ORN.9.30.2012
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to_________
Commission file number:
1-33891
ORION MARINE GROUP, INC.
(Exact name of registrant as specified in its charter)
|
| |
DELAWARE | 26-0097459 |
(State or other jurisdiction of Incorporation or organization) | (I.R.S. Employer Identification Number) |
|
| | |
12000 Aerospace Dr. Suite 300 Houston, Texas | | 77034 |
(Address of principal executive offices) | | (Zip Code) |
713-852-6500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every interactive date file required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “Large Accelerated Filer,” “Accelerated Filer,” and “Smaller Reporting Company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer ¨ Accelerated filer þ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of November 1, 2012, 27,154,930 shares of the Registrant’s common stock, $0.01 par value were outstanding.
ORION MARINE GROUP, INC.
Quarterly Report on Form 10-Q for the period ended September 30, 2012
INDEX
|
| | | |
PART I | FINANCIAL INFORMATION | |
| Item 1 | Financial Statements (Unaudited) | Page |
| | | |
| | | |
| | | |
| | | |
| | | |
| Item 2 | | |
| Item 3 | | |
| Item 4 | | |
PART II | OTHER INFORMATION | |
| Item1 | | |
| Item 1A | | |
| Item 6 | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
Part I – Financial Information
Orion Marine Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(In Thousands, Except Share and Per Share Information)
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 50,213 |
| | $ | 38,979 |
|
Accounts receivable: |
|
| | |
|
Trade, net of allowance of $0 | 31,428 |
| | 20,954 |
|
Retainage | 7,701 |
| | 5,977 |
|
Other | 1,078 |
| | 1,111 |
|
Income taxes receivable | 2,651 |
| | 13,998 |
|
Note receivable | 46 |
| | 51 |
|
Inventory | 3,558 |
| | 3,361 |
|
Deferred tax asset | 1,190 |
| | 1,182 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts | 12,207 |
| | 15,112 |
|
Prepaid expenses and other | 1,632 |
| | 2,470 |
|
Total current assets | 111,704 |
| | 103,195 |
|
Property and equipment, net | 152,220 |
| | 146,107 |
|
Accounts receivable, long-term | 1,410 |
| | 1,410 |
|
Goodwill | 32,168 |
| | 32,168 |
|
Other assets | 230 |
| | 207 |
|
Total assets | $ | 297,732 |
| | $ | 283,087 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current liabilities: | |
| | |
|
Current debt | $ | 10,511 |
| | $ | — |
|
Accounts payable: | |
| | |
|
Trade | 17,283 |
| | 11,977 |
|
Retainage | 2,154 |
| | 374 |
|
Accrued liabilities | 10,449 |
| | 9,339 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts | 16,711 |
| | 5,665 |
|
Total current liabilities | 57,108 |
| | 27,355 |
|
Other long-term liabilities | 489 |
| | 606 |
|
Deferred income taxes | 17,143 |
| | 21,287 |
|
Deferred revenue | 160 |
| | 203 |
|
Total liabilities | 74,900 |
| | 49,451 |
|
Commitments and contingencies |
|
| |
|
|
Stockholders’ equity: | |
| | |
|
Preferred stock -- $0.01 par value, 10,000,000 authorized, none issued | — |
| | — |
|
Common stock -- $0.01 par value, 50,000,000 authorized, 27,472,662 and 27,436,922 issued; 27,154,930 and 27,119,191 outstanding at September 30, 2012 and December 31, 2011, respectively | 275 |
| | 274 |
|
Treasury stock, 317,731 shares, at cost | (3,003 | ) | | (3,003 | ) |
Additional paid-in capital | 160,107 |
| | 157,560 |
|
Retained earnings | 65,453 |
| | 78,805 |
|
Total stockholders’ equity | 222,832 |
| | 233,636 |
|
Total liabilities and stockholders’ equity | $ | 297,732 |
| | $ | 283,087 |
|
See notes to unaudited condensed consolidated financial statements
Orion Marine Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
Three and nine months September 30,
(Unaudited)
(In Thousands, Except Share and Per Share Information)
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Contract revenues | $ | 75,386 |
| | $ | 54,583 |
| | $ | 193,408 |
| | $ | 204,539 |
|
Costs of contract revenues | 70,493 |
| | 57,014 |
| | 191,560 |
| | 194,699 |
|
Gross profit (loss) | 4,893 |
| | (2,431 | ) | | 1,848 |
| | 9,840 |
|
Selling, general and administrative expenses | 7,185 |
| | 6,631 |
| | 21,754 |
| | 21,643 |
|
Operating loss | (2,292 | ) | | (9,062 | ) | | (19,906 | ) | | (11,803 | ) |
Other income (expense) | | | | | |
| | |
|
Other income | 44 |
| | 44 |
| | 228 |
| | 44 |
|
Interest income | 4 |
| | 5 |
| | 23 |
| | 22 |
|
Interest expense | (235 | ) | | (95 | ) | | (638 | ) | | (263 | ) |
Other expense, net | (187 | ) | | (46 | ) | | (387 | ) | | (197 | ) |
Loss before income taxes | (2,479 | ) | | (9,108 | ) | | (20,293 | ) | | (12,000 | ) |
Income tax benefit | (885 | ) | | (2,890 | ) | | (6,941 | ) | | (4,104 | ) |
Net loss | $ | (1,594 | ) | | $ | (6,218 | ) | | $ | (13,352 | ) | | $ | (7,896 | ) |
Basic loss per share | $ | (0.06 | ) | | $ | (0.23 | ) | | $ | (0.49 | ) | | $ | (0.29 | ) |
Diluted loss per share | $ | (0.06 | ) | | $ | (0.23 | ) | | $ | (0.49 | ) | | $ | (0.29 | ) |
Shares used to compute loss per share | | | | | |
| | |
|
Basic | 27,138,310 |
| | 26,909,559 |
| | 27,126,440 |
| | 26,946,482 |
|
Diluted | 27,138,310 |
| | 26,909,559 |
| | 27,126,440 |
| | 26,946,482 |
|
See notes to unaudited condensed consolidated financial statements
Orion Marine Group, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders’ Equity
Nine months ended September 30, 2012
(Unaudited)
(In Thousands, Except Share Information)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-In | | Retained | | |
| Shares | | Amount | | Shares | | Amount | | Capital | | Earnings | | Total |
Balance, December 31, 2011 | 27,436,922 |
| | $ | 274 |
| | (317,731 | ) | | (3,003 | ) | | $ | 157,560 |
| | $ | 78,805 |
| | $ | 233,636 |
|
Stock-based compensation | — |
| | — |
| | — |
| | — |
| | 2,372 |
| | — |
| | 2,372 |
|
Exercise of stock options | 35,739 |
| | 1 |
| |
|
| |
|
| | 175 |
| |
|
| | 176 |
|
Issue restricted stock | — |
| | — |
| | | | | | — |
| | | | — |
|
Excess tax benefits from the exercise of stock options | — |
| | — |
| |
|
| | — |
| |
|
| |
|
| | — |
|
Forfeiture of restricted stock | — |
| | — |
| |
|
| |
|
| | — |
| |
|
| | — |
|
Purchase of treasury stock |
|
| |
|
| | — |
| | — |
| | — |
| |
|
| | — |
|
| | | | | | | | | | | | | |
Net loss |
|
| |
|
| |
|
| |
|
| |
|
| | (13,352 | ) | | (13,352 | ) |
Balance, September 30, 2012 | 27,472,661 |
| | $ | 275 |
| | (317,731 | ) | | $ | (3,003 | ) | | $ | 160,107 |
| | $ | 65,453 |
| | $ | 222,832 |
|
See notes to unaudited condensed consolidated financial statements
Orion Marine Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
Nine months ended September 30,
(Unaudited)
(In Thousands)
|
| | | | | | | |
| 2012 | | 2011 |
Cash flows from operating activities | | | |
Net loss | $ | (13,352 | ) | | $ | (7,896 | ) |
Adjustments to reconcile net loss to net cash provided by | |
| | |
|
operating activities: | |
| | |
|
Depreciation and amortization | 16,038 |
| | 16,738 |
|
Deferred financing cost amortization | 158 |
| | 98 |
|
Bad debt expense (recoveries) | 1 |
| | 165 |
|
Deferred income taxes | (4,152 | ) | | 4,446 |
|
Stock-based compensation | 2,372 |
| | 1,818 |
|
Gain on sale of property and equipment | (156 | ) | | (184 | ) |
Change in operating assets and liabilities: | |
| | |
|
Accounts receivable | (12,165 | ) | | 23,356 |
|
Income tax receivable | 11,347 |
| | (5,142 | ) |
Inventory | (197 | ) | | (409 | ) |
Note receivable | 5 |
| | 39 |
|
Prepaid expenses and other | 668 |
| | 957 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts | 2,906 |
| | 11,894 |
|
Accounts payable | 7,086 |
| | (15,022 | ) |
Accrued liabilities | 994 |
| | (3,670 | ) |
Income tax payable | — |
| | (262 | ) |
Billings in excess of costs and estimated earnings on uncompleted contracts | 11,046 |
| | (164 | ) |
Deferred revenue | (43 | ) | | (43 | ) |
Net cash provided by operating activities | 22,556 |
| | 26,719 |
|
Cash flows from investing activities: | |
