Edgar Filing: MIZUHO FINANCIAL GROUP INC

Non-Consolidated Financial Statements

(1) Non-Consolidated Balance Sheets

(2) Non-Consolidated Statements of Income

(3) Non-Consolidated Statements of Changes in Net Assets

FORM 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2016

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-1, Marunouchi 2-chome

Chiyoda-ku, Tokyo 100-8333

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82- .

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 13, 2016



Mizuho Financial Group, Inc.

By:		/s/ Koichi Iida
Name:		Koichi Iida
Title:		Managing Executive Officer / Group CFO


For Immediate Release:

Financial Statements for Fiscal 2015

<Under Japanese GAAP>

Company Name:

Mizuho Financial Group, Inc. (“MHFG”)


Stock Code Number (Japan):	8411		May 13, 2016
Stock Exchange (Japan):	Tokyo Stock Exchange (First Section)
URL:	http://www.mizuho-fg.co.jp/english/
Representative:	Yasuhiro Sato	President & CEO
For Inquiry:	Masahiro Kosugi	General Manager of Accounting
Phone:	+81-3-6838-6101


Ordinary General Meeting of Shareholders (scheduled):	June 24, 2016
Filing of Yuka Shoken Hokokusho to the Kanto Local		Commencement of Dividend Payment (scheduled):	June 3, 2016
Finance Bureau (scheduled):	June 27, 2016	Trading Accounts:	Established
Supplementary Materials on Annual Results:	Attached
IR Conference on Annual Results:	Scheduled

Amounts less than one million yen are rounded down.

1. Financial Highlights for Fiscal 2015 (for the fiscal year ended March 31, 2016)

(1) Consolidated Results of Operations


	(%: Changes from the previous fiscal year)
	Ordinary Income				Ordinary Profits					Profit Attributable to Owners of Parent
	¥ million		%		¥ million		%			¥ million		%
Fiscal 2015		3,215,274		1.1		997,529		(1.3	)		670,943		9.6
Fiscal 2014		3,180,225		8.6		1,010,867		2.3			611,935		(11.1	)

Note:

Comprehensive Income:

Fiscal 2015 ¥304,594 million, (84.3)%; Fiscal 2014: ¥1,941,073 million, 133.0%


	Net Income per Share of Common Stock		Diluted Net Income per Share of Common Stock		Net Income on Own Capital		Ordinary Profits to Total Assets		Ordinary Profits to Ordinary Income
	¥		¥		%		%		%
Fiscal 2015		26.94		26.42		8.3		0.5		31.0
Fiscal 2014		24.91		24.10		8.6		0.5		31.7

Reference:

Equity in Income from Investments in Affiliates:

Fiscal 2015: ¥24,299 million; Fiscal 2014: ¥15,052 million

(2) Consolidated Financial Conditions


	Total Assets		Total Net Assets		Own Capital Ratio		Total Net Assets per Share of Common Stock
	¥ million		¥ million		%		¥
Fiscal 2015		193,458,580		9,353,244		4.2		322.46
Fiscal 2014		189,684,749		9,800,538		4.3		322.86

Reference:

Own Capital:

As of March 31, 2016 ¥8,167,813 million; As of March 31, 2015 ¥8,161,121 million

Note:

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

(3) Conditions of Consolidated Cash Flows


	Cash Flows from Operating Activities		Cash Flows from Investing Activities		Cash Flows from Financing Activities			Cash and Cash Equivalents at the end of the fiscal year
	¥ million		¥ million		¥ million			¥ million
Fiscal 2015		4,104,197		3,687,897		(521,023	)		35,089,122
Fiscal 2014		6,654,958		2,619,227		(903,401	)		27,840,775

2. Cash Dividends for Shareholders of Common Stock


	Annual Cash Dividends per Share										Total Cash Dividends (Total)		Dividends Pay-out Ratio (Consolidated basis)		Dividends on Net Assets (Consolidated basis)
	First quarter-end		Second quarter-end		Third quarter-end		Fiscal year-end		Annual		Total Cash Dividends (Total)		Dividends Pay-out Ratio (Consolidated basis)		Dividends on Net Assets (Consolidated basis)
	¥		¥		¥		¥		¥		¥ million		%		%
Fiscal 2014		—		3.50		—		4.00		7.50		183,797		30.1		2.6
Fiscal 2015		—		3.75		—		3.75		7.50		187,078		27.8		2.3
Fiscal 2016 (estimate)		—		3.75		—		3.75		7.50				31.6


Note:		Please refer to Cash Dividends for Shareholders of Classified Stock (unlisted) mentioned later, the rights of which are different from those of common stock.

3. Consolidated Earnings Estimates for Fiscal 2016 (for the fiscal year ending March 31, 2017)


	(%: Changes from the corresponding period of the previous fiscal year)
		Profit Attributable to Owners of Parent					Net Income per Share of Common Stock
		¥ million		%			¥
1H F2016			—		—			—
Fiscal 2016			600,000		(10.5	)		23.73


Note:		The number of shares of common stock used in the above calculation is based on the number of shares of common stock as of March 31, 2016 and takes into account mandatory acquisition of the Eleventh Series Class XI Preferred Stock that is scheduled to be conducted on July 1, 2016.

øNotes

(1) Changes in Significant Subsidiaries during the Fiscal Year (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

① Changes in accounting policies due to revisions of accounting standards, etc.: Yes

② Changes in accounting policies other than ① above: No

③ Changes in accounting estimates: No

④ Restatements: No


(Note)		For more information, please refer to “(7) Change in Accounting Policies” on page 1-30 of the attachment.

(3) Issued Shares of Common Stock


① Year-end issued shares (including treasury stock):	As of March 31, 2016	25,030,525,657 shares	As of March 31, 2015	24,621,897,967 shares
② Year-end treasury stock:	As of March 31, 2016	10,929,211 shares	As of March 31, 2015	11,649,262 shares
③ Average number of outstanding shares:	Fiscal 2015	24,806,160,636 shares	Fiscal 2014	24,368,115,969 shares

(Reference) Non-Consolidated Financial Statements for Fiscal 2015

Financial Highlights for Fiscal 2015 (for the fiscal year ended March 31, 2016)

(1) Non-Consolidated Results of Operations


	(%: Changes from the previous fiscal year)
	Operating Income					Operating Profits					Ordinary Profits					Net Income
	¥ million		%			¥ million		%			¥ million		%			¥ million		%
Fiscal 2015		333,500		(11.7	)		302,436		(13.8	)		296,562		(15.1	)		304,389		(12.7	)
Fiscal 2014		377,777		19.2			350,922		19.2			349,438		20.8			349,001		22.0


	Net Income per Share of Common Stock		Diluted Net Income per Share of Common Stock
	¥		¥
Fiscal 2015		12.17		11.98
Fiscal 2014		14.11		13.74

(2) Non-Consolidated Financial Conditions


	Total Assets		Total Net Assets		Own Capital Ratio		Total Net Assets per Share of Common Stock
	¥ million		¥ million		%		¥
Fiscal 2015		7,064,211		5,197,208		73.5		203.58
Fiscal 2014		6,603,104		5,096,205		77.1		198.15

Reference:

Own Capital:

As of March 31, 2016: ¥5,194,445 million; As of March 31, 2015: ¥5,092,385 million


Note :		Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights) / Total Assets × 100
		Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

(Presentation of Implementation Status of Review Procedure)

The audit procedure of consolidated and non-consolidated financial statements based on the Financial Instruments and Exchange Law has not been completed at the time of the disclosure of these Financial Statements.

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on January 26, 2016, both of which are available in the Financial Information section of our web page at www.mizuho-fg.co.jp/english/ and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

Cash Dividends for Shareholders of Classified Stock

Breakdown of cash dividends per share and total cash dividends related to classified stock, the rights of which are different from those of common stock, is as follows:


	Annual Cash Dividends per Share										Total Cash Dividends (Annual)
	First quarter-end		Second quarter-end		Third quarter-end		Fiscal year-end		Annual		Total Cash Dividends (Annual)
	¥		¥		¥		¥		¥		¥ million
Eleventh Series Class XI Preferred Stock
Fiscal 2014		—		10.00		—		10.00		20.00		4,910
Fiscal 2015		—		10.00		—		10.00		20.00		2,429
Fiscal 2016 (estimate)		—

Note:

As for the Eleventh Series Class XI Preferred Stock that will not have been requested for acquisition by June 30, 2016, Mizuho Financial Group Inc. will acquire all of the relevant stock as of July 1, 2016 in accordance with the provisions of Article 20 of the Company’s Articles of Incorporation and Article 15 of the Terms and Conditions of the Eleventh Series Class XI Preferred Stock. Accordingly, cash dividend payments related to the Eleventh Series Class XI Preferred Stock will not be made in fiscal 2016.

Mizuho Financial Group, Inc.

m Contents of Attachment


1.	Consolidated Results of Operations and Financial Conditions	p.1-3
	(1) Analysis of Results of Operations	p.1-3
	(2) Analysis of Financial Conditions	p.1-3
	(3) Basic Policy on Profit Distribution, Proposed Dividend Payment for Fiscal 2015 and Forecast Dividend Payment for Fiscal 2016	p.1-4

2.	Organization Structure of Mizuho Financial Group	p.1-5

3.	Management Policy	p.1-8
	(1) Principal Management Policy	p.1-8
	(2) Targeted Performance Indicators	p.1-8
	(3) Management’s Medium/Long-term Targets and Issues to be Resolved	p.1-9

4.	Basic Stance on Selection of Accounting Standards	p.1-14

5.	Consolidated Financial Statements and Others	p.1-15
	(1) Consolidated Balance Sheets	p.1-15
	(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income	p.1-17
	(3) Consolidated Statements of Changes in Net Assets	p.1-20
	(4) Consolidated Statements of Cash Flows	p.1-22
	(5) Matters Related to the Assumption of Going Concern	p.1-24
	(6) Fundamental and Important Matters for the Preparation of Consolidated Financial Statements	p.1-24
	(7) Change in Accounting Policies	p.1-30
	(8) Issued but not yet Adopted Accounting Standard and Others	p.1-31
	(9) Change in Presentation of Financial Statements	p.1-31
	(10) Notes	p.1-32
	(Notes to Consolidated Balance Sheet)
	(Notes to Consolidated Statement of Income)
	(Notes to Consolidated Statement of Comprehensive Income)
	(Notes to Consolidated Statement of Changes in Net Assets)
	(Notes to Consolidated Statement of Cash Flows)
	(Financial Instruments)
	(Securities)
	(Notes to Money Held in Trust)
	(Tax Effect Accounting)
	(Business Segment Information)
	(Per Share Information)
	(Subsequent Events)

1-1

Mizuho Financial Group, Inc.

[Note to XBRL]

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for May 24, 2016 (Tuesday). The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group HP immediately after the conference.

1-2

Mizuho Financial Group, Inc.

1. Consolidated Results of Operations and Financial Conditions

(1) Analysis of Results of Operations

Reviewing the economic environment over the fiscal year ended March 31, 2016, although the global economy as a whole continued to recover gradually, weakness in the recovery is seen in some regions. As for the future direction of the economy, although continued recovery is expected, particularly in the major industrialized countries, lingering concerns over a downturn in China’s economy, trends in resource prices and increased geopolitical risk need continued and careful observation.

In the United States, the economy continued to be on a recovery trend under favorable employment conditions. As for the future direction of the economy, although steady recovery in the economy is expected to continue, concerns over an economic downturn in emerging countries and the possible effects of movements toward normalization of monetary policy require attention.

In Europe, the economies in the United Kingdom and the Euro area continued to be steady, although the recovery speed was slightly reduced. It is expected that the economies of the region will continue to exhibit the same trend; however, factors such as high unemployment rates, the effect of the slowdown of the Russian economy and trends in monetary policy still continue to require attention.

In Asia, the slowdown of China’s economy continued. In the future, although the economies of the region will be supported by the effects of various policies, the Chinese economy is expected to experience slowdown due to downward pressure from the adjustment of capital assets. As for the economies of emerging countries, the situation in which growth momentum was lacking continued. As for the future direction of the economy, partially due to the effects of currency depreciation and the decline of resource prices, the pace of economic expansion is expected to remain gradual.

In Japan, although exports and production are improving, consumer spending remained weak and the economy as a whole stayed in a temporary lull. As for the future direction of the economy, the Japanese economy can be expected to pick up, supported by factors such as growth in consumer spending backed by a recovery in employee compensation and increased corporate earnings due to the decline in oil prices; however, foreign exchange trends require attention.

Under the foregoing business environment, we recorded Consolidated Gross Profits of ¥2,221.6 billion for fiscal 2015, decreasing by ¥26.1 billion from the previous fiscal year.

Gross Profits of aggregate figures for Mizuho Bank and Mizuho Trust & Banking on a non-consolidated basis (BK+TB) decreased by ¥30.3 billion on a year-on-year basis to ¥1,599.3 billion. General and Administrative Expenses of BK+TB increased by ¥2.6 billion on a year-on-year basis to ¥910.9 billion mainly due to increases in overseas expenses focusing on strategic expenses.

Net Operating Revenues of Mizuho Securities on a consolidated basis (SC) increased by ¥19.6 billion on a year-on-year basis to ¥415.2 billion mainly due to increases in commissions.

As a result, Consolidated Net Business Profits decreased by ¥24.1 billion on a year-on-year basis to ¥852.8 billion.

Consolidated Credit-related Costs amounted to ¥30.4 billion.

Consolidated Net Gains (Losses) related to Stocks increased by ¥73.7 billion on a year-on-year basis to net gains of ¥205.6 billion due to the progress in cross-shareholding disposal.

Profit Attributable to Owners of Parent of SC for fiscal 2015 increased by ¥2.5 billion on a year-on-year basis to ¥61.1 billion.

As a result, Profit Attributable to Owners of Parent for fiscal 2015 increased by ¥59.0 billion on a year-on-year basis to ¥670.9 billion. This result shows a 106% achievement against the earnings plan for fiscal 2015 of ¥630.0 billion.

As for earnings estimates for fiscal 2016, we estimate Ordinary Profits of ¥810.0 billion and Profit Attributable to Owners of Parent of ¥600.0 billion on a consolidated basis.

The above earnings estimates are based on information that is currently available to us and on assumptions regarding factors that have an influence on future results of operations. Actual results may differ materially from these estimates. Please refer to “forward-looking statements” on the second page of this immediate release.

(2) Analysis of Financial Conditions

Consolidated total assets as of March 31, 2016 amounted to ¥193,458.5 billion, increasing by ¥3,773.8 billion from the end of the previous fiscal year, mainly due to increases in Cash and Due from banks.

Securities were ¥39,505.9 billion, decreasing by ¥3,772.7 billion from the end of the previous fiscal year.

Loans and Bills Discounted amounted to ¥73,708.8 billion, increasing by ¥293.7 billion from the end of the previous fiscal year.

1-3

Mizuho Financial Group, Inc.

Deposits and Negotiable Certificates of Deposit amounted to ¥117,456.6 billion, increasing by ¥4,004.1 billion from the end of the previous fiscal year.

Net Assets amounted to ¥9,353.2 billion, decreasing by ¥447.2 billion from the end of the previous fiscal year. Shareholders’ Equity was ¥6,559.9 billion, Accumulated Other Comprehensive Income was ¥1,607.8 billion and Non-controlling Interests was ¥1,182.6 billion.

Net Cash Provided by Operating Activities was ¥4,104.1 billion mainly due to increased deposits. Net Cash Provided by Investing Activities was ¥3,687.8 billion mainly due to sale of securities, and Net Cash Used in Financing Activities was ¥521.0 billion mainly due to repayments to non-controlling shareholders.

As a result, Cash and Cash Equivalents as of March 31, 2016 was ¥35,089.1 billion.

(3) Basic Policy on Profit Distribution, Proposed Dividend Payment for Fiscal 2015 and Forecast Dividend Payment for Fiscal 2016

We continue to perform disciplined capital management policy which maintains the optimum balance between strengthening of stable capital base and steady returns to shareholders.

As a new policy to return profits to shareholders, starting from fiscal 2014, we have implemented a steady dividend payout policy setting a dividend payout ratio on a consolidated basis of approximately 30% as a guide for our consideration.

Based on this policy, in consideration of our consolidated financial results, we plan to make cash dividend payments on common stock of ¥7.50 (¥3.75 for interim dividends and ¥3.75 for year-end dividends) for the end of the fiscal year ended March 31, 2016 as predicted in Dividends Estimates for Fiscal 2015. We also plan to make cash dividend payments on Eleventh Series Class XI for the end of the fiscal year ended March 31, 2016 as prescribed.


Common Stock	¥	3.75 per share	(as predicted in Dividends Estimates for Fiscal 2015)
Annual cash dividends including interim dividends	¥	7.50 per share	(as predicted in Dividends Estimates for Fiscal 2015)
Eleventh Series Class XI	¥	10.00 per share
Annual cash dividends including interim dividends	¥	20.00 per share

Furthermore, in accordance with the Articles of Incorporation, we determine dividend payments of surplus not by the resolution at the general meeting of shareholders but by the resolution at the board of directors unless otherwise stipulated by laws and regulations. We determined the cash dividend payments on common stock for the fiscal year ended March 31, 2016 at the board of directors held today.

For fiscal 2016, we continuously aim to make steady dividend payouts setting a dividend payout ratio on a consolidated basis of approximately 30% as a guide for our consideration and realize steady returns to shareholders. We will comprehensively consider the business environment such as the Group’s business results, profit base, capital, and domestic and international regulation trends such as the Basel framework in determining cash dividend payments.

As for the dividend forecast of common stock for fiscal 2016, we plan to make cash dividend payments of ¥7.50 per share of common stock, which is the same as fiscal 2015. We intend to continue payments of cash dividends at the interim period to return profits to shareholders in a timely manner.


(Dividends Estimates for Fiscal 2016)

Common Stock	Cash Dividends per Share	¥	7.50
	of which Interim Dividends	¥	3.75

(Note) As for the Eleventh Series Class XI Preferred Stock that will not have been requested for acquisition by June 30, 2016, Mizuho Financial Group Inc. will acquire all of the relevant stock as of July 1, 2016 in accordance with the provisions of Article 20 of the Company’s Articles of Incorporation and Article 15 of the Terms and Conditions of the Eleventh Series Class XI Preferred Stock. Accordingly, cash dividend payments related to the Eleventh Series Class XI Preferred Stock will not be made in fiscal 2016.

The above dividend estimate is based on information that is currently available to us and on assumptions regarding factors that have an influence on future results of operations. Actual results may differ materially from these estimates. Please refer to “forward-looking statements” on the second page of this immediate release.

1-4

Mizuho Financial Group, Inc.

2. Organization Structure of Mizuho Financial Group

Mizuho Financial Group (the “Group”) is composed of Mizuho Financial Group, Inc. (“MHFG”) and its affiliates. The Group provides banking business, trust business, securities business, and other financial services.

LOGO

1-5

Mizuho Financial Group, Inc.

On April 1, 2016, Mizuho Financial Group, Inc. (“Mizuho”) will introduce an in-house company structure based on customer segments and ten units will be reorganized into five in-house companies and two units as below.

LOGO

1-6

Mizuho Financial Group, Inc.

Of the major domestic subsidiaries and affiliates, the following company is listed on a domestic stock exchange:


Company Name	Location	Main Business	Ownership Percentage (%)		Listed Stock Exchanges
Orient Corporation	Chiyoda-Ku, Tokyo	Credit Business		49.0 49.0	Tokyo Stock Exchange (First Section)

Italic figures of Ownership Percentage denote percentage of interest held by subsidiaries.

1-7

Mizuho Financial Group, Inc.

3. Management Policy

(1) Principal Management Policy

In 2013, The Group established a new Mizuho Corporate Identity, as fundamental mindsets underlying all of its corporate activities, which is comprised of Corporate Philosophy, Vision, and the Mizuho Values. Sharing the new group corporate identity and working as one group, the Group will operate and promote business, bringing fruitfulness for each customer and contributing to the prosperity of economies and societies.

1. Corporate Philosophy: Mizuho’s fundamental approach to business activities

Mizuho, the leading Japanese financial services group with a global presence and a broad customer base, is committed to:

Providing customers worldwide with the highest quality financial services with honesty and integrity;

Anticipating new trends on the world stage;

Expanding our knowledge in order to help customers shape their future;

Growing together with our customers in a stable and sustainable manner; and

Bringing together our group-wide expertise to contribute to the prosperity of economies and societies throughout the world.

These fundamental commitments support our primary role in bringing fruitfulness for each customer and the economies and the societies in which we operate. Mizuho creates lasting value. It is what makes us invaluable.

2. Vision: Mizuho’s vision for the future

The most trusted financial services group with a global presence and a broad customer base, contributing to the prosperity of the world, Asia and Japan.

The most trusted financial services group

The best financial services provider

The most cohesive financial services group

3. The Mizuho Values: The shared values and principles of Mizuho’s people

Customer First: The most trusted partner lighting the future

Innovative Spirit: Progressive and flexible thinking

Team Spirit: Diversity and collective strength

Speed: Sharpness and promptness

Passion: Communication and challenge for the future

(2) Targeted Performance Indicators

We announced the new medium-term business plan formulated for the three (3) years from fiscal year 2016. In this plan, we have set the financial targets indicated in the chart below to be met by fiscal year 2018, the final year of the plan.

We aim to establish stable financial foundations that can withstand changes in the competitive environment by leveraging the competitive advantages of Mizuho’s strategies such as the One MIZUHO strategy, selecting key business areas and concentrating resources, pursuing “operational excellence,” as well as other measures, through which we endeavor to increase earning power, enhance efficiency and quality and reduce costs.

With regard to capital management, the Group will continue to pursue the optimal balance between strengthening the stable capital base and providing steady returns to shareholders.

1-8

Mizuho Financial Group, Inc.


		FY2018 Plan
Common Equity Tier 1 (CET1) Capital Ratio (Note 1)		Approx. 10%
Consolidated ROE (Note 2)		Approx. 8%
RORA (Consolidated Net Income Attributable to Owners of Parent)		Approx. 0.9%
Group expense ratio (Note 3)		Approx. 60% (predicted to be in the high 50s (%), excluding expenses related to the next-gen. IT system, etc.) (Target for FY2020: in the mid-50s (%))

(Note1)

Excluding Net Unrealized Gains on Other Securities on a Basel III fully-implemented basis (under the current regulations)

(Note2)

Excluding Net Unrealized Gains on Other Securities

(Note3)

The aggregate expense ratio against gross business profit of Mizuho Bank, Mizuho Trust & Banking, Mizuho Securities, Asset Management One (to be established in October 2016), and other major subsidiaries

(3) Management’s Medium/Long-term Targets and Issues to be Resolved

The Group has launched its new three-year medium-term business plan, the “Progressive Development of “One MIZUHO”—The Path to a Financial Services Consulting Group”, formulated for the three (3) years from fiscal year 2016.

This plan aims to establish a business model that can respond to changes in the new business environment in respect of the global economy, such as changes to the situation where emerging economies had been bolstering the economies of developed countries and the prolonged weakness in resource prices, and even “game changers” such as the rapid development of innovation in financing, in addition to an uncertain regulatory environment.

Specifically, in addition to strictly observing the “customer-focused” perspective that we promoted in the previous medium-term business plan, we will pursue “operational excellence” as part of a project to promote greater improvements and efficiency in a harsh economic environment.

The new medium-term business plan has as its two foundations the “customer-focused” perspective and the “operational excellence” approach, and it aims to further develop the “One MIZUHO” strategy adopted in the previous medium-term business plan, by establishing a new business model that we call a “financial services consulting group”. As Mizuho’s vision to be realized in the new medium-term business plan, the Group has developed five basic policies, and to add more detail to these basic policies, the Group has also developed ten basic strategies consisting of business strategies, financial strategies and strategies for management foundations.

Mizuho’s Objectives under the Medium-Term Business Plan

A Financial Services Consulting Group

—The most trusted partner in solving problems and supporting the sustainable growth of customers and communities

Five Basic Policies

Introduction of the in-house company system

Selecting and focusing on certain areas of business

Establishment of a resilient financial base

Proactive involvement in financial innovation

Embedding a corporate culture that encourages the active participation of our workforce to support a stronger Mizuho

1-9

Mizuho Financial Group, Inc.

Ten Basic Strategies

< Business Strategies >

Strengthening our non-interest business model on a global basis

Responding to the shift from savings to investment

Strengthening our research & consulting functions

Responding to FinTech

Promoting the “Area One MIZUHO” strategy*

< Financial Strategies >

Controlling the balance sheet and reforming the cost structure

Disposing of cross-shareholdings

< Management Foundations >

Completing implementation of the next generation IT system

Fundamental reforms of HR management

10.

Continued initiatives towards embedding a corporate culture to support the creation of a stronger organization

*	Implementation of the One MIZUHO strategy in each geographical area by collaboration of banking, trust banking and securities functions. The business offices independently design and implement the Area strategy.

(Operational Excellence)

The Group will pursue an “operational excellence” approach, with the aim of improving its “operations”, which provides the ability to put the One MIZUHO strategy into action, differentiate its strategy under the “customer-focused” perspective to secure its sustained competitive advantages and increase added value for customer service. The Group will thoroughly review the existing operational processes in order to “increase operational efficiency” and “create customer value by enhancing the sophistication of operations.”

(Introduction of the In-House Company System)

On April 1, 2016, the Group introduced an in-house company system based on customer segments in order to strictly observe the “customer-focused” perspective. The aim of this system is to utilize Mizuho’s strengths and competitive advantage as a holding company which integrates the banking, trust banking and securities functions, to promptly provide the highest-quality financial services that closely match customer needs.

Thus far, under the business unit system, Mizuho has developed targeted strategies across the group companies, which are tailored to the characteristics of its respective customers. Under the in-house company system, it will further pursue such goal. The new system helps the Group to proceed with the process from planning to implementation of the strategies robustly and swiftly so that it can develop consistent strategies according to the characteristics of its customers.

More specifically, the Group established the following five in-house companies to thoroughly strengthen the “customer-focused” perspective: the Retail & Business Banking Company, the Corporate & Institutional Company, the Global Corporate Company, the Global Markets Company and the Asset Management Company. With respect to the functions related to products and research, two separate units were newly established in order to “further enhance expertise” and “utilize capabilities across all customer segments.” With respect to the functions related to research, the Group consolidated its research and consulting functions into “One Think-tank,” and it established the new Research & Consulting Unit to create a team of experts dedicated to addressing the various challenges that its customers may face.

Furthermore, the Group will streamline head office operations and implement prompt decision-making processes in order to further enhance the Group’s front-line business and sales capabilities. At the same time, Mizuho will work to increase the Group’s earnings capacity and reform the risk-return structure, in accordance with the Group’s risk appetite framework (the basic policy regarding Mizuho’s risk taking activity).

1-10

Mizuho Financial Group, Inc.

LOGO

[Business strategies]

Under the new management structure based on customer segments, the Group will thoroughly strengthen the “customer-focused” perspective based on the ten basic strategies set forth in the new medium-term business plan.

Details of the business strategies of each of the in-house companies and units are as follows.

(Retail & Business Banking Company)

The Retail & Business Banking Company is in charge of the services for individual customers, small and medium-sized enterprises and middle market firms.

For individual customers, the Retail & Business Banking Company will strive to improve its capacity to provide consulting services, including asset management and asset inheritance, while working on the development and provision of convenient services by leveraging advanced technologies and forming alliances with other companies, etc.

For small and medium-sized enterprises and middle market firms, the Retail & Business Banking Company will provide solutions with respect to both types of needs: management issues such as business growth and expansion, business succession and overseas business development; and personal issues of customers who are business owners, etc., such as asset inheritance and management, etc.

The Retail & Business Banking Company aims at becoming a “comprehensive financial consulting company” that will grow together with customers through the foregoing approaches.

(Corporate & Institutional Company)

The Corporate & Institutional Company is in charge of the services for large corporations, financial institutions and public corporations in Japan.

For large corporations, the Corporate & Institutional Company will further enhance its capacity to provide custom-designed solutions for each customer, including syndicate loans, corporate bond underwriting and M&A, to meet customer needs for fund-raising, asset management and management and financial strategies.

The Corporate & Institutional Company will provide optimal financial services on a group-wide basis: to customers that are financial institutions, it will provide services such as advice on financial strategies and proposals for various investment products; and to customers that are public corporations, it will provide services such as financing support through being entrusted with and underwriting of public bonds and designated financial institution services. In addition, it will continue its efforts to realize regional revitalization, which is an important issue for the Japanese economy.

The Corporate & Institutional Company aims at becoming a highly trusted partner of customers through the foregoing approaches.

1-11

Mizuho Financial Group, Inc.

(Global Corporate Company)

The Global Corporate Company is in charge of the services for Japanese overseas affiliated corporate customers and non-Japanese corporate customers, etc.

