þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
CAYMAN
ISLANDS
|
N/A
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
THE
GRAND PAVILION
802
WEST BAY ROAD
P.O.
BOX 31110
GRAND
CAYMAN
CAYMAN
ISLANDS
|
KY1-1205
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Class A
Ordinary Shares, $0.10
par value
|
29,986,192
|
Class
B Ordinary Shares, $0.10 par value
|
6,254,949
|
(Class)
|
(Outstanding
as of April
30, 2009)
|
Page
|
|||||
PART
I — FINANCIAL INFORMATION
|
|||||
Item
1.
|
|||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
Item
2.
|
22 | ||||
Item
3.
|
34 | ||||
Item
4.
|
35 | ||||
PART
II — OTHER INFORMATION
|
|||||
Item
1.
|
36 | ||||
Item
1A.
|
36 | ||||
Item
2.
|
36 | ||||
Item
3.
|
36 | ||||
Item
4.
|
36 | ||||
Item
5.
|
37 | ||||
Item
6.
|
37 | ||||
38
|
|
March
31,
2009
(unaudited)
|
December
31,
2008
|
|||||||
Assets
|
||||||||
Investments
in securities
|
||||||||
Debt
securities, trading, at fair value
|
$ | 109,091 | $ | 70,214 | ||||
Equity
securities, trading, at fair value
|
436,490 | 409,329 | ||||||
Other
investments, at fair value
|
11,755 | 14,423 | ||||||
Total
investments in securities
|
557,336 | 493,966 | ||||||
Cash
and cash equivalents
|
56,310 | 94,144 | ||||||
Restricted
cash and cash equivalents
|
344,520 | 248,330 | ||||||
Financial
contracts receivable, at fair value
|
23,563 | 21,419 | ||||||
Reinsurance
balances receivable
|
87,932 | 59,573 | ||||||
Loss
and loss adjustment expense recoverables
|
7,000 | 11,662 | ||||||
Deferred
acquisition costs, net
|
24,347 | 17,629 | ||||||
Unearned
premiums ceded
|
6,464 | 7,367 | ||||||
Notes
receivable
|
16,915 | 1,769 | ||||||
Other
assets
|
4,417 | 2,146 | ||||||
Total
assets
|
$ | 1,128,804 | $ | 958,005 | ||||
Liabilities
and shareholders’ equity
|
||||||||
Liabilities
|
||||||||
Securities
sold, not yet purchased, at fair value
|
$ | 319,337 | $ | 234,301 | ||||
Financial
contracts payable, at fair value
|
26,465 | 17,140 | ||||||
Loss
and loss adjustment expense reserves
|
99,734 | 81,425 | ||||||
Unearned
premium reserves
|
112,482 | 88,926 | ||||||
Reinsurance
balances payable
|
37,176 | 34,963 | ||||||
Funds
withheld
|
3,382 | 3,581 | ||||||
Other
liabilities
|
6,651 | 6,229 | ||||||
Performance
compensation payable to related party
|
3,032 | — | ||||||
Total
liabilities
|
608,259 | 466,565 | ||||||
Shareholders’
equity
|
||||||||
Preferred
share capital (par value $0.10; authorized, 50,000,000; none
issued)
|
— | — | ||||||
Ordinary
share capital (Class A: par value $0.10; authorized, 100,000,000; issued
and outstanding, 29,986,192 (2008: 29,781,736); Class B: par value $0.10;
authorized, 25,000,000; issued and outstanding, 6,254,949 (2008:
6,254,949))
|
3,624 | 3,604 | ||||||
Additional
paid-in capital
|
478,516 | 477,571 | ||||||
Non-controlling
interest in joint venture
|
6,388 | 6,058 | ||||||
Retained
earnings
|
32,017 | 4,207 | ||||||
Total
shareholders’ equity
|
520,545 | 491,440 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 1,128,804 | $ | 958,005 |
Three
months ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Revenues
|
||||||||
Gross
premiums written
|
$ | 71,871 | $ | 70,766 | ||||
Gross
premiums ceded
|
(1,220 | ) | (9,272 | ) | ||||
Net
premiums written
|
70,651 | 61,494 | ||||||
Change
in net unearned premium reserves
|
(24,458 | ) | (34,002 | ) | ||||
Net
