Interim Report
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of May, 2013

Commission File Number 1-10928

 

 

INTERTAPE POLYMER GROUP INC.

 

 

9999 Cavendish Blvd., Suite 200, Ville St. Laurent, Quebec, Canada, H4M 2X5

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  INTERTAPE POLYMER GROUP INC.
Date: May 15, 2013   By:  

/s/ Bernard J. Pitz, Chief Financial Officer

    Bernard J. Pitz, Chief Financial Officer


Table of Contents

 

 

 

Intertape Polymer Group Inc.

 

Interim Condensed Consolidated Financial Statements

March 31, 2013

 

 

 

 

 

 

 

 

Unaudited Interim Condensed Consolidated Financial Statements

  

Consolidated Earnings (Loss)

     2   

Consolidated Comprehensive Income (Loss)

     3   

Consolidated Changes in Shareholders’ Equity

     4 to 5   

Consolidated Cash Flows

     6   

Consolidated Balance Sheets

     7   

Notes to Interim Condensed Consolidated Financial Statements

     8 to 17   


Table of Contents

2

 

Intertape Polymer Group Inc.

Consolidated Earnings (Loss)

Periods ended March 31,

(In thousands of US dollars, except per share amounts)

(Unaudited)

 

 

 

     Three months ended
March 31,
 
                 2013                 2012  
     $     $  

Revenue

     196,695        198,912   

Cost of sales

     158,389        166,505   
  

 

 

   

 

 

 

Gross profit

     38,306        32,407   
  

 

 

   

 

 

 

Selling, general and administrative expenses

     22,959        18,373   

Research expenses

     1,602        1,519   
  

 

 

   

 

 

 
     24,561        19,892   
  

 

 

   

 

 

 

Operating profit before manufacturing facility closures, restructuring and other related charges

     13,745        12,515   

Manufacturing facility closures, restructuring and other related charges

     27,201        546   
  

 

 

   

 

 

 

Operating profit (loss)

     (13,456     11,969   

Finance costs

    

Interest

     1,753        3,355   

Other expense

     160        473   
  

 

 

   

 

 

 
     1,913        3,828   

Earnings (loss) before income tax expense (benefit)

     (15,369     8,141   

Income tax expense (benefit) (Note 8)

    

Current

     751        493   

Deferred

     (312     (61
  

 

 

   

 

 

 
     439        432   
  

 

 

   

 

 

 

Net earnings (loss)

     (15,808     7,709   
  

 

 

   

 

 

 

Earnings (loss) per share

    

Basic

     (0.26     0.13   
  

 

 

   

 

 

 

Diluted

     (0.26     0.13   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements. Note 4 presents additional information on consolidated earnings (loss).


Table of Contents

3

 

Intertape Polymer Group Inc.

Consolidated Comprehensive Income (Loss)

Periods ended March 31,

(In thousands of US dollars)

(Unaudited)

 

 

 

     Three months ended
March 31,
 
     2013     2012  
     $     $  

Net earnings (loss)

     (15,808     7,709   
  

 

 

   

 

 

 

Other comprehensive income (loss)

    

Changes in fair value of forward foreign exchange rate contracts, designated as cash flow hedges (net of deferred income tax expense of nil, nil in 2012)

     -           338   

Settlements of forward foreign exchange rate contracts, transferred to earnings (net of income tax expense of nil, nil in 2012)

     -           199   

Change in cumulative translation adjustments

     (1,994     1,838   
  

 

 

   

 

 

 

Items that will be reclassified subsequently to net earnings (loss)

     (1,994     2,375   
  

 

 

   

 

 

 

Other comprehensive income (loss)

     (1,994     2,375   
  

 

 

   

 

 

 

Comprehensive income (loss) for the period

     (17,802     10,084   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


Table of Contents

4

 

Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Three months ended March 31, 2012

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

 