By taking advantage of its deep understanding of its customers’ business and strengths in the corporate finance area, such as loan financing and corporate bond underwriting, the Global Corporate Company will provide various solutions to endeavor to support Japanese corporate customers in overseas business expansion and build long-term relationships with non-Japanese corporate customers.

Furthermore, it will promote expanding its office network and forming business alliances with overseas local financial institutions and government-affiliated organizations to further enhance its capacity to provide financial services.

The Global Corporate Company aims at becoming a company capable of sustainable growth in the midst of drastically changing global economic and regulation trends through the foregoing approaches.

(Global Markets Company)

In addition to investment services with respect to interest rates, equities and credits, etc., the Global Markets Company will provide sales and trading services to a wide range of customers, from individuals to institutional investors, by offering general products in the market, such as interest rates, foreign exchange, equities and commodities.

The Global Markets Company aims at becoming the top global player in Asia by utilizing its capacity to offer a wide range of products based on the collaboration among the banking, trust banking and securities functions.

(Asset Management Company)

The Asset Management Company is in charge of development of products and provision of services that match the asset management needs of its wide range of customers from individuals to institutional investors.

While fulfilling its fiduciary duties*, it will (i) provide individual customers with products that help them to build up their assets, (ii) increase its capacity to provide and select products that match the diversified needs of customers, such as pension funds, and (iii) strengthen its efforts to offer comprehensive services by integrating defined contribution pension schemes and defined benefit schemes into one scheme.

The Asset Management Company aims to contribute to the revitalization of domestic monetary assets through the foregoing approaches.

*“Fiduciary duties” is a general term for the broad range of various roles and responsibilities that fiduciaries are expected to fulfill when engaging in certain business activities in order to live up to the trust that is placed in them by their customers. The term appears—as a loan word in Japanese—in the Financial Service Agency’s Strategic Directions and Priorities.

(Global Products Unit)

The Global Products Unit will cooperate with each of the in-house companies to provide solutions, such as advice on business and financial strategies, financing support, domestic and foreign exchange and settlement, to every customer by making full use of its high degree of expertise.

The Global Products Unit aims to support Mizuho’s goal of becoming a “financial services consulting group” from the perspective of products, through the foregoing approaches.

(Research & Consulting Unit)

As the first, full-fledged research and consulting unit of a Japan-based bank that supports Mizuho’s goal of becoming a “financial services consulting group”, the Research & Consulting Unit will develop a global perspective aiming at becoming a team of experts that addresses various actual and potential challenges that the Group’s customers may face. The unit will provide solutions through collaboration with the five in-house companies by using both macro and micro approaches.

1-12

Mizuho Financial Group, Inc.

[Business Management, Management Foundations, etc.]

By responding to the changes in the business environment such as tightening of regulations, the Group will also exert the following efforts in its business management and management foundations, which are inextricably linked to the business strategy.

(Upgrading Risk Appetite Framework)

MHFG has introduced a risk appetite framework, in light of enhancement of corporate value through the integrated group-wide operation of business strategies, financial strategies and risk controls. MHFG determines its management resource allocation and profit plans based on discussions regarding the types and the level of risk that is required to be taken in realizing our strategy, monitors the operation status and takes other necessary measures, thereby aiming to balance our risk-return.

MHFG also established the “Action Guideline for Risk” for the purpose of realization of the values and principles that must be shared in confronting risk. The Group will continuously strive to nurture a sound risk culture through actions to raise the awareness of all officers and employees regarding the “Action Guideline for Risk” to ensure effectiveness of MHFG’s risk appetite framework.

(Completion of Next-Generation IT Systems)

As it is the most important and largest systems project, the Group is taking all possible measures to complete the next-generation IT systems in a safe and steady manner.

(Disposing of cross-shareholdings)

As stated in the Corporate Governance Report, “as a basic policy, unless we (the Group) consider(s) these holdings to be meaningful,” the Group “will not hold” listed shares for strategic reasons. The Group will continue to strive to dispose of cross-shareholdings in order to decrease the potential impact on our financial position due to fluctuations in stock prices, and to be able to fully perform financial intermediary functions even under periods of stress.

(Fundamental Reform of Human Resource Management)

In order to enhance employee engagement (a relationship under which an organization and its employees contribute to each other’s growth) and strengthen the competitive advantage from the perspective of human resources, the Group will take initiatives to fundamentally reform human resources management. The Group will establish the principles of its human resource strategy, human resource system and human resource management, enhance the willingness of all employees of the Group to improve their capabilities and to contribute to the organization, and enable employees to work actively over the long term by sustainably developing and fully utilizing their abilities, for the purpose of differentiation in respect of human resources.

(Fulfillment of Fiduciary Duties†)

The Group has established its policies for fulfilling its fiduciary duties with respect to the asset management-related business, in order to continue to be its customers’ most trusted financial services group as its customer’s long-term partner. The Group will further strengthen its efforts to fulfill its fiduciary duties at each of the group companies through measures in line with such policies, including provision of appropriate products and services that are in its customers’ best interests.

†Please see * on page 1-12.

(Continued Initiatives for Establishment of Corporate Culture That Will Strongly Support Organization of the Group)

The Group will continue to take initiatives to establish a strong corporate culture.

Specifically, the Group will further strengthen continued actions related to each initiative, such as (i) initiatives toward the realization of the “Vision of Individual Offices,” which defines the visions to be aimed for by each division and branch, and (ii) convening “General Managers Off-site Meetings” for general managers of head office divisions and marketing offices in Japan and overseas to discuss the corporate culture.

1-13

Mizuho Financial Group, Inc.

(Establishment of Strong Mizuho Brand)

The Group aims to establish a strong Mizuho brand by positioning the new medium-term business plan as the action plan for the establishment of the Mizuho brand and by achieving its goal of becoming a “financial services consulting group” with the aim of being the most trusted partner in solving problems and supporting the sustainable growth of customers and communities. The Group will strive to achieve the goals of the medium-term business plan, and at the same time, will continue to implement measures to further improve the value of the Mizuho brand by means such as undertaking effective brand communication activities.

The Group will also continue to consider the possibility of consolidation between MHBK and MHTB.

With respect to the Kumamoto earthquake of April 2016, the Group is carrying out initiatives to assist victims in their recovery, including the prompt commencement of financing consultation. The Group will continue its efforts to support the disaster recovery.

The Group will continue to endeavor to strengthen the attitude toward governance and toward compliance with laws and regulations, including severance of business relations with anti-social elements.

The Group will contribute to the sustainable development of society on a group-wide basis and further promote its corporate values.

4. Basic Stance on Selection of Accounting Standards

MHFG prepares its consolidated financial statements in accordance with Japanese Generally Accepted Accounting Principles. With respect to International Financial Reporting Standards (IFRS), in light of possible adoption in the future, MHFG is continuing research and study on the situation in Japan and Overseas and/or the development of IFRS.

1-14

Mizuho Financial Group, Inc.

5. Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets


	*Millions of yen*
	As of March 31, 2015			As of March 31, 2016
Assets
Cash and Due from Banks	¥	29,096,166		¥	*8	36,315,471
Call Loans and Bills Purchased		444,115				893,545
Receivables under Resale Agreements		8,582,239				7,805,798
Guarantee Deposits Paid under Securities Borrowing Transactions		4,059,340				3,407,390
Other Debt Purchased		3,239,831				2,979,797
Trading Assets		10,781,735			*8	13,004,522
Money Held in Trust		157,728				175,638
Securities		43,278,733			1,8,*16	39,505,971
Loans and Bills Discounted		73,415,170			3,4,5,6,7,8,*9	73,708,884
Foreign Exchange Assets		1,623,736			*7	1,447,743
Derivatives other than for Trading Assets		3,544,243				3,157,752
Other Assets		4,066,424			*8	4,144,131
Tangible Fixed Assets		1,078,051			11,12	1,085,791
Buildings		340,101				344,311
Land		612,901			*10	605,626
Lease Assets		18,566				24,919
Construction in Progress		13,786				19,698
Other Tangible Fixed Assets		92,695				91,237
Intangible Fixed Assets		657,556				804,567
Software		309,207				318,920
Goodwill		58,617				23,440
Lease Assets		8,245				11,304
Other Intangible Fixed Assets		281,486				450,900
Net Defined Benefit Asset		743,382				646,428
Deferred Tax Assets		36,938				36,517
Customers’ Liabilities for Acceptances and Guarantees		5,404,843				4,798,158
Reserves for Possible Losses on Loans		(525,486	)			(459,531	)
Reserve for Possible Losses on Investments		(2	)			—

Total Assets	¥	189,684,749		¥		193,458,580

1-15

Mizuho Financial Group, Inc.


	*Millions of yen*
	As of March 31, 2015			As of March 31, 2016
Liabilities
Deposits	¥	97,757,545		¥	*8	105,629,071
Negotiable Certificates of Deposit		15,694,906				11,827,533
Call Money and Bills Sold		5,091,198				2,521,008
Payables under Repurchase Agreements		19,612,120			*8	16,833,346
Guarantee Deposits Received under Securities Lending Transactions		2,245,639			*8	2,608,971
Commercial Paper		538,511				1,010,139
Trading Liabilities		8,743,196				10,276,133
Borrowed Money		7,195,869			8,13	7,503,543
Foreign Exchange Liabilities		473,060				492,473
Short-term Bonds		816,705				648,381
Bonds and Notes		6,013,731			*14	6,120,928
Due to Trust Accounts		1,780,768				5,067,490
Derivatives other than for Trading Liabilities		3,474,332				2,571,597
Other Liabilities		4,261,955				5,532,596
Reserve for Bonus Payments		59,869				62,171
Reserve for Variable Compensation		—				2,836
Net Defined Benefit Liability		47,518				51,514
Reserve for Director and Corporate Auditor Retirement Benefits		1,527				1,685
Reserve for Possible Losses on Sales of Loans		13				267
Reserve for Contingencies		7,845				5,271
Reserve for Reimbursement of Deposits		15,851				16,154
Reserve for Reimbursement of Debentures		48,878				39,245
Reserves under Special Laws		1,607				2,024
Deferred Tax Liabilities		524,321				414,799
Deferred Tax Liabilities for Revaluation Reserve for Land		72,392			*10	67,991
Acceptances and Guarantees		5,404,843				4,798,158

Total Liabilities	¥	179,884,211		¥		184,105,335

Net Assets
Common Stock and Preferred Stock	¥	2,255,404		¥		2,255,790
Capital Surplus		1,110,006				1,110,164
Retained Earnings		2,769,371				3,197,616
Treasury Stock		(3,616	)			(3,609	)

Total Shareholders’ Equity		6,131,166				6,559,962

Net Unrealized Gains (Losses) on Other Securities		1,737,348				1,296,039
Deferred Gains or Losses on Hedges		26,635				165,264
Revaluation Reserve for Land		146,419			*10	148,483
Foreign Currency Translation Adjustments		(40,454	)			(53,689	)
Remeasurements of Defined Benefit Plans		160,005				51,752

Total Accumulated Other Comprehensive Income		2,029,955				1,607,851

Stock Acquisition Rights		3,820				2,762
Non-controlling Interests		1,635,595				1,182,668

Total Net Assets		9,800,538				9,353,244

Total Liabilities and Net Assets	¥	189,684,749		¥		193,458,580

1-16

Mizuho Financial Group, Inc.

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

[Consolidated Statements of Income]

Millions of yen

For the fiscal
year ended
March 31, 2015

For the fiscal
year ended
March 31, 2016

Ordinary Income

3,180,225

3,215,274

Interest Income

1,468,976

1,426,256

Interest on Loans and Bills Discounted

931,883

921,653

Interest and Dividends on Securities

351,801

308,089

Interest on Call Loans and Bills Purchased

7,611

6,847

Interest on Receivables under Resale Agreements

27,995

41,328

Interest on Securities Borrowing Transactions

7,096

8,640

Interest on Due from Banks

50,093

67,248

Other Interest Income

92,495

72,449

Fiduciary Income

52,641

53,458

Fee and Commission Income

729,341

751,712

Trading Income

262,963

313,106

Other Operating Income

365,264

326,065

Other Ordinary Income

301,037

344,674

Gains on Reversal of Reserves for Possible Losses on Loans

73,301

—

Recovery of Written-off Claims

16,862

18,273

Other

210,873

326,401

Ordinary Expenses

2,169,357

2,217,744

Interest Expenses

339,543

422,574

Interest on Deposits

123,559

167,540

Interest on Negotiable Certificates of Deposit

30,095

35,354

Interest on Call Money and Bills Sold

7,609

7,711

Interest on Payables under Repurchase Agreements

30,537

59,983

Interest on Securities Lending Transactions

7,549

2,988

Interest on Commercial Paper

1,682

2,285

Interest on Borrowed Money

19,287

21,505

Interest on Short-term Bonds

1,453

1,080

Interest on Bonds and Notes

81,441

98,474

Other Interest Expenses

36,326

25,648

Fee and Commission Expenses

135,981

144,160

Trading Expenses

—

2,598

Other Operating Expenses

155,924

79,650

General and Administrative Expenses

1,351,611

1,349,593

Other Ordinary Expenses

186,296

219,166

Provision for Reserves for Possible Losses on Loans

—

4,446

Other

186,296

214,720

Ordinary Profits

1,010,867

997,529

1-17

Mizuho Financial Group, Inc.


	*Millions of yen*
	For the fiscal year ended March 31, 2015			For the fiscal year ended March 31, 2016
Extraordinary Gains	¥	615		¥		20,362
Gains on Disposition of Tangible Fixed Assets		615				7,540
Other Extraordinary Gains		—			*3	12,822
Extraordinary Losses		20,850				9,640
Losses on Disposition of Tangible Fixed Assets		9,156				4,811
Losses on Impairment of Fixed Assets		11,358				4,412
Other Extraordinary Losses		334				416

Income before Income Taxes		990,632				1,008,252

Income Taxes:
Current		260,799				216,354
Refund of Income Taxes		(531	)			(3,065	)
Deferred		44,723				69,260

Total Income Taxes		304,992				282,549

Profit		685,640				725,702

Profit Attributable to Non-controlling Interests		73,705				54,759

Profit Attributable to Owners of Parent	¥	611,935		¥		670,943

1-18

Mizuho Financial Group, Inc.

[Consolidated Statements of Comprehensive Income]


	*Millions of yen*
	For the fiscal year ended March 31, 2015		For the fiscal year ended March 31, 2016
Profit	¥	685,640	¥		725,702
Other Comprehensive Income		1,255,433		*1	(421,108	)
Net Unrealized Gains (Losses) on Other Securities		1,004,848			(438,896	)
Deferred Gains or Losses on Hedges		33,252			138,829
Revaluation Reserve for Land		7,531			3,630
Foreign Currency Translation Adjustments		15,144			(10,712	)
Remeasurements of Defined Benefit Plans		183,108			(109,362	)
Share of Other Comprehensive Income of Associates Accounted for Using Equity Method		11,548			(4,597	)

Comprehensive Income		1,941,073			304,594

(Breakdown)
Comprehensive Income Attributable to Owners of Parent		1,862,651			250,405
Comprehensive Income Attributable to Non-controlling Interests		78,422			54,188

1-19

Mizuho Financial Group, Inc.

(3) Consolidated Statements of Changes in Net Assets

For the fiscal year ended March 31, 2015


	*Millions of yen*
	Shareholders’ Equity
	Common Stock and Preferred Stock		Capital Surplus		Retained Earnings			Treasury Stock			Total Shareholders’ Equity
Balance as of the beginning of the period		2,254,972		1,109,508		2,315,608			(3,874	)		5,676,215
Cumulative Effects of Changes in Accounting Policies						16,107						16,107
Balance as of the beginning of the period reflecting Changes in Accounting Policies		2,254,972		1,109,508		2,331,715			(3,874	)		5,692,322
Changes during the period
Issuance of New Shares		431		431								863
Cash Dividends						(176,136	)					(176,136	)
Profit Attributable to Owners of Parent						611,935						611,935
Repurchase of Treasury Stock									(273	)		(273	)
Disposition of Treasury Stock				66					531			598
Transfer from Revaluation Reserve for Land						1,856						1,856
Net Changes in Items other than Shareholders’ Equity

Total Changes during the period		431		498		437,655			258			438,843

Balance as of the end of the period		2,255,404		1,110,006		2,769,371			(3,616	)		6,131,166


	Accumulated Other Comprehensive Income															Stock Acquisition Rights		Non-Controlling Interests			Total Net Assets
	Net Unrealized Gains (Losses) on Other Securities		Deferred Gains or Losses on Hedges			Revaluation Reserve for Land		Foreign Currency Translation Adjustments			Remeasurements of Defined Benefit Plans			Total Accumulated Other Comprehensive Income		Stock Acquisition Rights		Non-Controlling Interests			Total Net Assets
Balance as of the beginning of the period		733,522		(6,677	)		140,745		(63,513	)		(22,979	)		781,096		3,179		1,844,057			8,304,549
Cumulative Effects of Changes in Accounting Policies																			573			16,681
Balance as of the beginning of the period reflecting Changes in Accounting Policies		733,522		(6,677	)		140,745		(63,513	)		(22,979	)		781,096		3,179		1,844,631			8,321,230
Changes during the period
Issuance of New Shares																						863
Cash Dividends																						(176,136	)
Profit Attributable to Owners of Parent																						611,935
Repurchase of Treasury Stock																						(273	)
Disposition of Treasury Stock																						598
Transfer from Revaluation Reserve for Land																						1,856
Net Changes in Items other than Shareholders’ Equity		1,003,826		33,313			5,674		23,059			182,985			1,248,859		640		(209,035	)		1,040,464

Total Changes during the period		1,003,826		33,313			5,674		23,059			182,985			1,248,859		640		(209,035	)		1,479,307

Balance as of the end of the period		1,737,348		26,635			146,419		(40,454	)		160,005			2,029,955		3,820		1,635,595			9,800,538

1-20

Mizuho Financial Group, Inc.

For the fiscal year ended March 31, 2016


	*Millions of yen*
	Shareholders’ Equity
	Common Stock and Preferred Stock		Capital Surplus			Retained Earnings			Treasury Stock			Total Shareholders’ Equity
Balance as of the beginning of the period		2,255,404		1,110,006			2,769,371			(3,616	)		6,131,166
Cumulative Effects of Changes in Accounting Policies				935			(48,999	)					(48,063	)
Balance as of the beginning of the period reflecting Changes in Accounting Policies		2,255,404		1,110,942			2,720,371			(3,616	)		6,083,102
Changes during the period
Issuance of New Shares		386		386									772
Cash Dividends							(195,264	)					(195,264	)
Profit Attributable to Owners of Parent							670,943						670,943
Repurchase of Treasury Stock										(653	)		(653	)
Disposition of Treasury Stock				81						659			741
Transfer from Revaluation Reserve for Land							1,566						1,566
Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders				(1,245	)								(1,245	)
Net Changes in Items other than Shareholders’ Equity

Total Changes during the period		386		(777	)		477,244			6			476,859

Balance as of the end of the period		2,255,790		1,110,164			3,197,616			(3,609	)		6,559,962


	Accumulated Other Comprehensive Income																Stock Acquisition Rights			Non-Controlling Interests			Total Net Assets
	Net Unrealized Gains (Losses) on Other Securities			Deferred Gains or Losses on Hedges		Revaluation Reserve for Land		Foreign Currency Translation Adjustments			Remeasurements of Defined Benefit Plans			Total Accumulated Other Comprehensive Income			Stock Acquisition Rights			Non-Controlling Interests			Total Net Assets
Balance as of the beginning of the period		1,737,348			26,635		146,419		(40,454	)		160,005			2,029,955			3,820			1,635,595			9,800,538
Cumulative Effects of Changes in Accounting Policies																								(48,063	)
Balance as of the beginning of the period reflecting Changes in Accounting Policies		1,737,348			26,635		146,419		(40,454	)		160,005			2,029,955			3,820			1,635,595			9,752,474
Changes during the period
Issuance of New Shares																								772
Cash Dividends																								(195,264	)
Profit Attributable to Owners of Parent																								670,943
Repurchase of Treasury Stock																								(653	)
Disposition of Treasury Stock																								741
Transfer from Revaluation Reserve for Land																								1,566
Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders																								(1,245	)
Net Changes in Items other than Shareholders’ Equity		(441,308	)		138,628		2,064		(13,235	)		(108,252	)		(422,104	)		(1,057	)		(452,927	)		(876,089	)

Total Changes during the period		(441,308	)		138,628		2,064		(13,235	)		(108,252	)		(422,104	)		(1,057	)		(452,927	)		(399,230	)

Balance as of the end of the period		1,296,039			165,264		148,483		(53,689	)		51,752			1,607,851			2,762			1,182,668			9,353,244

1-21

Mizuho Financial Group, Inc.

(4) Consolidated Statements of Cash Flows


	*Millions of yen*
	For the fiscal year ended March 31, 2015			For the fiscal year ended March 31, 2016
Cash Flow from Operating Activities
Income before Income Taxes	¥	990,632			¥	1,008,252
Depreciation		156,946				159,953
Losses on Impairment of Fixed Assets		11,358				4,412
Amortization of Goodwill		3,698				830
Equity in Loss (Gain) from Investments in Affiliates		(15,052	)			(24,299	)
Increase (Decrease) in Reserves for Possible Losses on Loans		(103,554	)			(53,529	)
Increase (Decrease) in Reserve for Possible Losses on Investments		(25	)			(2	)
Increase (Decrease) in Reserve for Possible Losses on Sales of Loans		(1,245	)			253
Increase (Decrease) in Reserve for Contingencies		1,600				(678	)
Increase (Decrease) in Reserve for Bonus Payments		5,113				3,918
Increase (Decrease) in Reserve for Variable Compensation		—				2,836
Decrease (Increase) in Net Defined Benefit Asset		(38,437	)			(65,012	)
Increase (Decrease) in Net Defined Benefit Liability		4,297				3,123
Increase (Decrease) in Reserve for Director and Corporate Auditor Retirement Benefits		(19	)			157
Increase (Decrease) in Reserve for Reimbursement of Deposits		(600	)			303
Increase (Decrease) in Reserve for Reimbursement of Debentures		(6,078	)			(9,633	)
Interest Income—accrual basis		(1,468,976	)			(1,426,256	)
Interest Expenses—accrual basis		339,543				422,574
Losses (Gains) on Securities		(219,340	)			(356,138	)
Losses (Gains) on Money Held in Trust		(145	)			(178	)
Foreign Exchange Losses (Gains)—net		(645,471	)			470,492
Losses (Gains) on Disposition of Fixed Assets		8,541				(2,729	)
Decrease (Increase) in Trading Assets		999,513				(2,450,614	)
Increase (Decrease) in Trading Liabilities		359,772				1,716,637
Decrease (Increase) in Derivatives other than for Trading Assets		(639,290	)			291,667
Increase (Decrease) in Derivatives other than for Trading Liabilities		386,732				(821,313	)
Decrease (Increase) in Loans and Bills Discounted		(2,289,581	)			(1,784,739	)
Increase (Decrease) in Deposits		7,446,245				8,985,486
Increase (Decrease) in Negotiable Certificates of Deposit		2,369,726				(3,415,748	)
Increase (Decrease) in Borrowed Money (excluding Subordinated Borrowed Money)		(544,370	)			459,006
Decrease (Increase) in Due from Banks (excluding Due from Central Banks)		471,141				(295,214	)
Decrease (Increase) in Call Loans, etc.		918,102				(60,388	)
Decrease (Increase) in Guarantee Deposits Paid under Securities Borrowing Transactions		951,399				651,949
Increase (Decrease) in Call Money, etc.		(1,521,429	)			(4,087,190	)
Increase (Decrease) in Commercial Paper		(253,152	)			505,568
Increase (Decrease) in Guarantee Deposits Received under Securities Lending Transactions		(3,839,692	)			363,332
Decrease (Increase) in Foreign Exchange Assets		88,558				99,358
Increase (Decrease) in Foreign Exchange Liabilities		149,446				20,826
Increase (Decrease) in Short-term Bonds (Liabilities)		232,137				(168,323	)
Increase (Decrease) in Bonds and Notes		992,919				(177,448	)
Increase (Decrease) in Due to Trust Accounts		480,112				3,286,722
Interest and Dividend Income—cash basis		1,476,736				1,458,441
Interest Expenses—cash basis		(346,060	)			(386,135	)
Other—net		(84,770	)			43,034

Subtotal		6,826,983				4,373,564

Cash Refunded (Paid) in Income Taxes		(172,024	)			(269,366	)

Net Cash Provided by (Used in) Operating Activities		6,654,958				4,104,197

1-22

Mizuho Financial Group, Inc.


	*Millions of yen*
	For the fiscal year ended March 31, 2015			For the fiscal year ended March 31, 2016
Cash Flow from Investing Activities
Payments for Purchase of Securities		(81,055,617	)			(43,017,178	)
Proceeds from Sale of Securities		76,467,302				36,284,439
Proceeds from Redemption of Securities		7,599,068				10,774,422
Payments for Increase in Money Held in Trust		(5,770	)			(21,840	)
Proceeds from Decrease in Money Held in Trust		16,408				3,945
Payments for Purchase of Tangible Fixed Assets		(216,299	)			(67,298	)
Payments for Purchase of Intangible Fixed Assets		(187,451	)			(257,072	)
Proceeds from Sale of Tangible Fixed Assets		1,585				12,913
Proceeds from Sale of Intangible Fixed Assets		0				0
Payments for Purchase of Stocks of Subsidiaries (affecting the scope of consolidation)		—				(24,432	)

Net Cash Provided by (Used in) Investing Activities		2,619,227				3,687,897

Cash Flow from Financing Activities
Proceeds from Subordinated Borrowed Money		—				40,000
Repayments of Subordinated Borrowed Money		(100,000	)			(189,000	)
Proceeds from Issuance of Subordinated Bonds		150,000				434,517
Payments for Redemption of Subordinated Bonds		(464,705	)			(107,600	)
Proceeds from Issuance of Common Stock		6				4
Proceeds from Investments by Non-controlling Shareholders		866				1,353
Repayments to Non-controlling Shareholders		(241,729	)			(452,500	)
Cash Dividends Paid		(176,186	)			(195,283	)
Cash Dividends Paid to Non-controlling Shareholders		(71,644	)			(49,877	)
Payments for Purchase of Stocks of Subsidiaries (not affecting the scope of consolidation)		—				(2,626	)
Payments for Repurchase of Treasury Stock		(12	)			(13	)
Proceeds from Sale of Treasury Stock		2				2

Net Cash Provided by (Used in) Financing Activities		(903,401	)			(521,023	)

Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents		37,565				(22,723	)

Net Increase (Decrease) in Cash and Cash Equivalents		8,408,350				7,248,347

Cash and Cash Equivalents at the beginning of the fiscal year		19,432,425				27,840,775

Cash and Cash Equivalents at the end of the fiscal year	¥	27,840,775		¥	*1	35,089,122

1-23

Mizuho Financial Group, Inc.

(5) Matters Related to the Assumption of Going Concern

There is no applicable information.

(6) Fundamental and Important Matters for the Preparation of Consolidated Financial Statements

1. Scope of Consolidation

Number of consolidated subsidiaries: 143

Names of principal companies:

Mizuho Bank, Ltd.

Mizuho Trust & Banking Co., Ltd.

Mizuho Securities Co., Ltd.

During the period, Simplex Investment Advisors Inc. and seven other companies were newly included in the scope of consolidation as a result of acquisition of the stocks and other factors.

During the period, Mizuho Financial Strategy, Co., Ltd. and 14 other companies were excluded from the scope of consolidation as a result of merger and other factors.

Number of non-consolidated subsidiaries: 0

2. Application of the Equity Method

Number of non-consolidated subsidiaries under the equity method: 0

Number of affiliates under the equity method: 27

Names of principal companies:

Orient Corporation

The Chiba Kogyo Bank, Ltd.

Joint Stock Commercial Bank for Foreign Trade of Vietnam

During the period, Matthews International Capital Management, LLC and five other companies were newly included in the scope of the equity method as a result of acquisition of the stocks and other factors.

Number of non-consolidated subsidiaries not under the equity method: 0

Affiliates not under the equity method:

Name of principal company:

Asian-American Merchant Bank Limited

Affiliates not under the equity method are excluded from the scope of the equity method since such exclusion has no material effect on MHFG’s consolidated financial statements in terms of Net Income (Loss) (amount corresponding to MHFG’s equity position), Retained Earnings (amount corresponding to MHFG’s equity position), Accumulated Other Comprehensive Income (amount corresponding to MHFG’s equity position) and others.

1-24

Mizuho Financial Group, Inc.

3. Balance Sheet Dates of Consolidated Subsidiaries

Balance sheet dates of consolidated subsidiaries are as follows:


July 31			1 company
December 29			12 companies
December 31			51 companies
March 31			79 companies

Consolidated subsidiaries with balance sheet dates of December 29 were consolidated based on their tentative financial statements as of and for the period ended December 31.

