UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
|
| For the quarterly period ended |
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| |
| For the transition period from __________ to __________ |
| |
Commission File Number | |
| |
(Exact name of registrant as specified in its charter) | |
|
|
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
|
(Address of principal executive offices) | (Zip Code) |
| |
(Registrant’s telephone number, including area code) | |
| |
(Former name, former address and former fiscal year, if changed since last report) | |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes [X] No [ ] |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
| Yes [X] No [ ] |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer[ ] | Accelerated filer [ ] |
Non-accelerated filer[ ] (Do not check if a smaller reporting company) | Smaller reporting company [X] |
| Emerging growth company [X] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. [X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
| Yes [ ] No [X ] |
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Not applicable.
APPLICABLE ONLY TO CORPORATE ISSUERS
|
(Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.) |
GROW CONDOS, INC.
TABLE OF CONTENTS
PART I -- FINANCIAL INFORMATION4
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK21
ITEM 4. CONTROLS AND PROCEDURES21
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS22
ITEM 3. DEFAULTS UPON SENIOR SECURITIES23
ITEM 4. MINE SAFETY DISCLOSURES23
PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GROW CONDOS, INC. AND SUBSIDIARIES | |||||
Consolidated Balance Sheets | |||||
|
| September 30, |
|
| June 30, |
ASSETS |
| 2018 |
|
| 2018* |
|
| (Unaudited) |
|
|
|
CURRENT ASSETS: |
|
|
|
| |
Cash | $ |
| $ | ||
Lease receivable, net of allowance for doubtful accounts |
|
|
| ||
Prepaid expenses |
|
|
| ||
Assets held for sale |
|
|
| ||
Due from related party |
|
|
| ||
Total current assets |
|
|
| ||
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
| ||
Other assets |
|
|
| ||
Deposits |
|
|
| ||
TOTAL ASSETS | $ |
| $ | ||
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
Accounts payable | $ |
| $ | ||
Accrued liabilities |
|
|
| ||
Advances from related parties |
|
|
| ||
Short term mortgages |
|
|
| ||
Liability held for sale |
|
|
| ||
Current portion of mortgage loans payable |
|
|
| ||
Total current liabilities |
|
|
| ||
|
|
|
|
|
|
Mortgage loans payable, net of current portion |
|
|
| ||
Other liabilities |
|
|
| ||
Total Non-Current Liabilities |
|
|
| ||
TOTAL LIABILITIES |
|
|
| ||
Commitments and contingencies |
|
|
|
|
|
STOCKHOLDERS' DEFICIT |
|
|
|
|
|
Preferred stock, $ | $ |
| $ | ||
Common stock, $ |
|
|
| ||
Additional paid-in capital |
|
|
| ||
Accumulated deficit |
| ( |
|
| ( |
Total stockholders' deficit |
|
|
| ( | |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ |
| $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
*Derived from audited information
4
GROW CONDOS, INC. AND SUBSIDIARIES | ||||||
Condensed Consolidated Statements of Operations | ||||||
(Unaudited) | ||||||
|
|
| ||||
|
| Three Months Ended | ||||
|
| September 30, | ||||
|
| 2018 |
| 2017 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
| $ |
| $ | ||
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
Cost of revenues |
|
|
|
| ||
General and administrative |
|
|
|
| ||
Sales and marketing |
|
|
|
| ||
Professional fees |
|
|
|
| ||
Stock based compensation |
|
|
|
| ||
Depreciation, amortization and impairment |
|
|
|
| ||
Total operating expenses |
|
|
|
| ||
|
|
|
|
|
|
|
Income (Loss) from operations |
|
| ( |
|
| ( |
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
Loss on disposal of property |
|
| ( |
|
| |
Interest expense |
|
| ( |
|
| ( |
Total other income (expense), net |
|
| ( |
|
| ( |
|
|
|
|
|
|
|
Net income (loss) |
| $ | ( |
| $ | ( |
|
|
|
|
|
|
|
Basic and diluted net loss per common share |
| $ |
| $ | ( | |
|
|
|
|
|
|
|
Weighted average shares outstanding used in completing basic and diluted net loss per common share |
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
GROW CONDOS, INC. AND SUBSIDIARIES | |||||
Condensed Consolidated Statements of Cash Flows | |||||
(Unaudited) | |||||
| |||||
| Three Months Ended | ||||
| September 30, | ||||
|
| 2018 |
|
| 2017 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
Net loss | $ | ( |
| $ | ( |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
Depreciation, amortization and impairment expense |
|
|
| ||
Non-cash interest |
|
|
| ||
Stock based compensation |
|
|
| ||
Loss on disposal of property |
|
|
| ||
Changes in operating assets and liabilities: |
|
|
|
|
|
Lease receivable |
| ( |
|
| ( |
Prepaid expenses and other assets |
|
|
| ||
Accounts payable, trade |
|
|
| ( | |