                 Capital stock                              Accumulated other comprehensive income                   
     Number      Amount      Contributed
surplus
     Cumulative
translation
adjustment
account
     Reserve for
cash flow
hedges
    Total      Deficit     Total
shareholders’
equity
 
            $      $      $      $     $      $     $  

Balance as of December 31, 2011

     58,961,050         348,148         16,611         1,206         (13     1,193         (228,774     137,178   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Transactions with owners

                     

Stock-based compensation expense

           143                   143   
        

 

 

              

 

 

 

Net earnings

                      7,709        7,709   

Other comprehensive income

                     

Changes in fair value of forward foreign exchange rate contracts, designated as cash flow hedges (net of deferred income tax expense of nil)

                 338        338           338   

Settlement of forward foreign exchange rate contracts, transferred to earnings (net of income tax expense of nil)

                 199        199           199   

Changes to cumulative translation adjustments

              1,838           1,838           1,838   
           

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income for the period

              1,838         537        2,375         7,709        10,084   
           

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance as of March 31, 2012

         58,961,050             348,148         16,754         3,044         524        3,568         (221,065     147,405   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


Table of Contents

5

 

Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Three months ended March 31, 2013

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

 

     Capital stock            Accumulated
other
comprehensive
income
             
     Number      Amount      Contributed
surplus
    Cumulative
translation
adjustment
account
    Deficit     Total
shareholders’
equity
 
            $      $     $     $     $  

Balance as of December 31, 2012

     59,625,039         351,702         16,386        3,208        (217,462     153,834   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

              

Exercise of stock options

     358,145         1,325               1,325   

Excess tax benefit on stock options

        551               551   

Stock-based compensation expense

           65            65   

Stock-based compensation expense credited to capital on options exercised

        796         (796         -       

Dividends on common stock

               (4,799     (4,799
  

 

 

    

 

 

    

 

 

     

 

 

   

 

 

 
     358,145         2,672         (731       (4,799     (2,858
  

 

 

    

 

 

    

 

 

     

 

 

   

 

 

 

Net loss

               (15,808     (15,808

Other comprehensive loss

              

Changes to cumulative translation adjustments

             (1,994       (1,994
          

 

 

   

 

 

   

 

 

 

Comprehensive loss for the period

             (1,994     (15,808     (17,802
          

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2013

         59,983,184             354,374         15,655        1,214        (238,069     133,174   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


Table of Contents

6

 

Intertape Polymer Group Inc.

Consolidated Cash Flows

Periods ended March 31,

(In thousands of US dollars)

(Unaudited)

 

 

 

     Three months ended March
31,
 
                 2013                 2012  
     $     $  

OPERATING ACTIVITIES

    

Net earnings (loss)

     (15,808     7,709   

Adjustments to net earnings (loss)

    

Depreciation and amortization

     7,093        7,588   

Income tax expense

     439        432   

Interest expense

     1,753        3,355   

Charges in connection with manufacturing facility closures, restructuring and other related charges

     23,295        386   

Write-down of inventories, net

     -           26   

Stock-based compensation expense

     1,840        143   

Pension and other post-retirement benefits expense

     761        756   

(Gain) loss on foreign exchange

     (100     232   

Other adjustments for non-cash items

     (114     200   

Income taxes (paid) refunded, net

     474        (1

Contributions to defined benefit plans

     (574     (771
  

 

 

   

 

 

 

Cash flows from operating activities before changes in working capital items

     19,059        20,055   
  

 

 

   

 

 

 

Changes in working capital items

    

Trade receivables

     (11,986     (10,609

Inventories

     (2,703     (4,146

Parts and supplies

     (149     (305

Other current assets

     3,068        2,463   

Accounts payable and accrued liabilities

     (3,791     (217

Provisions

     3,626        (459
  

 

 

   

 

 

 
     (11,935     (13,273
  

 

 

   

 

 

 

Cash flows from operating activities

     7,124        6,782   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Payments on the settlements of forward foreign exchange rate contracts