The consolidated subsidiary with balance sheet date of July 31 was consolidated based on its tentative financial statement as of and for the period ended the consolidated balance sheet date.

Other consolidated subsidiaries were consolidated based on their financial statements as of and for the period ended their respective balance sheet dates.

The necessary adjustments have been made to the financial statements for any significant transactions that took place between their respective balance sheet dates and the date of the consolidated financial statements.

1-25

Mizuho Financial Group, Inc.

4. Standards of Accounting Method

Amounts less than one million yen are rounded down.

1.	Credited Loans pursuant to Trading Securities and Trading Income & Expenses

Credited loans held for the purpose of trading are, in line with trading securities, recognized on a trade date basis and recorded in Other Debt Purchased on the consolidated balance sheet. Other Debt Purchased related to the relevant credited loans is stated at fair value at the consolidated balance sheet date.

Interest received and the gains or losses on the sale of the relevant credited loans during this fiscal year, including the gains or losses resulting from any change in the value between the beginning and the end of this fiscal year, are recognized in Other Operating Income and Other Operating Expenses on the consolidated statements of income.

2.	Trading Assets & Liabilities and Trading Income & Expenses

Trading transactions intended to take advantage of short-term fluctuations and arbitrage opportunities in interest rates, currency exchange rates, market prices of securities and related indices are recognized on a trade date basis and recorded in Trading Assets or Trading Liabilities on the consolidated balance sheet. Income or expenses generated on the relevant trading transactions are recorded in Trading Income or Trading Expenses on the consolidated statement of income.

Securities and other monetary claims held for trading purposes are stated at fair value at the consolidated balance sheet date. Derivative financial products, such as swaps, futures and option transactions, are stated at fair value, assuming that such transactions are terminated and settled at the consolidated balance sheet date.

Trading Income and Trading Expenses include the interest received and the interest paid during this fiscal year, the gains or losses resulting from any change in the value of securities and other monetary claims between the beginning and the end of this fiscal year, and the gains or losses resulting from any change in the value of financial derivatives between the beginning and the end of this fiscal year, assuming they were settled at the end of this fiscal year.

3.	Securities

(i) Bonds held to maturity are stated at amortized cost (straight-line method) and determined by the moving average method. Investments in affiliates not under the equity method are stated at acquisition cost and determined by the moving average method. As to Other Securities, in principle, fair value of Japanese stocks is determined based on the average quoted market price over the month preceding the consolidated balance sheet date. Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value at the consolidated balance sheet date (cost of securities sold is calculated primarily by the moving average method). Other Securities, the fair values of which are extremely difficult to determine, are stated at acquisition cost or amortized cost and determined by the moving average method.

The net unrealized gains (losses) on Other Securities are included directly in Net Assets, net of applicable income taxes after excluding gains and losses as a result of the fair-value hedge method.

(ii) Securities which are held as trust assets in Money Held in Trust accounts are valued in the same way as given in (i) above.

4.	Derivative Transactions

Derivative transactions (other than transactions for trading purposes) are valued at fair value.

5.	Depreciation of Fixed Assets

(1) Tangible Fixed Assets (Except for Lease Assets)

Depreciation of buildings is computed mainly by the straight-line method, and that of others is computed mainly by the declining-balance method. The range of useful lives is as follows:


Buildings:		3 years to 50 years
Others:		2 years to 20 years

1-26

Mizuho Financial Group, Inc.

(2) Intangible Fixed Assets (Except for Lease Assets)

Amortization of Intangible Fixed Assets is computed by the straight-line method. Development costs for internally-used software are capitalized and amortized over their estimated useful lives of mainly from five to ten years as determined by MHFG and consolidated subsidiaries.

(3) Lease Assets

Depreciation of lease assets booked in Tangible Fixed Assets and Intangible Fixed Assets which are concerned with finance lease transactions that do not transfer ownership is mainly computed by the same method as the one applied to fixed assets owned by us.

6.	Deferred Assets

Bond issuance costs are expensed as incurred.

7.	Reserves for Possible Losses on Loans

Reserves for Possible Losses on Loans of major domestic consolidated subsidiaries are maintained in accordance with internally established standards for write-offs and reserve provisions.

For claims extended to obligors that are legally bankrupt under the Bankruptcy Law, Special Liquidation under the Company Law or other similar laws (“Bankrupt Obligors”), and to obligors that are effectively in similar conditions (“Substantially Bankrupt Obligors”), reserves are maintained at the amounts of claims net of direct write-offs described below and the expected amounts recoverable from the disposition of collateral and the amounts recoverable under guarantees. For claims extended to obligors that are not yet legally or formally bankrupt but are likely to be bankrupt (“Intensive Control Obligors”), reserves are maintained at the amounts deemed necessary based on overall solvency analyses of the amounts of claims net of expected amounts recoverable from the disposition of collateral and the amounts recoverable under guarantees.

For claims extended to Intensive Control Obligors and Obligors with Restructured Loans and others, if the exposure to an obligor exceeds a certain specific amount, reserves are provided as follows: (i) if future cash flows of the principal and interest can be reasonably estimated, the discounted cash flow method is applied, under which the reserve is determined as the difference between the book value of the loan and its present value of future cash flows discounted using the contractual interest rate before the loan was classified as a Restructured Loan, and (ii) if future cash flows of the principal and interest cannot be reasonably estimated, reserves are provided for the losses estimated for each individual loan.

For claims extended to other obligors, reserves are maintained at rates derived from historical credit loss experience and other factors. Reserve for Possible Losses on Loans to Restructuring Countries is maintained in order to cover possible losses based on analyses of the political and economic climates of the countries.

All claims are assessed by each claim origination department in accordance with the internally established “Self-assessment Standard,” and the results of the assessments are verified and examined by the independent examination departments.

In the case of claims to Bankrupt Obligors and Substantially Bankrupt Obligors, which are collateralized or guaranteed by a third party, the amounts deemed uncollectible (calculated by deducting the anticipated proceeds from the sale of collateral pledged against the claims and amounts that are expected to be recovered from guarantors of the claims) are written off against the respective claims balances. The total directly written-off amount was ¥157,807 million.

Other consolidated subsidiaries provide the amount necessary to cover the loan losses based upon past experience and other factors for general claims and the assessment for each individual loan for other claims.

1-27

Mizuho Financial Group, Inc.

8.	Reserve for Possible Losses on Investments

Reserve for Possible Losses on Investments is maintained to provide against possible losses on investments in securities, after taking into consideration the financial condition and other factors concerning the investee company.

9.	Reserve for Bonus Payments

Reserve for Bonus Payments, which is provided for future bonus payments to employees, is maintained at the amount accrued at the end of this fiscal year, based on the estimated future payments.

10.	Reserve for Variable Compensation

To prepare for the payments of performance payments and stock compensation to be paid as variable compensation within compensation for directors and executive officers of Mizuho Financial Group, Inc., Mizuho Bank, Ltd., Mizuho Trust & Banking Co., Ltd., and Mizuho Securities Co., Ltd., the estimated payment based on the standard amount regarding variable compensation of this fiscal year is provided.

11.	Reserve for Director and Corporate Auditor Retirement Benefits

Reserve for Director and Corporate Auditor Retirement Benefits, which is provided for future retirement benefit payments to directors, corporate auditors, and executive officers, is recognized at the amount accrued by the end of this fiscal year, based on the internally established standards.

12.	Reserve for Possible Losses on Sales of Loans

Reserve for Possible Losses on Sales of Loans is provided for possible future losses on sales of loans at the amount deemed necessary based on a reasonable estimate of possible future losses.

13.	Reserve for Contingencies

Reserve for Contingencies is maintained to provide against possible losses from contingencies which are not covered by other specific reserves. The balance is an estimate of possible future losses considered to require a reserve.

14.	Reserve for Reimbursement of Deposits

Reserve for Reimbursement of Deposits is provided against the losses for the deposits derecognized from liabilities at the estimated amount of future claims for withdrawal by depositors.

15.	Reserve for Reimbursement of Debentures

Reserve for Reimbursement of Debentures is provided for the debentures derecognized from liabilities at the estimated amount for future claims.

16.	Reserve under Special Laws

Reserve under Special Laws is Reserve for Contingent Liabilities from Financial Instruments and Exchange. This is the reserve pursuant to Article 46-5 of the Financial Instruments and Exchange Law and Article 175 of the Cabinet Office Ordinance regarding Financial Instruments Business, etc. to indemnify the losses incurred from accidents in the purchase and sale of securities, other transactions or derivative transactions.

1-28

Mizuho Financial Group, Inc.

17.	Accounting Method for Retirement Benefits

In calculating retirement benefit obligations, a benefit formula basis is used as a method of attributing expected retirement benefits to the period up to the end of this fiscal year. Unrecognized actuarial differences are recognized as income or expenses from the following fiscal year under the straight-line method over a certain term within the average remaining service period of the employees (mainly 10 years) of the respective fiscal years.

Certain consolidated subsidiaries apply the simplified method that assumes the amount required for voluntary resignation at the end of the term to be retirement benefit obligations in computing net defined benefit liability and retirement benefit expenses.

18.	Assets and Liabilities denominated in foreign currencies

Assets and Liabilities denominated in foreign currencies and accounts of overseas branches of domestic consolidated banking subsidiaries and a domestic consolidated trust banking subsidiary are translated into Japanese yen primarily at the exchange rates in effect at the consolidated balance sheet date, with the exception of the investments in affiliates not under the equity method, which are translated at historical exchange rates.

Assets and Liabilities denominated in foreign currencies of the consolidated subsidiaries, except for the transactions mentioned above, are translated into Japanese yen primarily at the exchange rates in effect at the respective balance sheet dates.

19.	Hedge Accounting

(1) Interest Rate Risk

The deferred method, the fair-value hedge method or the exceptional accrual method for interest rate swaps are applied as hedge accounting methods.

The portfolio hedge transaction for a large volume of small-value monetary claims and liabilities of domestic consolidated banking subsidiaries and some of domestic consolidated trust banking subsidiaries is accounted for in accordance with the method stipulated in the “Accounting and Auditing Treatment relating to Adoption of Accounting Standards for Financial Instruments for Banks” (JICPA Industry Audit Committee Report No.24, February 13, 2002).

The effectiveness of hedging activities for the portfolio hedge transaction for a large volume of small-value monetary claims and liabilities is assessed as follows:

(i) as for hedging activities to offset market fluctuation risks, the effectiveness is assessed by bracketing both the hedged instruments, such as deposits and loans, and the hedging instruments, such as interest-rate swaps, in the same maturity bucket.

(ii) as for hedging activities to fix the cash flows, the effectiveness is assessed based on the correlation between a base interest rate index of the hedged instrument and that of the hedging instrument.

The effectiveness of the individual hedge is assessed based on the comparison of the fluctuation in the market or of cash flows of the hedged instruments with that of the hedging instruments.

Among Deferred Gains or Losses on Hedges recorded on the consolidated balance sheet, those deferred hedge gains or losses are included that resulted from the application of the macro-hedge method based on the “Tentative Accounting and Auditing Treatment relating to Adoption of Accounting Standards for Financial Instruments for Banks” (JICPA Industry Audit Committee Report No.15), under which the overall interest rate risks inherent in loans, deposits and others are controlled on a macro-basis using derivatives transactions. The deferred hedge gains/losses are amortized as interest income or interest expenses over the remaining maturity and average remaining maturity of the respective hedging instruments. The unamortized amounts of gross deferred hedge losses and gross deferred hedge gains on the macro-hedges, before net of applicable income taxes were ¥319 million and ¥177 million, respectively.

1-29

Mizuho Financial Group, Inc.

(2) Foreign Exchange Risk

Domestic consolidated banking subsidiaries and some of domestic consolidated trust banking subsidiaries apply the deferred method of hedge accounting to hedge foreign exchange risks associated with various financial assets and liabilities denominated in foreign currencies as stipulated in the “Accounting and Auditing Treatment relating to Adoption of Accounting Standards for Foreign Currency Transactions for Banks” (JICPA Industry Audit Committee Report No.25, July 29, 2002). The effectiveness of the hedge is assessed by confirming that the amount of the foreign currency position of the hedged monetary claims and liabilities is equal to or larger than that of currency-swap transactions, exchange swap transactions, and similar transactions designated as the hedging instruments of the foreign exchange risk.

In addition to the above methods, these subsidiaries apply the deferred method or the fair-value hedge method to portfolio hedges of the foreign exchange risks associated with investments in subsidiaries and affiliates in foreign currency and Other Securities in foreign currency (except for bonds) identified as hedged items in advance, as long as the amount of foreign currency payables of spot and forward foreign exchange contracts exceeds the amount of acquisition cost of the hedged foreign securities in foreign currency.

(3) Inter-company Transactions

Inter-company interest rate swaps, currency swaps and similar derivatives among consolidated companies or between trading accounts and other accounts, which are designated as hedges, are not eliminated and related gains and losses are recognized in the statement of income or deferred under hedge accounting, because these inter-company derivatives are executed according to the criteria for appropriate outside third-party cover operations which are treated as hedge transactions objectively in accordance with JICPA Industry Audit Committee Reports No. 24 and 25.

As for certain assets and liabilities of MHFG and its consolidated subsidiaries, the deferred method, the fair-value hedge method or the exceptional accrual method for interest rate swaps are applied.

20.	Consumption Taxes and other

With respect to MHFG and its domestic consolidated subsidiaries, Japanese consumption taxes and local consumption taxes are excluded from transaction amounts.

21.	Amortization Method of Goodwill and Amortization Period

Goodwill is amortized over an appropriate period not to exceed 20 years under the straight-line method. The full amount of Goodwill that has no material impact is expensed as incurred.

22.	Scope of Cash and Cash Equivalents on Consolidated Statements of Cash Flows

For the purpose of the consolidated statement of cash flows, Cash and Cash Equivalents consists of cash and due from central banks included in Cash and Due from Banks on the consolidated balance sheet.

(7) Change in Accounting Policies

(Application of “Accounting Standard for Business Combinations” and others)

MHFG has applied “Revised Accounting Standard for Business Combinations” (ASBJ Statement No. 21, September 13, 2013) (hereinafter, the “Business Combinations Accounting Standard”), “Revised Accounting Standard for Consolidated Financial Statements” (ASBJ Statement No. 22, September 13, 2013) (hereinafter, the “Consolidation Accounting Standard”), “Revised Accounting Standard for Business Divestitures” (ASBJ Statement No. 7, September 13, 2013) (hereinafter, the “Business Divestitures Accounting Standard” ) and other standards from the consolidated fiscal year ended March 31, 2016. Accordingly, the accounting methods have been changed to record the difference arising from changes in equity in subsidiaries which MHFG continues to control as capital surplus, and to record business acquisition costs as expenses for the fiscal year in which incurred. In addition, regarding business combinations occurring on or after April 1, 2015, the accounting method has been changed to retroactively reflect adjustments to the amount allocated to acquisition costs arising from the finalization of the provisional accounting treatment on the consolidated financial statements of the period in which the business combination occurs. Furthermore, presentation of Net Income and others has been changed and presentation of Minority Interests has been changed to Non-controlling Interests. In order to reflect the changes in presentation of financial statements, reclassification was made accordingly in the consolidated financial statements for the fiscal year ended March 31, 2015.

In the consolidated statements of cash flows for the fiscal year ended March 31, 2016, cash flow regarding acquisition or sale of the stocks of the subsidiaries unaccompanied by changes in the scope of consolidation has been classified into Cash Flow from Financing Activities. Cash flow regarding costs arising from acquisition of the stocks of the subsidiaries accompanied by changes in the scope of consolidation or costs arising from acquisition or sale of the stocks of the subsidiaries unaccompanied by changes in the scope of consolidation has been classified into Cash Flow from Operating Activities.

The Business Combinations Accounting Standard and other standards have been applied in accordance with the transitional treatment set forth in Article 58-2 (3) of the Business Combinations Accounting Standard, Article 44-5 (3) of the Consolidation Accounting Standard and Article 57-4 (3) of the Business Divestitures Accounting Standard. The cumulative effects arising from the retroactive application of these new accounting policies to all the previous fiscal years were added to or deducted from capital surplus and retained earnings as of April 1, 2015.

1-30

Mizuho Financial Group, Inc.

As a result, Goodwill decreased by ¥48,063 million, Retained Earnings decreased by ¥48,999 million, and Capital Surplus increased by ¥935 million as of April 1, 2015. In addition, Ordinary Profits and Income before Income Taxes for the fiscal year ended March 31, 2016 each increased by ¥3,960 million.

As a result of reflection of the cumulative effects on the Net Assets as of April 1, 2015, Capital Surplus increased by ¥935 million and Retained Earnings decreased by ¥48,999 million as of April 1, 2015 in the consolidated statements of changes in net assets.

(8) Issued but not yet Adopted Accounting Standard and Others

Implementation Guidance on Recoverability of Deferred Tax Assets

(ASBJ Guidance No.26, March 28, 2016)

(1) Overview

This accounting standard comes from guidance on recoverability of deferred tax assets provided in

“Audit Guideline for Considering Recoverability of Deferred Tax Assets” (JICPA Audit Committee Report No. 66) and the content of the guidance has been basically taken over and partially revised.

(2) Scheduled Date of Application

Mizuho Financial Group is scheduled to apply this accounting standard from the beginning of the fiscal year starting on April 1, 2016.

(3) Effect of Application of this accounting standard

The effect of the application of this accounting standard is under consideration.

(9) Change in Presentation of Financial Statements

(Consolidated Statement of Income)

Refund of Income Taxes included within Current Income Taxes for the previous consolidated fiscal year has been separately presented from this consolidated fiscal year due to increased materiality.

In order to reflect the change in presentation of financial statements, reclassification of the previous consolidated fiscal year has been made accordingly.

As a result, Current Income Taxes of ¥260,268 million presented in the consolidated statement of income for the previous consolidated fiscal year has been reclassified as Current Income Taxes of ¥260,799 million and Refund of Income Taxes of ¥(531) million.

1-31

Mizuho Financial Group, Inc.

(10) Notes

(Notes to Consolidated Balance Sheet)

1.	The total amount of shares and investments in affiliates (excluding shares and investments in consolidated subsidiaries) is ¥319,411 million.

MHFG does not have unsecured loaned securities which the borrowers have the right to sell or repledge. MHFG has the right to sell or repledge some of unsecured borrowed securities, securities purchased under resale agreements and securities borrowed with cash collateral. Among them, the total of securities repledged was ¥11,479,189 million and securities neither repledged nor re-loaned was ¥798,317 million.

3.	Loans and Bills Discounted include Loans to Bankrupt Obligors of ¥24,315 million and Non-Accrual Delinquent Loans of ¥396,720 million.

Loans to Bankrupt Obligors are loans, excluding loans written-off, on which delinquencies in payment of principal and/or interest have continued for a significant period of time or for some other reason there is no prospect of collecting principal and/or interest (“Non-Accrual Loans”), as per Article 96, Paragraph 1, Item 3, Subsections 1 to 5 or Item 4 of the Corporate Tax Law Enforcement Ordinance (Government Ordinance No. 97, 1965).

Non-Accrual Delinquent Loans represent Non-Accrual Loans other than (i) Loans to Bankrupt Obligors and (ii) loans on which interest payments have been deferred in order to assist or facilitate the restructuring of the obligors.

4.	Balance of Loans Past Due for Three Months or More: ¥907 million

Loans Past Due for Three Months or More are loans on which payments of principal and/or interest have not been made for a period of three months or more since the next day following the first due date without such payments, and which are not included in Loans to Bankrupt Obligors, or Non-Accrual Delinquent Loans.

5.	Balance of Restructured Loans: ¥463,108 million

Restructured Loans represent loans whose contracts were amended in favor of obligors (e.g. reduction of, or exemption from, stated interest, deferral of interest payments, extension of maturity dates and renunciation of claims) in order to assist or facilitate the restructuring of the obligors. Loans to Bankrupt Obligors, Non-Accrual Delinquent Loans and Loans Past Due for Three Months or More are not included.

6.	Total balance of Loans to Bankrupt Obligors, Non-Accrual Delinquent Loans, Loans Past Due for Three Months or More, and Restructured Loans: ¥885,052 million

The amounts given in Notes 3 through 6 above are gross amounts before deduction of amounts for the Reserves for Possible Losses on Loans.

In accordance with JICPA Industry Audit Committee Report No. 24, bills discounted are accounted for as financing transactions. The banking subsidiaries have rights to sell or pledge these commercial bills, foreign exchange bills purchased and others. The face value of these bills amounted to ¥1,304,681 million.

8.	The following assets were pledged as collateral:


Trading Assets:	¥	2,674,897 million
Securities:	¥	10,631,675 million
Loans and Bills Discounted:	¥	5,475,195 million
Other Assets:	¥	1,015 million

The following liabilities were collateralized by the above assets:

Deposits:	¥	813,050 million
Payables under Repurchase Agreements:	¥	6,090,727 million
Guarantee Deposits Received under Securities Lending Transactions:	¥	2,553,436 million
Borrowed Money:	¥	6,115,880 million

1-32

Mizuho Financial Group, Inc.

In addition to the above, the settlement accounts of foreign and domestic exchange transactions or derivatives transactions and others were collateralized, and margins for futures transactions were substituted by Cash and Due from Banks of ¥45,101 million, Trading Assets of ¥98,922 million, Securities of ¥4,323,535 million, and Loans and Bills Discounted of ¥307,997 million.

Other Assets includes margins for futures transactions of ¥192,188 million, guarantee deposits of ¥119,149 million, and collateral pledged for financial instruments and others of ¥930,999 million.

Overdraft protection on current accounts and contracts of the commitment line for loans are contracts by which banking subsidiaries are bound to extend loans up to the prearranged amount, at the request of customers, unless the customer is in breach of contract conditions. The unutilized balance of these contracts amounted to ¥88,290,896 million. Of this amount, ¥68,209,392 million relates to contracts of which the original contractual maturity is one year or less, or which are unconditionally cancelable at any time.

Since many of these contracts expire without being exercised, the unutilized balance itself does not necessarily affect future cash flows. A provision is included in many of these contracts that entitles the banking subsidiaries to refuse the execution of loans, or reduce the maximum amount under contracts when there is a change in the financial situation, necessity to preserve a claim or other similar reasons. The banking subsidiaries require collateral such as real estate and securities when deemed necessary at the time the contract is entered into. In addition, they periodically monitor customers’ business conditions in accordance with internally established standards and take necessary measures to manage credit risks such as amendments to contracts.

10.

In accordance with the Land Revaluation Law (Proclamation No.34 dated March 31, 1998), land used for business operations of domestic consolidated banking subsidiaries was revalued. The applicable income taxes on the entire excess of revaluation are included in Deferred Tax Liabilities for Revaluation Reserve for Land under Liabilities, and the remainder, net of applicable income taxes, is stated as Revaluation Reserve for Land included in Net Assets.

Revaluation date: March 31, 1998

Revaluation method as stated in Article 3, Paragraph 3 of the above law: Land used for business operations was revalued by calculating the value on the basis of the valuation by road rating stipulated in Article 2, Paragraph 4 of the Enforcement Ordinance relating to the Land Revaluation Law (Government Ordinance No.119 promulgated on March 31, 1998) with reasonable adjustments to compensate for sites with long depth and other factors, and also on the basis of the appraisal valuation stipulated in Paragraph 5.

The difference at the consolidated balance sheet date between the total fair value of land for business operation purposes, which has been revalued in accordance with Article 10 of the above-mentioned law, and the total book value of the land after such revaluation was ¥131,964 million.

11.	Accumulated Depreciation of Tangible Fixed Assets amounted to ¥857,628 million.

12.	The book value of Tangible Fixed Assets adjusted for gains on sales of replaced assets and others amounted to ¥34,267 million.

13.	Borrowed Money includes subordinated borrowed money of ¥307,000 million with a covenant that performance of the obligation is subordinated to that of other obligations.

14.	Bonds and Notes includes subordinated bonds of ¥1,713,478 million.

15.	The principal amounts of money trusts with contracts indemnifying the principal amounts, which are entrusted to domestic consolidated trust banking subsidiaries, are ¥787,665 million.

16.	Liabilities for guarantees on corporate bonds included in Securities, which were issued by private placement (Article 2, Paragraph 3 of the Financial Instruments and Exchange Law) amounted to ¥1,039,783 million.

1-33

Mizuho Financial Group, Inc.

(Notes to Consolidated Statement of Income)

1.	Other within Other Ordinary Income includes gains on sales of stocks of ¥271,115 million.

2.	Other within Other Ordinary Expenses includes losses on write-offs of loans of ¥46,610 million, losses on sales of stocks of ¥45,728 million, and system migration-related expenses of ¥34,892 million.

3.	Other Extraordinary Gains is indemnity receipt from the erroneous stock order in the securities subsidiary of ¥12,822 million.

(Notes to Consolidated Statement of Comprehensive Income)

1.	Reclassification adjustments and the related tax effects concerning Other Comprehensive Income


Net Unrealized Gains on Other Securities:
The amount arising during the period	¥	(291,966	)	million
Reclassification adjustments	¥	(332,063	)	million

Before adjustments to tax effects	¥	(624,030	)	million
The amount of tax effects	¥	185,133		million

Net Unrealized Gains on Other Securities	¥	(438,896	)	million

Deferred Gains or Losses on Hedges:
The amount arising during the period	¥	230,945		million
Reclassification adjustments	¥	(28,215	)	million

Before adjustments to tax effects	¥	202,730		million
The amount of tax effects	¥	(63,900	)	million

Deferred Gains or Losses on Hedges	¥	138,829		million

Revaluation Reserve for Land:
The amount arising during the period		—
Reclassification adjustments		—

Before adjustments to tax effects		—
The amount of tax effects	¥	3,630		million

Revaluation Reserve for Land	¥	3,630		million

Foreign Currency Translation Adjustments:
The amount arising during the period	¥	(10,173	)	million
Reclassification adjustments	¥	(413	)	million

Before adjustments to tax effects	¥	(10,586	)	million
The amount of tax effects	¥	(126	)	million

Foreign Currency Translation Adjustments	¥	(10,712	)	million

Remeasurements of Defined Benefit Plans:
The amount arising during the period	¥	(159,624	)	million
Reclassification adjustments	¥	(3,347	)	million

Before adjustments to tax effects	¥	(162,971	)	million
The amount of tax effects	¥	53,609		million

Remeasurements of Defined Benefit Plans	¥	(109,362	)	million

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method:
The amount arising during the period	¥	(4,597	)	million

The total amount of Other Comprehensive Income	¥	(421,108	)	million

1-34

Mizuho Financial Group, Inc.

(Notes to Consolidated Statement of Changes in Net Assets)

1. Types and number of issued shares and of treasury stock are as follows:


	*Thousands of Shares*
	As of April 1, 2015		Increase during the fiscal year		Decrease during the fiscal year		As of March 31, 2016		Remarks
Issued shares
Common stock		24,621,897		408,627		—		25,030,525		*1
Eleventh Series Class XI Preferred Stock		914,752		—		—		914,752

Total		25,536,649		408,627		—		25,945,277

Treasury stock
Common stock		11,649		3,084		3,804		10,929		*2
Eleventh Series Class XI Preferred Stock		701,631		114,197		—		815,828		*3

Total		713,280		117,281		3,804		826,757

*1.	Increases are due to request for acquisition (conversion) of preferred stock (403,667 thousand shares) and exercise of stock acquisition rights (stock option) (4,960 thousand shares).

*2.	Increases are due to repurchase of shares constituting less than one unit and other factors. Decreases are due to exercise of stock acquisition rights (stock option) (1,808 thousand shares) and repurchase of shares constituting less than one unit and other factors (1,996 thousand shares).

*3.	Increases are due to request for acquisition (conversion) of preferred stock.

2. Stock acquisition rights and treasury stock acquisition rights are as follows:


Category	Breakdown of stock acquisition rights			Class of shares to be issued or transferred upon exercise of stock acquisition rights		Number of shares to be issued or transferred upon exercise of stock acquisition rights (*Shares*)												Balance as of March 31, 2016 (*Millions of yen*)			Remarks
Category	Breakdown of stock acquisition rights					As of April 1, 2015			Increase during the fiscal year			Decrease during the fiscal year			As of March 31, 2016			Balance as of March 31, 2016 (*Millions of yen*)			Remarks
MHFG		Stock acquisition rights			—		—			—			—			—			—
		(Treasury stock acquisition rights	)				(—	)		(—	)		(—	)		(—	)		(—	)
		Stock acquisition rights as stock option								—									2,762
Consolidated subsidiaries										—									—
(Treasury stock acquisition rights)																			(—	)
Total										—									2,762
																			(—	)

1-35

Mizuho Financial Group, Inc.