Accrued expenses |
| ( |
|
| |
Net cash used (provided) in operating activities |
| ( |
|
| - |
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
Proceeds from purchase option on property |
|
|
| ||
Proceeds used in purchase of property, plant, and equipment |
|
|
| ( | |
Due from related party |
| ( |
|
| |
Net cash used in investing activities |
| ( |
|
| ( |
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
Repayment of mortgages |
| ( |
|
| ( |
Proceeds from convertible notes |
|
|
| ||
Proceeds from private placement |
|
|
| ||
Net cash (used) provided by financing activities |
|
|
| ||
|
|
|
|
|
|
CASH FLOWS FROM DISCOUNTED OPERATIONS: |
|
|
|
|
|
Operating activities |
|
|
| ||
Investing activities |
|
|
| ||
Financing activities |
|
|
| ||
Net cash (used) provided by discontinued activities |
|
|
| ||
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
| ( | |
Cash at beginning of period |
|
|
| ||
Cash at the end of the period | $ |
| $ | ||
|
|
|
|
|
|
Supplemental Disclosure of Cash Flows Information: |
|
|
|
|
|
Cash paid for interest | $ |
| $ | ||
Cash paid for income taxes | $ |
| $ | ||
Non-cash Investing and Financing Activities: |
|
|
|
|
|
Conversion of debt and accrued interest into common stock | $ |
| $ | ||
Stock settled debt liability | $ |
| $ | ||
Repayment of mortgage from escrow | $ |
| $ | ||
The accompanying notes are an integral part of these unaudited consolidated financial statements. |
6
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 – Organization and Description of Business
Grow Condos, Inc. ("GCI" or the "Company") (f/k/a Fanatic Fans Inc. and Calibrus, Inc.) was incorporated on October 22, 1999, in the State of Nevada.
Our wholly owned subsidiary, WCS Enterprises, Inc. (“WCS”) is an Oregon limited liability company which was formed on September 9, 2013 with operations beginning in October 2013. WCS is a real estate purchaser, developer and manager of specific use industrial properties providing "Condo" style turn-key aeroponics grow facilities to support cannabis farmers. WCS intends to own, lease, sell and manage multi- tenant properties so as to reduce the risk of ownership and reduce costs to tenants and owners.
Our wholly owned subsidiary, Smoke on the Water, Inc. was incorporated on October 21, 2016, in the State of Nevada. Smoke on the Water is focused on acquiring properties in the RV and campground rental industry.
On March 7, 2017, Smoke on the Water, Inc. executed a Real Estate Purchase Agreement to acquire the Lake Selmac Resort located at 2700 Lakeshore Drive, Selma, Oregon (see Note 3 below).
On June 22, 2018, the Board of Directors of the Company approved an amendment to our articles of incorporation to increase our authorized capital to
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation:
The interim unaudited financial information referred to above has been prepared and presented in conformity with accounting principles generally accepted in the United States applicable to interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. The interim financial information has been prepared on a condensed basis, such that certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted in accordance with rules and regulations of the Securities and Exchange Commission. These interim financial statements include all adjustments that, in the opinion of management, are necessary in order to make the financial statements not misleading.
This report on Form 10-Q should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended June 30, 2018 filed on October 12, 2018. Results of the three months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ended June 30, 2019 and any other future periods.
Consolidation
These consolidated financial statements include the accounts of Grow Condos, Inc., and its wholly-owned subsidiaries, WCS, Enterprises, LLC and Smoke on the Water, Inc. as of September 30, 2018. All significant intercompany accounting transactions have been eliminated as a result of consolidation.
7
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Use of Estimates:
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We believe that it is at least reasonably possible that the effect on the financial statements of a condition, situation, or set of circumstances that existed at the date of the financial statements will change in the near term due to one or more future confirming events and the effect of the change would be material to the financial statements.
Going Concern
During the three-month period ended September 30, 2018, the Company reported a net loss of $
Cash and Cash Equivalents
For financial accounting purposes, cash and cash equivalents are considered to be all highly liquid investments with a maturity of three (3) months or less at the time of purchase.
