
2018-01-01
2018-06-30
0000850141
us-gaap:MortgageBackedSecuritiesMember
2018-01-01
2018-06-30
0000850141
us-gaap:DebtSecuritiesMember
2018-04-01
2018-06-30
0000850141
us-gaap:MortgageBackedSecuritiesMember
2018-06-30
0000850141
us-gaap:CorporateDebtSecuritiesMember
2018-03-31
0000850141
us-gaap:ShortTermInvestmentsMember
2017-12-31
0000850141
2018-03-31
0000850141
us-gaap:EquitySecuritiesMember
2018-06-30
0000850141
us-gaap:ShortTermInvestmentsMember
2018-03-31
0000850141
us-gaap:MortgageBackedSecuritiesMember
2018-03-31
0000850141
us-gaap:MortgageBackedSecuritiesMember
2017-12-31
0000850141
us-gaap:DebtSecuritiesMember
2018-03-31
0000850141
hmn:SocieteGeneraleMember
2018-06-30
0000850141
hmn:SocieteGeneraleMember
2017-12-31
0000850141
hmn:CreditSuisseInternationalMember
2018-06-30
0000850141
hmn:CitigroupIncMember
2018-06-30
0000850141
hmn:CitigroupIncMember
2017-12-31
0000850141
hmn:CreditSuisseInternationalMember
2017-12-31
0000850141
hmn:BankOfAmericaMember
2018-06-30
0000850141
hmn:BarclaysBankPlcMember
2017-12-31
0000850141
hmn:BarclaysBankPlcMember
2018-06-30
0000850141
hmn:BankOfAmericaMember
2017-12-31
0000850141
hmn:OtherPolicyholderFundsMember
2017-12-31
0000850141
hmn:InvestmentContractandPolicyLifeReservesMember
2018-06-30
0000850141
hmn:InvestmentContractandPolicyLifeReservesMember
2017-12-31
0000850141
hmn:ShortTermAndOtherInvestmentsMember
2017-12-31
0000850141
hmn:OtherPolicyholderFundsMember
2018-06-30
0000850141
hmn:ShortTermAndOtherInvestmentsMember
2018-06-30
0000850141
us-gaap:SalesMember
2017-01-01
2017-06-30
0000850141
us-gaap:SalesMember
2018-04-01
2018-06-30
0000850141
us-gaap:SalesMember
2018-01-01
2018-06-30
0000850141
us-gaap:SalesMember
2017-04-01
2017-06-30
0000850141
us-gaap:OtherLiabilitiesMember
2017-12-31
0000850141
us-gaap:OtherLiabilitiesMember
2018-06-30
0000850141
hmn:ProductandCasualtyMember
2018-06-30
0000850141
hmn:ProductandCasualtyMember
2017-12-31
0000850141
hmn:ProductandCasualtyMember
2017-04-01
2017-06-30
0000850141
hmn:ProductandCasualtyMember
2018-04-01
2018-06-30
0000850141
hmn:ProductandCasualtyMember
2017-06-30
0000850141
hmn:ProductandCasualtyMember
2017-03-31
0000850141
hmn:ProductandCasualtyMember
2018-03-31
0000850141
hmn:ProductandCasualtyMember
2017-01-01
2017-06-30
0000850141
hmn:ProductandCasualtyMember
2016-12-31
0000850141
hmn:ProductandCasualtyMember
2018-01-01
2018-06-30
0000850141
hmn:LifeAndAnnuitySegmentsCombinedMember
2017-01-01
2017-06-30
0000850141
hmn:LifeAndAnnuitySegmentsCombinedMember
2017-01-01
2017-03-31
0000850141
hmn:LifeAndAnnuitySegmentsCombinedMember
2018-06-30
0000850141
hmn:LifeAndAnnuitySegmentsCombinedMember
2017-06-30
0000850141
hmn:LifeAndAnnuitySegmentsCombinedMember
2018-01-01
2018-06-30
0000850141
hmn:LifeAndAnnuitySegmentsCombinedMember
2018-04-01
2018-06-30
0000850141
us-gaap:LineOfCreditMember
us-gaap:EurodollarMember
2018-01-01
2018-06-30
0000850141
us-gaap:LineOfCreditMember
2018-01-01
2018-06-30
0000850141
us-gaap:SeniorNotesMember
2018-06-30
0000850141
us-gaap:LineOfCreditMember
2018-06-27
0000850141
us-gaap:FederalHomeLoanBankAdvancesMember
2018-06-30
0000850141
us-gaap:FederalHomeLoanBankAdvancesMember
2017-12-31
0000850141
us-gaap:SeniorNotesMember
2017-12-31
0000850141
us-gaap:OperatingSegmentsMember
hmn:ProductandCasualtyMember
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:LifeAndHealthMember
2018-06-30
0000850141
us-gaap:IntersegmentEliminationMember
2017-12-31
0000850141
us-gaap:CorporateAndOtherMember
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:RetirementMember
2017-12-31
0000850141
us-gaap:OperatingSegmentsMember
hmn:RetirementMember
2018-06-30
0000850141
us-gaap:IntersegmentEliminationMember
2018-06-30
0000850141
us-gaap:CorporateAndOtherMember
2017-12-31
0000850141
us-gaap:OperatingSegmentsMember
hmn:ProductandCasualtyMember
2017-12-31
0000850141
us-gaap:OperatingSegmentsMember
hmn:LifeAndHealthMember
2017-12-31
0000850141
hmn:RetirementMember
2018-01-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:LifeAndHealthMember
2017-01-01
2017-06-30
0000850141
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:RetirementMember
2018-04-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:RetirementMember
2017-04-01
2017-06-30
0000850141
hmn:LifeAndHealthMember
2017-01-01
2017-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:LifeAndHealthMember
2018-01-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:ProductandCasualtyMember
2017-04-01
2017-06-30
0000850141
hmn:LifeAndHealthMember
2018-01-01
2018-06-30
0000850141
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:ProductandCasualtyMember
2017-01-01
2017-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:RetirementMember
2017-01-01
2017-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:ProductandCasualtyMember
2018-04-01
2018-06-30
0000850141
us-gaap:IntersegmentEliminationMember
2017-01-01
2017-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:ProductandCasualtyMember
2018-01-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:RetirementMember
2018-01-01
2018-06-30
0000850141
hmn:RetirementMember
2017-01-01
2017-06-30
0000850141
us-gaap:CorporateAndOtherMember
2017-04-01
2017-06-30
0000850141
us-gaap:CorporateAndOtherMember
2017-01-01
2017-06-30
0000850141
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:LifeAndHealthMember
2018-04-01
2018-06-30
0000850141
hmn:RetirementMember
2017-04-01
2017-06-30
0000850141
us-gaap:IntersegmentEliminationMember
2018-04-01
2018-06-30
0000850141
hmn:LifeAndHealthMember
2018-04-01
2018-06-30
0000850141
us-gaap:OperatingSegmentsMember
hmn:LifeAndHealthMember
2017-04-01
2017-06-30
0000850141
hmn:RetirementMember
2018-04-01
2018-06-30
0000850141
hmn:LifeAndHealthMember
2017-04-01
2017-06-30
0000850141
us-gaap:IntersegmentEliminationMember
2017-04-01
2017-06-30
hmn:security
xbrli:shares
xbrli:pure
iso4217:USD
xbrli:shares
iso4217:USD
hmn:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| |
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
OR
| |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission file number 1-10890
HORACE MANN EDUCATORS CORPORATION
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 37-0911756 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1 Horace Mann Plaza, Springfield, Illinois 62715-0001
(Address of principal executive offices, including Zip Code)
Registrant’s Telephone Number, Including Area Code: 217-789-2500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No
Indicate by check mark the registrant’s filer status, as such terms are defined in Rule 12b-2 of the Act.
|
| | | | | |
Large accelerated filer | X | | Accelerated filer | | |
Non-accelerated filer | | | Smaller reporting company | | |
Emerging growth company | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Act.
Yes No X
As of July 31, 2018, the registrant had 41,014,552 shares of Common Stock, par value $0.001 per share, outstanding.
HORACE MANN EDUCATORS CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2018
INDEX
|
| | |
PART I - FINANCIAL INFORMATION | Page |
| | |
Item 1. | Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
| |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Horace Mann Educators Corporation:
Results of Review of Interim Financial Information
We have reviewed the consolidated balance sheet of Horace Mann Educators Corporation and subsidiaries (the Company) as of June 30, 2018, the related consolidated statements of operations and comprehensive income for the three-month and six-month periods ended June 30, 2018 and 2017, the related consolidated statements of changes in shareholders’ equity and cash flows for the six-month periods ended June 30, 2018 and 2017, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2017, and the related consolidated statements of operations and comprehensive income, changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 28, 2018, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2017, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
|
| |
/s/ KPMG LLP |
KPMG LLP |
| |
Chicago, Illinois | |
August 8, 2018 | |
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED BALANCE SHEETS
($ in thousands, except per share data)
|
| | | | | | | | |
| | June 30, 2018 | | December 31, 2017 |
| | (Unaudited) | | |
ASSETS |
Investments | | | | |
Fixed maturity securities, available for sale, at fair value (amortized cost 2018, $7,292,023; 2017, $7,302,950) | | $ | 7,475,565 |
| | $ | 7,724,075 |
|
Equity securities, at fair value (cost 2017, $116,320) | | 130,780 |
| | 135,466 |
|
Limited partnership interests | | 273,787 |
| | 247,266 |
|
Short-term and other investments | | 352,700 |
| | 245,541 |
|
Total investments | | 8,232,832 |
| | 8,352,348 |
|
Cash | | 8,247 |
| | 7,627 |
|
Deferred policy acquisition costs | | 292,608 |
| | 257,826 |
|
Goodwill | | 47,396 |
| | 47,396 |
|
Other assets | | 379,266 |
| | 381,182 |
|
Separate Account (variable annuity) assets | | 2,195,865 |
| | 2,151,961 |
|
Total assets | | $ | 11,156,214 |
| | $ | 11,198,340 |
|
| | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Policy liabilities | | | | |
Investment contract and life policy reserves | | $ | 5,634,169 |
| | $ | 5,573,735 |
|
Unpaid claims and claim expenses | | 379,833 |
| | 347,749 |
|
Unearned premiums | | 260,088 |
| | 260,539 |
|
Total policy liabilities | | 6,274,090 |
| | 6,182,023 |
|
Other policyholder funds | | 718,510 |
| | 724,261 |
|
Other liabilities | | 319,705 |
| | 341,053 |
|
Long-term debt | | 297,603 |
| | 297,469 |
|
Separate Account (variable annuity) liabilities | | 2,195,865 |
| | 2,151,961 |
|
Total liabilities | | 9,805,773 |
| | 9,696,767 |
|
Preferred stock, $0.001 par value, authorized 1,000,000 shares; none issued | | — |
| | — |
|
Common stock, $0.001 par value, authorized 75,000,000 shares; issued, 2018, 65,733,532; 2017, 65,439,245 | | 66 |
| | 65 |
|
Additional paid-in capital | | 470,652 |
| | 464,246 |
|
Retained earnings | | 1,248,305 |
| | 1,231,177 |
|
Accumulated other comprehensive income (loss), net of tax: | | | | |
|
Net unrealized investment gains on securities | | 125,596 |
| | 300,177 |
|
Net funded status of benefit plans | | (13,217 | ) | | (13,217 | ) |
Treasury stock, at cost, 2018, 24,723,533 shares; 2017, 24,721,372 shares | | (480,961 | ) | | (480,875 | ) |
Total shareholders’ equity | | 1,350,441 |
| | 1,501,573 |
|
Total liabilities and shareholders’ equity | | $ | 11,156,214 |
| | $ | 11,198,340 |
|
See Notes to Consolidated Financial Statements.
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
($ in thousands, except per share data)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | | |
Revenues | | |
| | |
| | | | |
Insurance premiums and contract charges earned | | $ | 205,610 |
| | $ | 195,718 |
| | $ | 408,608 |
| | $ | 391,440 |
|
Net investment income | | 97,101 |
| | 91,994 |
| | 188,965 |
| | 182,705 |
|
Net investment gains (losses) | | 735 |
| | 2,072 |
| | (919 | ) | | 1,830 |
|
Other income | | 2,811 |
| | 1,652 |
| | 5,092 |
| | 2,765 |
|
| | | | | | | | |
Total revenues | | 306,257 |
| | 291,436 |
| | 601,746 |
| | 578,740 |
|
| | | | | | | | |
Benefits, losses and expenses | | | | | |
|
| |
|
|
Benefits, claims and settlement expenses | | 168,278 |
| | 165,879 |
| | 311,840 |
| | 309,975 |
|
Interest credited | | 51,071 |
| | 49,348 |
| | 101,105 |
| | 98,122 |
|
DAC amortization expense | | 26,586 |
| | 24,808 |
| | 53,291 |
| | 49,694 |
|
Operating expenses | | 50,218 |
| | 46,228 |
| | 98,387 |
| | 94,984 |
|
Interest expense | | 3,291 |
| | 2,945 |
| | 6,464 |
| | 5,901 |
|
| | | | | | | | |
Total benefits, losses and expenses | | 299,444 |
| | 289,208 |
| | 571,087 |
| | 558,676 |
|
| | | | | | | | |
Income before income taxes | | 6,813 |
| | 2,228 |
| | 30,659 |
| | 20,064 |
|
Income tax expense (benefit) | | 896 |
| | (33 | ) | | 4,587 |
| | 2,485 |
|
| | | | | | | | |
Net income | | $ | 5,917 |
| | $ | 2,261 |
| | $ | 26,072 |
| | $ | 17,579 |
|
| | | | | | | | |
Net income per share | | | | | |
|
| |
|
|
Basic | | $ | 0.14 |
| | $ | 0.05 |
| | $ | 0.63 |
| | $ | 0.43 |
|
Diluted | | $ | 0.14 |
| | $ | 0.05 |
| | $ | 0.63 |
| | $ | 0.42 |
|
| | | | | | | | |
Weighted average number of shares and equivalent shares | | | | | | | | |
Basic | | 41,600 |
| | 41,368 |
| | 41,531 |
| | 41,268 |
|
Diluted | | 41,735 |
| | 41,493 |
| | 41,659 |
| | 41,416 |
|
| | | | | | | | |
Net investment gains (losses) | | | | | | | | |
Total other-than-temporary impairment losses on securities | | $ | (1,177 | ) | | $ | (3,564 | ) | | $ | (1,287 | ) | | $ | (1,777 | ) |
Portion of losses recognized in other comprehensive income | | — |
| | — |
| | — |
| | (4,583 | ) |
Net other-than-temporary impairment losses on securities recognized in earnings | | (1,177 | ) | | (3,564 | ) | | (1,287 | ) | | (6,360 | ) |
Sales and other, net | | 1,789 |
| | 5,202 |
| | 3,992 |
| | 7,685 |
|
Change in fair value - equity securities | | (1,156 | ) | | — |
| | (6,342 | ) | | — |
|
Change in fair value and gains (losses) realized on settlements - derivative instruments | | 1,279 |
| | 434 |
| | 2,718 |
| | 505 |
|
Total | | $ | 735 |
| | $ | 2,072 |
| | $ | (919 | ) | | $ | 1,830 |
|
See Notes to Consolidated Financial Statements.
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
($ in thousands)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Comprehensive income | | |
| | |
| | | | |
Net income | | $ | 5,917 |
| | $ | 2,261 |
| | $ | 26,072 |
| | $ | 17,579 |
|
Other comprehensive income, net of tax: | | |
| | |
| | | | |
Change in net unrealized investment gains (losses) on securities | | (52,444 | ) | | 45,239 |
| | (159,540 | ) | | 67,772 |
|
Change in net funded status of benefit plans | | — |
| | — |
| | — |
| | — |
|
Cumulative effect of change in accounting principle | | — |
| | — |
| | (15,041 | ) | | — |
|
Other comprehensive income (loss) | | (52,444 | ) | | 45,239 |
| | (174,581 | ) | | 67,772 |
|
Total | | $ | (46,527 | ) | | $ | 47,500 |
| | $ | (148,509 | ) | | $ | 85,351 |
|
See Notes to Consolidated Financial Statements.
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
($ in thousands, except per share data)
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | 2018 | | 2017 |
| | | | |
Common stock, $0.001 par value | | | | |
Beginning balance | | $ | 65 |
| | $ | 65 |
|
Options exercised, 2018, 107,148 shares; 2017, 127,774 shares | | — |
| | — |
|
Conversion of common stock units, 2018, 30,368 shares; 2017, 15,981 shares | | — |
| | — |
|
Conversion of restricted stock units, 2018, 163,835 shares; 2017, 280,341 shares | | 1 |
| | — |
|
Ending balance | | 66 |
| | 65 |
|
| | | | |
Additional paid-in capital | | | | |
Beginning balance | | 464,246 |
| | 453,479 |
|
Options exercised and conversion of common stock units and restricted stock units | | 2,259 |
| | 1,909 |
|
Share-based compensation expense | | 4,147 |
| | 3,929 |
|
Ending balance | | 470,652 |
| | 459,317 |
|
| | | | |
Retained earnings | | | | |
Beginning balance | | 1,231,177 |
| | 1,155,732 |
|
Net income | | 26,072 |
| | 17,579 |
|
Dividends, 2018, $0.57 per share; 2017, $0.55 per share | | (23,985 | ) | | (23,041 | ) |
Cumulative effect of change in accounting principle | | 15,041 |
| | — |
|
Ending balance | | 1,248,305 |
| | 1,150,270 |
|
| | | | |
Accumulated other comprehensive income, net of tax: | | | | |
Beginning balance | | 286,960 |
| | 163,921 |
|
Change in net unrealized investment gains on securities | | (159,540 | ) | | 67,772 |
|
Change in net funded status of benefit plans | | — |
| | — |
|
Cumulative effect of change in accounting principle | | (15,041 | ) | | — |
|
Ending balance | | 112,379 |
| | 231,693 |
|
| | | | |
Treasury stock, at cost | | | | |
Beginning balance, 2018, 24,721,372 shares; 2017, 24,672,932 shares | | (480,875 | ) | | (479,215 | ) |
Acquisition of shares, 2018, 2,161 shares; 2017, 0 shares | | (86 | ) | | — |
|
Ending balance, 2018, 24,723,533 shares; 2017, 24,672,932 shares | | (480,961 | ) | | (479,215 | ) |
| | | | |
Shareholders’ equity at end of period | | $ | 1,350,441 |
| | $ | 1,362,130 |
|
See Notes to Consolidated Financial Statements.