3. Cash dividends distributed by MHFG are as follows:

(1) Cash dividends paid during the fiscal year ended March 31, 2016

Resolution

Type

Cash Dividends
(Millions of yen)

Cash
Dividends
per Share
(Yen)

Record
Date

Effective
Date

May 15,

2015

Common Stock

98,452

March 31,

2015

June 4,

2015

[

The Board of
Directors

]

Eleventh Series Class XI Preferred Stock

2,131

March 31,

2015

June 4,

2015

November 13,

2015

Common Stock

93,240

3.75

September 30,

2015

December 4,

2015

[

The Board of

Directors

]

Eleventh Series Class XI Preferred Stock

1,440

September 30,
2015

December 4,
2015

Total

195,264

(2) Cash dividends with record dates falling in the fiscal year ended March 31, 2016 and effective dates coming after the end of the fiscal year

Resolution

Type

Cash Dividends
(Millions of yen)

Resource
of
Dividends

Cash
Dividends
per Share
(Yen)

Record
Date

Effective
Date

May 13,

2016

Common Stock

93,838

Retained

Earnings

3.75

March 31,

2016

June 3,
2016

[

The Board of
Directors

]

Eleventh Series
Class XI
Preferred Stock

989

Retained

Earnings

March 31,

2016

June 3,
2016

(Notes to Consolidated Statement of Cash Flows)

1. Cash and Cash Equivalents at the end of the fiscal year on the consolidated statement of cash flows reconciles to Cash and Due from Banks on the consolidated balance sheet as follows:


	*Millions of yen*
Cash and Due from Banks	¥	36,315,471
Due from Banks excluding central banks		(1,226,348	)

Cash and Cash Equivalents	¥	35,089,122

1-36

Mizuho Financial Group, Inc.

(Financial Instruments)

Matters relating to fair value of financial instruments and others

1. The following are the consolidated balance sheet amounts, fair values and differences between them as of March 31, 2016. Unlisted stocks and others, the fair values of which are extremely difficult to determine, are excluded from the table below.


	*(Millions of yen)*
	Consolidated Balance Sheet Amount			Fair Value		Difference
(1) Cash and Due from Banks (*1)		36,314,173			36,314,173		—
(2) Call Loans and Bills Purchased (*1)		892,781			892,781		—
(3) Receivables under Resale Agreements		7,805,798			7,805,798		—
(4) Guarantee Deposits Paid under Securities Borrowing Transactions		3,407,390			3,407,390		—
(5) Other Debt Purchased (*1)		2,979,413			2,979,419		6
(6) Trading Assets Trading Securities		5,467,948			5,467,948		—
(7) Money Held in Trust (*1)		175,135			175,135		—
(8) Securities
Bonds Held to Maturity		4,817,574			4,873,209		55,634
Other Securities		34,083,510			34,083,510		—
(9) Loans and Bills Discounted		73,708,884
Reserves for Possible Losses on Loans (*1)		(411,319	)

		73,297,564			74,465,870		1,168,305

Total Assets		169,241,291			170,465,237		1,223,946
(1) Deposits		105,629,071			105,635,132		6,061
(2) Negotiable Certificates of Deposit		11,827,533			11,827,239		(293	)
(3) Call Money and Bills Sold		2,521,008			2,521,008		—
(4) Payables under Repurchase Agreements		16,833,346			16,833,346		—
(5) Guarantee Deposits Received under Securities Lending Transactions		2,608,971			2,608,971		—
(6) Trading Liabilities Securities Sold, Not yet Purchased		2,630,040			2,630,040		—
(7) Borrowed Money		7,503,543			7,510,534		6,990
(8) Bonds and Notes		6,120,928			6,222,223		101,295
(9) Due to Trust Accounts		5,067,490			5,067,490		—

Total Liabilities		160,741,933			160,855,987		114,053

Derivative Transactions (*2)
Derivative Transactions not Qualifying for Hedge Accounting		19,666
Derivative Transactions Qualifying for Hedge Accounting		481,660
Reserves for Derivative Transactions (*1)		(8,086	)

Total Derivative Transactions		493,240			493,240		—

(*1)

General and specific reserves for possible losses on loans relevant to Loans and Bills Discounted and reserves for derivative transactions are excluded. Reserves for Cash and Due from Banks, Call Loans and Bills Purchased, Other Debt Purchased, Money Held in Trust and others are directly written off against the consolidated balance sheet amount due to immateriality.

(*2)	Derivative Transactions recorded in Trading Assets, Trading Liabilities, Derivatives other than for Trading Assets, Derivatives other than for Trading Liabilities, and others are presented as a lump sum.

Net claims and debts that arose from derivative transactions are presented on a net basis, and the item that is net debts in total is presented in brackets.

(Change in Presentation of Financial Instruments)

Due to Trust Accounts has been noted from this consolidated fiscal year because of increased materiality.

1-37

Mizuho Financial Group, Inc.

2. Consolidated balance sheet amounts of financial instruments whose fair values are deemed to be extremely difficult to determine are indicated below, and are not included in “Assets (5) Other Debt Purchased”, “Assets (7) Money Held in Trust”, and “Assets (8) Other Securities” in fair value information of financial instruments.


	*(Millions of yen)*
Category	Consolidated Balance Sheet Amount
① Unlisted Stocks (*1)		216,329
② Investments in Partnerships and others (*2)		69,076
③ Other		571

Total (*3)		285,977

(*1)	We do not treat Unlisted Stocks as being subject to disclosure of fair values as there are no market prices and they are deemed extremely difficult to determine fair values.

(*2)	Of the Investments in Partnerships and others, we do not treat those whose assets consist of unlisted stocks and other financial instruments that are deemed extremely difficult to determine fair values as being subject to disclosure of fair values.

(*3)	During the fiscal year ended March 31, 2016, the amount of impairment (devaluation) was ¥1,696 million on a consolidated basis.

1-38

Mizuho Financial Group, Inc.

(Securities)

In addition to “Securities” on the consolidated balance sheet, trading securities, short-term bonds and certain other items in “Trading Assets,” NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

1. Trading Securities (as of March 31, 2016)


	*(Millions of yen)*
	Unrealized Gains (Losses) Included in Profit and Loss for the Fiscal Year
Trading Securities		640

2. Bonds Held to Maturity (as of March 31, 2016)


		*(Millions of yen)*
	Type	Consolidated Balance Sheet Amount		Fair Value		Difference
Bonds Whose Fair Values Exceed the Consolidated Balance Sheet Amount
	Japanese Government Bonds		3,760,032		3,816,652		56,619
	Foreign Bonds		642,788		647,182		4,393
	Sub-total		4,402,821		4,463,834		61,012
Bonds Whose Fair Values Do Not Exceed the Consolidated Balance Sheet Amount
	Japanese Government Bonds		—		—		—
	Foreign Bonds		414,753		409,375		(5,378	)
	Sub-total		414,753		409,375		(5,378	)

Total			4,817,574		4,873,209		55,634

1-39

Mizuho Financial Group, Inc.

3. Other Securities (as of March 31, 2016)


		*(Millions of yen)*
	Type	Consolidated Balance Sheet Amount		Acquisition Cost		Difference
Other Securities Whose Consolidated Balance Sheet Amount Exceeds Acquisition Cost
	Stocks		3,119,477		1,437,513		1,681,963
	Bonds		18,155,225		18,007,215		148,010
	Japanese Government Bonds		15,649,388		15,553,141		96,247
	Japanese Local Government Bonds		237,247		231,149		6,097
	Short-term Bonds		—		—		—
	Japanese Corporate Bonds		2,268,589		2,222,924		45,665
	Other		7,489,460		7,259,780		229,679
	Foreign Bonds		6,775,953		6,708,016		67,936
	Other Debt Purchased		143,593		139,690		3,903
	Other		569,913		412,074		157,839
	Sub-total		28,764,163		26,704,510		2,059,653
Other Securities Whose Consolidated Balance Sheet Amount Does Not Exceed Acquisition Cost
	Stocks		338,149		409,668		(71,518	)
	Bonds		719,259		730,762		(11,502	)
	Japanese Government Bonds		116,484		116,890		(406	)
	Japanese Local Government Bonds		3,433		3,436		(3	)
	Short-term Bonds		99		99		—
	Japanese Corporate Bonds		599,241		610,334		(11,093	)
	Other		4,854,122		4,948,886		(94,764	)
	Foreign Bonds		2,943,644		2,970,512		(26,867	)
	Other Debt Purchased		205,326		205,917		(591	)
	Other		1,705,151		1,772,456		(67,305	)
	Sub-total		5,911,531		6,089,317		(177,785	)
Total			34,675,695		32,793,827		1,881,867

(Note) Unrealized Gains (Losses) includes ¥26,715 million which was recognized in the statement of income by applying the fair-value hedge method.

1-40

Mizuho Financial Group, Inc.

4. Bonds Held to Maturity which were sold during the fiscal year ended March 31, 2016

There were no Bonds Held to Maturity which were sold during the fiscal year ended March 31, 2016.

5. Other Securities Sold during the Fiscal Year ended March 31, 2016


	*(Millions of yen)*
	Amount Sold		Gains on Sales		Losses on Sales
Stocks		256,702		140,410		1,906
Bonds		17,668,992		59,795		1,284
Japanese Government Bonds		17,053,780		55,269		1,088
Japanese Local Government Bonds		53,526		0		40
Japanese Corporate Bonds		561,685		4,526		155
Other		18,236,320		227,595		83,388

Total		36,162,015		427,802		86,578

(Note) Figures include Other Securities for which it is deemed to be extremely difficult to determine the fair value.

6. Securities for which the Holding Purpose has Changed

There were no securities for which the holding purpose has changed during the fiscal year ended March 31, 2016.

7. Impairment (”Devaluation”) of Securities

Certain Securities other than Trading Securities (excluding Securities for which it is deemed to be extremely difficult to determine the fair value) are devalued to the fair value, and the difference between the acquisition cost and the fair value is treated as the loss for the fiscal year (impairment (devaluation)), if the fair value (primarily the closing market price at the consolidated balance sheet date) has significantly deteriorated compared with the acquisition cost (including amortized cost), and unless it is deemed that there is a possibility of a recovery in the fair value. The amount of impairment (devaluation) for the fiscal year was ¥9,161 million.

The criteria for determining whether a security’s fair value has “significantly deteriorated” are outlined as follows:

•

Securities whose fair value is 50% or less of the acquisition cost

•

Securities whose fair value exceeds 50% but is 70% or less of the acquisition cost and the quoted market price maintains a certain level or lower

(Notes to Money Held in Trust)

1. Money Held in Trust for Investment (as of March 31, 2016)


	*(Millions of yen)*
	Consolidated Balance Sheet Amount		Unrealized Gains (Losses) Included in Profit and Loss for the Fiscal Year
Money Held in Trust for Investment		173,060		25

2. Money Held in Trust Held to Maturity (As of March 31, 2016)

There was no Money Held in Trust held to maturity.

1-41

Mizuho Financial Group, Inc.

3. Other in Money Held in Trust (other than for investment purposes and held to maturity purposes)

(as of March 31, 2016)


	*(Millions of yen)*
	Consolidated Balance Sheet Amount		Acquisition Cost		Difference		Other in Money Held in Trust Whose Consolidated Balance Sheet Amount Exceeds Acquisition Cost		Other in Money Held in Trust Whose Consolidated Balance Sheet Amount Does Not Exceed Acquisition cost
Other in Money Held in Trust		2,578		2,578		—		—		—

(Note) “Other in Money Held in Trust Whose Consolidated Balance Sheet Amount Exceeds Acquisition Cost” and “Other in Money Held in Trust Whose Consolidated Balance Sheet Amount Does Not Exceed Acquisition Cost” are components of “Difference.”

1-42

Mizuho Financial Group, Inc.

(Tax Effect Accounting)

“Act on Partial Amendment to the Income Tax Act, etc.” (Act No. 15, 2016) and “Act on Partial Amendment to the Local Tax Act, etc.” (Act No. 13, 2016) were enacted on March 29, 2016, and accordingly, the corporate tax rate and other rates have been lowered from the fiscal year beginning on or after April 1, 2016.

Due to this change, the effective statutory tax rate used for the calculation of deferred tax assets and deferred tax liabilities has been revised from the previous rate of 32.26%. The rate of 30.86% has been applied to the temporary differences, expected to be either deductible, taxable or expired from the fiscal year beginning on April 1, 2016 through the fiscal year beginning on April 1, 2017, while the rate of 30.62% has been applied to the temporary differences, expected to be either deductible, taxable, or expired in or after the fiscal year beginning on April 1, 2018.

In addition, due to the revision of the carry-forward system of the net operating losses, the amount of net operating losses that can be deducted has been limited to the equivalent of 60% of taxable income before such deductions in the fiscal year beginning on April 1, 2016, while the amount of net operating losses that can be deducted has been limited to the equivalent of 55% of taxable income before such deductions in or after the fiscal year beginning on April 1, 2017.

As a result of the changes in tax rates and the carry-forward system of the losses, Deferred Tax Liabilities decreased by ¥21,868 million, Net Unrealized Gains on Other Securities increased by ¥26,866 million, Deferred Gains or Losses on Hedges increased by ¥3,409 million, Remeasurements of Defined Benefit Plans increased by ¥1,090 million, and Deferred Income Taxes increased by ¥9,501 million. Deferred Tax Liabilities for Revaluation Reserve for Land decreased by ¥3,626 million and Revaluation Reserve for Land increased by the same amount.

1-43

Mizuho Financial Group, Inc.

(Business Segment Information)

1. Summary of reportable segment

We engage in banking, trust banking, securities and other financial businesses through consolidated subsidiaries and affiliates. As these subsidiaries and affiliates are in different industries and regulatory environments, we disclose business segment information based on the following principal consolidated subsidiaries to measure the present and future cash flow properly:

Mizuho Bank, Ltd. (MHBK): Banking business

Mizuho Trust & Banking Co., Ltd. (MHTB): Trust business • Banking business

Mizuho Securities Co., Ltd. (MHSC): Securities business

Operating segments of MHBK are aggregated based on the type of customer characteristics into six customer segments and Trading and Others. The six customer segments are Personal Banking, Retail Banking, Corporate Banking (Large Corporations), Corporate Banking, Financial Institutions & Public Sector Business, and International Banking. The targets of these segments are as follows:

•

Personal Banking: individuals (excluding individuals who belong to Retail Banking);

•

Retail Banking: business owners, land owners, lease holders, and SMEs;

•

Corporate Banking (Large Corporations): large corporations and their affiliates in Japan;

•

Corporate Banking: relatively larger SMEs in Japan (quasi listed companies);

•

Financial Institutions & Public Sector Business: financial institutions and central and local governments; and

•

International Banking: Japanese companies that conduct business overseas and business with non-Japanese companies.

The reportable segment information, set forth below, is derived from the internal management reporting systems used by management to measure the performance of the Group’s operating segments. Management measures the performance of each of the operating segments primarily in terms of “net business profits” (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) in accordance with internal managerial accounting rules and practices.

2. Calculating method of Gross profits (excluding the amounts of credit costs of trust accounts), Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans), and the amount of Assets by reportable segment

The following information of reportable segment is based on internal management reporting.

Gross profits (excluding the amounts of credit costs of trust accounts) is the total amount of Interest income, Fiduciary income, Fee and commission income, Trading income, and Other operating income.

Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) is the amount of which General administrative expenses (excluding non-recurring expenses) and Others (Equity in income from investments in affiliates and certain other consolidation adjustments) are deducted from Gross profits (excluding the amounts of credit costs of trust accounts).

Asset information by segment is not prepared on the grounds that management does not use asset information of each segment for the purpose of asset allocation or performance evaluation.

Gross profits (excluding the amounts of credit costs of trust accounts) relating to transactions between segments is based on the current market price.

1-44

Mizuho Financial Group, Inc.

3. Gross profits (excluding the amounts of credit costs of trust accounts) and Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) by reportable segment


	*Millions of yen*
	MHBK (Consolidated)
	MHBK (Non-consolidated)
	Personal Banking		Retail Banking		Corporate Banking (Large Corporations)		Corporate Banking		Financial Institutions & Public Sector Business		International Banking		Trading and others				Others
Gross profits: (excluding the amounts of credit costs of trust accounts)
Net interest income (expense)		214,800		75,700		173,000		97,500		32,500		175,500		61,051		830,051		129,362		959,413
Net non-interest income		45,000		53,100		143,700		77,500		31,800		185,100		97,569		633,769		41,552		675,321
Total		259,800		128,800		316,700		175,000		64,300		360,600		158,620		1,463,820		170,914		1,634,734
General and administrative expenses (excluding Non-Recurring Losses)		234,400		118,600		91,900		75,200		29,800		122,100		161,310		833,310		69,956		903,266
Others		—		—		—		—		—		—		—		—		(22,116	)	(22,116	)
Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans)		25,400		10,200		224,800		99,800		34,500		238,500		(2,690	)	630,509		78,842		709,352


	MHTB (Consolidated)			MHSC (Consolidated)		Others		MHFG (Consolidated)
Gross profits: (excluding the amounts of credit costs of trust accounts)
Net interest income (expense)		36,052			5,426		2,789		1,003,682
Net non-interest income		130,702			343,765		68,143		1,217,933
Total		166,755			349,192		70,932		2,221,615
General and administrative expenses (excluding Non-Recurring Losses)		99,101			279,351		63,240		1,344,960
Others		(4,184	)		44		2,455		(23,800	)
Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans)		63,468			69,885		10,147		852,854

Notes:

(1)	Gross profits (excluding the amounts of credit costs of trust accounts) is reported instead of sales reported by general corporations.

(2)	“Others” includes items which should be eliminated as internal transactions between subsidiaries on a consolidated basis.

1-45

Mizuho Financial Group, Inc.

4. The difference between the total amounts of reportable segments and the recorded amounts in Consolidated Statement of Income, and the contents of the difference (Matters relating to adjustment to difference)

The above amount of Gross profits (excluding the amounts of credit costs of trust accounts) and that of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) derived from internal management reporting by reportable segment are different from the amounts recorded in Consolidated Statement of Income.

The contents of the difference for the period are as follows:

(1)	The total of Gross profits (excluding the amounts of credit costs of trust accounts) of segment information and Ordinary Profits recorded in Consolidated Statements of Income


	*Millions of yen*
Gross profits: (excluding the amounts of credit costs of trust accounts)	Amount
Total amount of the above segment information		2,221,615
Other Ordinary Income		344,674
General and Administrative Expenses		(1,349,593	)
Other Ordinary Expenses		(219,166	)

Ordinary Profits recorded in Consolidated Statements of Income		997,529

(2)	The total of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) of segment information and Income before income taxes recorded in Consolidated Statements of Income


	*Millions of yen*
Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans)	Amount
Total amount of the above segment information		852,854
Credit Costs for Trust Accounts		—
General and Administrative Expenses (non-recurring losses)		(4,632	)
Expenses related to Portfolio Problems (including reversal of (provision for) general reserve for losses on loans)		(47,745	)
Gains on Reversal of Reserves for Possible Losses on Loans, and others		17,297
Net Gains (Losses) related to Stocks		205,678
Net Extraordinary Gains (Losses)		10,722
Others		(25,923	)

Income before income taxes recorded in Consolidated Statements of Income		1,008,252

1-46

Mizuho Financial Group, Inc.

(Per Share Information)

(Consolidated basis)


		Fiscal 2014		Fiscal 2015
Net Assets per Share of Common Stock		¥	322.86	¥	322.46
Net Income per Share of Common Stock		¥	24.91	¥	26.94
Diluted Net Income per Share of Common Stock		¥	24.10	¥	26.42

1. Total Net Assets per Share of Common Stock is based on the following information:
		Fiscal 2014		Fiscal 2015
Net Assets per Share of Common Stock
Total Net Assets	¥ million		9,800,538		9,353,244
Deductions from Total Net Assets	¥ million		1,854,668		1,285,343
Paid-in Amount of Preferred Stock	¥ million		213,120		98,923
Cash Dividends on Preferred Stock	¥ million		2,131		989
Stock Acquisition Rights	¥ million		3,820		2,762
Non-Controlling Interests	¥ million		1,635,595		1,182,668
Net Assets (year-end) related to Common Stock	¥ million		7,945,869		8,067,900
Year-end Outstanding Shares of Common Stock, based on which Total Net Assets per Share of Common Stock was calculated	Thousands of shares		24,610,248		25,019,596

2. Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock are based on the following information:
		Fiscal 2014		Fiscal 2015
Net Income per Share of Common Stock
Profit Attributable to Owners of Parent	¥ million		611,935		670,943
Amount not attributable to Common Stock	¥ million		4,910		2,429
Cash Dividends on Preferred Stock	¥ million		4,910		2,429
Profit Attributable to Owners of Parent related to Common Stock	¥ million		607,025		668,513
Average Outstanding Shares of Common Stock (during the period)	Thousands of shares		24,368,115		24,806,160

Diluted Net Income per Share of Common Stock
Adjustment to Profit Attributable to Owners of Parent	¥ million		4,910		2,429
Cash Dividends on Preferred Stock	¥ million		4,910		2,429
Increased Number of Shares of Common Stock	Thousands of shares		1,012,931		580,872
Preferred Stock	Thousands of shares		994,744		563,044
Stock Acquisition Rights	Thousands of shares		18,186		17,828
Description of dilutive securities which were not included in the calculation of Diluted Net Income per Share of Common Stock as they have no dilutive effects			—		—

3. As indicated in “Change in Accounting Policies”, Mizuho Financial Group has applied the Business Combinations Accounting Standard and others and the Accounting Standards have been applied in accordance with the transitional treatment set forth in Article 58-2 (3) of the Business Combinations Accounting Standard, Article 44-5 (3) of the Consolidation Accounting Standard, and Article 57-4 (3) of the Business Divestitures Accounting Standard.

As a result of this, the impact on Net Assets per Share of Common Stock, Net Income per Share of Common Stock, and Diluted Net Income per Share of Common Stock for Fiscal 2015 is immaterial.

(Subsequent Events)

There is no applicable information.

1-47

Mizuho Financial Group, Inc.

6. Non-Consolidated Financial Statements

(1) Non-Consolidated Balance Sheets


	*Millions of yen*
	As of March 31, 2015		As of March 31, 2016
Assets
Current Assets
Cash and Due from Banks	¥	12,729	¥	16,442
Prepaid Expenses		2,476		2,969
Other Current Assets		75,430		71,404
Total Current Assets		90,636		90,816
Fixed Assets
Tangible Fixed Assets		166,381		165,803
Buildings		5,729		5,385
Equipment		1,273		934
Land		159,342		159,342
Construction in Progress		35		140
Intangible Fixed Assets		4,269		8,451
Trademarks		1		1
Software		3,096		5,824
Other Intangible Fixed Assets		1,170		2,625
Investments		6,341,817		6,799,139
Investment Securities		134,970		117,728
Investments in Subsidiaries and Affiliates		6,023,428		6,022,661
Long-term Loans to Subsidiaries and Affiliates		150,000		624,517
Long-term Prepaid Expenses		145		141
Prepaid Pension Cost		9,144		10,978
Other Investments		24,128		23,112
Total Fixed Assets		6,512,468		6,973,394

Total Assets	¥	6,603,104	¥	7,064,211

Liabilities
Current Liabilities
Short-term Borrowings	¥	700,135	¥	686,345
Short-term Bonds		500,000		500,000
Accounts Payable		2,493		1,879
Accrued Expenses		3,636		6,159
Accrued Corporate Taxes		53		29
Deposits Received		2,017		2,042
Unearned Income		89		90
Reserve for Bonus Payments		291		319
Reserve for Variable Compensation		—		343
Total Current Liabilities		1,208,717		1,197,207
Non-Current Liabilities
Bonds and Notes		248,800		584,517
Long-term Borrowings		—		40,000
Deferred Tax Liabilities		26,070		20,901
Reserve for Employee Retirement Benefits		2,842		3,761
Other Non-Current Liabilities		20,468		20,614
Total Non-Current Liabilities		298,181		669,794

Total Liabilities	¥	1,506,898	¥	1,867,002

1-48

Mizuho Financial Group, Inc.


	*Millions of yen*
	As of March 31, 2015			As of March 31, 2016
Net Assets
Shareholders’ Equity
Common Stock and Preferred Stock	¥	2,255,404		¥	2,255,790
Capital Surplus
Capital Reserve		1,195,296			1,195,682
Other Capital Surplus		66			147
Total Capital Surplus		1,195,363			1,195,830
Retained Earnings
Appropriated Reserve		4,350			4,350
Other Retained Earnings		1,589,574			1,698,699
Retained Earnings Brought Forward		1,589,574			1,698,699
Total Retained Earnings		1,593,924			1,703,049
Treasury Stock		(3,011	)		(2,813	)

Total Shareholders’ Equity		5,041,680			5,151,857

Valuation and Translation Adjustments
Net Unrealized Gains (Losses) on Other Securities, net of Taxes		50,704			42,588

Total Valuation and Translation Adjustments		50,704			42,588

Stock Acquisition Rights		3,820			2,762

Total Net Assets		5,096,205			5,197,208

Total Liabilities and Net Assets	¥	6,603,104		¥	7,064,211

1-49

Mizuho Financial Group, Inc.

(2) Non-Consolidated Statements of Income


	*Millions of yen*
	For the fiscal year ended March 31, 2015		For the fiscal year ended March 31, 2016
Operating Income
Cash Dividends Received from Subsidiaries and Affiliates	¥	344,668	¥	292,883
Fee and Commission Income Received from Subsidiaries and Affiliates		33,109		40,616
Total Operating Income		377,777		333,500
Operating Expenses
General and Administrative Expenses		26,854		31,063
Total Operating Expenses		26,854		31,063

Operating Profits		350,922		302,436

Non-Operating Income
Interest on Deposits and Cash Dividends		2,777		3,253
Interest on Loans		799		9,630
Fee and Commissions		5,669		1,037
Other Non-Operating Income		832		1,317
Total Non-Operating Income		10,078		15,237
Non-Operating Expenses
Interest Expenses		1,722		1,296
Interest on Short-term Bonds		796		543
Interest on Bonds		6,418		10,074
Bond Issuance Expenses		865		3,230
Other Non-Operating Expenses		1,760		5,967
Total Non-Operating Expenses		11,562		21,111

Ordinary Profits		349,438		296,562

Extraordinary Gains
Gains on Disposition of Investments in Subsidiaries		67		8,349
Other Extraordinary Gains		4		—
Total Extraordinary Gains		71		8,349
Extraordinary Losses
Head Office Relocation Expenses		66		—
Other Extraordinary Losses		0		5
Total Extraordinary Losses		67		5

Income before Income Taxes		349,442		304,906

Income Taxes:
Current		325		334
Deferred		116		182
Total Income Taxes		441		516

Net Income	¥	349,001	¥	304,389

1-50

Mizuho Financial Group, Inc.

(3) Non-Consolidated Statements of Changes in Net Assets


For the fiscal year ended March 31, 2015


	Millions of yen
	Shareholders’ Equity
	Common Stock and Preferred Stock		Capital Surplus						Retained Earnings								Treasury Stock			Total Shareholders’ Equity
									Appropriated Reserve		Other Retained Earnings			Total Retained Earnings
			Capital Reserve		Other Capital Surplus		Total Capital Surplus		Appropriated Reserve		Retained Earnings Brought Forward			Total Retained Earnings
Balance as of the beginning of the period		2,254,972		1,194,864		—		1,194,864		4,350		1,415,516			1,419,866			(3,233	)		4,866,470
Cumulative Effects of Changes in Accounting Policies												1,193			1,193						1,193
Balance as of the beginning of the period reflecting Changes in Accounting Policies		2,254,972		1,194,864		—		1,194,864		4,350		1,416,709			1,421,059			(3,233	)		4,867,663
Changes during the period
Issuance of New Shares		431		431				431													863
Cash Dividends												(176,136	)		(176,136	)					(176,136	)
Net Income												349,001			349,001						349,001
Repurchase of Treasury Stock																		(12	)		(12	)
Disposition of Treasury Stock						66		66										234			300
Net Changes in Items other than Shareholders’ Equity

Total Changes during the period		431		431		66		498		—		172,864			172,864			222			174,016

Balance as of the end of the period		2,255,404		1,195,296		66		1,195,363		4,350		1,589,574			1,593,924			(3,011	)		5,041,680


	Valuation and Translation Adjustments		Stock Acquisition Rights		Total Net Assets
	Net Unrealized Gains (Losses) on Other Securities, net of Taxes		Stock Acquisition Rights		Total Net Assets
Balance as of the beginning of the period		30,766		3,179		4,900,417
Cumulative Effects of Changes in Accounting Policies						1,193
Balance as of the beginning of the period reflecting Changes in Accounting Policies		30,766		3,179		4,901,610
Changes during the period
Issuance of New Shares						863
Cash Dividends						(176,136	)
Net Income						349,001
Repurchase of Treasury Stock						(12	)
Disposition of Treasury Stock						300
Net Changes in Items other than Shareholders’ Equity		19,938		640		20,578

Total Changes during the period		19,938		640		194,595

Balance as of the end of the period		50,704		3,820		5,096,205

1-51

Mizuho Financial Group, Inc.