premiums earned
|
46,193 | 27,492 | ||||||
Net
investment income (loss)
|
27,717 | (5,762 | ) | |||||
Other income | 2,124 | — | ||||||
Total
revenues
|
76,034 | 21,730 | ||||||
Expenses
|
||||||||
Loss
and loss adjustment expenses incurred, net
|
30,196 | 12,124 | ||||||
Acquisition
costs, net
|
13,245 | 9,929 | ||||||
General
and administrative expenses
|
4,378 | 4,460 | ||||||
Total
expenses
|
47,819 | 26,513 | ||||||
Net
income (loss) before non-controlling interest and corporate
income tax expense
|
28,215 | (4,783 | ) | |||||
Non-controlling
interest in (income) loss of joint venture
|
(330 | ) | 33 | |||||
Net
income (loss) before corporate income tax
expense
|
27,885 | (4,750 | ) | |||||
Corporate
income tax expense
|
75 | — | ||||||
Net
income (loss)
|
$ | 27,810 | $ | (4,750 | ) | |||
Earnings
(loss) per share
|
||||||||
Basic
|
$ | 0.77 | $ | (0.13 | ) | |||
Diluted
|
$ | 0.77 | $ | (0.13 | ) | |||
Weighted
average number of ordinary shares used in the determination of
|
||||||||
Basic
|
36,078,258 | 35,981,312 | ||||||
Diluted
|
36,334,870 | 35,981,312 |
Three
months ended March 31, 2009
|
Three
months ended March 31, 2008
|
|||||||
Ordinary
share capital
|
||||||||
Balance
– beginning of period
|
$ | 3,604 | $ | 3,610 | ||||
Issue
of Class A ordinary share capital
|
20 | 13 | ||||||
Balance
– end of period
|
$ | 3,624 | $ | 3,623 | ||||
Additional
paid-in capital
|
||||||||
Balance
– beginning of period
|
$ | 477,571 | $ | 476,861 | ||||
Issue
of Class A ordinary share capital
|
221 | — | ||||||
Share-based
compensation expense
|
724 | 569 | ||||||
Balance
– end of period
|
$ | 478,516 | $ | 477,430 | ||||
Non-controlling
interest
|
||||||||
Balance
– beginning of period
|
$ | 6,058 | $ | 6,745 | ||||
Non-controlling
interest in income (loss) of joint venture
|
330 | (33 | ) | |||||
Balance
– end of period
|
$ | 6,388 | $ | 6,712 | ||||
Retained
earnings
|
||||||||
Balance
– beginning of period
|
$ | 4,207 | $ | 125,111 | ||||
Net
income (loss)
|
27,810 | (4,750 | ) | |||||
Balance
– end of period
|
$ | 32,017 | $ | 120,361 | ||||
Total
shareholders’ equity
|
$ | 520,545 | $ | 608,126 |
2009
|
2008
|
|||||||
Cash
provided by (used in)
Operating
activities
|
||||||||
Net
income (loss)
|
$ | 27,810 | $ | (4,750 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities
|
||||||||
Net
change in unrealized losses on securities and financial
contracts
|
6,738 | 31,913 | ||||||
Net
realized gains on securities and financial contracts
|
(42,477 | ) | (42,560 | ) | ||||
Foreign
exchange loss on restricted cash and cash equivalents
|
2,298 | 15,310 | ||||||
Non-controlling
interest in income (loss) of joint venture
|
330 | (33 | ) | |||||
Share-based
compensation expense
|
743 | 582 | ||||||
Depreciation
expense
|
10 | 10 | ||||||
Change
in
|
||||||||
Reinsurance
balances receivable
|
(28,359 | ) | (33,507 | ) | ||||
Loss
and loss adjustment expense recoverables
|
4,662 | (1,195 | ) | |||||
Deferred
acquisition costs, net
|
(6,718 | ) | (7,833 | ) | ||||
Unearned
premiums ceded
|
903 | (4,513 | ) | |||||
Other
assets
|
(2,281 | ) | (833 | ) | ||||
Loss
and loss adjustment expense reserves
|
18,309 | 9,762 | ||||||
Unearned
premium reserves
|
23,556 | 38,594 | ||||||
Reinsurance
balances payable
|
2,213 | 8,361 | ||||||
Funds
withheld
|
(199 | ) | 1,434 | |||||
Other
liabilities
|