HORACE MANN EDUCATORS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
($ in thousands)
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | 2018 | | 2017 |
Cash flows - operating activities | | | | |
Premiums collected | | $ | 392,103 |
| | $ | 392,715 |
|
Policyholder benefits paid | | (272,769 | ) | | (274,256 | ) |
Policy acquisition and other operating expenses paid | | (141,620 | ) | | (141,913 | ) |
Income taxes paid | | (7,393 | ) | | (8,068 | ) |
Investment income collected | | 184,749 |
| | 185,546 |
|
Interest expense paid | | (6,190 | ) | | (5,738 | ) |
Other | | 2,429 |
| | 6,167 |
|
| | | | |
Net cash provided by operating activities | | 151,309 |
| | 154,453 |
|
| | | | |
Cash flows - investing activities | | |
| | |
|
Fixed maturity securities | | |
| | |
|
Purchases | | (551,984 | ) | | (723,354 | ) |
Sales | | 190,023 |
| | 229,690 |
|
Maturities, paydowns, calls and redemptions | | 383,090 |
| | 491,739 |
|
Equity securities | | | | |
Purchases | | (6,028 | ) | | (24,190 | ) |
Sales and repayments | | 5,783 |
| | 18,196 |
|
Limited partnership interests | | | | |
Purchases | | (33,031 | ) | | (45,284 | ) |
Sales | | 9,457 |
| | 6,699 |
|
Change in short-term and other investments, net | | (109,711 | ) | | (41,528 | ) |
| | | | |
Net cash used in investing activities | | (112,401 | ) | | (88,032 | ) |
| | | | |
Cash flows - financing activities | | |
| | |
|
Dividends paid to shareholders | | (23,320 | ) | | (23,041 | ) |
Acquisition of treasury stock | | (86 | ) | | — |
|
Proceeds from exercise of stock options | | 2,460 |
| | 3,130 |
|
Withholding tax payments on RSUs tendered | | (2,155 | ) | | (2,604 | ) |
Annuity contracts: variable, fixed and FHLB funding agreements | | |
| | |
|
Deposits | | 199,074 |
| | 234,133 |
|
Benefits, withdrawals and net transfers to Separate Account (variable annuity) assets | | (218,694 | ) | | (200,845 | ) |
Transfer of Company 401(k) assets to a third-party provider | | — |
| | (77,898 | ) |
Life policy accounts | | | | |
|
Deposits | | 3,163 |
| | 2,240 |
|
Withdrawals and surrenders | | (2,525 | ) | | (2,287 | ) |
Change in bank overdrafts | | 3,795 |
| | 87 |
|
| | | | |
Net cash used in financing activities | | (38,288 | ) | | (67,085 | ) |
| | | | |
Net increase (decrease) in cash | | 620 |
| | (664 | ) |
| | | | |
Cash at beginning of period | | 7,627 |
| | 16,670 |
|
| | | | |
Cash at end of period | | $ | 8,247 |
| | $ | 16,006 |
|
See Notes to Consolidated Financial Statements.
HORACE MANN EDUCATORS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2018 and 2017
($ in thousands, except per share data and unless noted otherwise)
Note 1 - Basis of Presentation
The accompanying unaudited consolidated financial statements of Horace Mann Educators Corporation (HMEC; and together with its subsidiaries, the Company or Horace Mann) have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC), specifically Regulation S-X and the instructions to Form 10-Q. Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. The Company believes that these consolidated financial statements contain all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to present fairly the Company’s consolidated financial position as of June 30, 2018, the consolidated results of operations and comprehensive income for the three and six month periods ended June 30, 2018 and 2017 and the consolidated changes in shareholders’ equity and cash flows for the six month periods ended June 30, 2018 and 2017. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (1) the reported amounts of assets and liabilities, (2) disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The subsidiaries of HMEC market and underwrite personal lines of property and casualty insurance products (primarily personal lines of automobile and property insurance), retirement products (primarily tax-qualified annuities) and life insurance, primarily to K-12 teachers, administrators and other employees of public schools and their families. HMEC’s principal operating subsidiaries are Horace Mann Life Insurance Company, Horace Mann Insurance Company, Teachers Insurance Company, Horace Mann Property & Casualty Insurance Company and Horace Mann Lloyds.
These consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
The results of operations for the three and six month period ended June 30, 2018 are not necessarily indicative of the results to be expected for the full year.
The Company has reclassified the presentation of certain prior period information to conform to the current presentation.
Investment Contract and Life Policy Reserves
This table summarizes the Company’s investment contract and life policy reserves.
|
| | | | | | | | |
($ in thousands) | | June 30, 2018 | | December 31, 2017 |
| | | | |
Investment contract reserves | | $ | 4,498,302 |
| | $ | 4,452,972 |
|
Life policy reserves | | 1,135,867 |
| | 1,120,763 |
|
Total | | $ | 5,634,169 |
| | $ | 5,573,735 |
|
Note 1 - Basis of Presentation (Continued)
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) (AOCI) represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains and losses on securities and the after tax change in net funded status of defined benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following tables reconcile these components.
|
| | | | | | | | | | | | |
($ in thousands) | | Net Unrealized Investment Gains and Losses on Securities (1)(2) | | Defined Benefit Plans (1) | | Total (1) |
| | | | | | |
Beginning balance, April 1, 2018 | | $ | 178,040 |
| | $ | (13,217 | ) | | $ | 164,823 |
|
Other comprehensive income (loss) before reclassifications | | (52,873 | ) | | — |
| | (52,873 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | | 429 |
| | — |
| | 429 |
|
Cumulative effect of change in accounting principle (3) | | — |
| | — |
| | — |
|
Net current period other comprehensive income (loss) | | (52,444 | ) | | — |
| | (52,444 | ) |
Ending balance, June 30, 2018 | | $ | 125,596 |
| | $ | (13,217 | ) | | $ | 112,379 |
|
| | | | | | |
Beginning balance, January 1, 2018 | | $ | 300,177 |
| | $ | (13,217 | ) | | $ | 286,960 |
|
Other comprehensive income (loss) before reclassifications | | (162,412 | ) | | — |
| | (162,412 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | | 2,872 |
| | — |
| | 2,872 |
|
Cumulative effect of change in accounting principle (3) | | (15,041 | ) | | — |
| | (15,041 | ) |
Net current period other comprehensive income (loss) | | (174,581 | ) | | — |
| | (174,581 | ) |
Ending balance, June 30, 2018 | | $ | 125,596 |
| | $ | (13,217 | ) | | $ | 112,379 |
|
________________
| |
(1) | All amounts are net of tax. |
| |
(2) | The pretax amounts reclassified from AOCI, $(544) thousand and $(3,636) thousand, are included in Net investment gains (losses) and the related income tax expenses, $(115) thousand and $(764) thousand, are included in Income tax expense in the Consolidated Statements of Operations for the three and six month periods ended June 30, 2018, respectively. |
| |
(3) | The Company adopted guidance on January 1, 2018 that resulted in reclassifying $15,041 thousand of after tax net unrealized gains on equity securities from AOCI to Retained earnings. |
|
| | | | | | | | | | | | |
($ in thousands) | | Net Unrealized Investment Gains and Losses on Securities (1)(2) | | Defined Benefit Plans (1) | | Total (1) |
| | | | | | |
Beginning balance, April 1, 2017 | | $ | 198,271 |
| | $ | (11,817 | ) | | $ | 186,454 |
|
Other comprehensive income (loss) before reclassifications | | 46,303 |
| | — |
| | 46,303 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | | (1,064 | ) | | — |
| | (1,064 | ) |
Net current period other comprehensive income | | 45,239 |
| | — |
| | 45,239 |
|
Ending balance, June 30, 2017 | | $ | 243,510 |
| | $ | (11,817 | ) | | $ | 231,693 |
|
| | | | | | |
Beginning balance, January 1, 2017 | | $ | 175,738 |
| | $ | (11,817 | ) | | $ | 163,921 |
|
Other comprehensive income (loss) before reclassifications | | 68,633 |
| | — |
| | 68,633 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | | (861 | ) | | — |
| | (861 | ) |
Net current period other comprehensive income | | 67,772 |
| | — |
| | 67,772 |
|
Ending balance, June 30, 2017 | | $ | 243,510 |
| | $ | (11,817 | ) | | $ | 231,693 |
|
________________
| |
(1) | All amounts are net of tax. |
| |
(2) | The pretax amounts reclassified from AOCI, $1,638 thousand and $1,325 thousand, are included in Net investment gains (losses) and the related income tax expenses, $574 thousand and $464 thousand, are included in Income tax expense (benefit) in the Consolidated Statements of Operations for the three and six month periods ended June 30, 2017, respectively. |
Note 1 - Basis of Presentation (Continued)
Comparative information for elements that are not required to be reclassified in their entirety to net income in the same reporting period is located in Note 2 -- Investments -- Net Unrealized Investment Gains and Losses on Securities.
Adopted Accounting Standards
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (FASB) issued accounting guidance to provide a single comprehensive model in accounting for revenue arising from contracts with customers. The guidance applies to all contracts with customers; however, certain insurance contracts are specifically excluded from this updated guidance. The Company adopted the guidance on January 1, 2018, using the modified retrospective transition method. The guidance did not have an impact on the Company’s consolidated financial position, results of operations, cash flows, or disclosures.
Recognition and Measurement of Financial Assets and Liabilities
In January 2016, the FASB issued accounting guidance to improve certain aspects of the recognition, measurement, presentation and disclosure of financial instruments. Among other things, the guidance revises the accounting related to the classification and measurement of investments in equity securities and the presentation of certain fair value changes for financial liabilities measured at fair value. The Company adopted the guidance on January 1, 2018 using the modified retrospective approach that resulted in reclassifying $15,041 thousand of after tax net unrealized gains on equity securities from AOCI to Retained earnings. The Company's Consolidated Statements of Operations were impacted as changes in fair value of equity securities are now being reported in Net investment gains and losses instead of reported in other comprehensive income (loss) (OCI).
Statement of Cash Flows -- Classification
In August 2016, the FASB issued guidance to reduce diversity in practice in the statement of cash flows between operating, investing and financing activities related to the classification of cash receipts and cash payments for eight specific issues. The FASB acknowledged that current GAAP either is unclear or does not include specific guidance on these eight cash flow classification issues: (1) debt prepayment or extinguishment costs; (2) settlement of zero-coupon bonds (pertains to issuers); (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims (pertains to claimants); (5) proceeds from the settlement of corporate-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions (pertains to transferors) and (8) separately identifiable cash flows and application of the predominance principle. The Company adopted the guidance on January 1, 2018 using a retrospective approach which had no impact to the prior year amounts reported in the Consolidated Statement of Cash Flows.
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
On February 14, 2018, the FASB issued accounting guidance that permits recognition of a reclassification adjustment between AOCI and Retained earnings for stranded tax amounts related to the reduced corporate tax rate enacted under the Tax Act. As permitted under its provisions, the Company early adopted the accounting guidance effective for the quarterly period that ended December 31, 2017 and elected to reclassify the stranded tax amounts. The impact from early adoption resulted in an increase to AOCI and a reduction to Retained earnings of approximately $47,900 thousand; representing the stranded deferred tax liabilities of $50,034 thousand and $(2,134) thousand for Net unrealized investment gains and losses on securities and Defined benefit plans, respectively.
Note 1 - Basis of Presentation (Continued)
Pending Accounting Standards
Accounting for Leases
In February 2016, the FASB issued accounting and disclosure guidance to improve financial reporting and comparability among organizations about leasing transactions. Under the new guidance, for leases with lease terms of more than 12 months, a lessee will be required to recognize assets and liabilities on the balance sheet for the rights and obligations created by those leases. Consistent with current accounting guidance, the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or an operating lease. However, while current guidance requires only capital leases to be recognized on the balance sheet, the new guidance will require both operating and capital leases to be recognized on the balance sheet. This new guidance is effective for annual reporting periods beginning December 15, 2018, and interim reporting periods within those annual periods, with early adoption permitted. The Company will adopt this new guidance on January 1, 2019, and the Company expects to use the optional transition method, which allows the Company to recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption (i.e., comparative periods presented in the consolidated financial statements will continue to be in conformity with current GAAP). While the Company is in the process of evaluating the impact of the guidance, it does not expect the guidance to have a material impact on its consolidated financial statements, except for recognizing lease assets and lease liabilities for its operating leases. The Company's lease obligations under various non-cancellable operating lease agreements amounted to approximately $8,416 thousand at June 30, 2018.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued guidance to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments, including reinsurance receivables, held by companies. The new guidance replaces the incurred loss impairment methodology and requires an organization to measure and recognize all current expected credit losses (CECL) for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Companies will need to utilize forward-looking information to better inform their credit loss estimates. Companies will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Any credit losses related to available for sale debt securities will be recorded through an allowance for credit losses with this allowance having a limit equal to the amount by which fair value is below amortized cost. The guidance also requires enhanced qualitative and quantitative disclosures to provide additional information about the amounts recorded in the financial statements. For public business entities that are SEC filers, the guidance is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those years, using a modified-retrospective approach. Early application is permitted for annual reporting periods, and interim periods within those years, beginning after December 15, 2018. Management is evaluating the impact this guidance will have on the results of operations and financial position of the Company.
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued guidance to simplify the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill at all reporting units, even those with zero or negative carrying amounts. Entities will be required to disclose the amount of goodwill for reporting units with zero or negative carrying amounts. Public business entities should adopt the guidance prospectively for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early application is permitted. Management believes the adoption of this accounting guidance will not have a material effect on how it tests goodwill for impairment.
The Company’s investment portfolio includes free-standing derivative financial instruments (currently over the counter index call option contracts) to economically hedge risk associated with its fixed indexed annuity (FIA) and indexed universal life (IUL) products’ contingent liabilities. The Company’s FIA and IUL products include embedded derivative features that are discussed in Note 1 -- Summary of Significant Accounting Policies -- Investment Contract and Life Policy Reserves -- Reserves for Fixed Indexed Annuities and Indexed Universal Life Policies of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The Company’s investment portfolio included no other free-standing derivative financial instruments (futures, forwards, swaps, option contracts or other financial instruments with similar characteristics), and there were no other embedded derivative features related to the Company’s investment or insurance products during the six month periods ended June 30, 2018 and 2017.
Fixed Maturity Securities
The Company’s investment portfolio is comprised primarily of fixed maturity securities. The amortized cost, net unrealized investment gains and losses and fair values of all fixed maturity securities in the portfolio were as follows:
|
| | | | | | | | | | | | | | | | |
($ in thousands) | | Amortized Cost/Cost | | Unrealized Investment Gains | | Unrealized Investment Losses | | Fair Value |
June 30, 2018 (1) | | | | | | | | |
Fixed maturity securities | | | | | | | | |
U.S. Government and federally sponsored agency obligations (2): | | | | | | | | |
Mortgage-backed securities | | $ | 704,330 |
| | $ | 19,586 |
| | $ | 16,592 |
| | $ | 707,324 |
|
Other, including U.S. Treasury securities | | 790,687 |
| | 15,444 |
| | 23,908 |
| | 782,223 |
|
Municipal bonds | | 1,696,693 |
| | 141,937 |
| | 11,119 |
| | 1,827,511 |
|
Foreign government bonds | | 92,872 |
| | 3,217 |
| | 584 |
| | 95,505 |
|
Corporate bonds | | 2,342,531 |
| | 82,113 |
| | 26,920 |
| | 2,397,724 |
|
Other mortgage-backed securities | | 1,664,910 |
| | 15,663 |
| | 15,295 |
| | 1,665,278 |
|
Totals | | $ | 7,292,023 |
| | $ | 277,960 |
| | $ | 94,418 |
| | $ | 7,475,565 |
|
| | | | | | | | |
December 31, 2017 | | | | | | | | |
Fixed maturity securities | | | | | | | | |
U.S. Government and federally sponsored agency obligations (2): | | | | | | | | |
Mortgage-backed securities | | $ | 669,297 |
| | $ | 30,460 |
| | $ | 3,032 |
| | $ | 696,725 |
|
Other, including U.S. Treasury securities | | 714,613 |
| | 26,311 |
| | 5,516 |
| | 735,408 |
|
Municipal bonds | | 1,711,581 |
| | 184,107 |
| | 2,435 |
| | 1,893,253 |
|
Foreign government bonds | | 96,780 |
| | 5,958 |
| | — |
| | 102,738 |
|
Corporate bonds | | 2,409,426 |
| | 173,862 |
| | 4,334 |
| | 2,578,954 |
|
Other mortgage-backed securities | | 1,701,253 |
| | 22,935 |
| | 7,191 |
| | 1,716,997 |
|
Totals | | $ | 7,302,950 |
| | $ | 443,633 |
| | $ | 22,508 |
| | $ | 7,724,075 |
|
| | | | | | | | |
Equity securities (3) | | $ | 116,320 |
| | $ | 19,425 |
| | $ | 279 |
| | $ | 135,466 |
|
________________
| |
(1) | Effective January 1, 2018, with the adoption of new accounting guidance for recognition and measurement of financial instruments, available for sale equity securities were reclassified to equity securities at fair value and are excluded from the table above as of June 30, 2018. |
| |
(2) | Fair value includes securities issued by Federal National Mortgage Association (FNMA) of $384,676 thousand and $361,955 thousand; Federal Home Loan Mortgage Corporation (FHLMC) of $395,043 thousand and $400,001 thousand; and Government National Mortgage Association (GNMA) of $97,103 thousand and $104,168 thousand as of June 30, 2018 and December 31, 2017, respectively. |
| |
(3) | Includes nonredeemable (perpetual) preferred stocks, common stocks and closed-end funds. |
Note 2 - Investments (Continued)
The following table presents the fair value and gross unrealized losses of securities in an unrealized loss position at June 30, 2018 and December 31, 2017, respectively. The Company views the decrease in value of all of the securities with unrealized losses at June 30, 2018 -- which was driven largely by changes in interest rates, spread widening, financial market illiquidity and/or market volatility from the date of acquisition -- as temporary. For fixed maturity securities, management does not have the intent to sell the securities and it is not more likely than not the Company will be required to sell the securities before the anticipated recovery of the amortized cost bases, and management expects to recover the entire amortized cost bases of the fixed maturity securities. Therefore, it was determined that the unrealized losses on the securities presented in the table below were not other than temporarily impaired as of June 30, 2018.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | 12 Months or Less | | More than 12 Months | | Total |
| | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
June 30, 2018 (1) | | | | | | | | | | | | |
Fixed maturity securities | | | | | | | | | | | | |
U.S. Government and federally sponsored agency obligations: | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 354,474 |
| | $ | 12,787 |
| | $ | 40,302 |
| | $ | 3,805 |
| | $ | 394,776 |
| | $ | 16,592 |
|
Other | | 413,744 |
| | 14,379 |
| | 120,081 |
| | 9,529 |
| | 533,825 |
| | 23,908 |
|
Municipal bonds | | 269,872 |
| | 6,713 |
| | 75,715 |
| | 4,406 |
| | 345,587 |
| | 11,119 |
|
Foreign government bonds | | 19,912 |
| | 584 |
| | — |
| | — |
| | 19,912 |
| | 584 |
|
Corporate bonds | | 833,370 |
| | 23,370 |
| | 36,587 |
| | 3,550 |
| | 869,957 |
| | 26,920 |
|
Other mortgage-backed securities | | 888,965 |
| | 10,400 |
| | 158,524 |
| | 4,895 |
| | 1,047,489 |
| | 15,295 |
|
Total | | $ | 2,780,337 |
| | $ | 68,233 |
| | $ | 431,209 |
| | $ | 26,185 |
| | $ | 3,211,546 |
| | $ | 94,418 |
|
| | | | | | | | | | | | |
Number of positions with a gross unrealized loss | | 1,091 |
| | | | 160 |
| | | | 1,251 |
| | |
Fair value as a percentage of total fixed maturity securities fair value | | 36.6 | % | | | | 5.7 | % | | | | 42.3 | % | | |
| | | | | | | | | | | | |
December 31, 2017 | | | | | | | | | | | | |
Fixed maturity securities | | | | | | | | | | | | |
U.S. Government and federally sponsored agency obligations: | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 134,032 |
| | $ | 1,053 |
| | $ | 40,606 |
| | $ | 1,979 |
| | $ | 174,638 |
| | $ | 3,032 |
|
Other | | 168,634 |
| | 1,849 |
| | 122,753 |
| | 3,667 |
| | 291,387 |
| | 5,516 |
|
Municipal bonds | | 29,437 |
| | 100 |
| | 79,140 |
| | 2,335 |
| | 108,577 |
| | 2,435 |
|
Foreign government bonds | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Corporate bonds | | 115,113 |
| | 2,701 |
| | 36,081 |
| | 1,633 |
| | 151,194 |
| | 4,334 |
|
Other mortgage-backed securities | | 457,166 |
| | 2,791 |
| | 168,972 |
| | 4,400 |
| | 626,138 |
| | 7,191 |
|
Total fixed maturity securities | | 904,382 |
| | 8,494 |
| | 447,552 |
| | 14,014 |
| | 1,351,934 |
| | 22,508 |
|
Equity securities (2) | | 6,027 |
| | 249 |
| | 1,277 |
| | 30 |
| | 7,304 |
| | 279 |
|
Combined totals | | $ | 910,409 |
| | $ | 8,743 |
| | $ | 448,829 |
| | $ | 14,044 |
| | $ | 1,359,238 |
| | $ | 22,787 |
|
| | | | | | | | | | | | |
Number of positions with a gross unrealized loss | | 354 |
| | | | 158 |
| | | | 512 |
| | |
Fair value as a percentage of total fixed maturity and equity securities fair value | | 11.6 | % | | | | 5.7 | % | | | | 17.3 | % | | |
________________
| |
(1) | Effective January 1, 2018, with the adoption of new accounting guidance for recognition and measurement of financial instruments, available for sale equity securities were reclassified to equity securities at fair value and are excluded from the table above as of June 30, 2018. |
| |
(2) | Includes nonredeemable (perpetual) preferred stocks, common stocks and closed-end funds. |
Note 2 - Investments (Continued)
Fixed maturity securities with an investment grade rating represented 96.6% of the gross unrealized losses as of June 30, 2018. With respect to fixed maturity securities involving securitized financial assets, the underlying collateral cash flows were stress tested to determine there was no adverse change in the present value of cash flows below the amortized cost basis.
