10-Q
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

for the quarterly period ended March 31, 2015 or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

for the transition period from                                          to                                         

Commission file number 001-15062

 

 

TIME WARNER INC.

(Exact name of Registrant as specified in its charter)

 

Delaware 13-4099534

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

One Time Warner Center

New York, NY 10019-8016

(Address of Principal Executive Offices) (Zip Code)

(212) 484-8000

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ

Accelerated filer ¨

Non-accelerated filer ¨ (Do not check if a smaller reporting company)

Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Description of Class

Shares Outstanding
as of April 20, 2015

Common Stock – $.01 par value

824,602,394

 

 

 


Table of Contents

TIME WARNER INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND OTHER FINANCIAL INFORMATION

 

     Page

PART I. FINANCIAL INFORMATION

  

Management’s Discussion and Analysis of Results of Operations and Financial Condition

   1

Item 4. Controls and Procedures

   18

Consolidated Balance Sheet at March 31, 2015 and December 31, 2014

   19

Consolidated Statement of Operations for the Three Months Ended March 31, 2015 and 2014

   20

Consolidated Statement of Comprehensive Income for the Three Months Ended March 31, 2015 and 2014

   21

Consolidated Statement of Cash Flows for the Three Months Ended March 31, 2015 and 2014

   22

Consolidated Statement of Equity for the Three Months Ended March 31, 2015 and 2014

   23

Notes to Consolidated Financial Statements

   24

Supplementary Information

   41

PART II. OTHER INFORMATION

  

Item 1. Legal Proceedings

   48

Item 1A. Risk Factors

   48

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

   48

Item 6. Exhibits

   48


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

INTRODUCTION

Management’s discussion and analysis of results of operations and financial condition (“MD&A”) is a supplement to the accompanying consolidated financial statements and provides additional information on Time Warner Inc.’s (“Time Warner” or the “Company”) businesses, current developments, financial condition, cash flows and results of operations. MD&A is organized as follows:

 

   

Overview.  This section provides a general description of Time Warner’s business segments, as well as recent developments the Company believes are important in understanding the results of operations and financial condition or in understanding anticipated future trends.

 

   

Results of operations.  This section provides an analysis of the Company’s results of operations for the three months ended March 31, 2015. This analysis is presented on both a consolidated and a business segment basis. In addition, a brief description of transactions and other items that affect the comparability of the results being analyzed is included.

 

   

Financial condition and liquidity.  This section provides an analysis of the Company’s financial condition as of March 31, 2015 and cash flows for the three months ended March 31, 2015.

 

   

Caution concerning forward-looking statements.  This section provides a description of the use of forward-looking information appearing in this report, including in MD&A and the consolidated financial statements.

OVERVIEW

Time Warner is a leading media and entertainment company whose major businesses encompass an array of the most respected and successful media brands. Among the Company’s brands are TNT, TBS, Adult Swim, Cartoon Network, CNN, HBO, Cinemax, Warner Bros. and New Line Cinema. During the three months ended March 31, 2015, the Company generated Revenues of $7.127 billion (up 5% from $6.803 billion in 2014), Operating Income of $1.786 billion (down 13% from $2.048 billion in 2014), Income from continuing operations of $933 million (down 32% from $1.365 billion in 2014), Net Income of $970 million (down 25% from $1.292 billion in 2014) and Cash provided by operations from continuing operations of $1.009 billion (down 42% from $1.733 billion in 2014). The Company’s results for the three months ended March 31, 2014 were significantly impacted by the sale and leaseback of the Company’s space in Time Warner Center in January 2014. Refer to “Transactions and Other Items Affecting Comparability” for more information.

Time Warner Businesses

Time Warner classifies its operations into three reportable segments: Turner, Home Box Office and Warner Bros. For additional information regarding Time Warner’s segments, refer to Note 12, “Segment Information,” to the accompanying consolidated financial statements.

Turner.  The Turner segment consists of businesses managed by Turner Broadcasting System, Inc. (“Turner”). During the three months ended March 31, 2015, the Turner segment recorded Revenues of $2.710 billion (38% of the Company’s total Revenues) and Operating Income of $1.108 billion.

Turner operates domestic and international television networks and related properties that offer entertainment, sports, kids and news programming on television and digital platforms for consumers around the world. The Turner networks and related properties include TNT, TBS, Adult Swim, truTV, Turner Classic Movies, Turner Sports, Cartoon Network, Boomerang, CNN and HLN. The Turner networks generate revenues principally from providing programming to affiliates that have contracted to receive and distribute this programming to subscribers, from the sale of advertising and from licensing its original programming, including to subscription-video-on-demand (“SVOD”) services, and its brands and characters for consumer products. Turner’s programming is available to audiences for viewing live and on demand across television, mobile devices and other digital platforms through services provided by affiliates and on Turner’s digital properties. Turner also owns and operates various digital media businesses, including Bleacher Report; the CNN digital properties, including CNN Go, CNN.com and CNNMoney.com; and other digital properties associated with its networks, all of which generate revenues principally from the sale of advertising and sponsorships. In addition, Turner manages and operates sports league digital properties in conjunction with associated television rights, such as NBA Digital and NCAA.com, which also generate revenues primarily from the sale of advertising and sponsorships.

 

1


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Home Box Office.  The Home Box Office segment consists of businesses managed by Home Box Office, Inc. (“Home Box Office”). During the three months ended March 31, 2015, the Home Box Office segment recorded Revenues of $1.398 billion (19% of the Company’s total Revenues) and Operating Income of $458 million.

Home Box Office operates the HBO and Cinemax multi-channel premium pay television services, with the HBO service ranking as the most widely distributed multi-channel premium pay television service. HBO- and Cinemax-branded premium pay and basic tier television services are distributed in over 60 countries in Latin America, Asia and Europe. In the U.S., Home Box Office generates revenues principally from providing programming to affiliates that have contracted to receive and distribute such programming to their customers who subscribe to the HBO or Cinemax services. HBO and Cinemax programming is available in the U.S. to subscribers of affiliates for viewing on its main HBO and Cinemax channels and its multiplex channels, through Home Box Office’s on demand services, HBO On Demand and Cinemax On Demand, and through Home Box Office’s streaming video-on-demand services, HBO GO and MAX GO. HBO GO and MAX GO are available on a variety of digital platforms, including mobile devices, gaming consoles and Internet connected streaming devices and televisions. Home Box Office’s agreements with its domestic affiliates are typically long-term arrangements that provide for annual service fee increases and marketing support. While fees to Home Box Office under affiliate agreements are generally based on the number of subscribers served by the affiliates, the relationship between subscriber totals and the amount of revenues earned depends on the specific terms of the applicable agreement, which may include basic and/or pay television subscriber thresholds, volume discounts and other performance-based discounts. Marketing and promotional activities intended to retain existing subscribers and acquire new subscribers may also impact revenue earned. Home Box Office also derives subscription revenues from the distribution by international affiliates of country-specific HBO and Cinemax premium pay and basic tier television services to their local subscribers. HBO GO is available to HBO premium pay television subscribers in a number of countries outside the U.S. In April 2015, Home Box Office launched HBO NOW, a stand-alone premium streaming service available to consumers in the U.S. with a broadband connection for a monthly fee.

Additional sources of revenues for Home Box Office are (i) the home entertainment sales of its original programming, including Game of Thrones, True Blood, Boardwalk Empire and True Detective, on DVDs and Blu-ray Discs and via electronic sell-through (“EST”) and (ii) the licensing of its original programming to international television networks and SVOD services.

Warner Bros.  The Warner Bros. segment consists of businesses managed by Warner Bros. Entertainment Inc. (“Warner Bros.”) that principally produce and distribute television shows, feature films and videogames. During the three months ended March 31, 2015, the Warner Bros. segment recorded Revenues of $3.199 billion (43% of the Company’s total Revenues) and Operating Income of $324 million.

Warner Bros. is a leader in the television content industry. For the 2014/2015 season, Warner Bros. is producing over 65 series in the U.S., including (i) at least two series for each of the five broadcast networks (including 2 Broke Girls, Arrow, The Bachelor, The Big Bang Theory, The Flash, The Following, Gotham, The Middle, Mike & Molly, Mom, Person of Interest, Supernatural, Vampire Diaries and The Voice), (ii) original series for basic cable networks (including Major Crimes, Pretty Little Liars and Rizzoli & Isles), (iii) series for premium pay television services (The Leftovers and Shameless), (iv) series for first-run syndication (including The Ellen DeGeneres Show, Extra and TMZ) and (v) animated series for Cartoon Network and Adult Swim. Warner Bros. also licenses many of its U.S. original television series in international territories. Outside the U.S., Warner Bros. has a global network of production companies in 16 countries (located across Europe and South America and in Australia and New Zealand), which allows Warner Bros. to develop programming specifically tailored for the audiences in these territories. These local production companies also focus on developing non-scripted programs and formats that can be adapted and sold internationally and in the U.S. Television product revenues are generated principally from the licensing of programs to broadcast and cable television networks and premium pay television and SVOD services.

Warner Bros. is also a leader in the feature film industry and produces feature films under its Warner Bros. and New Line Cinema banners. The Warner Bros. segment’s theatrical product revenues are generated principally through rental fees from theatrical exhibition of feature films, including the following recently released films: Annabelle, American

 

2


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Sniper, Focus, Get Hard, The Hobbit: The Battle of the Five Armies, Interstellar, Jupiter Ascending and Run All Night, and subsequently through licensing fees received from the distribution of films on premium pay television, television broadcast and cable networks and SVOD services.

The segment also generates television and theatrical product revenues from the distribution of television and theatrical product in various digital formats (e.g., EST and video-on-demand) and on DVDs and Blu-ray Discs for home entertainment. In addition, the segment generates revenues through the development and distribution of videogames. Warner Bros.’ television, film and videogame businesses benefit from a shared infrastructure, including shared production, distribution, marketing and administrative functions and resources.

The distribution and sale of physical discs is one of the largest contributors to the segment’s revenues and profits. For the past several years, sales of physical discs have declined as the home entertainment industry has been undergoing significant changes as it transitions from the physical distribution of film and television content via DVDs and Blu-ray Discs to the electronic delivery of such content. Several factors have contributed to this decline, including consumers shifting to SVOD services and discount rental kiosks, which generate significantly less revenue per transaction for the Company than physical disc sales; changing retailer initiatives and strategies (e.g., reduction of floor space devoted to physical discs); retail store closures; increasing competition for consumer discretionary time and spending; and piracy. The electronic delivery of film and television content is growing and becoming more important to the Warner Bros. segment, which has helped to offset some of the decline in sales of physical discs. During the first quarter of 2015, across the home entertainment industry, consumer spending on physical discs continued to decline and consumer spending on electronic delivery continued to increase.

Recent Developments

Venezuela Currency

Certain of the Company’s divisions conduct business with third parties located in Venezuela and, as a result, the Company holds net monetary assets denominated in Venezuelan Bolivares Fuertes (“VEF”) that primarily consist of cash and accounts receivable. As of December 31, 2014, the Company used the SICAD 2 exchange rate to remeasure its VEF-denominated monetary assets. Because of Venezuelan government-imposed restrictions on the exchange of VEF into foreign currency in Venezuela, the Company has not been able to convert VEF earned in Venezuela into U.S. Dollars through the Venezuelan government’s foreign currency exchanges.

On February 10, 2015, Venezuelan government officials announced changes to Venezuela’s foreign currency exchange system. Those changes included the elimination of the SICAD 2 exchange due to the merger of the SICAD 1 and SICAD 2 exchanges into a single SICAD exchange as well as the creation of the Simadi exchange, which is a new free market foreign currency exchange. On their initial date of activity, the exchange rates published by the Central Bank of Venezuela were 12 VEF to each U.S. Dollar for the SICAD exchange and 170 VEF to each U.S. Dollar for the Simadi exchange. Given the restrictions associated with the official government rate and the SICAD exchange, starting on February 10, 2015, the Company began to use the Simadi exchange rate to remeasure its VEF-denominated transactions and balances and recognized a pretax foreign exchange loss of $22 million in the Consolidated Statement of Operations.

RESULTS OF OPERATIONS

Recent Accounting Guidance

See Note 1, “Description of Business, Basis of Presentation and Summary of Significant Accounting Policies,” to the accompanying consolidated financial statements for a discussion of recent accounting guidance.

 

3


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Transactions and Other Items Affecting Comparability

As more fully described herein and in the related notes to the accompanying consolidated financial statements, the comparability of Time Warner’s results from continuing operations has been affected by transactions and certain other items in each period as follows (millions):

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

Asset impairments

   $ (1)       $ (12)   

Gain (loss) on operating assets, net

     (3)         454   

Venezuelan foreign currency loss

     (22)          

Other

     (2)         (20)   
  

 

 

    

 

 

 

Impact on Operating Income

  (28)      422   

Investment losses, net

  (59)      (5)   

Amounts related to the separation of Time Warner Cable Inc.

  (4)      (1)   

Amounts related to the disposition of Warner Music Group

      (1)   

Amounts related to the separation of Time Inc.

  (2)       

Items affecting comparability relating to equity method investments

  (2)       
  

 

 

    

 

 

 

Pretax impact

  (95)      415   

Income tax impact of above items

  18      65   
  

 

 

    

 

 

 

Impact of items affecting comparability on income from continuing operations

$ (77)    $ 480   
  

 

 

    

 

 

 

In addition to the items affecting comparability described above, the Company incurred Restructuring and severance costs of $12 million and $26 million for the three months ended March 31, 2015 and 2014, respectively. For further discussion of Restructuring and severance costs, see “Overview,” “Consolidated Results” and “Business Segment Results.”

Asset Impairments

During the three months ended March 31, 2015, the Company recognized a miscellaneous asset impairment of $1 million at Corporate. During the three months ended March 31, 2014, the Company recognized asset impairments of $1 million at the Turner segment related to miscellaneous assets and $5 million and $6 million at the Warner Bros. segment and Corporate, respectively, related to certain internally developed software.

Gain (Loss) on Operating Assets, Net

For the three months ended March 31, 2015, the Company recognized a $3 million loss at the Turner segment related to the remeasurement of its previously held investment in Esporte Interativo (“EI”), a Brazilian television network that airs sports programming, upon the Turner segment’s acquisition of a controlling interest in EI. For the three months ended March 31, 2014, the Company recognized a $13 million gain at the Turner segment related to the sale of Zite, Inc., a news content aggregation and recommendation platform, and a $441 million gain at Corporate in connection with the sale and leaseback of the Company’s space in Time Warner Center.

Venezuelan Foreign Currency Loss

For the three months ended March 31, 2015, the Company recognized a pretax foreign exchange loss of $22 million, consisting of $17 million at the Turner segment and $5 million at the Warner Bros. segment, related to a change in the foreign currency exchange rate used by the Company for remeasuring its Venezuelan net monetary assets from the SICAD 2 rate to the Simadi rate. See “Recent Developments” for more information.