422 | 1,036 | ||||||
Performance
compensation payable to related party
|
3,032 | (6,885 | ) | |||||
Net
cash provided by operating activities
|
10,992 | $ | 4,893 | |||||
Investing
activities
|
||||||||
Purchases
of securities and financial contracts
|
(250,091 | ) | (383,978 | ) | ||||
Sales
of securities and financial contracts
|
314,677 | 284,503 | ||||||
Change
in restricted cash and cash equivalents
|
(98,488 | ) | 83,302 | |||||
Change
in notes receivable
|
(15,146 | ) | — | |||||
Non-controlling
interest in joint venture
|
— | 6,745 | ||||||
Net
cash used in investing activities
|
(49,048 | ) | $ | (9,428 | ) | |||
Financing
activities
|
||||||||
Net
proceeds from exercise of stock options
|
222 | — | ||||||
Net
cash provided by financing activities
|
222 | $ | — | |||||
Net
decrease in cash and cash equivalents
|
(37,834 | ) | (4,535 | ) | ||||
Cash
and cash equivalents at beginning of the period
|
94,144 | 64,192 | ||||||
Cash
and cash equivalents at end of the period
|
56,310 | $ | 59,657 | |||||
Supplementary
information
|
||||||||
Interest
paid in cash
|
$ | 1,574 | $ | 3,227 | ||||
Interest
received in cash
|
629 | 4,554 |
1.
|
GENERAL
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Three
months ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Weighted
average shares outstanding
|
36,078,258 | 35,981,312 | ||||||
Effect
of dilutive service provider stock options
|
98,156 | — | ||||||
Effect
of dilutive employee and director options
|
158,456 | — | ||||||
36,334,870 | 35,981,312 |
3.
|
FINANCIAL
INSTRUMENTS
|
Fair
value measurements as at
March
31, 2009
|
||||||||||||||||
Description
|
Quoted
prices in active
markets (Level
1)
|
Significant
other observable
inputs (Level
2)
|
Significant
unobservable
inputs
(Level
3)
|
Total
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Debt
securities
|
$ | — | $ | 99,739 | $ | 9,352 | $ | 109,091 | ||||||||
Listed
equity securities
|
436,490 | — | — | 436,490 | ||||||||||||
Private
equity securities
|
— | 1,147 | 9,807 | 10,954 | ||||||||||||
Call
options
|
— | 801 | — | 801 | ||||||||||||
Financial
contracts receivable (payable), net
|
— | (2,902 | ) | — | (2,902 | ) | ||||||||||
$ | 436,490 | $ | 98,785 | $ | 19,159 | $ | 554,434 | |||||||||
Listed
equity securities, sold not yet purchased
|
$ | (319,337 | ) | $ | — | $ | — | $ | (319,337 | ) |
Fair
value measurements using
significant
unobservable inputs
(Level
3)
|
||||||||||||
Debt
securities
|
Private
equity
securities
|
Total
|
||||||||||
($
in thousands)
|
||||||||||||
Beginning
balance, January 1, 2009
|
$ | 4,115 | $ | 11,776 | $ | 15,891 | ||||||
Purchases,
sales, issuances, and settlements, net
|
1,732 | (82 | ) | 1,650 | ||||||||
Total
gains or losses (realized & unrealized) included in earnings,
net
|
(1,485 | ) | (1,887 | ) | (3,372 | ) | ||||||
Transfers
in and/or (out of) Level 3
|
4,990 | — | 4,990 | |||||||||
Ending
balance, March 31, 2009
|
9,352 | 9,807 | 19,159 |
2009
|
Cost/amortized
cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Corporate
debt – U.S
|
$
|
100,433
|
$ |
9,750
|
$ |
(11,110)
|
$ |
99,073
|
||||||||
Corporate
debt – Non U.S
|
9,251
|
|
948
|
(181)
|
10,018
|
|||||||||||
Total
debt securities
|
$
|
109,684
|
$ |
10,698
|
$ |
(11,291)
|
$ |
109,091
|
2008
|
Cost/amortized
cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Corporate