Credit Losses
The following table summarizes the cumulative amounts related to the Company’s credit loss component of other-than-temporary impairment (OTTI) losses on fixed maturity securities held as of June 30, 2018 and 2017 that the Company did not intend to sell as of those dates, and it was not more likely than not that the Company would be required to sell the securities before the anticipated recovery of the amortized cost bases, for which the non-credit portions of OTTI losses were recognized in OCI:
|
| | | | | | | | |
($ in thousands) | | Six Months Ended June 30, |
| | 2018 | | 2017 |
Cumulative credit loss (1) | | | | |
Beginning of period | | $ | 3,825 |
| | $ | 13,703 |
|
New credit losses | | — |
| | — |
|
Increases to previously recognized credit losses | | 246 |
| | 1,910 |
|
Gains (losses) related to securities sold or paid down during the period | | — |
| | (2 | ) |
End of period | | $ | 4,071 |
| | $ | 15,611 |
|
________________
| |
(1) | The cumulative credit loss amounts exclude OTTI losses on securities held as of the periods indicated that the Company intended to sell or it was more likely than not that the Company would be required to sell the security before the recovery of the amortized cost basis. |
Maturities/Sales of Fixed Maturity Securities
The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers’ utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, including mortgage-backed securities and other asset-backed securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.
|
| | | | | | | | | | | | | | |
($ in thousands) | | Percent of Total Fair Value | | June 30, 2018 |
| | June 30, 2018 | | December 31, 2017 | | Fair Value | | Amortized Cost |
Estimated expected maturity: | | | | | | | | |
Due in 1 year or less | | 4.2 | % | | 3.2 | % | | $ | 312,584 |
| | $ | 308,703 |
|
Due after 1 year through 5 years | | 24.5 |
| | 26.7 |
| | 1,829,489 |
| | 1,794,597 |
|
Due after 5 years through 10 years | | 32.4 |
| | 32.6 |
| | 2,423,204 |
| | 2,405,751 |
|
Due after 10 years through 20 years | | 25.2 |
| | 24.2 |
| | 1,885,539 |
| | 1,828,415 |
|
Due after 20 years | | 13.7 |
| | 13.3 |
| | 1,024,749 |
| | 954,557 |
|
Total | | 100.0 | % | | 100.0 | % | | $ | 7,475,565 |
| | $ | 7,292,023 |
|
| | | | | | | | |
Average option-adjusted duration, in years | | 6.0 |
| | 5.9 |
| | | | |
Note 2 - Investments (Continued)
Sales of Fixed Maturity and Equity Securities
Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were:
|
| | | | | | | | | | | | | | | | |
($ in thousands) | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Fixed maturity securities | | | | | | | | |
Proceeds received | | $ | 100,129 |
| | $ | 118,818 |
| | $ | 190,023 |
| | $ | 229,690 |
|
Gross gains realized | | 2,352 |
| | 4,080 |
| | 4,022 |
| | 6,569 |
|
Gross losses realized | | (1,584 | ) | | (496 | ) | | (1,637 | ) | | (1,377 | ) |
| | | | | | | | |
Equity securities | | | | | | | | |
Proceeds received | | $ | 3,735 |
| | $ | 11,507 |
| | $ | 5,783 |
| | $ | 16,996 |
|
Gross gains realized | | 977 |
| | 1,702 |
| | 1,593 |
| | 2,750 |
|
Gross losses realized | | (147 | ) | | (236 | ) | | (181 | ) | | (428 | ) |
Net Investment Gains (Losses)
The following table reconciles the net investment gains and losses (pretax) by transaction type:
|
| | | | | | | | | | | | | | | | | |
($ in thousands) | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | | |
Impairment write-downs | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (1,777 | ) |
Change in intent write-downs | | (1,177 | ) | | (3,564 | ) | | (1,287 | ) | | (4,583 | ) |
Net OTTI losses recognized in earnings | | (1,177 | ) | | (3,564 | ) | | (1,287 | ) | — |
| (6,360 | ) |
Sales and other, net | | 1,789 |
| | 5,202 |
| | 3,992 |
| | 7,685 |
|
Change in fair value - equity securities (1) | | (1,156 | ) | | — |
| | (6,342 | ) | | — |
|
Change in fair value and gains (losses) realized on settlements - derivative instruments | | 1,279 |
| | 434 |
| | 2,718 |
| | 505 |
|
Net investment gains (losses) | | $ | 735 |
| | $ | 2,072 |
| | $ | (919 | ) | — |
| $ | 1,830 |
|
________________
| |
(1) | Effective January 1, 2018, with the adoption of new accounting guidance for recognition and measurement of financial instruments, equity securities are reported at fair value with change in fair value recognized in Net investment gains (losses) and are no longer included in impairment write-downs or change in intent write-downs. |
Net Unrealized Investment Gains and Losses on Securities
The following table reconciles the net unrealized investment gains and losses, net of tax, included in AOCI, before the impact of deferred policy acquisition costs (DAC):
|
| | | | | | | | | | | | | | | | |
($ in thousands) | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Net unrealized investment gains and losses on securities, net of tax | | | | | | | | |
Beginning of period | | $ | 206,293 |
| | $ | 228,337 |
| | $ | 286,176 |
| | $ | 202,941 |
|
Change in net unrealized investment gains | | (61,724 | ) | | 54,193 |
| | (129,009 | ) | | 79,386 |
|
Reclassification of net investment (gains) losses to net income | | 429 |
| | (1,065 | ) | | 2,872 |
| | (862 | ) |
Reclassification of unrealized gains on equity securities, net of tax, to Retained earnings (1) | | — |
| | — |
| | (15,041 | ) | | — |
|
End of period | | $ | 144,998 |
| | $ | 281,465 |
| | $ | 144,998 |
| | $ | 281,465 |
|
________________
| |
(1) | Effective January 1, 2018, with the adoption of new accounting guidance for recognition and measurement of financial instruments, available for sale equity securities were reclassified to equity securities at fair value and the related unrealized gains were reclassified from AOCI to Retained earnings. |
Note 2 - Investments (Continued)
Offsetting of Assets and Liabilities
The Company’s derivative instruments (call options) are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached.
The following table presents the instruments that were subject to a master netting arrangement for the Company.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | | | Gross Amounts Offset in the | | Net Amounts of Assets/ Liabilities Presented in the | | Gross Amounts Not Offset in the Consolidated Balance Sheets | | |
| | Gross Amounts | | Consolidated Balance Sheets | | Consolidated Balance Sheets | | Financial Instruments | | Cash Collateral Received | | Net Amount |
June 30, 2018 | | | | | | | | | | | | |
Asset derivatives: | | | | | | | | | | | | |
Free-standing derivatives | | $ | 9,376 |
| | $ | — |
| | $ | 9,376 |
| | $ | — |
| | $ | 10,484 |
| | $ | (1,108 | ) |
| | | | | | | | | | | | |
December 31, 2017 | | | | | | | | | | | | |
Asset derivatives: | | | | | | | | | | | | |
Free-standing derivatives | | $ | 15,550 |
| | $ | — |
| | $ | 15,550 |
| | $ | — |
| | $ | 15,584 |
| | $ | (34 | ) |
Deposits
At June 30, 2018 and December 31, 2017, fixed maturity securities with a fair value of $17,782 thousand and $17,985 thousand, respectively, were on deposit with governmental agencies as required by law in various states in which the insurance subsidiaries of HMEC conduct business. In addition, at June 30, 2018 and December 31, 2017, fixed maturity securities with a fair value of $625,165 thousand and $686,790 thousand, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances and borrowings which were equal to $625,000 thousand at both of the respective dates. The deposited securities are included in Fixed maturity securities on the Company’s Consolidated Balance Sheets.
Note 3 - Fair Value of Financial Instruments
The Company is required under GAAP to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values of the Company’s insurance contracts other than annuity contracts are not required to be disclosed. However, the estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts.
Information regarding the three-level hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at a point in time is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, specifically in Note 3 -- Fair Value of Financial Instruments.
Note 3 - Fair Value of Financial Instruments (Continued)
Financial Instruments Measured and Carried at Fair Value
The following table presents the Company’s fair value hierarchy for those assets and liabilities measured and carried at fair value on a recurring basis. At June 30, 2018, Level 3 invested assets comprised 3.3% of the Company’s total investment portfolio at fair value.
|
| | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | | | Fair Value Measurements at |
| | Carrying | | Fair | | Reporting Date Using |
| | Amount | | Value | | Level 1 | | Level 2 | | Level 3 |
June 30, 2018 | | | | | | | | | | |
Financial Assets | | | | | | | | | | |
Investments | | | | | | | | | | |
Fixed maturity securities | | | | | | | | | | |
U.S. Government and federally sponsored agency obligations: | | | | | | | | | | |
Mortgage-backed securities | | $ | 707,324 |
| | $ | 707,324 |
| | $ | — |
| | $ | 703,543 |
| | $ | 3,781 |
|
Other, including U.S. Treasury securities | | 782,223 |
| | 782,223 |
| | 13,201 |
| | 769,022 |
| | — |
|
Municipal bonds | | 1,827,511 |
| | 1,827,511 |
| | — |
| | 1,777,590 |
| | 49,921 |
|
Foreign government bonds | | 95,505 |
| | 95,505 |
| | — |
| | 95,505 |
| | — |
|
Corporate bonds | | 2,397,724 |
| | 2,397,724 |
| | 13,397 |
| | 2,291,664 |
| | 92,663 |
|
Other mortgage-backed securities | | 1,665,278 |
| | 1,665,278 |
| | — |
| | 1,539,998 |
| | 125,280 |
|
Total fixed maturity securities | | 7,475,565 |
| | 7,475,565 |
| | 26,598 |
| | 7,177,322 |
| | 271,645 |
|
Equity securities | | 130,780 |
| | 130,780 |
| | 80,236 |
| — |
| 50,538 |
| — |
| 6 |
|
Short-term investments | | 176,497 |
| | 176,497 |
| | 176,497 |
| | — |
| | — |
|
Other investments | | 21,876 |
| | 21,876 |
| | — |
| | 21,876 |
| | — |
|
Totals | | $ | 7,804,718 |
| | $ | 7,804,718 |
| | $ | 283,331 |
| | $ | 7,249,736 |
| | $ | 271,651 |
|
Financial Liabilities | | | | | | | | | | |
Investment contract and life policy reserves, embedded derivatives | | $ | 486 |
| | $ | 486 |
| | $ | — |
| | $ | 486 |
| | $ | — |
|
Other policyholder funds, embedded derivatives | | 77,788 |
| | 77,788 |
| | — |
| | — |
| | 77,788 |
|
| | | | | | | | | | |
December 31, 2017 | | | | | | | | | | |
Financial Assets | | | | | | | | | | |
Investments | | | | | | | | | | |
Fixed maturity securities | | | | | | | | | | |
U.S. Government and federally sponsored agency obligations: | | | | | | | | | | |
Mortgage-backed securities | | $ | 696,725 |
| | $ | 696,725 |
| | $ | — |
| | $ | 693,375 |
| | $ | 3,350 |
|
Other, including U.S. Treasury securities | | 735,408 |
| | 735,408 |
| | 13,393 |
| | 722,015 |
| | — |
|
Municipal bonds | | 1,893,253 |
| | 1,893,253 |
| | — |
| | 1,843,925 |
| | 49,328 |
|
Foreign government bonds | | 102,738 |
| | 102,738 |
| | — |
| | 102,738 |
| | — |
|
Corporate bonds | | 2,578,954 |
| | 2,578,954 |
| | 14,345 |
| | 2,491,630 |
| | 72,979 |
|
Other mortgage-backed securities | | 1,716,997 |
| | 1,716,997 |
| | — |
| | 1,612,403 |
| | 104,594 |
|
Total fixed maturity securities | | 7,724,075 |
| | 7,724,075 |
| | 27,738 |
| | 7,466,086 |
| | 230,251 |
|
Equity securities | | 135,466 |
| | 135,466 |
| | 82,208 |
| | 53,252 |
| | 6 |
|
Short-term investments | | 62,593 |
| | 62,593 |
| | 62,593 |
| | — |
| | — |
|
Other investments | | 28,050 |
| | 28,050 |
| | — |
| | 28,050 |
| | — |
|
Totals | | $ | 7,950,184 |
| | $ | 7,950,184 |
| | $ | 172,539 |
| | $ | 7,547,388 |
| | $ | 230,257 |
|
Financial Liabilities | | |
| | |
| | |
| | |
| | |
|
Investment contract and life policy reserves, embedded derivatives | | $ | 594 |
| | $ | 594 |
| | $ | — |
| | $ | 594 |
| | $ | — |
|
Other policyholder funds, embedded derivatives | | 80,733 |
| | 80,733 |
| | — |
| | — |
| | 80,733 |
|
Note 3 - Fair Value of Financial Instruments (Continued)
During the six month period ended June 30, 2018, there were no transfers between Level 1 and Level 2. During the six month period ended June 30, 2017, an equity security was transferred into Level 1 from Level 2 as a result of increased liquidity in the market and a sustained increase in the market activity for this asset. The following table presents reconciliations for the periods indicated for all Level 3 assets and liabilities measured at fair value on a recurring basis.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Financial Assets | | Financial Liabilities(1) |
| | Municipal Bonds | | Corporate Bonds | | Other Mortgage- Backed Securities (2) | | Total Fixed Maturity Securities | | Equity Securities | | Short-term Investments | | Total | | |
| | | | | | | | | | | | | | | | |
Beginning balance, April, 1, 2018 | | $ | 49,748 |
| | $ | 78,780 |
| | $ | 115,334 |
| | $ | 243,862 |
| | $ | 6 |
| | $ | — |
| | $ | 243,868 |
| | $ | 78,486 |
|
Transfers into Level 3 (3) | | — |
| | 29,709 |
| | 18,322 |
| | 48,031 |
| | — |
| | — |
| | 48,031 |
| | — |
|
Transfers out of Level 3 (3) | | — |
| | (11,279 | ) | | (4,230 | ) | | (15,509 | ) | | — |
| | — |
| | (15,509 | ) | | — |
|
Total gains or losses | | | | | | | | | | | | | | | | |
Net investment gains (losses) included in net income related to financial assets | | — |
| | (246 | ) | | — |
| | (246 | ) | | — |
| | — |
| | (246 | ) | | — |
|
Net (gains) losses included in net income related to financial liabilities | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1,291 | ) |
Net unrealized investment gains (losses) included in OCI | | 397 |
| | (700 | ) | | 1,659 |
| | 1,356 |
| | — |
| | — |
| | 1,356 |
| | — |
|
Purchases | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Issuances | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2,107 |
|
Sales | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Settlements | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Paydowns, maturities and distributions | | (224 | ) | | (3,601 | ) | | (2,024 | ) | | (5,849 | ) | | — |
| | — |
| | (5,849 | ) | | (1,514 | ) |
Ending balance, June 30, 2018 | | $ | 49,921 |
| | $ | 92,663 |
| | $ | 129,061 |
| | $ | 271,645 |
| | $ | 6 |
| | $ | — |
| | $ | 271,651 |
| | $ | 77,788 |
|
| | | | | | | | | | | | | | | | |
Beginning balance, January 1, 2018 | | $ | 49,328 |
| | $ | 72,979 |
| | $ | 107,944 |
| | $ | 230,251 |
| | $ | 6 |
| | $ | — |
| | $ | 230,257 |
| | $ | 80,733 |
|
Transfers into Level 3 (3) | | — |
| | 40,487 |
| | 33,144 |
| | 73,631 |
| | — |
| | — |
| | 73,631 |
| | — |
|
Transfers out of Level 3 (3) | | — |
| | (11,279 | ) | | (4,230 | ) | | (15,509 | ) | | — |
| | — |
| | (15,509 | ) | | — |
|
Total gains or losses | | | | | | | | | | | | | | | | |
Net investment gains (losses) included in net income related to financial assets | | — |
| | (246 | ) | | — |
| | (246 | ) | | 3 |
| | — |
| | (243 | ) | | — |
|
Net (gains) losses included in net income related to financial liabilities | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3,513 | ) |
Net unrealized investment gains (losses) included in OCI | | 840 |
| | (1,587 | ) | | 637 |
| | (110 | ) | | — |
| | — |
| | (110 | ) | | — |
|
Purchases | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Issuances | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3,439 |
|
Sales | | — |
| | — |
| | — |
| | — |
| | (3 | ) | | — |
| | (3 | ) | | — |
|
Settlements | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Paydowns, maturities and distributions | | (247 | ) | | (7,691 | ) | | (8,434 | ) | | (16,372 | ) | | — |
| | — |
| | (16,372 | ) | | (2,871 | ) |
Ending balance, June 30, 2018 | | $ | 49,921 |
| | $ | 92,663 |
| | $ | 129,061 |
| | $ | 271,645 |
| | $ | 6 |
| | $ | — |
| | $ | 271,651 |
| | $ | 77,788 |
|
________________
| |
(1) | Represents embedded derivatives, all related to FIA products, reported in Other policyholder funds in the Company’s Consolidated Balance Sheets. |
| |
(2) | Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other mortgage-backed securities. |
| |
(3) | Transfers into and out of Level 3 during the three and six month periods ended June 30, 2018 were attributable to changes in the availability of observable market information for individual fixed maturity securities and short-term investments. The Company’s policy is to recognize transfers into and transfers out of the levels as having occurred at the end of the reporting period in which the transfers were determined. |
Note 3 - Fair Value of Financial Instruments (Continued)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Financial Assets | | Financial Liabilities(1) |
| | Municipal Bonds | | Corporate Bonds | | Mortgage- Backed Securities (2) | | Total Fixed Maturity Securities | | Equity Securities | | Short-term Investments | | Total | | |
| | | | | | | | | | | | | | | | |
Beginning balance, April 1, 2017 | | $ | 53,462 |
| | $ | 82,495 |
| | $ | 112,794 |
| | $ | 248,751 |
| | $ | 6 |
| | $ | — |
| | $ | 248,757 |
| | $ | 64,261 |
|
Transfers into Level 3 (3) | | — |
| | 2,001 |
| | 9,482 |
| | 11,483 |
| | — |
| | — |
| | 11,483 |
| | — |
|
Transfers out of Level 3 (3) | | (5,557 | ) | | (5,853 | ) | | — |
| | (11,410 | ) | | — |
| | — |
| | (11,410 | ) | | — |
|
Total gains or losses | | | | | | | | | | | | | | | | |
Net realized investment gains (losses) included in net income related to financial assets | | — |
| | — |
| | (1,714 | ) | | (1,714 | ) | | — |