For the fiscal year ended March 31, 2016


	Millions of yen
	Shareholders’ Equity
	Common Stock and Preferred Stock		Capital Surplus						Retained Earnings								Treasury Stock			Total Shareholders’ Equity
			Capital Reserve		Other Capital Surplus		Total Capital Surplus		Appropriated Reserve		Other Retained Earnings			Total Retained Earnings
			Capital Reserve		Other Capital Surplus		Total Capital Surplus		Appropriated Reserve		Retained Earnings Brought Forward			Total Retained Earnings
Balance as of the beginning of the period		2,255,404		1,195,296		66		1,195,363		4,350		1,589,574			1,593,924			(3,011	)		5,041,680
Changes during the period
Issuance of New Shares		386		386				386													772
Cash Dividends												(195,264	)		(195,264	)					(195,264	)
Net Income												304,389			304,389						304,389
Repurchase of Treasury Stock																		(13	)		(13	)
Disposition of Treasury Stock						81		81										211			293
Net Changes in Items other than Shareholders’ Equity

Total Changes during the period		386		386		81		467		—		109,125			109,125			198			110,176

Balance as of the end of the period		2,255,790		1,195,682		147		1,195,830		4,350		1,698,699			1,703,049			(2,813	)		5,151,857


	Valuation and Translation Adjustments			Stock Acquisition Rights			Total Net Assets
	Net Unrealized Gains (Losses) on Other Securities, net of Taxes			Stock Acquisition Rights			Total Net Assets
Balance as of the beginning of the period		50,704			3,820			5,096,205
Changes during the period
Issuance of New Shares								772
Cash Dividends								(195,264	)
Net Income								304,389
Repurchase of Treasury Stock								(13	)
Disposition of Treasury Stock								293
Net Changes in Items other than Shareholders’ Equity		(8,116	)		(1,057	)		(9,174	)

Total Changes during the period		(8,116	)		(1,057	)		101,002

Balance as of the end of the period		42,588			2,762			5,197,208

1-52

SELECTED FINANCIAL INFORMATION

For Fiscal 2015

<Under Japanese GAAP>

LOGO

Mizuho Financial Group, Inc.

C O N T E N T S

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

“HC”: Non-consolidated figures for Mizuho Financial Group, Inc.


I. FINANCIAL DATA FOR FISCAL 2015	*See above Notes*		*Page*

1. Income Analysis	CON	NON		2- 1

2. Interest Margins (Domestic Operations)	NON			2- 5

3. Use and Source of Funds	NON			2- 6

4. Net Gains/Losses on Securities	CON	NON		2- 7

5. Unrealized Gains/Losses on Securities	CON	NON		2- 9

6. Projected Redemption Amounts for Securities	NON			2- 11

7. Overview of Derivative Transactions Qualifying for Hedge Accounting	NON			2- 12

8. Employee Retirement Benefits	NON	CON		2- 13

9. Capital Ratio	CON	NON		2- 15

II. REVIEW OF CREDITS	*See above Notes*		*Page*

1. Status of Non-Accrual, Past Due & Restructured Loans	CON	NON		2- 16

2. Status of Reserves for Possible Losses on Loans	CON	NON		2- 18

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans	CON	NON		2- 19

4. Status of Disclosed Claims under the Financial Reconstruction Act (“FRA”)	CON	NON		2- 20

5. Coverage on Disclosed Claims under the FRA	NON			2- 22

6. Overview of Non-Performing Loans (“NPLs”)	NON			2- 24

7. Results of Removal of NPLs from the Balance Sheet	NON			2- 25

8. Status of Loans by Industry

(1) Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry	NON			2- 26

(2) Disclosed Claims under the FRA and Coverage Ratio by Industry	NON			2- 28

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans	NON			2- 29

(2) Loans to SMEs and Individual Customers	NON			2- 29

10. Status of Loans by Region	NON			2- 30

III. DEFERRED TAXES	*See above Notes*		*Page*

1. Estimation for Calculating Deferred Tax Assets	NON			2-31


IV. OTHERS	*See above Notes*		*Page*

1. Breakdown of Deposits (Domestic Offices)	NON			2- 33

2. Number of Directors and Employees	HC	NON		2- 34

3. Number of Branches and Offices	NON			2- 35

4. Earnings Plan for Fiscal 2016	CON	NON		2- 36

Attachments			*Page*
Mizuho Bank, Ltd.
Comparison of Non-Consolidated Balance Sheets (selected items)				2- 37
Comparison of Non-Consolidated Statements of Income (selected items)				2- 38
Mizuho Trust & Banking Co., Ltd.
Comparison of Non-Consolidated Balance Sheets (selected items)				2- 39
Comparison of Non-Consolidated Statements of Income (selected items)				2- 40
Statement of Trust Assets and Liabilities				2- 41
Comparison of Balances of Principal Items				2- 42
Mizuho Securities Co., Ltd.
Comparison of Non-Consolidated Balance Sheets (selected items)				2- 43
Comparison of Non-Consolidated Statements of Income (selected items)				2- 44

Mizuho Financial Group, Inc.

I. FINANCIAL DATA FOR FISCAL 2015

1. Income Analysis

Consolidated


		*(Millions of yen)*
		Fiscal 2015
					Change			Fiscal 2014
Consolidated Gross Profits	1		2,221,615			(26,123	)		2,247,738
Net Interest Income	2		1,003,682			(125,750	)		1,129,433
Fiduciary Income	3		53,458			817			52,641
Credit Costs for Trust Accounts	4		—			—			—
Net Fee and Commission Income	5		607,551			14,191			593,360
Net Trading Income	6		310,507			47,544			262,963
Net Other Operating Income	7		246,415			37,074			209,340
General and Administrative Expenses	8		(1,349,593	)		2,018			(1,351,611	)
Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)	9		(47,745	)		39,305			(87,051	)
Losses on Write-offs of Loans	10		*(46,610*	)		37,894			(84,504	)
Gains on Reversal of Reserves for Possible Losses on Loans, and others	11		17,297			(65,053	)		82,351
Net Gains (Losses) related to Stocks	12		205,678			73,767			131,910
Equity in Income from Investments in Affiliates	13		24,299			9,247			15,052
Other	14		(74,023	)		(46,501	)		(27,522	)

Ordinary Profits	15		997,529			(13,338	)		1,010,867

Net Extraordinary Gains (Losses)	16		10,722			30,957			(20,235	)
Income before Income Taxes	17		1,008,252			17,619			990,632
Income Taxes - Current	18		(213,289	)		46,979			(260,268	)
- Deferred	19		(69,260	)		(24,536	)		(44,723	)
Profit	20		725,702			40,062			685,640
Profit Attributable to Non-controlling Interests	21		(54,759	)		18,945			(73,705	)

Profit Attributable to Owners of Parent	22		670,943			59,008			611,935


Credit-related Costs (including Credit Costs for Trust Accounts)	23		(30,447	)		(25,747	)		(4,699	)
* Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]
(Reference)
Consolidated Net Business Profits	24		852,854			(24,107	)		876,961
* Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

Number of consolidated subsidiaries	25		143			(7	)		150
Number of affiliates under the equity method	26		27			6			21

2-1

Mizuho Financial Group, Inc.

Aggregate Figures for the 2 Banks

Non-Consolidated


		*(Millions of yen)*
		Fiscal 2015												Fiscal 2014
		MHBK			MHTB			Aggregate Figures			Change			Fiscal 2014
Gross Profits	1		1,463,820			135,578			1,599,398			(30,340	)		1,629,739
Domestic Gross Profits	2		804,710			114,035			918,746			(142,610	)		1,061,357
Net Interest Income	3		567,986			28,238			596,225			(30,124	)		626,349
Fiduciary Income	4					53,324			53,324			1,377			51,947
Trust Fees for Jointly Operated Designated Money Trust	5					*2,962*			*2,962*			147			2,814
Credit Costs for Trust Accounts *	6					—			—			—			—
Net Fee and Commission Income	7		237,172			28,739			265,912			(4,725	)		270,638
Net Trading Income	8		(54,916	)		(3,578	)		(58,495	)		(110,048	)		51,553
Net Other Operating Income	9		54,467			7,311			61,779			910			60,868
International Gross Profits	10		659,109			21,542			680,652			112,270			568,381
Net Interest Income	11		262,064			7,524			269,588			(78,253	)		347,841
Net Fee and Commission Income	12		149,140			(748	)		148,391			6,360			142,031
Net Trading Income	13		149,368			4,926			154,294			154,818			(523	)
Net Other Operating Income	14		98,536			9,840			108,377			29,345			79,031
General and Administrative Expenses (excluding Non-Recurring Losses)	15		(833,310	)		(77,664	)		(910,975	)		(2,620	)		(908,354	)
Expense Ratio	16		*56.9*	%		*57.2*	%		*56.9*	%		1.2	%		55.7	%
Personnel Expenses	17		(301,596	)		(35,843	)		(337,440	)		(13,056	)		(324,383	)
Non-Personnel Expenses	18		(479,964	)		(38,034	)		(517,999	)		11,169			(529,168	)
Premium for Deposit Insurance	19		*(30,571*	)		*(1,239*	)		*(31,810*	)		18,759			(50,569	)
Miscellaneous Taxes	20		(51,749	)		(3,786	)		(55,535	)		(733	)		(54,802	)

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)	21		630,509			57,913			688,423			(32,960	)		721,384
Excluding Net Gains (Losses) related to Bonds	22		*505,121*			*40,617*			*545,739*			(99,776	)		645,515

Reversal of (Provision for) General Reserve for Losses on Loans	23		815			—			815			815			—

Net Business Profits	24		631,325			57,913			689,239			(32,145	)		721,384
Net Gains (Losses) related to Bonds	25		*125,388*			*17,296*			*142,684*			66,815			75,869

Net Non-Recurring Gains (Losses)	26		72,751			968			73,719			40,639			33,079
Net Gains (Losses) related to Stocks	27		178,302			3,130			181,433			85,236			96,196
Expenses related to Portfolio Problems	28		(44,646	)		(5	)		(44,651	)		37,749			(82,401	)
Gains on Reversal of Reserves for Possible Losses on Loans, and others	29		15,896			1,173			17,070			(57,523	)		74,593
Other	30		(76,801	)		(3,330	)		(80,132	)		(24,823	)		(55,309	)

Ordinary Profits	31		704,076			58,882			762,958			8,494			754,464

Net Extraordinary Gains (Losses)	32		(1,162	)		719			(442	)		18,061			(18,504	)
Net Gains (Losses) on Disposition of Fixed Assets	33		*2,405*			*719*			*3,125*			11,183			(8,058	)
Losses on Impairment of Fixed Assets	34		*(3,568*	)		—			*(3,568*	)		6,878			(10,446	)
Income before Income Taxes	35		702,913			59,602			762,515			26,556			735,959
Income Taxes - Current	36		(161,424	)		(15,945	)		(177,370	)		37,388			(214,759	)
- Deferred	37		(51,276	)		(3,215	)		(54,492	)		(13,724	)		(40,767	)

Net Income	38		490,212			40,440			530,653			50,220			480,432

* Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

Credit-related Costs	39		(27,934	)		1,167			(26,766	)		(18,957	)		(7,808	)
* Credit-related Costs [39] = Expenses related to Portfolio Problems [28] + Reversal of (Provision for) General Reserve for Losses on Loans [23] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [29] + Credit Costs for Trust Accounts [6]

(Reference) Breakdown of Credit-related Costs
Credit Costs for Trust Accounts	40					—			—			—			—
Reversal of (Provision for) General Reserve for Losses on Loans	41		815			397			1,212			(46,185	)		47,398
Losses on Write-offs of Loans	42		(26,104	)		(5	)		(26,109	)		39,557			(65,667	)
Reversal of (Provision for) Specific Reserve for Possible Losses on Loans	43		(2,172	)		776			(1,396	)		(15,665	)		14,268
Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries	44		552			0			552			243			309
Reversal of (Provision for) Reserve for Contingencies	45		608			—			608			1,954			(1,346	)
Other (including Losses on Sales of Loans)	46		(1,633	)		—			(1,633	)		1,137			(2,771	)
Total	47		(27,934	)		1,167			(26,766	)		(18,957	)		(7,808	)

2-2

Mizuho Financial Group, Inc.

Mizuho Bank

Non-Consolidated


		*(Millions of yen)*
		Fiscal 2015						Fiscal 2014
					Change
Gross Profits	1		1,463,820			(31,650	)		1,495,471
Domestic Gross Profits	2		804,710			(139,623	)		944,334
Net Interest Income	3		567,986			(27,637	)		595,624
Net Fee and Commission Income	4		237,172			(3,578	)		240,751
Net Trading Income	5		(54,916	)		(106,288	)		51,372
Net Other Operating Income	6		54,467			(2,118	)		56,585
International Gross Profits	7		659,109			107,972			551,136
Net Interest Income	8		262,064			(77,207	)		339,272
Net Fee and Commission Income	9		149,140			6,362			142,778
Net Trading Income	10		149,368			152,205			(2,837	)
Net Other Operating Income	11		98,536			26,612			71,923
General and Administrative Expenses (excluding Non-Recurring Losses)	12		(833,310	)		426			(833,737	)
Expense Ratio	13		*56.9*	%		1.1	%		55.7	%
Personnel Expenses	14		(301,596	)		(11,661	)		(289,934	)
Non-Personnel Expenses	15		(479,964	)		11,855			(491,820	)
Premium for Deposit Insurance	16		*(30,571*	)		18,269			(48,840	)
Miscellaneous Taxes	17		(51,749	)		233			(51,982	)

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)	18		630,509			(31,223	)		661,733
Excluding Net Gains (Losses) related to Bonds	19		*505,121*			(91,661	)		596,783

Reversal of (Provision for) General Reserve for Losses on Loans	20		815			815			—
Net Business Profits	21		631,325			(30,408	)		661,733
Net Gains (Losses) related to Bonds	22		*125,388*			60,437			64,950

Net Non-Recurring Gains (Losses)	23		72,751			48,164			24,586
Net Gains (Losses) related to Stocks	24		178,302			89,339			88,963
Expenses related to Portfolio Problems	25		(44,646	)		37,748			(82,395	)
Gains on Reversal of Reserves for Possible Losses on Loans, and others	26		15,896			(52,805	)		68,702
Other	27		(76,801	)		(26,118	)		(50,683	)

Ordinary Profits	28		704,076			17,756			686,320

Net Extraordinary Gains (Losses)	29		(1,162	)		17,112			(18,275	)
Net Gains (Losses) on Disposition of Fixed Assets	30		*2,405*			10,293			(7,888	)
Losses on Impairment of Fixed Assets	31		*(3,568*	)		6,818			(10,387	)
Income before Income Taxes	32		702,913			34,869			668,044
Income Taxes - Current	33		(161,424	)		47,691			(209,116	)
- Deferred	34		(51,276	)		(15,536	)		(35,740	)

Net Income	35		490,212			67,024			423,188


Credit-related Costs	36		(27,934	)		(14,240	)		(13,693	)
* Credit-related Costs [36] = Expenses related to Portfolio Problems [25] + Reversal of (Provision for) General Reserve for Losses on Loans [20] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [26]
(Reference) Breakdown of Credit-related Costs
Reversal of (Provision for) General Reserve for Losses on Loans	37		815			(43,587	)		44,403
Losses on Write-offs of Loans	38		(26,104	)		39,556			(65,661	)
Reversal of (Provision for) Specific Reserve for Possible Losses on Loans	39		(2,172	)		(13,544	)		11,372
Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries	40		552			242			309
Reversal of (Provision for) Reserve for Contingencies	41		608			1,954			(1,346	)
Other (including Losses on Sales of Loans)	42		(1,633	)		1,137			(2,771	)
Total	43		(27,934	)		(14,240	)		(13,693	)

2-3

Mizuho Financial Group, Inc.

Mizuho Trust & Banking

Non-Consolidated


		*(Millions of yen)*
		Fiscal 2015						Fiscal 2014
					Change
Gross Profits	1		135,578			1,310			134,267
Domestic Gross Profits	2		114,035			(2,987	)		117,022
Net Interest Income	3		28,238			(2,487	)		30,725
Fiduciary Income	4		53,324			1,377			51,947
Trust Fees for Jointly Operated Designated Money Trust	5		*2,962*			147			2,814
Credit Costs for Trust Accounts *	6		—			—			—
Net Fee and Commission Income	7		28,739			(1,147	)		29,886
Net Trading Income	8		(3,578	)		(3,759	)		180
Net Other Operating Income	9		7,311			3,029			4,282
International Gross Profits	10		21,542			4,297			17,245
Net Interest Income	11		7,524			(1,045	)		8,569
Net Fee and Commission Income	12		(748	)		(2	)		(746	)
Net Trading Income	13		4,926			2,612			2,313
Net Other Operating Income	14		9,840			2,733			7,107
General and Administrative Expenses (excluding Non-Recurring Losses)	15		(77,664	)		(3,047	)		(74,617	)
Expense Ratio	16		*57.2*	%		1.7	%		55.5	%
Personnel Expenses	17		(35,843	)		(1,394	)		(34,448	)
Non-Personnel Expenses	18		(38,034	)		(686	)		(37,348	)
Premium for Deposit Insurance	19		*(1,239*	)		489			(1,729	)
Miscellaneous Taxes	20		(3,786	)		(966	)		(2,819	)

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)	21		57,913			(1,736	)		59,650
Excluding Net Gains (Losses) related to Bonds	22		*40,617*			(8,114	)		48,732

Reversal of (Provision for) General Reserve for Losses on Loans	23		—			—			—

Net Business Profits	24		57,913			(1,736	)		59,650
Net Gains (Losses) related to Bonds	25		*17,296*			6,378			10,918

Net Non-Recurring Gains (Losses)	26		968			(7,524	)		8,493
Net Gains (Losses) related to Stocks	27		3,130			(4,102	)		7,233
Expenses related to Portfolio Problems	28		(5	)		0			(6	)
Gains on Reversal of Reserves for Possible Losses on Loans, and others	29		1,173			(4,717	)		5,891
Other	30		(3,330	)		1,294			(4,625	)

Ordinary Profits	31		58,882			(9,261	)		68,143

Net Extraordinary Gains (Losses)	32		719			949			(229	)
Net Gains (Losses) on Disposition of Fixed Assets	33		*719*			889			(170	)
Losses on Impairment of Fixed Assets	34		—			59			(59	)
Income before Income Taxes	35		59,602			(8,312	)		67,914
Income Taxes - Current	36		(15,945	)		(10,302	)		(5,643	)
- Deferred	37		(3,215	)		1,811			(5,027	)

Net Income	38		40,440			(16,803	)		57,243

* Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

Credit-related Costs	39		1,167			(4,716	)		5,884
* Credit-related Costs [39] = Expenses related to Portfolio Problems [28] + Reversal of (Provision for) General Reserve for Losses on Loans [23] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [29] + Credit Costs for Trust Accounts [6]
(Reference) Breakdown of Credit-related Costs
Credit Costs for Trust Accounts	40		—			—			—
Reversal of (Provision for) General Reserve for Losses on Loans	41		397			(2,597	)		2,994
Losses on Write-offs of Loans	42		(5	)		0			(6	)
Reversal of (Provision for) Specific Reserve for Possible Losses on Loans	43		776			(2,120	)		2,896
Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries	44		0			0			(0	)
Reversal of (Provision for) Reserve for Contingencies	45		—			—			—
Other (including Losses on Sales of Loans)	46		—			—			—
Total	47		1,167			(4,716	)		5,884

2-4

Mizuho Financial Group, Inc.

2. Interest Margins (Domestic Operations)

Non-Consolidated


			(%)
			Fiscal 2015						Fiscal 2014
Mizuho Bank						Change

Return on Interest-Earning Assets		1		0.64			(0.05	)		0.69
Return on Loans and Bills Discounted *1		2		0.99			(0.04	)		1.03
Return on Securities		3		0.50			0.04			0.45
Cost of Funding (including Expenses)		4		0.73			(0.03	)		0.77
Cost of Deposits (including Expenses)		5		0.81			(0.04	)		0.85
Cost of Deposits 2*		6		*0.03*			(0.00	)		0.04
Cost of Other External Liabilities		7		0.19			(0.00	)		0.19

Net Interest Margin	(1)-(4)	8		(0.09	)		(0.02	)		(0.07	)
Loan and Deposit Rate Margin (including Expenses)	(2)-(5)	9		0.17			0.00			0.17
Loan and Deposit Rate Margin	(2)-(6)	10		0.95			(0.03	)		0.99

*1 Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).
*2 Deposits include Negotiable Certificates of Deposit (“NCDs”).

(Reference) After excluding loans to the Japanese government and others
Return on Loans and Bills Discounted		11		1.05			(0.08	)		1.13
Loan and Deposit Rate Margin (including Expenses)	(11)-(5)	12		0.23			(0.03	)		0.27
Loan and Deposit Rate Margin	(11)-(6)	13		1.01			(0.07	)		1.08

			(%)
			Fiscal 2015						Fiscal 2014
Mizuho Trust & Banking						Change

Return on Interest-Earning Assets		14		0.63			(0.07	)		0.70
Return on Loans and Bills Discounted *1		15		0.85			(0.15	)		1.00
Return on Securities		16		0.99			0.21			0.78
Cost of Funding		17		0.15			(0.00	)		0.16
Cost of Deposits *2		18		0.07			(0.00	)		0.07

Net Interest Margin	(14)-(17)	19		0.47			(0.06	)		0.54
Loan and Deposit Rate Margin	(15)-(18)	20		0.77			(0.15	)		0.92

*1 Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).
*2 Deposits include NCDs.

(Reference) After excluding loans to the Japanese government and others
Return on Loans and Bills Discounted		21		0.89			(0.11	)		1.00
Loan and Deposit Rate Margin	(21)-(18)	22		0.81			(0.11	)		0.92



(Reference)			(%)
			Fiscal 2015						Fiscal 2014
Aggregate Figures for the 2 Banks						Change

Return on Loans and Bills Discounted *1		23		0.98			(0.04	)		1.03
Cost of Deposits *2		24		0.03			(0.00	)		0.04
Loan and Deposit Rate Margin	(23)-(24)	25		0.94			(0.04	)		0.98
*1 Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).
*2 Deposits include NCDs.

(Reference) After excluding loans to the Japanese government and others
Return on Loans and Bills Discounted		26		1.04			(0.08	)		1.12
Loan and Deposit Rate Margin	(26)-(24)	27		1.00			(0.07	)		1.08

2-5

Mizuho Financial Group, Inc.

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

(Millions of yen, %)

Fiscal 2015

Fiscal 2014

Change

Average Balance

Rate

Average Balance

Rate

Average Balance

Rate

(Total)

Use of Funds

142,518,113

0.84

6,845,548

(0.08

)

135,672,564

0.92

Loans and Bills Discounted

70,105,123

1.14

1,061,709

(0.02

)

69,043,413

1.16

Securities

36,663,127

0.77

(5,277,975

)

(0.00

)

41,941,102

0.77

Source of Funds

141,742,692

0.26

6,253,882

0.02

135,488,809

0.23

Deposits

95,296,133

0.14

7,050,626

0.03

88,245,507

0.10

NCDs

15,030,770

0.22

(1,359,851

)

0.05

16,390,621

0.17

(Domestic Operations)

Use of Funds

100,989,237

0.64

3,248,663

(0.05

)

97,740,573

0.69

Loans and Bills Discounted

47,188,184

0.98

(1,554,787

)

(0.04

)

48,742,971

1.03

Securities

24,427,176

0.50

(5,816,087

)

0.04

30,243,263

0.45

Source of Funds

100,367,043

0.07

2,888,991

(0.01

)

97,478,051

0.08

Deposits

74,874,625

0.03

3,557,022

(0.00

)

71,317,602

0.03

NCDs

10,459,593

0.07

94,910

(0.00

)

10,364,682

0.08

(International Operations)

Use of Funds

44,828,399

1.25

3,510,439

(0.14

)

41,317,959

1.39

Loans and Bills Discounted

22,916,938

1.46

2,616,496

(0.02

)

20,300,442

1.49

Securities

12,235,951

1.32

538,111

(0.29

)

11,697,839

1.61

Source of Funds

44,675,171

0.67

3,278,445

0.09

41,396,725

0.57

Deposits

20,421,507

0.53

3,493,603

0.15

16,927,904

0.38

NCDs

4,571,177

0.56

(1,454,761

)

0.24

6,025,939

0.32

Mizuho Trust & Banking (Banking Account)

(Millions of yen, %)

Fiscal 2015

Fiscal 2014

Change

Average Balance

Rate

Average Balance

Rate

Average Balance

Rate

(Total)

Use of Funds

6,357,015

0.74

117,161

(0.05

)

6,239,854

0.79

Loans and Bills Discounted

3,254,703

0.87

218,308

(0.12

)

3,036,394

1.00

Securities

1,357,527

1.22

(320,088

)

0.21

1,677,615

1.01

Source of Funds

6,113,956

0.18

98,096

0.01

6,015,860

0.17

Deposits

2,839,296

0.07

440,547

0.00

2,398,749

0.07

NCDs

519,636

0.08

(289,805

)

(0.01

)

809,441

0.09

(Domestic Operations)

Use of Funds

5,801,250

0.63

197,751

(0.07

)

5,603,499

0.70

Loans and Bills Discounted

3,021,787

0.85

152,830

(0.15

)

2,868,956

1.00

Securities

933,499

0.99

(169,292

)

0.21

1,102,792

0.78

Source of Funds

5,519,510

0.15

155,907

(0.00

)

5,363,603

0.16

Deposits

2,826,537

0.07

454,225

0.00

2,372,312

0.07

NCDs

519,636

0.08

(289,805

)

(0.01

)

809,441

0.09

(International Operations)

Use of Funds

694,233

1.46

(100,722

)

0.18

794,955

1.28

Loans and Bills Discounted

232,915

1.19

65,477

0.16

167,438

1.03

Securities

424,027

1.73

(150,795

)

0.27

574,823

1.46

Source of Funds

732,914

0.36

(77,942

)

0.16

810,857

0.20

Deposits

12,759

0.31

(13,677

)

0.04

26,436

0.27

NCDs

—

2-6

Mizuho Financial Group, Inc.

4. Net Gains/Losses on Securities

Consolidated


	*(Millions of yen)*
	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Bonds		143,593			70,339			73,253
Gains on Sales and Others		184,916			9,552			175,364
Losses on Sales and Others		(43,194	)		53,865			(97,060	)
Impairment (Devaluation)		(644	)		794			(1,438	)
Reversal of (Provision for) Reserve for Possible Losses on Investments		—			—			—
Gains (Losses) on Derivatives other than for Trading		2,515			6,127			(3,612	)

	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Stocks		205,678			73,767			131,910
Gains on Sales		271,115			119,085			152,029
Losses on Sales		(45,728	)		(37,402	)		(8,326	)
Impairment (Devaluation)		(10,325	)		(4,935	)		(5,389	)
Reversal of (Provision for) Reserve for Possible Losses on Investments		2			(21	)		24
Gains (Losses) on Derivatives other than for Trading		(9,384	)		(2,957	)		(6,427	)

Non-Consolidated

Aggregate Figures for the 2 Banks


	*(Millions of yen)*
	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Bonds		142,684			66,815			75,869
Gains on Sales and Others		185,632			7,051			178,581
Losses on Sales and Others		(44,824	)		52,895			(97,719	)
Impairment (Devaluation)		(639	)		747			(1,386	)
Reversal of (Provision for) Reserve for Possible Losses on Investments		—			—			—
Gains (Losses) on Derivatives other than for Trading		2,515			6,121			(3,606	)

	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Stocks		181,433			85,236			96,196
Gains on Sales		243,995			134,447			109,548
Losses on Sales		(44,157	)		(37,857	)		(6,299	)
Impairment (Devaluation)		(9,021	)		(8,373	)		(648	)
Reversal of (Provision for) Reserve for Possible Losses on Investments		2			(21	)		23
Gains (Losses) on Derivatives other than for Trading		(9,384	)		(2,957	)		(6,427	)

2-7

Mizuho Financial Group, Inc.