     -           (200

Purchase of property, plant and equipment

     (5,825     (4,732

Proceeds from disposals of property, plant and equipment and other assets

     1,645        20   

Restricted cash and other assets

     64        (28

Purchase of intangible assets

     -           (7
  

 

 

   

 

 

 

Cash flows from investing activities

     (4,116     (4,947
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Proceeds from long-term debt

     11,087        20,626   

Repayment of long-term debt

     (12,831     (14,605

Payments of debt issue costs

     (14     (1,447

Interest paid

     (2,533     (5,677

Proceeds from exercise of stock options

     1,285        -       
  

 

 

   

 

 

 

Cash flows from financing activities

     (3,006     (1,103
  

 

 

   

 

 

 

Net increase in cash

     2        732   

Effect of foreign exchange differences on cash

     (97     111   

Cash, beginning of period

     5,891        4,345   
  

 

 

   

 

 

 

Cash, end of period

     5,796        5,188   
  

 

 

   

 

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


Table of Contents

7

 

Intertape Polymer Group Inc.

Consolidated Balance Sheets

As of

(In thousands of US dollars)

 

 

 

     March 31,
2013
(Unaudited)
    December 31,
2012
(Audited)
 
     $     $  

ASSETS

    

Current assets

    

Cash

     5,796        5,891   

Trade receivables

     87,611        75,860   

Other receivables

     3,161        5,163   

Inventories (Note 6)

     94,131        91,910   

Parts and supplies

     13,238        14,442   

Prepaid expenses

     4,597        5,701   
  

 

 

   

 

 

 
     208,534        198,967   

Property, plant and equipment (Note 7)

     158,935        185,592   

Other assets

     3,678        3,597   

Intangible assets

     1,790        1,980   

Deferred tax assets

     35,600        36,016   
  

 

 

   

 

 

 

Total assets

     408,537        426,152   
  

 

 

   

 

 

 

LIABILITIES

    

Current liabilities

    

Accounts payable and accrued liabilities

     75,939        76,005   

Provisions (Note 10)

     2,619        1,526   

Installments on long-term debt (Note 9)

     11,419        9,688   
  

 

 

   

 

 

 
     89,977        87,219   

Long-term debt (Note 9)

     138,398        141,611   

Pension and other post-retirement benefits

     40,960        40,972   

Provisions (Note 10)

     4,377        1,891   

Other liabilities

     1,651        625   
  

 

 

   

 

 

 
     275,363        272,318   
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

    

Capital stock (Note 11)

     354,374        351,702   

Contributed surplus

     15,655        16,386   

Deficit

     (238,069     (217,462

Accumulated other comprehensive income

     1,214        3,208   
  

 

 

   

 

 

 
     133,174        153,834   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     408,537        426,152   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


Table of Contents

8

 

Intertape Polymer Group Inc.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2013

(In US dollars, tabular amounts in thousands, except as otherwise noted)

(Unaudited)

 

 

1 -    GENERAL BUSINESS DESCRIPTION

Intertape Polymer Group Inc. (the “Parent Company”), incorporated under the Canada Business Corporations Act, has its principal administrative offices in Montreal, Quebec, Canada and in Sarasota-Bradenton, Florida, U.S.A. The address of the Parent Company’s registered office is 1250 René-Lévesque Blvd. West, Suite 2500, Montreal, Quebec, Canada H3B 4Y1, c/o Heenan Blaikie LLP. The Parent Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) in Canada.

The Parent Company and its subsidiaries (together referred to as the “Company”), develop, manufacture and sell a variety of paper and film based pressure sensitive and water activated tapes, specialized polyolefin films, woven fabrics and complementary packaging systems for industrial and retail use.

Intertape Polymer Group Inc. is the group’s ultimate parent.

2 -    ACCOUNTING POLICIES

Basis of Presentation and Statement of Compliance

The unaudited interim condensed consolidated financial statements (“financial statements”) present the Company’s consolidated balance sheets as of March 31, 2013 and December 31, 2012, as well as its interim consolidated earnings (loss), comprehensive income (loss), changes in shareholders’ equity and cash flows for the three months ended March 31, 2013 and 2012. These financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting and are expressed in US dollars. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), have been omitted or condensed.