| | — |
| | (1,714 | ) | | — |
|
Net realized (gains) losses included in net income related to financial liabilities | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1,238 |
|
Net unrealized investment gains (losses) included in other comprehensive income | | 1,287 |
| | 359 |
| | 3,093 |
| | 4,739 |
| | — |
| | — |
| | 4,739 |
| | — |
|
Purchases | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Issuances | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3,397 |
|
Sales | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Settlements | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Paydowns, maturities and distributions | | (69 | ) | | (1,950 | ) | | (3,331 | ) | | (5,350 | ) | | — |
| | — |
| | (5,350 | ) | | (901 | ) |
Ending balance, June 30, 2017 | | $ | 49,123 |
| | $ | 77,052 |
| | $ | 120,324 |
| | $ | 246,499 |
| | $ | 6 |
| | $ | — |
| | $ | 246,505 |
| | $ | 67,995 |
|
| | | | | | | | | | | | | | | | |
Beginning balance, January 1, 2017 | | $ | 46,497 |
| | $ | 60,191 |
| | $ | 104,659 |
| | $ | 211,347 |
| | $ | 6 |
| | $ | 751 |
| | $ | 212,104 |
| | $ | 59,393 |
|
Transfers into Level 3 (3) | | 5,214 |
| | 31,919 |
| | 24,521 |
| | 61,654 |
| | — |
| | — |
| | 61,654 |
| | — |
|
Transfers out of Level 3 (3) | | (5,557 | ) | | (11,963 | ) | | — |
| | (17,520 | ) | | — |
| | (751 | ) | | (18,271 | ) | | — |
|
Total gains or losses | | | | | | | | | | | | | | | | |
Net realized investment gains (losses) included in net income related to financial assets | | — |
| | — |
| | (1,714 | ) | | (1,714 | ) | | — |
| | — |
| | (1,714 | ) | | — |
|
Net realized (gains) losses included in net income related to financial liabilities | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3,546 |
|
Net unrealized investment gains (losses) included in other comprehensive income | | 3,158 |
| | 455 |
| | 2,322 |
| | 5,935 |
| | — |
| | — |
| | 5,935 |
| | — |
|
Purchases | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Issuances | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 6,786 |
|
Sales | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Settlements | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Paydowns, maturities and distributions | | (189 | ) | | (3,550 | ) | | (9,464 | ) | | (13,203 | ) | | — |
| | — |
| | (13,203 | ) | | (1,730 | ) |
Ending balance, June 30, 2017 | | $ | 49,123 |
| | $ | 77,052 |
| | $ | 120,324 |
| | $ | 246,499 |
| | $ | 6 |
| | $ | — |
| | $ | 246,505 |
| | $ | 67,995 |
|
________________
| |
(1) | Represents embedded derivatives, all related to FIA products, reported in Other policyholder funds in the Company’s Consolidated Balance Sheets. |
| |
(2) | Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other mortgage-backed securities. |
| |
(3) | Transfers into and out of Level 3 during the three and six month periods ended June 30, 2017 were attributable to changes in the availability of observable market information for individual fixed maturity securities and short-term investments. The Company’s policy is to recognize transfers into and transfers out of the levels as having occurred at the end of the reporting period in which the transfers were determined. |
For the six month period ended June 30, 2018, the Company realized a net loss of $243 thousand on two Level 3 securities. For the six month period ended June 30, 2017, the Company impaired two Level 3 securities for a $1,714 thousand realized loss. For the three and six month periods ended June 30, 2018, net investment gains of $1,291 thousand and $3,513 thousand, respectively, were included in earnings that were attributable to the changes in the fair value of Level 3 liabilities (embedded derivatives) still held; for the three and six months ended June 30, 2017, the respective loss amounts were $1,238 thousand and $3,546 thousand.
Note 3 - Fair Value of Financial Instruments (Continued)
The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and liabilities classified as Level 3 are subject to the control processes as described in Note 3 -- Fair Value of Financial Instruments -- Investments in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Generally, valuation techniques for fixed maturity securities include spread pricing, matrix pricing and discounted cash flow methodologies; include inputs such as quoted prices for identical or similar securities that are less liquid; and are based on lower levels of trading activity than securities classified as Level 2. The valuation techniques and significant unobservable inputs used in the fair value measurement for equity securities classified as Level 3 use similar valuation techniques and significant unobservable inputs as those used for fixed maturity securities.
The sensitivity of the estimated fair values to changes in the significant unobservable inputs for fixed maturity and equity securities included in Level 3 generally relate to interest rate spreads, illiquidity premiums and default rates. Significant spread widening in isolation will adversely impact the overall valuation, while significant spread tightening will lead to substantial valuation increases. Significant increases (decreases) in illiquidity premiums in isolation will result in substantially lower (higher) valuations. Significant increases (decreases) in expected default rates in isolation will result in substantially lower (higher) valuations.
Financial Instruments Not Carried at Fair Value; Disclosure Required
The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. The following table presents the carrying value, fair value and fair value hierarchy of these financial assets and financial liabilities.
|
| | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | | | Fair Value Measurements at |
| | Carrying | | Fair | | Reporting Date Using |
| | Amount | | Value | | Level 1 | | Level 2 | | Level 3 |
June 30, 2018 | | | | | | | | | | |
Financial Assets | | | | | | | | | | |
Investments | | | | | | | | | | |
Other investments | | $ | 154,327 |
| | $ | 159,019 |
| | $ | — |
| | $ | — |
| | $ | 159,019 |
|
Financial Liabilities | | | | | | | | | | |
Investment contract and life policy reserves, fixed annuity contracts | | 4,498,302 |
| | 4,399,614 |
| | — |
| | — |
| | 4,399,614 |
|
Investment contract and life policy reserves, account values on life contracts | | 84,163 |
| | 89,761 |
| | — |
| | — |
| | 89,761 |
|
Other policyholder funds | | 640,722 |
| | 640,722 |
| | — |
| | 575,928 |
| | 64,794 |
|
Long-term debt | | 297,603 |
| | 302,695 |
| | — |
| | 302,695 |
| | — |
|
| | | | | | | | | | |
December 31, 2017 | | | | | | | | | | |
Financial Assets | | | | | | | | | | |
Investments | | | | | | | | | | |
Other investments | | $ | 154,898 |
| | $ | 159,575 |
| | $ | — |
| | $ | — |
| | $ | 159,575 |
|
Financial Liabilities | | |
| | |
| | |
| | |
| | |
|
Investment contract and life policy reserves, fixed annuity contracts | | 4,452,972 |
| | 4,366,334 |
| | — |
| | — |
| | 4,366,334 |
|
Investment contract and life policy reserves, account values on life contracts | | 82,911 |
| | 88,620 |
| | — |
| | — |
| | 88,620 |
|
Other policyholder funds | | 643,528 |
| | 643,528 |
| | — |
| | 575,622 |
| | 67,906 |
|
Long-term debt | | 297,469 |
| | 311,315 |
| | — |
| | 311,315 |
| | — |
|
Note 4 - Derivative Instruments
The Company offers FIA products, which are deferred fixed annuities that guarantee the return of principal to the contractholder and credit interest based on a percentage of the gain in a specified market index. The Company also offers IUL products which credit interest based on a percentage of the gain in a specified market index. When deposits are received for FIA and IUL contracts, a portion is used to purchase derivatives consisting of call options on the applicable market indices to fund the index credits due to FIA and IUL policyholders. For the Company, substantially all of such call options are one-year options purchased to match the funding requirements of the underlying contracts. The call options are carried at fair value with changes in fair value included in Net investment gains (losses), a component of Revenues, in the Consolidated Statements of Operations.
The change in fair value of derivatives includes the gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open positions. Call options are not purchased to fund the index liabilities which may arise after the next deposit anniversary date. On the respective anniversary dates of the indexed deposits, the index used to compute the annual index credit is reset and new one-year call options are purchased to fund the next annual index credit. The cost of these purchases is managed through the terms of the FIA and IUL contracts, which permit changes to index return caps, participation rates and/or asset fees, subject to guaranteed minimums on each contract’s anniversary date. By adjusting the index return caps, participation rates or asset fees, crediting rates generally can be managed except in cases where the contractual features would prevent further modifications.
The future annual index credits on FIA contracts are treated as a "series of embedded derivatives" over the expected life of the applicable contract with a corresponding reserve recorded. For IUL, the embedded derivative represents a single year liability for the index return.
The Company carries all derivative instruments at fair value in the Consolidated Balance Sheets. The Company elected to not use hedge accounting for derivative transactions related to the FIA and IUL products. As a result, the Company recognizes the purchased call options and the embedded derivatives related to the provision of a contingent return at fair value, with changes in the fair value of the derivatives recognized immediately as Net investment gains (losses) in the Consolidated Statements of Operations. The fair values of derivative instruments, including derivative instruments embedded in FIA and IUL contracts, are presented in the Consolidated Balance Sheets as follows:
|
| | | | | | | | |
($ in thousands) | | June 30, 2018 | | December 31, 2017 |
Assets | | |
| | |
|
Derivative instruments, included in Short-term and other investments | | $ | 9,376 |
| | $ | 15,550 |
|
| | | | |
Liabilities | | |
| | |
|
FIA - embedded derivatives, included in Other policyholder funds | | $ | 77,788 |
| | $ | 80,733 |
|
IUL - embedded derivatives, included in Investment contract and life policy reserves | | 486 |
| | 594 |
|
Note 4 - Derivative Instruments (Continued)
In general, the change in the fair value of the embedded derivatives related to FIA contracts will not correspond to the change in fair value of the purchased call options because the purchased call options are one-year options while the options valued in the embedded derivatives represent the rights of the policyholder to receive index credits over the entire period the FIA contracts are expected to be in force, which typically exceeds 10 years. The changes in fair value of derivatives included in the Consolidated Statements of Operations were as follows:
|
| | | | | | | | | | | | | | | | |
($ in thousands) | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Change in fair value of derivatives (1): | | | | | | | | |
Revenues | | | | | | | | |
Net investment gains (losses) | | $ | (2 | ) | | $ | 1,729 |
| | $ | (851 | ) | | $ | 4,166 |
|
| | | | | | | | |
Change in fair value of embedded derivatives: | | | | | | | | |
Revenues | | | | | | | | |
Net investment gains (losses) | | $ | 1,281 |
| | $ | (1,295 | ) | | $ | 3,569 |
| | $ | (3,661 | ) |
________________
| |
(1) | Includes the gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open options. |
The Company’s strategy attempts to mitigate potential risk of loss under these agreements through a regular monitoring process, which evaluates the program’s effectiveness. The Company is exposed to risk of loss in the event of nonperformance by the counterparties and, accordingly, option contracts are purchased from multiple counterparties, which are evaluated for creditworthiness prior to purchase of the contracts. All of these options have been purchased from nationally recognized financial institutions with a Standard and Poor’s Financial Services LLC (S&P) and/or Moody's Investors Service (Moody's) long-term credit rating of "BBB+" or higher at the time of purchase and the maximum credit exposure to any single counterparty is subject to concentration limits. The Company also obtains credit support agreements that allow it to request the counterparty to provide collateral when the fair value of the exposure to the counterparty exceeds specified amounts.
The notional amount and fair value of call options by counterparty and each counterparty’s long-term credit ratings were as follows:
|
| | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | June 30, 2018 | | December 31, 2017 |
| | Credit Rating | | Notional | | Fair | | Notional | | Fair |
Counterparty | | S&P | | Moody's | | Amount | | Value | | Amount | | Value |
| | | | | | | | | | | | |
Bank of America, N.A. | | A+ | | Aa3 | | $ | 105,100 |
| | $ | 5,195 |
| | $ | 85,100 |
| | $ | 6,320 |
|
Barclays Bank PLC | | A | | A2 | | 39,100 |
| | 783 |
| | 48,900 |
| | 1,828 |
|
Citigroup Inc. | | BBB+ | | | | — |
| | — |
| | — |
| | — |
|
Credit Suisse International | | A | | A1 | | 11,000 |
| | 324 |
| | 21,100 |
| | 1,444 |
|
Societe Generale | | A | | | | 103,400 |
| | 3,074 |
| | 91,700 |
| | 5,958 |
|
| | | | | | | | | | | | |
Total | | | | | | $ | 258,600 |
| | $ | 9,376 |
| | $ | 246,800 |
| | $ | 15,550 |
|
As of June 30, 2018 and December 31, 2017, the Company held $10,484 thousand and $15,584 thousand, respectively, of cash received from counterparties for derivative collateral, which is included in Other liabilities on the Consolidated Balance Sheets. This derivative collateral limits the Company’s maximum amount of economic loss due to credit risk that would be incurred if parties to the call options failed completely to perform according to the terms of the contracts to $250 thousand per counterparty.
Note 5 - Property and Casualty Unpaid Claims and Claim Expenses
The following table is a summary reconciliation of the beginning and ending Property and Casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both gross and net (after reinsurance) bases. The total net Property and Casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations. The end of the period gross reserve (before reinsurance) balances and the reinsurance recoverable balances are reflected on a gross basis in the Consolidated Balance Sheets.
|
| | | | | | | | | | | | | | | | |
($ in thousands) | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Property and Casualty | | |
| | |
| | | | |
Beginning gross reserves (1) | | $ | 331,255 |
| | $ | 316,173 |
| | $ | 319,182 |
| | $ | 307,757 |
|
Less: reinsurance recoverables | | 62,917 |
| | 61,804 |
| | 57,409 |
| | 61,199 |
|
Net reserves, beginning of period (2) | | 268,338 |
| | 254,369 |
| | 261,773 |
| | 246,558 |
|
Incurred claims and claim expenses: | | |
| | |
| | | | |
Claims occurring in the current period | | 147,005 |
| | 148,348 |
| | 267,993 |
| | 271,552 |
|
Decrease in estimated reserves for claims occurring in prior periods (3) | | — |
| | (600 | ) | | (300 | ) | | (1,600 | ) |
Total claims and claim expenses incurred (4) | | 147,005 |
| | 147,748 |
| | 267,693 |
| | 269,952 |
|
Claims and claim expense payments for claims occurring during: | | |
| | |
| | | | |
Current period | | 80,403 |
| | 95,645 |
| | 127,451 |
| | 148,025 |
|
Prior periods | | 45,006 |
| | 35,538 |
| | 112,081 |
| | 97,551 |
|
Total claims and claim expense payments | | 125,409 |
| | 131,183 |
| | 239,532 |
| | 245,576 |
|
Net reserves, end of period (2) | | 289,934 |
| | 270,934 |
| | 289,934 |
| | 270,934 |
|
Plus: reinsurance recoverables | | 62,883 |
| | 58,897 |
| | 62,883 |
| | 58,897 |
|
Ending gross reserves (1) | | $ | 352,817 |
| | $ | 329,831 |
| | $ | 352,817 |
| | $ | 329,831 |
|
________________
| |
(1) | Unpaid claims and claim expenses as reported in the Consolidated Balance Sheets also include reserves for Life and Retirement of $27,016 thousand and $22,682 thousand as of June 30, 2018 and 2017, respectively, in addition to Property and Casualty reserves. |
| |
(2) | Reserves net of anticipated reinsurance recoverables. |
| |
(3) | Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs. |
| |
(4) | Benefits, claims and settlement expenses as reported in the Consolidated Statements of Operations also include amounts for Life and Retirement of $21,273 thousand and $44,147 thousand for the three and six month periods ended June 30, 2018, respectively, in addition to Property and Casualty amounts. Benefits, claims and settlement expenses for Life and Retirement were $18,131 thousand and $40,023 thousand for the three and six month periods ended June 30, 2017, respectively |
Net favorable development of total reserves for Property and Casualty claims occurring in prior years was $300 thousand and $1,600 thousand for the six month periods ended June 30, 2018 and 2017, respectively. The favorable development for both of the six month periods ended June 30, 2018 and 2017 was predominantly the result of favorable severity trends in homeowners loss emergence for accident years 2016 and prior.