Other

Other reflects external costs related to mergers, acquisitions or dispositions of $2 million and $20 million for the three months ended March 31, 2015 and 2014, respectively. External costs related to mergers, acquisitions or dispositions for the

 

4


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

three months ended March 31, 2015 consisted of $1 million at the Warner Bros. segment and $1 million at Corporate. External costs related to mergers, acquisitions or dispositions for the three months ended March 31, 2014 consisted of $7 million at the Turner segment primarily related to exit costs in connection with the shutdown of CNN Latino, a Spanish-language news broadcast programming block, $6 million at the Warner Bros. segment primarily related to the acquisition of the operations outside the U.S. of Eyeworks Group and $7 million at Corporate related to the legal and structural separation of Time Inc. from the Company (the “Time Separation”). External costs related to mergers, acquisitions or dispositions are included in Selling, general and administrative expenses in the accompanying Consolidated Statement of Operations.

Investment Losses, Net

For the three months ended March 31, 2015, the Company recognized $59 million of investment losses, net consisting of $56 million of fair value adjustments relating to warrants to purchase common stock of Central European Media Enterprises Ltd. (“CME”) held by the Company and $3 million of miscellaneous investment losses. For the three months ended March 31, 2014, the Company recognized $5 million of investment losses, net.

Amounts Related to the Separation of Time Warner Cable Inc.

For the three months ended March 31, 2015, the Company recognized $4 million of other loss related to changes in the value of a Time Warner Cable Inc. (“TWC”) tax indemnification receivable, which has been reflected in Other loss, net in the accompanying Consolidated Statement of Operations. For the three months ended March 31, 2014, the Company recognized $1 million of other expense related to the expiration, exercise and net change in the estimated fair value of Time Warner equity awards held by TWC employees, which has been reflected in Other loss, net in the accompanying Consolidated Statement of Operations.

Amounts Related to the Disposition of Warner Music Group

For the three months ended March 31, 2014, the Company recognized a loss of $1 million, primarily related to a tax indemnification obligation associated with the disposition of Warner Music Group (“WMG”) in 2004. This amount has been reflected in Other loss, net in the accompanying Consolidated Statement of Operations.

Amounts Related to the Separation of Time Inc.

For the three months ended March 31, 2015, the Company recognized $2 million of other loss reflecting pension and other retirement benefits related to employees and former employees of Time Inc.

Items Affecting Comparability Relating to Equity Method Investments

For the three months ended March 31, 2015, the Company recognized $2 million of losses as its share of discontinued operations recorded by an equity method investee.

Income Tax Impact

The income tax impact reflects the estimated tax provision or tax benefit associated with each item affecting comparability. The estimated tax provision or tax benefit can vary based on certain factors, including the taxability or deductibility of the items and foreign tax on certain items.

 

5


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Consolidated Results

The following discussion provides an analysis of the Company’s results of operations and should be read in conjunction with the accompanying Consolidated Statement of Operations.

Revenues.  The components of Revenues are as follows (millions):

 

     Three Months Ended March 31,  
             2015                      2014                 % Change     

Turner

   $ 2,710       $ 2,593         5%   

Home Box Office

     1,398         1,339         4%   

Warner Bros.

     3,199         3,066         4%   

Intersegment eliminations

     (180)         (195)         (8%)   
  

 

 

    

 

 

    

Total revenues

$ 7,127    $ 6,803      5%   
  

 

 

    

 

 

    

For the three months ended March 31, 2015, Revenues at the Turner segment increased driven by higher Advertising, Subscription and Content and other revenues. Revenues at the Home Box Office segment increased for the three months ended March 31, 2015 mainly due to higher Subscription revenues. For the three months ended March 31, 2015, Revenues at the Warner Bros. segment increased driven by higher Theatrical product and Videogames and other revenues. The strengthening of the U.S. Dollar relative to foreign currencies to which the Company is exposed resulted in a decline in the Company’s Revenues of approximately $235 million. Each of the revenue categories is discussed in greater detail by segment in “Business Segment Results.”

Costs of Revenues.  For the three months ended March 31, 2015, Costs of revenues increased to $4.088 billion from $3.851 billion for the three months ended March 31, 2014 reflecting increases at the Warner Bros. and Home Box Office segments, partially offset by a decrease at the Turner segment. The segment variations are discussed in “Business Segment Results.”

Selling, General and Administrative Expenses.  For the three months ended March 31, 2015, Selling, general and administrative expenses decreased 6% to $1.189 billion from $1.270 billion for the three months ended March 31, 2014, primarily reflecting decreases at the Turner segment and Corporate. For the three months ended March 31, 2015, Selling, general and administrative expenses included a $22 million foreign currency charge related to a change in the foreign currency exchange rate used by the Company for remeasuring its Venezuelan net monetary assets from the SICAD 2 rate to the Simadi rate. The segment variations are discussed in “Business Segment Results.”

Included in Costs of revenues and Selling, general and administrative expenses is depreciation expense of $122 million for the three months ended March 31, 2015 and $133 million for the three months ended March 31, 2014.

Amortization Expense.  Amortization expense was $48 million for the three months ended March 31, 2015 and $50 million for the three months ended March 31, 2014.

Restructuring and Severance Costs.  For the three months ended March 31, 2015 and 2014, the Company incurred Restructuring and severance costs primarily related to employee terminations and other exit activities. Restructuring and severance costs are as follows (millions):

 

          Three Months Ended March 31,  
                  2015                      2014          

Turner

      $      $ 12   

Home Box Office

                

Warner Bros.

                

Corporate

                
     

 

 

    

 

 

 

Total restructuring and severance costs

$ 12    $ 26   
     

 

 

    

 

 

 

 

6


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Operating Income.  Operating Income decreased to $1.786 billion for the three months ended March 31, 2015 from $2.048 billion for the three months ended March 31, 2014. Excluding the items noted under “Transactions and Other Items Affecting Comparability” totaling $28 million of expense and $422 million of income for the three months ended March 31, 2015 and 2014, respectively, Operating Income increased $188 million despite the unfavorable impact of foreign currency exchange rates of approximately $130 million, primarily reflecting an increase at the Turner segment, partially offset by a decrease at the Warner Bros. segment. The segment variations are discussed under “Business Segment Results.”

Interest Expense, Net.  For the three months ended March 31, 2015, Interest expense, net increased to $294 million from $265 million for the three months ended March 31, 2014 reflecting higher average debt balances and lower interest income of $11 million, partially offset by lower average interest rates. The decrease in interest income was mainly due to the recognition of interest income during the three months ended March 31, 2014 on a note receivable that was collected in March 2014, partially offset by noncash interest income accretion related to the CME transactions completed in 2014.

Other Loss, Net.  Other loss, net detail is shown in the table below (millions):

 

                   
     Three Months Ended March 31,  
     2015      2014  

Investment losses, net

   $ (59)       $ (5)   

Amounts related to the separation of TWC

     (4)         (1)   

Amounts related to the disposition of WMG

            (1)   

Amounts related to the separation of Time Inc.

     (2)          

Items affecting comparability related to equity method investments

     (2)          

Income (loss) from equity method investees

     (47)          

Other

     (3)         (5)   
  

 

 

    

 

 

 

Other loss, net

$ (117)    $ (11)   
  

 

 

    

 

 

 

Investment losses, net, items affecting comparability relating to equity method investments and amounts related to the separation of TWC, the disposition of WMG and the separation of Time Inc. are discussed under “Transactions and Other Items Affecting Comparability.” The remaining change in Other loss, net for the three months ended March 31, 2015 was primarily related to losses from equity method investees, which included the unfavorable impact of foreign exchange rates of approximately $20 million.

Income Tax Provision.  Income tax provision increased to $442 million for the three months ended March 31, 2015 from $407 million for the three months ended March 31, 2014. The Company’s effective tax rate was 32% for the three months ended March 31, 2015 compared to 23% for the three months ended March 31, 2014. The increase in the effective tax rate for the three months ended March 31, 2015 was primarily due to the recognition of tax attribute carryforwards during the three months ended March 31, 2014.

Income from Continuing Operations.  Income from continuing operations was $933 million and $1.365 billion for the three months ended March 31, 2015 and 2014, respectively. Excluding the items noted under “Transactions and Other Items Affecting Comparability” totaling $77 million of expense and $480 million of income for the three months ended March 31, 2015 and 2014, respectively, Income from continuing operations increased $125 million, primarily reflecting higher operating income, partly offset by higher income taxes. Basic and Diluted income from continuing operations per common share were $1.12 and $1.10, respectively, for the three months ended March 31, 2015 and were $1.53 and $1.50, respectively, for the three months ended March 31, 2014.

Discontinued Operations, Net of Tax.  Discontinued operations, net of tax was income of $37 million for the three months ended March 31, 2015 primarily related to the final resolution of a tax indemnification obligation associated with the disposition of WMG and a loss of $73 million for the three months ended March 31, 2014 primarily related to the Time Separation. For the three months ended March 31, 2015, Basic and Diluted income from discontinued operations per common share were both $0.05 as compared to a Basic and Diluted loss from discontinued operations per common share for both of $0.08 for the three months ended March 31, 2014.

 

7


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Net Income.  Net income was $970 million and $1.292 billion for the three months ended March 31, 2015 and 2014, respectively. Basic and Diluted net income per common share were $1.17 and $1.15, respectively, for the three months ended March 31, 2015 and were $1.45 and $1.42, respectively, for the three months ended March 31, 2014.

Business Segment Results

Turner.  Revenues and Operating Income of the Turner segment for the three months ended March 31, 2015 and 2014 are as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Revenues:

        

Subscription

   $ 1,347       $ 1,309       3%

Advertising

     1,179         1,137       4%

Content and other

     184         147       25%
  

 

 

    

 

 

    

Total revenues

  2,710      2,593    5%

Costs of revenues(a)

  (1,169)      (1,204)    (3%)

Selling, general and administrative(a)

  (353)      (431)    (18%)

Gain (loss) on operating assets

  (3)      13    (123%)

Asset impairments

      (1)    (100%)

Venezuelan foreign currency loss

  (17)        NM

Restructuring and severance costs

  (8)      (12)    (33%)

Depreciation

  (48)      (54)    (11%)

Amortization

  (4)      (4)    -
  

 

 

    

 

 

    

Operating Income

$ 1,108    $ 900    23%
  

 

 

    

 

 

    

 

 

(a)

Costs of revenues and Selling, general and administrative expenses exclude depreciation.

The increase in Subscription revenues for the three months ended March 31, 2015 reflected higher domestic revenues of $40 million primarily due to higher contractual rates, partially offset by lower subscribers. International subscription revenue growth was more than offset by the unfavorable impact of foreign exchange rates of approximately $35 million.

The increase in Advertising revenues for the three months ended March 31, 2015 reflected domestic growth of $43 million, mainly driven by the 2015 National Collegiate Athletic Association Division I Men’s Basketball Championship tournament (the “NCAA Tournament”) and Turner’s news businesses, partially offset by lower audience delivery at certain of its domestic entertainment networks. International advertising revenue growth was more than offset by the unfavorable impact of foreign exchange rates of approximately $18 million.

The increase in Content revenues for the three months ended March 31, 2015 was primarily due to higher license fees from SVOD services.

 

8


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

The components of Costs of revenues for the Turner segment are as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Programming costs:

        

Originals and sports

   $ 785       $ 777       1%

Acquired films and syndicated series

     194         231       (16%)
  

 

 

    

 

 

    

Total programming costs

  979      1,008    (3%)

Other direct operating costs

  190      196    (3%)
  

 

 

    

 

 

    

Costs of revenues(a)

$ 1,169    $ 1,204    (3%)
  

 

 

    

 

 

    

 

 

(a)

Costs of revenues exclude depreciation.

For the three months ended March 31, 2015, programming costs decreased primarily due to lower acquired films and syndicated series costs, which was due to the timing and mix of programming as a result of the abandonment of certain programming during 2014. Originals and sports programming costs increased primarily due to higher costs related to the NCAA Tournament and NBA games, partly offset by lower costs for originals primarily due to timing.

The decrease in Selling, general and administrative expense for the three months ended March 31, 2015 was primarily due to lower marketing expenses of $48 million due to timing as well as operational efficiency initiatives, including the 2014 restructuring.

Refer to “Transactions and Other Items Affecting Comparability” for a discussion of Asset impairments, Gain (loss) on operating assets, Venezuelan foreign currency loss and external costs related to mergers, acquisitions and dispositions for the three months ended March 31, 2015 and 2014, which affected the comparability of the Turner segment’s results.

The increase in Operating Income for the three months ended March 31, 2015 was primarily due to higher Revenues, lower Selling, general and administrative expenses and lower Costs of revenues.

Home Box Office.  Revenues and Operating Income of the Home Box Office segment for the three months ended March 31, 2015 and 2014 are as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Revenues:

        

Subscription

   $ 1,179       $ 1,130       4%

Content and other

     219         209       5%
  

 

 

    

 

 

    

Total revenues

  1,398      1,339    4%

Costs of revenues(a)

  (722)      (656)    10%

Selling, general and administrative(a)

  (192)      (186)    3%

Restructuring and severance costs

  (1)      (8)    (88%)

Depreciation

  (21)      (21)    -

Amortization

  (4)      (4)    -
  

 

 

    

 

 

    

Operating Income

$ 458    $ 464    (1%)
  

 

 

    

 

 

    

 

 

(a)

Costs of revenues and Selling, general and administrative expenses exclude depreciation.

The increase in Subscription revenues for the three months ended March 31, 2015 was driven primarily by higher domestic contractual rates. International subscription revenues were essentially flat mainly due to the transfer to Turner of the operation and certain contracts of an HBO-branded basic tier television service in India, offset by growth from international subscribers.

 

9


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

The increase in Content and other revenues for the three months ended March 31, 2015 was primarily due to higher home entertainment revenues.

The components of Costs of revenues for the Home Box Office segment are as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Programming costs:

        

Originals and sports

   $ 251       $ 218       15%

Acquired films and syndicated series

     260         250       4%
  

 

 

    

 

 

    

Total programming costs

  511      468    9%

Other direct operating costs

  211      188    12%
  

 

 

    

 

 

    

Costs of revenues(a)

$    722    $    656      10%
  

 

 

    

 

 

    

 

 

(a)

Costs of revenues exclude depreciation.

The increase in programming costs for the three months ended March 31, 2015 was primarily due to higher originals and sports programming costs, reflecting higher costs for original series. The increase in other direct operating costs for the three months ended March 31, 2015 was mainly due to higher participation expenses associated with original series.

For the three months ended March 31, 2015, Selling, general and administrative expenses increased due to higher marketing expenses related to the launch of HBO NOW in April 2015.

The decrease in Operating Income for the three months ended March 31, 2015 was primarily due to higher Costs of revenues, partially offset by higher Revenues.