Lease Receivables and deferred rent
Lease receivables are recognized when rents are due, and for the straight-line adjustment to rents over the term of the lease less an allowance for expected uncollectible amounts. Inherent in the assessment of the allowance for doubtful accounts are certain judgments and estimates including, among others, the customer's willingness or ability to pay, the Company's compliance with lease terms, the effect of general economic conditions and the ongoing relationship with the customer. Accounts with outstanding balances longer than the payment terms are considered past due. We do not charge interest on past due balances. The Company writes off lease receivables when it determines that they have become uncollectible after all reasonable collection efforts have been made. If we record bad debt expense, the amount is reflected as a component of operating expenses in the statements of operations. As of September 30, 2018, and June 30, 2018, an allowance for doubtful accounts was recorded in the amount of $
Investment In and Valuation of Real Estate Assets
8
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Real estate assets are stated at cost, less accumulated depreciation and amortization. Amounts capitalized to real estate assets consist of the cost of acquisition (excluding acquisition related expenses), construction costs, and mortgage interest during the period the facilities are under construction and prior to readiness for occupancy, and any tenant improvements, major improvements and betterments that extend the useful life of the real estate assets and leasing costs. All repairs and maintenance are expensed as incurred.
Land | Indefinite |
Buildings | |
Tenant improvements | Lesser of useful life or lease term |
Intangible lease assets | Lease term |
Revenue Recognition
We recognize revenue only when all of the following criteria have been met:
o | persuasive evidence of an arrangement exists;
|
o | use of the real property has taken place or services have been rendered; |
o | the fee for the arrangement is fixed or determinable; and
|
o | collectability is reasonably assured. |
Persuasive Evidence of an Arrangement – We document all terms of an arrangement in a real property lease signed by the tenant, for leases with a term greater than 30 days, prior to recognizing revenue.
Our real property lease agreements, which are governed by the laws of the state of Oregon, usually are non-cancellable and range from six to thirty-six months with a cash security deposit and personal guarantee required. We account for our leases in accordance with Accounting Standard Codification ("ASC") Topic 840, Leases, as operating leases. Leases may include escalating rental rates, an option to extend the term of the lease at a fixed rental rate, and an option to purchase the portion of the building being leased at the end of the lease term. Leases may be assigned with our approval. Common area maintenance and water are paid by the Company with the tenant responsible for maintenance, repairs and liability insurance associated with their specific unit within the building. Cash received for purchase options is recorded as deferred option revenue in the accompanying consolidated financial statements. These amounts are recorded to revenue upon the exercise of the option by the tenant or the expiration of the unused option.
Advertising Costs
Advertising costs are expensed as incurred. Advertising expense was $
Fair Value of Financial Instruments:
9
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
financial assets and liabilities. This hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels: Level 1 (highest priority), Level 2, and Level 3 (lowest priority).
Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the balance sheet date.
Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3—Inputs are unobservable and reflect the Company’s assumptions as to what market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available.
Investments are reflected in the accompanying financial statements at fair value. The carrying amount of receivables and accounts payable and accrued expenses approximates fair value due to the short-term nature of those instruments.
The estimated fair values for financial instruments are determined at discrete points in time based on relevant market information. These estimates involve uncertainties and cannot be determined with precision. The carrying amounts of lease receivables, accounts payable, accrued liabilities, and mortgages payable approximate fair value given their short-term nature or effective interest rates, which constitutes level three inputs.
Share-based compensation
The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. Restricted stock awards are measured based on the fair market values of the underlying stock on the dates of grant. For service type awards, share-based compensation expense is recognized on a straight-line basis over the period during which the employee is required to provide service in exchange for the entire award. For awards that vest or begin vesting upon achievement of a performance condition, the Company estimates the likelihood of satisfaction of the performance condition and recognizes compensation expense when achievement of the performance condition is deemed probable using an accelerated attribution model.
The fair value of options is calculated using the Black-Scholes option pricing model to determine the fair value of stock options on the date of grant based on key assumptions such as expected volatility and expected term, so long as the option does not contain provisions that require a more complex model to be used.
Convertible debt and beneficial conversion features
The Company evaluates embedded conversion features within convertible debt under ASC 815 "Derivatives and Hedging" to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 "Debt with Conversion and Other Options" for consideration of any beneficial conversion features.
Stock settled debt
10
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Convertible Notes, net of discount, the amount of $
Impairment of long-lived assets
The Company monitors its long-lived assets and finite-lived intangibles for indicators of impairment. If such indicators are present, the Company assesses the recoverability of affected assets by determining whether the carrying value of such assets is less than the sum of the undiscounted future cash flows of the assets. If such assets are found not to be recoverable, the Company measures the amount of such impairment by comparing the carrying value of the assets to the fair value of the assets, with the fair value generally determined based on the present value of the expected future cash flows associated with the assets.