Mizuho Bank	*(Millions of yen)*
	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Bonds		125,388			60,437			64,950
Gains on Sales and Others		163,451			2,248			161,203
Losses on Sales and Others		(36,848	)		55,058			(91,906	)
Impairment (Devaluation)		(639	)		747			(1,386	)
Reversal of (Provision for) Reserve for Possible Losses on Investments		—			—			—
Gains (Losses) on Derivatives other than for Trading		(575	)		2,383			(2,959	)

	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Stocks		178,302			89,339			88,963
Gains on Sales		234,305			132,423			101,881
Losses on Sales		(39,843	)		(33,778	)		(6,065	)
Impairment (Devaluation)		(7,436	)		(6,825	)		(610	)
Reversal of (Provision for) Reserve for Possible Losses on Investments		0			(12	)		13
Gains (Losses) on Derivatives other than for Trading		(8,723	)		(2,466	)		(6,256	)

Mizuho Trust & Banking	*(Millions of yen)*
	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Bonds		17,296			6,378			10,918
Gains on Sales and Others		22,181			4,802			17,378
Losses on Sales and Others		(7,975	)		(2,162	)		(5,812	)
Impairment (Devaluation)		—			—			—
Reversal of (Provision for) Reserve for Possible Losses on Investments		—			—			—
Gains (Losses) on Derivatives other than for Trading		3,091			3,737			(646	)

	Fiscal 2015						Fiscal 2014
				Change
Net Gains (Losses) related to Stocks		3,130			(4,102	)		7,233
Gains on Sales		9,690			2,023			7,666
Losses on Sales		(4,314	)		(4,079	)		(234	)
Impairment (Devaluation)		(1,585	)		(1,547	)		(37	)
Reversal of (Provision for) Reserve for Possible Losses on Investments		1			(8	)		10
Gains (Losses) on Derivatives other than for Trading		(661	)		(490	)		(170	)

2-8

Mizuho Financial Group, Inc.

5. Unrealized Gains/Losses on Securities

•

Securities for which it is deemed to be extremely difficult to determine the fair value are excluded.

Consolidated

(1) Other Securities

(Millions of yen)

As of March 31, 2016

As of March 31, 2015

Book Value
(=Fair Value)

Unrealized Gains/Losses

Gains

Losses

Gains

Losses

Other Securities

34,675,695

1,881,867

2,059,653

177,785

2,531,378

2,623,193

91,815

Japanese Stocks

3,457,627

1,610,444

1,681,963

71,518

2,158,955

2,187,357

28,401

Japanese Bonds

18,874,484

136,507

148,010

11,502

44,101

55,809

11,708

Japanese Government Bonds

15,765,873

95,841

96,247

406

22,636

24,016

1,379

Other

12,343,583

134,915

229,679

94,764

328,321

380,027

51,705

Foreign Bonds

9,719,598

41,068

67,936

26,867

40,060

80,760

40,699

* In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

* Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the consolidated balance sheet date.

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value at the consolidated balance sheet date.

* The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs.

* Unrealized Gains/Losses include ¥26,715 million and ¥52,059 million, which were recognized in the statement of income for March 31, 2016 and March 31, 2015, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax and consolidation adjustments as of March 31, 2016 and March 31, 2015 are ¥1,855,152 million and ¥2,479,318 million, respectively.

* Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge method, including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of March 31, 2016 and March 31, 2015 are ¥1,296,039 million and ¥1,737,348 million, respectively.

(2) Bonds Held to Maturity

(Millions of yen)

As of March 31, 2016

As of March 31, 2015

Book Value

Unrealized Gains/Losses

Gains

Losses

Gains

Losses

Bonds Held to Maturity

4,817,574

55,634

61,012

5,378

30,465

31,260

794

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

(Millions of yen)

As of March 31, 2016

As of March 31, 2015

Book Value
(=Fair Value)

Unrealized Gains/Losses

Gains

Losses

Gains

Losses

Other Securities

33,508,836

1,683,177

1,866,086

182,908

2,313,319

2,411,731

98,411

Japanese Stocks

3,379,696

1,538,996

1,616,269

77,272

2,078,883

2,114,307

35,423

Japanese Bonds

18,572,022

136,369

147,837

11,467

44,061

55,681

11,619

Japanese Government Bonds

15,724,825

95,823

96,229

405

22,570

23,950

1,379

Other

11,557,116

7,811

101,979

94,168

190,374

241,743

51,368

Foreign Bonds

9,441,158

38,292

65,084

26,791

38,339

78,892

40,552

Mizuho Bank

Other Securities

32,065,238

1,561,480

1,736,571

175,090

2,138,808

2,234,014

95,205

Japanese Stocks

3,148,287

1,426,461

1,500,946

74,484

1,933,204

1,966,662

33,457

Japanese Bonds

17,916,996

134,139

145,317

11,178

42,869

53,952

11,083

Japanese Government Bonds

15,150,889

93,595

94,000

405

21,454

22,677

1,222

Other

10,999,955

880

90,308

89,427

162,734

213,399

50,664

Foreign Bonds

9,000,934

32,634

59,229

26,595

28,218

68,386

40,167

Mizuho Trust & Banking

Other Securities

1,443,597

121,696

129,514

7,817

174,510

177,717

3,206

Japanese Stocks

231,409

112,535

115,323

2,787

145,678

147,645

1,966

Japanese Bonds

655,026

2,230

2,519

289

1,192

1,728

536

Japanese Government Bonds

573,936

2,228

1,116

1,272

156

Other

557,161

6,930

11,671

4,740

27,639

28,343

703

Foreign Bonds

440,223

5,658

5,854

196

10,120

10,506

385

*	In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*	Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the balance sheet date.

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value at the balance sheet date.

*	The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

Unrealized Gains/Losses include ¥26,715 million and ¥52,059 million, which were recognized in the statement of income for March 31, 2016 and March 31, 2015, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax adjustment as of March 31, 2016 and March 31, 2015 are ¥1,656,462 million and ¥2,261,259 million, respectively.

Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge method including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of March 31, 2016 and March 31, 2015 are as follows:


	*(Millions of yen)*
	As of March 31, 2016		As of March 31, 2015
Aggregate Figures		1,204,073		1,633,442
Mizuho Bank		1,106,333		1,497,419
Mizuho Trust & Banking		97,740		136,022

2-9

Mizuho Financial Group, Inc.

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

(Millions of yen)

As of March 31, 2016

As of March 31, 2015

Book Value

Unrealized Gains/Losses

Gains

Losses

Gains

Losses

Aggregate Figures

4,817,574

55,634

61,012

5,378

30,465

31,260

794

Mizuho Bank

4,817,574

55,634

61,012

5,378

30,465

31,260

794

Mizuho Trust & Banking

—

(3) Investment in Subsidiaries and Affiliates

Aggregate Figures for the 2 Banks

(Millions of yen)

As of March 31, 2016

As of March 31, 2015

Book Value

Unrealized Gains/Losses

Gains

Losses

Gains

Losses

Aggregate Figures

108,663

162,062

164,161

2,098

159,543

—

Mizuho Bank

108,663

162,062

164,161

2,098

159,543

—

Mizuho Trust & Banking

—

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after tax and other necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after tax and other necessary adjustments.

The base amount was as follows:

Consolidated

(Millions of yen)

As of March 31, 2016

As of
March 31,
2015

Unrealized Gains/Losses

Unrealized
Gains/Losses

Change

Other Securities

1,855,152

(624,166

)

2,479,318

Japanese Stocks

1,603,909

(528,267

)

2,132,177

Japanese Bonds

136,507

92,406

44,101

Japanese Government Bonds

95,841

73,204

22,636

Other

114,735

(188,304

)

303,040

Foreign Bonds

20,889

6,110

14,778

Non-Consolidated

Aggregate Figures for the 2 Banks

(Millions of yen)

As of March 31, 2016

As of
March 31,
2015

Unrealized Gains/Losses

Unrealized
Gains/Losses

Change

Other Securities

1,656,462

(604,797

)

2,261,259

Japanese Stocks

1,532,461

(519,643

)

2,052,104

Japanese Bonds

136,369

92,307

44,061

Japanese Government Bonds

95,823

73,252

22,570

Other

(12,368

)

(177,461

)

165,093

Foreign Bonds

18,112

5,054

13,058

2-10

Mizuho Financial Group, Inc.

6. Projected Redemption Amounts for Securities

•

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks


	*(Billions of yen)*
	Maturity as of March 31, 2016								Change												Maturity as of March 31, 2015
	Within 1 year		1 - 5 years		5 -10 years		Over 10 years		Within 1 year			1 - 5 years			5 - 10 years			Over 10 years			Within 1 year		1 - 5 years		5 - 10 years		Over 10 years
Japanese Bonds		3,443.7		15,514.2		2,357.6		805.3		(1,088.7	)		(1,237.5	)		187.8			29.4			4,532.5		16,751.8		2,169.7		775.9
Japanese Government Bonds		3,089.7		14,248.2		1,994.2		—		(999.2	)		(1,297.5	)		95.3			—			4,088.9		15,545.7		1,898.9		—
Japanese Local Government Bonds		20.0		95.2		117.9		0.6		(16.1	)		(9.1	)		24.9			(0.0	)		36.1		104.4		92.9		0.7
Japanese Corporate Bonds		334.0		1,170.8		245.4		804.6		(73.4	)		69.1			67.5			29.5			407.4		1,101.6		177.9		775.1
Other		2,737.0		2,621.1		2,727.0		2,650.4		321.2			(976.4	)		343.8			(273.8	)		2,415.7		3,597.5		2,383.2		2,924.2

Mizuho Bank

Japanese Bonds		3,154.8		15,260.6		2,254.0		805.3		(849.3	)		(1,143.8	)		172.4			29.4			4,004.1		16,404.5		2,081.6		775.9
Japanese Government Bonds		2,812.7		14,060.2		1,894.2		—		(766.2	)		(1,185.5	)		80.4			—			3,578.9		15,245.7		1,813.8		—
Japanese Local Government Bonds		19.8		92.8		117.5		0.6		(15.7	)		(10.0	)		26.0			(0.0	)		35.6		102.8		91.5		0.7
Japanese Corporate Bonds		322.2		1,107.6		242.3		804.6		(67.3	)		51.7			66.0			29.5			389.6		1,055.9		176.3		775.1
Other		2,734.7		2,596.5		2,455.2		2,522.3		322.7			(890.5	)		334.1			(352.8	)		2,412.0		3,487.0		2,121.1		2,875.2

Mizuho Trust & Banking

Japanese Bonds		288.9		253.5		103.5		—		(239.4	)		(93.7	)		15.3			—			528.4		347.2		88.1		—
Japanese Government Bonds		277.0		188.0		100.0		—		(233.0	)		(112.0	)		14.9			—			510.0		300.0		85.1		—
Japanese Local Government Bonds		0.1		2.4		0.3		—		(0.3	)		0.8			(1.0	)		—			0.5		1.5		1.4		—
Japanese Corporate Bonds		11.7		63.1		3.1		—		(6.0	)		17.4			1.5			—			17.8		45.7		1.6		—
Other		2.2		24.6		271.8		128.0		(1.4	)		(85.8	)		9.6			79.0			3.7		110.5		262.1		48.9

2-11

Mizuho Financial Group, Inc.

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

•

Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

Aggregate Figures for the 2 Banks


	*(Billions of yen)*
	As of March 31, 2016								Change												As of March 31, 2015
	Within 1 year		1 - 5 years		Over 5 years		Total		Within 1 year			1 - 5 years			Over 5 years			Total			Within 1 year		1 - 5 years		Over 5 years		Total
Receive Fixed / Pay Float		3,019.5		15,743.0		8,783.9		27,546.6		623.7			(600.3	)		1,586.5			1,609.9			2,395.8		16,343.3		7,197.4		25,936.6
Receive Float / Pay Fixed		490.9		3,516.5		4,244.1		8,251.6		248.2			(1,037.0	)		1,592.4			803.6			242.6		4,553.6		2,651.7		7,447.9
Receive Float / Pay Float		—		—		—		—		(42.6	)		—			—			(42.6	)		42.6		—		—		42.6
Receive Fixed / Pay Fixed		—		—		—		—		—			—			—			—			—		—		—		—
Total		3,510.4		19,259.6		13,028.1		35,798.2		829.3			(1,637.4	)		3,178.9			2,370.9			2,681.1		20,897.0		9,849.1		33,427.3

Mizuho Bank

Receive Fixed / Pay Float		3,019.5		15,743.0		8,593.9		27,356.6		623.7			(600.3	)		1,795.9			1,819.3			2,395.8		16,343.3		6,798.0		25,537.2
Receive Float / Pay Fixed		480.9		3,391.5		4,174.1		8,046.6		263.2			(1,045.6	)		1,732.4			950.0			217.6		4,437.2		2,441.7		7,096.5
Receive Float / Pay Float		—		—		—		—		(42.6	)		—			—			(42.6	)		42.6		—		—		42.6
Receive Fixed / Pay Fixed		—		—		—		—		—			—			—			—			—		—		—		—
Total		3,500.4		19,134.6		12,768.1		35,403.2		844.3			(1,646.0	)		3,528.3			2,726.7			2,656.1		20,780.6		9,239.7		32,676.5

Mizuho Trust & Banking

Receive Fixed / Pay Float		—		—		190.0		190.0		—			—			(209.4	)		(209.4	)		—		—		399.4		399.4
Receive Float / Pay Fixed		10.0		125.0		70.0		205.0		(15.0	)		8.6			(140.0	)		(146.3	)		25.0		116.4		210.0		351.4
Receive Float / Pay Float		—		—		—		—		—			—			—			—			—		—		—		—
Receive Fixed / Pay Fixed		—		—		—		—		—			—			—			—			—		—		—		—
Total		10.0		125.0		260.0		395.0		(15.0	)		8.6			(349.4	)		(355.7	)		25.0		116.4		609.4		750.8

(Reference)

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting


	*(Billions of yen)*
	As of March 31, 2016					Change						As of March 31, 2015
	Deferred Hedge Gains/Losses					Deferred Hedge Gains/Losses						Deferred Hedge Gains/Losses
	Gains		Losses			Gains		Losses				Gains		Losses
Aggregate Figures		971.2		726.1	245.1		238.1		(19.5	)	257.6		733.1		745.6	(12.5	)
Mizuho Bank		871.4		626.9	244.4		229.1		(25.3	)	254.5		642.2		652.3	(10.0	)
Mizuho Trust & Banking		99.8		99.1	0.7		9.0		5.8		3.1		90.8		93.2	(2.4	)

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

2-12

Mizuho Financial Group, Inc.

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

(Millions of yen)

Fiscal 2015

Change

Fiscal 2014

Retirement Benefit Obligations

(A)

1,277,566

83,586

1,193,979

Discount Rate (%)

0.01~0.80

0.07~1.62

Total Fair Value of Plan Assets

(B)

1,879,920

(3,369

)

1,883,289

Unrecognized Actuarial Differences

(C)

(83,523

)

144,306

(227,830

)

Prepaid Pension Cost

(B)+(C)-(A)

518,830

57,350

461,479

Mizuho Bank

Retirement Benefit Obligations

(A)

1,128,224

72,344

1,055,879

Discount Rate (%)

0.01~0.80

0.07~1.62

Total Fair Value of Plan Assets

(B)

1,691,292

(5,862

)

1,697,155

Unrecognized Actuarial Differences

(C)

(94,033

)

131,547

(225,581

)

Prepaid Pension Cost

(B)+(C)-(A)

469,034

53,340

415,694

Mizuho Trust & Banking

Retirement Benefit Obligations

(A)

149,342

11,242

138,099

Discount Rate (%)

0.01~0.80

0.07~1.62

Total Fair Value of Plan Assets

(B)

188,627

2,493

186,134

Unrecognized Actuarial Differences

(C)

10,509

12,759

(2,249

)

Prepaid Pension Cost

(B)+(C)-(A)

49,795

4,010

45,785

2-13

Mizuho Financial Group, Inc.

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks


		*(Millions of yen)*
		Fiscal 2015			Change			Fiscal 2014
Service Cost			(24,572	)		(2,619	)		(21,953	)
Interest Cost			(7,810	)		2,413			(10,223	)
Expected Return on Plan Assets			35,156			2,659			32,497
Accumulation (Amortization) of Unrecognized Actuarial Differences			4,675			25,212			(20,536	)
Other			(3,149	)		626			(3,776	)

Total			4,300			28,292			(23,992	)


Mizuho Bank
		*(Millions of yen)*
		Fiscal 2015			Change			Fiscal 2014
Service Cost			(20,996	)		(2,137	)		(18,859	)
Interest Cost			(6,896	)		2,139			(9,036	)
Expected Return on Plan Assets			31,507			2,379			29,127
Accumulation (Amortization) of Unrecognized Actuarial Differences			6,200			23,593			(17,393	)
Other			(2,700	)		554			(3,255	)

Total			7,113			26,530			(19,417	)


Mizuho Trust & Banking
		*(Millions of yen)*
		Fiscal 2015			Change			Fiscal 2014
Service Cost			(3,575	)		(481	)		(3,093	)
Interest Cost			(913	)		273			(1,186	)
Expected Return on Plan Assets			3,648			279			3,369
Accumulation (Amortization) of Unrecognized Actuarial Differences			(1,524	)		1,618			(3,143	)
Other			(448	)		71			(520	)

Total			(2,813	)		1,761			(4,574	)


Consolidated Retirement Benefit Obligations
		*(Millions of yen)*
		As of March 31, 2016			Change			As of March 31, 2015
Retirement Benefit Obligations	(A)		1,465,148			104,193			1,360,954
Total Fair Value of Plan Assets	(B)		2,060,062			3,244			2,056,818
Unrecognized Actuarial Differences	(C)		(66,853	)		162,971			(229,825	)
Net Defined Benefit Asset	(D)		646,428			(96,954	)		743,382
Net Defined Benefit Liability	(A)-(B)+(D)		51,514			3,995			47,518

Income (Expenses) related to Employee Retirement Benefits
		*(Millions of yen)*
		Fiscal 2015			Change			Fiscal 2014
Service Cost			(36,841	)		(3,874	)		(32,967	)
Interest Cost			(9,269	)		2,705			(11,975	)
Expected Return on Plan Assets			39,260			2,385			36,875
Accumulation (Amortization) of Unrecognized Actuarial Differences			3,347			25,895			(22,548	)
Other			(6,876	)		1,033			(7,909	)

Total			(10,379	)		28,145			(38,524	)

2-14

Mizuho Financial Group, Inc.

9. Capital Ratio

Mizuho Financial Group

International Standard


	Consolidated					*(%, Billions of yen)*
	As of March 31, 2016 (Preliminary)		Change			As of March 31, 2015
(1) Total Capital Ratio		15.41		0.83			14.58
(2) Tier 1 Capital Ratio		12.64		1.14			11.50
(3) Common Equity Tier 1 Capital Ratio		10.50		1.07			9.43
(4) Total Capital		9,638.6		130.1			9,508.4
(5) Tier 1 Capital		7,905.0		404.7			7,500.3
(6) Common Equity Tier 1 Capital		6,566.4		413.3			6,153.1
(7) Risk weighted Assets		62,531.1		(2,660.7	)		65,191.9
(8) Total Required Capital (7)X8%		5,002.4		(212.8	)		5,215.3
Mizuho Bank International Standard
	Consolidated							Non-Consolidated
	As of March 31, 2016 (Preliminary)		Change			As of March 31, 2015		As of March 31, 2016 (Preliminary)
(1) Total Capital Ratio		15.46		0.16			15.30		15.50
(2) Tier 1 Capital Ratio		12.75		0.62			12.13		12.66
(3) Common Equity Tier 1 Capital Ratio		10.81		0.39			10.42		10.65
(4) Total Capital		8,780.2		26.7			8,753.5		8,576.3
(5) Tier 1 Capital		7,243.6		300.5			6,943.1		7,004.0
(6) Common Equity Tier 1 Capital		6,142.2		176.5			5,965.7		5,892.2
(7) Risk weighted Assets		56,771.0		(430.8	)		57,201.8		55,306.1
(8) Total Required Capital (7)X8%		4,541.6		(34.4	)		4,576.1		4,424.4
Mizuho Trust & Banking International Standard
(1) Total Capital Ratio		19.52		0.31			19.21		19.80
(2) Tier 1 Capital Ratio		18.21		1.53			16.68		18.52
(3) Common Equity Tier 1 Capital Ratio		18.21		1.54			16.67		18.52
(4) Total Capital		472.1		(39.4	)		511.6		479.5
(5) Tier 1 Capital		440.4		(4.0	)		444.4		448.4
(6) Common Equity Tier 1 Capital		440.4		(3.7	)		444.1		448.4
(7) Risk weighted Assets		2,418.1		(245.2	)		2,663.4		2,421.0
(8) Total Required Capital (7)X8%		193.4		(19.6	)		213.0		193.6

2-15

Mizuho Financial Group, Inc.

II. REVIEW OF CREDITS

1. Status of Non-Accrual, Past Due & Restructured Loans

•

The figures below are presented net of partial direct write-offs.

•

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated


	*(Millions of yen, %)*
	As of March 31, 2016										As of March 31, 2015
			%		Change			%					%
Loans to Bankrupt Obligors		24,315		0.03		14,068			0.01			10,246		0.01
Non-Accrual Delinquent Loans		396,720		0.53		(29,058	)		(0.04	)		425,778		0.57
Loans Past Due for 3 Months or More		907		0.00		(2,589	)		(0.00	)		3,496		0.00
Restructured Loans		463,108		0.62		(151,819	)		(0.20	)		614,928		0.83

Total		885,052		1.20		(169,398	)		(0.23	)		1,054,450		1.43

Total Loans		73,708,884		100.00		293,714						73,415,170		100.00

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		143,919				(61,091	)					205,011

Trust Account
	As of March 31, 2016										As of March 31, 2015
			%		Change			%					%
Loans to Bankrupt Obligors		—		—		—			—			—		—
Non-Accrual Delinquent Loans		2,888		20.84		(101	)		2.15			2,990		18.68
Loans Past Due for 3 Months or More		—		—		—			—			—		—
Restructured Loans		—		—		—			—			—		—

Total		2,888		20.84		(101	)		2.15			2,990		18.68

Total Loans		13,861		100.00		(2,144	)					16,006		100.00

Consolidated + Trust Account
	As of March 31, 2016										As of March 31, 2015
			%		Change			%					%
Loans to Bankrupt Obligors		24,315		0.03		14,068			0.01			10,246		0.01
Non-Accrual Delinquent Loans		399,609		0.54		(29,159	)		(0.04	)		428,769		0.58
Loans Past Due for 3 Months or More		907		0.00		(2,589	)		(0.00	)		3,496		0.00
Restructured Loans		463,108		0.62		(151,819	)		(0.20	)		614,928		0.83

Total		887,941		1.20		(169,499	)		(0.23	)		1,057,441		1.44

Total Loans		73,722,746		100.00		291,569						73,431,176		100.00

*	Trust account denotes trust accounts with contracts indemnifying the principal amounts.

2-16

Mizuho Financial Group, Inc.

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)


	*(Millions of yen, %)*
	As of March 31, 2016										As of March 31, 2015
			%		Change			%					%
Loans to Bankrupt Obligors		21,996		0.02		16,061			0.02			5,934		0.00
Non-Accrual Delinquent Loans		355,925		0.48		(43,501	)		(0.05	)		399,427		0.54
Loans Past Due for 3 Months or More		907		0.00		(2,584	)		(0.00	)		3,492		0.00
Restructured Loans		397,503		0.53		(141,937	)		(0.19	)		539,440		0.72

Total		776,333		1.05		(171,961	)		(0.23	)		948,295		1.28


Total Loans		73,884,568		100.00		(73,733	)					73,958,301		100.00

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		133,724				(58,756	)					192,481

Mizuho Bank

Loans to Bankrupt Obligors		21,934		0.03		16,002			0.02			5,932		0.00
Non-Accrual Delinquent Loans		347,255		0.49		(39,931	)		(0.05	)		387,186		0.54
Loans Past Due for 3 Months or More		907		0.00		(2,584	)		(0.00	)		3,492		0.00
Restructured Loans		391,052		0.55		(140,223	)		(0.19	)		531,275		0.74

Total		761,150		1.08		(166,736	)		(0.22	)		927,886		1.30


Total Loans		70,374,392		100.00		(499,451	)					70,873,844		100.00

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		132,821				(58,652	)					191,473

Mizuho Trust & Banking (Banking Account)

Loans to Bankrupt Obligors		61		0.00		58			0.00			2		0.00
Non-Accrual Delinquent Loans		5,781		0.16		(3,468	)		(0.13	)		9,250		0.30
Loans Past Due for 3 Months or More		—		—		—			—			—		—
Restructured Loans		6,450		0.18		(1,714	)		(0.08	)		8,165		0.26

Total		12,294		0.35		(5,123	)		(0.21	)		17,418		0.56


Total Loans		3,496,313		100.00		427,862						3,068,451		100.00

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		903				(104	)					1,007

(Trust Account)

Loans to Bankrupt Obligors		—		—		—			—			—		—
Non-Accrual Delinquent Loans		2,888		20.84		(101	)		2.15			2,990		18.68
Loans Past Due for 3 Months or More		—		—		—			—			—		—
Restructured Loans		—		—		—			—			—		—

Total		2,888		20.84		(101	)		2.15			2,990		18.68


Total Loans		13,861		100.00		(2,144	)					16,006		100.00

*	Trust account denotes trust accounts with contracts indemnifying the principal amounts.

2-17

Mizuho Financial Group, Inc.

2. Status of Reserves for Possible Losses on Loans

Consolidated


	*(Millions of yen)*
	As of March 31, 2016		Change			As of March 31, 2015
Reserves for Possible Losses on Loans		459,531		(65,955	)		525,486
General Reserve for Possible Losses on Loans		304,828		(39,667	)		344,496
Specific Reserve for Possible Losses on Loans		154,689		(25,697	)		180,386
Reserve for Possible Losses on Loans to Restructuring Countries		13		(590	)		603

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		157,807		(69,402	)		227,209

Non-Consolidated

Aggregate Figures for the 2 Banks


	*(Millions of yen)*
	As of March 31, 2016		Change			As of March 31, 2015
Reserves for Possible Losses on Loans		384,827		(56,812	)		441,639
General Reserve for Possible Losses on Loans		262,027		(37,793	)		299,820
Specific Reserve for Possible Losses on Loans		122,786		(18,428	)		141,215
Reserve for Possible Losses on Loans to Restructuring Countries		13		(590	)		603

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		147,125		(66,937	)		214,063

Mizuho Bank

Reserves for Possible Losses on Loans		379,190		(55,637	)		434,828
General Reserve for Possible Losses on Loans		256,943		(37,395	)		294,339
Specific Reserve for Possible Losses on Loans		122,234		(17,651	)		139,885
Reserve for Possible Losses on Loans to Restructuring Countries		13		(590	)		603

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		145,842		(66,828	)		212,670

Mizuho Trust & Banking

Reserves for Possible Losses on Loans		5,636		(1,174	)		6,811
General Reserve for Possible Losses on Loans		5,083		(397	)		5,481
Specific Reserve for Possible Losses on Loans		552		(777	)		1,329
Reserve for Possible Losses on Loans to Restructuring Countries		0		(0	)		0

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		1,282		(109	)		1,392

*	Reserve for Possible Losses on Entrusted Loans (¥42 million and ¥49 million for March 31, 2016 and March 31, 2015, respectively) is not included in the above figures for Trust Account.

2-18

Mizuho Financial Group, Inc.

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

Consolidated

(%)

As of
March 31,
2016

Change

As of
March 31,
2015

Mizuho Financial Group

51.92

2.08

49.83

* Above figures are presented net of partial direct write-offs.

Non-Consolidated

(%)

As of
March 31,
2016

Change

As of
March 31,
2015

Total

49.75

3.03

46.71

Mizuho Bank

49.81

2.95

46.86

Mizuho Trust & Banking (Banking Account)

45.84

6.74

39.10

*	Above figures are presented net of partial direct write-offs.

2-19

Mizuho Financial Group, Inc.

4. Status of Disclosed Claims under the Financial Reconstruction Act (“FRA”)

Consolidated


	*(Millions of yen)*
	As of March 31, 2016		Change			As of March 31, 2015
Claims against Bankrupt and Substantially Bankrupt Obligors		83,164		5,847			77,316
Claims with Collection Risk		361,293		(42,976	)		404,270
Claims for Special Attention		464,016		(154,408	)		618,425
Total		908,473		(191,537	)		1,100,011

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		157,380		(69,284	)		226,664

Trust Account

	As of March 31, 2016		Change			As of March 31, 2015
Claims against Bankrupt and Substantially Bankrupt Obligors		—		—			—
Claims with Collection Risk		2,888		(101	)		2,990
Claims for Special Attention		—		—			—
Total		2,888		(101	)		2,990

Consolidated + Trust Account

	As of March 31, 2016		Change			As of March 31, 2015
Claims against Bankrupt and Substantially Bankrupt Obligors		83,164		5,847			77,316
Claims with Collection Risk		364,182		(43,078	)		407,260
Claims for Special Attention		464,016		(154,408	)		618,425
Total		911,362		(191,639	)		1,103,001

*	Trust account denotes trust accounts with contracts indemnifying the principal amounts.