Warner Bros.  Revenues and Operating Income of the Warner Bros. segment for the three months ended March 31, 2015 and 2014 are as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Revenues:

        

Theatrical product

   $ 1,465       $ 1,397       5%

Television product

     1,348         1,341       1%

Videogames and other

     386         328       18%
  

 

 

    

 

 

    

Total revenues

  3,199      3,066    4%

Costs of revenues(a)

  (2,315)      (2,123)    9%

Selling, general and administrative(a)

  (463)      (474)    (2%)

Asset impairments

      (5)    (100%)

Venezuelan foreign currency loss

  (5)        NM

Restructuring and severance costs

  (3)      (2)    50%

Depreciation

  (49)      (51)    (4%)

Amortization

  (40)      (42)    (5%)
  

 

 

    

 

 

    

Operating Income

$ 324    $ 369    (12%)
  

 

 

    

 

 

    

 

 

(a)

Costs of revenues and Selling, general and administrative expenses exclude depreciation.

 

10


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Revenues primarily relate to theatrical product (which is content made available for initial exhibition in theaters) and television product (which is content made available for initial airing on television). The components of Revenues for the three months ended March 31, 2015 and 2014 are as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Theatrical product:

        

Film rentals

   $ 593       $ 555       7%

Home video and electronic delivery

     369         382       (3%)

Television licensing

     440         403       9%

Consumer products and other

     63         57       11%
  

 

 

    

 

 

    

Total theatrical product

$ 1,465    $ 1,397    5%
  

 

 

    

 

 

    

Television product:

Television licensing

  1,137      1,109    3%

Home video and electronic delivery

  106      114    (7%)

Consumer products and other

  105      118    (11%)
  

 

 

    

 

 

    

Total television product

$ 1,348    $ 1,341    1%
  

 

 

    

 

 

    

The increase in Revenues for the three months ended March 31, 2015 included the net unfavorable impact of foreign exchange rates of approximately $170 million.

Theatrical product revenues from film rentals increased for the three months ended March 31, 2015, reflecting higher carryover revenues of $224 million from prior period releases, partially offset by lower revenues of $186 million from theatrical films released during the first quarter of 2015 compared to the first quarter of 2014. The Company released four theatrical films in the first quarters of both 2015 and 2014.

For the three months ended March 31, 2015, theatrical product revenues from home video and electronic delivery decreased due to lower revenues of $56 million from prior period releases, including catalog titles, partially offset by higher revenues of $43 million from releases during the first quarter of 2015 compared to the first quarter of 2014. There were five and two home video and electronic delivery releases in the first quarters of 2015 and 2014, respectively.

The increase in theatrical product revenues from television licensing was primarily due to higher international sales as well as the number and mix of domestic availabilities.

Television product revenues from television licensing for the three months ended March 31, 2015 increased primarily due to higher syndication revenues including higher license fees from SVOD services, partially offset by lower initial telecast revenues.

Videogames and other revenues increased for the three months ended March 31, 2015 primarily due to higher revenues from videogames released during the first quarter of 2015 as compared to the first quarter of 2014. The Company released three and two videogames during the first quarters of 2015 and 2014, respectively.

 

11


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

The components of Costs of revenues for the Warner Bros. segment are as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Film and television production costs

   $ 1,568       $ 1,439       9%

Print and advertising costs

     482         432       12%

Other costs, including merchandise and related costs

     265         252       5%
  

 

 

    

 

 

    

Costs of revenues(a)

$ 2,315    $ 2,123    9%
  

 

 

    

 

 

    

 

 

(a)

Costs of revenues excludes depreciation.

Included in film and television production costs are production costs related to videogames, as well as theatrical film and videogame valuation adjustments resulting primarily from revisions to estimates of ultimate revenue and/or costs for certain theatrical films and videogames. Theatrical film valuation adjustments for the three months ended March 31, 2015 and 2014 were $39 million and $36 million, respectively. Videogame valuation adjustments for the three months ended March 31, 2015 and 2014 were $16 million and $18 million, respectively. The increases in film and television production costs and print and advertising costs for the three months ended March 31, 2015 were primarily due to the mix of product released.

Refer to “Transactions and Other Items Affecting Comparability” for a discussion of Asset impairments, Venezuelan foreign currency and external costs related to mergers, acquisitions and dispositions for the three months ended March 31, 2015 and 2014, which affected the comparability of the Warner Bros. segment’s results.

The decrease in Operating Income for the three months ended March 31, 2015 was primarily due to higher Costs of revenues, partially offset by higher Revenues.

Corporate.  Corporate’s Operating Income (Loss) for the three months ended March 31, 2015 and 2014 was as follows (millions):

 

                                                                                
     Three Months Ended March 31,
     2015      2014      % Change

Selling, general and administrative(a)

   $ (99)       $ (115)       (14%)

Gain on operating assets

            441       (100%)

Asset impairments

     (1)         (6)       (83%)

Restructuring and severance costs

            (4)       (100%)

Depreciation

     (4)         (7)       (43%)
  

 

 

    

 

 

    

Operating Income (Loss)

$ (104)    $ 309    (134%)
  

 

 

    

 

 

    

 

 

(a)

Selling, general and administrative expenses exclude depreciation.

Refer to “Transactions and Other Items Affecting Comparability” for a discussion of Asset impairments, Gain on operating assets and external costs related to mergers, acquisitions and dispositions for the three months ended March 31, 2015 and 2014, which affected the comparability of Corporate’s results.

Excluding the transactions noted above, Operating Loss for the three months ended March 31, 2015 decreased primarily due to lower costs related to enterprise efficiency initiatives. The enterprise efficiency initiatives involve the centralization of certain administrative functions to generate cost savings or other benefits for the Company. Selling, general and administrative expenses included costs related to enterprise efficiency initiatives of $2 million and $12 million for the three months ended March 31, 2015 and 2014, respectively.

 

12


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

FINANCIAL CONDITION AND LIQUIDITY

Management believes that cash generated by or available to the Company should be sufficient to fund its capital and liquidity needs for the foreseeable future, including scheduled debt repayments, quarterly dividend payments and the purchase of common stock under the Company’s stock repurchase program. Time Warner’s sources of cash include Cash provided by operations, Cash and equivalents on hand, available borrowing capacity under its committed credit facilities and commercial paper program and access to capital markets. Time Warner’s unused committed capacity at March 31, 2015 was $7.290 billion, which included $2.260 billion of Cash and equivalents.

Current Financial Condition

At March 31, 2015, Time Warner had net debt of $20.211 billion ($22.471 billion of debt less $2.260 billion of Cash and equivalents) and $24.198 billion of Shareholders’ equity, compared to net debt of $19.876 billion ($22.494 billion of debt less $2.618 billion of Cash and equivalents) and $24.476 billion of Shareholders’ equity at December 31, 2014.

The following table shows the significant items contributing to the increase in net debt from December 31, 2014 to March 31, 2015 (millions):

 

             

Balance at December 31, 2014

$ 19,876   

Cash provided by operations from continuing operations

  (1,009)   

Capital expenditures

  57   

Repurchases of common stock

  890   

Dividends paid to common stockholders

  294   

Investments and acquisitions, net of cash acquired

  125   

Proceeds from the exercise of stock options

  (67)   

Other investment and sale proceeds

  (5)   

All other, net

  50   
  

 

 

 

Balance at March 31, 2015

$         20,211   
  

 

 

 

On June 13, 2014, Time Warner’s Board of Directors authorized up to $5.0 billion of share repurchases in addition to the $5.0 billion it had previously authorized for share repurchases beginning January 1, 2014. Purchases under the stock repurchase program may be made from time to time on the open market and in privately negotiated transactions. The size and timing of these purchases are based on a number of factors, including price and business and market conditions. From January 1, 2015 through April 24, 2015, the Company repurchased 14 million shares of common stock for $1.143 billion pursuant to trading plans under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

During the first quarter of 2015, the Company finalized agreements relating to the construction and development of office and studio space in the Hudson Yards development on the west side of Manhattan in order to move its Corporate headquarters and New York City-based employees to the new space. Based on current construction cost and space projections, the Company expects to invest approximately $1.7 billion in the Hudson Yards development project over the next five years.

Cash Flows

Cash and equivalents decreased by $358 million, including $3 million of Cash provided by discontinued operations, for the three months ended March 31, 2015. Cash and equivalents increased by $1.679 billion, including $53 million of Cash used by discontinued operations for the three months ended March 31, 2014. Components of these changes are discussed below in more detail.

 

13


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Operating Activities from Continuing Operations

Details of Cash provided by operations from continuing operations are as follows (millions):

 

                                         
     Three Months Ended March 31,  
             2015                      2014          

Operating Income

   $ 1,786       $ 2,048   

Depreciation and amortization

     170         183   

Net interest payments(a)

     (258)         (237)   

Net income taxes paid(b)

     (158)         (127)   

All other, net, including working capital changes

     (531)         (134)   
  

 

 

    

 

 

 

Cash provided by operations from continuing operations

$ 1,009    $ 1,733   
  

 

 

    

 

 

 

 

 

(a) 

Includes cash interest received of $8 million and $25 million for the three months ended March 31, 2015 and 2014, respectively.

(b)

Includes income tax refunds received of $11 million and $32 million for the three months ended March 31, 2015 and 2014, respectively.

Cash provided by operations from continuing operations for the three months ended March 31, 2015 decreased primarily due to higher cash used by working capital and lower Operating Income. Cash used by working capital increased primarily due to higher production and participation payments as well as the timing of collections.

Investing Activities from Continuing Operations

Details of Cash provided (used) by investing activities from continuing operations are as follows (millions):

 

                                         
     Three Months Ended March 31,  
             2015                      2014          

Investments in available-for-sale securities

   $ (29)       $ (23)   

Investments and acquisitions, net of cash acquired

     (96)         (106)   

Capital expenditures

     (57)         (92)   

Proceeds from the sale of Time Warner Center

            1,264   

Other investment proceeds

            44   
  

 

 

    

 

 

 

Cash provided (used) by investing activities from continuing operations

$ (177)    $ 1,087   
  

 

 

    

 

 

 

The change in Cash provided (used) by investing activities from continuing operations for the three months ended March 31, 2015 was primarily due to proceeds from the sale of space in Time Warner Center received in 2014. Included in Investments and acquisitions, net of cash acquired for the three months ended March 31, 2015 and 2014 are payments of $36 million and $66 million, respectively, related to the Hudson Yards development project.

 

14


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Financing Activities from Continuing Operations

Details of Cash used by financing activities from continuing operations are as follows (millions):

 

     Three Months Ended March 31,  
     2015      2014  

Borrowings

   $      $ 129   

Debt repayments

     (11)         (5)   

Proceeds from the exercise of stock options

     67         116   

Excess tax benefit from equity instruments

     83         64   

Principal payments on capital leases

     (2)         (3)   

Repurchases of common stock

     (890)         (991)   

Dividends paid

     (294)         (287)   

Other financing activities

     (152)         (111)   
  

 

 

    

 

 

 

Cash used by financing activities from continuing operations

$ (1,193)    $ (1,088)   
  

 

 

    

 

 

 

Cash used by financing activities from continuing operations for the three months ended March 31, 2015 increased primarily due to a decrease in Borrowings, lower Proceeds from the exercise of stock options and an increase in cash used for Other financing activities, partially offset by a decrease in Repurchases of common stock. During the three months ended March 31, 2015, the Company issued approximately 2 million shares of common stock and received $67 million in connection with the exercise of stock options. At March 31, 2015, all of the approximately 23 million exercisable stock options outstanding on such date had exercise prices below the closing price of the Company’s common stock on the New York Stock Exchange.

Cash Flows from Discontinued Operations

Details of Cash provided (used) by discontinued operations are as follows (millions):

 

                         
     Three Months Ended March 31,  
     2015      2014  

Cash provided (used) by operations from discontinued operations

   $         3       $       (29)   

Cash used by investing activities from discontinued operations

            (19)   

Effect of change in cash and equivalents of discontinued operations

            (5)   
  

 

 

    

 

 

 

Cash provided (used) by discontinued operations

$   $ (53)   
  

 

 

    

 

 

 

 

15


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

Outstanding Debt and Other Financing Arrangements

Outstanding Debt and Committed Financial Capacity

At March 31, 2015, Time Warner had total committed capacity, defined as maximum available borrowings under various existing debt arrangements and cash and short-term investments, of $29.788 billion. Of this committed capacity, $7.290 billion was unused and $22.471 billion was outstanding as debt. At March 31, 2015, total committed capacity, outstanding letters of credit, outstanding debt and total unused committed capacity were as follows (millions):

 

                                                                                                           
     Committed
Capacity (a)
     Letters of
Credit (b)
     Outstanding
Debt (c)
     Unused
Committed
Capacity
 

Cash and equivalents

   $ 2,260       $      $      $ 2,260   

Revolving credit facilities and commercial
paper program(d)

     5,000                         5,000   

Fixed-rate public debt

     21,925                 21,925           

Other obligations(e)

     603         27         546         30   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 29,788    $ 27    $ 22,471    $ 7,290   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(a) 

The revolving credit facilities, commercial paper program and public debt of the Company rank pari passu with the senior debt of the respective obligors thereon. The weighted average maturity of the Company’s outstanding debt and other financing arrangements was 13.0 years as of March 31, 2015.

(b) 

Represents the portion of committed capacity, including from bilateral letter of credit facilities, reserved for outstanding and undrawn letters of credit.

(c) 

Represents principal amounts adjusted for premiums and discounts. At March 31, 2015, the principal amounts of the Company’s publicly issued debt mature as follows: $1.000 billion in 2015, $1.150 billion in 2016, $500 million in 2017, $600 million in 2018, $650 million in 2019, $1.400 billion in 2020 and $16.731 billion thereafter. In the period after 2020, no more than $2.0 billion will mature in any given year.

(d) 

The revolving credit facilities consist of two $2.5 billion revolving credit facilities. The Company may issue unsecured commercial paper notes up to the amount of the unused committed capacity under the revolving credit facilities.

(e) 

Unused committed capacity includes committed financings of subsidiaries under local bank credit agreements. Other debt obligations totaling $150 million are due within the next twelve months.

Programming Licensing Backlog

Programming licensing backlog represents the amount of future revenues not yet recorded from cash contracts for the worldwide licensing of theatrical and television product for premium cable, basic cable, network and syndicated television and SVOD exhibition. Backlog was approximately $6.3 billion and $6.5 billion at March 31, 2015 and December 31, 2014, respectively. Included in the backlog amounts is licensing of theatrical and television product from the Warner Bros. segment to the Turner segment in the amount of $741 million and $700 million at March 31, 2015 and December 31, 2014, respectively. Also included in the backlog amounts is licensing of theatrical product from the Warner Bros. segment to the Home Box Office segment in the amount of $751 million and $788 million at March 31, 2015 and December 31, 2014, respectively.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often include words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes” and words and terms of similar substance in connection with discussions of future operating or financial performance. Examples of forward-looking statements in this report include, but are not limited to, statements regarding (i) the adequacy of the Company’s liquidity to meet its needs for the foreseeable future and (ii) the Company’s expected investment in space in the Hudson Yards development.