debt – U.S
|
$
|
74,833
|
$
|
1,204
|
$
|
(8,750
|
)
|
$
|
67,287
|
|||||||
Corporate
debt – Non U.S
|
2,978
|
109
|
(160
|
)
|
2,927
|
|||||||||||
Total
debt securities
|
$
|
77,811
|
$
|
1,313
|
$
|
(8,910
|
)
|
$
|
70,214
|
Cost/amortized
cost
|
Fair
value
|
|||||||
($ in thousands) | ||||||||
Within
one year
|
$ | 15,337 | $ | 15,683 | ||||
From
one to five years
|
50,017 | 55,676 | ||||||
From
five to ten years
|
36,146 | 29,829 | ||||||
More
than ten years
|
8,184 | 7,903 | ||||||
$ | 109,684 | $ | 109,091 |
2009
|
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Equities
– listed
|
$
|
582,708
|
$ |
20,995
|
$ |
(230,542)
|
$ |
373,161
|
||||||||
Exchange
traded funds
|
52,088
|
11,241
|
—
|
63,329
|
||||||||||||
$
|
634,796
|
$ |
32,236
|
$ |
(230,542)
|
$ |
436,490
|
2008
|
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Equities
– listed
|
$
|
552,941
|
$
|
14,822
|
$
|
(219,173
|
)
|
$
|
348,590
|
|||||||
Exchange
traded funds
|
53,364
|
8,092
|
(717
|
)
|
60,739
|
|||||||||||
$
|
606,305
|
$
|
22,914
|
$
|
(219,890
|
)
|
$
|
409,329
|
2009 |
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Equities
– unlisted
|
$ | 15,985 | $ | 1,164 | $ | (6,195 | ) | $ | 10,954 | |||||||
Call
options
|
2,133 | — | (1,332 | ) | 801 | |||||||||||
$ | 18,118 | $ | 1,164 | $ | (7,527 | ) | $ | 11,755 |
2008 |
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Equities
– unlisted
|
$ | 15,395 | $ | 1,236 | $ | (4,734 | ) | $ | 11,897 | |||||||
Call
options
|
2,133 | 393 | — | 2,526 | ||||||||||||
$ | 17,528 | $ | 1,629 | $ | (4,734 | ) | $ | 14,423 |
2009
|
Proceeds
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
|||||||||
($
in thousands)
|
|||||||||||||
Equities
- listed
|
$ |
386,927
|
$ |
(115,131
|
) | $ |
8,335
|
$ |
280,131
|
||||
Warrants
and rights on listed equities
|
—
|
—
|
574
|
574
|
|||||||||
Exchange
traded funds
|
39,811
|
(1,179
|
) |
—
|
38,632
|
||||||||
$ |
426,738
|
$ |
(116,310
|
) | $ |
8,909
|
$ |
319,337
|
2008
|
Proceeds
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
|||||||||
($ in
thousands)
|
|||||||||||||
Equities
- listed
|
$
|
343,079
|
$
|
(115,619
|
)
|
$
|
6,841
|
$
|
234,301
|
Underlying
security
|
Listing
currency
|
Fair
value
of
underlying
|
Net
assets/
(obligations)
on
financial
contracts
|
||||
($
in thousands)
|
|||||||
Interest
rate options
|
USD
|
$ |
137,492
|
$ |
4,131
|
||
Credit
default swaps, purchased – Sovereign debt
|
USD
|
316,425
|
10,373
|
||||
Credit
default swaps, purchased – Corporate debt
|
USD
|
35,765
|
9,059
|
||||
Total
financial contracts receivable, at fair value
|
$
|
23,563
|
|||||
Credit
default swaps, purchased – Sovereign debt
|
USD
|
$ |
1,317
|
$
|
(20)
|
||
Credit
default swaps, issued – Corporate debt
|
USD
|
9,180
|
(9,180)
|
||||
Total
return swaps - Equities
|
USD
|
17,035
|
(17,265)
|
||||
Total
financial contracts payable, at fair value
|
$
|
(26,465)
|
Underlying
security
|
Listing
currency
|
Fair
value
of
underlying
|
Net
assets/
(obligations)
on
financial
contracts
|
||||
($
in thousands)
|
|||||||
Interest
rate options
|
USD
|
$ |
85,935
|
$
|
2,564
|
||
Credit
default swaps, purchased – Sovereign debt
|
USD
|
322,516
|
12,881
|
|
|||
Credit
default swaps, purchased – Corporate debt
|
USD
|
54,509
|
5,956
|
||||
Total
return swaps - Equities
|
USD
|
3,249
|
18
|
||||
Total
