Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to         

 

 

UNITED COMMUNITY FINANCIAL CORP.

(Exact name of the registrant as specified in its charter)

 

 

 

OHIO   0-024399   34-1856319

(State or other jurisdiction

of incorporation)

 

(Commission

File No.)

 

(IRS Employer

I.D. No.)

275 West Federal Street, Youngstown, Ohio 44503-1203

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (330) 742-0500

Not Applicable

(Former name or former address, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer   ¨   Accelerated filer   ¨
Non-accelerated filer   ¨   Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 32,896,591 common shares as of October 31, 2012.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

          PAGE  

Part I. FINANCIAL INFORMATION

  

        Item 1.

  

Financial Statements

  
  

Consolidated Statements of Financial Condition as of September 30, 2012 (Unaudited) and December 31, 2011

     1   
  

Consolidated Statements of Income and Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011 (Unaudited)

     2   
  

Consolidated Statement of Shareholders’ Equity for the Nine Months ended September 30, 2012 and 2011 (Unaudited)

     4   
  

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011 (Unaudited)

     5   
  

Notes to Consolidated Financial Statements (Unaudited)

     6-49   

        Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     50-63   

        Item 3.

  

Quantitative and Qualitative Disclosures about Market Risk

     64   

        Item 4.

  

Controls and Procedures

     65   

Part II. OTHER INFORMATION

  

        Item 1.

  

Legal Proceedings

     66   

        Item 1A.

  

Risk Factors

     66   

        Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     66   

        Item 3.

  

Defaults Upon Senior Securities (None)

  

        Item 4.

  

Mine Safety Disclosures (None)

  

        Item 5.

  

Other Information

     66   

        Item 6.

  

Exhibits

     66   

Signatures

     67   

Exhibits

     68-141   

 


Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1. Financial Statements

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

     September 30,
2012
    December 31,
2011
 
     (Dollars in thousands)  

Assets:

    

Cash and deposits with banks

   $ 20,904      $ 26,573   

Federal funds sold

     36,626        27,563   
  

 

 

   

 

 

 

Total cash and cash equivalents

     57,530        54,136   

Securities:

    

Available for sale, at fair value

     551,795        459,598   

Loans held for sale

     9,076        12,727   

Loans, net of allowance for loan losses of $20,048 and $42,271

     1,100,328        1,379,276   

Federal Home Loan Bank stock, at cost

     26,464        26,464   

Premises and equipment, net

     21,355        19,175   

Accrued interest receivable

     5,660        6,741   

Real estate owned and other repossessed assets

     20,206        33,486   

Core deposit intangible

     263        346   

Cash surrender value of life insurance

     28,626        28,354   

Other assets

     9,641        10,384   
  

 

 

   

 

 

 

Total assets

   $ 1,830,944      $ 2,030,687   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Liabilities:

    

Deposits:

    

Interest bearing

   $ 1,331,281      $ 1,440,448   

Noninterest bearing

     159,361        148,049   
  

 

 

   

 

 

 

Total deposits

     1,490,642        1,588,497   

Borrowed funds:

    

Federal Home Loan Bank advances

     50,000        128,155   

Repurchase agreements and other

     90,603        90,618   
  

 

 

   

 

 

 

Total borrowed funds

     140,603        218,773   

Advance payments by borrowers for taxes and insurance

     14,121        23,282   

Accrued interest payable

     628        610   

Accrued expenses and other liabilities

     13,370        10,780   
  

 

 

   

 

 

 

Total liabilities

     1,659,364        1,841,942   
  

 

 

   

 

 

 

Shareholders’ Equity:

    

Preferred stock-no par value; 1,000,000 shares authorized and unissued

     —          —     

Common stock-no par value; 499,000,000 shares authorized; 37,804,457 shares issued and 32,891,495 and 32,597,762 shares, respectively, outstanding

     128,228        128,031   

Retained earnings

     84,778        110,681   

Accumulated other comprehensive income

     10,303        5,032   

Treasury stock, at cost, 4,912,962 and 5,206,695 shares, respectively

     (51,729     (54,999
  

 

 

   

 

 

 

Total shareholders’ equity

     171,580        188,745   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,830,944      $ 2,030,687   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

1


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited)

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,  
     2012     2011     2012     2011  
     (Dollars in thousands, except per share data)  

Interest income

        

Loans

   $ 14,567      $ 19,558      $ 49,182      $ 63,489   

Loans held for sale

     101        163        305        270   

Available for sale securities

     3,219        3,323        10,253        9,264   

Federal Home Loan Bank stock dividends

     279        264        859        858   

Other interest earning assets

     25        13        48        35   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     18,191        23,321        60,647        73,916   

Interest expense

        

Deposits

     2,600        5,972        9,574        18,384   

Federal Home Loan Bank advances

     535        793        1,880        2,414   

Repurchase agreements and other

     928        931        2,766        2,781   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     4,063        7,696        14,220        23,579   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     14,128        15,625        46,427        50,337   

Provision for loan losses

     30,279        11,836        37,223        22,272   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (loss) after provision for loan losses

     (16,151     3,789        9,204        28,065   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income

        

Non-deposit investment income

     478        389        1,525        1,050   

Service fees and other charges

     793        203        4,011        3,244   

Net gains (losses):

        

Securities available for sale

     1,192        1,958        5,161        3,500   

Other -than-temporary loss in equity securities

        

Total impairment loss

     —          (35     —          (73

Loss recognized in other comprehensive income

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment loss recognized in earnings

     —          (35     —          (73

Mortgage banking income

     2,110        682        5,308        4,432   

Real estate owned and other repossessed assets

     (1,795     (2,627     (3,447     (4,981

Other income

     974        1,346        3,234        4,032   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     3,752        1,916        15,792        11,204   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense

        

Salaries and employee benefits

     8,634        7,927        25,651        23,297   

Occupancy

     845        854        2,495        2,615   

Equipment and data processing

     1,665        1,592        5,074        4,910   

Franchise tax

     521        370        1,396        1,241   

Advertising

     134        204        486        466   

Amortization of core deposit intangible

     26        33        83        106   

Prepayment penalty

     65        —          803        —     

Deposit insurance premiums

     1,012        1,111        3,176        3,573   

Professional fees

     2,219        1,290        4,138        2,545   

Real estate owned and other repossessed asset expenses

     383        361        1,504        2,125   

Other expenses

     1,826        827        6,061        6,089   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     17,330        14,569        50,867        46,967   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (29,729     (8,864     (25,871     (7,698

Income tax benefit

     (2,838     —          (2,838     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (26,891   $ (8,864   $ (23,033   $ (7,698
  

 

 

   

 

 

   

 

 

   

 

 

 

 

2


Table of Contents

(Continued)

 

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited)

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,  
     2012     2011     2012     2011  

Net loss

   $ (26,891   $ (8,864   $ (23,033   $ (7,698

Other comprehensive income

        

Unrealized gains on securities, net

     2,729        8,218        5,271        13,919   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ (24,162   $ (646   $ (17,762   $ 6,221   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss per share

        

Basic

   $ (0.82   $ (0.29   $ (0.70   $ (0.25

Diluted

     (0.82     (0.29     (0.70     (0.25

See Notes to Consolidated Financial Statements.

 

 

3


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(Unaudited)

 

     Shares
Outstanding
     Common
Stock
     Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Treasury
Stock
    Total  
     (Dollars in thousands, except per share data)  

Balance December 31, 2011

     32,598       $ 128,031       $ 110,681      $ 5,032      $ (54,999   $ 188,745   

Comprehensive income:

              

Net loss

           (23,033         (23,033

Other comprehensive income

             5,271          5,271   

Stock based compensation

     293         197         (2,870       3,270        597   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance September 30, 2012

     32,891       $ 128,228       $ 84,778      $ 10,303      $ (51,729   $ 171,580   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2010

     30,938       $ 142,318       $ 111,049      $ (4,778   $ (72,534   $ 176,055   

Comprehensive income:

              

Net loss

           (7,698         (7,698

Other comprehensive income

             13,919          13,919   

Stock based compensation

     46         376         (448       493        421   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance September 30, 2011

     30,984       $ 142,694       $ 102,903      $ 9,141      $ (72,041   $ 182,697   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

 

4


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Nine Months Ended September 30,  
     2012     2011  
     (Dollars in thousands)  

Cash Flows from Operating Activities

    

Net loss

   $ (23,033   $ (7,698

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     37,223        22,272   

Mortgage banking income

     (5,308     (4,432

Net losses on real estate owned and other repossessed assets sold

     3,447        4,981   

Net gain on available for sale securities sold

     (5,161     (3,500

Net loss on other assets sold

     —          161   

Other than temporary impairment of securities available for sale

     —          73   

Amortization of premiums and accretion of discounts

     1,016        (405

Depreciation and amortization

     1,183        1,314   

Decrease in interest receivable

     1,081        704   

Increase (decrease) in interest payable

     18        (16

Decrease in prepaid and other assets

     254        7,308   

Decrease in other liabilities

     554        (1,948

Stock based compensation

     597        421   

Net principal disbursed on loans originated for sale

     (226,708     (108,389

Proceeds from sale of loans originated for sale

     235,667        94,374   

Death benefit from bank owned life insurance

     1,115        —     

Net change in value of interest rate caps

     1,423        —     
  

 

 

   

 

 

 

Net cash from operating activities

     23,368        5,220   

Cash Flows from Investing Activities

    

Proceeds from principal repayments and maturities of:

    

Securities available for sale

     56,123        27,037   

Proceeds from sale of:

    

Securities available for sale

     286,926        201,856   

Real estate owned and other repossessed assets

     13,830        14,058   

Premises and equipment

     —          11   

Loans held for investment

     81,451        110,478   

Purchases of:

    

Securities available for sale

     (424,932     (268,032

Principal disbursed on loans, net of repayments

     154,499        55,947   

Loans purchased

     (289     (3,202

Purchases of premises and equipment

     (1,593     (348
  

 

 

   

 

 

 

Net cash from investing activities

     166,015        137,805   

Cash Flows from Financing Activities

    

Net increase in checking, savings and money market accounts

     76,079        70,566   

Net decrease in certificates of deposit

     (173,934     (72,406

Net decrease in advance payments by borrowers for taxes and insurance

     (9,161     (7,466

Proceeds from Federal Home Loan Bank advances

     435,551        306,000   

Repayment of Federal Home Loan Bank advances

     (513,706     (420,494

Prepayment penalty on Federal Home Loan Bank term advances

     (803     —     

Net change in repurchase agreements and other borrowed funds

     (15     (7,174
  

 

 

   

 

 

 

Net cash from financing activities

     (185,989     (130,974
  

 

 

   

 

 

 

Change in cash and cash equivalents

     3,394        12,051   

Cash and cash equivalents, beginning of period

     54,136        37,107   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 57,530      $ 49,158   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

 

5


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

  1. BASIS OF PRESENTATION

United Community Financial Corp. (United Community or the Company) was incorporated under Ohio law in February 1998 by The Home Savings and Loan Company of Youngstown, Ohio (Home Savings) in connection with the conversion of Home Savings from an Ohio mutual savings and loan association to an Ohio capital stock savings association (the Conversion). Upon consummation of the Conversion on July 8, 1998, United Community became the unitary thrift holding company for Home Savings. Home Savings, a state-chartered savings bank, conducts business from its main office located in Youngstown, Ohio, 34 full-service branches and eight loan production offices located throughout Ohio and western Pennsylvania.

The accompanying consolidated financial statements of United Community have been prepared in accordance with instructions relating to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair statement of results for the interim periods.

The results of operations for the three and nine months ended September 30, 2012, are not necessarily indicative of the results to be expected for the year ending December 31, 2012. The consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2011, contained in United Community’s Form 10-K for the year ended December 31, 2011.

Some items in the prior year financial statements were reclassified to conform to the current presentation. These reclassifications had no effect on prior period net income or shareholders’ equity.

 

  2. REGULATORY ENFORCEMENT ACTION

United Community is a unitary thrift holding company, and historically was subject to regulation, examination and oversight by the Office of Thrift Supervision (OTS). As a result of the elimination of the OTS pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), on July 21, 2011, United Community ceased to be regulated by the OTS and now is regulated by the Federal Reserve Bank (FRB). On August 8, 2008, the board of directors of United Community approved a Stipulation and Consent to the Issuance of an Order with the OTS (the Holding Company Order). Simultaneously, the board of directors of Home Savings approved a Stipulation and Consent to the Issuance of an Order to Cease and Desist (the Bank Order) with the Federal Deposit Insurance Corporation (FDIC) and the Ohio Division of Financial Institutions (the Ohio Division), which was terminated as of March 30, 2012, and replaced with a Consent Order (the Consent Order), as described below. Although United Community and Home Savings have agreed to the issuance of the Holding Company Order and the Consent Order, respectively, neither has admitted or denied any allegations of unsafe or unsound banking practices, or any legal or regulatory violations. No monetary penalties were assessed by the OTS, the FDIC or the Ohio Division.