The Company’s forward-looking statements are based on management’s current expectations and assumptions regarding the Company’s business and performance, the economy and other future conditions and forecasts of future events, circumstances and results. As with any projection or forecast, forward-looking statements are inherently susceptible to uncertainty and changes in circumstances. The Company’s actual results may vary materially from those expressed or

 

16


Table of Contents

TIME WARNER INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION – (Continued)

 

implied in its forward-looking statements. Important factors that could cause the Company’s actual results to differ materially from those in its forward-looking statements include government regulation, economic, strategic, political and social conditions and the following factors:

 

   

recent and future changes in technology, services and standards, including, but not limited to, alternative methods for the delivery, storage and consumption of digital media and evolving home entertainment formats;

   

changes in consumer behavior, including changes in spending behavior and changes in when, where and how digital content is consumed;

   

the popularity of the Company’s content;

   

changes in the Company’s plans, initiatives and strategies, and consumer acceptance thereof;

   

changes in the plans, initiatives and strategies of the third parties that distribute, license and/or sell Time Warner’s content;

   

competitive pressures, including as a result of audience fragmentation and changes in technology;

   

the Company’s ability to deal effectively with economic slowdowns or other economic or market difficulties;

   

changes in advertising market conditions or advertising expenditures due to, among other things, economic conditions, changes in consumer behavior, pressure from public interest groups, changes in laws and regulations and other societal or political developments;

   

piracy and the Company’s ability to exploit and protect its intellectual property rights in and to its content and other products;

   

lower than expected valuations associated with the cash flows and revenues at Time Warner’s reporting units, which could result in Time Warner’s inability to realize the value recorded for intangible assets and goodwill at those reporting units;

   

increased volatility or decreased liquidity in the capital markets, including any limitation on the Company’s ability to access the capital markets for debt securities, refinance its outstanding indebtedness or obtain bank financings on acceptable terms;

   

the effects of any significant acquisitions, dispositions and other similar transactions by the Company;

   

the failure to achieve the anticipated benefits of the Company’s cost reduction initiatives;

   

the failure to meet earnings expectations;

   

the adequacy of the Company’s risk management framework;

   

changes in U.S. GAAP or other applicable accounting policies;

   

the impact of terrorist acts, hostilities, natural disasters (including extreme weather) and pandemic viruses;

   

a disruption or failure of the Company’s or its vendors’ network and information systems or other technology relied on by the Company;

   

the effect of union or labor disputes or professional sports league player lockouts;

   

changes in tax, federal communication and other laws and regulations;

   

currency exchange restrictions and currency devaluation risks in some foreign countries;

   

changes in foreign exchange rates; and

   

the other risks and uncertainties detailed in Part I, Item 1A. “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

Any forward-looking statement made by the Company in this report speaks only as of the date on which it is made. The Company is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, subsequent events or otherwise.

 

17


Table of Contents

TIME WARNER INC.

Item 4. CONTROLS AND PROCEDURES

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as such term is defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in reports filed or submitted by the Company under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that information required to be disclosed by the Company is accumulated and communicated to the Company’s management to allow timely decisions regarding the required disclosure.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

 

18


Table of Contents

TIME WARNER INC.

CONSOLIDATED BALANCE SHEET

(Unaudited; millions, except share amounts)

 

                                                               
     March 31,
2015
     December 31,
2014
 

ASSETS

     

Current assets

     

Cash and equivalents

   $ 2,260       $ 2,618   

Receivables, less allowances of $854 and $1,152

     7,645         7,720   

Inventories

     1,532         1,700   

Deferred income taxes

     184         184   

Prepaid expenses and other current assets

     874         958   
  

 

 

    

 

 

 

Total current assets

  12,495      13,180   

Noncurrent inventories and theatrical film and television production costs

  6,735      6,841   

Investments, including available-for-sale securities

  2,270      2,326   

Property, plant and equipment, net

  2,580      2,655   

Intangible assets subject to amortization, net

  1,080      1,141   

Intangible assets not subject to amortization

  7,030      7,032   

Goodwill

  27,557      27,565   

Other assets

  2,448      2,519   
  

 

 

    

 

 

 

Total assets

$ 62,195    $ 63,259   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

Current liabilities

Accounts payable and accrued liabilities

$ 7,062    $ 7,507   

Deferred revenue

  530      579   

Debt due within one year

  1,299      1,118   
  

 

 

    

 

 

 

Total current liabilities

  8,891      9,204   

Long-term debt

  21,172      21,376   

Deferred income taxes

  2,124      2,204   

Deferred revenue

  307      315   

Other noncurrent liabilities

  5,503      5,684   

Commitments and Contingencies (Note 13)

Equity

Common stock, $0.01 par value, 1.652 billion and 1.652 billion shares
issued and 826 million and 832 million shares outstanding

  17      17   

Additional paid-in capital

  148,819      149,282   

Treasury stock, at cost (826 million and 820 million shares)

  (43,087)      (42,445)   

Accumulated other comprehensive loss, net

  (1,307)      (1,164)   

Accumulated deficit

  (80,244)      (81,214)   
  

 

 

    

 

 

 

Total equity

  24,198      24,476   
  

 

 

    

 

 

 

Total liabilities and equity

$ 62,195    $ 63,259   
  

 

 

    

 

 

 

See accompanying notes.

 

19


Table of Contents

TIME WARNER INC.

CONSOLIDATED STATEMENT OF OPERATIONS

Three Months Ended March 31,

(Unaudited; millions, except per share amounts)

 

                                                 
     2015      2014  

Revenues

   $ 7,127       $ 6,803   

Costs of revenues

     (4,088)         (3,851)   

Selling, general and administrative

     (1,189)         (1,270)   

Amortization of intangible assets

     (48)         (50)   

Restructuring and severance costs

     (12)         (26)   

Asset impairments

     (1)         (12)   

Gain (loss) on operating assets, net

     (3)         454   
  

 

 

    

 

 

 

Operating income

  1,786      2,048   

Interest expense, net

  (294)      (265)   

Other loss, net

  (117)      (11)   
  

 

 

    

 

 

 

Income from continuing operations before income taxes

  1,375      1,772   

Income tax provision

  (442)      (407)   
  

 

 

    

 

 

 

Income from continuing operations

  933      1,365   

Discontinued operations, net of tax

  37      (73)   
  

 

 

    

 

 

 

Net income

$ 970    $ 1,292   
  

 

 

    

 

 

 

Per share information:

Basic income per common share from continuing operations

$ 1.12    $ 1.53   

Discontinued operations

  0.05      (0.08)   
  

 

 

    

 

 

 

Basic net income per common share

$ 1.17    $ 1.45   
  

 

 

    

 

 

 

Average basic common shares outstanding

  829.4      891.0   
  

 

 

    

 

 

 

Diluted income per common share from continuing operations

$ 1.10    $ 1.50   

Discontinued operations

  0.05      (0.08)   
  

 

 

    

 

 

 

Diluted net income per common share

$ 1.15    $ 1.42   
  

 

 

    

 

 

 

Average diluted common shares outstanding

  845.9      910.6   
  

 

 

    

 

 

 

Cash dividends declared per share of common stock

$ 0.3500    $ 0.3175   
  

 

 

    

 

 

 

See accompanying notes.

 

20


Table of Contents

TIME WARNER INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Three Months Ended March 31,

(Unaudited; millions)

 

                                                 
     2015      2014  

Net income

   $ 970       $ 1,292   

Other comprehensive loss, net of tax:

     

Foreign currency translation:

     

Unrealized losses occurring during the period

     (202)         (20)   

Reclassification adjustment for losses realized in net income

             
  

 

 

    

 

 

 

Change in foreign currency translation

  (197)      (20)   
  

 

 

    

 

 

 

Unrealized gains (losses) on securities occurring during the period

      (3)   

Benefit obligations:

Unrealized gains (losses) occurring during the period

      (6)   

Reclassification adjustment for losses realized in net income

       
  

 

 

    

 

 

 

Change in benefit obligations

  14      (1)   
  

 

 

    

 

 

 

Derivative financial instruments:

Unrealized gains occurring during the period

  63       

Reclassification adjustment for gains realized in net income

  (27)      (5)   
  

 

 

    

 

 

 

Change in derivative financial instruments

  36       
  

 

 

    

 

 

 

Other comprehensive loss

  (143)      (23)   
  

 

 

    

 

 

 

Comprehensive income

$ 827    $ 1,269   
  

 

 

    

 

 

 

See accompanying notes.

 

21


Table of Contents

TIME WARNER INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

Three Months Ended March 31,

(Unaudited; millions)

 

                                                 
     2015      2014  

OPERATIONS

     

Net income

   $ 970       $ 1,292   

Less Discontinued operations, net of tax

     (37)         73   
  

 

 

    

 

 

 

Net income from continuing operations

  933      1,365   

Adjustments for noncash and nonoperating items:

Depreciation and amortization

  170      183   

Amortization of film and television costs

  2,034      1,957   

Asset impairments

      12   

(Gain) loss on investments and other assets, net

      (448)   

Equity in losses of investee companies, net of cash distributions

  64      19   

Equity-based compensation

  90      89   

Deferred income taxes

  (96)      (244)   

Changes in operating assets and liabilities, net of acquisitions

  (2,190)      (1,200)   
  

 

 

    

 

 

 

Cash provided by operations from continuing operations

  1,009      1,733   
  

 

 

    

 

 

 

INVESTING ACTIVITIES

Investments in available-for-sale securities

  (29)      (23)   

Investments and acquisitions, net of cash acquired

  (96)      (106)   

Capital expenditures

  (57)      (92)   

Proceeds from the sale of Time Warner Center

      1,264   

Other investment proceeds

      44   
  

 

 

    

 

 

 

Cash provided (used) by investing activities from continuing operations

  (177)      1,087   
  

 

 

    

 

 

 

FINANCING ACTIVITIES

Borrowings

      129   

Debt repayments

  (11)      (5)   

Proceeds from exercise of stock options

  67      116   

Excess tax benefit from equity instruments

  83      64   

Principal payments on capital leases

  (2)      (3)   

Repurchases of common stock

  (890)      (991)   

Dividends paid

  (294)      (287)   

Other financing activities

  (152)      (111)   
  

 

 

    

 

 

 

Cash used by financing activities from continuing operations

  (1,193)      (1,088)   
  

 

 

    

 

 

 

Cash provided (used) by continuing operations

  (361)      1,732   
  

 

 

    

 

 

 

Cash provided (used) by operations from discontinued operations

      (29)   

Cash used by investing activities from discontinued operations

      (19)   

Effect of change in cash and equivalents of discontinued operations

      (5)   
  

 

 

    

 

 

 

Cash provided (used) by discontinued operations

      (53)   
  

 

 

    

 

 

 

INCREASE (DECREASE) IN CASH AND EQUIVALENTS

  (358)      1,679   

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

  2,618      1,816   
  

 

 

    

 

 

 

CASH AND EQUIVALENTS AT END OF PERIOD

$ 2,260    $ 3,495   
  

 

 

    

 

 

 

See accompanying notes.

 

22


Table of Contents

TIME WARNER INC.

CONSOLIDATED STATEMENT OF EQUITY

Three Months Ended March 31,

(Unaudited; millions)

 

                                                 
     2015      2014  

BALANCE AT BEGINNING OF PERIOD

   $ 24,476       $ 29,904   

Net income

     970         1,292   

Other comprehensive loss attributable to continuing operations

     (143)         (42)   

Other comprehensive income attributable to discontinued operations

            19   

Cash dividends

     (294)         (287)   

Common stock repurchases

     (900)         (1,000)   

Amounts related primarily to stock options and restricted stock units

     89         158   
  

 

 

    

 

 

 

BALANCE AT END OF PERIOD

$ 24,198    $ 30,044   
  

 

 

    

 

 

 

See accompanying notes.

 

23


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of Business

Time Warner Inc. (“Time Warner” or the “Company”) is a leading media and entertainment company, whose businesses include television networks, and film and TV entertainment. Time Warner classifies its operations into three reportable segments: Turner: consisting principally of cable networks and digital media properties; Home Box Office: consisting principally of premium pay television services domestically and premium pay and basic tier television services internationally; and Warner Bros.: consisting principally of television, feature film, home video and videogame production and distribution.

Basis of Presentation

Interim Financial Statements

The consolidated financial statements are unaudited; however, in the opinion of management, they contain all of the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the financial position, results of operations and cash flows for the periods presented in conformity with U.S. generally accepted accounting principles (“GAAP”) applicable to interim periods. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements of Time Warner included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”).

Basis of Consolidation

The consolidated financial statements include all of the assets, liabilities, revenues, expenses and cash flows of entities in which Time Warner has a controlling interest (“subsidiaries”). Intercompany accounts and transactions between consolidated entities have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the consolidated financial statements and footnotes thereto. Actual results could differ from those estimates.

Significant estimates and judgments inherent in the preparation of the consolidated financial statements include accounting for asset impairments, multiple-element transactions, allowances for doubtful accounts, depreciation and amortization, the determination of ultimate revenues as it relates to amortization of capitalized film and programming costs and participations and residuals, home video and videogames product returns, business combinations, pension and other postretirement benefits, equity-based compensation, income taxes, contingencies, litigation matters, reporting revenue for certain transactions on a gross versus net basis, and the determination of whether the Company should consolidate certain entities.

Venezuela Currency

Certain of the Company’s divisions conduct business with third parties located in Venezuela and, as a result, the Company holds net monetary assets denominated in Venezuelan Bolivares Fuertes (“VEF”) that primarily consist of cash and accounts receivable. As of December 31, 2014, the Company used the SICAD 2 exchange rate to remeasure its VEF-denominated monetary assets. Because of Venezuelan government-imposed restrictions on the exchange of VEF into foreign currency in Venezuela, the Company has not been able to convert VEF earned in Venezuela into U.S. Dollars through the Venezuelan government’s foreign currency exchanges.

On February 10, 2015, Venezuelan government officials announced changes to Venezuela’s foreign currency exchange system. Those changes included the elimination of the SICAD 2 exchange due to the merger of the SICAD 1 and SICAD 2 exchanges into a single SICAD exchange as well as the creation of the Simadi exchange, which is a new free market foreign currency exchange. On their initial date of activity, the exchange rates published by the Central Bank of Venezuela

 

24


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

were 12 VEF to each U.S. Dollar for the SICAD exchange and 170 VEF to each U.S. Dollar for the Simadi exchange. Given the restrictions associated with the official government rate and the SICAD exchange, starting on February 10, 2015, the Company began to use the Simadi exchange rate to remeasure its VEF-denominated transactions and balances and recognized a pretax foreign exchange loss of $22 million in the Consolidated Statement of Operations. Approximately $15 million of such loss related to cash balances.

Accounting Guidance Adopted in 2015

Discontinued Operations

In April 2014, guidance was issued that changes the requirements for reporting discontinued operations. Under this new guidance, a discontinued operation is (i) a component of an entity or group of components that has been disposed of or is classified as held for sale and represents a strategic shift that has had or will have a major effect on an entity’s operations and financial results or (ii) an acquired business that is classified as held for sale on the acquisition date. This guidance also requires expanded or new disclosures for discontinued operations, individually material disposals that do not meet the definition of a discontinued operation, an entity’s continuing involvement with a discontinued operation following disposal and retained equity method investments in a discontinued operation. This guidance became effective on a prospective basis for the Company on January 1, 2015 and did not have a material impact on the Company’s consolidated financial statements.