| | |
|
Proceeds from sale of property and equipment | 349 |
| | 807 |
|
Purchase of property and equipment | (22,344 | ) | | (12,694 | ) |
Net cash used in investing activities | (21,995 | ) | | (11,887 | ) |
Cash flows from financing activities: | |
| | |
|
Borrowings from Credit Facility | 13,000 |
| | — |
|
Payments made on borrowings from Credit Facility | (2,489 | ) | | — |
|
Exercise of stock options | 176 |
| | 185 |
|
Increase in loan costs | (14 | ) | | — |
|
Purchase of shares into treasury | — |
| | (3,003 | ) |
Net cash provided by (used in) financing activities | 10,673 |
| | (2,818 | ) |
Net change in cash and cash equivalents | 11,234 |
| | 12,014 |
|
Cash and cash equivalents at beginning of period | 38,979 |
| | 23,174 |
|
Cash and cash equivalents at end of period | $ | 50,213 |
| | $ | 35,188 |
|
Supplemental disclosures of cash flow information: | |
| | |
|
Cash paid during the period for: | |
| | |
|
Interest | $ | 675 |
| | $ | 160 |
|
Taxes (net of refunds) | $ | (14,138 | ) | | $ | (3,185 | ) |
See notes to unaudited condensed consolidated financial statements
Orion Marine Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Nine months ended September 30, 2012
(Unaudited)
(Tabular Amounts in thousands, Except for Share and per Share Amounts)
| |
1. | Description of Business and Basis of Presentation |
Description of Business
Orion Marine Group, Inc. and its subsidiaries (hereafter collectively referred to as “Orion” or the “Company”) provide a broad range of marine construction services on, over and under the water along the Gulf Coast, the Atlantic Seaboard, the West Coast, Canada and in the Caribbean Basin. Our heavy civil marine projects include marine transportation facilities; bridges and causeways; marine pipelines; mechanical and hydraulic dredging and specialty projects. We are headquartered in Houston, Texas.
Although we describe our business in this report in terms of the services we provide, our base of customers and the geographic areas in which we operate, we have concluded that our operations comprise one reportable segment pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 280 – Segment Reporting. In making this determination, we considered that each project has similar characteristics, includes similar services, has similar types of customers and is subject to the same regulatory environment. We organize, evaluate and manage our financial information around each project when making operating decisions and assessing our overall performance.
Basis of Presentation
The accompanying condensed consolidated financial statements and financial information included herein have been prepared pursuant to the interim period reporting requirements of Form 10-Q. Consequently, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. Readers of this report should also read our consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 (“2011 Form 10-K”) as well as Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations also included in our 2011 Form 10-K.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented. Such adjustments are of a normal recurring nature. Interim results of operations for the three and nine months ended September 30, 2012, are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.
| |
2. | Summary of Significant Accounting Principles |
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates, judgments and assumptions are continually evaluated based on available information and experience; however, actual amounts could differ from those estimates. The Company’s significant accounting policies are more fully described in Note 2 of the Notes to Consolidated Financial Statements in the 2011 Form 10-K.
On an ongoing basis, the Company evaluates the significant accounting policies used to prepare its condensed consolidated financial statements, including, but not limited to, those related to:
| |
• | Revenue recognition from construction contracts; |
| |
• | Allowance for doubtful accounts; |
| |
• | Testing of goodwill and other long-lived assets for possible impairment; |
| |
• | Stock based compensation. |
Revenue Recognition
The Company records revenue on construction contracts for financial statement purposes using the percentage-of-completion method, measured by the percentage of contract costs incurred to date to total estimated costs for each contract. This method is used because management considers contract costs incurred to be the best available measure of progress on these contracts. The Company follows the guidance of ASC 605-35 – Revenue Recognition, Construction-Type and Production-Type Contracts, for its accounting policy relating to the use of the percentage-of-completion method, estimated costs and claim recognition for construction contracts. Changes in job performance, job conditions and estimated profitability, including those arising from final contract settlements, may result in revisions to costs and revenues and are recognized in the period in which the revisions are determined. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Revenue is recorded net of any sales taxes collected and paid on behalf of the customer, if applicable.
The current asset “costs and estimated earnings in excess of billings on uncompleted contracts” represents revenues recognized in excess of amounts billed, which management believes will be billed and collected within one year of the completion of the contract. The liability “billings in excess of costs and estimated earnings on uncompleted contracts” represents billings in excess of revenues recognized.
The Company’s projects are typically short in duration, and usually span a period of three to nine months. Historically, we have not combined or segmented contracts.
Classification of Current Assets and Liabilities
The Company includes in current assets and liabilities amounts realizable and payable in the normal course of contract completion.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. At times, cash held by financial institutions may exceed federally insured limits. The Company has not historically sustained losses on our cash balances in excess of federally insured limits. Cash equivalents at September 30, 2012 and December 31, 2011 consisted primarily of money market mutual funds and overnight bank deposits.
Risk Concentrations
Financial instruments that potentially subject the Company to concentrations of credit risk principally consist of cash and cash equivalents and accounts receivable.
The Company depends on its ability to continue to obtain federal, state and local governmental contracts, and indirectly, on the amount of funding available to these agencies for new and current governmental projects. Therefore, a substantial portion of the Company’s operations may be dependent upon the level and timing of government funding. Statutory mechanics liens provide the Company high priority in the event of lien foreclosures following financial difficulties of private owners, thus minimizing credit risk with private customers.
Accounts Receivable
Accounts receivable are stated at the historical carrying value, less write-offs and allowances for doubtful accounts. The Company writes off uncollectible accounts receivable against the allowance for doubtful accounts if it is determined that the amounts will not be collected or if a settlement is reached for an amount that is less than the carrying value. As of September 30, 2012 and December 31, 2011, the Company had not recorded an allowance for doubtful accounts.
Balances billed to customers but not paid pursuant to retainage provisions in construction contracts generally become payable upon contract completion and acceptance by the owner. Retention at September 30, 2012 totaled $7.7 million, of which $5.3 million is expected to be collected beyond 2012. Retention at December 31, 2011 totaled $6.0 million.