The Holding Company Order requires United Community to obtain FRB approval prior to: (i) incurring or increasing its debt position; (ii) repurchasing any United Community stock; or (iii) paying any dividends. The Holding Company Order also required United Community to develop a debt reduction plan and submit the plan to the OTS for approval. The Holding Company Order remains in effect and was amended November 5, 2010. This amendment removed the requirement in the original Holding Company Order to provide the OTS with a debt reduction plan and added a requirement to provide the OTS with a capital plan. The capital plan is consistent with and incorporated into the strategic planning process that Home Savings undertook when the Bank Order was issued. The capital plan was submitted to the OTS in December 2010 and a revised capital plan was submitted to the FRB, FDIC and Ohio Division in December 2011.

On March 30, 2012, Home Savings entered into a consent agreement with the FDIC and the Ohio Division that provided for the issuance of the Consent Order by the FDIC and Ohio Division. Immediately following the issuance of the Consent Order, the FDIC and Ohio Division terminated the previous Bank Order issued by the FDIC and Ohio Division on August 13, 2008.

The Consent Order requires Home Savings, within specified timeframes, to take or refrain from certain actions, including that it shall: (i) continue to retain qualified management; (ii) seek regulatory approval prior to adding any individuals to the board of directors or employing any individual as a senior executive officer of Home Savings; (iii) not extend additional credit to classified borrowers; (iv) revise its plan to reduce its classified assets, and, within six months, reduce total adversely classified assets to 75% of the level of classified assets as of May 31, 2011 (i.e., to $219.0 million by September 30, 2012) and, within twelve months, to 50% of the level of classified assets as of May 31, 2011 (i.e., to $146.0 million by March 31, 2013) (v) establish a comprehensive policy and

 

6


Table of Contents

methodology for determining the adequacy of the allowance for loan and lease losses (ALLL); (vi) adopt plans to reduce its classified assets and delinquent loans; (vii) adopt a plan to reduce certain loan concentrations; (viii) amend its strategic plan and budget and profit plan; (ix) increase its Tier 1 Leverage Capital Ratio to 9.0% and its Total Risk Based Capital Ratio to 12.0% by June 30, 2012, and revise its capital plan to achieve such capital levels; and (x) seek regulatory approval prior to declaring or paying any cash dividend.

On September 21, 2012, Home Savings completed a bulk sale of a substantial amount of the Bank’s troubled loans, along with other assets, to an unrelated party. As a result of the transaction, Home Savings has now exceeded the asset quality targets set forth in its recent Consent Order, as follows:

 

     Balance as of
September 30, 2012
    

Required

Consent Order Threshold by
September 30, 2012

    

Required

Consent Order Threshold by
March 31, 2013

 
     (In thousands)  

Classified Assets

   $ 78,579       $ 219,150       $ 146,100   

The Bank’s Tier 1 leverage ratio is 8.27%, after recording the loss from the bulk asset sale. While Home Savings is still operating under a Consent Order requiring a minimum Tier 1 leverage ratio of 9.0%, the Company worked closely with its regulators to keep them informed of the transaction and obtained their concurrence to complete the sale along with the Bank’s commitment to meet the 9.0% requirement by March 31, 2013.

Classified assets include classified loans and real estate owned and other repossessed assets. Refer to Note 6 for a discussion of classified loans. Refer to Note 8 for a discussion of real estate owned and other repossessed assets. In keeping with its capital plan, the Company engaged an investment banking advisory firm in June 2011 to advise the board and management on the Company’s strategic alternatives, including raising outside capital. The majority of any capital raised by United Community will be contributed to Home Savings, with the remainder to be used for general corporate purposes. The type, timing, amount and terms of possible securities that would be issued in such an offering have yet to be finalized.

A failure to comply with the provisions of the Consent Order or the Holding Company Order could result in additional enforcement actions by the FDIC, Ohio Division or the FRB.

The regulators, at their discretion, have the ability to place additional requirements on both Home Savings and United Community.

 

  3. RECENT ACCOUNTING DEVELOPMENTS

In May 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and International accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective for interim and annual reporting periods beginning after December 15, 2011. The adoption of this guidance did not have a material effect on the Company’s operating results or financial condition.

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in shareholder’s equity. The amendment requires that comprehensive income be presented either in a single continuous statement or in two separate consecutive statements. The amendments in this guidance are effective as of the beginning of a fiscal reporting year, and interim periods within that year, that begins after December 15, 2011. The adoption of this amendment had no impact on the consolidated financial statements.

 

  4. STOCK COMPENSATION

Stock Options:

On April 26, 2007, shareholders approved the United Community Financial Corp. 2007 Long-Term Incentive Plan (as amended, the 2007 Plan). The purpose of the 2007 Plan is to promote and advance the interests of United Community and its shareholders by enabling United Community to attract, retain and reward directors, directors emeritus, managerial and other key employees of United Community, including Home Savings, by facilitating their purchase of an ownership interest in United Community. The 2007 Plan provides for the issuance of up to 2,000,000 shares that are to be used for awards of restricted stock, stock options, performance awards, stock appreciation rights (SARs), or other forms of stock-based incentive awards. There were 1,875 stock options granted in

 

7


Table of Contents

the third quarter of 2012, all of which become exercisable on July 5, 2014. There were 2,757 stock options granted in the second quarter of 2012, all of which become exercisable on April 5, 2014. There were 4,629 stock options granted in the first quarter of 2012, all of which become exercisable on January 5, 2014. There were 3,866 stock options granted in the first quarter of 2011, all of which become exercisable on January 6, 2013. There were 12,746 stock options granted in the second quarter of 2011, 4,000 of which became exercisable on December 31, 2011, 4,000 of which become exercisable on December 31, 2012 and the remaining 4,746 of which become exercisable on April 7, 2013. There were 4,411 stock options granted in the third quarter of 2011, all of which become exercisable on July 7, 2013. There were 4,687 stock options granted in the fourth quarter of 2011, all of which become exercisable on October 6, 2013. The options must be exercised within 10 years from the date of grant.

On July 12, 1999, shareholders approved the United Community Financial Corp. 1999 Long-Term Incentive Plan (as amended, the 1999 Plan). The purpose of the 1999 Plan was the same as the 2007 Plan. The 1999 Plan terminated on May 20, 2009, although the 1999 Plan survives so long as options issued under the 1999 Plan remain outstanding and exercisable.

The 1999 Plan provided for the grant of either incentive or nonqualified stock options. Options were awarded at exercise prices that were not less than the fair market value of the share at the grant date. The maximum number of common shares that could be issued under the 1999 Plan was 3,569,766. Because the 1999 Plan terminated, no additional options may be issued under it. All of the options awarded became exercisable on the date of grant except that options granted in 2009 became exercisable over three years beginning on December 31, 2009. All options expire 10 years from the date of grant.

Expenses related to stock option grants are included with salaries and employee benefits. The Company recognized $4,816 in stock option expenses for the three months ended September 30, 2012. The Company recognized $13,042 in stock option expenses for the nine months ended September 30, 2012. The Company expects to recognize additional expense of $4,659 for the remainder of 2012, $10,311 in 2013, and $2,812 in 2014.

A summary of activity in the plans is as follows:

 

     For the nine months ended September 30, 2012  
     Shares     Weighted
average
exercise price
     Aggregate
intrinsic value
(in thousands)
 

Outstanding at beginning of year

     1,992,132      $ 6.63      

Granted

     9,261        1.89      

Exercised

     (1,000     3.30      

Forfeited

     (306,591     7.20      
  

 

 

   

 

 

    

 

 

 

Outstanding at end of period

     1,693,802        6.50       $ 1,105   
  

 

 

   

 

 

    

 

 

 

Options exercisable at end of period

     1,657,336        6.61       $ 1,032   
  

 

 

   

 

 

    

 

 

 

Information related to the stock option plans for the nine months ended September 30, 2012 follows:

 

     September 30, 2012  

Intrinsic value of options exercised

   $ 1,200   

Cash received from option exercises

     2,100   

Tax benefit realized from option exercises

     —     

Weighted average fair value of options granted, per share

   $ 1.21   

The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model that uses assumptions including the risk-free interest rate, expected term, expected stock volatility, and dividend yield. Expected volatilities are based on historical volatilities of United Community’s common shares. United Community uses historical data to estimate option exercises and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

8


Table of Contents

The fair value of options granted during the third quarter 2012 was determined using the following weighted-average assumptions as of the grant date.

 

     July 5, 2012  

Risk-free interest rate

     0.67

Expected term (years)

     5   

Expected stock volatility

     65.8

Dividend yield

     —  

Outstanding stock options have a weighted average remaining life of 4.11 years and may be exercised in the range of $1.20 to $12.38.

Restricted Stock Awards:

The 2007 Plan permits the issuance of restricted stock awards to nonemployee directors. Compensation expense is recognized over the vesting period of the awards based on the market value of the shares at the grant date. A total of 395,380 restricted shares have been issued under the 2007 Plan, 292,733 of which were issued in 2012, 62,768 of which were issued in 2011 and 39,879 of which were issued in 2010. The grants in 2012 include 123,532 shares that vested immediately. The remaining 141,600 shares granted in 2012 vest equally over the three quarters ending June 30, 2012, September 30, 2012 and December 31, 2012. Restricted shares aggregating 27,601 shares issued in 2012 and those shares issued in 2011 and 2010 either have or will vest on the first anniversary of the grant date. Expenses related to restricted stock awards are included with salaries and employee benefits. The cost will be recognized over an average period of one year. The Company recognized approximately $103,000 in restricted stock award expenses for the three months ended September 30, 2012. The Company recognized approximately $604,000 in restricted stock award expenses for the nine months ended September 30, 2012. The Company expects to recognize additional expenses of approximately $86,000 for the remainder of 2012, $250,000 in 2013, and $152,000 in 2014.

A summary of changes in the Company’s nonvested restricted shares for the first nine months 2012 is as follows:

 

     Shares     Weighted
average grant

date fair  value
 

Nonvested shares at January 1, 2012

     59,019      $ 1.30   

Granted

     292,733        1.35   

Vested

     (277,976     1.30   
  

 

 

   

 

 

 

Nonvested shares at September 30, 2012

     73,776      $ 1.48   
  

 

 

   

 

 

 

 

9


Table of Contents
  5. SECURITIES

Components of the available for sale portfolio are as follows:

 

     September 30, 2012  
            Gross      Gross         
     Amortized      unrealized      unrealized      Fair  
     cost      gains      losses      value  
     (Dollars in thousands)  

Available for Sale

           

U.S. Treasury and government sponsored entities’ securities

   $ 85,589       $ 2,478       $ —         $ 88,067   

Equity securities

     113         200         —           313   

Mortgage-backed GSE securities: residential

     452,445         10,970         —           463,415   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 538,147       $ 13,648       $ —         $ 551,795   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2011  
            Gross      Gross         
     Amortized      unrealized      unrealized      Fair  
     cost      gains      losses      value  
     (Dollars in thousands)  

Available for Sale

           

U.S. Treasury and government sponsored entities’ securities

   $ 50,003       $ 797       $ —         $ 50,800   

Equity securities

     114         149         —           263   

Mortgage-backed GSE securities: residential

     403,943         4,592         —           408,535   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 454,060       $ 5,538       $ —         $ 459,598   
  

 

 

    

 

 

    

 

 

    

 

 

 

Debt securities available for sale by contractual maturity, repricing or expected call date are shown below:

 

     September 30, 2012  
     Amortized
cost
     Fair
value
 
     (Dollars in thousands)  

Due in one year or less

   $ —         $ —     

Due after one year through five years

     —           —     

Due after five years through ten years

     54,455         56,197   

Due after ten years through fifteen years

     31,134         31,870   

Mortgage-backed GSE securities: residential

     452,445         463,415   
  

 

 

    

 

 

 

Total

   $ 538,034       $ 551,482   
  

 

 

    

 

 

 

Securities pledged to collateralize the processing of Visa transactions were approximately $5.8 million at September 30, 2012 and $5.7 million at December 31, 2011. Securities pledged for participation in the Ohio Linked Deposit Program were approximately $419,000 and $418,000 at September 30, 2012 and December 31, 2011, respectively. Securities sold under an agreement to repurchase are secured primarily by mortgage-backed securities with a fair value of approximately $131.5 million at September 30, 2012, and $115.4 million at December 31, 2011.

United Community had no securities available for sale in an unrealized loss position at September 30, 2012, or December 31, 2011.

Proceeds from sales of securities available for sale were $57.5 million and $85.9 million for the three months ended September 30, 2012 and 2011, respectively. Gross gains of $1.2 million and $2.0 million were realized on these sales during the third quarter of 2012 and 2011, respectively.