Income taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss and credit carryforwards. Deferred tax assets and liabilities are measured at rates expected to apply to taxable income in the years in which those temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statement of operations in the period that includes the enactment date. A valuation allowance is recorded when it is not more likely than not that all or a portion of the net deferred tax assets will be realized.
Net (loss) income per share
Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity. For the three months ended September 30, 2018, all potentially dilutive securities are anti-dilutive due to the Company's losses from operations.
All dilutive common stock equivalents are reflected in our earnings (loss) per share calculations. Anti-dilutive common stock equivalents are not included in our earnings (loss) per share calculations.
The following table sets forth the number of dilutive shares as of September 30, 2018:
Options | |
Total dilutive shares |
Recent accounting pronouncements
In August 2018, the Securities and Exchange Commission (“SEC”) adopted amendments to eliminate, integrate, update or modify certain of its disclosure requirements. The amendments are part of the SEC’s efforts to improve disclosure effectiveness and were focused on eliminating disclosure requirements that have become redundant, duplicative, overlapping, outdated, or superseded.
Management has considered all recent accounting pronouncements issued and their potential effect on our financial statements. The Company's management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
Note 3 – Acquisition of Lake Selmac Resort
11
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company agreed to acquire the property for a purchase price of $
Note 4 – Assets Held for Sale
In April 2016, the Company purchased a parcel of land near Eugene, Oregon within the Pioneer Business Park from a private seller in the amount of $
In December 2017, the Company made the decision to put the property up for sale. The Company has retained a sales agent and has listed the property for sale at a purchase price of $
sheet, respectively. In September 2018, the Company completed the sale of the property for a gross sales price of $
Note 5 – Property and Equipment, Net
Property and improvements consisted of the following as of September 30, 2018 and June 30, 2018:
|
| September 30, 2018 |
|
| June 30, 2018 |
| ||
Cost |
|
|
|
|
|
| ||
Buildings and improvements |
| $ |
|
| $ |
| ||
Land |
|
|
|
|
|
| ||
Furniture and Fixture |
|
|
|
|
|
| ||
|
|
| 2,158,823 |
|
|
| 2,158,823 |
|
Less: accumulated depreciation and impairment |
|
| ( | ) |
|
| ( | ) |
|
| $ |
|
| $ |
|
Depreciation expense (excluding impairment) amounted to $
Impairment of condo construction deposits and other assets in regard to the land purchased in Eugene during the three months ended September 30, 2017 was $
Note 6 – Accrued Liabilities
Accrued Liabilities at September 30, 2018 and June 30, 2018 consist of the following:
|
| September 30, 2018 |
|
| June 30, 2018 |
| ||
Accrued salaries and wages |
| $ |
|
| $ |
| ||
Accrued expenses |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Note 7 – Mortgages Payable
In 2013, upon the acquisition of the condominium property in Eagle Point, Oregon, WCS assumed the mortgage payable of the Seller to Peoples Bank of Commerce, NA. The original principal amount of the mortgage was $
In 2013, after acquisition, WCS entered into a second mortgage with Peoples Bank of Commerce, NA in the amount of $
In April 2016, as more fully described in Note 4, the Company acquired a parcel of land and entered into a mortgage with the seller in the amount of $
In March 2017, as more fully described in Note 3, the Company acquired a RV and campground park in Selma, Oregon. Upon closing, the Company entered into mortgage payable with the Seller in the amount of $
Note 8 – Capital Stock
On June 22, 2018, the Board of Directors of the Company approved an amendment to our articles of incorporation to increase our authorized capital to
Common Stock
Share issuances during the three months ended September 30, 2018:
12
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Company’s stock as traded on the OTCMarket on the date of grant and recorded stock-based compensation of $
Common Stock (cont’d)
Share issuances during the three months ended September 30, 2018 (cont’d)
During the three months ended September 30, 2018, the Company issued
During the three months ended September 30, 2018, the Company agreed to issue a total of
Preferred Stock
The Company has designated a Series A Convertible Preferred Stock (the "Series A Preferred"). The number of authorized shares totals
notices relating to voting as are required to be given to the holders of the Common Stock. The holders of shares of Series A Preferred shall be entitled to 5 votes per share and have a conversion right granted to the holder to allow to convert into 5 common shares of the Company for each Series A Preferred Share held.
Equity Incentive Plan
In December 2015, the Company adopted the 2015 Equity Incentive Plan (“Incentive Plan”) with a term of 10 years. The Incentive Plan allows for the issuance up to a maximum of 2 million shares of common stock, options exercisable into common stock of the Company or stock purchase rights exercisable into shares of common stock of the Company.