Estimates

When preparing the financial statements, management undertakes a number of judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgments, estimates and assumptions made by management, and will seldom equal the estimated results. The judgments, estimates and assumptions applied in the financial statements, including the key sources of estimation uncertainty, were the same as those applied in the Company’s most recent annual audited consolidated financial statements. The only exceptions are the estimate of the provision for income taxes which is determined in the financial statements using the estimated weighted average annual effective income tax rate applied to the pre-tax income of the interim period and the item discussed in Note 3. These financial statements and notes should be read in conjunction with the Company’s most recent annual audited consolidated financial statements.

Presentation of items of other comprehensive income (loss)

Amended IAS 1 – Presentation of Financial Statements: requires entities to group items presented in other comprehensive income (loss) (“OCI”) into those that, in accordance with other IFRS, will be reclassified subsequently to earnings or loss and those that will not be reclassified subsequently to earnings or loss when specific conditions are met. The existing option to present items of OCI either before tax or net of tax remains unchanged: however, if the items are presented before tax then amended IAS 1 requires the tax related to each of the two groups of OCI to be shown separately.


Table of Contents

9

 

These financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. These adjustments are of a normal recurring nature.

These financial statements were authorized for issuance by the Company’s Board of Directors on May 14, 2013.

New Standards and Interpretations Issued But Not Yet Effective

Certain new standards, amendments and interpretations, and improvements to existing standards have been issued by the IASB but are not yet effective, and have not been adopted by the Company. Management anticipates that all of the relevant pronouncements will be adopted by the first period beginning the date of the pronouncement. Information on new standards, amendments and interpretations, and improvements to existing standards, which could potentially impact the Company’s financial statements are detailed as follows:

IFRS 9 – Financial Instruments: The IASB intends to replace IAS 39 Financial Instruments: Recognition and Measurement in its entirety. The replacement standard (IFRS 9) is being issued in phases. To date, the chapters dealing with recognition, classification, measurement and derecognition of financial assets and liabilities have been issued. These chapters are effective for annual periods beginning on or after January 1, 2015. Further chapters dealing with impairment methodology and hedge accounting are still being developed. Management has yet to assess the impact that these amendments are likely to have on the financial statements of the Company.

Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Company’s financial statements.

3 -    PENSION AND OTHER POST-RETIREMENT BENEFIT PLANS

Amended IAS 19 – Employee Benefits: Amended for annual periods beginning on or after January 1, 2013 with retrospective application, introduces a measure of net interest income (expense) computed on the net pension asset (obligation) that replaces separate measurement of the expected return on plan assets and interest expense on the benefit obligation. The amended standard also requires immediate recognition of past service costs associated with benefit plan changes; eliminating the requirement to recognize over the vesting period.

Upon retrospective application of the amended standard, the Company’s net earnings for 2012 were lower than originally reported. The decrease arose primarily because net interest income (expense) was calculated using the discount rate used to value the benefit obligation, which is lower than the expected rate of return on assets previously used to measure interest attributable to plan assets. On a quarterly basis, this also resulted in an income tax benefit and an increase to the net pension liability.


Table of Contents

10

 

The impact of these changes for the period ended March 31, 2012 is summarized as follows:

 

     As Reported     IAS 19
Adjustment
    Adjusted  
     $     $     $  

Revenue

     198,912        -            198,912   

Cost of sales

     166,000        505        166,505   
  

 

 

   

 

 

   

 

 

 

Gross profit

     32,912        (505     32,407   
  

 

 

   

 

 

   

 

 

 

Selling, general and administrative expenses

     18,373        -            18,373   

Research expenses

     1,519        -            1,519   
  

 

 

   

 

 

   

 

 

 
     19,892        -            19,892   
  

 