financial contracts receivable, at fair value
|
$
|
21,419
|
|||||
Credit
default swaps, issued – Corporate debt
|
USD
|
$ |
11,089
|
$
|
(7,024
|
)
|
|
Total
return swaps - Equities
|
USD
|
26,844
|
(10,116
|
)
|
|||
Total
financial contracts payable, at fair value
|
$
|
(17,140
|
)
|
Derivatives
not designated as hedging instruments
|
Location
of gains and losses on derivatives recognized in income
|
Gain
(loss) on derivatives recognized in income for the three months ended
March 31,
|
||||||||
2009
|
2008
|
|||||||||
($
in thousands)
|
||||||||||
Interest
rate options
|
Net
investment income
|
$ | 970 | $ | — | |||||
Credit
default swaps, purchased – Corporate debt
|
Net
investment income
|
3,917 | 175 | |||||||
Credit
default swaps, purchased – Sovereign debt
|
Net
investment income
|
(2,036 | ) | — | ||||||
Total
return swaps – Equities
|
Net
investment income
|
(10,586 | ) | 4,689 | ||||||
Credit
default swaps, issued – Corporate debt
|
Net
investment income
|
(1,986 | ) | — | ||||||
Total
return swaps – Commodities
|
Net
investment income
|
— | (7,292 | ) | ||||||
Options,
warrants, and rights
|
Net
investment income
|
(2,389 | ) | (2,498 | ) | |||||
Total
|
$ | (12,110 | ) | $ | (4,926 | ) |
Derivatives
not designated as hedging instruments
|
Purchased
|
Disposed
|
||||||
($
in thousands)
|
||||||||
Credit
default swaps
|
$ | 33,343 | $ | 20,850 | ||||
Total
return swaps
|
— | 2,509 | ||||||
Interest
rate options
|
27,770 | — | ||||||
Options
– equity
|
2,971 | 12,223 | ||||||
Rights
– equity
|
4,126 | 2,613 | ||||||
Total
|
$ | 68,210 | $ | 38,195 |
4.
|
RETROCESSION
|
Number
of non-vested
restricted shares
|
Weighted average
grant
date fair
value
|
|||||||
Balance
at December 31, 2008
|
270,349
|
$
|
17.80
|
|||||
Granted
|
186,956
|
15.00
|
||||||
Vested
|
—
|
—
|
||||||
Forfeited
|
—
|
—
|
||||||
Balance
at March 31, 2009
|
457,305
|
$
|
16.66
|
Number
of options
|
Weighted average
exercise price
|
Weighted average
grant
date fair
value
|
||||||||||
Balance
at December 31, 2008
|
1,258,340
|
$
|
13.27
|
$
|
6.35
|
|||||||
Granted
|
—
|
—
|
—
|
|||||||||
Exercised
|
(17,500)
|
12.72
|
6.75
|
|||||||||
Forfeited
|
—
|
—
|
—
|
|||||||||
Expired
|
—
|
—
|
—
|
|||||||||
Balance
at March 31, 2009
|
1,240,840
|
$
|
13.28
|
$
|
6.34
|
March
31, 2009
|
March
31, 2008
|
|||||||||||||||
Class
A
|
Class
B
|
Class
A
|
Class
B
|
|||||||||||||
Balance
– beginning of period
|
29,781,736 | 6,254,949 | 29,847,787 | 6,254,949 | ||||||||||||
Issue
of ordinary shares
|
204,456 | — | 131,465 | — | ||||||||||||
Balance
– end of period
|
29,986,192 | 6,254,949 | 29,979,252 | 6,254,949 |
6.
|
RELATED
PARTY TRANSACTIONS
|
7.
|
COMMITMENTS
AND CONTINGENCIES
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
||||||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||||||
Operating
lease obligations
|
$ | 282 | $ | 345 | $ | 276 | $ | 276 | $ | 276 | $ | 1,243 | $ | 2,698 | ||||||||||||||
Specialist
service agreement
|
430 | 400 | 150 | — | — | — | 980 | |||||||||||||||||||||
Private
equity and limited partnerships(1)
|
17,236 | — | — | — | — | — | 17,236 | |||||||||||||||||||||
$ | 17,948 | $ | 745 | $ | 426 | $ | 276 | $ | 276 | $ | 1,243 | $ | 20,914 |
(1)
|
Given
the nature of these investments, the Company is unable to determine with
any degree of accuracy when the remaining commitments will be called.