Accounting Guidance Not Yet Adopted

Revenue Recognition

In May 2014, guidance was issued that establishes a new revenue recognition framework in GAAP for all companies and industries. The core principle of the guidance is that an entity should recognize revenue from the transfer of promised goods or services to customers in an amount that reflects the consideration the entity expects to receive for those goods or services. The guidance includes a five-step framework to determine the timing and amount of revenue to recognize related to contracts with customers. In addition, this guidance requires new or expanded disclosures related to the judgments made by companies when following this framework. Based on the current guidance, the new framework will become effective on either a full or modified retrospective basis for the Company on January 1, 2017. The Company is evaluating the impact the guidance will have on its consolidated financial statements.

Consolidation

In February 2015, guidance was issued that changes how companies evaluate entities for consolidation. The changes primarily relate to (i) the identification of variable interests related to fees paid to decision makers or service providers, (ii) how entities determine whether limited partnerships or similar entities are variable interest entities, (iii) how related parties and de facto agents are considered in the primary beneficiary determination, and (iv) the elimination of the presumption that a general partner controls a limited partnership. This guidance will become effective for the Company on January 1, 2016 on either a modified retrospective or full retrospective basis. The Company is currently evaluating the impact the guidance will have, if any, on its consolidated financial statements.

 

2.

BUSINESS DISPOSITIONS AND ACQUISITIONS

Summary of Discontinued Operations

Discontinued operations, net of tax for the three months ended March 31, 2015 was income of $37 million primarily related to the final resolution of a tax indemnification obligation associated with the disposition of Warner Music Group in 2004.

During 2014, the Company completed the legal and structural separation of Time Inc. With the completion of the separation, the Company disposed of its Time Inc. segment in its entirety and ceased to consolidate Time Inc.’s financial position and results of operations in its consolidated financial statements. Accordingly, the Company has presented the financial position and results of operations of its former Time Inc. segment as discontinued operations in the consolidated financial statements for all periods presented.

 

25


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Financial data for discontinued operations is as follows for three months ended March 31, 2014 (millions, except per share amounts):

 

                        

Total revenues

$ 745   
  

 

 

 

Pretax loss

  (112)   

Income tax benefit

  39   
  

 

 

 

Net loss

$ (73)   
  

 

 

 

Per share information:

Basic net loss per common share

$ (0.08)   
  

 

 

 

Average common shares outstanding — basic

  891.0   
  

 

 

 

Diluted net loss per common share

$ (0.08)   
  

 

 

 

Average common shares outstanding — diluted

  910.6   
  

 

 

 

 

3.

INVESTMENTS

Investment in Hudson Yards Development Project

During the first quarter of 2015, the Company finalized agreements relating to the construction and development of office and studio space in the Hudson Yards development on the west side of Manhattan in order to move its Corporate headquarters and New York City-based employees to the new space. The Company will fund its proportionate share of the costs for the construction and development through a limited liability corporation (“LLC”) that is controlled by the developer and managed by an affiliate of the developer. As of March 31, 2015, the Company’s investment in the LLC, which is accounted for under the equity method of accounting, is approximately $144 million and is included in Investments, including available-for-sale securities in the Consolidated Balance Sheet. Based on current construction cost and space projections, the Company expects to invest approximately $1.7 billion in the Hudson Yards development project over the next five years.

Central European Media Enterprises Ltd.

As of March 31, 2015, the Company has an approximate 49% voting interest in Central European Media Enterprises Ltd.’s (“CME”) common stock and an approximate 75% economic interest in CME on a diluted basis.

As of March 31, 2015, the Company owned 61.4 million shares of CME’s Class A common stock and 1 share of Series A convertible preferred stock, which is convertible into 11.2 million shares of CME’s Class A common stock and votes with the Class A common stock on an as-converted basis. The Company accounts for its investment in CME’s Class A common stock and Series A convertible preferred stock under the equity method of accounting.

As of March 31, 2015, the Company owned shares of CME’s Series B convertible redeemable preferred shares that may be converted into approximately 94.1 million shares of CME’s Class A common stock at the Company’s option at any time after June 25, 2016. The Company accounts for its investment in CME’s Series B convertible redeemable preferred shares under the cost method of accounting.

As of March 31, 2015, the Company owned approximately 3.4 million notes, each consisting of an initial $100 principal amount plus accrued interest of 15% senior secured notes due 2017 (the “Senior Secured Notes”). The Senior Secured Notes are accounted for at their amortized cost and classified as held-to-maturity in the Consolidated Balance Sheet.

As of March 31, 2015, the Company held approximately 101 million warrants to purchase one share of CME Class A common stock. The warrants issued to Time Warner have a four-year term and an exercise price of $1.00 per share, do not contain any voting rights and are not exercisable until May 2016. The warrants are subject to a limited right whereby the Company can exercise any of its warrants earlier solely to own up to 49.9% of CME’s Class A common stock. The warrants are carried at fair value in the Consolidated Balance Sheet. The initial fair value of the warrants was recognized as a discount to the Senior Secured Notes and the term loan provided by the Company to CME (as described below) and a deferred gain related to the revolving credit facility provided by the Company to CME (as described below).

 

26


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Time Warner has also provided CME a $115 million revolving credit facility and a $30 million term loan that both mature on December 1, 2017. CME can pay accrued interest on the amounts outstanding under the revolving credit facility and term loan either in cash or by adding the amount of accrued interest to the outstanding principal amount of the term loan or revolving credit facility as applicable. As of March 31, 2015, the carrying value of amounts outstanding under the revolving credit facility and the term loan were $26 million and $22 million, respectively, and are classified as other assets in the Consolidated Balance Sheet.

On November 14, 2014, Time Warner and CME entered into an agreement pursuant to which Time Warner agreed to assist CME in refinancing $261 million aggregate principal amount of its Senior Convertible Notes due 2015 (“2015 Notes”) and €240 million aggregate principal amount of its Senior Notes due 2017 (“2017 Notes”). In connection with this agreement, CME entered into a €251 million senior unsecured term loan that matures on November 1, 2017 (the “2017 Term Loan”) with third-party financial institutions the same day. Time Warner has guaranteed CME’s obligations under the 2017 Term Loan for a fee equal to 8.5% less the interest rate on the 2017 Term Loan. The fee is payable to Time Warner in cash or in kind at CME’s option. CME used the proceeds of the 2017 Term Loan to redeem the 2017 Notes. CME also entered into unsecured interest rate hedge arrangements to protect against changes in the applicable interest rate on the 2017 Term Loan during its term. Time Warner has also guaranteed CME’s obligations under the hedge arrangements.

Upon maturity of the 2015 Notes in November 2015, Time Warner will, at its option, either (i) guarantee a $261 million unsecured term loan due November 1, 2019 (the “2015 Term Loan”) obtained by CME from one or more third-party financial institutions, for a fee equal to 8.5% less the interest rate on the 2015 Term Loan or (ii) provide a $261 million senior secured term loan that matures on November 1, 2019 directly to CME, with an 8.5% interest rate (the “Time Warner Loan”). The guarantee fee or interest payments, as applicable, will be paid to Time Warner in cash or in kind at CME’s option. Not later than the maturity of the 2015 Term Loan or the Time Warner Loan, as applicable, Time Warner also will earn a commitment fee of $9 million, which will accrue interest at 8.5% from the date of the 2015 Term Loan or Time Warner Loan, as applicable, until paid.

 

27


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

4.

FAIR VALUE MEASUREMENTS

A fair value measurement is determined based on the assumptions that a market participant would use in pricing an asset or liability. A three-tiered hierarchy draws distinctions between market participant assumptions based on (i) observable inputs such as quoted prices in active markets (Level 1), (ii) inputs other than quoted prices in active markets that are observable either directly or indirectly (Level 2) and (iii) unobservable inputs that require the Company to use present value and other valuation techniques in the determination of fair value (Level 3). The following table presents information about assets and liabilities required to be carried at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, respectively (millions):

 

                                                                                                       
     March 31, 2015      December 31, 2014  
     Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Assets:

                       

Trading securities:

                       

Diversified equity securities(a)

   $ 234       $      $      $ 234       $ 232       $      $      $ 237   

Available-for-sale securities:

                       

Equity securities

     22                       22         19                       19   

Debt securities

            89                89                60                60   

Derivatives:

                       

Foreign exchange contracts

            101                101                61                61   

Other

                   190         190                       247         247   

Liabilities:

                       

Derivatives:

                       

Foreign exchange contracts

                                        (3)                (3)   

Other

                   (6)         (6)                       (6)         (6)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 256    $ 190    $ 184    $ 630    $ 251    $ 123    $ 241    $ 615   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(a) 

Consists of investments related to deferred compensation.

The Company primarily applies the market approach for valuing recurring fair value measurements. As of March 31, 2015, assets and liabilities valued using significant unobservable inputs (Level 3) primarily related to an asset of $186 million related to warrants to purchase shares of Class A common stock of Central European Media Enterprises Ltd. (“CME”). The Company estimates the fair value of these warrants using a Monte Carlo Simulation model. Significant unobservable inputs used in the fair value measurement at March 31, 2015 are an expected term of 2.35 years and an expected volatility of approximately 82%. As of both March 31, 2015 and 2014, the other Level 3 assets and liabilities consisted of assets related to equity instruments held by employees of former subsidiaries of the Company, liabilities for contingent consideration and options to redeem securities.

 

28


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following table reconciles the beginning and ending balances of net derivative assets and liabilities classified as Level 3 and identifies the total gains (losses) the Company recognized during the three months ended March 31, 2015 and 2014 on such assets and liabilities that were included in the Consolidated Balance Sheet as of March 31, 2015 and 2014 (millions):

 

                                                 
     March 31, 2015      March 31, 2014  

Balance as of the beginning of the period

   $ 241       $  

Total losses, net:

     

Included in other loss, net

     (56)         (1)   

Included in other comprehensive loss

             

Purchases

             

Settlements

     (1)         (6)   

Issuances

             

Transfers in and/or out of Level 3

             
  

 

 

    

 

 

 

Balance as of the end of the period

$ 184    $ (6)   
  

 

 

    

 

 

 

Net loss for the period included in net income related to assets and liabilities
still held as of the end of the period

$ (56)    $  
  

 

 

    

 

 

 

Other Financial Instruments

The Company’s other financial instruments, including debt, are not required to be carried at fair value. Based on the interest rates prevailing at March 31, 2015, the fair value of Time Warner’s debt exceeded its carrying value by approximately $4.911 billion and, based on interest rates prevailing at December 31, 2014, the fair value of Time Warner’s debt exceeded its carrying value by approximately $4.251 billion. The fair value of Time Warner’s debt was considered a Level 2 measurement as it was based on observable market inputs such as current interest rates and, where available, actual sales transactions. Unrealized gains or losses on debt do not result in the realization or expenditure of cash and generally are not recognized in the consolidated financial statements unless the debt is retired prior to its maturity.

Information as of March 31, 2015 about the Company’s investments in CME that are not required to be carried at fair value on a recurring basis is as follows (millions):

 

                                                                                                                          
     Carrying Value      Fair Value      Fair Value Hierarchy

Class A common stock(a)

   $      $ 193       Level 1

Series B convertible redeemable preferred shares

   $ 50       $ 250       Level 2

Senior secured notes

   $ 257       $ 389       Level 2

 

 

(a) 

Includes one share of Series A convertible preferred stock.

The fair values of the Company’s investments in CME’s Class A common stock (including Series A convertible preferred stock) and Series B convertible redeemable preferred shares are primarily determined by reference to the March 31, 2015 closing price of CME’s common stock. The fair value of the Company’s investment in CME’s senior secured notes is primarily determined by reference to observable sales transactions.

The carrying value for the majority of the Company’s other financial instruments approximates fair value due to the short-term nature of the financial instruments or because the financial instruments are of a longer-term nature and are recorded on a discounted basis.

 

29


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Non-Financial Instruments

The majority of the Company’s non-financial instruments, which include goodwill, intangible assets, inventories and property, plant and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or at least annually for goodwill and indefinite-lived intangible assets), a non-financial instrument is required to be evaluated for impairment. If the Company determines that the non-financial instrument is impaired, the Company would be required to write down the non-financial instrument to its fair value.

During the three months ended March 31, 2015 and March 31, 2014, the Company performed fair value measurements related to certain theatrical films and television programs. In determining the fair value of its theatrical films, the Company employs a DCF methodology that includes cash flow estimates of a film’s ultimate revenue and costs as well as a discount rate. The discount rate utilized in the DCF analysis is based on the weighted average cost of capital of the respective business (e.g., Warner Bros.) plus a risk premium representing the risk associated with producing a particular theatrical film. The fair value of any theatrical films and television programs that management plans to abandon is zero. Because the primary determination of fair value is determined using a DCF model, the resulting fair value is considered a Level 3 measurement. The following table presents certain theatrical film and television production costs, which were recorded as inventory in the Consolidated Balance Sheet, that were written down to fair value (millions):

 

                                                 
     Carrying value
before write down
     Carrying value
after write down
 

Fair value measurements made during the three months ended March 31,:

     

2015

   $ 176       $ 137   

2014

   $ 184       $ 140   

 

5.

INVENTORIES AND THEATRICAL FILM AND TELEVISION PRODUCTION COSTS

Inventories and theatrical film and television production costs consist of (millions):

 

                                                 
     March 31, 2015      December 31,
2014
 

Inventories:

     

Programming costs, less amortization

   $ 3,003       $ 3,251   

Other inventory, primarily DVDs and Blu-ray Discs

     204         228   
  

 

 

    

 

 

 

Total inventories

  3,207      3,479   

Less: current portion of inventory

  (1,532)      (1,700)   
  

 

 

    

 

 

 

Total noncurrent inventories

  1,675      1,779   
  

 

 

    

 

 

 

Theatrical film production costs:(a)

Released, less amortization

  624      641   

Completed and not released

  512      379   

In production

  1,003      1,266   

Development and pre-production

  99      105   

Television production costs:(a)

Released, less amortization

  1,328      1,251   

Completed and not released

  755      521   

In production

  709      889   

Development and pre-production

  30      10   
  

 

 

    

 

 

 

Total theatrical film and television production costs

  5,060      5,062   
  

 

 

    

 

 

 

Total noncurrent inventories and theatrical film and television production costs

$ 6,735    $ 6,841   
  

 

 

    

 

 

 

 

 

(a)

Does not include $763 million and $797 million of acquired film library intangible assets as of March 31, 2015 and December 31, 2014, respectively, which are included in Intangible assets subject to amortization, net in the Consolidated Balance Sheet.

 

30


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

6.