 

   

 

 

   

 

 

 

Operating profit before manufacturing facility closures, restructuring and other related charges

     13,020        (505     12,515   

Manufacturing facility closures, restructuring and other related charges

     546        -            546   
  

 

 

   

 

 

   

 

 

 

Operating profit

     12,474        (505     11,969   

Finance costs

      

Interest

     3,355        -            3,355   

Other expense

     473        -            473   
  

 

 

   

 

 

   

 

 

 
     3,828        -            3,828   

Earnings before income tax expense (benefit)

     8,646        (505     8,141   

Income tax expense (benefit)

      

Current

     493        -            493   

Deferred

     (20     (41     (61
  

 

 

   

 

 

   

 

 

 
     473        (41     432   
  

 

 

   

 

 

   

 

 

 

Net earnings

     8,173        (464     7,709   
  

 

 

   

 

 

   

 

 

 

Earnings per share

      

Basic

     0.14        (0.01     0.13   
  

 

 

   

 

 

   

 

 

 

Diluted

     0.14        (0.01     0.13   
  

 

 

   

 

 

   

 

 

 

For the years ended December 31, 2012 and 2011, the impact of adoption is a decrease to earnings before income tax benefit of $2.3 million and $1.7 million, respectively and an income tax benefit of $0.2 million for each of these years. This impact also results in an equivalent net increase to other comprehensive income and deficit. As such, the retrospective application did not result in an impact to the Company’s balance sheets as of January 1, 2012 and December 31, 2012.

The Company’s interim consolidated cash flows were not significantly impacted.


Table of Contents

11

 

4 -    INFORMATION INCLUDED IN CONSOLIDATED EARNINGS (LOSS)

 

             Three months ended
March 31,
 
     2013      2012   
          

Employee benefit expense

    

Wages, salaries and other short-term benefits

     35,571        33,758   

Stock-based compensation expense

     1,840        143   

Pensions – defined benefit plans

     789        775   

Pensions – defined contribution plans

     927        857   
  

 

 

   

 

 

 
     39,127        35,533   

Finance costs - Interest

    

Interest on long-term debt

     1,622        3,147   

Amortization of debt issue costs on long-term debt and asset-based loan

     237        283   

Interest capitalized to property, plant and equipment

     (106     (75
  

 

 

   

 

 

 
     1,753        3,355   
  

 

 

   

 

 

 

Finance costs - Other (income) expense

    

Foreign exchange gain

     (99     (38

Other (income) expense and other finance costs, net

     259        511   
  

 

 

   

 

 

 
     160        473   
  

 

 

   

 

 

 

Additional information

    

Depreciation of property, plant and equipment

     6,918        7,373   

Amortization of intangible assets

     175        215   

Amortization of other charges

     5        86   

Impairment of long-term assets

     21,924        -       

Loss on disposal of property, plant and equipment

     30        243   

Write-down of inventories to net realizable value

     -           57   

Reversal of write-down of inventories to net realizable value, recognized as a reduction of cost of sales

     -           (88


Table of Contents

12

 

5 -    MANUFACTURING FACILITY CLOSURES, RESTRUCTURING, AND OTHER RELATED CHARGES

The following table describes the charges incurred by the Company in connection with its restructuring efforts, which are included in the Company’s consolidated earnings (loss) for the three months ended March 31, 2013 and 2012 under the caption manufacturing facility closures, restructuring and other related charges:

 

     Three months ended
March 31, 2013
 
     South Carolina
project
     Other
projects
    Total  
     $      $     $  

Impairment of property, plant and equipment

     22,189         (265     21,924   

Impairment of parts and supplies

     1,312         -           1,312   

Equipment relocation

     -            1,074        1,074   

Reversal of write-down of inventories to net realizable value

     -            (30     (30

Severance and other labor related costs

     -            41        41   

Environmental costs

     2,522         -           2,522   

Idle facility costs

     -            333        333   

Other costs

     4         21        25   
  

 