Fair Value Measurements
We evaluate and present certain amounts included in the accompanying consolidated financial statements at “fair value” in accordance with GAAP, which requires us to base our estimates on assumptions market participants, in an orderly transaction, would use to price an asset or liability, and to establish a hierarchy that prioritizes the information used to determine fair value. In measuring fair value, we use the following inputs in the order of priority indicated:
Level I – Quoted prices in active markets for identical, unrestricted assets or liabilities.
Level II – Observable inputs other than Level I prices, such as (i) quoted prices for similar assets or liabilities; (ii) quoted prices in markets that have insufficient volume or infrequent transactions; and (iii) inputs that are derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level III – Unobservable inputs to the valuation methodology that are significant to the fair value measurement.
We generally apply fair value valuation techniques on a non-recurring basis associated with (1) valuing assets and liabilities acquired in connection with business combinations and other transactions; (2) valuing potential impairment loss related to long-lived assets; and (3) valuing potential impairment loss related to goodwill and indefinite-lived intangible assets.
Income Taxes
The Company determines its consolidated income tax provision using the asset and liability method prescribed by US GAAP, which requires the recognition of income tax expense for the amount of taxes payable or refundable for the current period and for deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. The Company accounts for any uncertain tax positions in accordance with the provisions of ASC 740-10, Income Taxes, which prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken, or expected to be taken, on our consolidated tax return. The Company had not recorded a liability for uncertain tax positions at December 31, 2011 or September 30, 2012.
Insurance Coverage
The Company maintains insurance coverage for its business and operations. Insurance related to property, equipment, automobile, general liability, and a portion of workers' compensation is provided through traditional policies, subject to a deductible or deductibles. A portion of the Company's workers’ compensation exposure is covered through a mutual association, which is subject to supplemental calls.
The Company maintains two levels of excess loss insurance coverage, totaling $100 million in excess of primary coverage. The Company’s excess loss coverage responds to most of its liability policies when a primary limit of $1 million has been exhausted; provided that the primary limit for Maritime Employer’s Liability is $10 million and the Watercraft Pollution Policy primary limit is $5 million.
Separately, the Company’s employee health care is provided through a trust, administered by a third party. The Company funds the trust based on current claims. The administrator has purchased appropriate stop-loss coverage. Losses on these policies up to the deductible amounts are accrued based upon known claims incurred and an estimate of claims incurred but not reported. The accruals are derived from known facts, historical trends and industry averages to determine the best estimate of the ultimate expected loss. Actual claims may vary from our estimate. We include any adjustments to such reserves in our consolidated results of operations in the period in which they become known.
Stock-Based Compensation
The Company recognizes compensation expense for equity awards over the vesting period based on the fair value of these awards at the date of grant. The computed fair value of these awards is recognized as a non-cash cost over the period the employee provides services, which is typically the vesting period of the award. The fair value of options granted is estimated on the date of grant using the Black-Scholes option-pricing model. The fair value of restricted stock grants is equivalent to the fair value of the stock issued on the date of grant.
Compensation expense is recognized only for share-based payments expected to vest. The Company estimates forfeitures at the date of grant based on historical experience and future expectations.
Goodwill and Other Intangible Assets
Goodwill
The Company has acquired businesses and assets in purchase transactions that resulted in the recognition of goodwill. Goodwill represents the costs in excess of fair values assigned to the underlying net assets in the acquisition. In accordance with U.S. GAAP, acquired goodwill is not amortized, but is subject to impairment testing at least annually or more frequently if events or circumstances indicate that the asset more likely than not may be impaired. New accounting guidance was recently issued that will allow the Company to qualitatively assess the likelihood that the carrying value of its reporting units is less than fair value in lieu of, or prior to, performance of step one of the impairment test process.
Intangible assets
Intangible assets that have finite lives continue to be subject to amortization. In addition, the Company must evaluate the remaining useful life in each reporting period to determine whether events and circumstances warrant a revision of the remaining period of amortization. If the estimate of an intangible asset’s remaining life is changed, the remaining carrying value of such asset is amortized prospectively over that revised remaining useful life.
3. Concentration of Risk and Enterprise Wide Disclosures
Accounts receivable include amounts billed to governmental agencies and private customers and do not bear interest. Balances billed to customers but not paid pursuant to retainage provisions generally become payable upon contract completion and acceptance by the owner. The table below presents the concentrations of receivables (trade and retainage) at September 30, 2012 and December 31, 2011, respectively:
|
| | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 |
Federal Government | $ | 6,181 |
| 16 | % | | $ | 5,958 |
| 22 | % |
State Governments | 1,400 |
| 4 | % | | 379 |
| 1 | % |
Local Governments | 4,455 |
| 11 | % | | 6,207 |
| 24 | % |
Private Companies | 27,093 |
| 69 | % | | 14,387 |
| 53 | % |
Total receivables | $ | 39,129 |
| 100 | % | | $ | 26,931 |
| 100 | % |
| | | | | |
At September 30, 2012, the US Army Corps of Engineers and two private sector customers accounted for 12.0%, 21.7% and 11.0% of total receivables, respectively. At December 31, 2011, receivables from the US Army Corps of Engineers and a private sector customer accounted for 9.1% and 12.5% of total receivables, respectively.
Additionally, the table below represents concentrations of revenue by type of customer for the three and nine months ended September 30, 2012 and 2011.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2012 | | % | | 2011 | | % | | 2012 | | % | | 2011 | | % |
Federal…….. | $ | 17,408 |
| | 23 | % | | $ | 24,175 |
| | 44 | % | | $ | 42,336 |
| | 22 | % | | $ | 91,377 |
| | 45 | % |
State……….. | 11,623 |
| | 15 | % | | 9,559 |
| | 18 | % | | 28,637 |
| | 15 | % | | 41,631 |
| | 20 | % |
Local………. | 7,463 |
| | 10 | % | | 12,644 |
| | 23 | % | | 32,057 |
| | 17 | % | | 34,820 |
| | 17 | % |
Private……… | 38,892 |
| | 52 | % | | 8,205 |
| | 15 | % | | 90,378 |
| | 47 | % | | 36,711 |
| | 18 | % |
| $ | 75,386 |
| | 100 | % | | $ | 54,583 |
| | 100 | % | | $ | 193,408 |
| | 100 | % | | $ | 204,539 |
| | 100 | % |
| | | | | | | | | | | | | | | |
In the three months ended September 30, 2012, the US Army Corps of Engineers and a private sector customer generated 19.5% and 11.5% of revenues, respectively, and for the nine month period, these same customers generated 16.8%, and 12.6% of total revenues, respectively. In the three months ended September 30, 2011, the US Army Corps of Engineers, the US Navy, and two state departments of transportation generated 26.1%, 11.9% 13.4% and 12.9% of total revenues, respectively. The US Army Corps of Engineers and a state department of transportation generated 24.6%, and 11.5% of contract revenues in the nine month period ended September 30, 2011.
The Company does not believe that the loss of any one of these customers, other than the US Army Corps of Engineers, would have a material adverse effect on the Company and its subsidiaries and affiliates.
The Company’s long-lived assets are substantially located in the United States.
Contracts in progress are as follows at September 30, 2012 and December 31, 2011:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
Costs incurred on uncompleted contracts | $ | 307,353 |
| | $ | 232,267 |
|
Estimated earnings | 52,587 |
| | 44,261 |
|
| 359,940 |
| | 276,528 |
|
Less: Billings to date | (364,444 | ) | | (267,081 | ) |
| $ | (4,504 | ) | | $ | 9,447 |
|
Included in the accompanying consolidated balance sheet under the following captions: | |
| | |
|
Costs and estimated earnings in excess of billings on uncompleted contracts | 12,207 |
| | $ | 15,112 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts | (16,711 | ) | | (5,665 | ) |
| $ | (4,504 | ) | | $ | 9,447 |
|
Contract costs include all direct costs, such as materials and labor, and those indirect costs related to contract performance such as payroll taxes and insurance. Provisions for estimated losses on uncompleted contracts are made in the period in which such estimated losses are determined. Changes in job performance, job conditions and estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined. An amount equal to contract costs attributable to claims is included in revenues when realization is probable and the amount can be reliably estimated.