Therefore, for purposes of the above table, the Company has assumed that
all commitments will be called within one
year.
|
8.
|
SEGMENT
REPORTING
|
Three
months ended
March
31, 2009
|
Three
months ended
March
31, 2008
|
|||||||||||||||
($
in thousands)
|
($
in thousands)
|
|||||||||||||||
Property
|
||||||||||||||||
Commercial
lines
|
$ | 19,413 | 27.0 | % | $ | 4,491 | 6.4 | % | ||||||||
Personal
lines
|
11 | 0.0 | 136 | 0.2 | ||||||||||||
Casualty
|
||||||||||||||||
General
liability
|
2,632 | 3.7 | 1,638 | 2.3 | ||||||||||||
Motor
liability
|
16,688 | 23.2 | 24,845 | 35.1 | ||||||||||||
Specialty
|
||||||||||||||||
Health
|
17,379 | 24.2 | 25,963 | 36.7 | ||||||||||||
Medical
malpractice
|
4,620 | 6.4 | 7,789 | 11.0 | ||||||||||||
Workers’
compensation
|
11,128 | 15.5 | 5,904 | 8.3 | ||||||||||||
$ | 71,871 | 100.0 | % | $ | 70,766 | 100.0 | % |
Three
months ended
March
31, 2009
|
Three
months ended
March
31, 2008
|
|||||||||||||||
($
in thousands)
|
($
in thousands)
|
|||||||||||||||
USA
|
$ | 51,267 | 71.3 | % | $ | 64,637 | 91.3 | % | ||||||||
Worldwide(1)
|
20,358 | 28.3 | 6,129 | 8.7 | ||||||||||||
Caribbean
|
246 | 0.4 | — | — | ||||||||||||
$ | 71,871 | 100.0 | % | $ | 70,766 | 100.0 | % |
(1)
|
‘‘Worldwide’’
risk is comprised of individual policies that insure risks on a
worldwide basis.
|
|
•
|
frequency
business; and
|
|
•
|
severity
business.
|
Three
months ended
March
31,
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Frequency
|
$ | 46,799 | 65.1 | % | $ | 56,845 | 80.3 | % | ||||||||
Severity
|
25,072 | 34.9 | 13,921 | 19.7 | ||||||||||||
Total
|
$ | 71,871 | 100.0 | % | $ | 70,766 | 100.0 | % |
Three
months ended
March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
($
in thousands)
|
||||||||||||||||
Frequency
|
$ | 46,053 | 65.2 | % | $ | 47,573 | 77.4 | % | ||||||||
Severity
|
24,598 | 34.8 | 13,921 | 22.6 | ||||||||||||
Total
|
$ | 70,651 | 100.0 | % | $ | 61,494 | 100.0 | % |
Three
months ended
March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
($
in thousands)
|
||||||||||||||||
Frequency
|
$ | 31,877 | 69.0 | % | $ | 17,954 | 65.3 | % | ||||||||
Severity
|
14,316 | 31.0 | 9,538 | 34.7 | ||||||||||||
Total
|
$ | 46,193 | 100.0 | % | $ | 27,492 | 100.0 | % |
Three
months ended
March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
($
in thousands)
|
||||||||||||||||
Frequency
|
$ | 16,978 | 56.2 | % | $ | 7,996 | 66.0 | % | ||||||||
Severity
|
13,218 | 43.8 | 4,128 | 34.0 | ||||||||||||
Total
|
$ | 30,196 | 100.0 | % | $ | 12,124 | 100.0 | % |
Three
months ended
March
31, 2009
|
Three
months ended
March
31, 2008
|
|||||||||||||||||||||||
Gross
|
Ceded
|
Net
|
Gross
|
Ceded
|
Net
|
|||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||
Losses
paid (recovered)
|
$ | 8,372 | $ | (1,155 | ) | $ | 7,217 | $ | 5,383 | $ | (1,824 | ) | $ | 3,559 | ||||||||||
Increase
(decrease) in reserves
|
18,317 | 4,662 | 22,979 | 9,760 | (1,195 | ) | 8,565 | |||||||||||||||||
Total
|
$ | 26,689 | $ | 3,507 | $ | 30,196 | $ | 15,143 | $ | (3,019 | ) | $ | 12,124 |
Three
months ended
March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
($
in thousands)
|
($
in thousands)
|
|||||||||||||||
Frequency
|
$ | 13,493 | 101.9 | % | $ | 8,392 | 84.5 | % | ||||||||
Severity
|
(248 | ) | (1.9 | ) | 1,537 | 15.5 | ||||||||||
Total
|
$ | 13,245 | 100.0 | % | $ | 9,929 | 100.0 | % |
Three
months ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
($
in thousands)
|
||||||||
Realized
gains (losses) and movement in unrealized gains (losses)
|
$ | 33,441 | $ | (4,663 | ) | |||
Interest,
dividend and other investment income
|
3,234 | 3,749 | ||||||
Interest,
dividend and other investment expenses
|
(3,722 | ) | (2,377 | ) | ||||
Investment
advisor compensation
|
(5,236 | ) | (2,471 | ) | ||||
Net
investment income (loss)
|
$ | 27,717 | $ | (5,762 | ) |
Three
months ended
March
31, 2009
|
Three
months ended
March
31, 2008
|
|||||||||||||||||||||||
Frequency
|
Severity
|
Total
|
Frequency
|
Severity
|
Total
|
|||||||||||||||||||
Loss
ratio
|
53.3 | % | 92.3 | % | 65.4 | % | 44.5 | % | 43.3 | % | 44.1 | % | ||||||||||||
Acquisition
cost ratio
|
42.3 | % | (1.7 | )% | 28.7 | % | 46.7 | % | 16.1 | % | 36.1 | % | ||||||||||||
Composite
ratio
|
95.6 | % | 90.6 | % | 94.1 | % | 91.2 | % | 59.4 | % | 80.2 | % | ||||||||||||
Internal
expense ratio
|
9.5 | % | 16.2 | % | ||||||||||||||||||||
Combined
ratio
|
103.6 | % | 96.4 | % |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Case
Reserves
|
IBNR
|
Total
|
Case
Reserves
|
IBNR
|
Total
|
|||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||
Frequency
|
$ | 8,886 | $ | 51,866 | $ | 60,752 | $ | 6,666 | $ | 49,127 | $ | 55,793 | ||||||||||||
Severity
|
— | 38,982 | 38,982 | — | 25,632 | 25,632 | ||||||||||||||||||
Total
|
$ | 8,886 | $ | 90,848 | $ | 99,734 | $ | 6,666 | $ | 74,759 | $ | 81,425 |
Zone
|
Single
Event
Loss
|
Aggregate
Loss
|
|
|||||
($
in thousands)
|
||||||||
USA(1)
|
$ | 84,350 | $ | 106,850 | ||||
Europe
|
72,800 | 80,300 | ||||||
Japan
|
72,800 | 80,300 | ||||||
Rest
of the world
|
52,800 | 60,300 | ||||||
Maximum
Aggregate
|
84,350 | 106,850 |
(1)
|
Includes
the Caribbean
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
Total
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||||||
Operating
lease obligations(1)
|
$ | 377 | $ | 595 | $ | 552 | $ | 1,174 | $ | 2,698 | ||||||||||
Specialist
service agreement
|
555 | 425 | — | — | 980 | |||||||||||||||
Private
equity investments(2)
|
17,236 | — | — | — | 17,236 | |||||||||||||||
Loss
and loss adjustment expense reserves(3)
|
35,849 | 36,309 | 14,846 | 12,730 | 99,734 | |||||||||||||||
$ | 54,017 | $ | 37,329 | $ | 15,398 | $ | 13,904 | $ | 120,648 |
(1)
|
Reflects
our contractual obligations pursuant to the September 1, 2005 lease
agreement and the July 9, 2008 lease agreement as described
below.
|
(2)
|
As
of March 31, 2009, we had made commitments to invest a total of $27.1
million in private investments. As of March 31, 2009, we had invested $9.9
million of this amount, and our remaining commitments to these investments
were $17.2 million. Given the nature of these investments, we are unable
to determine with any degree of accuracy when the remaining commitment
will be called. Therefore, for purposes of the above table, we have
assumed that all commitments will be made within one year. Under our
investment guidelines, in effect as of the date hereof, no more than 10%
of the assets in the investment portfolio may be held in private equity
securities without specific approval from the Board of
Directors.
|
(3)
|
Due
to the nature of our reinsurance operations the amount and timing of the
cash flows associated with our reinsurance contractual liabilities will
fluctuate, perhaps materially, and, therefore, are highly
uncertain.