 

    

 

 

   

 

 

 
     26,027         1,174        27,201   
  

 

 

    

 

 

   

 

 

 

 

     Three months ended
March 31, 2012
 
     South Carolina
project
     Other
projects
    Total  
     $      $     $  

Severance and other labor related costs

     -             (50     (50

Idle facility costs

     -             596        596   
  

 

 

    

 

 

   

 

 

 
     -             546        546   
  

 

 

    

 

 

   

 

 

 

On February 26, 2013, the Company announced its intention to relocate its Columbia, South Carolina manufacturing facility within the region in order to modernize facility operations and acquire state-of-the-art manufacturing equipment. In connection with this relocation, for the three months ended March 31, 2013, a charge of $26.0 million was incurred primarily related to the costs included under the captions, impairment of property, plant and equipment, impairment of parts and supplies and environmental costs set forth above.

In 2013, the charges included in the captions equipment relocation, idle facility costs and other costs in the table above are primarily the incremental costs incurred with the ongoing Richmond, Kentucky manufacturing facility closure, consolidation of the shrink film production from Truro, Nova Scotia to Tremonton, Utah, other small restructuring initiatives and the Brantford, Ontario facility closure.

In 2012, the charges incurred are related to the revaluation of certain Brantford, Ontario facility assets under idle facility costs and adjustments for severance and other labor related costs incurred in connection with the Brantford, Ontario facility closure.


Table of Contents

13

 

6 -    INVENTORIES

 

             March 31,              December 31,  
     2013      2012  
     $      $  

Raw materials

     29,391         27,856   

Work in process

     19,285         19,904   

Finished goods

     45,455         44,150   
  

 

 

    

 

 

 
     94,131         91,910   
  

 

 

    

 

 

 

The amount of inventories recognized as an expense during the period corresponds to cost of sales.

7 -    PROPERTY, PLANT AND EQUIPMENT

During the three months ended March 31, 2013 and 2012, acquisitions of property, plant and equipment amounted to approximately $5.8 million and $4.7 million, respectively. During the three months ended March 31, 2013 and 2012, the net book value of property, plant and equipment disposals amounted to less than $0.1 million and approximately $0.3 million, respectively and the loss on those disposals amounted to less than $0.1 million and approximately $0.3 million, respectively.

As of March 31, 2013 and December 31, 2012, the Company had commitments to purchase machines and equipment totaling approximately $7.9 million and $5.5 million, respectively.

There were no impairment losses or reversals of impairment losses during the current and comparative reporting periods, other than those discussed in Note 5 and included in the statement of consolidated earnings (loss) under the caption manufacturing facility closures, restructuring and other related charges.

8 -    INCOME TAXES

Income tax expense (benefit) is recognized in each interim period based on the best estimate of the weighted average annual income tax rate expected for the full financial year. Amounts accrued for income tax expense (benefit) in one interim period may have to be adjusted in a subsequent interim period of the financial year if the estimate of the annual income tax rate changes. The effective tax rate for the three months ended March 31, 2013 and 2012 was approximately negative 2.9% and 5.3%, respectively. The decrease in the effective tax rate is primarily due to tax expense recorded on losses before income taxes in the first quarter of 2013 for stock options exercised and state income taxes combined with the benefit received from the ability to utilize certain US alternative minimum tax net operating losses without limitation.


Table of Contents

14

 

9 -    LONG-TERM DEBT

 

     March 31,
2013
     December 31,
2012
 
     $      $  

Senior Subordinated Notes (“Notes”) (1)

     38,357         38,282   

Asset-Based Loan (“ABL”) (1)

     75,047         77,709   

Real estate secured term loan (“Real Estate Loan”) (1)

     15,400         15,632   

Finance lease liabilities

     10,629         10,979   

Term debt

     2,194         2,576   

Mortgage loans (1)

     1,489         1,504   

Equipment finance agreement advance fundings

     6,701         4,617   
  

 

 

    

 

 

 
     149,817         151,299   

Less: Installments on long-term debt

     11,419         9,688   
  

 

 

    

 

 

 
     138,398         141,611   
  

 

 

    

 

 

 

 

(1) The Notes, ABL, Real Estate Loan and mortgage loans are presented net of unamortized related debt issue costs, amounting to $2.6 million ($3.0 million as of December 31, 2012).