The following is a summary of property and equipment at September 30, 2012 and December 31, 2011:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
Automobiles and trucks | $ | 1,591 |
| | $ | 1,541 |
|
Building and improvements | 21,798 |
| | 13,520 |
|
Construction equipment | 135,703 |
| | 132,317 |
|
Dredges and dredging equipment | 98,379 |
| | 96,278 |
|
Office equipment | 4,068 |
| | 3,882 |
|
| 261,539 |
| | 247,538 |
|
Less: accumulated depreciation | (134,358 | ) | | (119,440 | ) |
Net book value of depreciable assets | 127,181 |
| | 128,098 |
|
Construction in progress | 10,246 |
| | 8,655 |
|
Land | 14,793 |
| | 9,354 |
|
| $ | 152,220 |
| | $ | 146,107 |
|
For the three months ended September 30, 2012 and 2011, depreciation expense was $5.3 million and $5.6 million, respectively, and for the comparable nine month period was $16.0 million and $16.7 million, respectively. Substantially all depreciation expense is included in the cost of contract revenue in the Company’s Condensed Consolidated Statements of Income. The assets of the Company are pledged as collateral under the Company's Credit Agreement (as defined in Note 9).
In January 2012, the Company purchased approximately 18 acres of land, including buildings and improvements, from Lazarra Leasing, LLC ("Seller"). The property is located in Tampa, Florida, and was formerly partially rented by the Company.
The purchase price was $13.7 million and included the following items:
| |
• | The Company, at its expense, will construct dock improvements at Seller's facility, in an amount not to exceed $279,700. Construction commenced within the mandated 90 days of closing. |
| |
• | The Company shall rent a portion of the land retained by the Seller for an initial term of 20 years, with payment of $250,000 for the entire term paid in advance. |
| |
• | Seller leased back three buildings for up to 24 months following the sale, with the first 12 months rent abated. |
The Company drew from its Credit Facility (as defined in Note 9) to purchase the property.
Inventory at September 30, 2012 and December 31, 2011, of $3.6 million and $3.4 million respectively, consists of spare parts and small equipment held for use in the ordinary course of business.
The fair value of financial instruments is the amount at which the instrument could be exchanged in a current transaction between willing parties. Due to their short term nature, we believe that the carrying value of our accounts receivables, other current assets, accounts payables and other current liabilities approximate their fair values. We have a note receivable in the amount of $46,000, for which we believe that the carrying value approximates its fair value, and which bears interest at 10%.
The fair value of the Company's debt at September 30, 2012 approximated its carrying value of $10.5 million, as interest is based on current market interest rates for debt with similar risk and maturity. The Company had no debt at December 31, 2011. If the Company's debt was measured at fair value, it would have been classified as Level 2 in the fair value hierarchy.
| |
8. | Goodwill and Intangible Assets |
Goodwill
The table below summarizes changes in goodwill recorded by the Company during the periods ended September 30, 2012 and December 31, 2011:
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
Beginning balance, January 1 | $ | 32,168 |
| | $ | 32,168 |
|
Additions | — |
| | — |
|
Ending balance | $ | 32,168 |
| | $ | 32,168 |
|
No indicators of goodwill impairment were identified during the three and nine months ended September 30, 2012.
| |
9. | Long-term Debt and Line of Credit |
In June 2010, the Company entered into a credit agreement (the "Credit Agreement") with Wells Fargo Bank, National Association, as administrative agent, and Wells Fargo Securities, LLC as sole lead arranger and bookrunner, and other lenders, from time to time. The Credit Agreement was amended in June 2012 in response to the Company's near term outlook, at which time Wells Fargo became the sole lender.
The amended Credit Agreement provides for borrowings under a revolving line of credit and swingline loans, an accordian, and a term loan (together, the “Credit Facility”). The Credit Facility is guaranteed by the subsidiaries of the Company, secured by the assets of the Company, including stock held in its subsidiaries, and may be used to finance working capital, repay indebtedness, fund acquisitions, and for other general corporate purposes. Interest is computed based on the designation of the loans, and bear interest at either a prime-based interest rate or a LIBOR-based interest rate. Principal balances drawn under the Credit Facility may be prepaid at any time, in whole or in part, without premium or penalty. Amounts repaid under the revolving line of credit may be re-borrowed. All of the components of the Credit Facility mature on June 30, 2013.
Reconciliation of amounts drawn in January 2012
As part of the amended Credit Agreement entered into in June 2012, the $13 million drawn in January 2012 to purchase the property in Tampa, Florida was converted into a term loan in the amount of $10.9 million, with the balance of $2.1 million remaining under the revolving line of credit. Additionally, the $13.9 million in restricted cash on the March 31, 2012, balance sheet was released.
Provisions of the revolving line of credit and accordian
As part of the amendment, the Company elected to reduce the maximum borrowing availability under the revolving line of credit and swingline loans (as defined in the Credit Agreement) from $75 million to $35 million, with a $20 million sublimit for the issuance of letters of credit. An additional $25 million is available subject to the Lender's discretion.
Revolving loans may be designated as prime rate based loans (“ABR Loans”) or Eurodollar Loans, at the Company’s request, and may be made in an integral multiple of $500,000, in the case of an ABR Loan, or $1 million in the case of a Eurodollar Loan. Swingline loans may only be designated as ABR Loans, and may be made in amounts equal to integral multiples of $100,000. The Company may convert, change or modify such designations from time to time.
Borrowings are subject to a borrowing base, which is calculated as the sum of 80% of eligible accounts receivable, plus 90% of adjusted cash balances, as defined in the Credit Agreement.
At September 30, 2012, the $2.1 million drawn under the revolver in June had been repaid, and no amount was outstanding.
Provisions of the term loan
At September 30, 2012, the term loan component of the Credit Facility totaled $10.5 million and is secured by specific dredge assets of the Company. Principal payments on the term loan, in the amount of $389,000, are due quarterly and commenced on September 30, 2012.
Financial covenants
Restrictive financial covenants under the Credit Facility were modified in June 2012 to:
| |
• | Eliminate the Fixed Charge Coverage Ratio; |
| |
• | Eliminate the Leverage Ratio; |
| |
• | Change the Net Worth covenant to a Tangible Net Worth covenant, with the minimum Tangible Net Worth requirement of a base amount of $180 million as of the effective date of the amendment, plus 50% of consolidated quarterly net income (if positive), plus 75% of all issuances of equity interests by Borrower during that quarter; |
| |
• | Add a Profitability Covenant such that the Company shall not sustain a consolidated net loss for two consecutive fiscal quarters, commencing with the quarter ending September 30, 2012. |
In addition, the Credit Facility contains events of default that are usual and customary for similar transactions, including non-payment of principal, interest or fees; inaccuracy of representations and warranties; violation of covenants; bankruptcy and insolvency events; and events constituting a change of control.
The Company is subject to a commitment fee, at a current rate of 0.25% of the unused portion of the maximum available to borrow under the Credit Facility. The commitment fee is payable quarterly in arrears.
Interest at September 30, 2012, was based on a LIBOR-option interest rate of 2.75%. For the three and nine months ended September 30, 2012, the weighted average interest rate was 2.75% and 2.28%, respectively. At September 30, 2012, the Company had letters of credit outstanding of approximately $952,000.