Proceeds from sales of securities available for sale were $286.9 million and $201.9 million for the nine months ended September 30, 2012 and 2011, respectively. Gross gains of $5.2 million and $3.5 million were realized on these sales during the first nine months of 2012 and 2011, respectively.

 

10


Table of Contents

The Company evaluates its equity securities for impairment on a quarterly basis. In general, if a security has been in an unrealized loss position for more than twelve months, the Company will realize an Other Than Temporary Impairment (OTTI) charge on the security. If the security has been in an unrealized loss position for less than twelve months, the Company examines the capital levels, nonperforming asset ratios, and liquidity position of the issuer to determine whether or not an OTTI charge is appropriate.

The Company recognized a $35,000 OTTI charge on equity investments with holdings of four other financial institutions in the third quarter of 2011. One financial institution consented to a regulatory enforcement action, diminishing the chance of fair value recovery in the foreseeable future. The other investments were trading below book value and management was not able to determine with reasonable certainty that recovery would occur in the near-term. The Company recognized a $73,000 OTTI charge on equity investments in four other financial institutions in the first nine months of 2011.

 

  6. LOANS

On September 21, 2012, Home Savings sold assets in a bulk sale transaction, which was comprised primarily of loans. Loans included in the bulk sale had an unpaid principal balance of $146.7 million. These loans had a recorded investment as of the closing date of $113.7 million. Of these loans, $91.6 million were classified, $63.3 million were nonperforming and $53.0 million were noncurrent (all figures are book balance prior to the effect of any reserves). The loans included in the bulk sale had reserves totaling $8.0 million, for a net book balance of $105.7 million.

Portfolio loans consist of the following:

 

     September 30,     December 31,  
     2012     2011  
     (Dollars in thousands)  

Real Estate:

    

One-to four-family residential

   $ 587,220      $ 667,375   

Multi-family residential

     82,518        120,991   

Nonresidential

     150,693        276,198   

Land

     16,363        23,222   

Construction:

    

One-to four-family residential and land development

     32,483        59,339   

Multi-family and nonresidential

     4,480        4,528   
  

 

 

   

 

 

 

Total real estate

     873,757        1,151,653   

Consumer

    

Home equity

     183,570        191,827   

Auto

     8,198        8,933   

Marine

     5,047        5,900   

Recreational vehicles

     23,500        28,530   

Other

     2,680        3,207   
  

 

 

   

 

 

 

Total consumer

     222,995        238,397   

Commercial

    

Secured

     19,851        25,120   

Unsecured

     2,332        5,026   
  

 

 

   

 

 

 

Total commercial

     22,183        30,146   
  

 

 

   

 

 

 

Total loans

     1,118,935        1,420,196   
  

 

 

   

 

 

 

Less:

    

Allowance for loan losses

     20,048        42,271   

Deferred loan costs, net

     (1,441     (1,351
  

 

 

   

 

 

 

Total

     18,607        40,920   
  

 

 

   

 

 

 

Loans, net

   $ 1,100,328      $ 1,379,276   
  

 

 

   

 

 

 

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments extend over various periods of time with the majority of such commitments disbursed within a sixty-day period. Commitments generally have fixed expiration dates or other termination clauses, may require payment of a fee and may expire unused.

 

11


Table of Contents

Commitments to extend credit at fixed rates expose Home Savings to some degree of interest rate risk. Home Savings evaluates each customer’s creditworthiness on a case-by-case basis. The type or amount of collateral obtained varies and is based on management’s credit evaluation of the potential borrower. Home Savings normally has a number of outstanding commitments to extend credit.

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2012 and December 31, 2011 and activity for the three and nine months ended September 30, 2012 and 2011.

 

Allowance For Loan Losses

 
(Dollars in thousands)  
     Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Unallocated      Total  

For the three months ended September 30, 2012

             

Beginning balance (06/30/12)

   $ 22,121      $ 2,490      $ 4,805      $ 1,517      $ —         $ 30,933   

Provision

     27,905        1,678        1,288        (592     —           30,279   

Chargeoffs

     (2,267     (543     (839     (233     —           (3,882

Recoveries

     468        139        125        144        —           876   

Net (chargeoffs) recovery from asset sale

     (35,744     (2,134     (822     542        —           (38,158
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net (chargeoffs) recovery

     (37,543     (2,538     (1,536     453        —           (41,164
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance (09/30/12)

   $ 12,483      $ 1,630      $ 4,557      $ 1,378      $ —         $ 20,048   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

For the nine months ended September 30, 2012

             

Beginning balance (12/31/11)

   $ 31,323      $ 4,493      $ 4,576      $ 1,879      $ —         $ 42,271   

Provision

     32,539        2,293        2,422        (31     —           37,223   

Chargeoffs

     (16,328     (3,213     (2,198     (1,207     —           (22,946

Recoveries

     693        191        579        195        —           1,658   

Net (chargeoffs) recovery from asset sale

     (35,744     (2,134     (822     542        —           (38,158
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net chargeoffs

     (51,379     (5,156     (2,441     (470     —           (59,446
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance (09/30/12)

   $ 12,483      $ 1,630      $ 4,557      $ 1,378      $ —         $ 20,048   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Period-end amount allocated to:

             

Loans individually evaluated for impairment

   $ 1,281      $ 664      $ 18      $ 166      $ —         $ 2,129   

Loans collectively evaluated for impairment

     11,202        996        4,539        1,212        —           17,919   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 12,483      $ 1,630      $ 4,557      $ 1,378      $ —         $ 20,048   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Period-end balances:

             

Loans individually evaluated for impairment

   $ 41,562      $ 9,980      $ 5,858      $ 1,844      $ —         $ 59,244   

Loans collectively evaluated for impairment

     795,232        26,983        217,137        20,339        —           1,059,691   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 836,794      $ 36,963      $ 222,995      $ 22,183      $ —         $ 1,118,935   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The ASC 310 reserve, or where applicable the ASC 450 reserve, as it related to loans included in the bulk asset sale were treated as chargeoffs in the ASC 450 methodology of determining loan loss ratios.

Reserves from loans included in the asset sale mentioned above were treated as charges against the allowance in the third quarter of 2012.

 

12


Table of Contents

Allowance For Loan Losses

 
(Dollars in thousands)  
     Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Unallocated      Total  

For the three months ended September 30, 2011

             

Beginning balance (06/30/11)

   $ 31,371      $ 6,529      $ 4,544      $ 3,779      $ —         $ 46,223   

Provision

     7,065        4,734        1,105        (1,068     —           11,836   

Chargeoffs

     (5,536     (6,832     (1,000     (952     —           (14,320

Recoveries

     168        95        136        24        —           423   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net chargeoffs

     (5,368     (6,737     (864     (928     —           (13,897
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance (09/30/11)

   $ 33,068      $ 4,526      $ 4,785      $ 1,783      $ —         $ 44,162   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

For the nine months ended September 30, 2011

             

Beginning balance (12/31/10)

   $ 28,066      $ 8,533      $ 5,260      $ 9,024      $ —         $ 50,883   

Provision

     17,057        6,285        1,887        (2,957     —           22,272   

Chargeoffs

     (12,709     (10,589     (2,797     (4,481     —           (30,576

Recoveries

     654        297        435        197        —           1,583   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net chargeoffs

     (12,055     (10,292     (2,362     (4,284     —           (28,993
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance (09/30/11)

   $ 33,068      $ 4,526      $ 4,785      $ 1,783      $ —         $ 44,162   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

December 31, 2011

             

Period-end amount allocated to:

             

Loans individually evaluated for impairment

   $ 8,275      $ 3,102      $ 236      $ 210      $ —         $ 11,823   

Loans collectively evaluated for impairment

     23,048        1,391        4,340        1,669        —           30,448   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 31,323      $ 4,493      $ 4,576      $ 1,879      $ —         $ 42,271   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Period-end balances:

             

Loans individually evaluated for impairment

   $ 115,290      $ 30,587      $ 3,734      $ 3,956      $ —         $ 153,567   

Loans collectively evaluated for impairment

     972,496        33,280        234,663        26,190        —           1,266,629   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 1,087,786      $ 63,867      $ 238,397      $ 30,146      $ —         $ 1,420,196   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any chargeoffs or partial chargeoffs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

 

13


Table of Contents

The following table presents loans individually evaluated for impairment by class of loans as of and for the nine months ended September 30, 2012:

 

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With no specific allowance recorded

                 

Permanent real estate

                 

One-to four-family residential

   $ 17,027       $ 15,594       $ —         $ 25,431       $ 424       $ 461   

Multifamily residential

     610         515         —           3,363         —           9   

Nonresidential

     11,308         11,145         —           23,348         22         62   

Land

     4,584         3,811         —           5,789         0         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     33,529         31,065         —           57,931         446         535   

Construction loans

                 

One-to four-family residential

     6,465         2,553         —           8,289         9         21   

Multifamily and nonresidential

     587         —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,052         2,553         —           8,289         9         21   

Consumer loans

                 

Home Equity

     5,921         4,956         —           4,365         133         163   

Auto

     72         52         —           56         —           4   

Marine

     170         170         —           220         —           9   

Recreational vehicle

     912         637         —           514         —           37   

Other

     7         7         —           7         —           1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,082         5,822         —           5,162         133         214   

Commercial loans

                 

Secured

     2,298         1,378         —           1,948         18         97   

Unsecured

     3,066         43         —           344         1         12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,364         1,421         —           2,292         19         109   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 53,027       $ 40,861       $ —         $ 73,674       $ 607       $ 879   

 

14


Table of Contents

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With a specific allowance recorded

                 

Permanent real estate

                 

One-to four-family residential

   $ —         $ —         $ —         $ 1,489       $ —         $ —     

Multifamily residential

     1,026         1,011         57         2,742         —           17   

Nonresidential

     8,168         7,115         956         25,788         55         74   

Land

     4,588         2,371         268         3,226         —           12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     13,782         10,497         1,281         33,245         55         103   

Construction loans

                 

One-to four-family residential

     21,648         7,427         664         13,032         15         27   

Multifamily and nonresidential

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21,648         7,427         664         13,032         15         27   

Consumer loans

                 

Home Equity

     —           —           —           —           —           —     

Auto

     —           —           —           —           —           —     

Marine

     —           —           —           121         —           —     

Recreational vehicle

     88         36         18         36         —           —     

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     88         36         18         157         —           —     

Commercial loans

                 

Secured

     798         423         166         488         —           3   

Unsecured

     —           —           —           19         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     798         423         166         507         —           3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 36,316       $ 18,383       $ 2,129       $ 46,941       $ 70       $ 133   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 89,343       $ 59,244       $ 2,129       $ 120,615       $ 677       $ 1,012   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

The following table presents loans individually evaluated for impairment by class of loans as of and for the quarter ended September 30, 2012:

 

Impaired Loans

 
(Dollars in thousands)  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With no specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 22,316       $ 194       $ 205   

Multifamily residential

     2,688         —           1   

Nonresidential

     17,943         9         22   

Land

     4,804         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     47,751         203         228   

Construction loans

        

One-to four-family residential

     5,157         3         7   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     5,157         3         7   

Consumer loans

        

Home Equity

     4,953         50         64   

Auto

     55         —           1   

Marine

     262         —           4   

Recreational vehicle

     648         —           16   

Other

     7         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     5,925         50         85   

Commercial loans

        

Secured

     1,438         6         28   

Unsecured

     125         —           3   
  

 

 

    

 

 

    

 

 

 

Total

     1,563         6         31   
  

 

 

    

 

 

    

 

 

 

Total

   $ 60,396       $ 262       $ 351   

 

16


Table of Contents

Impaired Loans

 
(Dollars in thousands)  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With a specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 1,802       $ —         $ —     

Multifamily residential

     3,102         —           —     

Nonresidential

     15,467         18         22   

Land

     2,755         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     23,126         18         22   

Construction loans

        

One-to four-family residential

     9,913         5         8   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     9,913         5         8   

Consumer loans

        

Home Equity

     —           —           —     

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     36         —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     36         —           —     

Commercial loans

        

Secured

     504         —           —     

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     504         —           —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 33,579       $ 23       $ 30   
  

 

 

    

 

 

    

 

 

 

Total

   $ 93,975       $ 285       $ 381   
  

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2011:

 

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
 

With no specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 32,372       $ 28,566       $ —     

Multifamily residential

     5,112         4,205         —     

Nonresidential

     29,120         28,327         —     

Land

     9,213         7,290         —     
  

 

 

    

 

 

    

 

 

 

Total

     75,817         68,388         —     

Construction loans

        

One-to four-family residential

     19,081         12,532         —     

Multifamily and nonresidential

     707         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     19,788         12,532         —     

Consumer loans

        

Home Equity

     4,908         3,139         —     

Auto

     80         59         —     

Marine

     —           —           —     

Recreational vehicle

     26         11         —     

Other

     7         7         —     
  

 

 

    

 

 

    

 

 

 

Total

     5,021         3,216         —     

Commercial loans

        