As of March 31, 2013 and December 31, 2012, the effective interest rate on borrowings under the ABL was 2.29% and 2.36%, respectively.

The Company’s unused availability under the ABL as of March 31, 2013 and December 31, 2012 was $63.9 million and $48.8, respectively.

The ABL has one financial covenant, a fixed charge ratio of greater than or equal to 1.0 to 1.0. The financial covenant becomes effective only when unused availability drops below $25.0 million. Although not in effect, the Company was in compliance with this fixed charge ratio covenant as of March 31, 2013.

Equipment finance agreement advance fundings, which are amounts funded and borrowed but not yet scheduled, were $6.7 million as of March 31, 2013. Advance fundings accrue interest at the 30-day LIBOR rate plus 200 basis points resulting in an interest rate of 2.20% as of March 31, 2013.

The Real Estate Loan contains two financial covenants, both of which are determined at the end of each fiscal month. The Company has been in compliance with these covenants since entering into the Real Estate Loan.

10 -    PROVISIONS AND CONTINGENT LIABILITIES

The rollforward of the Company’s provisions is as follows as of March 31, 2013:

 

     Environmental      Restoration     Resolution of
a contingent
liability
     Severance
and other
    Total  
     $      $     $      $     $  

Balance, December 31, 2012

     -             1,891        -             1,526        3,417   

Additional provisions

     2,518         -            1,300         379        4,197   

Amounts used

     -             -            -             (567     (567

Foreign exchange

     -             (32     -             (19     (51
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance, March 31, 2013

     2,518         1,859        1,300         1,319        6,996   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Amount presented as current

     -             -            1,300         1,319        2,619   

Amount presented as non-current

     2,518         1,859        -             -            4,377   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance, March 31, 2013

     2,518         1,859        1,300         1,319        6,996   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 


Table of Contents

15

 

The environmental provision pertains to the Columbia, South Carolina manufacturing facility. Refer to Note 5 for more information regarding the relocation of the Columbia, South Carolina manufacturing facility.

In February 2012, Multilayer Stretch Cling Film Holdings, Inc. (“Multilayer”) filed a complaint against the Company in the U.S. District Court for Western Tennessee, alleging that the Company had infringed a patent issued to Multilayer that covers certain aspects of the manufacture of stretch film. In May 2013, the Company agreed to a settlement of the outstanding litigation. Under the confidential settlement agreement, the Company will pay Multilayer an undisclosed amount in full settlement of all outstanding issues. The terms of the agreement do not restrict the sale of any of the Company’s products, as the Company’s current products do not utilize Multilayer’s patented invention. The Company does not expect that the settlement will have any material effect on the Company’s continuing operations. The Company has established a provision with respect to this matter as of and for the three months ended March 31, 2013. The amount is included in the statement of consolidated earnings (loss) under the caption selling, general and administrative expenses and the consolidated balance sheet under the caption provisions within current liabilities.

In addition to the matter described above, the Company is engaged in various legal proceedings and claims that have arisen in the ordinary course of business. The outcome of all of the proceedings and claims against the Company is subject to future resolution, including the uncertainties of litigation. Based on information currently known to the Company and after consultation with outside legal counsel, management believes that the probable ultimate resolution of any such proceedings and claims, individually or in the aggregate, will not have a material adverse effect on the financial condition of the Company, taken as a whole, and accordingly, no additional amounts have been recorded as of March 31, 2013.

During the reporting period, there were no reversals of provisions.