At September 30, 2012, the Company was in compliance with its financial covenants.
The Company expects to meet its future internal liquidity and working capital needs, and maintain its equipment fleet through capital expenditure purchases and major repairs, from funds generated by ts operating activities for at least the next 12 months. We believe our cash position is adequate for our general business requirements.
The Company’s effective tax rate is based on expected income, statutory tax rates and tax planning opportunities available to it. For interim financial reporting, the Company estimates its annual tax rate based on projected taxable income (or loss) for the full year and records a quarterly tax provision in accordance with the anticipated annual rate. The effective rate for the three months ended September 30, 2012 and 2011 was 35.7% and 31.7%, and for the nine months was 34.2% and 34.2% in each period, respectively.
In the current year, the rate differed from the Company’s statutory rate of 35% primarily due to the losses incurred in the current year, offset by state income taxes, and the non-deductibility of certain permanent tax items, such as incentive stock compensation expense.
|
| | | | | | | | | | | |
| Current | | Deferred | | Total |
Three months ended September 30, 2012 | | | | | |
U.S. Federal | $ | 463 |
| | $ | (1,337 | ) | | $ | (874 | ) |
State and local | (61 | ) | | 50 |
| | (11 | ) |
| $ | 402 |
| | $ | (1,287 | ) | | $ | (885 | ) |
Three months ended September 30, 2011: | |
| | |
| | |
|
U.S. Federal | $ | (4,583 | ) | | $ | 1,762 |
| | $ | (2,821 | ) |
State and local | (160 | ) | | 91 |
| | (69 | ) |
| $ | (4,743 | ) | | $ | 1,853 |
| | $ | (2,890 | ) |
|
| | | | | | | | | | | |
| Current | | Deferred | | Total |
Nine months ended September 30, 2012 | | | | | |
U.S. Federal | $ | (2,721 | ) | | $ | (3,788 | ) | | $ | (6,509 | ) |
State and local | (68 | ) | | (364 | ) | | (432 | ) |
| $ | (2,789 | ) | | $ | (4,152 | ) | | $ | (6,941 | ) |
Nine months ended September 30, 2011 | |
| | |
| | |
|
U.S. Federal | $ | (8,294 | ) | | $ | 4,299 |
| | $ | (3,995 | ) |
State and local | (256 | ) | | 147 |
| | (109 | ) |
| $ | (8,550 | ) | | $ | 4,446 |
| | $ | (4,104 | ) |
The Company believes it will be able to utilize its net operating loss carryforwards in the future and therefore has not recorded a valuation allowance.
The Company files US Federal and various state income tax returns. In July 2012, consent was received from the IRS permitting the Company to change its tax accounting method for certain service revenue effective for the taxable year ended December 31, 2011, which resulted in the deferral of approximately $10.9 million of taxable income. At the time the consent was given, the Company was under audit by the IRS for its 2009 and 2010 tax years, and the Company expects that its 2011 and 2012 tax returns will also be reviewed due to the losses generated in 2011 and 2012. The Company does not expect any material changes to its returns will result from these audits and reviews.
The Company does not believe that its tax positions will significantly change due to any settlement and/or expiration of statutes of limitations prior to September 30, 2013.
Basic (loss) earnings per share are based on the weighted average number of common shares outstanding during each period. Diluted earnings per share is based on the weighted average number of common shares outstanding and the effect of all dilutive common stock equivalents during each period. For the three and nine months ended September 30, 2012 and 2011 no potential common stock equivalents were included as the effect of such would be anti-dilutive.
The following table reconciles the denominators used in the computations of both basic and diluted (loss) earnings per share:
|
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Basic: | | | | | | | |
Weighted average shares outstanding | 27,138,310 |
| | 26,909,559 |
| | 27,126,440 |
| | 26,946,482 |
|
Diluted: | | | | | | | |
Total basic weighted average shares outstanding | 27,138,310 |
| | 26,909,559 |
| | 27,126,440 |
| | 26,946,482 |
|
Effect of dilutive securities: | | | | | | | |
Common stock options | — |
| | — |
| | — |
| | — |
|
Total weighted average shares outstanding assuming dilution | 27,138,310 |
| | 26,909,559 |
| | 27,126,440 |
| | 26,946,482 |
|
Anti-dilutive stock options | 2,334,053 |
| | 2,132,469 |
| | 2,334,053 |
| | 2,132,469 |
|
Share of Common Stock issued from the Exercise of Stock Options | 33,513 |
| | 1,433 |
| | 35,739 |
| | 32,124 |
|
| |
12. | Stock-Based Compensation |
The Compensation Committee of the Company’s Board of Directors is responsible for the administration of the Company’s stock incentive plans, which include the balance of shares remaining under the 2007 Long Term Incentive Plan (the "2007 LTIP) and the 2011 Long Term Incentive Plan (the "2011 LTIP") which was approved by the shareholders in May 2011 and authorized the maximum aggregate number of shares to be issued of 3,000,000. In general, the Company's plans provide for grants of restricted stock and stock options to be issued with a per-share price equal to the fair market value of a share of common stock on the date of grant. Option terms are specified at each grant date, but are generally are 10 years from the date of issuance. Options generally vest over a three to five year period.
For the three months ended September 30, 2012 and 2011, compensation expense related to stock based awards outstanding for the periods was $846,000 and $697,000, respectively, and was $2.4 million and $1.8 million in the nine months ended September 30, 2012 and 2011, respectively.
In the first quarter of 2012, the Company granted options to purchase 262,051 shares of common stock. The weighted average fair value of the options granted in the first quarter was $4.08 using the Black Scholes option pricing model with the following assumptions:
|
| | |
Expected life of options | 6.2 years |
Expected volatility | 68.5 | % |
Risk-free interest rate | 1.42 | % |
Dividend yield | — | % |
The Company applies a 5.5% forfeiture rate to its option grants. No shares of stock or options were granted in the quarter ended September 30, 2012.
In the three months ended September 30, 2012, 33,513 shares were exercised, generating proceeds of approximately $163,000. In the nine month period ended September 30, 2012, the Company received proceeds of approximately $176,000 upon the exercise of 35,739 options. In the three and nine months ended September 30, 2011, 1,433, and 32,124 options were exercised, generating proceeds of $3,000 and $185,000, respectively.
| |
13. | Commitments and Contingencies |
From time to time the Company is a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, the Company accrues reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. The Company does not believe any of these proceedings, individually or in the aggregate, would be expected to have a material adverse effect on results of operations, cash flows or financial condition.
14. Subsequent Event
On October 31, 2012, a wholly-owned subsidiary of the Company acquired substantially all of the assets of West Construction, Inc., (the "Seller") located in Anchorage, Alaska, for $9.0 million in cash, with an additional amount up to $1.0 million.based on 20% of Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") generated during the first twelve months immediately following the closing.
The assets acquired included construction equipment, inventory, and work in progress. In addition, the Company acquired the ownership interest in two foreign entities and the rights to the trade name. Additionally, the Company hired substantially all of the Seller's personnel, entered into a two year consulting and sales agreement, and entered into a non-compete agreement with the Seller.
The Company entered into a lease agreement effective upon the date of closing for office space in Anchorage, Alaska for an initial three year term.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
Unless the context otherwise indicates, all references in this quarterly report to “Orion,” “the company,” “we,” “our,” or “us” are to Orion Marine Group, Inc. and its subsidiaries taken as a whole.
Certain information in this Quarterly Report on Form 10-Q, including but not limited to Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), may constitute forward-looking statements as such term is defined within the meaning of the “safe harbor” provisions of Section 27A of the Securities Exchange Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
All statements other than statements of historical facts, including those that express a belief, expectation, or intention are forward-looking statements. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. Our forward-looking statements are generally accompanied by words such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “potential,” “plan,” “goal” or other words that convey the uncertainty of future events or outcomes.