Secured

     3,875         3,084         —     

Unsecured

     22,716         371         —     
  

 

 

    

 

 

    

 

 

 

Total

     26,591         3,455         —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 127,217       $ 87,591       $ —     

 

18


Table of Contents

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
 

With a specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 2,487       $ 1,721       $ 152   

Multifamily residential

     4,077         2,387         187   

Nonresidential

     42,201         38,176         6,127   

Land

     5,074         4,618         1,809   
  

 

 

    

 

 

    

 

 

 

Total

     53,839         46,902         8,275   

Construction loans

        

One-to four-family residential

     35,759         18,055         3,102   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     35,759         18,055         3,102   

Consumer loans

        

Home Equity

     —           —           —     

Auto

     —           —           —     

Marine

     482         482         218   

Recreational vehicle

     88         36         18   

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     570         518         236   

Commercial loans

        

Secured

     776         427         136   

Unsecured

     105         74         74   
  

 

 

    

 

 

    

 

 

 

Total

     881         501         210   
  

 

 

    

 

 

    

 

 

 

Total

     91,049         65,976         11,823   
  

 

 

    

 

 

    

 

 

 

Total

   $ 218,266       $ 153,567       $ 11,823   
  

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

The following table presents the average recorded investment and interest income associated with impaired loans for the three months ended September 30, 2011:

 

Impaired Loans

 
(Dollars in thousands)  
     Average
Recorded
Investment
     Interest Income
Recognized
    Cash Basis
Income
Recognized
 

With no specific allowance recorded

       

Permanent real estate

       

One-to four-family residential

   $ 24,302       $ 177      $ 502   

Multifamily residential

     4,249         —          —     

Nonresidential

     25,770         206        544   

Land

     6,678         (30     24   
  

 

 

    

 

 

   

 

 

 

Total

     60,999         353        1,070   

Construction loans

       

One-to four-family residential

     14,976         89        13   

Multifamily and nonresidential

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total

     14,976         89        13   

Consumer loans

       

Home Equity

     1,045         (3     5   

Auto

     72         1        4   

Marine

     —           —          —     

Recreational vehicle

     47         —          —     

Other

     7         —          —     
  

 

 

    

 

 

   

 

 

 

Total

     1,171         (2     9   

Commercial loans

       

Secured

     957         15        21   

Unsecured

     429         8        126   
  

 

 

    

 

 

   

 

 

 

Total

     1,386         23        147   
  

 

 

    

 

 

   

 

 

 

Total

   $ 78,532       $ 463      $ 1,239   

 

20


Table of Contents

(Continued)

 

Impaired Loans

(Dollars in thousands)
     Average
Recorded
Investment
     Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With a specific allowance recorded

       

Permanent real estate

       

One-to four-family residential

   $ 4,589       $ 72      $ 101   

Multifamily residential

     2,853         —          133   

Nonresidential

     39,583         794        864   

Land

     3,494         370        504   
  

 

 

    

 

 

   

 

 

 

Total

     50,519         1,236        1,602   

Construction loans

       

One-to four-family residential

     24,858         (9     349   

Multifamily and nonresidential

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total

     24,858         (9     349   

Consumer loans

       

Home Equity

     —           —          —     

Auto

     —           —          —     

Marine

     —           —          —     

Recreational vehicle

     —           —          —     

Other

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total

     —           —          —     

Commercial loans

       

Secured

     7,242         (107     192   

Unsecured

     869         —          1   
  

 

 

    

 

 

   

 

 

 

Total

     8,111         (107     193   
  

 

 

    

 

 

   

 

 

 

Total

   $ 83,488       $ 1,120      $ 2,144   
  

 

 

    

 

 

   

 

 

 

Total

   $ 162,020       $ 1,583      $ 3,383   
  

 

 

    

 

 

   

 

 

 

 

21


Table of Contents

The following table presents the average recorded investment and interest income associated with impaired loans for the nine months ended September 30, 2011:

 

Impaired Loans

(Dollars in thousands)
     Average
Recorded
Investment
     Interest Income
Recognized
     Cash Basis
Income
Recognized
 

With no specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 25,002       $ 510       $ 1,004   

Multifamily residential

     3,441         —           148   

Nonresidential

     22,847         524         1,247   

Land

     6,244         15         126   
  

 

 

    

 

 

    

 

 

 

Total

     57,534         1,049         2,525   

Construction loans

        

One-to four-family residential

     17,939         219         280   

Multifamily and nonresidential

     191         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     18,130         219         280   

Consumer loans

        

Home Equity

     1,194         2         29   

Auto

     67         1         9   

Marine

     —           —           —     

Recreational vehicle

     47         —           2   

Other

     7         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     1,315         3         40   

Commercial loans

        

Secured

     1,270         35         43   

Unsecured

     407         13         163   
  

 

 

    

 

 

    

 

 

 

Total

     1,677         48         206   
  

 

 

    

 

 

    

 

 

 

Total

   $ 78,656       $ 1,319       $ 3,051   

 

22


Table of Contents

(Continued)

 

Impaired Loans

 
(Dollars in thousands)  
    Average
Recorded
Investment
    Interest Income
Recognized
    Cash Basis
Income
Recognized
 

With a specific allowance recorded

     

Permanent real estate

     

One-to four-family residential

  $ 2,809      $ 111      $ 168   

Multifamily residential

    5,175        —          170   

Nonresidential

    40,139        1,527        1,888   

Land

    1,960        382        527   
 

 

 

   

 

 

   

 

 

 

Total

    50,083        2,020        2,753   

Construction loans

     

One-to four-family residential

    25,472        110        694   

Multifamily and nonresidential

    —          —          —     
 

 

 

   

 

 

   

 

 

 

Total

    25,472        110        694   

Consumer loans

     

Home Equity

    —          —          —     

Auto

    —          —          —     

Marine

    —          —          —     

Recreational vehicle

    —          —          —     

Other

    —          —          —     
 

 

 

   

 

 

   

 

 

 

Total

    —          —          —     

Commercial loans

     

Secured

    6,146        20        473   

Unsecured

    2,164        —          37   
 

 

 

   

 

 

   

 

 

 

Total

    8,310        20        510   
 

 

 

   

 

 

   

 

 

 

Total

    83,865        2,150        3,957   
 

 

 

   

 

 

   

 

 

 

Total

  $ 162,521      $ 3,469      $ 7,008   
 

 

 

   

 

 

   

 

 

 

 

23


Table of Contents

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of September 30, 2012:

 

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

 

As of September 30, 2012

 
(Dollars in thousands)  
     Nonaccrual      Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

     

Permanent

     

One-to four-family residential

   $ 5,817       $ —     

Multifamily residential

     1,512         —     

Nonresidential

     17,484         —     

Land

     6,228         —     
  

 

 

    

 

 

 

Total

     31,041         —     
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     9,527         —     

Multifamily and nonresidential

     —           —     
  

 

 

    

 

 

 

Total

     9,527         —     
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     3,271         47   

Auto

     118         —     

Marine

     158         —     

Recreational vehicle

     1,307         —     

Other

     20         —     
  

 

 

    

 

 

 

Total

     4,874         47   
  

 

 

    

 

 

 

Commercial Loans

     

Secured

     1,055         —     

Unsecured

     13         —     
  

 

 

    

 

 

 

Total

     1,068         —     
  

 

 

    

 

 

 

Total

   $ 46,510       $ 47   
  

 

 

    

 

 

 

 

24


Table of Contents

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

 

As of December 31, 2011

 
(Dollars in thousands)  
    Nonaccrual     Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

   

Permanent

   

One-to four-family residential

  $ 26,637      $ —     

Multifamily residential

    5,860        —     

Nonresidential

    42,902        —     

Land

    11,142        —     
 

 

 

   

 

 

 

Total

    86,541        —     
 

 

 

   

 

 

 

Construction Loans

   

One-to four-family residential

    27,104        —     

Multifamily and nonresidential

    —          —     
 

 

 

   

 

 

 

Total

    27,104        —     
 

 

 

   

 

 

 

Consumer Loans

   

Home Equity

    4,198        39   

Auto

    170        —     

Marine

    479        —     

Recreational vehicle

    1,725        —     

Other

    9        —     
 

 

 

   

 

 

 

Total

    6,581        39   
 

 

 

   

 

 

 

Commercial Loans

   

Secured

    2,483        —     

Unsecured

    347        —     
 

 

 

   

 

 

 

Total

    2,830        —     
 

 

 

   

 

 

 

Total

  $ 123,056      $ 39   
 

 

 

   

 

 

 

 

25


Table of Contents

The following tables present an age analysis of past-due loans, segregated by class of loans as of September 30, 2012:

 

Past Due Loans

 
(Dollars in thousands)  
    30-59
Days Past
Due
    60-89
Days Past
Due
    Greater
than 90
Days Past
Due
    Total Past
Due
    Current
Loans
    Total
Loans
 

Real Estate Loans

           

Permanent

           

One-to four-family residential

  $ 2,425      $ 795      $ 4,822      $ 8,042      $ 579,178      $ 587,220   

Multifamily residential

    3,439        —          1,512        4,951        77,567        82,518   

Nonresidential

    122        20        16,632        16,774        133,919        150,693   

Land

    —          11        6,221        6,232        10,131        16,363   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,986        826        29,187        35,999        800,795        836,794   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

           

One-to four-family residential

    —          —          9,389        9,389        23,094        32,483   

Multifamily and nonresidential

    —          —          —          —          4,480        4,480   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —          —          9,389        9,389        27,574        36,963   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

           

Home Equity

    763        464        2,456        3,683        179,887        183,570   

Auto

    22        6        87        115        8,083        8,198   

Marine

    461        6        —          467        4,580        5,047   

Recreational vehicle

    1,108        175        174        1,457        22,043        23,500   

Other

    10        —          18        28        2,652        2,680   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,364        651        2,735        5,750        217,245        222,995   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

           

Secured

    —          —          69        69        19,782        19,851   

Unsecured

    —          —          13        13        2,319        2,332   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —          —          82        82        22,101        22,183   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 8,350      $ 1,477      $ 41,393      $ 51,220      $ 1,067,715      $ 1,118,935   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2011:

 

Past Due Loans

 
(Dollars in thousands)  
     30-59
Days Past
Due
     60-89
Days Past
Due
     Greater
than 90
Days Past
Due
     Total Past
Due
     Current
Loans
     Total
Loans
 

Real Estate Loans

                 

Permanent

                 

One-to four-family residential

   $ 2,878       $ 1,928       $ 20,124       $ 24,930       $ 642,445       $ 667,375   

Multifamily residential

     1,405         —           4,564         5,969         115,022         120,991   

Nonresidential

     6,820         971         41,151         48,942         227,256         276,198   

Land

     167         530         9,705         10,402         12,820         23,222   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     11,270         3,429         75,544         90,243         997,543         1,087,786   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Loans

                 

One-to four-family residential

     979         1,718         24,608         27,305         32,034         59,339   

Multifamily and nonresidential

     —           —           —           —           4,528         4,528   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     979         1,718         24,608         27,305         36,562         63,867   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Loans

                 

Home Equity

     1,485         601         2,749         4,835         186,992         191,827   

Auto

     73         13         87         173         8,760         8,933   

Marine

     184         —           479         663         5,237         5,900   

Recreational vehicle

     867         754         1,044         2,665         25,865         28,530   

Other

     57         1         7         65         3,142         3,207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,666         1,369         4,366         8,401         229,996         238,397   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Loans

                 

Secured

     554         —           96         650         24,470         25,120   

Unsecured

     69         —           237         306         4,720         5,026   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     623         —           333         956         29,190         30,146   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,538       $ 6,516       $ 104,851       $ 126,905       $ 1,293,291       $ 1,420,196   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the period ended September 30, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of a loan were for periods ranging from six months to 28 years. Modifications involving an extension of the maturity date were for periods ranging from six months to three years.

Restructured loans were $21.5 million and $50.9 million at September 30, 2012 and December 31, 2011, respectively. The Company has allocated $631,000 of specific reserves to customers whose loan terms were modified in troubled debt restructurings as of September 30, 2012. The Company had allocated $2.0 million of specific reserves to customers whose loan terms were modified in troubled debt restructurings as of December 31, 2011. Troubled debt restructurings are considered impaired and are included in the table above.

 

27


Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended September 30, 2012:

 

     Number of loans      Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 

Real Estate Loans

        

Permanent

        

One-to four-family

     17       $ 537       $ 537   

Multifamily residential

     —           —           —     

Nonresidential

     —           —           —     

Land

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     17         537         537   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     —           —           —     

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     19         2,711         2,792   

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     —           —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     19         2,711         2,792   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     —           —           —     

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     36       $ 3,248       $ 3,329   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $367,000 but did not result in any chargeoffs during the three months ended September 30, 2012.