|
Original
Currency
|
US$
equivalent fair value
($
in thousands)
|
|||
European
Union euro
|
$ | 115,838 | ||
Canadian
dollar
|
17,381 | |||
Japanese
yen
|
14,382 | |||
Great
Britain pound
|
10,657 | |||
Other
|
4,132 | |||
$ | 162,390 |
100
basis point increase
in
interest rates
|
100
basis point decrease
in
interest rates
|
||||||||||||||
Change
in
fair
value
|
Change
in fair value as % of investment portfolio
|
|
Change
in
fair
value
|
Change
in fair value as % of investment portfolio
|
|||||||||||
($
in thousands)
|
|||||||||||||||
Debt
securities
|
$ |
(920
|
)
|
(0.15 |
)
|
% |
$
|
964
|
|
0.15
|
% | ||||
Credit
default swaps
|
(446
|
) |
(0.07
|
)
|
238
|
0.04
|
|||||||||
Interest
rate options
|
2,841
|
0.45
|
|
(1,867
|
)
|
(0.30
|
) | ||||||||
Net
exposure to interest rate risk
|
$ |
1,475
|
0.23
|
%
|
$
|
(665
|
) |
(0.11
|
) | % |
Director
|
Class
A
For
|
Class
A Against
|
Class
A Abstain
|
Class
A Withheld
|
Class
B
For
|
Class
B Against
|
Class
B Abstain
|
Class
B
Withheld
|
||||||||||||||||||||||||
Alan
Brooks
|
64,391,039
|
18,681
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
David
Einhorn
|
64,376,020
|
67,383
|
3,774
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Leonard
Goldberg
|
64,411,622
|
30,883
|
4,672
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Ian
Isaacs
|
64,417,382
|
25,123
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Frank
Lackner
|
64,417,382
|
25,123
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Bryan
Murphy
|
64,423,824
|
18,681
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Joseph
Platt
|
63,400,187
|
1,042,318
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
Director
|
Class
A
For
|
Class
A
Against
|
Class
A
Abstain
|
Class
A Withheld
|
Class
B
For
|
Class
B
Against
|
Class
B
Abstain
|
Class
B
Withheld
|
||||||||||||||||||||||||
Alan
Brooks
|
64,423,824
|
18,681
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
David
Einhorn
|
64,413,075
|
30,322
|
3,777
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Leonard
Goldberg
|
64,423,838
|
18,681
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Ian
Isaacs
|
64,417,382
|
25,123
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Frank
Lackner
|
63,983,374
|
25,123
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Bryan
Murphy
|
64,423,824
|
18,681
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
||||||||||||||||||||||||
Joseph
Platt
|
63,508,107
|
934,398
|
4,669
|
0
|
8,771,466
|
0
|
0
|
0
|
Class
A
|
Class
B
|
|||||||
For
|
64,444,127
|
8,771,466
|
||||||
Against
|
3,047
|
0
|
||||||
Abstain
|
0
|
0
|
||||||
Withheld
|
0
|
0
|
Class
A
|
Class
B
|
|||||||
For
|
64,444,127
|
8,771,466
|
||||||
Against
|
3,044
|
0
|
||||||
Abstain
|
0
|
0
|
||||||
Withheld |
0
|
0
|
|
31.1
|
Certification
of the Chief Executive Officer filed hereunder pursuant to Section 302 of
the Sarbanes Oxley Act of 2002
|
31.2
|
Certification
of the Chief Financial Officer filed hereunder pursuant to Section 302 of
the Sarbanes Oxley Act of 2002
|
32.1
|
Certification
of the Chief Executive Officer filed hereunder pursuant to Section 906 of
the Sarbanes Oxley Act of 2002
|
32.2
|
Certification
of the Chief Financial Officer filed hereunder pursuant to Section 906 of
the Sarbanes Oxley Act of 2002
|
GREENLIGHT
CAPITAL RE, LTD.
|
||
(Registrant)
|
||
/s/
Leonard Goldberg
|
||
Name:
|
Leonard
Goldberg
|
|
Title:
|
Chief
Executive Officer
|
|
Date:
|
May 4,
2009
|
|
/s/
Tim Courtis
|
||
Name:
|
Tim
Courtis
|
|
Title:
|
Chief
Financial Officer
|
|
Date:
|
May
4, 2009
|