We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control, including unforeseen productivity delays, levels of government funding or other governmental budgetary constraints, and contract cancellation at the discretion of the customer. These and other important factors, including those described under “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 (“2011 Form 10-K”) may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. The forward-looking statements in this quarterly report on Form 10-Q speak only as of the date of this report; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly.
MD&A provides a narrative analysis explaining the reasons for material changes in the Company’s (i) financial condition since the most recent fiscal year-end, and (ii) results of operations during the current fiscal year-to-date period and current fiscal quarter as compared to the corresponding periods of the preceding fiscal year. In order to better understand such changes, this MD&A should be read in conjunction with the Company’s fiscal 2011 audited consolidated financial statements and notes thereto included in its 2011 Form 10-K, Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2011 Form 10-K and with our unaudited financial statements and related notes appearing elsewhere in this quarterly report.
Overview
We are a leading marine specialty contractor serving the heavy civil marine infrastructure market. We provide a broad range of marine construction and specialty services on, over and under the water along the Gulf Coast, the Atlantic Seaboard, the West Coast, Canada, and the Caribbean Basin. Our customers include federal, state and municipal governments, the combination of which accounted for approximately 48% of our revenue in the three months ended September 30, 2012, as well as private commercial and industrial enterprises. We are headquartered in Houston, Texas.
Our contracts are obtained primarily through competitive bidding in response to “requests for proposals” by federal, state and local agencies and through negotiation with private parties. Our bidding activity and strategies are affected by such factors as backlog, current utilization of equipment and other resources, ability to obtain necessary surety bonds and competitive considerations. The timing and location of awarded contracts may result in unpredictable fluctuations in the results of our operations.
Most of our revenue is derived from fixed-price contracts. There are a number of factors that can create variability in contract performance and therefore impact the results of our operations. The most significant of these include the following:
| |
• | completeness and accuracy of the original bid; |
| |
• | increases in commodity prices such as concrete, steel and fuel; |
| |
• | customer delays and work stoppages due to weather and environmental restrictions; |
| |
• | availability and skill level of workers; and |
| |
• | a change in availability and proximity of equipment and materials. |
All of these factors can result in inefficiencies on contract performance, which can impact the timing of revenue recognition and contract profitability. We plan our operations and bidding activity with these factors in mind and they have not had a material adverse impact on the results of our operations in the past.
Recent Developments and Outlook. During the third quarter we were successful on approximately $100 million of bid opportunities, and our backlog has continued to recover from the levels experienced in 2011. Our tracking database remains strong for the foreseeable future, and we have not seen any further deterioration in bid margin levels or any increase in irrational bidding. While we do not expect to see a significant increase in bid opportunities, we continue to monitor the affects of the two year, $105 billion Transportation Bill that could be a factor in easing pricing pressure from non-traditional competitors.
However, current and future lettings from the US Army Corps of Engineers remain inconsistent and uncertain, which continues to put pressure on the utilization of our dredging assets. These affects have been partially offset by an increase in private sector dredging opportunities in the near term.
The Company remains focused on returning to profitability as quickly as possible through cost containment programs. Effective pricing has enabled us to rebuild backlog and revenue.
In the long-term, we see positive trends in demands for our services in our end markets, including:
| |
• | General demand to repair and improve degrading US marine infrastructure; |
| |
• | Language in the Transportation Bill urging action for resolution of the discrepancy between Harbor Maintenance tax collections and expenditures; |
| |
• | Renewed focus on coastal rehabilitation along the Gulf Coast |
| |
• | Expected increases in cargo volume and future demands from larger ships transiting the Panama Canal will require ports along the Gulf Coast and Atlantic Seaboard to perform additional dredging services and expand port infrastructure; and |
| |
• | Improving economic conditions and increased activity in the petrochemical industry will necessitate capital expenditures , including larger projects, which had been postponed, as well as maintenance call-out work. |
Consolidated Results of Operations
Three months ended September 30, 2012 compared with three months ended September 30, 2011
|
| | | | | | | | | | | | | |
| Three months ended September 30, |
| 2012 | | 2011 |
| Amount | | Percent | | Amount | | Percent |
| (dollar amounts in thousands) |
Contract revenues | $ | 75,386 |
| | 100.0 | % | | $ | 54,583 |
| | 100.0 | % |
Cost of contract revenues | 70,493 |
| | 93.5 |
| | 57,014 |
| | 104.5 |
|
Gross profit (loss) | 4,893 |
| | 6.5 |
| | (2,431 | ) | | (4.5 | ) |
Selling, general and administrative expenses | 7,185 |
| | 9.5 |
| | 6,631 |
| | 12.1 |
|
Operating (loss) income | (2,292 | ) | | (3.0 | ) | | (9,062 | ) | | (16.6 | ) |
Other income (expense) | |
| | |
| | |
| | |
|
Other income | 44 |
| | 0.1 |
| | 44 |
| | 0.1 |
|
Interest income | 4 |
| | — |
| | 5 |
| | — |
|
Interest (expense) | (235 | ) | | (0.3 | ) | | (95 | ) | | (0.2 | ) |
Other expense, net | (187 | ) | | (0.2 | ) | | (46 | ) | | (0.1 | ) |
(Loss) income before income taxes | (2,479 | ) | | (3.2 | ) | | (9,108 | ) | | (16.7 | ) |
Income tax (benefit) expense | (885 | ) | | (1.2 | ) | | (2,890 | ) | | (5.3 | ) |
Net (loss) income | $ | (1,594 | ) | | (2.0 | )% | | $ | (6,218 | ) | | (11.4 | )% |
Contract Revenues. Revenues for the three months ended September 30, 2012 increased approximately 38.1% as compared with the same period last year. The increase was due principally to changes in the size, composition and schedules of the mix of jobs in each period. In the current year period, we commenced and continued work on several large projects for private sector customers. This is reflected primarily in the shift of revenue generated from contracts with public agencies, including the US Army Corps of Engineers, which represented 48% of third quarter revenues, as compared with 85% in the prior year period. The percent of revenue generated from customers in the private sector represented 52% of total revenues, as compared with 15% last year. The Company views these revenue shifts as normal in the marine construction business.
Gross Profit. Gross profit for the third quarter was $4.9 million. Gross margin in the third quarter was 6.5% as compared to a negative 4.5% in the comparable prior year period. The variance between the periods is related to better utilization of construction equipment; our decision to adjust bid margins to build backlog; and to the mix and scope of contracts in the current year, as compared with last year. As measured by cost, our self-performance rate was 84% in the third quarter of 2012, as compared with 81% in the prior year period.
Selling, General and Administrative Expense. As compared with the third quarter of 2011, selling, general and administrative ("SG&A") expenses increased by $0.5 million, primarily related to an increase in our estimates for property taxes.
Income Tax (Benefit) Expense. Our effective rate for the three months ended September 30, 2012 was 35.7% and in the three months ended September 30, 2011 was 31.7%. The rates in the current year differed from the statutory rate of 35% due primarily increases in our net operating loss carryforwards, offset by the non-deductibility of certain permanent tax items, such as incentive compensation expense and to adjustments related to the reconciliation of our 2011 tax return. In the prior year period, the variance from the statutory rate was related to adjustments to reconcile to the 2010 tax return.