Note 6 - Debt
Indebtedness outstanding was as follows:
|
| | | | | | | | |
($ in thousands) | | June 30, 2018 | | December 31, 2017 |
Short-term debt: | | |
| | |
|
Bank Credit Facility, expires June 27, 2023 | | $ | — |
| | $ | — |
|
| | | | |
Long-term debt: | | |
| | |
|
4.50% Senior Notes, due December 1, 2025. Aggregate principal amount of $250,000 thousand less unaccrued discount of $518 and $547 thousand (4.5% imputed rate) and unamortized debt issuance costs of $1,879 thousand and $1,984 thousand | | 247,603 |
| | 247,469 |
|
Federal Home Loan Bank borrowing | | 50,000 |
| | 50,000 |
|
Total | | $ | 297,603 |
| | $ | 297,469 |
|
Note 6 - Debt (Continued)
The Credit Agreement with certain financial institutions (Bank Credit Facility), 4.50% Senior Notes due 2025 (Senior Notes due 2025) and FHLB borrowing are described in Notes to Consolidated Financial Statements -- Note 7 -- Debt of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Credit Agreement with Financial Institutions (Bank Credit Facility)
Effective June 27, 2018, the Bank Credit Facility was amended and restated to extend the commitment termination date to June 27, 2023 from the previous termination date of July 30, 2019. The interest rate spread relative to Eurodollar base rates and the financial covenants within the agreement were not changed. The Bank Credit Facility is by and between HMEC, certain financial institutions named therein and JPMorgan Chase Bank, N.A., as administrative agent, and provides for unsecured borrowings of up to $150 million. Interest accrues at varying spreads relative to prime or Eurodollar base rates and is payable monthly or quarterly depending on the applicable base rate (Eurodollar base rate plus 1.15%). The unused portion of the Bank Credit Facility is subject to a variable commitment fee, which was 0.15% on an annual basis at June 30, 2018. HMEC had no balance outstanding under its Bank Credit Facility at June 30, 2018.
Note 7 - Reinsurance
The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on premiums written and contract deposits; premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:
|
| | | | | | | | | | | | | | | | |
($ in thousands) | | Gross Amount | | Ceded to Other Companies | | Assumed from Other Companies | | Net Amount |
Three months ended June 30, 2018 | | |
| | |
| | |
| | |
|
Premiums written and contract deposits (1) | | $ | 305,864 |
| | $ | 5,483 |
| | $ | 1,341 |
| | $ | 301,722 |
|
Premiums and contract charges earned | | 209,892 |
| | 5,505 |
| | 1,223 |
| | 205,610 |
|
Benefits, claims and settlement expenses | | 170,459 |
| | 3,330 |
| | 1,149 |
| | 168,278 |
|
| | | | | | | | |
Three months ended June 30, 2017 | | |
| | |
| | |
| | |
|
Premiums written and contract deposits (1) | | $ | 316,123 |
| | $ | 5,643 |
| | $ | 1,134 |
| | $ | 311,614 |
|
Premiums and contract charges earned | | 200,351 |
| | 5,665 |
| | 1,032 |
| | 195,718 |
|
Benefits, claims and settlement expenses | | 168,218 |
| | 3,185 |
| | 846 |
| | 165,879 |
|
| | | | | | | | |
Six months ended June 30, 2018 | | | | | | | | |
Premiums written and contract deposits (1) | | $ | 594,680 |
| | $ | 10,997 |
| | $ | 2,047 |
| | $ | 585,730 |
|
Premiums and contract charges earned | | 417,629 |
| | 11,033 |
| | 2,012 |
| | 408,608 |
|
Benefits, claims and settlement expenses | | 322,427 |
| | 12,344 |
| | 1,757 |
| | 311,840 |
|
| | | | | | | | |
Six months ended June 30, 2017 | | | | | | | | |
Premiums written and contract deposits (1) | | $ | 617,635 |
| | $ | 11,153 |
| | $ | 1,864 |
| | $ | 608,346 |
|
Premiums and contract charges earned | | 400,806 |
| | 11,199 |
| | 1,833 |
| | 391,440 |
|
Benefits, claims and settlement expenses | | 315,489 |
| | 7,068 |
| | 1,554 |
| | 309,975 |
|
________________
| |
(1) | This measure is not based on accounting principles generally accepted in the United States of America (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as an exhibit in the Company's reports filed with the SEC. |
Investment Commitments
From time to time, the Company has outstanding commitments to purchase investments and/or commitments to lend funds under bridge loans. Unfunded commitments to purchase investments were $166,740 thousand and $106,381 thousand at June 30, 2018 and December 31, 2017, respectively.
Note 9 - Segment Information
The Company conducts and manages its business through four segments. The three operating segments, representing the major lines of insurance business, are: Property and Casualty, primarily personal lines automobile and property insurance products; Retirement, primarily tax-qualified fixed and variable annuities; and Life, life insurance. The Company does not allocate the impact of corporate-level transactions to these operating segments, consistent with the basis for management’s evaluation of the results of those segments, but classifies those items in the fourth segment, Corporate and Other. In addition to ongoing transactions such as corporate debt service, net investment gains and losses and certain public company expenses, such items also have included corporate debt retirement costs, when applicable. Summarized financial information for these segments is as follows:
|
| | | | | | | | | | | | | | | | |
($ in thousands) | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Insurance premiums and contract charges earned | | | | | | | | |
Property and Casualty | | $ | 167,333 |
| | $ | 160,460 |
| | $ | 332,791 |
| | $ | 318,778 |
|
Retirement | | 7,825 |
| | 6,759 |
| | 15,893 |
| | 13,360 |
|
Life | | 30,452 |
| | 28,499 |
| | 59,924 |
| | 59,302 |
|
Total | | $ | 205,610 |
| | $ | 195,718 |
| | $ | 408,608 |
| | $ | 391,440 |
|
| | | | | | | | |
Net investment income | | | | | | | | |
Property and Casualty | | $ | 10,300 |
| | $ | 8,113 |
| | $ | 19,816 |
| | $ | 17,290 |
|
Retirement | | 67,787 |
| | 65,139 |
| | 131,956 |
| | 128,581 |
|
Life | | 19,166 |
| | 18,928 |
| | 37,506 |
| | 37,216 |
|
Corporate and Other | | 42 |
| | 18 |
| | 78 |
| | 30 |
|
Intersegment eliminations | | (194 | ) | | (204 | ) | | (391 | ) | | (412 | ) |
Total | | $ | 97,101 |
| | $ | 91,994 |
| | $ | 188,965 |
| | $ | 182,705 |
|
| | | | | | | | |
Net income (loss) | | | | | | | | |
Property and Casualty | | $ | (10,896 | ) | | $ | (13,956 | ) | | $ | (1,174 | ) | | $ | (11,221 | ) |
Retirement | | 14,141 |
| | 11,800 |
| | 25,562 |
| | 23,330 |
|
Life | | 5,879 |
| | 5,610 |
| | 9,666 |
| | 9,495 |
|
Corporate and Other | | (3,207 | ) | | (1,193 | ) | | (7,982 | ) | | (4,025 | ) |
Total | | $ | 5,917 |
| | $ | 2,261 |
| | $ | 26,072 |
| | $ | 17,579 |
|
|
| | | | | | | | |
($ in thousands) | | June 30, 2018 | | December 31, 2017 |
Assets | | | | |
Property and Casualty | | $ | 1,227,650 |
| | $ | 1,217,394 |
|
Retirement | | 8,033,572 |
| | 8,063,912 |
|
Life | | 1,786,525 |
| | 1,815,732 |
|
Corporate and Other | | 141,615 |
| | 143,784 |
|
Intersegment eliminations | | (33,148 | ) | | (42,482 | ) |
Total | | $ | 11,156,214 |
| | $ | 11,198,340 |
|
On December 22, 2017, comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the Tax Act) was enacted by the U.S. government. The Tax Act is generally effective January 1, 2018, and among other changes, reduced the federal corporate income tax rate from 35% to 21%, eliminated the corporate Alternative Minimum Tax, modified numerous insurance-specific provisions, and further limited deductions for executive compensation. The Tax Act reduced the Company’s effective tax rate by 9.2% for the six month period ended June 30, 2018. The Company recorded provisional amounts in its December 31, 2017 and June 30, 2018 Consolidated Financial Statements related to partnership investments and discounted loss reserves. Reasonable estimates of the tax impacts of these provisional items were reflected in the Company’s results of operations; however, as of June 30, 2018, the Company has not yet completed its accounting for these provisional items. For partnership investments, the Company is waiting to receive schedules K-1, and for discounted loss reserves, the Company is waiting on guidance from the U.S. Treasury. Adjustments to the provisional amounts will impact the Company’s consolidated results of operations and must be reflected no later than in the Company’s December 31, 2018 Consolidated Financial Statements.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
(Dollars in millions, except per share data)
Measures within this MD&A that are not based on accounting principles generally accepted in the United States of America (non-GAAP) are marked by an asterisk (*) when such measures are first introduced. An explanation of these measures is contained in the Glossary of Selected Terms included as an exhibit to this Quarterly Report on Form 10-Q.
Forward-looking Information
Statements made in the following discussion that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to known and unknown risks, uncertainties and other factors. Horace Mann Educators Corporation (HMEC; and together with its subsidiaries, the Company or Horace Mann) is an insurance holding company. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that the Company’s actual results could differ materially from those projected in forward-looking statements due to a number of risks and uncertainties inherent in the Company’s business. For additional information regarding risks and uncertainties, see Item 1A. Risk Factors in this Quarterly Report on Form 10-Q and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Executive Summary
Through its subsidiaries, HMEC markets and underwrites personal lines of property and casualty insurance, annuities and life insurance in the United States of America. The Company markets its products primarily to K-12 teachers, administrators and other employees of public schools and their families.
For the three month period ended June 30, 2018, the Company’s net income of $5.9 million increased $3.6 million compared to the prior year period primarily as a result of a lower level of catastrophe losses and the impact of the lower federal income tax rate on Retirement and Life earnings. After tax net investment gains were $0.6 million compared to net investment gains of $1.5 million in the prior year period.
For the three month period ended June 30, 2018, Property and Casualty recorded a net loss of $10.9 million reflecting a significant level of catastrophe and non-catastrophe weather-related losses. The Property and Casualty net loss was $3.0 million lower than the $13.9 million net loss recorded in the prior year period. The Property and Casualty combined ratio of 114.7% improved 3.8 points compared to the prior year period. These improvements were primarily due to 1.1 points of improvement in the underlying auto loss ratio* as a result of an increase in earned premium due to rate actions combined with continued stabilization in auto loss trends, as well as a lower level of auto and property catastrophe losses that were $26.8 million pretax in the current quarter compared to $32.4 million pretax in the prior year period.
On a reported basis, the current quarter auto combined ratio of 108.9% improved 1.7 points due to the improvement in the underlying loss ratio and lower catastrophe losses, partially offset by a 0.5 point increase in the expense ratio. The property combined ratio of 127.1% improved 7.5 points as compared to the prior year period. The underlying property loss ratio* was 57.1% in the current quarter, which reflected an increase of 1.1 points compared to the prior year period, in part due to an elevated level of non-catastrophe weather-related losses.
For the three month period ended June 30, 2018, total Property and Casualty written premiums* of $173.0 million increased 3.0% compared to the prior year period. The growth was driven primarily by rate actions which resulted in an increase in the average premium per policy for both auto and property.
For the three month period ended June 30, 2018, Retirement net income of $14.1 million increased 19.5% compared to the prior year period and benefited from higher net investment income, an increase in fee-based product income and the lower federal income tax rate partially offset by an increase in operating expenses.
For the three month period ended June 30, 2018, the total level of Retirement sales deposits* decreased 5.0% compared to the prior year period, reflecting a decrease in traditional annuity products partially offset by an increase in asset flows related to fee-based mutual fund offerings. For the second quarter of 2018, annuity deposits of $100.2 million decreased 14.2% compared to the prior year period. The decline in annuity deposits was related to lower sales of single premium annuity products in the current quarter. Sales deposit activity related to the Retirement Advantage® mutual fund products, as well as other mutual fund offerings, were strong with $18.6 million in the current quarter compared to $10.0 million in the prior year period.
For the three month period ended June 30, 2018, Life net income of $5.9 million increased 5.4% compared to the prior year period, primarily due to the lower federal income tax rate. Life sales* of $5.5 million for the current quarter increased 48.6% compared to the prior year period due to an increase in recurring and single premium sales.
For the six month period ended June 30, 2018, the Company’s net income of $26.1 million increased $8.5 million compared to the prior year period primarily as a result of improved Property and Casualty results and the impact of the lower federal income tax rate on Retirement and Life earnings. After tax net investment losses were $0.7 million compared to net investment gains of $1.4 million in the prior year period.
For the six month period ended June 30, 2018, Property and Casualty recorded a net loss of $1.2 million that was $10.0 million lower than the $11.2 million net loss recorded in the prior year period. The Property and Casualty combined ratio of 106.8% improved 5.2 points compared to the prior year period. These improvements were primarily due to a decreased underlying auto combined ratio*, reflecting the impact of rate actions and continued profitability initiatives, as well as a lower level of auto and property catastrophe losses that were $36.6 million pretax in the current period compared to $49.6 million pretax in the prior year period.
On a reported basis, the auto combined ratio of 105.4% improved 3.3 points and the property combined ratio of 110.2% improved 8.4 points as compared to the prior year period. The underlying auto loss ratio of 77.1% improved 1.1 points compared to the prior year period as a result of an increase in earned premium due to rate actions combined with continued stabilization in auto loss trends. The auto expense ratio improved 1.2% points. The underlying property loss ratio was 53.3% in the current period, which reflected an increase of 2.0 points compared to the prior year period due to an elevated level of non-catastrophe weather-related losses.
Prior years' reserves continue to develop favorably; however, the $0.3 million pretax of favorable development in the six month period ended June 30, 2018 was less than the $1.6 million pretax of favorable development in the prior year period.
For the six month period ended June 30, 2018, total Property and Casualty written premiums of $332.4 million increased 3.6% compared to the prior year period. The growth was driven primarily by rate actions which resulted in an increase in the average premium per policy for both auto and property. Policy retention continues to be stable with auto and property policy retention rates for the current quarter at 82.6% and 88.0%, respectively.
For the six month period ended June 30, 2018, Retirement net income of $25.5 million was 9.4% higher than the prior year period and benefited from higher net investment income, an increase in fee-based product income and the lower federal income tax rate partially offset by an increase in operating expenses.
The annualized net interest spread on fixed annuity assets under management for the first half of 2018 was 181 basis points, an increase of 11 basis points compared to March 31, 2018, which was primarily due to an elevated level of prepayments. Retirement assets under management of $6.9 billion increased 6.3% compared to a year ago, and total cash value persistency remained strong at 94.6% for variable annuities and 94.4% for fixed annuities.
For the six month period ended June 30, 2018, the total level of Retirement sales deposits decreased 4.8% compared to the prior year period, reflecting a decrease in traditional annuity products partially offset by an increase in asset flows related to fee-based mutual fund offerings. For the first half of 2018, annuity deposits of $199.0 million decreased 15.0% compared to the prior year period. The decline in annuity deposits was related to lower sales of single premium annuity products in the current period. Sales deposit activity related to the Retirement Advantage® mutual fund products, as well as other mutual fund offerings, were strong with $32.7 million in the current period compared to $15.3 million in the prior year period.
For the six month period ended June 30, 2018, Life net income of $9.7 million increased $0.2 million compared to the prior year period, primarily due to the lower federal income tax rate. Life sales of $9.8 million for the current period increased 16.7% compared to the prior year period due to an increase in recurring and single premium sales. Life persistency of 95.1% was comparable to 12 months earlier.
The Company’s book value per share was $32.93 at June 30, 2018, a decrease of 10.7% and 1.7% compared to December 31, 2017 and a year ago, respectively, due to the impact of higher interest rates and wider credit spreads on net unrealized investment gains.
Critical Accounting Policies
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires the Company's management to make estimates and assumptions based on information available at the time the consolidated financial statements are prepared. These estimates and assumptions affect the reported amounts of the Company's consolidated assets, liabilities, shareholders' equity, net income and cash flows. Certain accounting estimates are particularly sensitive because of their significance to the Company's consolidated financial statements and because of the possibility that subsequent events and available information may differ markedly from management's judgments at the time the consolidated financial statements were prepared. Management has discussed with the Audit Committee the quality, not just the acceptability, of the Company's accounting principles as applied in its financial reporting. The discussions generally included such matters as the consistency of the Company's accounting policies and their application, and the clarity and completeness of the Company's consolidated financial statements, which include related disclosures. For the Company, areas most subject to significant management judgments include: fair value measurements, other-than-temporary impairment (OTTI) of investments, goodwill, deferred policy acquisition costs (DAC) for investment contracts and life insurance products with account values, liabilities for Property and Casualty claims and claim expenses and liabilities for future policy benefits.