DERIVATIVE INSTRUMENTS

Time Warner uses derivative instruments, primarily forward contracts, to manage the risk associated with the volatility of future cash flows denominated in foreign currencies and changes in fair value resulting from changes in foreign currency exchange rates. The principal currencies being hedged include the British Pound, Euro, Australian Dollar and Canadian Dollar. Time Warner uses foreign exchange contracts that generally have maturities of three to 18 months to hedge various foreign exchange exposures, including the following: (i) variability in foreign-currency-denominated cash flows, such as the hedges of unremitted or forecasted royalty and license fees owed to Time Warner’s domestic companies for the sale or anticipated sale of U.S. copyrighted products abroad or cash flows for certain film production costs denominated in a foreign currency (i.e., cash flow hedges), and (ii) currency risk associated with foreign-currency-denominated operating assets and liabilities (i.e., fair value hedges).

The Company also enters into derivative contracts that economically hedge certain of its foreign currency risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting. These economic hedges are used primarily to offset the change in certain foreign currency denominated long-term receivables and certain foreign-currency-denominated debt due to changes in the underlying foreign exchange rates.

Net gains and losses from hedging activities recognized in the Consolidated Statement of Operations for the three months ended March 31, 2015 and 2014 were as follows (millions):

 

                                                                       
     March 31, 2015      March 31, 2014  

Gains (losses) recognized in:

     

Costs of revenues

   $ 66       $  

Selling, general and administrative

             

Other loss, net

     (6)         (4)   

Included in Other loss, net is the impact of hedge ineffectiveness and forward points and option premiums, which are excluded from the assessment of hedge effectiveness. Such amounts were not material.

The Company monitors its positions with, and the credit quality of, the financial institutions that are party to its financial transactions and has entered into collateral agreements with certain of these counterparties to further protect the Company in the event of deterioration of the credit quality of such counterparties on outstanding transactions. Additionally, netting provisions are included in agreements in situations where the Company executes multiple contracts with the same counterparty. For such foreign exchange contracts, the Company offsets the fair values of the amounts owed to or due from the same counterparty and classifies the net amount as a net asset or net liability within Prepaid expenses and other current assets or Accounts payable and accrued liabilities, respectively, in the Consolidated Balance Sheet. The following is a summary of amounts recorded in the Consolidated Balance Sheet pertaining to Time Warner’s use of foreign currency derivatives at March 31, 2015 and December 31, 2014 (millions):

 

                                                                       
     March 31, 2015(a)      December 31, 2014(b)  

Prepaid expenses and other current assets

   $ 101       $ 61   

Accounts payable and accrued liabilities

            (3)   

 

 

(a)

Includes $264 million ($202 million of qualifying hedges and $62 million of economic hedges) and $163 million ($132 million of qualifying hedges and $31 million of economic hedges) of foreign exchange derivative contracts in asset and liability positions, respectively.

(b) 

Includes $139 million ($92 million of qualifying hedges and $47 million of economic hedges) and $81 million ($65 million of qualifying hedges and $16 million of economic hedges) of foreign exchange derivative contracts in asset and liability positions, respectively.

At March 31, 2015 and December 31, 2014, $75 million and $20 million of gains, respectively, related to cash flow hedges are recorded in Accumulated other comprehensive loss, net and are expected to be recognized in earnings at the same time the hedged items affect earnings. Included in Accumulated other comprehensive loss, net at March 31, 2015 and December 31, 2014 are net gains of $16 million and net losses of $5 million, respectively, related to hedges of cash flows associated with films that are not expected to be released within the next twelve months.

 

31


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

7.

SHAREHOLDERS’ EQUITY

Common Stock Repurchase Program

In January 2014, Time Warner’s Board of Directors authorized up to $5.0 billion of share repurchases beginning January 1, 2014, including amounts available under the Company’s prior stock repurchase program as of December 31, 2013. In June 2014, Time Warner’s Board of Directors authorized an additional $5.0 billion of share repurchases. Purchases under the stock repurchase program may be made from time to time on the open market and in privately negotiated transactions. The size and timing of these purchases are based on a number of factors, including price and business and market conditions.

From January 1, 2015 through March 31, 2015, the Company repurchased approximately 11 million shares of common stock for approximately $900 million pursuant to trading plans under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. As of March 31, 2015, $3.600 billion remained under the stock repurchase program.

Comprehensive Income (Loss)

Comprehensive income (loss) is reported in the Consolidated Statement of Comprehensive Income and consists of Net income and other gains and losses affecting shareholders’ equity that, under GAAP, are excluded from Net income. For Time Warner, such items consist primarily of foreign currency translation gains (losses), unrealized gains and losses on certain derivative financial instruments and equity securities, and changes in benefit plan obligations.

The following summary sets forth the activity within Other comprehensive loss (millions):

 

                                                                                                                             
     Three Months Ended March 31, 2015      Three Months Ended March 31, 2014  
     Pretax      Tax
(provision)
benefit
     Net of tax      Pretax      Tax
(provision)
benefit
     Net of tax  

Unrealized losses on foreign currency translation

   $ (214)       $ 12       $ (202)       $ (16)       $ (4)       $ (20)   

Reclassification adjustment for losses on foreign currency translation realized in net income(a)

                                         

Unrealized gains (losses) on securities

            (2)                (5)                (3)   

Unrealized gains (losses) on benefit obligations

            (1)                (8)                (6)   

Reclassification adjustment for losses on benefit obligations realized in net income(b)

            (2)                       (2)          

Unrealized gains on derivative financial instruments

     97         (34)         63         10         (4)           

Reclassification adjustment for derivative financial instruments gains realized in net income(c)

     (42)         15         (27)         (7)                (5)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive loss

$ (131)    $ (12)    $ (143)    $ (19)    $ (4)    $ (23)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(a) 

Pretax (gains) losses included in Gain (loss) on operating assets, net.

(b) 

Pretax (gains) losses included in Selling, general and administrative expenses.

(c) 

Pretax (gains) losses included in Selling, general and administrative expenses, Costs of revenues and Other loss, net are as follows (millions):

 

     Three Months Ended March 31,  
     2015      2014  

Selling, general and administrative expenses

   $ (6)       $ (2)   

Costs of revenues

     (36)         (5)   

Other loss, net

             

 

32


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

8. INCOME PER COMMON SHARE

Set forth below is a reconciliation of Basic and Diluted income per common share from continuing operations (millions, except per share amounts):

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

Income from continuing operations

   $ 933       $ 1,365   

Income allocated to participating securities

     (3)         (4)   
  

 

 

    

 

 

 

Income from continuing operations — basic

$ 930    $ 1,361   
  

 

 

    

 

 

 

Average basic common shares outstanding

  829.4      891.0   

Dilutive effect of equity awards

  16.5      19.6   
  

 

 

    

 

 

 

Average diluted common shares outstanding

  845.9      910.6   
  

 

 

    

 

 

 

Antidilutive common share equivalents excluded from computation

       
  

 

 

    

 

 

 

Income per common share from continuing operations:

Basic

$ 1.12    $ 1.53   

Diluted

$ 1.10    $ 1.50   

 

9.

EQUITY-BASED COMPENSATION

The table below summarizes the weighted-average assumptions used to value stock options at their grant date and the weighted-average grant date fair value per share:

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

Expected volatility

     25.1%         28.2%   

Expected term to exercise from grant date

     5.81 years         5.95 years   

Risk-free rate

     1.8%         1.9%   

Expected dividend yield

     1.7%         1.9%   

Weighted average grant date fair value per option

   $ 18.39       $ 15.64   

The following table sets forth the weighted average grant date fair value of restricted stock units (“RSUs”) and target performance stock units (“PSUs”) granted during the period. For PSUs, the Company applies mark-to-market accounting that is reflected in the grant date fair values presented because for accounting purposes, the service inception date is deemed to precede the grant date for accounting purposes:

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

RSUs

   $ 83.87       $ 65.31   

PSUs

     87.27         93.45   

 

33


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following table sets forth the number of stock options, RSUs and target PSUs granted (millions):

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

Stock options

     2.9         1.0   

RSUs

     1.9         2.6   

PSUs

     0.1         0.2   

Compensation expense recognized for equity-based awards is as follows (millions):

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

RSUs and PSUs

   $ 73       $ 74   

Stock options

     17         15   
  

 

 

    

 

 

 

Total impact on operating income

$ 90    $ 89   
  

 

 

    

 

 

 

Tax benefit recognized

$ 32    $ 33   
  

 

 

    

 

 

 

Total unrecognized compensation cost related to unvested RSUs and target PSUs as of March 31, 2015, without taking into account expected forfeitures, is $279 million and is expected to be recognized over a weighted-average period between one and two years.

Total unrecognized compensation cost related to unvested stock option awards as of March 31, 2015, without taking into account expected forfeitures, is $54 million and is expected to be recognized over a weighted-average period between one and two years.

 

10.

BENEFIT PLANS

Components of Net Periodic Benefit Costs

A summary of the components of the net periodic benefit costs from continuing operations recognized for substantially all of Time Warner’s defined benefit pension plans for the three months ended March 31, 2015 and 2014 is as follows (millions):

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

Service cost

   $      $  

Interest cost

     21         22   

Expected return on plan assets

     (23)         (23)   

Amortization of net loss

             
  

 

 

    

 

 

 

Net periodic benefit costs (a)

$   $  
  

 

 

    

 

 

 

Contributions

$   $  
  

 

 

    

 

 

 

 

(a) 

Excludes net periodic benefit costs related to discontinued operations of $1 million during both the three months ended March 31, 2015 and March 31, 2014.

 

34


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

11.

RESTRUCTURING AND SEVERANCE COSTS

The Company’s Restructuring and severance costs primarily related to employee termination costs, ranging from senior executives to line personnel, and other exit costs, including lease terminations and real estate consolidations. Restructuring and severance costs expensed as incurred for the three months ended March 31, 2015 and 2014 are as follows (millions):

 

                                                                                
            Three Months Ended March 31,  
            2015      2014  

Turner

      $      $ 12   

Home Box Office

                

Warner Bros.

                

Corporate

                
     

 

 

    

 

 

 

Total restructuring and severance costs

$ 12    $ 26   
     

 

 

    

 

 

 
            Three Months Ended March 31,  
            2015      2014  

2015 activity

      $      $  

2014 and prior activity

               26   
     

 

 

    

 

 

 

Total restructuring and severance costs

$ 12    $   26   
     

 

 

    

 

 

 
Selected information relating to accrued restructuring and severance costs is as follows (millions):   
     Employee
Terminations
     Other Exit Costs      Total  

Remaining liability as of December 31, 2014

   $ 525       $   9       $ 534   

Net accruals

     10                12   

Foreign currency translation adjustment

     (4)                (4)   

Cash paid

     (116)         (3)         (119)   
  

 

 

    

 

 

    

 

 

 

Remaining liability as of March 31, 2015

$ 415    $   $ 423   
  

 

 

    

 

 

    

 

 

 

As of March 31, 2015, of the remaining $423 million liability, $335 million was classified as a current liability in the Consolidated Balance Sheet, with the remaining $88 million classified as a long-term liability. Amounts classified as long-term are expected to be paid through 2018.

 

12.

SEGMENT INFORMATION

Time Warner classifies its operations into three reportable segments: Turner: consisting principally of cable networks and digital media properties; Home Box Office: consisting principally of premium pay television services domestically and premium pay and basic tier television services internationally; and Warner Bros.: consisting principally of television, feature film, home video and videogame production and distribution. Time Warner’s reportable segments have been determined in accordance with its internal management structure and the financial information that is evaluated regularly by the Company’s chief operating decision maker.

In the ordinary course of business, Time Warner’s reportable segments enter into transactions with one another. The most common types of intersegment transactions include the Warner Bros. segment generating revenues by licensing television and theatrical programming to the Turner and Home Box Office segments. These intersegment transactions are recorded by each segment at estimated fair value as if the transactions were with third parties and, therefore, affect segment performance. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues (and corresponding expenses or assets recognized by the segment that is counterparty to the transaction) are eliminated in consolidation and, therefore, do not affect consolidated results.

 

35


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Information as to the Revenues, intersegment revenues, Operating Income (Loss) and Assets of Time Warner’s reportable segments is set forth below (millions):

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

Revenues

     

Turner

   $ 2,710       $ 2,593   

Home Box Office

     1,398         1,339   

Warner Bros.

     3,199         3,066   

Intersegment eliminations

     (180)         (195)   
  

 

 

    

 

 

 

Total revenues

$ 7,127    $ 6,803   
  

 

 

    

 

 

 
     Three Months Ended March 31,  
     2015      2014  

Intersegment Revenues

     

Turner

   $ 24       $ 20   

Home Box Office

             

Warner Bros.

     149         166   
  

 

 

    

 

 

 

Total intersegment revenues

$ 180    $ 195   
  

 

 

    

 

 

 
     Three Months Ended March 31,  
     2015      2014  

Operating Income (Loss)

     

Turner

   $ 1,108       $ 900   

Home Box Office

     458         464   

Warner Bros.

     324         369   

Corporate

     (104)         309   

Intersegment eliminations

             
  

 

 

    

 

 

 

Total operating income

$ 1,786    $ 2,048   
  

 

 

    

 

 

 
     March 31, 2015      December 31,
2014
 

Assets

     

Turner

   $ 25,325       $ 25,271   

Home Box Office

     13,856         13,869   

Warner Bros.

     20,074         20,559   

Corporate

     2,940         3,560   
  

 

 

    

 

 

 

Total assets

$ 62,195    $ 63,259   
  

 

 

    

 

 

 

 

13.

COMMITMENTS AND CONTINGENCIES

Commitments

Six Flags

In connection with the Company’s former investment in the Six Flags theme parks located in Georgia and Texas (collectively, the “Parks”), in 1997, certain subsidiaries of the Company (including Historic TW and, in connection with the separation of Time Warner Cable Inc. in 2009, Warner Bros. Entertainment Inc.) agreed to guarantee (the “Six Flags Guarantee”) certain obligations of the partnerships that hold the Parks (the “Partnerships”) for the benefit of the limited partners in such Partnerships, including: annual payments made at the Parks or to the limited partners and additional obligations at the end of the respective terms for the Partnerships in 2027 and 2028 (the “Guaranteed Obligations”). The aggregate undiscounted estimated future cash flow requirements covered by the Six Flags Guarantee over the remaining term (through 2028) are $896 million (for a net present value of $420 million). To date, no payments have been made by the Company pursuant to the Six Flags Guarantee.

 

36


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Six Flags Entertainment Corporation (formerly known as Six Flags, Inc. and Premier Parks Inc.) (“Six Flags”), which has the controlling interest in the Parks, has agreed, pursuant to a subordinated indemnity agreement (the “Subordinated Indemnity Agreement”), to guarantee the performance of the Guaranteed Obligations when due and to indemnify Historic TW, among others, if the Six Flags Guarantee is called upon. If Six Flags defaults in its indemnification obligations, Historic TW has the right to acquire control of the managing partner of the Parks. Six Flags’ obligations to Historic TW are further secured by its interest in all limited partnership units held by Six Flags.