Nine months ended September 30, 2012 compared with nine months ended September 30, 2011
|
| | | | | | | | | | | | | |
| Nine months ended September 30, |
| 2012 | | 2011 |
| Amount | | Percent | | Amount | | Percent |
| (dollar amounts in thousands) |
Contract revenues | $ | 193,408 |
| | 100.0 | % | | $ | 204,539 |
| | 100.0 | % |
Cost of contract revenues | 191,560 |
| | 99.0 |
| | 194,699 |
| | 95.2 |
|
Gross profit (loss) | 1,848 |
| | 1.0 |
| | 9,840 |
| | 4.8 |
|
Selling, general and administrative expenses | 21,754 |
| | 11.2 |
| | 21,643 |
| | 10.6 |
|
Operating (loss) income | (19,906 | ) | | (10.2 | ) | | (11,803 | ) | | (5.8 | ) |
Other income (expense) | |
| | |
| | |
| | |
|
Other income | 228 |
| | 0.1 |
| | 44 |
| | — |
|
Interest income | 23 |
| | — |
| | 22 |
| | — |
|
Interest (expense) | (638 | ) | | (0.3 | ) | | (263 | ) | | (0.1 | ) |
Other expense, net | (387 | ) | | (0.2 | ) | | (197 | ) | | (0.1 | ) |
(Loss) income before income taxes | (20,293 | ) | | (10.4 | ) | | (12,000 | ) | | (5.9 | ) |
Income tax (benefit) expense | (6,941 | ) | | (3.6 | ) | | (4,104 | ) | | (2.0 | ) |
Net (loss) income | $ | (13,352 | ) | | (6.8 | )% | | $ | (7,896 | ) | | (3.9 | )% |
Contract Revenues. Revenues for the nine months ended September 30, 2012 decreased approximately 5.4% as compared with the comparable period last year, and was substantially related to the slowdown in lettings on Federal projects, particularly those projects involving dredging services, and to gaps between project end dates and the remobilization of equipment to new jobs, particularly in the first quarter of 2012. Contract revenue generated from public agencies represented 53% of total revenue in the nine month period, as compared with 82% in the nine month period last year. Revenue generated from private customers was 47% and 18% in the first nine months of 2012 and 2011, respectively.
Gross Profit. Gross profit was $1.8 million in the nine month period ended September 30, 2012, a decrease of $7.9 million compared with the nine months ended September 30, 2011 primarily related to increased costs resulting from underutilized dredging equipment and to labor expense for crews idled between projects in the first half of the year. Gross margin in the first nine months of 2012 was 1.0% as compared to 4.8% in the prior year period, primarily related to the mix of jobs in progress between periods. As measured by cost, our self-performance rate was 84% in the first nine months of 2012, as compared with 85% in the prior year period.
Selling, General and Administrative Expense. Selling, general and administrative ("SG&A") expenses were $21.8 million, an increase of $0.1 million, or 0.5%, as compared with the prior year period, primarily related to increases in our estimates for property taxes.
Income Tax (Benefit) Expense. Our effective rate for the nine month period ended September 30, 2012 and September 30, 2011 was 34.2%. In the current year, these rates differed from the statutory rate of 35% due to the increase in our net operating loss carryforwards.
Backlog Information
Our contract backlog represents our estimate of the revenues we expect to realize under the portion of the contracts remaining to be performed. Given the typical duration of our contracts, which ranges from three to nine months, our backlog at any point in time usually represents only a portion of the revenue that we expect to realize during a twelve month period. In addition, many projects that make up our backlog may be canceled at any time without penalty; however, we can generally recover actual committed costs and profit on work performed up to the date of cancellation. Although we have not been materially adversely affected by contract cancellations or modifications in the past, the possibility exists that we may be in the future, especially in economically uncertain periods. Consequently, backlog is not necessarily indicative of future results. In addition to our backlog under contract, we also have a substantial number of projects in negotiation or pending award at any given time.
Backlog at September 30, 2012 was $217.1 million, as compared with $146.1 million at September 30, 2011, reflecting the rebuilding of backlog through our success in obtaining contract awards during 2012.
Liquidity and Capital Resources
Our primary liquidity needs are to finance our working capital, invest in capital expenditures, and pursue strategic acquisitions. Historically, our source of liquidity has been cash provided by our operating activities and borrowings under our Credit Facility (as defined below).
Our working capital position fluctuates from period to period due to normal increases and decreases in operational activity. At September 30, 2012, our working capital was $54.6 million, as compared with $75.8 million at December 31, 2011. As of September 30, 2012, we had cash on hand of $50.2 million. Availability under our revolving credit facility was subject to a borrowing base.
We expect to meet our future internal liquidity and working capital needs, and maintain our equipment fleet through capital expenditure purchases and major repairs, from funds generated in our operating activities for at least the next 12 months. We believe our cash position is adequate for our general business requirements.
The following table provides information regarding our cash flows and capital expenditures for the nine months ended September 30, 2012 and 2011 (unaudited):
|
| | | | | | | |
| Nine months ended September 30, |
| 2012 | | 2011 |
Cash flows provided by operating activities | $ | 22,556 |
| | $ | 26,719 |
|
Cash flows used in investing activities | $ | (21,995 | ) | | $ | (11,887 | ) |
Cash flows provided by (used in) financing activities | $ | 10,673 |
| | $ | (2,818 | ) |
Operating Activities. During the nine months ended September 30, 2012, our operations provided approximately $22.6 million in net cash outflows, as compared with cash provided by operations in the prior year period of 26.7 million. The decrease in cash inflows from operations of $4.1 million between periods was related to:
| |
• | an increase in the net loss between periods of $5.5 million; |
| |
• | an increase in trade accounts receivable balances, related to the timing of billings to customers, as compared with net collections of receivables in the prior year period, which resulted in a net outflow between periods of $35.5 million; |
| |
• | net inflow of cash of $2.2 million between periods related to billings to and payments from customers for costs that cannot be billed, or receipt of payments for items such as mobilization at project commencement; |
| |
• | receipt of $14.1 million in cash related to the carryback of current operating losses to prior year tax returns |
| |
• | changes in other working capital components, including trade payables, which are related to the composition of projects in process, and which resulted in a net inflow of cash between the nine months ended September 30, 2012 and 2011 of $26.8 million |
| |
• | changes in non-cash components of approximately $8.6 million, primarily related to changes in our net deferred tax liability, resulting from an increase in our net operating loss carryforwards in the current year. |
Changes in working capital are normal within our business and are not necessarily indicative of any fundamental change within working capital components or trend in the underlying business.
Investing Activities. Capital asset additions and betterments were $8.6 million, a decrease of $4.0 million as compared with $12.7 million in the prior year period. Additionally, in the current year, we purchased approximately 18 acres of land and buildings in Tampa, Florida, for a price of approximately $13.7 million.
Financing Activities. We funded the purchase of land and buildings in Tampa, Florida, from our Credit Facility in the amount of $13.0 million, and we received proceeds from stock option exercises of $175,000 in the current year period. In September 2012, we repaid the total amount drawn on the revolving portion of our Credit Facility of $2.1 million, and we made the first installment payment in the amount of $389,000 on the term loan component. In 2011, we repurchased approximately 300,000 shares of stock into treasury for approximately $3.0 million. The share buyback program expired in May, 2012. No shares were repurchased in 2012.
Sources of Capital
In June 2010, the Company entered into a credit agreement (the "Credit Agreement") with Wells Fargo Bank, National Association, as administrative agent, and Wells Fargo Securities, LLC as sole lead arranger and bookrunner, and other lenders, from time to time. The Credit Agreement was amended in June 2012 in response to the Company's near term outlook, at which time Wells Fargo became the sole lender.