Compared to December 31, 2017, at June 30, 2018, there were no material changes to accounting policies for areas most subject to significant management judgments identified above. In addition to disclosures in Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, discussion of accounting policies, including certain sensitivity information, was presented in Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Critical Accounting Policies in that Form 10-K.
Results of Operations
Insurance Premiums and Contract Charges
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Three Months Ended June 30, | | Change From Prior Year | | Six Months Ended June 30, | | Change From Prior Year |
| | 2018 | | 2017 | | Percent | | Amount | | 2018 | | 2017 | | Percent | | Amount |
Insurance premiums written and contract deposits (includes annuity and life contract deposits) | | | | | | | | | | | | | | | | |
Property and Casualty | | $ | 173.0 |
| | $ | 167.9 |
| | 3.0 | % | | $ | 5.1 |
| | $ | 332.4 |
| | $ | 320.8 |
| | 3.6 | % | | $ | 11.6 |
|
Retirement | | 100.2 |
| | 116.8 |
| | -14.2 | % | | (16.6 | ) | | 199.0 |
| | 234.1 |
| | -15.0 | % | | (35.1 | ) |
Life | | 28.5 |
| | 26.9 |
| | 5.9 | % | | 1.6 |
| | 54.3 |
| | 53.4 |
| | 1.7 | % | | 0.9 |
|
Total | | $ | 301.7 |
| | $ | 311.6 |
| | -3.2 | % | | $ | (9.9 | ) | | $ | 585.7 |
| | $ | 608.3 |
| | -3.7 | % | | $ | (22.6 | ) |
| | | | | | | | | | | | | | | | |
Insurance premiums and contract charges earned (excludes annuity and life contract deposits) | | | | | | | | | | | | | | | | |
Property and Casualty | | $ | 167.3 |
| | $ | 160.5 |
| | 4.2 | % | | $ | 6.8 |
| | $ | 332.8 |
| | $ | 318.8 |
| | 4.4 | % | | $ | 14.0 |
|
Retirement | | 7.9 |
| | 6.8 |
| | 16.2 | % | | 1.1 |
| | 15.9 |
| | 13.4 |
| | 18.7 | % | | 2.5 |
|
Life | | 30.4 |
| | 28.5 |
| | 6.7 | % | | 1.9 |
| | 59.9 |
| | 59.3 |
| | 1.0 | % | | 0.6 |
|
Total | | $ | 205.6 |
| | $ | 195.8 |
| | 5.0 | % | | $ | 9.8 |
| | $ | 408.6 |
| | $ | 391.5 |
| | 4.4 | % | | $ | 17.1 |
|
Number of Policies and Contracts in Force
(actual counts)
|
| | | | | | |
| | June 30, 2018 | | December 31, 2017 | | June 30, 2017 |
Property and Casualty | | | | | | |
Automobile | | 470,442 | | 478,951 | | 483,819 |
Property and other liability | | 214,740 | | 216,306 | | 218,132 |
Total | | 685,182 | | 695,257 | | 701,951 |
Retirement | | 223,812 | | 223,287 | | 221,021 |
Life | | 197,853 | | 197,889 | | 197,171 |
For the three month period ended June 30, 2018, the Company’s premiums written and contract deposits* of $301.7 million decreased $9.9 million, or 3.2%, compared to the prior year period primarily as a result of a decline in annuity deposits due to lower sales of single premium annuity products. The Company’s premiums and contract charges earned increased $9.8 million, or 5.0%, compared to the prior year period, primarily due to increases in average premium per policy for both property and automobile.
Total Property and Casualty premiums written increased 3.6%, or $11.6 million, in the first six months of 2018, compared to the prior year period, primarily due to increases in average written premium per policy for both property and automobile. Average approved rate changes during the first six months of 2018 were 10.9% for automobile and 3.9% for property.
Based on policies in force, the current year automobile 12 month retention rate for new and renewal policies was 82.6% compared to 82.9% at June 30, 2017, with the decrease due to recent rate and underwriting actions. The current year property 12 month retention rate for new and renewal policies was 88.0% at June 30, 2018 compared to 87.4% at June 30, 2017.
Automobile premiums written* increased 4.0%, or $8.8 million, compared to the first six months of 2017. In the first six months of 2018, the average written premium per policy and average earned premium per policy increased approximately 7.0% and 6.5%, respectively, compared to the prior year period. The number of educator policies represented approximately 85.4% of the automobile policies in force at June 30, 2018, 85.2% at December 31, 2017 and 85.0% at June 30, 2017.
Property premiums written* increased 2.8%, or $2.8 million, compared to the first six months of 2017. While the number of property policies in force has declined, the average written premium per policy and average earned premium per policy increased approximately 3.3% and 2.3%, respectively, in the first six months of 2018 compared to the prior year period. The number of educator policies represented approximately 82.4% of the property policies in force at June 30, 2018, 82.3% at December 31, 2017 and 82.2% at June 30, 2017. The number of educator policies and total policies has been, and may continue to be, impacted by the Company’s risk mitigation programs, including actions in catastrophe-prone coastal areas, involving policies of both educators and non-educators.
The Company continues to evaluate and implement actions to further mitigate its risk exposure in catastrophe-prone areas. Such actions could include, but are not limited to, non-renewal of property policies, restricted agent geographic placement, limitations on agent new business sales, further tightening of underwriting standards and increased utilization of third-party vendor products.
For the six month period ended June 30, 2018, total annuity deposits decreased 15.0%, or $35.1 million, compared to the prior year period. New deposits to fixed accounts of $101.5 million decreased 30.0%, or $43.5 million, and new deposits to variable accounts of $97.5 million increased 9.4%, or $8.4 million, compared to the prior year period.
Total Retirement assets under management, including fee based mutual fund products, increased 6.3% for the six month period ended June 30, 2018 as compared to the prior year period. Annuity accumulated value on deposit of $6.9 billion at June 30, 2018 increased 5.4% compared to a year earlier, reflecting the increase from new deposits received, market appreciation as well as favorable retention. Accumulated value retention for the variable annuity option was 94.6% and 94.9% for the 12 month periods ended June 30, 2018 and 2017, respectively; fixed annuity retention was 94.4%, comparable to the prior year period.
Variable annuity accumulated balances of $2.2 billion at June 30, 2018 increased 11.1% compared to June 30, 2017, as positive impacts of deposits and favorable financial market performance and retention offset withdrawals and net transfers to the guaranteed interest rate fixed account option. Fixed annuity accumulated balances of $4.7 billion at June 30, 2018 increased 2.9% compared to June 30, 2017 reflecting new deposits, interest credited and net transfers from the variable annuity accounts. Compared to the six month period ended June 30, 2017, Retirement contract charges earned increased 18.7%, or $2.5 million.
Life premiums and contract deposits* for the six month period ended June 30, 2018 increased 1.7%, or $0.9 million, compared to the prior year period. The ordinary life insurance in force lapse ratio was 4.9% for the 12 months ended June 30, 2018 compared to 4.7% for the 12 month period ended June 30, 2017.
Sales*
For the first six months of 2018, Property and Casualty new annualized sales premiums decreased 4.0% compared to the first six months of 2017, as 5.4%, or $2.5 million, decline in new automobile sales was accompanied by growth in property sales of 3.4%, or $0.3 million, compared to the prior year period.
For the six month period ended June 30, 2018, the total level of Retirement sales deposits* decreased 4.8% compared to the prior year period, reflecting a decrease in traditional annuity products partially offset by an increase in asset flows related to fee-based mutual fund offerings. For the six month period ended June 30, 2018, total annuity deposits decreased 15.0%, or $35.1 million, compared to the prior year period. New deposits to fixed accounts of $101.5 million decreased 30.0%, or $43.5 million, and new deposits to variable accounts of $97.5 million increased
9.4%, or $8.4 million, compared to the prior year period. Sales deposit activity related to the Retirement Advantage® mutual fund products, as well as other mutual fund offerings, were strong with $32.7 million in the current period compared to $15.3 million in the prior year period.
The Company's introduction of new educator-focused portfolios of term and whole life products in recent years, including a single premium whole life product, as well as the Company's Indexed Universal Life (IUL) product, have contributed to sales of proprietary life products. For the first six months of 2018, sales of Horace Mann's proprietary life insurance products totaled $9.8 million, representing an increase of $1.4 million, compared to the prior year period.
Distribution
At June 30, 2018, there was a combined total of 656 Exclusive Distributors, compared to 694 at December 31, 2017 and 703 at June 30, 2017. The Company continues to expect higher quality standards for Exclusive Distributors to focus on improving both customer experiences and agent productivity in their respective territories. The dedicated sales force is supported by the Company’s customer contact center which provides a means for educators to begin their experience directly with the Company, if that is their preference. The Customer Contact Center is also able to assist educators in territories which are not currently served by an Exclusive Distributor.
Net Investment Income
For the three and six month periods ended June 30, 2018, net investment income of $97.1 million and $189.0 million increased 5.5% and 3.4%, compared to the prior year periods. Net investment income for the second quarter of 2018 benefited from a higher level of prepayments. Overall, investment results reflect continued growth in annuity asset balances along with increased alternative investment results offset by the continued low interest rate environment and a concerted effort to increase portfolio quality, which puts pressure on portfolio yield. The Company believes it is late in the credit cycle so the increase in portfolio quality is a proactive action to opportunistically position the portfolio for a recessionary environment and is consistent with our approach in previous credit cycles.
Average invested assets increased 2.6% over the 12 months ended June 30, 2018. The average pretax yield on the total investment portfolio for the six month period ended June 30, 2018 of 5.1% (4.1% after tax) was higher on an after tax basis when compared to the prior year period. During the six month period ended June 30, 2018, management continued to identify and purchase investments, including a modest level of alternative investments, with attractive risk-adjusted yields relative to market conditions without venturing into asset classes or individual securities that would be inconsistent with the Company’s overall conservative investment guidelines.
Net Investment Gains (Losses) - Pretax
For the three month period ended June 30, 2018, net investment gains were $0.7 million compared to net investment gains of $2.0 million in the prior year period and the results from the current quarter include $1.2 million of net investment losses due to the change in fair value of the equity securities portfolio.
For the six month period ended June 30, 2018, net investment losses were $1.0 million compared to net investment gains of $1.8 million in the prior year period and the results from the current year period include $6.3 million of net investment losses due to the change in fair value of the equity securities portfolio.
The Company, from time to time, sells securities subsequent to the reporting date that were considered temporarily impaired at the reporting date. Such sales are due to issuer specific events occurring subsequent to the reporting date that result in a change in the Company’s intent to sell an invested asset.
Fixed Maturity and Equity Securities Portfolios
The table below presents the Company’s fixed maturity and equity securities portfolios by major asset class, including the 10 largest sectors of the Company’s corporate bond holdings (based on fair value). Compared to December 31, 2017, credit spreads were wider across most asset classes, with the 10-year U.S. Treasury rate rising 45 basis points to 2.9%, which resulted in lower net unrealized investment gains on the fixed maturity securities portfolio at June 30, 2018.
|
| | | | | | | | | | | | | | | |
($ in millions) | | June 30, 2018 |
| | Number of Issuers | | Fair Value | | Amortized Cost | | Pretax Net Unrealized Investment Gain (Loss) |
Fixed maturity securities | | |
| | |
| | |
| | |
|
Corporate bonds | | |
| | |
| | |
| | |
|
Banking & Finance | | 121 |
| | $ | 647.5 |
| | $ | 639.7 |
| | $ | 7.8 |
|
Insurance | | 60 |
| | 264.3 |
| | 250.0 |
| | 14.3 |
|
Energy (1) | | 57 |
| | 184.0 |
| | 179.2 |
| | 4.8 |
|
Technology | | 36 |
| | 183.8 |
| | 183.7 |
| | 0.1 |
|
Real Estate | | 44 |
| | 182.2 |
| | 181.5 |
| | 0.7 |
|
HealthCare,Pharmacy | | 50 |
| | 152.0 |
| | 149.7 |
| | 2.3 |
|
Transportation | | 38 |
| | 131.0 |
| | 129.1 |
| | 1.9 |
|
Utilities | | 41 |
| | 122.7 |
| | 110.4 |
| | 12.3 |
|
Telecommunications | | 20 |
| | 75.0 |
| | 71.2 |
| | 3.8 |
|
Broadcasting & Media | | 17 |
| | 70.5 |
| | 68.2 |
| | 2.3 |
|
All other corporates (2) | | 186 |
| | 384.7 |
| | 379.8 |
| | 4.9 |
|
Total corporate bonds | | 670 |
| | 2,397.7 |
| | 2,342.5 |
| | 55.2 |
|
Mortgage-backed securities | | |
| | |
| | |
| | |
|
U.S. Government and federally sponsored agencies | | 234 |
| | 421.7 |
| | 410.3 |
| | 11.4 |
|
Commercial (3) | | 148 |
| | 627.4 |
| | 642.4 |
| | (15.0 | ) |
Other | | 29 |
| | 83.3 |
| | 83.3 |
| | — |
|
Municipal bonds (4) | | 401 |
| | 1,827.5 |
| | 1,696.7 |
| | 130.8 |
|
Government bonds | | | | | | | | |
U.S. | | 42 |
| | 782.2 |
| | 790.7 |
| | (8.5 | ) |
Foreign | | 15 |
| | 95.5 |
| | 92.9 |
| | 2.6 |
|
Collateralized loan obligations (5) | | 117 |
| | 591.2 |
| | 591.1 |
| | 0.1 |
|
Asset-backed securities | | 113 |
| | 649.0 |
| | 642.1 |
| | 6.9 |
|
Total fixed maturity securities | | 1,769 |
| | $ | 7,475.5 |
| | $ | 7,292.0 |
| | $ | 183.5 |
|
| | | | | | | | |
Equity securities | | |
| | |
| | |
| | |
|
Non-redeemable preferred stocks | | 12 |
| | $ | 58.5 |
| | | | |
Common stocks | | 95 |
| | 52.7 |
| | | | |
Closed-end fund | | 1 |
| | 19.6 |
| | | | |
Total equity securities | | 108 |
| | $ | 130.8 |
| | | | |
| | | | | | | | |
Total | | 1,877 |
| | $ | 7,606.3 |
| | | | |
________________
| |
(1) | At June 30, 2018, the fair value amount included $11.2 million which were non-investment grade. |
| |
(2) | The All other corporates category contains 19 additional industry sectors. Gaming, natural gas, food and beverage, metal and mining and retail represented $252.7 million of fair value at June 30, 2018, with the remaining 14 classification each representing less than $28.2 million. |
| |
(3) | At June 30, 2018, 100% were investment grade, with an overall credit rating of AA, and the positions were well diversified by property type, geography and sponsor. |
| |
(4) | Holdings are geographically diversified, 39.3% are tax-exempt and 77.1% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at June 30, 2018. |
| |
(5) | Based on fair value, 96.8% of the collateralized debt obligation securities were rated investment grade by Standard and Poor’s Corporation (S&P), Moody’s Investors Service, Inc. (Moody’s) and/or Fitch Ratings (Fitch) at June 30, 2018. |
At June 30, 2018, the Company’s diversified fixed maturity securities portfolio consisted of 2,832 investment positions, issued by 1,769 entities, and totaled approximately $7.5 billion in fair value. This portfolio was 96.6% investment grade, based on fair value, with an average quality rating of A+. The Company’s investment guidelines target single corporate issuer concentrations to 0.5% of invested assets for "AA" or "AAA" rated securities, 0.4% of invested assets for "A" or "BBB" rated securities, and 0.2% of invested assets for non-investment grade securities.
The following table presents the composition and value of the Company’s fixed maturity and equity securities portfolios by rating category. At June 30, 2018, 95.7% of these combined portfolios were investment grade, based on fair value, with an overall average quality rating of A+. At June 30, 2018, the Company has classified the entire fixed maturity securities portfolio as available for sale, which is carried at fair value.
Rating of Fixed Maturity Securities and Equity Securities (1)
|
| | | | | | | | | | | | | | |
($ in millions) | | Percent of Portfolio | | | | |
| | Fair Value | | June 30, 2018 |
| | December 31, 2017 | | June 30, 2018 | | Fair Value | | Amortized Cost |
Fixed maturity securities | | |
| | |
| | |
| | |
|
AAA | | 7.4 | % | | 7.8 | % | | $ | 580.2 |
| | $ | 573.9 |
|
AA (2) | | 40.4 |
| | 41.3 |
| | 3,089.1 |
| | 3,030.0 |
|
A | | 23.8 |
| | 23.7 |
| | 1,782.9 |
| | 1,707.6 |
|
BBB | | 24.8 |
| | 23.5 |
| | 1,754.6 |
| | 1,720.3 |
|
BB | | 2.2 |
| | 2.2 |
| | 167.9 |
| | 167.7 |
|
B | | 0.6 |
| | 0.6 |
| | 41.2 |
| | 41.2 |
|
CCC or lower | | 0.1 |
| | 0.1 |
| | 0.6 |
| | 0.6 |
|
Not rated (3) | | 0.7 |
| | 0.8 |
| | 59.0 |
| | 50.7 |
|
Total fixed maturity securities | | 100.0 | % | | 100.0 | % | | $ | 7,475.5 |
| | $ | 7,292.0 |
|
Equity securities | | |
| | |
| | |
| | |
|
AAA | | — |
| |
|
| | — |
| | |
AA | | — |
| |
|
| | — |
| | |
A | | — |
| |
|
| | — |
| | |
BBB | | 45.4 | % | | 44.6 | % | | $ | 58.4 |
| | |
BB | | — |
| |
|
| | — |
| | |
B | | — |
| |
|
| | — |
| | |
CCC or lower | | — |
| |
|
| | — |
| | |
Not rated | | 54.6 |
| | 55.4 |
| | 72.4 |
| | |
Total equity securities | | 100.0 | % | | 100.0 | % | | $ | 130.8 |
| |
|
|
| | | | | | | | |
Total | | |
| | |
| | $ | 7,606.3 |
| |
|
|
________________
| |
(1) | Ratings are as assigned primarily by S&P when available, with remaining ratings as assigned on an equivalent basis by Moody’s or Fitch. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings. |
| |
(2) | At June 30, 2018, the AA rated fair value amount included $782.2 million of U.S. Government and federally sponsored agency securities and $613.2 million of mortgage- and asset-backed securities issued by U.S. Government and federally sponsored agencies. |
| |
(3) | This category primarily represents private placement and municipal securities not rated by either S&P, Moody’s or Fitch. |
At June 30, 2018, the fixed maturity securities portfolio had $94.4 million pretax of gross unrealized losses on $3,211.5 million of fair value related to 1,251 positions. Of the investment positions with gross unrealized losses, there were none trading below 80.0% of the carrying value at June 30, 2018.