 

28


Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2012:

 

     Number of loans      Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 

Real Estate Loans

        

Permanent

        

One-to four-family

     38       $ 2,843       $ 2,801   

Multifamily residential

     6         1,439         1,438   

Nonresidential

     1         424         424   

Land

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     45         4,706         4,663   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     3         853         830   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     3         853         830   
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     61         4,494         4,544   

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     —           —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     61         4,494         4,544   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     —           —           —     

Unsecured

     1         446         446   
  

 

 

    

 

 

    

 

 

 

Total

     1         446         446   
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     110       $ 10,499       $ 10,483   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $367,000 but did not result in any chargeoffs during the nine months ended September 30, 2012.

 

29


Table of Contents

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the period ended September 30, 2012:

 

     Number of loans      Recorded
Investment
 

Real Estate Loans

     

Permanent

     

One-to four-family

     7       $ 708   

Multifamily residential

     —           —     

Nonresidential

     3         1,194   

Land

     —           —     
  

 

 

    

 

 

 

Total

     10         1,902   
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     4         562   

Multifamily and nonresidential

     —           —     
  

 

 

    

 

 

 

Total

     4         562   
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     3         152   

Auto

     —           —     

Marine

     —           —     

Recreational vehicle

     —           —     

Other

     —           —     
  

 

 

    

 

 

 

Total

     3         152   
  

 

 

    

 

 

 

Commercial Loans

     

Secured

     —           —     

Unsecured

     —           —     
  

 

 

    

 

 

 

Total

     —           —     
  

 

 

    

 

 

 

Total Restructured Loans

     17       $ 2,616   
  

 

 

    

 

 

 

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The troubled debt restructurings that subsequently defaulted described above resulted in no chargeoffs during the three and nine months ended September 30, 2012, respectively, and had no effect on the provision for loan losses.

The terms of certain other loans were modified during the period ended September 30, 2012 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of September 30, 2012 of $2.8 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be significant.

In order to determine whether a borrower is experiencing financial difficulty an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

 

30


Table of Contents

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans may be housed in this category for no longer than 12 months during which time information is obtained to determine if the credit should be downgraded to the substandard category.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as Substandard, Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

 

31


Table of Contents

As of September 30, 2012 and December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

    

Loans

September 30, 2012

               
     (Dollars in thousands)                
     Unclassified      Classified         
     Unclassified      Special
Mention
     Substandard      Doubtful      Loss      Total
Classified
     Total Loans  

Real Estate Loans

                    

Permanent

                    

One-to four-family residential

   $ 578,188       $ 459       $ 8,573       $ —         $ —         $ 8,573       $ 587,220   

Multifamily Residential

     67,664         11,376         3,478         —           —           3,478         82,518   

Nonresidential

     110,218         18,782         21,693         —           —           21,693         150,693   

Land

     9,797         390         6,176         —           —           6,176         16,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     765,867         31,007         39,920         —           —           39,920         836,794   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Loans

                    

One-to four-family Residential

     22,288         198         9,997         —           —           9,997         32,483   

Multifamily and nonresidential

     4,480         —           —           —           —           —           4,480   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     26,768         198         9,997         —           —           9,997         36,963   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Loans

                    

Home Equity

     180,204         —           3,366         —           —           3,366         183,570   

Auto

     7,843         227         128         —           —           128         8,198   

Marine

     4,869         8         170         —           —           170         5,047   

Recreational vehicle

     22,128         —           1,372         —           —           1,372         23,500   

Other

     2,653         —           27         —           —           27         2,680   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     217,697         235         5,063         —           —           5,063         222,995   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Loans

                    

Secured

     16,683         555         2,613         —           —           2,613         19,851   

Unsecured

     1,552         —           780         —           —           780         2,332   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     18,235         555         3,393         —           —           3,393         22,183   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,028,567       $ 31,995       $ 58,373       $ —         $ —         $ 58,373       $ 1,118,935   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

32


Table of Contents
    

Loans

December 31, 2011

                      
     (Dollars in thousands)                       
     Unclassified      Classified         
     Unclassified      Special
Mention
     Substandard      Doubtful      Loss      Total
Classified
     Total Loans  

Real Estate Loans

                    

Permanent

                    

One-to four-family residential

   $ 626,072       $ 4,094       $ 37,209       $ —         $ —         $ 37,209       $ 667,375   

Multifamily residential

     90,820         8,392         21,779         —           —           21,779         120,991   

Nonresidential

     149,314         18,388         108,496         —           —           108,496         276,198   

Land

     10,475         1,200         11,547         —           —           11,547         23,222   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     876,681         32,074         179,031         —           —           179,031         1,087,786   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Loans

                    

One-to four-family residential

     28,396         2,394         28,520         29         —           28,549         59,339   

Multifamily and nonresidential

     4,528         —           —           —           —           —           4,528   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     32,924         2,394         28,520         29         —           28,549         63,867   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Loans

                    

Home Equity

     187,153         269         4,405         —           —           4,405         191,827   

Auto

     8,738         12         183         —           —           183         8,933   

Marine

     5,418         —           482         —           —           482         5,900   

Recreational vehicle

     26,728         —           1,802         —           —           1,802         28,530   

Other

     3,192         —           15         —           —           15         3,207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     231,229         281         6,887         —           —           6,887         238,397   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Loans

                    

Secured

     20,895         263         3,962         —           —           3,962         25,120   

Unsecured

     2,861         166         1,999         —           —           1,999         5,026   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,756         429         5,961         —           —           5,961         30,146   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,164,590       $ 35,178       $ 220,399       $ 29       $ —         $ 220,428       $ 1,420,196   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

33


Table of Contents
  7. MORTGAGE BANKING ACTIVITIES

Mortgage loans serviced for others, which are not reported in United Community’s assets, totaled $1.2 billion at September 30, 2012, and $1.1 billion December 31, 2011.

Activity for capitalized mortgage servicing rights, included in other assets, was as follows:

 

     Nine Months Ended
September 30, 2012
    Nine Months Ended
September 30, 2011
 
     (Dollars in thousands)  

Balance, beginning of year

   $ 6,375      $ 6,400   

Originations

     1,738        1,409   

Amortized to expense

     (1,923     (1,560
  

 

 

   

 

 

 

Balance, end of period

     6,190        6,249   

Less valuation allowance

     (2,016     (1,415
  

 

 

   

 

 

 

Net balance

   $ 4,174      $ 4,834   
  

 

 

   

 

 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

     Nine Months Ended
September 30, 2012
    Nine Months Ended
September 30, 2011
 
     (Dollars in thousands)  

Balance, beginning of year

   $ (1,785   $ (285

Impairment charges

     (1,179     (1,357

Recoveries

     948        227   
  

 

 

   

 

 

 

Balance, end of period

   $ (2,016   $ (1,415
  

 

 

   

 

 

 

The fair value of mortgage servicing rights as of September 30, 2012, was approximately $5.4 million and at December 31, 2011, was approximately $5.9 million.

Key economic assumptions in measuring the value of mortgage servicing rights at September 30, 2012, and December 31, 2011, were as follows:

 

     September 30,
2012
    December 31,
2011
 

Weighted average prepayment rate

     547 PSA        475 PSA   

Weighted average life (in years)

     3.86        3.70   

Weighted average discount rate

     8     8

 

34


Table of Contents
  8. OTHER REAL ESTATE OWNED AND OTHER REPOSSESSED ASSETS

Real estate owned and other repossessed assets at September 30, 2012 and 2011 were as follows:

 

     September 30,     September 30,  
     2012     2011  
     (Dollars in thousands)  

Real estate owned and other repossessed assets

   $ 27,085      $ 46,668   

Valuation allowance

     (6,879     (8,352
  

 

 

   

 

 

 

End of period

   $ 20,206      $ 38,316   
  

 

 

   

 

 

 

Activity in the valuation allowance was as follows:

 

     September 30,     September 30,  
     2012     2011  
     (Dollars in thousands)  

Beginning of year

   $ 8,764      $ 7,332   

Additions charged to expense

     1,805        4,040   

Direct write-downs

     (3,690     (3,020
  

 

 

   

 

 

 

End of period

   $ 6,879      $ 8,352   
  

 

 

   

 

 

 

In connection with the bulk asset sale, Home Savings sold 10 properties that had a combined carrying value of $1.1 million. The loss realized on those disposals aggregated $413,000.

Expenses related to foreclosed and repossessed assets include:

 

     For the three months ended September 30,  
     2012      2011  
     (Dollars in thousands)  

Net loss on sales

   $ 210       $ 395   

Net loss on sales from bulk asset transaction

     413         —     

Provision for unrealized losses, net

     1,172         2,232   

Operating expenses, net of rental income

     383         361   
  

 

 

    

 

 

 

Total expenses

   $ 2,178       $ 2,988   
  

 

 

    

 

 

 

 

     For the nine months ended September 30,  
     2012      2011  
     (Dollars in thousands)  

Net loss on sales

   $ 1,229       $ 941   

Net loss on sales from bulk asset transaction

     413         —     

Provision for unrealized losses, net

     1,805         4,040   

Operating expenses, net of rental income

     1,504         2,125   
  

 

 

    

 

 

 

Total expenses

   $ 4,951       $ 7,106   
  

 

 

    

 

 

 

 

35


Table of Contents
  9. OTHER POSTRETIREMENT BENEFIT PLANS

Home Savings sponsors a defined benefit health care plan that was curtailed in 2000, but continues to provide postretirement medical benefits for employees who had worked 20 years and attained a minimum age of 60 by September 1, 2000, while in service with Home Savings. The plan is contributory and contains minor cost-sharing features such as deductibles and coinsurance. In addition, postretirement life insurance coverage is provided for employees who were participants prior to December 10, 1976. The life insurance plan is non-contributory. Home Savings’ policy is to pay premiums monthly, with no pre-funding.

Components of net periodic benefit cost are as follows:

 

     Three Months Ended September 30,  
     2012     2011  
     (In thousands)  

Service cost

   $ —        $ —     

Interest cost

     19        33   

Expected return on plan assets

     —          —     

Net amortization (accretion) of prior service cost

     (20     (1

Recognized net actuarial gain

     (23     (19
  

 

 

   

 

 

 

Net periodic benefit cost

   $ (24   $ 13   
  

 

 

   

 

 

 

Assumptions used in the valuations were as follows:

    

Weighted average discount rate

     4.00     5.00

 

     Nine Months Ended September 30,  
     2012     2011  
     (Dollars in thousands)  

Service cost

   $ —        $ —     

Interest cost

     57        99   

Expected return on plan assets

     —          —     

Net amortization of prior service cost

     (59     (1

Recognized net actuarial gain

     (69     (57
  

 

 

   

 

 

 

Net periodic benefit cost

   $ (71   $ 41   
  

 

 

   

 

 

 

Assumptions used in the valuations were as follows:

    

Weighted average discount rate

     4.00     5.00

 

  10. FAIR VALUE MEASUREMENT

Fair value is the exchange price that would be received for an asset if paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own beliefs about the assumptions that market participants would use in pricing an asset or liability.

 

36


Table of Contents

United Community uses the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Available for sale securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Impaired loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other real estate owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Special Assets Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with the independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value.

Mortgage servicing rights: On a quarterly basis, loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on market prices for comparable mortgage servicing contracts (Level 1), when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2).

Loans held for sale: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Interest rate caps: The Company uses an independent third party that performs a market valuation analysis for interest rate caps. The methodology used consists of a discounted cash flow model, all future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date. The yield curve utilized for discounting and projecting is built by obtaining publicly available third party market quotes from Reuters, which handle up to 30-year swap maturities (Level 3).

 

37


Table of Contents

Assets and Liabilities Measured on a Recurring Basis: Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

            Fair Value Measurements at September 30, 2012 Using:  
     September 30,     

Quoted

Prices in
Active
Markets for
Identical
Assets

     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 
     2012      (Level 1)      (Level 2)      (Level 3)  
     (In thousands)  

Assets:

           

Available for sale securities

           

US Treasury and government sponsored entities’ securities

   $ 88,067       $ —         $ 88,067       $ —     

Equity securities

     313         313         —           —     

Mortgage-backed GSE securities: residential

     463,415         —           463,415         —     

Interest rate caps

     510         —           —           510   
            Fair Value Measurements at December 31, 2011 Using:  
     December 31,     

Quoted

Prices in
Active
Markets for
Identical
Assets

     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 
     2011      (Level 1)      (Level 2)      (Level 3)  
     (In thousands)  

Assets:

           

Available for sale securities

           

US Treasury and government sponsored entities’ securities

   $ 50,800       $ —         $ 50,800       $ —     

Equity securities

     263         263         —           —     

Mortgage-backed GSE securities: residential

     408,535         —           408,535         —     

Interest rate caps

     1,933         —           —           1,933   

There were no transfers between Level 1 and Level 2 during 2012 or 2011.