The amended Credit Agreement provides for borrowings under a revolving line of credit and swingline loans, an accordian, and a term loan (together, the “Credit Facility”). The Credit Facility is guaranteed by the subsidiaries of the Company, secured by the assets of the Company, including stock held in its subsidiaries, and may be used to finance working capital, repay indebtedness, fund acquisitions, and for other general corporate purposes. Interest is computed based on the designation of the loans, and bear interest at either a prime-based interest rate or a LIBOR-based interest rate. Principal balances drawn under the Credit Facility may be prepaid at any time, in whole or in part, without premium or penalty. Amounts repaid under the revolving line of credit may be re-borrowed. All of the components of the Credit Facility mature on June 30, 2013.
Reconciliation of amounts drawn in January 2012
As part of the amended Credit Agreement entered into in June 2012, the $13 million drawn in January 2012 to purchase the property in Tampa, Florida was converted into a term loan in the amount of $10.9 million, with the balance of $2.1 million remaining under the revolving line of credit. Additionally, the $13.9 million in restricted cash on the March 31, 2012, balance sheet was released.
Provisions of the revolving line of credit and accordian
As part of the amendment, the Company elected to reduce the maximum borrowing availability under the revolving line of credit and swingline loans (as defined in the Credit Agreement) from $75 million to $35 million, with a $20 million sublimit for the issuance of letters of credit. An additional $25 million is available subject to the Lender's discretion.
Revolving loans may be designated as prime rate based loans (“ABR Loans”) or Eurodollar Loans, at the Company’s request, and may be made in an integral multiple of $500,000, in the case of an ABR Loan, or $1 million in the case of a Eurodollar Loan. Swingline loans may only be designated as ABR Loans, and may be made in amounts equal to integral multiples of $100,000. The Company may convert, change or modify such designations from time to time.
Borrowings are subject to a borrowing base, which is calculated as the sum of 80% of eligible accounts receivable, plus 90% of adjusted cash balances, as defined in the Credit Agreement.
At September 30, 2012, $2.1 million drawn under the revolver in June had been repaid.
Provisions of the term loan
At September 30, 2012, the term loan component of the Credit Facility totaled $10.5 million and is secured by specific dredge assets of the Company. Principal payments on the term loan, in the amount of $389,000, are due quarterly and commenced on September 30, 2012.
Financial covenants
Restrictive financial covenants under the Credit Facility were modified in June 2012 to:
| |
• | Eliminate the Fixed Charge Coverage Ratio; |
| |
• | Eliminate the Leverage Ratio; |
| |
• | Change the Net Worth covenant to a Tangible Net Worth covenant, with the minimum Tangible Net Worth requirement of a base amount of $180 million as of the effective date of the amendment, plus 50% of consolidated quarterly net income (if positive), plus 75% of all issuances of equity interests by Borrower during that quarter; |
| |
• | Add a Profitability Covenant such that the Company shall not sustain a consolidated net loss for two consecutive fiscal quarters, commencing with the quarter ending September 30, 2012. |
In addition, the Credit Facility contains events of default that are usual and customary for similar transactions, including non-payment of principal, interest or fees; inaccuracy of representations and warranties; violation of covenants; bankruptcy and insolvency events; and events constituting a change of control.
The Company is subject to a commitment fee, at a current rate of 0.25% of the unused portion of the maximum available to borrow under the Credit Facility. The commitment fee is payable quarterly in arrears.
Interest at September 30, 2012, was based on a LIBOR-option interest rate of 2.75%. For the three and nine months ended September 30, 2012, the weighted average interest rate was 2.75% and 2.28%, respectively. At September 30, 2012, the Company had letters of credit outstanding of approximately $952,000.
At September 30, 2012, the Company was in compliance with its financial covenants.
The Company expects to meet its future internal liquidity and working capital needs, and maintain its equipment fleet through capital expenditure purchases and major repairs, from funds generated by its operating activities for at least the next 12 months. We believe our cash position is adequate for our general business requirements.
Bonding Capacity
We are generally required to provide various types of surety bonds that provide additional security to our customers for our performance under certain government and private sector contracts. Our ability to obtain surety bonds depends on our capitalization, working capital, past performance and external factors, including the capacity of the overall surety market. At September 30, 2012, our capacity under our current bonding arrangement with Liberty Mutual was in excess of $400 million, of which we had approximately $120 million in surety bonds outstanding. During the quarter ended September 30, 2012, approximately 48% of projects, measured by revenue, required us to post a bond.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial position, results of operations or capital resources.
Inflation
Inflation historically has not had a material effect on our financial position or results of operations. Due to the short-term duration of our contracts, we are generally able to include anticipated price increases in the cost of our bids.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We do not enter into derivative financial instruments for trading, speculation or other purposes that would expose the Company to market risk. In the normal course of business, our results of operations are subject to risks related to fluctuation in commodity prices and fluctuations in interest rates.
Commodity price risk
We are subject to fluctuations in commodity prices for concrete, steel products and fuel. Although we attempt to secure firm quotes from our suppliers, we generally do not hedge against increases in prices for concrete, steel and fuel. Commodity price risks may have an impact on our results of operations due to the fixed-price nature of many of our contracts, although the short-term duration of our projects may allow us to include price increases in the costs of our bids.
Interest rate risk
At September 30, 2012, we had $10.9 million in outstanding borrowings under our revolving credit facility, with a weighted average interest rate over the nine month period of 2.28%. Our objectives in managing interest rate risk are to lower our overall borrowing costs and limit interest rate changes on our earnings and cash flows. To achieve this, we closely monitor changes in interest rates and we utilize cash from operations to reduce our debt position, if warranted.
Item 4. Controls and Procedures
| |
• | Evaluation of Disclosure Controls and Procedures. As required, the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, have conducted an evaluation of the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report. Based on that evaluation, such officers have concluded that the disclosure controls and procedures are effective. |
| |
• | Changes in Internal Controls. There have been no changes in our internal controls over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. |
PART II – Other Information
Item 1. Legal Proceedings
For information about litigation involving us, see Note 12 to the condensed consolidated financial statements in Part I of this report, which we incorporate by reference into this Item 1of Part II.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in our 2011 Form 10-K
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of equity securities in the period ended September 30, 2012.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosure
None.
Item 5. Other Information
None
Item 6. Exhibits
|
| | |
Exhibit | | |
Number | | Description |
|
3.1 | | Amended and Restated Certificate of Incorporation of Orion Marine Group, Inc. (incorporated herein by reference to Exhibit 3.1 to the Company's Form S-1 filed with the Securities and Exchange Commission on August 20, 2007 (File No. 333-145588)). |
3.2 | | Amended and Restated Bylaws of Orion Marine Group, Inc. (incorporated herein by reference to Exhibit 3.2 to the Company's Form S-1 filed with the Securities and Exchange Commission on August 20, 2007 (File No. 333-145588)). |
4.1 | | Registration Rights Agreement between Friedman, Billings, Ramsey & Co., Inc. and Orion Marine Group, Inc. dated May 17, 2007 (incorporated herein by reference to Exhibit 4.1 to the Company's Form S-1 filed with the Securities and Exchange Commission on August 20, 2007(FIle No. 333-145588)). |
10.1 | | Credit Agreement dated as of June 25, 2012 between Orion Marine Group, Inc. and Wells Fargo Bank, National Association, as Administrative Agent; Wells Fargo Securities, LLC as Sole Lead Arranger and Bookrunner |
| |
31.1* | Certification of the Chief Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2* | Certification of the Chief Financial Officer Pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 20 |
| |
32.1* | Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101.INS | XBRL Instance Document |
| |
101.SCH | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* filed herewith
+ management or compensatory arrangement
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
| ORION MARINE GROUP, INC. |
| |
By: | /s/ J. Michael Pearson |
November 1, 2012 | J. Michael Pearson |
| President and Chief Executive Officer |
| |
By: | /s/ Mark R. Stauffer |
November 1, 2012 | Mark R. Stauffer |
| Executive Vice President and Chief Financial Officer |