Stock Plan
In December 2015, the Company adopted the 2015 Stock Plan (“Stock Plan”). As a condition of adoption of the Stock Plan, the Company entered into a registration statement on Form S-8 and covered the shares issued under the
plan, which registration statement was filed in December 2015.
Note 9 – Related Party Transactions
13
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company is currently leasing units located in Eagle Point Oregon. The building has approximately
As of September 30, 2018, and June 30, 2018, a related party had advanced the Company, on an unsecured basis, $
On July 1, 2018, Wayne Zallen resigned as the President and CEO of the Company and David Tobias resigned his position as a member of the Board of Directors. On the same day, Jonathan Bonnette was elected to the Board of Directors filling the vacancy created by the resignation of David Tobias. Mr. Bonnette was also appointed the President and CEO of the Company. Wayne Zallen will remain the Chairman of the Board of Directors and will
continue to serve as the CFO until such time as a replacement can be found. Mr. Zallen’s employment contract was terminated, and the Company and Mr. Zallen have agreed on compensation of $
In July 2018, the Company entered into an employment agreement with its CEO and President having an initial term of one year including compensation for the first year at $
In fiscal 2018, the Company was notified by its primary banks that these banks would no longer accept the Company as a client for its banking services. As of June 30, 2018, the Company’s wholly owned subsidiary, WCS, was notified that its bank, which also holds both of its mortgages, would no longer continue to accept WCS as a customer shortly after its fiscal year end. Because the Company rents its properties to those who engage in a federal crime under the Controlled Substances Act, most banks subject to any federal oversight (the Office of the Comptroller of the Currency or any of the Federal Reserve Bank’s of the United States) have declined to do business with any entity that is related in any way to cannabis operations. The Company’s management and directors have as of June 30, 2018 transferred the Company’s cash and its banking operations to an entity owned and controlled by them. The Company has treated the cash transferred as amounts due from this related entity and the cash expended from these accounts on behalf of the Company as reductions of the amounts due from these entities. As of September 30, 2018, and June 30, 2018, the amount held in cash by the related entity and reported as a current asset as due from related party was $
Note 10- Commitments
During the three months ended September 30, 2018, the Company entered into a sublease agreement with a third-party corporation to lease approximately 1,500 square feet of office space at a business center known as Green Valley Corporate Center South located in Henderson, Nevada.
Note 11- Subsequent Events
On October 1, 2018 the Company issued a total of
On October 24, 2018 Ms. Joann Cleckner, the Company’s Secretary resigned her position with an effective date of November 15, 2018.
14
GROW CONDOS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
15
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
This current report contains forward-looking statements relating to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "intends", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our or our industry's actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or performance. You should not place undue reliance on these statements, which speak only as of the date that they were made. These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results, later events or circumstances or to reflect the occurrence of unanticipated events.
The management’s discussion and analysis of our financial condition and results of operations are based upon our condensed financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP").
The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements for the three months ended September 30, 2018 and the notes thereto appearing elsewhere in this Report and the Company's audited financial statements for the fiscal year ended June 30, 2018, as filed with the Securities and Exchange Commission included in our Form 10-K as filed on October 12, 2018, along with the accompanying notes. As used in this quarterly report, the terms "we", "us", "our", and the "Company" means Grow Condos, Inc.
Overview
Grow Condos, Inc. (the "Company") was incorporated on October 22, 1999 as Calibrus, in the State of Nevada. From its inception, the Company was a call center that contracted out as a customer contact center for a variety of business clients throughout the United States. Over time our main business became a third party verification service. After making a sale on the telephone, a company would send the call to a Company operator to confirm the order. This process protected both the customer and the company selling services from telephone sales fraud.
While continuing to operate as a call center, in 2008 we expanded our business plan to include the development of a social networking site called JabberMonkey (Jabbermonkey.com) and the development of a location based social networking application for smart phones called Fanatic Fans.
On June 22, 2018, the Board of Directors of the Company approved an amendment to our articles of incorporation to increase our authorized capital to 180,000,000 shares, consisting of 175,000,000 shares of common stock and 5,000,000 shares of preferred stock (the “Recapitalization”) and to change the name of the Company to Grow Capital Inc. The Company filed articles of amendment with the State of Nevada to effect the aforementioned changes on July 10, 2018 and August 28, 2018 respectively. The Company has submitted application to the Financial Industry Regulatory Authority ("FINRA") for approval of the above noted corporate actions.
WCS Enterprises
Our wholly-owned subsidiary, WCS Enterprises, LLC ("WCS Enterprises") is an Oregon limited liability company which was formed on September 9, 2013 and was acquired by us in June 2014 in exchange for shares of our common stock. The acquisition of WCS Enterprises resulted in a change of control of the Company and at or shortly after the closing of such acquisition, the persons designated by WCS Enterprises became the officers and
16
directors of the Company. As a result of our acquisition of WCS Enterprises in June 2014, we became engaged in the business of being a real estate purchaser, developer and manager of specific use industrial properties business.