11 -    CAPITAL STOCK AND EARNINGS PER SHARE

Common Shares

The Company’s common shares outstanding as of March 31, 2013 and December 31, 2012 were 59,983,184 and 59,625,039, respectively.

The weighted average number of common shares outstanding for the periods ended March 31, are as follows:

 

     Three months ended 
March 31, 
 
     2013       2012   

Basic

         59,692,751              58,961,050    

Effect of stock options

     -             1,195,126    
  

 

 

    

 

 

 

Diluted

     59,692,751          60,156,176    
  

 

 

    

 

 

 

For the three months ended March 31, 2013 and 2012, the number of options that were anti-dilutive and not included in diluted earnings per share calculations were nil and 137,801, respectively.

In accordance with its semi-annual dividend policy, the Company declared a cash dividend of USD$0.08 per common share payable on April 10, 2013 to shareholders of record at the close of business on March 25, 2013. The aggregate amount of this dividend payment was USD$4.9 million based on 59,983,184 shares of the Company’s common shares issued and outstanding as of March 25, 2013, and is accrued for on the March 31, 2013 consolidated balance sheet under the caption accounts payable and accrued liabilities.


Table of Contents

16

 

Stock Appreciation Rights

On June 28, 2012, 1,240,905 SARs were granted at an exercise price of CDN$7.56.

As of March 31, 2013, the fair value of SARs granted was estimated using the Black-Scholes option pricing model, taking into account the following weighted average assumptions:

 

Expected life

     5.0 years   

Expected volatility

     61

Risk-free interest rate

     1.40

Expected dividends

     1.45

Weighted average stock price at grant date

     CDN$7.56   

Weighted average exercise price of awards

     CDN$7.56   

Expected volatility was calculated using the average closing price change on the TSX for six years prior to the period end date for awards with a six year life, and ten years for awards with a ten year life.

The weighted average fair value per SAR granted is CDN$6.11.

During the three months ended March 31, 2013 and 2012, $1.8 million and nil of expense is included under the caption selling, general and administrative expenses, respectively. The corresponding liability is recorded on the Company’s consolidated balance sheet respectively under the caption accounts payable and accrued liabilities for amounts vested and expected to vest in the next 12 months, and other liabilities for amounts expected to vest greater than 12 months.

Stock Options

During the three months ended March 31, 2013 and 2012 no options were granted.

During the three months ended March 31, 2013 and 2012, 358,145 and nil stock options respectively were exercised at a weighted average exercise price of CDN$3.61 and nil, respectively, resulting in cash proceeds to the Company of $1.3 million and nil, respectively.

During the three months ended March 31, 2013 and 2012, nil and 275,500 options expired or were forfeited, respectively.

Contributed Surplus

During the three months ended March 31, 2013 and 2012, the contributed surplus account increased approximately $0.1 million for both periods, representing the stock-based compensation expense recorded for the period associated with stock options. During the three months ended March 31, 2013 and 2012, the contributed surplus account decreased approximately $0.8 million and nil, respectively, representing the stock-based compensation expense credited to capital on options exercised.

12 -    FINANCIAL INSTRUMENTS

Fair value and classification of financial instruments

The fair value of the Company’s Notes as of March 31, 2013 and December 31, 2012, was $38.7 million and $38.7 million, respectively.


Table of Contents

17

 

13 -    POST REPORTING EVENTS

Adjusting Events

Refer to Note 10 for information regarding the provision recorded by the Company as it relates to the resolution of a contingent liability. No other adjusting events have occurred between the reporting date of these financial statements and the date of authorization.

Non-Adjusting Events

On May 14, 2013, the Company’s board of directors approved the redemption, at par value, of an additional $20.0 million aggregate principal amount of its outstanding 8.5% senior subordinated notes due August 2014. The redemption of $20.0 million of the senior subordinated notes will occur on June 27, 2013. The Company will finance the redemption with its cash flows from operations combined with funds available under the ABL. No other significant non-adjusting events have occurred between the reporting date of these financial statements and the date of authorization.