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2012, in thousands:

 

     Interest Rate Caps  
     Three Months Ended     Nine Months Ended  
     September 30, 2012     September 30, 2012  

Balance of recurring Level 3 assets at beginning of period

   $ 831      $ 1,933   

Total gains (losses) for the period

    

Included in other income

     (234     (1,077

Included in other comprehensive income

     —          —     

Purchases

     —          —     

Amortization

     (87     (346

Sales

     —          —     
  

 

 

   

 

 

 

Balance of recurring Level 3 assets at end of period

   $ 510      $ 510   
  

 

 

   

 

 

 

 

38


Table of Contents

The Company had no interest rate caps as of September 30, 2011.

There were no transfers between Level 2 and Level 3 during 2012 or 2011.

The following table presents quantitative information about recurring Level 3 fair value measurements at September 30, 2012:

 

     Fair Value      Valuation
Technique(s)
   Unobservable
Input(s)
   Range
     (In thousands)

Interest rate caps

   $ 510       Discounted

cash flow

   Discount rate    0.47%-1.5%

The fair value of interest rate caps was determined using proprietary models from third-party sources taking into account such factors as size of the transaction, the lack of a quoted market and the custom-tailored nature of the transaction. The fair value is inclusive of interest accruals, as applicable.

Assets and Liabilities Measured on a Non-Recurring Basis: Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

            Fair Value Measurements at September 30, 2012 Using:  
     September 30,      Quoted Prices
in Active
Markets for
Identical Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 
     2012      (Level 1)      (Level 2)      (Level 3)  
     (In thousands)  

Assets:

           

Impaired loans:

           

Permanent real estate loans

   $ 40,281       $ —         $ —         $ 40,281   

Construction loans

     9,316         —           —           9,316   

Consumer loans

     5,840         —           —           5,840   

Commercial loans

     1,678         —           —           1,678   

Mortgage servicing assets

     3,728         —           3,728         —     

Other real estate owned, net:

           

Permanent real estate loans

     4,448         —           —           4,448   

Construction loans

     7,167         —           —           7,167   

 

39


Table of Contents
            Fair Value Measurements at December 31, 2011 Using:  
     December 31,     

Quoted Prices

in Active
Markets for
Identical Assets

     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 
     2011      (Level 1)      (Level 2)      (Level 3)  
     (In thousands)  

Assets:

           

Impaired loans:

           

Permanent real estate loans

   $ 38,627       $ —         $ —         $ 38,627   

Construction loans

     14,953         —           —           14,953   

Consumer loans

     282               282   

Commercial loans

     291         —           —           291   

Mortgage servicing assets

     3,921         —           3,921         —     

Other real estate owned, net:

           

Permanent real estate loans

     7,586         —           —           7,586   

Construction loans

     7,581         —           —           7,581   

Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $57.1 million at September 30, 2012, with a specific valuation allowance of $2.1 million. This resulted in a decrease of the provision for loan losses of $2.3 million during the three months ended September 30, 2012 and a decrease of the provision for loan losses of $794,000 during the nine months ended September 30, 2012. Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $86.9 million at September 30, 2011, with a specific valuation allowance of $12.2 million. This resulted in an additional provision for loan losses of $1.8 million during the three months ended September 30, 2011 and $12.6 million for the nine months ended September 30, 2011. Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $66.0 million at December 31, 2011, with a specific valuation allowance of $11.8 million, resulting in additional provision for loan losses of $30.8 million during 2011.

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral dependent impaired loans included in the above table primarily relate to the adjustment between carrying value versus appraised value. During the reported periods, discounts applied to appraisals for estimated selling costs were 10%.

At September 30, 2012, mortgage servicing rights, carried at fair value, totaled $4.2 million, which is made up of the outstanding balance of $6.2 million, net of a valuation allowance of $2.0 million. At December 31, 2011, mortgage servicing rights, carried at fair value, totaled $4.6 million, which was made up of the outstanding balance of $6.4 million, net of a valuation allowance of $1.8 million, resulting in a net charge of $1.5 million for the year ended December 31, 2011. During the third quarter, the Company increased the amount of the valuation allowance by $672,000. Mortgage servicing rights are valued by an independent third party that is active in purchasing and selling these instruments. The value reflects the characteristics of the underlying loans discounted at a market multiple.

At September 30, 2012, other real estate owned, carried at fair value, which is measured for impairment using the fair value of the property less estimated selling costs, had a net carrying amount of $18.5 million, with a valuation allowance of $8.9 million. This resulted in additional expenses of $1.3 million during the three months ended September 30, 2012, and additional expenses of $2.0 million during the nine months ended September 30, 2012. At December 31, 2011, other real estate owned, measured at fair value less costs to sell, had a net carrying amount of $33.5 million, which is made up of the outstanding balance of $42.3 million net of a valuation allowance of $8.8 million resulting in a write-down of $4.8 million for the year ended December 31, 2011.

 

40


Table of Contents

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at September 30, 2012:

 

     Fair
Value
    

Valuation Technique(s)

  

Unobservable Input(s)

   Range
(Average)
     (In thousands)

Impaired loans:

           

Permanent real estate loans

   $ 40,281      

Sales comparison approach

 

Income approach

  

Adjustment for differences between comparable sales

Adjustment for differences in net operating income

Capitalization rate

   12.07%-45.44%

(28.75%)

 

7.52%-10.73%

(9.49%)

Construction loans

     9,316      

Sales comparison approach

 

Income approach

  

Adjustment for differences between comparable sales

Adjustment for differences in net operating income

Capitalization rate

   0.00%-25.00%

(9.83%)

10.00%

 

Consumer loans

     5,840       Sales comparison approach    Adjustment for differences between comparable sales    20.00%

Commercial loans

     1,678      

Sales comparison approach

 

Income approach

  

Adjustment for differences between comparable sales

Adjustment for differences in net operating income

Capitalization rate

   1.6%-24.18%

(11.15%)

 

8.5%-10%

(9.25%)

Foreclosed assets:

           

Permanent real estate loans

     4,448       Sales comparison approach    Adjustment for differences between comparable sales    3.60%-16.47%

(10.20%)

Construction loans

     7,167       Sales comparison approach    Adjustment for differences between comparable sales    0.00%-47.24%

(17.63%)

 

41


Table of Contents

In accordance with generally accepted accounting principles, the carrying value and estimated fair values of financial instruments at September 30, 2012 and December 31, 2011, were as follows:

 

           Fair Value Measurements at September 30, 2012 Using:  
     September 30,
2012
   

Quoted Prices

in Active
Markets for
Identical Assets

    Significant
Other
Observable
Inputs
    Significant
Unobservable
Inputs
 
     Carrying Value     (Level 1)     (Level 2)     (Level 3)  
     (In thousands)  

Assets:

        

Cash and cash equivalents

   $ 57,530      $ 57,530      $ —        $ —     

Available for sale securities

     551,795        313        551,482        —     

Loans held for sale

     9,076        —          9,564        —     

Loans, net

     1,100,328        —          —          1,123,516   

FHLB stock

     26,464        n/a        n/a        n/a   

Accrued interest receivable

     5,660        —          230        5,430   

Interest rate caps

     510        —          —          510   

Liabilities:

        

Deposits:

        

Checking, savings and money market accounts

     (893,161     (893,161     —          —     

Certificates of deposit

     (597,481     —          (608,873     —     

FHLB advances

     (50,000     —          (57,514     —     

Repurchase agreements and other

     (90,603     —          (101,979     —     

Advance payments by borrowers for taxes and insurance

     (14,121     —          (14,121     —     

Accrued interest payable

     (628     (63     (565     —     

 

42


Table of Contents
     December 31, 2011  
     Carrying     Fair  
   Value     Value  
     (Dollars in thousands)  

Assets:

    

Cash and cash equivalents

   $ 54,136      $ 54,136   

Available for sale securities

     459,598        459,598   

Loans held for sale

     12,727        13,098   

Loans, net

     1,379,276        1,402,452   

Federal Home Loan Bank stock

     26,464        n/a   

Accrued interest receivable

     6,741        6,741   

Interest Rate Caps

     1,933        1,933   

Liabilities:

    

Deposits:

    

Checking, savings and money market accounts

     (817,082     (817,082

Certificates of deposit

     (771,415     (782,146

Federal Home Loan Bank advances

     (128,155     (136,727

Repurchase agreements and other

     (90,618     (103,719

Advance payments by borrowers for taxes and insurance

     (23,282     (23,282

Accrued interest payable

     (610     (610

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

(b) FHLB Stock

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(c) Loans

Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

(d) Deposits

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of deposit to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

43


Table of Contents

(e) Short-term Borrowings

The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within 90 days, approximate their fair values resulting in a Level 2 classification.

(f) Other Borrowings

The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

(g) Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification, depending on the classification of the underlying asset or liability.

(h) Off-balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

 

  11. STATEMENT OF CASH FLOWS SUPPLEMENTAL DISCLOSURE

Supplemental disclosures of cash flow information are summarized below.

 

     For the nine months ended  
     September 30, 2012      September 30, 2011  
     (In thousands)  

Supplemental disclosures of cash flow information

     

Cash paid (received) during the period for:

     

Interest on deposits and borrowings

   $ 14,202       $ 23,595   

Income taxes

     —           (3,537

Supplemental schedule of noncash activities:

     

Loans transferred from portfolio to held for sale

     1,214         96,845   

Transfers from loans to real estate owned and other repossessed assets

     5,743         17,017   

Transfers from real estate owned to premises and equipment

     1,746         —     

Transfers from premises and equipment to other assets

     —           1,750   

 

  12. SEGMENT INFORMATION

All of the Company’s financial service operations are considered by management to be aggregated in one reportable operating segment, which is banking services.

 

44


Table of Contents
  13. EARNINGS PER SHARE

Earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted earnings per share are computed using the weighted average number of common shares determined for the basic computation plus the dilutive effect of potential common shares that could be issued under outstanding stock options. Stock options for 1,658,390 shares were anti-dilutive for the three months ended September 30, 2012. There were 2,049,844 stock options for shares that were anti-dilutive for the three months ended September 30, 2011. Stock options for 1,686,674 shares were anti-dilutive for the nine months ended September 30, 2012. There were 2,049,844 stock options for shares that were anti-dilutive for the nine months ended September 30, 2011.

 

     Three months ended  
     September 30,  
     2012     2011  
     (Dollars in thousands)  

Net loss per consolidated statements of income

   $ (26,891   $ (8,864

Net loss allocated to participating securities

     (73     (16
  

 

 

   

 

 

 

Net loss allocated to common stock

   $ (26,818   $ (8,848
  

 

 

   

 

 

 

Basic earnings (loss) per common share computation:

    

Distributed earnings allocated to common stock

   $ —        $ —     

Undistributed loss allocated to common stock

     (26,818     (8,848
  

 

 

   

 

 

 

Net loss allocated to common stock

   $ (26,818   $ (8,848
  

 

 

   

 

 

 

Weighted average common shares outstanding, including shares considered participating securities

     32,847        30,953   

Less: Average participating securities

     (96     (57
  

 

 

   

 

 

 

Weighted average shares

     32,751        30,896   
  

 

 

   

 

 

 

Basic loss per common share

   $ (0.82   $ (0.29
  

 

 

   

 

 

 

Diluted earnings (loss) per common share computation:

    

Net loss allocated to common stock

   $ (26,818   $ (8,848
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     32,751        30,896   

Add: Dilutive effects of assumed exercises of stock options

     —          —     
  

 

 

   

 

 

 

Weighted average shares and dilutive potential common shares

     32,751        30,896   
  

 

 

   

 

 

 

Diluted loss per common share

   $ (0.82   $ (0.29
  

 

 

   

 

 

 

 

45


Table of Contents
     Nine months ended  
     September 30,  
     2012     2011  
     (Dollars in thousands)  

Net loss per consolidated statements of income

   $ (23,033   $ (7,698

Net loss allocated to participating securities

     (43     (11
  

 

 

   

 

 

 

Net loss allocated to common stock

   $ (22,990   $ (7,687
  

 

 

   

 

 

 

Basic earnings (loss) per common share computation:

    

Distributed earnings allocated to common stock

   $ —        $ —     

Undistributed loss allocated to common stock

     (22,990     (7,687
  

 

 

   

 

 

 

Net loss allocated to common stock

   $ (22,990   $ (7,687
  

 

 

   

 

 

 

Weighted average common shares outstanding, including shares considered participating securities

     32,781        30,936   

Less: Average participating securities

     (66     (47
  

 

 

   

 

 

 

Weighted average shares

     32,715        30,889   
  

 

 

   

 

 

 

Basic loss per common share

   $ (0.70   $ (0.25
  

 

 

   

 

 

 

Diluted earnings (loss) per common share computation:

    

Net loss allocated to common stock

   $ (22,990   $ (7,687
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     32,715        30,889   

Add: Dilutive effects of assumed exercises of stock options

     —          —     
  

 

 

   

 

 

 

Weighted average shares and dilutive potential common shares

     32,715        30,889   
  

 

 

   

 

 

 

Diluted loss per common share

   $ (0.70   $ (0.25
  

 

 

   

 

 

 

 

46


Table of Contents
  14. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) included in the Consolidated Statements of Shareholders’ Equity consists of unrealized gains and losses on available for sale securities and reflects no change in unrealized gains and losses on postretirement liability. The change includes reclassification of gains on sales of securities of $5.2 million and no impairment charges at September 30, 2012, and gains on sales of securities of $3.5 million and impairment charges of $78,000 at September 30, 2011.