WCS Enterprises Business Operations
Through WCS Enterprises, we are a real estate purchaser, developer and manager of specific use industrial properties providing "Condo" style turn-key grow facilities to support cannabis growers in the United States cannabis industry. We intend to own, lease, sell and manage multi-tenant properties so as to reduce the risk of ownership and reduce costs to the tenants and owners. We offer tenants the option to lease, lease to purchase or buy their condo warehouse space that is divided into comparable 1,500- 2,500 square foot condominium units. Each Condo unit will be uniquely designed and have all necessary resources as an optimum stand-alone grow facility. We believe that Cannabis farmers will pay an above market rate to lease or buy our condo grow facility. We will purchase and develop buildings that are divisible into separate units to attract multiple farmers and reduce the risk of single tenant leases. In addition to our "Condo" turn-key growing facilities we intend to provide marijuana grow consulting services and equipment and supplies as part of our turn-key offerings. The Company is not directly involved in the growing, distribution or sale of cannabis.
Smoke on the Water, Inc.
Smoke on the Water, Inc., was incorporated on October 21, 2016, in the State of Nevada and is a wholly owned subsidiary.
Smoke on the Water Business Operations
Smoke on the Water is designed to capitalize on the country's growing level of recreational marijuana acceptance. The company plans to engage in a roll up strategy for this highly-fragmented industry and provide turn-key solutions for Marijuana-friendly campgrounds and resorts. The company has strategized to initially develop the property through acquisition, subsequently rebranding the existing RV business to represent the Smoke on The Water brand. Upon project launch, the Company plans to provide fully functional vacationing solutions to campground operators and owners seeking to fill the growing demand for stress free and acceptable vacationing for the pro-personal choice and marijuana smoking community.
On March 7, 2017, Smoke on the Water, Inc. executed a Real Estate Purchase Agreement to acquire the Lake Selmac Resort located at 2700 Lakeshore Drive, Selma, Oregon.
Plan of Operations
The Company believes that its existing capital resources may not be adequate to satisfy its cash requirements for the next twelve months and further funding will be required to fully execute our business plans. Through the date of this report we have been able to rely on bank and non-bank financing in the form of mortgages, convertible notes with third parties, sales of common stock, and advances from related parties to continue to fund shortfalls in our operations. The Company estimates that it will require additional cash resources during fiscal 2019 and beyond based on its current operating plan and condition. The Company expects cash flows from operating activities to improve, primarily as a result of the reduction in interest expense going forward, however we do not presently have enough revenue to meet our overhead. We will continue to rely on funding from our officers, directors and third parties to meet our operational shortfalls. While we expect to continue to have these resources available to us, there is no guarantee we will be able to continue to meet our obligations in the normal course. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.
There is substantial doubt that we can continue as an on-going business after the next twelve months unless we obtain additional capital to pay our expenditures.
17
RESULTS OF OPERATIONS
Three Months Ended September 30, 2018 compared to Three Months ended September 30, 2017
Revenue
During the three months ended September 30, 2018 and 2017, respectively, we generated net revenues of $108,473 and $87,105. We do not yet have sufficient revenues to meet our ongoing operational overhead. The increase in revenue in 2018 was due to the ongoing leasing fees paid by a related party from our condominium property and increased revenues from our Lake Selmac RV campground property.
Operating expenses
Our operating expenses for the three-month periods ended September 30, 2018 and 2017 are as follows:
|
| Three Months Ended | ||||
|
| September 30, | ||||
|
| 2018 |
| 2017 | ||
|
|
|
|
|
|
|
Net revenues |
| $ | 108,473 |
| $ | 87,105 |
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
Cost of revenues |
|
| 28,230 |
|
| 12,506 |
General and administrative |
|
| 62,079 |
|
| 100,761 |
Sales and marketing |
|
| 5,610 |
|
| - |
Professional fees |
|
| 33,604 |
|
| 11,567 |
Stock based compensation |
|
| 210,000 |
|
| - |
Depreciation, amortization and impairment |
|
| 7,423 |
|
| 26,677 |
Total operating expenses |
|
| 346,946 |
|
| 151,511 |
Three months ended September 30, 2018 and 2017
Our general and administrative expenses include rent, telephone, internet services, banking charges, salaries, consulting fees and miscellaneous office costs.