The Company views the unrealized investment losses of all of the fixed maturity securities at June 30, 2018 as temporary. Future changes in circumstances related to these and other securities could require subsequent recognition of OTTI.
Benefits, Claims and Settlement Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Three Months Ended June 30, | | Change From Prior Year | | Six Months Ended June 30, | | Change From Prior Year |
| | 2018 | | 2017 | | Percent | | Amount | | 2018 | | 2017 | | Percent | | Amount |
| | | | | | | | | | | | | | | | |
Property and Casualty | | $ | 147.0 |
| | $ | 147.8 |
| | -0.5 | % | | $ | (0.8 | ) | | $ | 267.7 |
| | $ | 270.0 |
| | -0.9 | % | | $ | (2.3 | ) |
Retirement | | 1.4 |
| | 1.3 |
| | 7.7 | % | | 0.1 |
| | 3.3 |
| | 2.4 |
| | 37.5 | % | | 0.9 |
|
Life | | 19.9 |
| | 16.8 |
| | 18.5 | % | | 3.1 |
| | 40.9 |
| | 37.6 |
| | 8.8 | % | | 3.3 |
|
Total | | $ | 168.3 |
| | $ | 165.9 |
| | 1.4 | % | | $ | 2.4 |
| | $ | 311.9 |
| | $ | 310.0 |
| | 0.6 | % | | $ | 1.9 |
|
| | | | | | | | | | | | | | | | |
Property and Casualty catastrophe losses, included above (1) | | $ | 26.8 |
| | $ | 32.4 |
| | -17.3 | % | | $ | (5.6 | ) | | $ | 36.6 |
| | $ | 49.6 |
| | -26.2 | % | | $ | (13.0 | ) |
________________
|
| | | | | | | | |
(1) Property and Casualty catastrophe losses were incurred as follows: |
| | 2018 | | 2017 |
Three months ended | | | | |
March 31 | | $ | 9.8 |
| | $ | 17.2 |
|
June 30 | | 26.8 |
| | 32.4 |
|
Total year-to-date | | $ | 36.6 |
| | $ | 49.6 |
|
Property and Casualty Claims and Claim Expenses (Losses)
|
| | | | | | | | | | | | | | | | |
($ in millions) | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Incurred claims and claim expenses: | | |
| | |
| | | | |
Claims occurring in the current year | | $ | 147.0 |
| | $ | 148.4 |
| | $ | 268.0 |
| | $ | 271.6 |
|
Decrease in estimated reserves for claims occurring in prior years (1) | | — |
| | (0.6 | ) | | (0.3 | ) | | (1.6 | ) |
Total claims and claim expenses incurred | | $ | 147.0 |
| | $ | 147.8 |
| | $ | 267.7 |
| | $ | 270.0 |
|
| | | | | | | | |
Property and Casualty loss ratio: | | |
| | |
| | | | |
Total | | 87.9 | % | | 92.1 | % | | 80.4 | % | | 84.7 | % |
Effect of catastrophe losses, included above | | 16.0 | % | | 20.2 | % | | 11.0 | % | | 15.5 | % |
Effect of prior years’ reserve development, included above | | — | % | | -0.4 | % | | -0.1 | % | | -0.5 | % |
________________
|
| | | | | | | | |
(1) Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous years to reflect subsequent information on such claims and changes in their projected final settlement costs. |
| | 2018 | | 2017 |
Three months ended | | | | |
March 31 | | $ | (0.3 | ) | | $ | (1.0 | ) |
June 30 | | — |
| | (0.6 | ) |
Total year-to-date | | $ | (0.3 | ) | | $ | (1.6 | ) |
For the three month period ended June 30, 2018, the Company's benefits, claims and settlement expenses increased $2.4 million or 1.4%, compared to the prior year period.
For the six month period ended June 30, 2018, the Company's benefits, claims and settlement expenses increased $1.9 million or 0.6%, compared to the prior year period.
For the six month period ended June 30, 2018, the automobile loss ratio of 79.1% improved by 2.1 points compared to the prior year period, reflecting lower catastrophe losses that resulted in 1.0 point of the improvement and continued stabilization in auto loss trends. The property loss ratio of 83.3% for the six month period ended June 30, 2018, improved 8.2 points compared to the prior year period, reflecting lower catastrophe losses that resulted in 11.4 points of the improvement.
Interest Credited to Policyholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Three Months Ended June 30, | | Change From Prior Year | | Six Months Ended June 30, | | Change From Prior Year |
| | 2018 | | 2017 | | Percent | | Amount | | 2018 | | 2017 | | Percent | | Amount |
| | | | | | | | | | | | | | | | |
Retirement (annuity) | | $ | 39.9 |
| | $ | 38.1 |
| | 4.7 | % | | $ | 1.8 |
| | $ | 78.6 |
| | $ | 75.6 |
| | 4.0 | % | | $ | 3.0 |
|
Life | | 11.2 |
| | 11.3 |
| | -0.9 | % | | (0.1 | ) | | 22.5 |
| | 22.5 |
| | — | % | | — |
|
Total | | $ | 51.1 |
| | $ | 49.4 |
| | 3.4 | % | | $ | 1.7 |
| | $ | 101.1 |
| | $ | 98.1 |
| | 3.1 | % | | $ | 3.0 |
|
For the six month period ended June 30, 2018, the increase in Retirement interest credited reflected a 2.9% increase in average accumulated fixed value on deposit. Life interest credited remained flat.
The annualized net interest spread on fixed annuity assets under management measures the difference between the rate of income earned on the underlying invested assets and the rate of interest which policyholders are credited on their account values. The annualized net interest spread on fixed annuity assets under management for the first half of 2018 was 181 basis points, an increase of 11 basis points compared to March 31, 2018, which was primarily due to an elevated level of prepayments.
As of June 30, 2018, fixed annuity account values totaled $4.7 billion, including $4.4 billion of deferred annuities. As shown in the table below, for approximately 87.8%, or $3.9 billion of the deferred annuity account values, the credited interest rate was equal to the minimum guaranteed rate. Due to limitations on the Company’s ability to further lower interest crediting rates, coupled with the expectation for continued low reinvestment interest rates, management anticipates fixed annuity spread compression in future periods. The majority of assets backing the net interest spread on fixed annuity business are invested in fixed maturity securities.
The Company actively manages its interest rate risk exposure, considering a variety of factors, including earned interest rates, credited interest rates and the relationship between the expected durations of assets and liabilities. Management estimates that over the next 12 months approximately $556.3 million of the Retirement and Life combined investment portfolio and related investable cash flows will be reinvested at current market rates. As interest rates remain at low levels, borrowers may prepay or redeem the securities with greater frequency in order to borrow at lower market rates, which could increase investable cash flows and exacerbate the reinvestment risk.
As a general guideline, for a 100 basis point decline in the average reinvestment rate and based on the Company’s existing policies and investment portfolio, the impact from investing in that lower interest rate environment could further reduce Retirement net investment income by approximately $2.2 million in year one and $6.5 million in year two, further reducing the annualized net interest spread by approximately 5 basis points and 12 basis points in the respective periods, compared to the current period annualized net interest spread. The Company could also consider potential changes in rates credited to policyholders, tempered by any restrictions on the ability to adjust policyholder rates due to minimum guaranteed crediting rates.
The expectation for future annualized net interest spreads is also an important component in the amortization of DAC. In terms of the sensitivity of this amortization to the annualized net interest spread, based on DAC as of June 30, 2018 and assuming all other assumptions are met, a 10 basis point deviation in the current year targeted interest rate spread assumption would impact amortization between $0.3 million and $0.4 million. This result may change depending on the magnitude and direction of any actual deviations but represents a range of reasonably likely experience for the noted assumption.
Additional information regarding the interest crediting rates and balances equal to the minimum guaranteed rate for deferred annuity account values is shown below.
|
| | | | | | | | | | | | | | | | | |
($ in millions) | | June 30, 2018 |
| | | | | | Deferred Annuities at |
| | Total Deferred Annuities | | Minimum Guaranteed Rate |
| | Percent of Total | | Accumulated Value (AV) | | Percent of Total Deferred Annuities AV | | Percent of Total | | Accumulated Value |
Minimum guaranteed interest rates: | | |
| | |
| | |
| | |
| | |
|
Less than 2% | | 25.5 | % | | $ | 1,131.1 |
| | 56.9 | % | | 16.5 | % | | $ | 643.9 |
|
Equal to 2% but less than 3% | | 6.9 |
| | 305.8 |
| | 83.0 | % | | 6.5 |
| | 253.8 |
|
Equal to 3% but less than 4% | | 13.8 |
| | 613.6 |
| | 99.9 | % | | 15.8 |
| | 613.2 |
|
Equal to 4% but less than 5% | | 52.6 |
| | 2,329.4 |
| | 100.0 | % | | 59.8 |
| | 2,329.4 |
|
5% or higher | | 1.2 |
| | 53.5 |
| | 100.0 | % | | 1.4 |
| | 53.5 |
|
Total | | 100.0 | % | | $ | 4,433.4 |
| | 87.8 | % | | 100.0 | % | | $ | 3,893.8 |
|
The Company will continue to be disciplined in executing strategies to mitigate the negative impact on profitability of a sustained low interest rate environment. However, the success of these strategies may be affected by the factors discussed in Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and other factors discussed herein.
DAC Amortization Expense
DAC amortization expense was $26.5 million for the three month period ended June 30, 2018 compared to $24.8 million for the prior year period, reflecting a $1.0 million pretax increase in Retirement. For Retirement and Life, unlocking resulted in an immaterial change to amortization at June 30, 2018.
DAC amortization expense was $53.2 million for the six month period ended June 30, 2018 compared to $49.7 million for the prior year period, reflecting a $2.2 million pretax increase in Retirement. For Retirement and Life, unlocking resulted in a $0.4 increase and an immaterial change, respectively, to amortization at June 30, 2018.
Operating Expenses
For the three month period ended June 30, 2018, operating expenses of $50.2 million increased $4.0 million, or 8.7%, as the Company makes continued investments in targeted strategies to enhance product, distribution, and infrastructure.
For the six month period ended June 30, 2018, operating expenses of $98.4 million increased $3.5 million, or 3.7%.
The Property and Casualty expense ratio of 26.4% for the six month period ended June 30, 2018 was 0.9 points below the prior year period.
Income Tax Expense
The effective income tax rate on the Company’s pretax income, including net investment gains (losses), was 15.0% and 12.4% for the six month periods ended June 30, 2018 and 2017, respectively. Income from investments in tax-advantaged securities reduced the effective income tax rates by 4.8% and 9.5% for the six month periods ended June 30, 2018 and 2017, respectively. The adoption of a new accounting standard for employee share-based payments on January 1, 2017 reduced the effective income tax rate by 13.1% for the six month period ended June 30, 2017.
On December 22, 2017, comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the Tax Act) was enacted by the U.S. government. The Tax Act is generally effective January 1, 2018, and among other changes, reduced the federal corporate income tax rate from 35% to 21%, eliminated the corporate Alternative Minimum Tax, modified numerous insurance-specific provisions, and further limited deductions for executive compensation. The Tax Act reduced the Company’s effective tax rate by 9.2% for the six month period ended June 30, 2018. The Company recorded provisional amounts in its December 31, 2017 and June 30, 2018 Consolidated Financial Statements related to partnership investments and discounted loss reserves. Reasonable estimates of the tax impacts of these provisional items were reflected in the Company’s results of operations; however, as of June 30, 2018, the Company has not yet completed its accounting for these provisional items. For partnership investments, the Company is waiting to receive schedules K-1, and for discounted loss reserves, the Company is waiting on guidance from the U.S. Treasury. Adjustments to the provisional amounts will impact the Company’s consolidated results of operations and must be reflected no later than in the Company’s December 31, 2018 Consolidated Financial Statements.
The Company records liabilities for uncertain tax filing positions where it is more likely than not that the position will not be sustainable upon audit by taxing authorities. These liabilities are reevaluated routinely and are adjusted appropriately based on changes in facts or law. The Company has no unrecorded liabilities from uncertain tax filing positions.
At June 30, 2018, the Company’s federal income tax returns for years prior to 2014 are no longer subject to examination by the IRS. Management does not anticipate any assessments for tax years that remain subject to examination to have a material effect on the Company’s financial position or results of operations.
Net Income
For the three month period ended June 30, 2018, the Company's net income of $5.9 million increased $3.6 million. For the six month period ended June 30, 2018, the Company's net income of $26.1 million increased $8.5 million. Additional detail is included in the Executive Summary at the beginning of this MD&A.
Net income (loss) by segment and net income per share were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Three Months Ended June 30, | | Change From Prior Year | | Six Months Ended June 30, | | Change From Prior Year |
| | 2018 | | 2017 | | Percent | | Amount | | 2018 | | 2017 | | Percent | | Amount |
Analysis of net income (loss) by segment: | | |
| | |
| | |
| | |
| | | | | | | | |
Property and Casualty | | $ | (10.9 | ) | | $ | (13.9 | ) | | -21.6 | % | | $ | 3.0 |
| | $ | (1.2 | ) | | $ | (11.2 | ) | | -89.3 | % | | $ | 10.0 |
|
Retirement | | 14.1 |
| | 11.8 |
| | 19.5 | % | | 2.3 |
| | 25.5 |
| | 23.3 |
| | 9.4 | % | | 2.2 |
|
Life | | 5.9 |
| | 5.6 |
| | 5.4 | % | | 0.3 |
| | 9.7 |
| | 9.5 |
| | 2.1 | % | | 0.2 |
|
Corporate and Other (1) | | (3.2 | ) | | (1.2 | ) | | N.M. |
| | (2.0 | ) | | (7.9 | ) | | (4.0 | ) | | -97.5 | % | | (3.9 | ) |
Net income | | $ | 5.9 |
| | $ | 2.3 |
| | 156.5 | % | | $ | 3.6 |
| | $ | 26.1 |
| | $ | 17.6 |
| | 48.3 | % | | $ | 8.5 |
|
| | | | | | | | | | | | | | | | |
Effect of catastrophe losses, after tax, included above | | $ | (21.2 | ) | | $ | (21.1 | ) | | 0.5 | % | | $ | (0.1 | ) | | $ | (28.9 | ) | | $ | (32.2 | ) | | -10.2 | % | | $ | 3.3 |
|
Effect of net investment gains (losses), after tax, included above | | $ | 0.6 |
| | $ | 1.5 |
| | -60.0 | % | | $ | (0.9 | ) | | $ | (0.7 | ) | | $ | 1.4 |
| | N.M. |
| | $ | (2.1 | ) |
| | | | | | | | | | | | | | | | |
Diluted: | | |
| | |
| | |
| | |
| | | | | | | | |
Net income per share | | $ | 0.14 |
| | $ | 0.05 |
| | 180.0 | % | | $ | 0.09 |
| | $ | 0.63 |
| | $ | 0.42 |
| | 50.0 | % | | $ | 0.21 |
|
Weighted average number of common and common equivalent shares (in millions) | | 41.7 |
| | 41.5 |
| | 0.5 | % | | 0.2 |
| | 41.7 |
| | 41.4 |
| | 0.7 | % | | 0.3 |
|
| | | | | | | | | | | | | | | | |
Property and Casualty combined ratio: | | |
| | |
| | |
| | |
| | | | | | | | |
Total | | 114.7 | % | | 118.5 | % | | | | -3.8 pts |
| | 106.8 | % | | 112.0 | % | | | | -5.2 pts |
|
Effect of catastrophe losses, included above | | 16.0 | % | | 20.2 | % | | | | -4.2 pts |
| | 11.0 | % | | 15.5 | % | | | | -4.5 pts |
|
Effect of prior years’ reserve development,included above | | — | % | | -0.4 | % | | | | +0.4 pts |
| | -0.1 | % | | -0.5 | % | | | | +0.4 pts |
|
________________
N.M. - Not meaningful.
| |
(1) | Corporate and Other includes interest expense on corporate debt, net investment gains and losses, corporate debt retirement costs, certain public company expenses and other corporate-level items. The Company does not allocate the impact of corporate-level transactions to the operating segments, consistent with the basis for management’s evaluation of the results of those segments. |
As described in footnote (1) to the table above, Corporate and Other reflects corporate-level transactions. Of those transactions, net investment gains and losses may vary notably between reporting periods and are often the driver of fluctuations in the level of this segment’s net income or loss. For the six month period ended June 30, 2018, net investment losses after tax were $0.7 million, compared to net investment gains after tax of $1.4 million for the prior year period.
Outlook for 2018
At the time of this Quarterly Report on Form 10-Q, management expects full-year 2018 core earnings* will be in the range of $1.90 to $2.10 per diluted share, which is an update from the previous guidance of $2.10 to $2.30 per diluted share. This projection was revised to account for the significant level of catastrophe and other weather-related losses the Company experienced in the first half of 2018.
Within Property and Casualty, both approved and planned premium rate increases will contribute to a 4 to 6 percent growth in net written premiums. The underlying automobile loss ratio is now anticipated to improve by 1.5 to 2.0 points, impacted by weather losses and pressure on bodily injury severity. The underlying property loss ratio is expected to be flat with 2017 due to the higher weather losses in the first half of 2018. In addition, the contribution of catastrophe losses to the Property and Casualty combined ratio now is expected to be at the high end of the previously identified range of 6 to 7 points.
Net income for Retirement is anticipated to be between $49 to $51 million. Elevated prepayments are expected to be an offset to the continued impact on the portfolio yield from the low interest rate environment of recent years.
Life net income is expected to be between $16 and $18 million, consistent with prior guidance.
Management’s expectations for full-year 2018 core earnings anticipate the Company’s continued initiatives to enhance customer service as well as improve infrastructure. This will result in a modest increase in expense levels for all segments compared to 2017 and is in line with the original guidance. In the Property and Casualty segment, the full-year expense ratio is expected to increase to 27 percent.
Management’s full-year expectations also encompass the impacts of the Tax Cuts and Jobs Act of 2017, which is expected to result in an overall effective tax rate of between 15% and 18%.