2-20

Mizuho Financial Group, Inc.

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)


	*(Millions of yen, %)*
	As of March 31, 2016										As of March 31, 2015
			%		Change			%					%
Claims against Bankrupt and Substantially Bankrupt Obligors		68,022		0.08		11,353			0.01			56,669		0.06
Claims with Collection Risk		353,699		0.43		(48,882	)		(0.05	)		402,582		0.48
Claims for Special Attention		398,411		0.48		(144,521	)		(0.16	)		542,932		0.65
Sub-total		820,133		1.00		(182,051	)		(0.20	)		1,002,184		1.20
Normal Claims		81,009,092		98.99		(1,031,923	)		0.20			82,041,015		98.79

Total		81,829,225		100.00		(1,213,974	)					83,043,199		100.00


Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		146,919				(66,933	)					213,852

Mizuho Bank

Claims against Bankrupt and Substantially Bankrupt Obligors		67,003		0.08		11,525			0.01			55,478		0.06
Claims with Collection Risk		345,986		0.44		(45,531	)		(0.04	)		391,517		0.49
Claims for Special Attention		391,960		0.50		(142,807	)		(0.16	)		534,767		0.66
Sub-total		804,950		1.02		(176,813	)		(0.20	)		981,763		1.22
Normal Claims		77,467,619		98.97		(1,432,323	)		0.20			78,899,943		98.77

Total		78,272,569		100.00		(1,609,137	)					79,881,706		100.00


Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		145,842				(66,828	)					212,670

Mizuho Trust & Banking (Banking Account)

Claims against Bankrupt and Substantially Bankrupt Obligors		1,019		0.02		(172	)		(0.00	)		1,191		0.03
Claims with Collection Risk		4,824		0.13		(3,250	)		(0.12	)		8,074		0.25
Claims for Special Attention		6,450		0.18		(1,714	)		(0.07	)		8,165		0.25
Sub-total		12,294		0.34		(5,136	)		(0.20	)		17,430		0.55
Normal Claims		3,530,500		99.65		402,444			0.20			3,128,056		99.44

Total		3,542,794		100.00		397,307						3,145,486		100.00


Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

Amount of Partial Direct Write-offs		1,076				(105	)					1,181

(Trust Account)

Claims against Bankrupt and Substantially Bankrupt Obligors		—		—		—			—			—		—
Claims with Collection Risk		2,888		20.84		(101	)		2.15			2,990		18.68
Claims for Special Attention		—		—		—			—			—		—
Sub-total		2,888		20.84		(101	)		2.15			2,990		18.68
Normal Claims		10,972		79.15		(2,043	)		(2.15	)		13,015		81.31

Total		13,861		100.00		(2,144	)					16,006		100.00

*	Trust account denotes trust accounts with contracts indemnifying the principal amounts.

2-21

Mizuho Financial Group, Inc.

5. Coverage on Disclosed Claims under the FRA

Non-Consolidated

(1) Disclosed Claims under the FRA and Coverage Amount

(Billions of yen)

As of
March 31, 2016

Change

As of
March 31, 2015

Aggregate Figures for the 2 Banks (Banking Account)

Claims against Bankrupt and Substantially Bankrupt Obligors

68.0

11.3

56.6

Collateral, Guarantees, and equivalent

60.5

6.6

53.9

Reserve for Possible Losses

7.4

4.7

2.7

Claims with Collection Risk

350.8

(48.7

)

399.5

Collateral, Guarantees, and equivalent

176.1

(24.8

)

200.9

Reserve for Possible Losses

115.3

(23.0

)

138.4

Claims for Special Attention

398.4

(144.5

)

542.9

Collateral, Guarantees, and equivalent

155.0

(37.8

)

192.8

Reserve for Possible Losses

100.7

(29.9

)

130.7

Total

817.2

(181.9

)

999.1

Collateral, Guarantees, and equivalent

391.7

(56.0

)

447.7

Reserve for Possible Losses

223.5

(48.3

)

271.8

Mizuho Bank

Claims against Bankrupt and Substantially Bankrupt Obligors

67.0

11.5

55.4

Collateral, Guarantees, and equivalent

59.5

6.7

52.7

Reserve for Possible Losses

7.4

4.7

2.7

Claims with Collection Risk

345.9

(45.5

)

391.5

Collateral, Guarantees, and equivalent

172.2

(22.6

)

194.8

Reserve for Possible Losses

114.7

(22.3

)

137.1

Claims for Special Attention

391.9

(142.8

)

534.7

Collateral, Guarantees, and equivalent

154.5

(37.0

)

191.5

Reserve for Possible Losses

97.8

(30.2

)

128.0

Total

804.9

(176.8

)

981.7

Collateral, Guarantees, and equivalent

386.3

(52.8

)

439.2

Reserve for Possible Losses

220.0

(47.8

)

267.9

Mizuho Trust & Banking (Banking Account)

Claims against Bankrupt and Substantially Bankrupt Obligors

1.0

(0.1

)

1.1

Collateral, Guarantees, and equivalent

1.0

(0.1

)

1.1

Reserve for Possible Losses

0.0

(0.0

)

0.0

Claims with Collection Risk

4.8

(3.2

)

8.0

Collateral, Guarantees, and equivalent

3.8

(2.2

)

6.1

Reserve for Possible Losses

0.5

(0.7

)

1.2

Claims for Special Attention

6.4

(1.7

)

8.1

Collateral, Guarantees, and equivalent

0.4

(0.7

)

1.2

Reserve for Possible Losses

2.9

0.3

2.6

Total

12.2

(5.1

)

17.4

Collateral, Guarantees, and equivalent

5.3

(3.1

)

8.5

Reserve for Possible Losses

3.4

(0.4

)

3.9

(Reference) Trust Account

Claims against Bankrupt and Substantially Bankrupt Obligors

—

Collateral, Guarantees, and equivalent

—

Claims with Collection Risk

2.8

(0.1

)

2.9

Collateral, Guarantees, and equivalent

2.8

(0.1

)

2.9

Claims for Special Attention

—

Collateral, Guarantees, and equivalent

—

Total

2.8

(0.1

)

2.9

Collateral, Guarantees, and equivalent

2.8

(0.1

)

2.9

*	Trust account denotes trust accounts with contracts indemnifying the principal amounts.

2-22

Mizuho Financial Group, Inc.

(2) Coverage Ratio


	*(Billions of yen)*
	As of March 31, 2016		Change			As of March 31, 2015

Aggregate Figures for the 2 Banks (Banking Account)

Coverage Amount		615.2		(104.3	)		719.6
Reserves for Possible Losses on Loans		223.5		(48.3	)		271.8
Collateral, Guarantees, and equivalent		391.7		(56.0	)		447.7

	*(%)*
Coverage Ratio		75.3		3.2			72.1
Claims against Bankrupt and Substantially Bankrupt Obligors		100.0		—			100.0
Claims with Collection Risk		83.0		(1.8	)		84.9
Claims for Special Attention		64.2		4.6			59.5
Claims against Special Attention Obligors		*67.7*		5.0			62.6

Reserve Ratio against Non-collateralized Claims

	*(%)*
Claims against Bankrupt and Substantially Bankrupt Obligors		100.0		—			100.0
Claims with Collection Risk		66.0		(3.6	)		69.6
Claims for Special Attention		41.4		4.0			37.3
Claims against Special Attention Obligors		*44.3*		4.5			39.7

(Reference) Reserve Ratio

	*(%)*
Claims against Special Attention Obligors		25.72		1.04			24.68
Claims against Watch Obligors excluding Special Attention Obligors		3.66		(0.06	)		3.72
Claims against Normal Obligors		0.07		(0.00	)		0.07

Mizuho Bank

	*(Billions of yen)*
Coverage Amount		606.4		(100.7	)		707.1
Reserves for Possible Losses on Loans		220.0		(47.8	)		267.9
Collateral, Guarantees, and equivalent		386.3		(52.8	)		439.2

	*(%)*
Coverage Ratio		75.3		3.3			72.0
Claims against Bankrupt and Substantially Bankrupt Obligors		100.0		—			100.0
Claims with Collection Risk		82.9		(1.8	)		84.7
Claims for Special Attention		64.3		4.6			59.7
Claims against Special Attention Obligors		*67.4*		5.0			62.3

Reserve Ratio against Non-collateralized Claims

	*(%)*
Claims against Bankrupt and Substantially Bankrupt Obligors		100.0		—			100.0
Claims with Collection Risk		66.0		(3.6	)		69.7
Claims for Special Attention		41.2		3.8			37.3
Claims against Special Attention Obligors		*44.2*		4.4			39.8

(Reference) Reserve Ratio

	*(%)*
Claims against Special Attention Obligors		25.81		0.93			24.88
Claims against Watch Obligors excluding Special Attention Obligors		3.69		(0.08	)		3.77
Claims against Normal Obligors		0.07		0.00			0.07

Mizuho Trust & Banking (Banking Account)

	*(Billions of yen)*
Coverage Amount		8.8		(3.6	)		12.5
Reserves for Possible Losses on Loans		3.4		(0.4	)		3.9
Collateral, Guarantees, and equivalent		5.3		(3.1	)		8.5

	*(%)*
Coverage Ratio		72.0		0.2			71.7
Claims against Bankrupt and Substantially Bankrupt Obligors		100.0		—			100.0
Claims with Collection Risk		91.8		(0.5	)		92.3
Claims for Special Attention		52.8		5.5			47.2
Claims against Special Attention Obligors		*76.8*		4.1			72.7

Reserve Ratio against Non-collateralized Claims

	*(%)*
Claims against Bankrupt and Substantially Bankrupt Obligors		100.0		—			100.0
Claims with Collection Risk		58.0		(9.7	)		67.8
Claims for Special Attention		49.0		11.1			37.8
Claims against Special Attention Obligors		*48.7*		11.3			37.3

(Reference) Reserve Ratio

	*(%)*
Claims against Special Attention Obligors		21.97		5.73			16.23
Claims against Watch Obligors excluding Special Attention Obligors		1.62		0.11			1.50
Claims against Normal Obligors		0.04		(0.02	)		0.07

2-23

Mizuho Financial Group, Inc.

6. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

LOGO


Notes: 1.		Claims for Special Attention is denoted on an individual loans basis. Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

2.		The difference between total Non-Accrual, Past Due & Restructured Loans and total Disclosed Claims under the FRA represents the amount of claims other than loans included in Disclosed Claims under the FRA.

2-24

Mizuho Financial Group, Inc.

7. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)


	*(Billions of yen)*
	Fiscal 2012		Fiscal 2013		Fiscal 2014		Fiscal 2015
	As of March 31, 2013		As of March 31, 2014		As of March 31, 2015		As of March 31, 2016
							MHBK		MHTB*		Aggregate Figures for the 2 Banks		Change from March 31, 2015
Claims against Bankrupt and Substantially Bankrupt Obligors		159.1		46.7		32.4		20.9		0.4		21.3		(11.0	)
Claims with Collection Risk		553.2		343.8		216.4		116.1		5.2		121.4		(95.0	)
Amount Categorized as above up to Fiscal 2012		712.4		390.6		248.8		137.1		5.6		142.8		(106.0	)
of which the amount which was in the process of being removed from the balance sheet		94.5		42.8		26.0		17.8		0.4		18.2		(7.7	)
Claims against Bankrupt and Substantially Bankrupt Obligors				20.5		7.4		4.7		0.1		4.8		(2.6	)
Claims with Collection Risk				128.1		81.5		53.8		0.8		54.6		(26.8	)
Amount Newly Categorized as above during Fiscal 2013				148.7		89.0		58.6		0.9		59.5		(29.4	)
of which the amount which was in the process of being removed from the balance sheet				18.5		6.3		2.9		0.1		3.0		(3.3	)
Claims against Bankrupt and Substantially Bankrupt Obligors						16.8		11.7		0.0		11.8		(4.9	)
Claims with Collection Risk						104.5		58.6		0.7		59.3		(45.2	)
Amount Newly Categorized as above during Fiscal 2014						121.4		70.3		0.8		71.2		(50.1	)
of which the amount which was in the process of being removed from the balance sheet						15.6		11.7		0.0		11.8		(3.7	)
Claims against Bankrupt and Substantially Bankrupt Obligors								29.5		0.3		29.9		29.9
Claims with Collection Risk								117.2		0.9		118.2		118.2
Amount Newly Categorized as above during Fiscal 2015								146.8		1.3		148.1		148.1
of which the amount which was in the process of being removed from the balance sheet								23.6		0.3		23.9		23.9
Claims against Bankrupt and Substantially Bankrupt Obligors		159.1		67.2		56.6		67.0		1.0		68.0		11.3
Claims with Collection Risk		553.2		472.0		402.5		345.9		7.7		353.6		(48.8	)
Total		712.4		539.3		459.2		412.9		8.7		421.7		(37.5	)
of which the amount which was in the process of being removed from the balance sheet		94.5		61.4		48.0		56.1		1.0		57.1		9.0


* Trust account denotes trust accounts with contracts indemnifying the principal amounts.
*				denotes newly categorized amounts.

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in Fiscal 2015


	*(Billions of yen)*
	Aggregate Figures for the 2 Banks (Banking Account + Trust Account)			MHBK			MHTB (Banking Account + Trust Account)
Liquidation		(18.5	)		(18.5	)		—
Restructuring		(14.8	)		(14.8	)		(0.0	)
Improvement in Business Performance due to Restructuring		(0.0	)		—			(0.0	)
Loan Sales		(77.6	)		(77.6	)		—
Direct Write-off		101.4			101.4			—
Other		(175.9	)		(171.1	)		(4.8	)
Debt recovery		(119.4	)		(116.0	)		(3.3	)
Improvement in Business Performance		(56.5	)		(55.0	)		(1.4	)

Total		(185.6	)		(180.8	)		(4.8	)

2-25

Mizuho Financial Group, Inc.

8. Status of Loans by Industry

(1) Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)


	*(Billions of yen)*
	As of March 31, 2016										As of March 31, 2015
	Outstanding Balance		Non-Accrual, Past Due & Restructured Loans		Change						Outstanding Balance		Non-Accrual, Past Due & Restructured Loans
	Outstanding Balance		Non-Accrual, Past Due & Restructured Loans		Outstanding Balance			Non-Accrual, Past Due & Restructured Loans			Outstanding Balance		Non-Accrual, Past Due & Restructured Loans
Domestic Total (excluding Loans Booked Offshore)		55,530.4		715.6		(936.7	)		(161.7	)		56,467.2		877.4
Manufacturing		8,144.5		287.7		201.3			(97.4	)		7,943.2		385.2
Agriculture & Forestry		44.8		1.5		2.4			1.3			42.3		0.2
Fishery		1.2		0.3		0.3			—			0.9		0.3
Mining, Quarrying Industry & Gravel Extraction Industry		234.5		0.0		(29.4	)		(0.0	)		264.0		0.0
Construction		729.2		15.4		(29.2	)		(6.4	)		758.4		21.8
Utilities		2,365.0		1.2		(59.5	)		1.2			2,424.5		0.0
Communication		1,353.3		15.6		112.5			2.0			1,240.8		13.6
Transportation & Postal Industry		2,252.5		11.5		(30.5	)		(10.0	)		2,283.1		21.5
Wholesale & Retail		4,999.0		128.8		(47.8	)		(5.8	)		5,046.9		134.6
Finance & Insurance		6,640.8		2.8		(538.8	)		(2.6	)		7,179.6		5.4
Real Estate		6,866.6		43.9		346.2			(14.9	)		6,520.4		58.9
Commodity Lease		1,988.7		1.4		204.2			0.1			1,784.4		1.2
Service Industries		2,666.5		62.1		179.2			(4.4	)		2,487.2		66.6
Local Governments		921.7		2.8		(93.1	)		(0.0	)		1,014.8		2.9
Governments		2,270.2		—		(1,235.0	)		—			3,505.2		—
Other		14,051.2		139.8		80.5			(24.8	)		13,970.7		164.6
Overseas Total (including Loans Booked Offshore)		19,221.1		60.6		761.0			(10.1	)		18,460.1		70.8
Governments		976.8		—		296.6			—			680.2		—
Financial Institutions		5,254.0		—		(204.8	)		—			5,458.9		—
Other		12,990.2		60.6		669.1			(10.1	)		12,321.0		70.8

Total		74,751.6		776.3		(175.7	)		(171.9	)		74,927.4		948.2

*	Loans to Finance & Insurance sector includes loans to MHFG as follows:


As of March 31, 2016:		¥686.3 billion (from MHBK)
As of March 31, 2015:		¥700.1 billion (from MHBK)

*	Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

2-26

Mizuho Financial Group, Inc.


	*(Billions of yen)*
	As of March 31, 2016										As of March 31, 2015
	Outstanding Balance		Non-Accrual, Past Due & Restructured Loans		Change						Outstanding Balance		Non-Accrual, Past Due & Restructured Loans
	Outstanding Balance		Non-Accrual, Past Due & Restructured Loans		Outstanding Balance			Non-Accrual, Past Due & Restructured Loans			Outstanding Balance		Non-Accrual, Past Due & Restructured Loans
Mizuho Bank
Domestic Total (excluding Loans Booked Offshore)		51,159.0		700.4		(1,261.4	)		(156.5	)		52,420.4		857.0
Manufacturing		7,617.1		281.9		174.3			(96.2	)		7,442.8		378.2
Agriculture & Forestry		44.8		1.5		2.5			1.3			42.3		0.2
Fishery		1.2		0.3		0.3			—			0.9		0.3
Mining, Quarrying Industry & Gravel Extraction Industry		232.2		0.0		(29.3	)		(0.0	)		261.6		0.0
Construction		690.6		15.3		(24.0	)		(6.4	)		714.6		21.7
Utilities		2,076.7		1.2		(60.6	)		1.2			2,137.4		0.0
Communication		1,282.4		15.6		114.6			2.0			1,167.7		13.6
Transportation & Postal Industry		2,054.8		11.5		(26.6	)		(10.0	)		2,081.5		21.5
Wholesale & Retail		4,812.6		128.6		(46.8	)		(5.7	)		4,859.4		134.3
Finance & Insurance		6,239.7		2.8		(540.2	)		(2.6	)		6,780.0		5.4
Real Estate		5,807.0		41.3		350.2			(11.4	)		5,456.7		52.7
Commodity Lease		1,708.9		1.4		161.3			0.1			1,547.5		1.2
Service Industries		2,601.7		62.1		166.9			(4.3	)		2,434.8		66.4
Local Governments		908.4		—		(84.2	)		—			992.7		—
Governments		2,006.6		—		(1,498.6	)		—			3,505.2		—
Other		13,073.5		136.3		78.9			(24.5	)		12,994.6		160.9
Overseas Total (including Loans Booked Offshore)		19,215.3		60.6		761.9			(10.1	)		18,453.3		70.8
Governments		976.4		—		296.7			—			679.6		—
Financial Institutions		5,254.0		—		(204.8	)		—			5,458.9		—
Other		12,984.8		60.6		670.0			(10.1	)		12,314.7		70.8

Total		70,374.3		761.1		(499.4	)		(166.7	)		70,873.8		927.8


Mizuho Trust & Banking (Banking Account + Trust Account)
Domestic Total (excluding Loans Booked Offshore)		4,371.3		15.1		324.6			(5.2	)		4,046.7		20.4
Manufacturing		527.3		5.7		26.9			(1.2	)		500.3		6.9
Agriculture & Forestry		—		—		(0.0	)		—			0.0		—
Fishery		—		—		—			—			—		—
Mining, Quarrying Industry & Gravel Extraction Industry		2.2		—		(0.1	)		—			2.3		—
Construction		38.5		0.1		(5.2	)		(0.0	)		43.7		0.1
Utilities		288.2		—		1.1			—			287.0		—
Communication		70.9		—		(2.1	)		—			73.1		—
Transportation & Postal Industry		197.7		0.0		(3.9	)		(0.0	)		201.6		0.0
Wholesale & Retail		186.4		0.2		(0.9	)		(0.0	)		187.4		0.3
Finance & Insurance		401.0		—		1.4			—			399.6		—
Real Estate		1,059.6		2.5		(3.9	)		(3.5	)		1,063.6		6.1
Commodity Lease		279.8		—		42.9			—			236.9		—
Service Industries		64.7		0.0		12.3			(0.1	)		52.4		0.1
Local Governments		13.2		2.8		(8.8	)		(0.0	)		22.1		2.9
Governments		263.5		—		263.5			—			—		—
Other		977.7		3.4		1.5			(0.2	)		976.1		3.7
Overseas Total (including Loans Booked Offshore)		5.8		—		(0.9	)		—			6.8		—
Governments		0.4		—		(0.1	)		—			0.5		—
Financial Institutions		—		—		—			—			—		—
Other		5.4		—		(0.8	)		—			6.2		—

Total		4,377.2		15.1		323.6			(5.2	)		4,053.5		20.4

*	Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

2-27

Mizuho Financial Group, Inc.

(2) Disclosed Claims under the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)


	*(Billions of yen, %)*
	As of March 31, 2016										As of March 31, 2015
	Disclosed Claims under the FRA		Coverage Ratio		Change						Disclosed Claims under the FRA		Coverage Ratio
	Disclosed Claims under the FRA		Coverage Ratio		Disclosed Claims under the FRA			Coverage Ratio			Disclosed Claims under the FRA		Coverage Ratio
Domestic Total (excluding Loans Booked Offshore)		731.5		74.2		(163.6	)		4.0			895.2		70.1
Manufacturing		297.6		72.1		(97.9	)		7.0			395.5		65.1
Agriculture & Forestry		1.5		63.5		1.3			21.8			0.2		41.6
Fishery		0.3		12.2		—			0.8			0.3		11.3
Mining, Quarrying Industry & Gravel Extraction Industry		0.0		100.0		(0.0	)		—			0.0		100.0
Construction		15.5		67.2		(6.5	)		(0.8	)		22.0		68.1
Utilities		1.2		23.3		1.2			(76.6	)		0.0		100.0
Communication		15.7		81.6		1.9			7.2			13.8		74.4
Transportation & Postal Industry		11.5		67.1		(10.0	)		6.4			21.6		60.6
Wholesale & Retail		133.3		63.7		(6.8	)		0.6			140.1		63.1
Finance & Insurance		2.8		68.3		(2.6	)		43.2			5.4		25.1
Real Estate		44.0		86.4		(14.9	)		4.6			58.9		81.7
Commodity Lease		1.4		83.8		0.1			(3.8	)		1.2		87.7
Service Industries		62.9		68.1		(4.3	)		1.0			67.2		67.1
Local Governments		2.8		100.0		(0.0	)		—			2.9		100.0
Other		140.4		88.2		(25.0	)		0.9			165.4		87.2
Overseas Total (including Loans Booked Offshore)		88.5		84.6		(18.3	)		(3.7	)		106.9		88.3
Governments		—		—		—			—			—		—
Financial Institutions		—		—		(0.0	)		—			0.0		100.0
Other		88.5		84.6		(18.3	)		(3.7	)		106.8		88.3

Total		820.1		75.3		(182.0	)		3.2			1,002.1		72.1

*	Trust account denotes trust accounts with contracts indemnifying the principal amounts.

2-28

Mizuho Financial Group, Inc.

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen)

As of
March 31,
2016

As of
March 31,
2015

Change

Housing and Consumer Loans

11,368.1

(440.1

)

11,808.2

Housing Loans for owner’s residential housing

9,949.7

(313.2

)

10,263.0

Mizuho Bank

Housing and Consumer Loans

11,232.5

(430.1

)

11,662.6

Housing Loans

10,271.7

(381.1

)

10,652.8

for owner’s residential housing

9,827.2

(305.5

)

10,132.8

Consumer loans

960.8

(48.9

)

1,009.7

Mizuho Trust & Banking (Banking Account + Trust Account)

Housing and Consumer Loans

135.5

(10.0

)

145.5

Housing Loans for owner’s residential housing

122.4

(7.7

)

130.1

* Above figures are aggregate banking and trust account amounts.

(2) Loans to SMEs and Individual Customers

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(%, Billions of yen)

As of
March 31,
2016

As of
March 31,
2015

Change

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

59.0

1.3

57.6

Loans to SMEs and Individual Customers

32,780.3

204.5

32,575.7

Mizuho Bank

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

59.9

1.7

58.2

Loans to SMEs and Individual Customers

30,657.0

144.7

30,512.3

Mizuho Trust & Banking (Banking Account + Trust Account)

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

48.5

(2.4

)

50.9

Loans to SMEs and Individual Customers

2,123.2

59.8

2,063.3

*	Above figures are aggregate banking and trust account amounts.

*	Above figures do not include loans booked at overseas offices and offshore loans.

*	The definition of “Small and Medium-sized Enterprises” is as follows:

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

2-29

Mizuho Financial Group, Inc.

10. Status of Loans by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

(Billions of yen)

As of March 31, 2016

As of March 31, 2015

Outstanding
Balance

Non-Accrual,
Past Due &
Restructured
Loans

Change

Outstanding
Balance

Non-Accrual,
Past Due &
Restructured
Loans

Outstanding
Balance

Non-Accrual,
Past Due &
Restructured
Loans

Asia

6,806.1

24.5

(34.7

)

4.3

6,840.9

20.1

Hong Kong

1,376.6

8.9

(133.8

)

(2.6

)

1,510.5

11.5

South Korea

690.8

—

(78.1

)

—

769.0

—

Singapore

1,195.0

14.5

156.7

7.5

1,038.2

6.9

Thailand

847.2

0.7

(103.1

)

(0.2

)

950.4

1.0

Central and South America

3,934.0

49.4

(261.5

)

(32.5

)

4,195.5

82.0

North America

5,762.1

22.1

69.7

14.4

5,692.3

7.6

Eastern Europe

55.0

1.2

26.9

(3.7

)

28.0

4.9

Western Europe

3,392.8

20.1

522.7

(1.9

)

2,870.0

22.0

Other

2,364.5

11.4

536.4

1.5

1,828.0

9.8

Total

22,314.6

129.0

859.6

(17.7

)

21,455.0

146.8

2-30

Mizuho Financial Group, Inc.

III. DEFERRED TAXES

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income


		*(Billions of yen)*
		Total amount for five years (from April 1, 2016 to March 31, 2021)
Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)	1		2,744.0
Income before Income Taxes	2		2,651.5
Tax Adjustments *1	3		105.2
Taxable Income before Current Deductible Temporary Differences *2	4		2,756.7

Effective Statutory Tax Rate	5		30.80%/30.56%
Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [4 x 5 ]	6		845.3

*1.	Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.	Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2016.


(Reference) Past results of taxable income (tax loss)
	*(Billions of yen)*
Fiscal 2011		461.1
Fiscal 2012		80.5
Fiscal 2013		304.2
Fiscal 2014		546.7
Fiscal 2015 (estimate)		493.0

*1.	Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.	Figure for fiscal 2013 is the aggregate figure for MHBK and the former MHBK. Figures for fiscal 2012 and before are the aggregate figures for the former MHBK and the former MHCB.

*3.	Figure for fiscal 2015 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets


		*(Billions of yen)*
		As of March 31, 2016			Change			As of March 31, 2015
		As of March 31, 2016			Change			As of March 31, 2015
Reserves for Possible Losses on Loans	7		135.1			(37.0	)		172.2
Impairment of Securities	8		158.3			4.7			153.6
Net Unrealized Losses on Other Securities	9		20.1			13.2			6.9
Reserve for Employee Retirement Benefits	10		—			—			—
Net Deferred Hedge Losses	11		—			(5.0	)		5.0
Tax Losses Carried Forward	12		—			—			—
Other	13		252.8			(16.5	)		269.3
Total Deferred Tax Assets	14		566.5			(40.5	)		607.1

Valuation Allowance	15		(193.9	)		(19.3	)		(174.5	)
Sub-Total [ 14 + 15 ]	16		372.6			(59.8	)		432.5

Amount related to Retirement Benefits Accounting *1	17		(143.3	)		(9.4	)		(133.8	)
Net Unrealized Gains on Other Securities	18		(427.3	)		159.4			(586.8	)
Net Deferred Hedge Gains	19		(66.5	)		(66.5	)		—
Other	20		(37.4	)		11.9			(49.3	)
Total Deferred Tax Liabilities	21		(674.7	)		95.3			(770.0	)

Net Deferred Tax Assets (Liabilities) [16 + 21]	22		(302.0	)		35.4			(337.5	)
Tax effects related to Net Unrealized Losses (Gains) on Other Securities *2	23		(428.4	)		160.8			(589.3	)
Tax effects related to Net Deferred Hedge Losses (Gains)	24		(66.5	)		(71.6	)		5.0
Tax effects related to others	25		192.9			(53.8	)		246.7

*1	Amount related to Retirement Benefits Accounting includes ¥75.6 billion related to gains on securities contributed to employee retirement benefit trust.