The Company experienced an increase in operating expenses over the comparative periods from $151,511 in the three months ended September 30, 2017 to $346,946 during the three months ended September 30, 2018. The increase to expenses is predominantly attributable to stock-based compensation in relation to services provided by our CEO settled by way of the issuance of shares of common stock, and certain compensation payable quarterly to members of our Board of Directors, with no similar expense in the prior comparative three month period ended September 30, 2017. Professional fees also increased from $11,567 during the three months ended September 30, 2017 to $33,604 in the three months ended September 30, 2018. Costs of revenues in the current period totaled $28,230 in the current three-month period ended September 30, 2018 as compared to $12,506 in the prior comparative three months ended September 30, 2017. The increase in costs of revenue were attributable to our acquisition of the RV campground near Lake Selmac, Oregon and were comprised of costs associated with concession items sold at the campground and other associated expenses. Depreciation, amortization and impairment decreased to only $7,423 in the current three month period, as compared to $26,677 in the three months ended September 30, 2017 primarily due to prior period impairment of construction deposits and other costs associated with the land purchased in April 2016 near Eugene Oregon in the amount of $14,486, as we determined subsequent to quarter end to put the land up for sale due to hostility encountered from local government officials based on our intended use of the property. During the three months ended September 30, 2018 we recorded sales and marketing costs of $5,610 with no similar expenditure in the three month period ended September 30, 2017.
18
We expect operating expenses to increase in future periods as we continue to expand our holdings and our revenue base.
Other Expenses
Other expenses recorded in the three months ended September 30, 2018 and 2017 totaled $26,972 and $699,633 respectively. The Company experienced a substantial decrease to interest expenses in the current three months ended September 30, 2018 to $21,560 as compared to $699,633 in the prior comparative period due to the fact that during the period ended September 30, 2017 the company recorded interest expense relative to the issuance of certain convertible notes and their conversion through issuance of our common stock, with no similar transactions during the current three month period ended September 30, 2018. Further, the Company recorded a loss on disposal of property of $5,412 during the current three month period, with no comparative expense in the comparative three months in 2017.
Net losses in the three months ended September 30, 2018 and 2017 totaled $265,445 and $764,039, respectively.
Liquidity and Financial Condition
Liquidity and Capital Resources
|
| At September 30, 2018 |
| At June 30, 2018 |
| ||||
|
|
|
|
|
| ||||
Current Assets |
|
| $ | 587,056 |
|
| $ | 388,909 |
|
Current Liabilities |
|
|
| 696,509 |
|
|
| 1,883,555 |
|
Working Capital Deficit |
|
| $ | (109,453 | ) |
| $ | (1,494,646 | ) |
As of September 30, 2018, the Company had total current assets of $587,056 and a working capital deficit of $109,453 compared to total current assets of $388,909 and a working capital deficit of $1,494,646 as of June 30, 2018. The decrease in our working capital deficit was directly due to sale of certain owned properties during the period and proceeds from financings of $1,165,000 which allowed us to retire certain mortgages payable.
During the three months ended September 30, 2018, cash used by operating activities totaled $81,888, primarily as a result of a net loss from operations of $265,445, offset by share based compensation of $210,000, loss on disposal of property of $5,412 and depreciation, amortization and impairment expenses of $7,423. Further during the three months ended September 30, 2018 our accrued expenses were reduced by $41,579, offset by a slight increase to accounts payable of $2,881. In the three months ended September 30, 2017 cash used by operating activities totaled $6,995 with a net loss from operations of $764,039 offset by non-cash interest of $677,206 and depreciation, amortization and impairment expenses of $26,677. During the three months ended September 30, 2017 the Company experienced an increase to accrued expenses of $60,881 offset by a reduction to accounts payable of $11,093.
Net cash used in investing activities was $5,754 in the three months ended September 30, 2017 as compared to $157,564 in 2018 as a result of the loss of certain banking facilities in fiscal 2018 due to the nature of our area of operations which required us to transfer the Company’s cash and its banking operations to an entity owned and controlled by management while sourcing other banking solutions. Further, in the three months ended September 30, 2017 we received $13,500 under option agreements for certain units at our Eagle Creek condominium compared to $Nil received in the three months ended September 30, 2018. The Company purchased certain property and equipment during fiscal 2017 in the amount of $19,254 with no similar expenditures during fiscal 2018.
Net cash provided by financing activities was $261,615 in the three months ended September 30 2018 as compared to $4,447 in 2017. During the current three-month period ended September 30, 2018 the Company closed private placements for total proceeds of $1,165,000 which amounts were offset by the repayment of mortgages in the
19
amount of $903,385. During the three months ended September 30, 2017 the Company received proceeds from related party advances of $30,000 offset by mortgage repayments of $25,553.