Because the Six Flags Guarantee existed prior to December 31, 2002 and no modifications to the arrangements have been made since the date the guarantee came into existence, the Company is required to continue to account for the Guaranteed Obligations as a contingent liability. Based on its evaluation of the current facts and circumstances surrounding the Guaranteed Obligations and the Subordinated Indemnity Agreement, the Company is unable to predict the loss, if any, that may be incurred under the Guaranteed Obligations, and no liability for the arrangements has been recognized at March 31, 2015. Because of the specific circumstances surrounding the arrangements and the fact that no active or observable market exists for this type of financial guarantee, the Company is unable to determine a current fair value for the Guaranteed Obligations and related Subordinated Indemnity Agreement.

Contingencies

In the ordinary course of business, the Company and its subsidiaries are defendants in or parties to various legal claims, actions and proceedings. These claims, actions and proceedings are at varying stages of investigation, arbitration or adjudication, and involve a variety of areas of law.

On April 4, 2007, the National Labor Relations Board (“NLRB”) issued a complaint against CNN America Inc. (“CNN America”) and Team Video Services, LLC (“Team Video”). This administrative proceeding relates to CNN America’s December 2003 and January 2004 terminations of its contractual relationships with Team Video, under which Team Video had provided electronic newsgathering services in Washington, DC and New York, NY. The National Association of Broadcast Employees and Technicians, under which Team Video’s employees were unionized, initially filed charges of unfair labor practices with the NLRB in February 2004, alleging that CNN America and Team Video were joint employers, that CNN America was a successor employer to Team Video, and/or that CNN America discriminated in its hiring practices to avoid becoming a successor employer or due to specific individuals’ union affiliation or activities. The NLRB complaint seeks, among other things, the reinstatement of certain union members and monetary damages. On November 19, 2008, the presiding NLRB Administrative Law Judge (“ALJ”) issued a non-binding recommended decision and order, finding CNN America liable. On September 15, 2014, a three-member panel of the NLRB affirmed the ALJ’s decision and adopted the ALJ’s order with certain modifications. On September 16, 2014, CNN America filed a notice of appeal with the U.S. Court of Appeals for the D.C. Circuit. On November 12, 2014, both CNN America and the General Counsel of the NLRB filed motions with the NLRB for reconsideration of the panel’s decision. On December 17, 2014, CNN America’s appeal to the U.S. Court of Appeals was placed on hold pending resolution of the motions for reconsideration. On March 20, 2015, the NLRB granted the NLRB General Counsel’s motion for reconsideration to correct certain inadvertent errors in the panel’s decision, and it denied CNN America’s motion for reconsideration. As of April 27, 2015, CNN America’s appeal to the U.S. Court of Appeals remained on hold.

In April 2013, the Internal Revenue Service (the “IRS”) Appeals Division issued a notice of deficiency to the Company relating to the appropriate tax characterization of stock warrants received from Google Inc. in 2002. On May 6, 2013, the Company filed a petition with the United States Tax Court seeking a redetermination of the deficiency set forth in the notice. The Company’s petition asserts that the IRS erred in determining that the stock warrants were taxable upon exercise (in 2004) rather than at the date of grant based on, among other things, a misapplication of Section 83 of the Internal Revenue Code. In December 2014, the Company reached a preliminary agreement with the IRS to resolve the issues raised in the notice of deficiency. Final resolution of these issues is subject to agreement regarding certain necessary computations and the preparation and execution of definitive documentation.

The Company establishes an accrued liability for legal claims when the Company determines that a loss is both probable and the amount of the loss can be reasonably estimated. Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of any loss ultimately incurred in relation to matters for which an accrual has been established may be higher or lower than the amounts accrued for such matters.

 

37


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

For matters disclosed above for which a loss is probable or reasonably possible, whether in excess of an accrued liability or where there is no accrued liability, the Company has estimated a range of possible loss. The Company believes the estimate of the aggregate range of possible loss in excess of accrued liabilities for such matters is between $0 and $130 million at March 31, 2015. The estimated aggregate range of possible loss is subject to significant judgment and a variety of assumptions. The matters represented in the estimated aggregate range of possible loss will change from time to time and actual results may vary significantly from the current estimate.

In view of the inherent difficulty of predicting the outcome of litigation and claims, the Company often cannot predict what the eventual outcome of the pending matters will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines or penalties related to each pending matter may be. An adverse outcome in one or more of these matters could be material to the Company’s results of operations or cash flows for any particular reporting period.

Income Tax Uncertainties

During the three months ended March 31, 2015, the Company recorded net decreases to income tax reserves of approximately $71 million, of which approximately $22 million impacted the Company’s effective tax rate. During the three months ended March 31, 2015, the Company recorded net increases to interest reserves related to the income tax reserves of approximately $15 million.

In the Company’s judgment, uncertainties related to certain tax matters are reasonably possible of being resolved during the next twelve months. The effect of such resolution, which could vary based on the final terms and timing of actual settlements with taxing authorities, is estimated to be a reduction of recorded unrecognized tax benefits ranging from $0 to $80 million, most of which would decrease the Company’s effective tax rate.

 

14.

RELATED PARTY TRANSACTIONS

The Company has entered into certain transactions in the ordinary course of business with unconsolidated investees accounted for under the equity method of accounting. These transactions have been executed on terms comparable to the terms of transactions with unrelated third parties. The transactions that generate revenue and expenses primarily relate to the licensing by the Warner Bros. segment of television programming to The CW broadcast network and certain international networks, including networks owned by CME. Transactions that generate interest income and other, net relate to financing transactions with CME. Amounts included in the consolidated financial statements resulting from transactions with related parties consist of (millions):

 

                                                 
     Three Months Ended March 31,  
     2015      2014  

Revenues

   $ 118       $ 116   

Expenses

     (2)         (2)   

Interest income

     29          

Other, net

             

 

38


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

15.

ADDITIONAL FINANCIAL INFORMATION

Additional financial information with respect to cash payments and receipts, Interest expense, net, Other loss, net, Accounts payable and accrued liabilities and Other noncurrent liabilities is as follows (millions):

 

                                                             
     Three Months Ended March 31,  
     2015      2014  

Cash Flows

     

Cash payments made for interest

   $ (266)       $ (262)   

Interest income received

            25   
  

 

 

    

 

 

 

Cash interest payments, net

$ (258)    $ (237)   
  

 

 

    

 

 

 

Cash payments made for income taxes

$ (169)    $ (159)   

Income tax refunds received

  11      32   
  

 

 

    

 

 

 

Cash tax payments, net

$ (158)    $ (127)   
  

 

 

    

 

 

 
     Three Months Ended March 31,  
     2015      2014  

Interest Expense, Net

     

Interest income

   $ 51       $ 62   

Interest expense

     (345)         (327)   
  

 

 

    

 

 

 

Total interest expense, net

$ (294)    $ (265)   
  

 

 

    

 

 

 
     Three Months Ended March 31,  
     2015      2014  

Other Loss, Net

     

Investment losses, net

   $ (59)       $ (5)   

Income (loss) on equity method investees

     (49)          

Other

     (9)         (7)   
  

 

 

    

 

 

 

Total other loss, net

$ (117)    $ (11)   
  

 

 

    

 

 

 
     March 31, 2015      December 31,
2014
 

Accounts Payable and Accrued Liabilities

     

Accounts payable

   $ 495       $ 574   

Accrued expenses

     1,835         2,173   

Participations payable

     2,687         2,551   

Programming costs payable

     756         722   

Accrued compensation

     651         1,034   

Accrued interest

     361         303   

Accrued income taxes

     277         150   
  

 

 

    

 

 

 

Total accounts payable and accrued liabilities

$ 7,062    $ 7,507   
  

 

 

    

 

 

 

 

39


Table of Contents

TIME WARNER INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

                                                             
     March 31, 2015      December 31,
2014
 

Other Noncurrent Liabilities

     

Noncurrent tax and interest reserves

   $ 1,532       $ 1,520   

Participations payable

     1,038         1,076   

Programming costs payable

     896         959   

Noncurrent pension and post-retirement liabilities

     912         928   

Deferred compensation

     474         491   

Other noncurrent liabilities

     651         710   
  

 

 

    

 

 

 

Total other noncurrent liabilities

$ 5,503    $ 5,684   
  

 

 

    

 

 

 

Accounting for Collaborative Arrangements

The Company’s collaborative arrangements primarily relate to arrangements entered into with third parties to jointly finance and distribute theatrical productions and the arrangement entered into with CBS Broadcasting, Inc. (“CBS”) and The National Collegiate Athletic Association (the “NCAA”) that provides Turner and CBS with exclusive television, Internet and wireless rights to the NCAA Division I Men’s Basketball Championship events (the “NCAA Tournament”) in the United States and its territories and possessions through 2024.

For the Company’s collaborative arrangements entered into with third parties to jointly finance and distribute theatrical productions, net participation costs of $127 million and $118 million were recorded in Costs of revenues for the three months ended March 31, 2015 and 2014, respectively.

The aggregate programming rights fee, production costs, advertising revenues and sponsorship revenues related to the NCAA Tournament and related programming are shared equally by Turner and CBS. However, if the amount paid for the programming rights fee and production costs, in any given year, exceeds advertising and sponsorship revenues for that year, CBS’ share of such shortfall is limited to specified annual amounts, ranging from approximately $90 million to $30 million.

 

40


Table of Contents

TIME WARNER INC.

SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

Overview

Set forth below are condensed consolidating financial statements presenting the financial position, results of operations and cash flows of (i) Time Warner Inc. (the “Parent Company”), (ii) Historic TW Inc. (in its own capacity and as successor by merger to Time Warner Companies, Inc.), Home Box Office, Inc., and Turner Broadcasting System, Inc., each a wholly owned subsidiary of the Parent Company (collectively, the “Guarantor Subsidiaries”), on a combined basis, (iii) the direct and indirect non-guarantor subsidiaries of the Parent Company (the “Non-Guarantor Subsidiaries”), on a combined basis, and (iv) the eliminations necessary to arrive at the information for Time Warner Inc. on a consolidated basis. The Guarantor Subsidiaries fully and unconditionally, jointly and severally guarantee securities issued under certain of the Company’s indentures on an unsecured basis.

There are no legal or regulatory restrictions on the Parent Company’s ability to obtain funds from any of its wholly owned subsidiaries through dividends, loans or advances.

Basis of Presentation

In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Parent Company’s interests in the Guarantor Subsidiaries and (ii) the Guarantor Subsidiaries’ interests in the Non-Guarantor Subsidiaries, where applicable, even though all such subsidiaries meet the requirements to be consolidated under U.S. generally accepted accounting principles. All intercompany balances and transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.”

The Parent Company’s accounting bases in all subsidiaries, including goodwill and identified intangible assets, have been “pushed down” to the applicable subsidiaries. Corporate overhead expenses have been reflected as expenses of the Parent Company and have not been allocated to the Guarantor Subsidiaries or the Non-Guarantor Subsidiaries. Interest income (expense) is determined based on outstanding debt and the relevant intercompany amounts at the respective subsidiary.

All direct and indirect domestic subsidiaries are included in Time Warner Inc.’s consolidated U.S. tax return. In the condensed consolidating financial statements, tax (provision) benefit has been allocated based on each such subsidiary’s relative pretax income to the consolidated pretax income. With respect to the use of certain consolidated tax attributes (principally operating and capital loss carryforwards), such benefits have been allocated to the respective subsidiary that generated the taxable income permitting such use (i.e., pro-rata based on where the income was generated). For example, to the extent a Non-Guarantor Subsidiary generated a gain on the sale of a business for which the Parent Company utilized tax attributes to offset such gain, the tax attribute benefit would be allocated to that Non-Guarantor Subsidiary. Deferred taxes of the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries have been determined based on the temporary differences between the book and tax basis of the respective assets and liabilities of the applicable entities.

Certain transfers of cash between subsidiaries and their parent companies and intercompany dividends are reflected as cash flows from investing and financing activities in the accompanying Condensed Consolidating Statements of Cash Flows. All other intercompany activity is reflected in cash flows from operations.

Management believes that the allocations and adjustments noted above are reasonable. However, such allocations and adjustments may not be indicative of the actual amounts that would have been incurred had the Parent Company, Guarantor Subsidiaries and Non-Guarantor Subsidiaries operated independently.

 

41


Table of Contents

TIME WARNER INC.

SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS – (Continued)

 

Consolidating Balance Sheet

March 31, 2015

(Unaudited; millions)

 

                                                                                                                                           
     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations      Time
Warner
Consolidated
 

ASSETS

              

Current assets

              

Cash and equivalents

   $ 1,295       $ 132       $ 833       $       $ 2,260   

Receivables, net

     79         962         6,611         (7)         7,645   

Inventories

             451         1,082         (1)         1,532   

Deferred income taxes

     184         42                (49)         184   

Prepaid expenses and other current assets

     255         108         511                 874   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     1,813         1,695         9,044         (57)         12,495   

Noncurrent inventories and theatrical film and television production costs

             1,702         5,111         (78)         6,735   

Investments in amounts due to and from consolidated subsidiaries

     44,611         11,123         12,299         (68,033)           

Investments, including available-for-sale securities

     194         413         1,664         (1)         2,270   

Property, plant and equipment, net

     72         376         2,132                 2,580   

Intangible assets subject to amortization, net

                     1,080                 1,080   

Intangible assets not subject to amortization

             2,007         5,023                 7,030   

Goodwill

             9,880         17,677                 27,557   

Other assets

     425         140         1,883                 2,448   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 47,115       $ 27,336       $ 55,913       $ (68,169)       $ 62,195   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

              

Current liabilities

              

Accounts payable and accrued liabilities

   $ 844       $ 791       $ 5,502       $ (75)       $ 7,062   

Deferred revenue

             55         497         (22)         530   

Debt due within one year

     1,131         160                        1,299   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,975         1,006         6,007         (97)         8,891   

Long-term debt

     17,079         3,868         225                 21,172   

Deferred income taxes

     2,124         2,317         1,738         (4,055)         2,124   

Deferred revenue

             14         312         (19)         307   

Other noncurrent liabilities

     1,739         1,806         3,042         (1,084)         5,503   

Equity

              

Due to (from) Time Warner Inc. and subsidiaries

             (44,424)         6,150         38,274           

Other shareholders’ equity

     24,198         62,749         38,439         (101,188)         24,198   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     24,198         18,325         44,589         (62,914)         24,198   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 47,115       $ 27,336       $ 55,913       $ (68,169)       $ 62,195   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

42


Table of Contents

TIME WARNER INC.

SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS – (Continued)

 

Consolidating Balance Sheet

December 31, 2014

(Unaudited; millions)

 

                                                                                                                                           
     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations      Time
Warner
Consolidated
 

ASSETS

              

Current assets

              

Cash and equivalents

   $ 1,623       $ 290       $ 705       $       $ 2,618   

Receivables, net

     93         996         6,638         (7)         7,720   

Inventories

             453         1,247                 1,700   

Deferred income taxes

     184         42                (49)         184   

Prepaid expenses and other current assets

     360         120         478                 958   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     2,260         1,901         9,075         (56)         13,180   

Noncurrent inventories and theatrical film and television
production costs

             1,744         5,182         (85)         6,841   

Investments in amounts due to and from consolidated
subsidiaries

     44,407         11,333         12,369         (68,109)           

Investments, including available-for-sale securities

     186         417         1,723                 2,326   

Property, plant and equipment, net

     73         377         2,205                 2,655   

Intangible assets subject to amortization, net

                     1,141                 1,141   

Intangible assets not subject to amortization

             2,007         5,025                 7,032   

Goodwill

             9,880         17,685                 27,565   

Other assets

     429         156         1,934                 2,519   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 47,355       $ 27,815       $ 56,339       $ (68,250)       $ 63,259   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

              

Current liabilities

              

Accounts payable and accrued liabilities

   $ 744       $ 953       $ 5,990       $ (180)       $ 7,507   

Deferred revenue

             57         549         (27)         579   

Debt due within one year

     1,100                               1,118   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,844         1,019         6,548         (207)         9,204   

Long-term debt

     17,108         4,006         262                 21,376   

Deferred income taxes

     2,204         2,443         1,840         (4,283)         2,204   

Deferred revenue

             17         322         (24)         315   

Other noncurrent liabilities

     1,723         1,844         3,179         (1,062)         5,684   

Equity

              

Due to (from) Time Warner Inc. and subsidiaries

             (43,026)         6,668         36,358           

Other shareholders’ equity

     24,476         61,512         37,520         (99,032)         24,476   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     24,476         18,486         44,188         (62,674)         24,476   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 47,355       $ 27,815       $ 56,339       $ (68,250)       $ 63,259   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

43


Table of Contents

TIME WARNER INC.

SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS – (Continued)

 

Consolidating Statement of Operations

For The Three Months Ended March 31, 2015

(Unaudited; millions)

 

                                                                                                                                           
     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations      Time
Warner
Consolidated
 

Revenues

   $       $ 1,802       $ 5,540       $ (215)       $ 7,127   

Costs of revenues

             (882)         (3,394)         188         (4,088)   

Selling, general and administrative

     (100)         (256)         (856)         23         (1,189)   

Amortization of intangible assets

                     (48)                 (48)   

Restructuring and severance costs

             (4)         (8)                 (12)   

Asset impairments

                     (1)                 (1)   

Gain (loss) on operating assets, net

                     (3)                 (3)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     (100)         660         1,230         (4)         1,786   

Equity in pretax income (loss) of consolidated subsidiaries

     1,742         1,232         442         (3,416)           

Interest expense, net

     (245)         (78)         27                (294)   

Other loss, net

     (22)                (97)         (1)         (117)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations before income
taxes

     1,375         1,817         1,602         (3,419)         1,375   

Income tax provision

     (442)         (553)         (519)         1,072         (442)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations

     933         1,264         1,083         (2,347)         933   

Discontinued operations, net of tax

     37         37         37         (74)         37   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 970       $ 1,301       $ 1,120       $ (2,421)       $ 970   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive income

   $ 827       $ 1,200       $ 972       $ (2,172)       $ 827   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

44


Table of Contents

TIME WARNER INC.

SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS – (Continued)

 

Consolidating Statement of Operations

For The Three Months Ended March 31, 2014

(Unaudited; millions)

 

                                                                                                                                           
     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations      Time
Warner
Consolidated
 

Revenues

   $      $ 1,724       $ 5,269       $ (190)       $ 6,803   

Costs of revenues

            (826)         (3,194)         169         (3,851)   

Selling, general and administrative

     (113)         (264)         (914)         21         (1,270)   

Amortization of intangible assets

                   (50)                (50)   

Restructuring and severance costs

     (3)         (14)         (9)                (26)   

Asset impairments

     (6)                (6)                (12)   

Gain (loss) on operating assets, net

                   454                454   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     (122)         620         1,550                2,048   

Equity in pretax income (loss) of consolidated subsidiaries

     2,136         1,132         458         (3,726)          

Interest expense, net

     (232)         (41)                       (265)   

Other loss, net

     (10)                (10)                (11)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations before income taxes

     1,772         1,720         2,004         (3,724)         1,772   

Income tax provision

     (407)         (577)         (471)         1,048         (407)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations

     1,365         1,143         1,533         (2,676)         1,365   

Discontinued operations, net of tax

     (73)         (39)         (73)         112         (73)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 1,292       $ 1,104       $ 1,460       $ (2,564)       $ 1,292   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive income

   $ 1,269       $ 1,085       $ 1,410       $ (2,495)       $ 1,269   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

45


Table of Contents

TIME WARNER INC.

SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS – (Continued)

 

Consolidating Statement of Cash Flows

For The Three Months Ended March 31, 2015

(Unaudited; millions)

 

                                                                                                             
     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations      Time
Warner
Consolidated
 

OPERATIONS

              

Net income

   $ 970       $ 1,301       $ 1,120       $ (2,421)       $ 970   

Less Discontinued operations, net of tax

     (37)         (37)         (37)         74         (37)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income from continuing operations

     933         1,264         1,083         (2,347)         933   

Adjustments for noncash and nonoperating items:

              

Depreciation and amortization

            27         140                 170   

Amortization of film and television costs

             702         1,338         (6)         2,034   

Asset impairments

                                     

(Gain) loss on investments and other assets, net

                                     

Excess (deficiency) of distributions over equity in pretax
income of consolidated subsidiaries, net of cash distributions

     (1,742)         (1,232)         (442)         3,416           

Equity in losses of investee companies, net of cash distributions

     (4)                 67                64   

Equity-based compensation

     30         23         37                 90   

Deferred income taxes

     (96)         (140)         (109)         249         (96)   

Changes in operating assets and liabilities, net of acquisitions

     219         (50)         (1,049)         (1,310)         (2,190)   

Intercompany

             521         (521)                   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided by operations from continuing operations

     (654)         1,115         545                1,009   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INVESTING ACTIVITIES

              

Investments in available-for-sale securities

     (16)                 (13)                 (29)   

Investments and acquisitions, net of cash acquired

     (2)                 (94)                 (96)   

Capital expenditures

     (1)         (9)         (47)                 (57)   

Advances to (from) parent and consolidated subsidiaries

     1,372         154                 (1,526)           

Other investment proceeds

                                    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by investing activities from
continuing operations

     1,353         149         (153)         (1,526)         (177)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

FINANCING ACTIVITIES

              

Borrowings

                                     

Debt repayments

                     (11)                 (11)   

Proceeds from exercise of stock options

     67                                 67   

Excess tax benefit from equity instruments

     83                                 83   

Principal payments on capital leases

             (2)                         (2)   

Repurchases of common stock

     (890)                                 (890)   

Dividends paid

     (294)                                 (294)   

Other financing activities

             (21)         (128)         (3)         (152)   

Change in due to/from parent and investment in segment

             (1,399)         (127)         1,526           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash used by financing activities from continuing operations

     (1,034)         (1,422)         (260)         1,523         (1,193)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by continuing operations

     (335)         (158)         132                 (361)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by operations from discontinued
operations

                    (4)                  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by discontinued operations

                    (4)                  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCREASE (DECREASE) IN CASH AND EQUIVALENTS

     (328)         (158)         128                 (358)   

CASH AND EQUIVALENTS AT BEGINNING
OF PERIOD

     1,623         290         705                 2,618   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

CASH AND EQUIVALENTS AT END OF PERIOD

   $ 1,295       $ 132       $ 833       $       $ 2,260   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

46


Table of Contents

TIME WARNER INC.

SUPPLEMENTARY INFORMATION

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS – (Continued)

 

Consolidating Statement of Cash Flows

For The Three Months Ended March 31, 2014

(Unaudited; millions)

 

                                                                                                             
     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations      Time
Warner
Consolidated
 

OPERATIONS

              

Net income

   $ 1,292       $ 1,104       $ 1,460       $ (2,564)       $ 1,292   

Less Discontinued operations, net of tax

     73         39         73         (112)         73   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income from continuing operations

     1,365         1,143         1,533         (2,676)         1,365   

Adjustments for noncash and nonoperating items:

              

Depreciation and amortization

            29         149                 183   

Amortization of film and television costs

             662         1,305         (10)         1,957   

Asset impairments

                                   12   

(Gain) loss on investments and other assets, net

                    (453)                 (448)   

Excess (deficiency) of distributions over equity in pretax income of consolidated subsidiaries, net of cash distributions

     (2,136)         (1,132)         (458)         3,726           

Equity in losses of investee companies, net of cash distributions

            (7)         25                 19   

Equity-based compensation

     25         29         35                 89   

Deferred income taxes

     (244)         (184)         (259)         443         (244)   

Changes in operating assets and liabilities, net of acquisitions

     716         14         (443)         (1,487)         (1,200)   

Intercompany

             862         (862)                   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided by operations from continuing operations

     (257)         1,416         578         (4)         1,733   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INVESTING ACTIVITIES

              

Investments in available-for-sale securities

     (5)                 (18)                 (23)   

Investments and acquisitions, net of cash acquired

     (5)                 (101)                 (106)   

Capital expenditures

     (5)         (13)         (74)                 (92)   

Proceeds from the sale of Time Warner Center

                     1,264                 1,264   

Advances to (from) parent and consolidated subsidiaries

     6,981         4,812                 (11,793)           

Other investment proceeds

             46                (9)         44   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by investing activities from continuing operations

     6,966         4,845         1,078         (11,802)         1,087   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

FINANCING ACTIVITIES

              

Borrowings

     125                                129   

Debt repayments

                     (5)                 (5)   

Proceeds from exercise of stock options

     116                                 116   

Excess tax benefit from equity instruments

     64                                 64   

Principal payments on capital leases

             (3)                         (3)   

Repurchases of common stock

     (991)                                 (991)   

Dividends paid

     (287)                                 (287)   

Other financing activities

     21         (31)         (114)         13         (111)   

Change in due to/from parent and investment in segment

             (6,061)         (5,732)         11,793           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash used by financing activities from continuing operations

     (952)         (6,095)         (5,847)         11,806         (1,088)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by continuing operations

     5,757         166         (4,191)                 1,732   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by operations from discontinued operations

                     (29)                 (29)   

Cash used by investing activities from discontinued operations

     (4,120)         (154)         (19)         4,274         (19)   

Cash used by financing activities from discontinued operations

                     4,274         (4,274)           

Effect of change in cash and equivalents of discontinued operations

                     (5)                 (5)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided (used) by discontinued operations

     (4,120)         (154)         4,221                 (53)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCREASE (DECREASE) IN CASH AND EQUIVALENTS

     1,637         12         30                 1,679   

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

     1,039         148         629                 1,816   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

CASH AND EQUIVALENTS AT END OF PERIOD

   $ 2,676       $ 160       $ 659       $       $ 3,495   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

47


Table of Contents

Part II. Other Information

Item 1. Legal Proceedings.

The following information supplements and amends the disclosure set forth in Part I, Item 3. Legal Proceedings, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”).

Reference is made to the complaint issued by the National Labor Relations Board (“NLRB”) against CNN America Inc. (“CNN America”) and Team Video Services, LLC described on page 27 of the 2014 Form 10-K. On March 20, 2015, the NLRB granted the NLRB General Counsel’s motion for reconsideration to correct certain inadvertent errors in the panel’s decision, and it denied CNN America’s motion for reconsideration. As of April 27, 2015, CNN America’s appeal to the U.S. Court of Appeals for the D.C. Circuit remained on hold.

Item 1A. Risk Factors.

There have been no material changes in the Company’s risk factors as previously disclosed in Part I, Item 1A. Risk Factors, of the 2014 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Company Purchases of Equity Securities

The following table provides information about the Company’s purchases of equity securities registered by the Company pursuant to Section 12 of the Exchange Act during the quarter ended March 31, 2015.

Issuer Purchases of Equity Securities

 

                                                                                                   

Period

   Total Number of
Shares Purchased(1)
     Average Price
Paid Per Share(2)
     Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs(3)
     Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
Plans or Programs(1)
 

January 1, 2015 –
January 31, 2015

     2,996,083       $ 82.09        2,996,083       $ 4,255,232,428  

February 1, 2015 –
February 28, 2015

     2,932,112       $ 81.94        2,930,912       $ 4,015,066,371  

March 1, 2015 –
March 31, 2015

     4,874,925       $ 84.87        4,874,925       $ 3,601,319,638  
  

 

 

       

 

 

    

Total

  10,803,120    $ 83.30     10,801,920    $ 3,601,319,638  

 

 

(1) 

The total number of shares purchased includes (a) shares of Common Stock purchased by the Company under the stock repurchase program described in footnote 3 below, and (b) 1,200 shares of Common Stock purchased in February 2015 by the Company from an employee in connection with the employee’s exercise of stock options, with the purchase price based on the fair market value of the Common Stock on the exercise date.

(2) 

These amounts do not give effect to any fees, commissions or other costs associated with the share repurchases.

(3) 

On February 5, 2014, the Company announced that its Board of Directors had authorized a total of $5.0 billion in share repurchases beginning January 1, 2014, including the approximately $301 million remaining at December 31, 2013 from the prior $4.0 billion authorization. On August 6, 2014, the Company announced that its Board of Directors had authorized an additional $5.0 billion of share repurchases. Purchases under the stock repurchase program may be made, from time to time, on the open market and in privately negotiated transactions. The size and timing of these purchases will be based on a number of factors, including price and business and market conditions. In the past, the Company has repurchased shares of its common stock pursuant to trading plans under Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended, and it may repurchase shares of its common stock utilizing such trading plans in the future.

Item 6. Exhibits.

The exhibits listed on the accompanying Exhibit Index are submitted with or incorporated by reference as a part of this report, and such Exhibit Index is incorporated herein by reference.

 

48


Table of Contents

TIME WARNER INC.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

TIME WARNER INC.

(Registrant)

 

Date:   April 29, 2015

/s/ Howard M. Averill

Name:  Howard M. Averill

Title:    Executive Vice President

             and Chief Financial Officer

 

49


Table of Contents

EXHIBIT INDEX

Pursuant to Item 601 of Regulation S-K

 

Exhibit No.        

Description of Exhibit

  31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.

  31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.

  32

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015. †

101

The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheet at March 31, 2015 and December 31, 2014, (ii) Consolidated Statement of Operations for the three months ended March 31, 2015 and 2014, (iii) Consolidated Statement of Comprehensive Income for the three months ended March 31, 2015 and 2014, (iv) Consolidated Statement of Cash Flows for the three months ended March 31, 2015 and 2014, (v) Consolidated Statement of Equity for the three months ended March 31, 2015 and 2014, (vi) Notes to Consolidated Financial Statements and (vii) Supplementary Information – Condensed Consolidating Financial Statements.

 

 

This exhibit will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act, except to the extent that the Registrant specifically incorporates it by reference.

 

50