As described in Critical Accounting Policies, certain of the Company's significant accounting measurements require the use of estimates and assumptions. As additional information becomes available, adjustments may be required. Those adjustments are charged or credited to income for the period in which the adjustments are made and may impact actual results compared to management's estimates above. Additionally, see Forward-looking Information in this Quarterly Report on Form 10-Q and Item 1A. Risk Factors in the Company's Annual Report on Form 10-K for the year ended December 31, 2017 concerning other important factors that could impact actual results. Management believes that a projection of net income is not appropriate on a forward-looking basis because it is not possible to provide a valid forecast of net investment gains (losses), which can vary substantially from one period to another and may have a significant impact on net income.
Liquidity and Financial Resources
Off-Balance Sheet Arrangements
At June 30, 2018 and 2017, the Company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. As such, the Company is not exposed to any financing, liquidity, market or credit risk that could arise if the Company engaged in such relationships.
Investments
Information regarding the Company’s investment portfolio, which is comprised primarily of investment grade, fixed maturity securities, is located in Results of Operations -- Net Investment Gains (Losses) - Pretax and in the Notes to Consolidated Financial Statements -- Note 2 -- Investments.
Cash Flow
Operating Activities
The short-term liquidity requirements of the Company, within a 12 month operating cycle, are for the timely payment of claims and benefits to policyholders, operating expenses, interest payments and federal income taxes. Cash flow generated from operations has been, and is expected to be, adequate to meet the Company’s operating cash needs in the next 12 months. Cash flow in excess of operational needs has been used to fund business growth, pay dividends to shareholders and repurchase shares of HMEC's common stock. Long-term liquidity requirements, beyond one year, are principally for the payment of future insurance and annuity policy claims and benefits, as well as retirement of long-term debt.
As a holding company, HMEC conducts its principal operations in the personal lines segment of the Property and Casualty and Life insurance industries through its subsidiaries. HMEC’s insurance subsidiaries generate cash flow from premium and investment income, generally well in excess of their immediate needs for policy obligations, operating expenses and other cash requirements. Cash provided by operating activities primarily reflects net cash generated by the insurance subsidiaries. For the six month period ended June 30, 2018, net cash provided by operating activities decreased $3.1 million, or 2.0%, compared to the same period in 2017.
Payments of principal and interest on debt, dividends to shareholders and parent company operating expenses is largely dependent on the ability of the insurance subsidiaries to pay cash dividends or make other cash payments to HMEC, including tax payments pursuant to tax sharing agreements. Payments for share repurchase programs also have this dependency. If necessary, HMEC also has other potential sources of liquidity that could provide for additional funding to meet corporate obligations or pay shareholder dividends, which include a revolving line of credit, as well as issuances of various securities. The insurance subsidiaries are subject to various regulatory restrictions which limit the amount of annual dividends or other distributions, including loans or cash advances, available to HMEC without prior approval of the insurance regulatory authorities. The aggregate amount of dividends that may be paid in 2018 from all of HMEC’s insurance subsidiaries without prior regulatory approval is approximately $94.0 million, of which $28.0 million was paid during the six month period ended June 30, 2018. Although regulatory restrictions exist, dividend availability from subsidiaries has been, and is expected to be, adequate for HMEC’s capital needs. Additional information is contained in Notes to Consolidated Financial Statements -- Note 10 -- Statutory Information and Restrictions of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Investing Activities
HMEC’s insurance subsidiaries maintain significant investments in fixed maturity securities to meet future contractual obligations to policyholders. In conjunction with its management of liquidity and other asset/liability management objectives, the Company, from time to time, will sell fixed maturity securities prior to maturity, and reinvest the proceeds in other investments with different interest rates, maturities or credit characteristics. Accordingly, the Company has classified the entire fixed maturity securities portfolio as available for sale.
Financing Activities
Financing activities include primarily payment of dividends, the receipt and withdrawal of funds by annuity contractholders, issuances and repurchases of HMEC’s common stock, fluctuations in bank overdraft balances, and borrowings, repayments and repurchases related to its debt facilities.
The Company’s annuity business produced net negative cash flows in the first six months of 2018. For the six month period ended June 30, 2018, receipts from annuity contracts decreased $35.1 million, or 15.0%, compared to the prior year period, as described in Results of Operations -- Insurance Premiums and Contract Charges. In total, annuity contract benefits, withdrawals and net transfers to variable annuity accumulated cash values increased $17.8 million, or 8.9%, compared to the prior year period.
Capital Resources
The Company has determined the amount of capital which is needed to adequately fund and support business growth, primarily based on risk-based capital formulas including those developed by the National Association of Insurance Commissioners (the NAIC). Historically, the Company’s insurance subsidiaries have generated capital in excess of such needed capital. These excess amounts have been paid to HMEC through dividends. HMEC has then utilized these dividends and its access to the capital markets to service and retire long-term debt, pay dividends to its shareholders, fund growth initiatives, repurchase shares of its common stock and for other corporate purposes. Management anticipates that the Company’s sources of capital will continue to generate sufficient capital to meet the needs for business growth, debt interest payments, shareholder dividends and its share repurchase program. Additional information is contained in Notes to Consolidated Financial Statements -- Note 10 -- Statutory Information and Restrictions of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
The total capital of the Company was $1,648.0 million at June 30, 2018, including $297.6 million of long-term debt. Total debt represented 19.5% of total capital excluding net unrealized investment gains on securities (18.1% including net unrealized investment gains on securities) at June 30, 2018, which was below the Company’s long-term target of 25%.
Shareholders’ equity was $1,350.4 million at June 30, 2018, including net unrealized investment gains on securities in the Company’s investment portfolio of $125.6 million after taxes and the related impact of DAC associated with investment contracts and life insurance products with account values. The market value of the Company’s common stock and the market value per share were $1,829.0 million and $44.60, respectively, at June 30, 2018. Book value per share was $32.93 at June 30, 2018 ($29.87 excluding net unrealized investment gains on securities).
Additional information regarding net unrealized investment gains on securities in the Company’s investment portfolio at June 30, 2018 is included in Note 2 - Investments - Net Unrealized Investment Gains and Losses on Securities contained in this Quarterly Report on Form 10-Q.
Total dividends paid to shareholders was $23.3 million for the six month period ended June 30, 2018. In March and May 2018, the Board of Directors announced regular quarterly dividends of $0.285 per share.
For the six month period ended June 30, 2018, the Company repurchased 2,161 shares of its common stock at an average price per share of $39.53 under its share repurchase program, which is further described in Notes to Consolidated Financial Statements -- Note 9 -- Shareholders’ Equity and Common Stock Equivalents of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. As of June 30, 2018, $27.8 million remained authorized for future share repurchases under the repurchase program.
As of June 30, 2018, the Company had outstanding $250.0 million aggregate principal amount of 4.50% Senior Notes (Senior Notes due 2025), which will mature on December 1, 2025, issued at a discount resulting in an effective yield of 4.53%. Interest on the Senior Notes due 2025 is payable semi-annually at a rate of 4.50%. Detailed information regarding the redemption terms of the Senior Notes due 2025 is contained in the Notes to Consolidated Financial Statements -- Note 7 -- Debt of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The Senior Notes due 2025 are traded in the open market (HMN 4.50).
As of June 30, 2018, the Company had $50.0 million outstanding with Federal Home Loan Bank (FHLB). In 2017, HMIC purchased common stock to meet the activity-based requirement for membership. For FHLB borrowings, the Board has authorized a maximum amount equal to the greater of 10% of admitted assets or 20% of surplus of the consolidated property and casualty companies. For the total $50.0 million received, $25.0 million matures on October 5, 2022 and $25.0 million matures on December 2, 2022. Interest on the borrowings accrues at an annual weighted average rate of 2.2% as of June 30, 2018. HMIC's FHLB borrowings of $50.0 million are included in Long-term debt on the Consolidated Balance Sheet.
Effective June 27, 2018, the Bank Credit Facility was amended and restated to extend the commitment termination date to June 27, 2023 from the previous termination date of July 30, 2019. As of June 30, 2018, the Company had no balance outstanding under its Bank Credit Facility. The Bank Credit Facility provides for unsecured borrowings of up to $150.0 million and expires on June 27, 2023. Interest accrues at varying spreads relative to prime or Eurodollar base rates and is payable monthly or quarterly depending on the applicable base rate. The unused portion of the Bank Credit Facility is subject to a variable commitment fee, which was 0.15% on an annual basis at June 30, 2018.
To provide additional capital management flexibility, the Company filed a "universal shelf" registration statement on Form S-3 with the Securities and Exchange Commission (SEC) on March 13, 2018. The registration statement, which registered the offer and sale by the Company from time to time of an indeterminate amount of various securities, which may include debt securities, common stock, preferred stock, depositary shares, warrants, delayed delivery contracts and/or units that include any of these securities, was automatically effective on March 13, 2018. Unless withdrawn by the Company earlier, this registration statement will remain effective through March 13, 2021. No securities associated with the registration statement have been issued as of the date of this Quarterly Report on Form 10-Q.
On March 13, 2018, the Company filed a "shelf" registration statement on Form S-4 with the SEC which became effective on May 2, 2018. Under this registration statement, the Company may from time to time offer and issue up to 5,000,000 shares of its common stock in connection with future acquisitions of other businesses, assets or securities. Unless withdrawn by the Company, this registration statement will remain effective indefinitely. No securities associated with the registration statement have been issued as of the date of this Quarterly Report on Form 10-Q.
Financial Ratings
HMEC’s principal insurance subsidiaries are rated by S&P, Moody’s, A.M. Best Company, Inc. (A.M. Best) and Fitch. These rating agencies have also assigned ratings to the Company’s long-term debt securities. The ratings that are assigned by these agencies, which are subject to change, can impact, among other things, the Company’s access to sources of capital, cost of capital, and competitive position. These ratings are not a recommendation to buy or hold any of the Company’s securities.
Assigned ratings as of July 31, 2018 were unchanged from the disclosure in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Assigned ratings were as follows (unless otherwise indicated, the insurance financial strength ratings for the Company’s Property and Casualty insurance subsidiaries and the Company’s principal Life insurance subsidiary are the same):
|
| | | | | | | | |
| | Insurance Financial | | |
| | Strength Ratings (Outlook) | | Debt Ratings (Outlook) |
As of July 31, 2018 | | | | |
S&P | | A | | (stable) | | BBB | | (stable) |
Moody’s | | A3 | | (positive) | | Baa3 | | (positive) |
A.M. Best | | A | | (stable) | | bbb | | (stable) |
Fitch | | A | | (stable) | | BBB | | (stable) |
Reinsurance Programs
Information regarding the reinsurance program for the Company’s Property and Casualty segment is located in Business -- Property and Casualty Segment -- Property and Casualty Reinsurance of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Information regarding the reinsurance program for the Company’s Life segment is located in Business -- Life Segment of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Market Value Risk
Market value risk, the Company’s primary market risk exposure, is the risk that the Company’s invested assets will decrease in value. This decrease in value may be due to (1) a change in the yields realized on the Company’s assets and prevailing market yields for similar assets, (2) an unfavorable change in the liquidity of the investment, (3) an unfavorable change in the financial prospects of the issuer of the investment, or (4) a downgrade in the credit rating of the issuer of the investment. See also Results of Operations -- Net Investment Gains and Losses (Pretax).
Significant changes in interest rates expose the Company to the risk of experiencing losses or earning a reduced level of income based on the difference between the interest rates earned on the Company’s investments and the credited interest rates on the Company’s insurance and investment contract liabilities. See also Results of Operations -- Interest Credited to Policyholders.
The Company seeks to manage its market value risk by coordinating the projected cash inflows of assets with the projected cash outflows of liabilities. For all its assets and liabilities, the Company seeks to maintain reasonable durations, consistent with the maximization of income without sacrificing investment quality, while providing for liquidity and diversification. The investment risk associated with variable annuity deposits and the underlying mutual funds is assumed by those contractholders, and not by the Company. Certain fees that the Company earns from variable annuity deposits are based on the market value of the funds deposited.
More detailed descriptions of the Company’s exposure to market value risks and the management of those risks is presented in Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Market Value Risk of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
The information required by Item 305 of Regulation S-K is contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Market Value Risk contained in this Quarterly Report on Form 10-Q.
Item 4: Controls and Procedures
Management’s Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as amended (Exchange Act), as of June 30, 2018 pursuant to Rule 13a-15(b) of the Exchange Act. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) that is required to be included in the Company’s periodic Securities and Exchange Commission filings. No material weaknesses in the Company’s disclosure controls and procedures were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1A: Risk Factors
At the time of this Quarterly Report on Form 10-Q, management believes there are no material changes from the risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The following risk factor is updated to reflect recent developments; however, in general the described risks are comparable to those previously disclosed.
Future regulatory and legislative activity, including standards of conduct proposed by the Securities and Exchange Commission (SEC) and related state activity, could have a material adverse effect on our business, financial condition and results of operations.
On April 6, 2016, the Department of Labor (DOL) released a final regulation which more broadly defined the types of activities that will result in a person being deemed a "fiduciary" for purposes of the prohibited transaction rules of the Employee Retirement Income Security Act (ERISA) and Code Section 4975. Section 4975 prohibits certain kinds of compensation with respect to transactions involving assets in certain accounts, including IRAs.
In its original form, the DOL regulation would have affected the ways in which financial services representatives could be compensated for sales to participants in ERISA employer-sponsored qualified plans and sales to IRA customers, and imposed significant additional legal obligations and disclosure requirements.
On March 15, 2018, the United States Court of Appeals for the Fifth Circuit released an opinion vacating the fiduciary rule in its entirety, including all related prohibited transaction exemptions; and on June 21, 2018, the Court issued its mandate officially vacating the rule. The deadline for an appeal of the Court’s decision has expired.
The DOL has stated that it intends to provide appropriate guidance in the future and that until regulations, exemptions, or other administrative guidance has been issued, it will not pursue prohibited transaction claims against fiduciaries who are working diligently and in good faith to comply with the impartial conduct standards for transactions that would have been exempted had the fiduciary rule and related exemptions not been vacated.
The SEC has proposed new or clarified standards of conduct for broker-dealers and investment advisers. This regulatory activity by the SEC has the potential to adversely impact our business, financial condition and results of operations.
There is also activity at the state level. The NAIC has proposed amendments to its Suitability in Annuity Transactions model regulation, including incorporation of a requirement that a recommendation be in the consumer's best interest. Nevada passed a fiduciary statute, New York has proposed amendments to its suitability regulation, and other states are considering passing their own "fiduciary rules". In view of the Fifth Circuit decision vacating the DOL fiduciary rule, there may be increased state activity in this arena.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On December 7, 2011, the Company’s Board of Directors (the Board) authorized a share repurchase program allowing repurchases of up to $50.0 million of Horace Mann Educators Corporation’s Common Stock, par value $0.001 (the 2011 Plan). On September 30, 2015, the Board authorized an additional share repurchase program allowing repurchases of up to $50.0 million to begin following the completion of the 2011 Plan and utilization of that authorization began in January 2016. Both share repurchase programs authorize the repurchase of common shares in open market or privately negotiated transactions, from time to time, depending on market conditions. The current share repurchase program does not have an expiration date and may be limited or terminated at any time without notice. During the three month period ended June 30, 2018, the Company repurchased shares of HMEC common stock as follows:
|
| | | | | | | | | | | |
Period | |
Total Number of Shares Purchased | |
Average Price Paid Per Share | |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under The Plans or Programs |
| | | | | | | | |
April 1 - 30 | | — |
| | — |
| | — |
| | $27.8 million |
May 1 - 31 | | 2,000 |
| | $39.70 | | 2,000 |
| | $27.8 million |
June 1 - 30 | | — |
| | — |
| | — |
| | $27.8 million |
Total | | 2,000 |
| | $39.70 | | 2,000 |
| | $27.8 million |
Item 5: Other Information
The Company is not aware of any information required to be disclosed in a report on Form 8-K during the three month period ended June 30, 2018 which has not been filed with the SEC.
Item 6: Exhibits
The following items are filed as Exhibits. Management contracts and compensatory plans are indicated by an asterisk (*).
|
| | |
Exhibit | | |
No. | | Description |
| | |
(3) Articles of incorporation and bylaws: |
| | |
3.1 | | |
| | |
3.2 | | |
| | |
(4) Instruments defining the rights of security holders, including indentures: |
| | |
4.1 | | |
| | |
4.1(a) | | |
| | |
4.2 | | |
| | |
(10) Material contracts: |
| | |
10.1 | | |
| | |
10.1(a) | | |
| | |
10.1(b) | | |
| | |
10.1(c) | | |
|
| | |
10.2* | | |
| | |
10.2(a)* | | |
| | |
10.2(b)* | | |
| | |
10.2(c)* | | |
| | |
10.2(d)* | | |
| | |
10.2(e)* | | |
| | |
10.3* | | |
| | |
10.3(a)* | | |
| | |
10.3(b)* | | |
| | |
10.3(c)* | | |
| | |
10.3(d)* | | |
| | |
10.3(e)* | | |
|
| | |
10.3(f)* | | |
| | |
10.3(g)* | | |
| | |
10.4* | | |
| | |
10.5* | | |
| | |
10.6* | | |
| | |
10.7* | | |
| | |
10.8* | | |
| | |
10.9* | | |
| | |
10.9(a)* | | |
| | |
10.10* | | |
| | |
10.10(a)* | | |
| | |
10.11* | | |
| | |
10.11(a)* | | |
| | |
|
| | |
10.11(b)* | | |
| | |
|
| | |
|
|
(31) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002: |
|
31.1 | | |
|
31.2 | | |
| | |
(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002: |
|
32.1 | | |
| | |
32.2 | | |
| | |
(99) Additional exhibits: |
| | |
99.1 | | |
| | |
(101) Interactive Data File: |
| | |
101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| | |
101.SCH | | XBRL Taxonomy Extension Schema |
| | |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase |
| | |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase |
| | |
101.LAB | | XBRL Taxonomy Extension Label Linkbase |
| | |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase |
| | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | | HORACE MANN EDUCATORS CORPORATION |
| | | (Registrant) |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Date | August 8, 2018 | | /s/ Marita Zuraitis |
| | | |
| | | Marita Zuraitis |
| | | President and Chief Executive Officer |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Date | August 8, 2018 | | /s/ Bret A. Conklin |
| | | |
| | | Bret A. Conklin |
| | | Executive Vice President and |
| | | Chief Financial Officer |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Date | August 8, 2018 | | /s/ Kimberly A. Johnson |
| | | |
| | | Kimberly A. Johnson |
| | | Vice President, Controller and |
| | | Principal Accounting Officer |