Going Concern
During the three-month period ended September 30, 2018, the Company reported a net loss of $265,445. During the three-month period ended September 30, 2017, the Company reported a net loss of $764,039. The Company believes that its existing capital resources are not adequate to enable it to fully execute its business plan. These conditions raise substantial doubt as to the Company's ability to continue as a going concern. The Company estimates that it will require additional cash resources during fiscal year 2019 and beyond based on its current operating plan and condition. In July and August 2018, the Company began a private placement of its common shares and raised gross proceeds of approximately $1,165,000. The Company used approximately $900,000 of these proceeds from the private placements to retire the two mortgages held on the WCS condo property (see Note 7 to the unaudited financial statements contained herein). In addition, in September 2018, the Company completed the sale of its land held in the Pioneer Business Park (see Note 4 to the unaudited financial statements contained herein). The Company received proceeds of approximately $74,000 after payment of expenses of the sale and full retirement of the attached mortgage of approximately $250,000. These actions have reduced the working capital deficit to approximately $100,000 in the current period ended September 30, 2018. The Company expects cash flows from operating activities to improve marginally in the short term, primarily as a result of an increase in cash received from tenants and a decrease in certain operating expenses, although there can be no assurance thereof. In addition, there can be no assurance that new tenants will become available after 2019 when the remaining leases expire for the Eagle Point condominium. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans, and potentially cease operations altogether. The accompanying unaudited consolidated financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments which are based on historical experience and on various other factors that are believed to be reasonable under the circumstances. The results of their evaluation form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions and circumstances. Our significant accounting policies are more fully discussed in the Notes to our Financial Statements. Refer to Note 2 of the Unaudited Consolidated Financial Statements included herein.
Recent Accounting Pronouncements
There were various accounting standards and interpretations issued recently, none of which are expected to have a material effect on the Company’s operations, financial position or cash flows.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting company and are not required to provide this information.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
20
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2018, our disclosure controls and procedures were not effective, for the reasons discussed below, to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosure.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.
A material weakness is a deficiency, or combination of deficiencies, that creates a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected in a timely manner.
The material weakness related to our company was due to not having the adequate personnel to address the reporting requirements of a public company and to fully analyze and account for our transactions.
Accordingly, while we identified a material weakness in our system of internal control over financial reporting as of September 30, 2018, we believe that we have taken reasonable steps to ascertain that the financial information contained in this report is in accordance with GAAP. We are committed to remediating the control deficiencies that constitute the material weaknesses by implementing changes to our internal control over financial reporting.
Management is responsible for implementing changes and improvements in the internal control over financial reporting and for remediating the control deficiencies that gave rise to the material weaknesses.
Going forward, we intend to evaluate our processes and procedures and, where practicable and resources permit, implement changes in order to have more effective controls over financial reporting.
Changes in Internal Control over Financial Reporting
During the period covered by this report, there were no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.
ITEM 1A. RISK FACTORS
The Company is a smaller reporting company and is not required to provide this information.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On October 1, 2018 the Company issued a total of 237,540 shares of common stock to certain officers and directors as part of their respective employment and/or board compensation package.
Other than as set out above, there were no unregistered sales of equity securities during the period covered by this Report that were not previously included in a Current Report on Form 8-K or on Form l0-K or Form 10-Q.
21
All stock issuances discussed in this section under the heading Recent Sales of Unregistered Securities, were exempt from the registration requirements of Section 5 of the Securities Act of 1933 pursuant to Section 4(2) of the same Act since the issuances of the shares were to persons well known to the Company and did not involve any public offerings.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable
ITEM 5. OTHER INFORMATION
On October 24, 2018 Ms. Joann Cleckner, the Company’s Secretary resigned her position with an effective date of November 15, 2018.
ITEM 6. EXHIBITS
Exhibit Number | Exhibit |
|
|
31.1 | |
31.2 | |
32.1 | |
101.INS | XBRL INSTANCE DOCUMENT |
101.SCH | XBRL TAXONOMY EXTENSION SCHEMA |
101.CAL | XBRL TAXONOMY EXTENSION CALCULATION LINKBASE |
101.DEF | XBRL TAXONOMY EXTENSION DEFINITION LINKBASE |
101.LAB | XBRL TAXONOMY EXTENSION LABEL LINKBASE |
101.PRE | XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| GROW CONDOS, INC. |
|
|
Date: November 19, 2018 | By: /s/ Jonathan Bonnette |
| Name: Jonathan Bonnette |
| Jonathan Bonnette Chief Executive Officer, and President (Principal Executive Officer) |
22