Other comprehensive income (loss) components and related tax effects for the three and nine month periods are as follows:

 

     Three months ended  
     September 30,     September 30,  
     2012     2011  
     (Dollars in thousands)  

Unrealized holding gain on securities available for sale

   $ 6,759      $ 10,141   

Reclassification adjustment for gains realized in income

     (1,192     (1,923
  

 

 

   

 

 

 

Net unrealized gains

     5,567        8,218   

Tax effect (35%)

     (2,838     —     
  

 

 

   

 

 

 

Net of tax amount

   $ 2,729      $ 8,218   
  

 

 

   

 

 

 
     Nine months ended  
     September 30,     September 30,  
     2012     2011  
     (Dollars in thousands)  

Unrealized holding gain on securities available for sale

   $ 13,270      $ 17,346   

Reclassification adjustment for gains realized in income

     (5,161     (3,427
  

 

 

   

 

 

 

Net unrealized gains

     8,109        13,919   

Tax effect (35%)

     (2,838     —     
  

 

 

   

 

 

 

Net of tax amount

   $ 5,271      $ 13,919   
  

 

 

   

 

 

 

The following is a summary of accumulated other comprehensive income (loss) balances, net of tax:

 

     Balance at
December 31, 2011
     Current
Period
Change
     Balance at
September 30,
2012
 

Unrealized gains on securities available for sale

   $ 3,447       $ 5,271       $ 8,718   

Unrealized gains on post-retirement benefits

     1,585         —           1,585   
  

 

 

    

 

 

    

 

 

 

Total

   $ 5,032       $ 5,271       $ 10,303   
  

 

 

    

 

 

    

 

 

 

The Company recognized a net loss and had unrealized gains on available for sale securities recorded in other comprehensive income at September 30, 2012. As a result, the tax benefit recognized is equal to the current year to date change in other comprehensive income multiplied by the Company’s statutory tax rate of 35%.

 

47


Table of Contents
  15. REGULATORY CAPITAL REQUIREMENTS

Home Savings is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Home Savings and United Community. The regulations require Home Savings to meet specific capital adequacy guidelines and the regulatory framework for prompt corrective action that involve quantitative measures of Home Savings’ assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. Home Savings’ capital classification also is subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation for capital adequacy require Home Savings to maintain minimum amounts and ratios of Tier 1 (or Core) capital (as defined in the regulations) to average total assets (as defined) and of total risk-based capital (as defined) to risk-weighted assets (as defined). Actual and statutory required capital amounts and ratios for Home Savings are presented below.

 

     As of September 30, 2012  
     Actual     Minimum Capital
Requirements Per Consent

Order
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 171,263         15.85   $ 129,677         12.00

Tier 1 capital to risk-weighted assets

     157,674         14.59     *         *   

Tier 1 capital to average total assets

     157,674         8.27     171,616         9.00
     As of September 30, 2012  
     Minimum Capital
Requirements Per Regulation
    To Be Well Capitalized Under
Prompt Corrective Action
Provisions (1)
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 86,451         8.00   $ 108,064         10.00

Tier 1 capital to risk-weighted assets

     *         *        64,839         6.00

Tier 1 capital to average total assets

     76,274         4.00     95,342         5.00

(1)    Home Savings cannot be considered well capitalized while it is under a regulatory order that requires it to maintain a specific capital level.

        

     As of December 31, 2011  
     Actual     Minimum Capital
Requirements Per Bank Order
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 196,710         14.57   $ 162,005         12.00

Tier 1 capital to risk-weighted assets

     179,521         13.30     *         *   

Tier 1 capital to average total assets

     179,521         8.61     166,856         8.00
     As of December 31, 2011  
     Minimum Capital
Requirements Per Regulation
    To Be Well Capitalized Under
Prompt Corrective Action
Provisions
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 108,003         8.00   $ 135,004         10.00

Tier 1 capital to risk-weighted assets

     *         *        81,002         6.00

Tier 1 capital to average total assets

     83,428         4.00     104,285         5.00

 

* Amount/Ratio is not required under the Bank Order or regulations.

 

48


Table of Contents

As of September 30, 2012 and December 31, 2011, respectively, the FDIC and FRB categorized Home Savings as adequately capitalized pursuant to the Consent Order and OTS Order (as amended) discussed in Note 2. Home Savings cannot be considered well capitalized while it is under a regulatory order that requires it to maintain a specific capital level.

Pursuant to the Consent Order issued by the FDIC and Ohio Division, Home Savings will need to maintain a Tier 1 Leverage Ratio greater than 9.0% and a Total Risk-based Capital Ratio greater than 12.0% at the end of every quarter beginning with the quarter ending June 30, 2012. If either ratio falls below its limit at the end of any given quarter, then Home Savings must restore its capital ratios to required levels within 60 days, as more fully disclosed in Note 2.

The Bank’s Tier 1 leverage ratio is 8.27%, after recording loss from the bulk asset sale. While Home Savings is still operating under a Consent Order requiring a minimum Tier 1 leverage ratio of 9.0%, the Company has worked closely with its regulators to keep them informed of the transaction and obtained their concurrence to complete the sale along with the Bank’s commitment to meet the 9.0% requirement by March 31, 2013.

Events beyond management’s control, such as fluctuations in interest rates or a downturn in the economy in areas in which Home Savings’ loans and securities are concentrated, could adversely affect future earnings, and consequently Home Savings’ ability to meet its future capital requirements. Refer to Note 2 for a complete discussion of the regulatory enforcement actions.

 

  16. INCOME TAXES

The Company recognized a net loss and had unrealized gains on available for sale securities recorded in other comprehensive income for the period ending September 30, 2012, as well as a pretax operating loss. As a result, the tax benefit recognized is equal to the current year to date change in other comprehensive income multiplied by the Company’s statutory tax rate of 35%.

Management recorded a valuation allowance against deferred tax assets at September 30, 2012 and December 31, 2011, based on its estimate of future reversal and utilization. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income, and projected future reversals of deferred tax items. Based on these criteria, the Company determined that it was necessary to establish a full valuation allowance against the entire net deferred tax asset, which was in place during all periods presented.

 

49


Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

UNITED COMMUNITY FINANCIAL CORP.

 

     At or For the Three     At or For the Nine  
     Months Ended     Months Ended  
     September 30,     September 30,  
     2012     2011     2012     2011  

Selected financial ratios and other data: (1)

        

Performance ratios:

        

Return on average assets (2)

     -5.67     -1.69     -1.56     -0.48

Return on average equity (3)

     -53.53     -18.98     -15.56     -5.61

Interest rate spread (4)

     3.00     2.97     3.15     3.15

Net interest margin (5)

     3.17     3.18     3.34     3.36

Non-interest expense to average assets

     3.66     2.78     3.45     2.94

Efficiency ratio (6)

     93.62     79.67     82.61     74.27

Average interest-earning assets to average interest-bearing liabilities

     118.34     113.30     117.12     112.86

Capital ratios:

        

Average equity to average assets

     10.60     8.90     10.02     8.60

Equity to assets, end of period

     9.37     8.82     9.37     8.82

Tier 1 leverage ratio

     8.27     8.13     8.27     8.13

Tier 1 risk-based capital ratio

     14.59     11.98     14.59     11.98

Total risk-based capital ratio

     15.85     13.25     15.85     13.25

Asset quality ratios:

        

Nonperforming loans to total loans at end of period (7)

     4.16     9.33     4.16     9.33

Nonperforming assets to average assets (8)

     3.52     8.22     3.39     8.10

Nonperforming assets to total assets at end of period (8)

     3.65     8.32     3.65     8.32

Allowance for loan losses as a percent of loans

     1.79     2.98     1.79     2.98

Allowance for loan losses as a percent of nonperforming loans (7)

     43.06     32.94     43.06     32.94

Texas ratio (9)

     34.89     76.12     34.89     76.12

Total classified loans as a percent of Tier 1 capital (10)

     37.02     132.26     37.02     132.26

Total classified loans as a percent of Tier 1 capital and ALLL

     32.85     105.14     32.85     105.14

Total classified assets as a percent of Tier 1 capital and ALLL (10)

     44.21     122.93     44.21     122.93

Net charge-offs as a percent of average loans

     13.57     3.75     6.15     2.46

Total 90+ days past due as a percent of total loans

     3.70     7.59     3.70     7.59

Office data:

  

Number of full service banking offices

     34        38        34        38   

Number of loan production offices

     8        7        8        7   

Per share data:

        

Basic earnings (loss) (11)

   $ (0.82   $ (0.29   $ (0.70   $ (0.25

Diluted earnings (loss) (11)

     (0.82     (0.29     (0.70     (0.25

Book value (12)

     5.22        5.90        5.22        5.90   

Tangible book value (13)

     5.21        5.88        5.21        5.88   

Notes:

 

1. Ratios for the three and nine month periods are annualized where appropriate
2. Net income (loss) divided by average total assets
3. Net income (loss) divided by average total equity
4. Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities
5. Net interest income as a percentage of average interest-earning assets
6. Noninterest expense, excluding the amortization of core deposit intangible and prepayment penalties, divided by the sum of net interest income and noninterest income, excluding gains and losses on securities, other than temporary impairment charges, gains and losses on foreclosed assets, and gain on the sale of a retail branch
7. Nonperforming loans consist of nonaccrual loans and loans past due ninety days and still accruing
8. Nonperforming assets consist of nonperforming loans, real estate owned and other repossessed assets
9. Nonperforming assets divided by the sum of tangible common equity and the allowance for loan losses
10. Classified assets include classified loans, real estate owned and other repossessed assets
11. Net income (loss) divided by the number of basic or diluted shares outstanding
12. Shareholders’ equity divided by number of shares outstanding
13. Shareholders’ equity minus core deposit intangible divided by the number of shares outstanding

 

50


Table of Contents

Forward Looking Statements

When used in this Form 10-Q the words or phrases “will likely result,” “are expected to,” “plan to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in United Community’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in Home Savings’ market area, and competition that could cause actual results to differ materially from results presently anticipated or projected. United Community cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. United Community advises readers that the factors listed above could affect United Community’s financial performance and could cause United Community’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. United Community undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made.

Comparison of Financial Condition at September 30, 2012 and December 31, 2011

Total assets decreased $199.7 million to $1.8 billion at September 30, 2012, compared to December 31, 2011. Contributing to the change was a decrease in net loans of $278.9 million and a decrease in real estate owned and other repossessed assets of $13.3 million, which were offset partially by an increase in available for sale securities of $92.2 million.

The level of assets was affected by Home Savings’ successful completion of a bulk sale of a substantial amount of the Bank’s troubled loans, along with other assets, to an unrelated party on September 30, 2012. Total assets included in the bulk sale had an unpaid principal balance of $147.8 million as of the closing date, comprised of loans with an unpaid principal balance of $146.7 million and other real estate owned with a principal balance of $1.1 million. The loans included in the bulk sale had a book balance as of the closing date of $113.7 million. Of these loans, $91.6 million were classified, $63.3 million were nonperforming and $53.0 million were noncurrent (all figures are book balance prior to the effect of any reserves). The loans included in the bulk sale had reserves totaling $8.0 million, for a net book balance of $105.7 million. Together with the other real estate owned included in the sale, the net book balance of the assets included in the bulk sale totaled $106.8 million. The Bank received $77.4 million in cash for these assets.

In the first nine months of 2012, the Company sold approximately $281.8 million in securities, recognizing $5.2 million in net gains on the sales. The Company also purchased securities with a face value of $424.9 million to replace the securities sold during the period and to replace loan balances that continued to decline. Maturities, paydowns and the change in the unrealized gain on the portfolio also contributed to the change in the size of the securities portfolio.

Net loans decreased $278.9 million during the first nine months of 2012. The primary source of the decrease was a bulk asset sale completed in the third quarter of 2012. The loans associated with this sale had an unpaid principal balance of $113.7 million. Chargeoffs in excess of reserves for this transaction aggregated $30.2 million. The discussion below, including impaired loans, troubled debt restructured loans and nonperforming loans each include the impact of the asset sale.