*2	Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

Assessment of Recoverability of Deferred Tax Assets is based on 5. (1) ② of “Audit Guideline for Considering Recoverability of Deferred Tax Assets” (JICPA Audit Committee Report No. 66).

Future taxable income was estimated using assumptions used in the Business Plan, etc. Details of the respective estimated five-year totals are as follows:

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans): ¥2,744.0 billion [1]

Income before Income Taxes: ¥2,651.5 billion [2]

Taxable Income before Current Deductible Temporary Differences: ¥2,756.7 billion [4].

On the other hand, Deferred Tax Assets which are tax deductible in the future, such as Reserves for Possible Losses on Loans amount to ¥566.5 billion [14]. However, after considering temporary differences which are not expected to be reversed, Valuation Allowance of ¥193.9 billion [15] was provided, therefore after offsetting Deferred Tax Liabilities of ¥674.7 billion [21], ¥302.0 billion [22] of Net Deferred Tax Liabilities were recorded on the balance sheet.

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

2-31

Mizuho Financial Group, Inc.

Mizuho Trust & Banking

1. Estimate of future taxable income


		*(Billions of yen)*
		Total amount for five years (from April 1, 2016 to March 31, 2021)
Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)	1		227.9
Income before Income Taxes	2		186.6
Tax Adjustments *1	3		10.4
Taxable Income before Current Deductible Temporary Differences *2	4		197.0
Effective Statutory Tax Rate	5		30.80%/30.60%
Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]	6		60.4

*1.	Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.	Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2016.

(Reference) Past results of taxable income (tax loss)


	*(Billions of yen)*
Fiscal 2011		30.8
Fiscal 2012		26.8
Fiscal 2013		39.9
Fiscal 2014		14.6
Fiscal 2015 (estimate)		45.0

*1.	Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.	Figure for fiscal 2015 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets


		*(Billions of yen)*
		As of March 31, 2016			Change			As of March 31, 2015
Reserves for Possible Losses on Loans	7		1.9			(0.2	)		2.1
Impairment of Securities	8		15.6			2.6			12.9
Net Unrealized Losses on Other Securities	9		0.3			0.3			0.0
Reserve for Employee Retirement Benefits	10		10.2			(1.3	)		11.5
Net Deferred Hedge Losses	11		—			(0.7	)		0.7
Tax Losses Carried Forward	12		—			—			—
Other	13		4.7			(2.4	)		7.2
Total Deferred Tax Assets	14		32.9			(1.9	)		34.8

Valuation Allowance	15		(15.6	)		(2.0	)		(13.5	)
Sub-Total [ 14 + 15 ]	16		17.2			(3.9	)		21.2

Amount related to Retirement Benefits Accounting *1	17		(4.5	)		0.2			(4.8	)
Net Unrealized Gains on Other Securities	18		(23.9	)		14.0			(37.9	)
Net Deferred Hedge Gains	19		(0.2	)		(0.2	)		—
Other	20		(0.6	)		0.2			(0.8	)
Total Deferred Tax Liabilities	21		(29.3	)		14.2			(43.6	)

Net Deferred Tax Assets (Liabilities) [16 + 21]	22		(12.0	)		10.2			(22.3	)
Tax effects related to Net Unrealized Losses (Gains) on Other Securities *2	23		(23.9	)		14.5			(38.4	)
Tax effects related to Net Deferred Hedge Losses (Gains)	24		(0.2	)		(1.0	)		0.7
Tax effects related to others	25		12.1			(3.2	)		15.3

*1	Amount related to Retirement Benefits Accounting is deferred tax liabilities related to gains on securities contributed to employee retirement benefit trust.

*2	Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

Assessment of Recoverability of Deferred Tax Assets is based on 5. (1) ② of “Audit Guideline for Considering Recoverability of Deferred Tax Assets” (JICPA Audit Committee Report No. 66).

Future taxable income was estimated using assumptions used in the Business Plan, etc. Details of the respective estimated five-year totals are as follows:

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans): ¥227.9 billion [1]

Income before Income Taxes: ¥186.6 billion [2]

Taxable Income before Current Deductible Temporary Differences: ¥197.0 billion [4].

On the other hand, Deferred Tax Assets which are tax deductible in the future, such as Reserves for Possible Losses on Loans amount to ¥32.9 billion [14]. However, after considering temporary differences which are not expected to be reversed, Valuation Allowance of ¥15.6 billion [15] was provided, therefore after offsetting Deferred Tax Liabilities of ¥29.3 billion [21], ¥12.0 billion [22] of Net Deferred Tax Liabilities were recorded on the balance sheet.

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

2-32

Mizuho Financial Group, Inc.

IV. OTHERS

1. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks


	*(Billions of yen)*
	As of March 31, 2016		Change			As of March 31, 2015
Deposits		88,071.3		6,219.0			81,852.3
Individual Deposits		40,241.2		754.7			39,486.5
Corporate Deposits		40,695.0		4,167.0			36,528.0
Financial/Government Institutions		7,135.0		1,297.3			5,837.7

Mizuho Bank

Deposits		85,028.9		5,800.6			79,228.3
Individual Deposits		39,163.9		824.5			38,339.3
Corporate Deposits		39,388.9		3,946.5			35,442.3
Financial/Government Institutions		6,476.1		1,029.5			5,446.5

Mizuho Trust & Banking

Deposits		3,042.4		418.4			2,623.9
Individual Deposits		1,077.3		(69.8	)		1,147.1
Corporate Deposits		1,306.1		220.4			1,085.7
Financial/Government Institutions		658.9		267.8			391.1

*	Above figures do not include deposits booked at overseas offices and offshore deposits.

2-33

Mizuho Financial Group, Inc.

2. Number of Directors and Employees

Aggregate Figures for Mizuho Financial Group, Inc. and the 2 Banks


	As of March 31, 2016		Change			As of March 31, 2015
Directors, Executive Officers as defined in the Companies Act, and Auditors		52		5			47
Executive Officers as defined in our internal regulations (excluding those doubling as Directors and Executive Officers as defined in the Companies Act)		90		(1	)		91
Employees (excluding Executive Officers as defined in our internal regulations)		31,913		1,048			30,865
* The numbers have been adjusted for Directors, Auditors, and Executive Officers doubling other positions.

Mizuho Financial Group, Inc. (Non-Consolidated)

Mizuho Financial Group, Inc.

	As of March 31, 2016		Change			As of March 31, 2015
Directors and Executive Officers as defined in the Companies Act		26		6			20
Executive Officers as defined in the Companies Act		18		6			12
Executive Officers as defined in our internal regulations (excluding those doubling as Directors and Executive Officers as defined in the Companies Act)		37		(1	)		38
Employees (excluding Executive Officers as defined in our internal regulations)		1,318		166			1,152
* MHFG transformed itself into a Company with Nominating Committee and others which was approved at the ordinary general meeting of shareholders on June 24, 2014. Executive Officers as defined in the Companies Act include those doubling as Directors of Mizuho Financial Group, Inc.

Non-Consolidated

Mizuho Bank
	As of March 31, 2016		Change			As of March 31, 2015
Directors and Auditors		20		1			19
Executive Officers as defined in our internal regulations (excluding those doubling as Directors)		66		1			65
Employees (excluding Executive Officers as defined in our internal regulations)		27,355		794			26,561

Mizuho Trust & Banking

Directors and Auditors		13		(2	)		15
Executive Officers as defined in our internal regulations (excluding those doubling as Directors)		21		4			17
Employees (excluding Executive Officers as defined in our internal regulations)		3,240		88			3,152

(Reference)

Aggregate Figures for Mizuho Financial Group, Inc., the 2 Banks, and Mizuho Securities
	As of March 31, 2016		Change			As of March 31, 2015
Directors, Executive Officers as defined in the Companies Act, and Auditors		68		5			63
Executive Officers as defined in our internal regulations (excluding those doubling as Directors and Executive Officers as defined in the Companies Act)		110		—			110
Employees (excluding Executive Officers as defined in our internal regulations)		38,907		1,194			37,713
* The numbers have been adjusted for Directors, Auditors, and Executive Officers doubling other positions.

Mizuho Securities
	As of March 31, 2016		Change			As of March 31, 2015
Directors and Auditors		18		—			18
Executive Officers as defined in our internal regulations (excluding those doubling as Directors)		33		1			32
Employees (excluding Executive Officers as defined in our internal regulations)		6,994		146			6,848

2-34

Mizuho Financial Group, Inc.

3. Number of Branches and Offices

Non-Consolidated

Aggregate Figures for the 2 Banks


	As of March 31, 2016		Change			As of March 31, 2015
Head Offices and Domestic Branches		455		—			455
Overseas Branches		25		1			24
Domestic Sub-Branches		60		3			57
Overseas Sub-Branches		17		3			14
Overseas Representative Offices		6		(1	)		7
* Head Offices and Domestic Branches do not include in-store branches (2), branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1) and pension plan advisory offices (1).

Mizuho Bank

Head Office and Domestic Branches		419		—			419
Overseas Branches		25		1			24
Domestic Sub-Branches		41		1			40
Overseas Sub-Branches		17		3			14
Overseas Representative Offices		6		(1	)		7
* Head Office and Domestic Branches do not include in-store branches (2), branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1) and pension plan advisory offices (1).

Mizuho Trust & Banking

Head Office and Domestic Branches		36		—			36
Overseas Branches		—		—			—
Domestic Sub-Branches		19		2			17
Overseas Sub-Branches		—		—			—
Overseas Representative Offices		—		—			—

2-35

Mizuho Financial Group, Inc.

4. Earnings Plan for Fiscal 2016

Consolidated


	*(Billions of yen)*
	First Half		Fiscal 2016
Ordinary Profits		350.0		810.0
Profit Attributable to Owners of Parent		260.0		600.0

Non-Consolidated

Mizuho Bank, Mizuho Trust & Banking

(Billions of yen)

Fiscal 2016

Aggregate Figures
for the 2 Banks

MHBK

MHTB*

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

595.0

550.0

45.0

Ordinary Profits

545.0

505.0

40.0

Net Income

395.0

365.0

30.0

Credit-related Costs

(70.0

)

(70.0

)

—

*	Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of Credit Costs for Trust Accounts.

The above information constitute forward-looking statements. Please see the legend regarding forward-looking statements in CONTENTS.

2-36

Mizuho Bank, Ltd.

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK


	*Millions of yen*
	As of March 31, 2016 (A)			As of March 31, 2015 (B)			Change (A) - (B)
Assets
Cash and Due from Banks	¥	30,156,145		¥	25,803,781		¥	4,352,364
Call Loans		266,249			396,839			(130,589	)
Receivables under Resale Agreements		368,351			525,653			(157,302	)
Guarantee Deposits Paid under Securities Borrowing Transactions		—			133,336			(133,336	)
Other Debt Purchased		729,842			543,683			186,159
Trading Assets		6,421,352			5,761,693			659,658
Money Held in Trust		3,197			3,249			(51	)
Securities		37,903,140			41,235,710			(3,332,570	)
Loans and Bills Discounted		70,374,392			70,873,844			(499,451	)
Foreign Exchange Assets		1,343,546			1,559,516			(215,969	)
Derivatives other than for Trading		5,008,314			5,062,613			(54,299	)
Other Assets		1,688,087			1,735,907			(47,819	)
Tangible Fixed Assets		836,484			828,583			7,901
Intangible Fixed Assets		636,583			469,546			167,036
Prepaid Pension Cost		469,034			415,694			53,340
Customers’ Liabilities for Acceptances and Guarantees		5,297,202			6,193,731			(896,528	)
Reserves for Possible Losses on Loans		(379,190	)		(434,828	)		55,637
Reserve for Possible Losses on Investments		—			(1	)		1

Total Assets	¥	161,122,736		¥	161,108,555		¥	14,180

Liabilities
Deposits	¥	100,197,037		¥	93,528,342		¥	6,668,695
Negotiable Certificates of Deposit		11,177,095			14,830,058			(3,652,962	)
Call Money		1,127,524			3,469,055			(2,341,530	)
Payables under Repurchase Agreements		7,588,922			10,131,327			(2,542,405	)
Guarantee Deposits Received under Securities Lending Transactions		786,431			513,983			272,447
Commercial Paper		777,601			—			777,601
Trading Liabilities		5,198,295			4,397,160			801,134
Borrowed Money		8,697,522			8,315,873			381,649
Foreign Exchange Liabilities		682,188			625,566			56,622
Short-term Bonds		—			25,000			(25,000	)
Bonds and Notes		4,376,773			4,624,117			(247,344	)
Derivatives other than for Trading		4,423,937			5,006,591			(582,654	)
Other Liabilities		2,998,753			1,640,679			1,358,074
Reserve for Bonus Payments		20,437			19,933			503
Reserve for Variable Compensation		1,300			—			1,300
Reserve for Possible Losses on Sales of Loans		267			13			253
Reserve for Contingencies		800			1,544			(744	)
Reserve for Reimbursement of Deposits		15,041			14,772			269
Reserve for Reimbursement of Debentures		39,245			48,878			(9,633	)
Deferred Tax Liabilities		302,072			337,508			(35,436	)
Deferred Tax Liabilities for Revaluation Reserve for Land		67,991			72,392			(4,401	)
Acceptances and Guarantees		5,297,202			6,193,731			(896,528	)

Total Liabilities		153,776,443			153,796,531			(20,087	)

Net Assets
Common Stock and Preferred Stock		1,404,065			1,404,065			—
Capital Surplus		2,286,795			2,286,795			—
Capital Reserve		655,324			655,324			—
Other Capital Surplus		1,631,471			1,631,471			—
Retained Earnings		2,231,469			1,982,352			249,117
Appropriated Reserve		169,829			121,296			48,532
Other Retained Earnings		2,061,640			1,861,055			200,585
Retained Earnings Brought Forward		2,061,640			1,861,055			200,585

Total Shareholders’ Equity		5,922,330			5,673,213			249,117

Net Unrealized Gains (Losses) on Other Securities, net of Taxes		1,106,333			1,497,419			(391,086	)
Net Deferred Hedge Gains (Losses), net of Taxes		169,143			(5,028	)		174,172
Revaluation Reserve for Land, net of Taxes		148,483			146,419			2,064

Total Valuation and Translation Adjustments		1,423,961			1,638,811			(214,849	)

Total Net Assets		7,346,292			7,312,024			34,268

Total Liabilities and Net Assets	¥	161,122,736		¥	161,108,555		¥	14,180

2-37

Mizuho Bank, Ltd.

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK


	*Millions of yen*
	For the fiscal year ended March 31, 2016 (A)			For the fiscal year ended March 31, 2015 (B)			Change (A) - (B)
Ordinary Income	¥	2,251,728		¥	2,238,239		¥	13,489
Interest Income		1,207,062			1,258,141			(51,079	)
Interest on Loans and Bills Discounted		*801,996*			807,368			(5,371	)
Interest and Dividends on Securities		*284,113*			327,025			(42,912	)
Fee and Commission Income		477,788			471,563			6,225
Trading Income		96,734			48,535			48,198
Other Operating Income		197,715			248,620			(50,904	)
Other Ordinary Income		272,427			211,378			61,048

Ordinary Expenses		1,547,651			1,551,919			(4,267	)
Interest Expenses		377,013			323,247			53,765
Interest on Deposits		*133,957*			90,883			43,074
Fee and Commission Expenses		91,475			88,033			3,441
Trading Expenses		2,282			—			2,282
Other Operating Expenses		44,711			120,110			(75,399	)
General and Administrative Expenses		832,319			855,795			(23,475	)
Other Ordinary Expenses		199,849			164,731			35,117

Ordinary Profits		704,076			686,320			17,756

Extraordinary Gains		6,484			509			5,974

Extraordinary Losses		7,647			18,785			(11,137	)

Income before Income Taxes		702,913			668,044			34,869
Income Taxes:
Current		164,473			209,640			(45,167	)
Refund of Income Taxes		(3,049	)		(524	)		(2,524	)
Deferred		51,276			35,740			15,536

Net Income	¥	490,212		¥	423,188		¥	67,024

2-38

Mizuho Trust & Banking Co., Ltd.

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING


	*Millions of yen*
	As of March 31, 2016 (A)			As of March 31, 2015 (B)			Change (A) - (B)
Assets
Cash and Due from Banks	¥	1,665,011		¥	1,457,944		¥	207,066
Call Loans		5,520			6,852			(1,331	)
Guarantee Deposits Paid under Securities Borrowing Transactions		215,970			—			215,970
Other Debt Purchased		13,358			48,713			(35,354	)
Trading Assets		127,305			67,185			60,119
Money Held in Trust		2,578			3,415			(837	)
Securities		1,492,120			1,887,153			(395,033	)
Loans and Bills Discounted		3,496,313			3,068,451			427,862
Foreign Exchange Assets		3,675			7,088			(3,412	)
Other Assets		80,648			79,017			1,631
Tangible Fixed Assets		24,632			26,561			(1,928	)
Intangible Fixed Assets		24,022			17,624			6,397
Prepaid Pension Cost		49,795			45,785			4,010
Customers’ Liabilities for Acceptances and Guarantees		43,749			41,828			1,921
Reserves for Possible Losses on Loans		(5,636	)		(6,811	)		1,174
Reserve for Possible Losses on Investments		—			(1	)		1

Total Assets	¥	7,239,067		¥	6,750,811		¥	488,256

Liabilities
Deposits	¥	3,056,268		¥	2,637,041		¥	419,226
Negotiable Certificates of Deposit		353,070			579,810			(226,740	)
Call Money		1,162,877			1,072,860			90,017
Payables under Repurchase Agreements		67,602			12,022			55,580
Guarantee Deposits Received under Securities Lending Transactions		420,713			436,750			(16,036	)
Trading Liabilities		121,483			63,242			58,241
Borrowed Money		366,955			221,967			144,987
Foreign Exchange Liabilities		0			—			0
Bonds and Notes		10,000			42,200			(32,200	)
Due to Trust Accounts		1,019,554			1,008,363			11,191
Other Liabilities		60,074			43,236			16,837
Reserve for Bonus Payments		1,953			1,909			43
Reserve for Variable Compensation		401			—			401
Reserve for Reimbursement of Deposits		1,113			1,079			33
Deferred Tax Liabilities		12,043			22,342			(10,299	)
Acceptances and Guarantees		43,749			41,828			1,921

Total Liabilities		6,697,859			6,184,654			513,204

Net Assets
Common Stock and Preferred Stock		247,369			247,369			—
Capital Surplus		15,505			15,505			—
Capital Reserve		15,505			15,505			—
Retained Earnings		180,091			168,935			11,155
Appropriated Reserve		23,327			17,471			5,856
Other Retained Earnings		156,763			151,464			5,298
Retained Earnings Brought Forward		156,763			151,464			5,298

Total Shareholders’ Equity		442,965			431,810			11,155

Net Unrealized Gains (Losses) on Other Securities, net of Taxes		97,740			136,022			(38,282	)
Net Deferred Hedge Gains (Losses), net of Taxes		501			(1,676	)		2,177

Total Valuation and Translation Adjustments		98,241			134,345			(36,104	)

Total Net Assets		541,207			566,156			(24,948	)

Total Liabilities and Net Assets	¥	7,239,067		¥	6,750,811		¥	488,256

2-39

Mizuho Trust & Banking Co., Ltd.

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING


	*Millions of yen*
	For the fiscal year ended March 31, 2016 (A)		For the fiscal year ended March 31, 2015 (B)		Change (A) - (B)
Ordinary Income	¥	194,291	¥	192,718	¥	1,572
Fiduciary Income		53,324		51,947		1,377
Interest Income		47,043		49,683		(2,640	)
Interest on Loans and Bills Discounted		*28,497*		30,524		(2,026	)
Interest and Dividends on Securities		*16,683*		17,075		(391	)
Fee and Commission Income		53,927		54,678		(751	)
Trading Income		1,347		2,494		(1,146	)
Other Operating Income		25,290		18,016		7,274
Other Ordinary Income		13,357		15,897		(2,540	)

Ordinary Expenses		135,409		124,574		10,834
Interest Expenses		11,284		10,392		892
Interest on Deposits		*2,259*		1,804		455
Fee and Commission Expenses		25,936		25,538		397
Other Operating Expenses		8,137		6,625		1,512
General and Administrative Expenses		79,954		78,460		1,493
Other Ordinary Expenses		10,095		3,557		6,537

Ordinary Profits		58,882		68,143		(9,261	)

Extraordinary Gains		995		4		990

Extraordinary Losses		275		233		41

Income before Income Taxes		59,602		67,914		(8,312	)
Income Taxes:
Current		15,945		5,643		10,302
Deferred		3,215		5,027		(1,811	)

Net Income	¥	40,440	¥	57,243	¥	(16,803	)

2-40

Mizuho Trust & Banking Co., Ltd.

(Reference)

Statement of Trust Assets and Liabilities

As of March 31, 2016


*Millions of yen*
Assets	Amount		Liabilities	Amount
Loans and Bills Discounted		880,933	Money Trusts		18,620,805
Securities		1,020,148	Pension Trusts		3,738,037
Beneficiary Rights to the Trusts		45,331,244	Property Formation Benefit Trusts		3,700
Securities held in Custody Accounts		447,920	Investment Trusts		14,243,000
Money Claims		4,136,914	Money Entrusted Other than Money Trusts		1,440,338
Tangible Fixed Assets		5,970,218	Securities Trusts		7,540,825
Intangible Fixed Assets		322,440	Money Claims Trusts		3,263,660
Other Claims		378,725	Land and Fixtures Trusts		332,632
Due from Banking Account		1,019,554	Composite Trusts		10,925,858
Cash and Due from Banks		605,923	Other Trusts		5,164

Total		60,114,023	Total		60,114,023

Notes: 1. The statement is exclusive of the Trusts that are difficult to value monetarily. 2. Beneficiary Rights to the Trusts include entrusted Trusts for asset maintenance of ¥44,050,814 million. 3. Joint trust assets under the management of other companies: ¥414,143 million. There is no “Trust assets under the service-shared co-trusteeship” in “Joint trust assets under the management of other companies”. 4. Loans and Bills Discounted among Money Trusts with the contracts of principal indemnification amounted to ¥13,861 million. Of this amount, Balance of Non-Accrual Delinquent Loans is ¥2,888 million. (Reference) Breakdown of Accounts of Money Trusts and Loan Trusts with the contracts of principal indemnification (including Trusts entrusted for asset management) are as follows: Money Trusts
*Millions of yen*
Assets	Amount		Liabilities	Amount
Loans and Bills Discounted		13,861	Principal		713,268
Securities		3	Reserve		42
Others		699,560	Others		114

Total		713,425	Total		713,425

2-41

Mizuho Trust & Banking Co., Ltd.

(Reference)

Comparison of Balances of Principal Items


	*Millions of yen*
Items	As of March 31, 2016 (A)		As of March 31, 2015 (B)		Change (A) - (B)
Total Amount of Funds		25,771,881		24,555,608		1,216,273
Deposits		3,056,268		2,637,041		419,226
Negotiable Certificates of Deposit		353,070		579,810		(226,740	)
Money Trusts		18,620,805		17,392,804		1,228,000
Pension Trusts		3,738,037		3,940,731		(202,694	)
Property Formation Benefit Trusts		3,700		5,220		(1,519	)

Loans and Bills Discounted		4,377,247		4,053,574		323,673
of Banking accounts		3,496,313		3,068,451		427,862
of Trust accounts		880,933		985,122		(104,188	)

Securities for Investments		2,512,268		3,021,274		(509,005	)
of Banking accounts		1,492,120		1,887,153		(395,033	)
of Trust accounts		1,020,148		1,134,120		(113,972	)

2-42

Mizuho Securities Co., Ltd.

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES


	*Millions of yen*
	As of March 31, 2016 (A)			As of March 31, 2015 (B)			Change (A) - (B)
Assets
Current Assets
Cash and Bank Deposits	¥	283,049		¥	320,613		¥	(37,563	)
Cash Segregated as Deposits for Customers and Others		170,684			151,401			19,282
Trading Assets		5,990,021			4,184,018			1,806,002
Receivables - Unsettled Trades		27,923			580,287			(552,363	)
Operating Investment Securities		19,010			17,516			1,493
Operating Loans Receivable		3,100			3,240			(140	)
Receivables Related to Margin Transactions		98,958			74,794			24,163
Collateralized Short-Term Financing Agreements-Receivable		3,949,642			4,109,246			(159,604	)
Advances Paid		107			189			(81	)
Securities: Fail to Deliver		11,937			25,582			(13,645	)
Short-Term Loans Receivable		50,711			46,084			4,627
Deferred Tax Assets		8,735			21,160			(12,424	)
Other Current Assets		404,314			251,154			153,159
Less: Allowance for Doubtful Accounts		(16	)		(12	)		(3	)
Noncurrent Assets
Property and Equipment		14,540			15,678			(1,137	)
Intangible Assets		42,370			34,344			8,026
Investments and Other Assets		308,153			297,869			10,284

Total Assets	¥	11,383,246		¥	10,133,168		¥	1,250,078

Liabilities
Current Liabilities
Trading Liabilities	¥	4,445,062		¥	3,909,239		¥	535,822
Payables Related to Margin Transactions		42,278			33,922			8,355
Collateralized Short-Term Financing Agreements-Payable		3,861,722			3,052,857			808,864
Deposits Received		136,356			160,613			(24,256	)
Guarantee Deposits Received		154,013			110,135			43,878
Securities: Fail to Receive		4,271			8,685			(4,414	)
Short-Term Borrowings		479,403			626,792			(147,388	)
Commercial Paper		513,700			456,500			57,200
Bonds and Notes Due within One Year		55,602			67,220			(11,618	)
Lease Obligations		377			414			(36	)
Income Taxes Payable		4,400			2,549			1,850
Accrued Employees’ Bonuses		13,217			14,757			(1,540	)
Provision for Variable Compensation		790			—			790
Provision for Bonus Point Redemption		623			783			(160	)
Other Current Liabilities		31,422			30,410			1,012
Noncurrent Liabilities
Bonds and Notes		548,766			496,002			52,764
Long-Term Borrowings		409,400			524,000			(114,600	)
Lease Obligations		857			1,351			(493	)
Provision for Retirement Benefits		18,034			16,952			1,081
Other Noncurrent Liabilities		1,885			2,431			(546	)
Statutory Reserves
Reserve for Financial Instruments Transaction Liabilities		2,005			1,589			416

Total Liabilities		10,724,190			9,517,208			1,206,982

Net Assets
Common Stock		125,167			125,167			—
Capital Surplus		381,649			381,649			—
Additional Paid - in Capital		285,831			285,831			—
Other Capital Surplus		95,817			95,817			—
Retained Earnings		149,594			112,125			37,469
Other Retained Earnings		149,594			112,125			37,469
Retained Earnings Brought Forward		149,594			112,125			37,469

Total Shareholders’ Equity		656,411			618,941			37,469

Net Unrealized Gains on (Operating) Investment Securities, net of Tax		21,626			24,524			(2,897	)
Net Deferred Gains or Losses on Hedges, net of Tax		(18,982	)		(27,505	)		8,523

Total Valuation and Translation Adjustments		2,644			(2,981	)		5,626

Total Net Assets		659,056			615,960			43,095

Total Liabilities and Net Assets	¥	11,383,246		¥	10,133,168		¥	1,250,078

2-43

Mizuho Securities Co., Ltd.

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES


	*Millions of yen*
	For the fiscal year ended March 31, 2016 (A)			For the fiscal year ended March 31, 2015 (B)		Change (A) - (B)
Operating Revenues	¥	319,855		¥	301,578	¥	18,277
Commissions		155,617			146,782		8,834
Net Gain on Trading		130,230			117,865		12,364
Net Gain on Operating Investment Securities		4,604			2,680		1,924
Interest and Dividend Income		29,402			34,249		(4,847	)

Interest Expenses		27,552			26,850		701

Net Operating Revenues		292,303			274,727		17,575

Selling, General and Administrative Expenses		231,895			217,631		14,264
Transaction-Related Expenses		51,176			45,154		6,021
Personnel Expenses		85,135			85,944		(809	)
Real Estate Expenses		26,042			25,634		407
Administrative Expenses		47,955			38,685		9,270
Depreciation and Amortization		14,929			15,065		(135	)
Taxes and Dues		3,386			3,106		280
Provision of Allowance for Doubtful Accounts		(426	)		431		(857	)
Other		3,695			3,608		87

Operating Income		60,407			57,096		3,311

Non-Operating Income		8,055			4,720		3,334
Non-Operating Expenses		1,357			581		776

Ordinary Income		67,105			61,235		5,869

Extraordinary Gain		13,436			588		12,848

Extraordinary Loss		2,464			2,530		(66	)

Income before Income Taxes		78,077			59,293		18,784
Income Taxes:
Current		6,915			4,485		2,430
Deferred		16,563			10,734		5,829

Net Income	¥	54,598		¥	44,073	¥	10,524

2-44