 

51


Table of Contents

The following table summarizes the trend in the allowance for loan losses as of September 30, 2012:

 

     Allowance For Loan Losses  
     (In thousands)  
      12/31/2011      Provision     Recovery      Chargeoff     Net
(Chargeoffs)
Recovery
from Bulk
Asset Sale
    9/30/2012  

Real Estate Loans

              

Permanent

              

One-to four-family residential

   $ 7,802       $ 15,784      $ 117       $ (2,099   $ (14,752   $ 6,852   

Multifamily residential

     2,689         4,887        263         (1,377     (5,174     1,288   

Nonresidential

     16,801         12,114        274         (10,868     (14,382     3,939   

Land

     4,031         (246     39         (1,984     (1,436     404   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     31,323         32,539        693         (16,328     (35,744     12,483   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Construction Loans

              

One-to four-family residential

     4,400         2,367        71         (3,209     (2,134     1,495   

Multifamily and nonresidential

     93         (74     120         (4     —          135   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     4,493         2,293        191         (3,213     (2,134     1,630   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Consumer Loans

              

Home Equity

     2,026         2,231        280         (649     (759     3,129   

Auto

     77         (28     10         (8     —          51   

Marine

     509         16        10         (113     (57     365   

Recreational vehicle

     1,888         80        52         (1,157     —          863   

Other

     76         123        227         (271     (6     149   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     4,576         2,422        579         (2,198     (822     4,557   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Commercial Loans

              

Secured

     654         240        31         (225     (1     699   

Unsecured

     1,225         (271     164         (982     543        679   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     1,879         (31     195         (1,207     542        1,378   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 42,271       $ 37,223      $ 1,658       $ (22,946   $ (38,158   $ 20,048   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses established through a provision for possible loan losses charged to expense. The allowance for loan losses decreased to $20.0 million at September 30, 2012, from $42.3 million at December 31, 2011, a decrease of $22.2 million. The allowance for loan losses as a percentage of loans was 1.79% at September 30, 2012, compared to 2.79% at December 31, 2011. However, the allowance for loan losses as a percentage of nonperforming loans was 43.06% at September 30, 2012, compared to 34.34% at December 31, 2011, due to the decrease in nonperforming loans following the bulk asset sale described above. Loan losses are charged against the allowance when the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are added back to the allowance. Home Savings’ allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310, “Receivables,” and allowance allocations calculated in accordance with ASC Topic 450, “Contingencies”. Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade applied to specific risk pools, plus specific loss allocations and adjustments for current events and conditions. Reserves from loans included in the asset sale mentioned above were treated as charges against the allowance in the third quarter of 2012. The ASC 310 reserve, or where applicable the ASC 450 reserve, as it related to loans included in the bulk asset sale were treated as chargeoffs in the ASC 450 methodology of determining loan loss ratios. Home Savings’ process for determining the appropriate level of the allowance for possible loan losses is designed to account for credit deterioration as it occurs. The provision for possible loan losses reflects loan quality trends, including the levels of and trends related to nonaccrual loans, past due loans, classified loans and net chargeoffs or recoveries, among other factors.

The decrease in the allowance for loan losses in the first nine months of 2012 was primarily a result of net chargeoffs associated with loans sold in the bulk asset sale and more specifically, nonresidential real estate. At September 30, 2012, the allowance assigned to the permanent nonresidential real estate portfolio aggregated $3.9 million, a decrease of $12.9 million from the previous year-end.

 

52


Table of Contents

During the nine months ended September 30, 2012, the level of net loans charged off, excluding chargeoffs from the bulk asset sale, exceeded the loan loss provision by approximately $18.2 million. Timing differences can exist between the period in which an initial provision is recognized and the subsequent period in which the loss is confirmed and the resulting chargeoff recognized. As a result, in any given period, it is possible to have chargeoffs exceed the provision for loan losses in the various loan categories. All major categories had the level of chargeoffs exceed the provision recognized in the first nine months of 2012. In the first nine months of 2012, certain loans were charged off where reserves were established in a previous period.

Net chargeoffs exceeded the loan loss provision by $12.9 million in the nonresidential real estate category. This was impacted by the level of outstanding loans in the category, which declined by $125.5 million since December 31, 2011, thereby reducing the needed level of the allowance for loan losses. The primary reason for this decline in loans was the bulk asset sale mentioned above. Also affecting the comparison was the resolution of one commercial loan relationship consisting of seven loans, which represented the Company’s largest classified loan relationship, in the second quarter of 2012. Five of the seven loans in this relationship were nonresidential loans. The resolution of this loan relationship resulted in a $20.8 million decline in loan principal balances. Based on facts and circumstances that occurred in the second quarter of 2012, a chargeoff of $5.9 million in nonresidential loans was recognized in the second quarter as a part of this resolution. Reserves of $1.1 million were established on these specific loans in prior periods, resulting in a net loss of $4.8 million in the second quarter. Of the remaining $5.1 million in nonresidential chargeoffs, reserves of $7.9 million had been established in prior periods.

Accordingly, as a result of adequate reserves being established in previous periods, a decline in principal balances outstanding and changes in historical loss factors at September 30, 2012, the required level of allowance for loan loss and provision for loan loss has declined. The following table summarizes the affect the bulk loan sale had on the loan portfolio.

 

Asset Quality Measure (1)

   June 30, 2012
(As  Reported)
    September 30, 2012
(As Reported)
    Change  
     (In thousands)  

Classified Loans

   $ 171,839      $ 58,373      $ (113,466

Other Real Estate Owned and Other Repossessed Assets

   $ 24,778      $ 20,206      $ (4,572

Total Classified Assets

   $ 196,617      $ 78,579      $ (118,038

Classified Assets/(Tier 1 + ALLL)

     91.41     43.75     -47.66

Total Nonperforming Loans

   $ 114,529      $ 46,557      $ (67,972

Allowance for Loan Losses

   $ 30,933      $ 20,048      $ (10,885

Reserves/Nonperforming Loans

     27.01     43.06     16.05

Nonperforming Assets/Total Assets

     7.31     3.65     -3.66

Noncurrent Loans (30 + Days Delinquent)

   $ 109,785      $ 51,220      $ (58,565

Texas Ration (2)

     62.59     34.89     -27.70

 

(1) Dollar amounts in thousands. All dollar amounts shown are book balance prior to any reserves
(2) Texas Ratio is defined as nonperforming assets divided by the sum of tangible common equity and the allowance for loan losses

A non-homogeneous loan is considered impaired when, based on current information and events, it is probable that Home Savings will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the strength of guarantors (if any). Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the facts and circumstances surrounding the loans and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by the fair value of the collateral if the loan is collateral dependent, or, in rare cases, by the present value of expected future cash flows discounted at the loan’s effective interest rate or the market value of the loan. The following table summarizes the change in impaired loans during the first nine months of 2012.

 

53


Table of Contents

Impaired Loans

 
(Dollars in thousands)  
     September 30,
2012
     December 31,
2011
     Change  

Real Estate Loans

        

Permanent

        

One-to four-family residential

   $ 15,594       $ 30,287       $ (14,693

Multifamily residential

     1,526         6,592         (5,066

Nonresidential

     18,260         66,503         (48,243

Land

     6,182         11,908         (5,726
  

 

 

    

 

 

    

 

 

 

Total

     41,562         115,290         (73,728
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     9,980         30,587         (20,607

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     9,980         30,587         (20,607
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     4,956         3,139         1,817   

Auto

     52         59         (7

Boat

     170         482         (312

Recreational vehicle

     673         47         626   

Other

     7         7         —     
  

 

 

    

 

 

    

 

 

 

Total

     5,858         3,734         2,124   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     1,801         3,511         (1,710

Unsecured

     43         445         (402
  

 

 

    

 

 

    

 

 

 

Total

     1,844         3,956         (2,112
  

 

 

    

 

 

    

 

 

 

Total Impaired Loans

   $ 59,244       $ 153,567       $ (94,323
  

 

 

    

 

 

    

 

 

 

The decrease in impaired loans can be largely attributed to the bulk asset sale and, to a lesser extent, the resolution of loans through principal payments, charge offs, sale of the loan or collateral, or by Home Savings taking possession of the collateral. The decline in impaired loans attributable to the bulk asset sale aggregated $76.1 million.

Included in impaired loans above are certain loans Home Savings considers to be troubled debt restructurings (TDR). A loan is considered a TDR if Home Savings grants a concession to the debtor that it would otherwise not consider. The concession either stems from an agreement between the creditor and the debtor or is imposed by law or a court. If the debtor is not currently experiencing financial difficulties, but would probably be in payment default in the future without the modification, then this type of restructure also could be considered a TDR.

A TDR may include, but is not necessarily limited to, one or a combination of the following:

 

   

Modification of the terms of a debt, such as one or a combination of:

 

   

Reduction of the stated interest rate for the remaining original life of the loan;

 

   

Extension of the maturity date at a stated interest rate lower than the current market rate for new debt with similar risk;

 

   

Reduction of the face amount or maturity amount of the loan as stated in the instrument or other agreement; or

 

   

Reduction of accrued interest.

 

   

Transfer from the borrower to Home Savings of receivables from third parties, real estate, or other assets to fully or partially satisfy a debt (including a transfer resulting from foreclosure or repossession).

 

   

Issuance or other granting of an equity interest to Home Savings by the borrower to satisfy fully or partially a loan unless the equity interest is granted pursuant to existing terms for converting the debt into an equity interest.

 

54


Table of Contents

A debt restructuring is not necessarily a TDR for purposes of this definition even if the borrower is experiencing some financial difficulties. A TDR is not involved if:

 

   

the fair value of cash, other assets, or an equity interest accepted by Home Savings from a borrower in full satisfaction of its loan at least equals the recorded investment in the loan;

 

   

the fair value of cash, other assets, or an equity interest transferred by a borrower to Home Savings in full settlement of its loan at least equals the carrying amount of the loan;

 

   

Home Savings reduces the effective interest rate on the loan primarily to reflect a decrease in market interest rates in general or a decrease in the risk so as to maintain a relationship with a borrower that can readily obtain funds from other sources at the current market interest rate; or

 

   

Home Savings issues, in exchange for the original loan, a new marketable loan having an effective interest rate based on its market price that is at or near the current market interest rates of loans with similar maturity dates and stated interest rates issued by other banks.

The change in TDRs for the nine months ended September 30, 2012 is as follows:

 

Troubled Debt Restructurings

 
     September 30,
2012
     December 31,
2011
     Change  
     (Dollars in thousands)  

Real Estate Loans

        

Permanent

        

One-to four-family

   $ 13,244       $ 16,648       $ (3,404

Multifamily residential

     —           3,273         (3,273

Nonresidential

     1,262         19,666         (18,404

Land

     162         3,325         (3,163
  

 

 

    

 

 

    

 

 

 

Total

     14,668         42,912         (28,244
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     1,285         2,936         (1,651

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     1,285         2,936         (1,651
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     4,181         1,895         2,286   

Auto

     —           21         (21

Marine

     —           —           —     

Recreational vehicle

     —           —           —     

Other

     7         7         —     
  

 

 

    

 

 

    

 

 

 

Total

     4,188         1,923         2,265   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     1,362         3,073         (1,711

Unsecured

     30         54         (24
  

 

 

    

 

 

    

 

 

 

Total

     1,392         3,127         (1,735
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

   $ 21,533       $ 50,898       $ (29,365
  

 

 

    

 

 

    

 

 

 

The decline in the level of TDR loans during the nine months ended September 30, 2012 was attributable primarily to the bulk asset sale. TDR loans sold in that sale aggregated $12.8 million.

Once a restructured loan has fallen into nonaccrual status, the restructured loan will remain on nonaccrual status for a period of at least six months until the borrower has demonstrated a willingness and ability to make the restructured loan payments. TDR loans that were on nonaccrual status aggregated $4.5 million and $17.8 million at September 30, 2012 and December 31, 2011, respectively. Such loans are considered nonperforming loans. TDR loans that were accruing according to their terms aggregated $17.0 million and $33.1 million at September 30, 2012 and December 31, 2011, respectively.

 

55


Table of Contents

Nonperforming loans consist of nonaccrual loans and loans past due 90 days and still accruing. Nonperforming loans were $76.5 million, or 4.23% of net loans, at September 30, 2012, compared to $123.1 million, or 9.00% of net loans, at December 31, 2011.

The schedule below summarizes the change in nonperforming loans for the first nine months of 2012.

 

Nonperforming Loans

 
(Dollars in thousands)  
     September 30,
2012
     December 31,
2011
        
           Change  

Real Estate Loans

        

Permanent

        

One-to four-family residential

   $ 5,817       $ 26,637       $ (20,820

Multifamily residential

     1,512         5,860         (4,348

Nonresidential

     17,484         42,902         (25,418

Land

     6,228         11,142         (4,914
  

 

 

    

 

 

    

 

 

 

Total

     31,041         86,541         (55,500
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     9,527         27,104         (17,577

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     9,527         27,104         (17,577
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     3,318         4,237         (919

Auto

     118         170         (52

Marine

     158         479         (321

Recreational vehicle

     1,307         1,725         (418

Other

     20         9         11   
  

 

 

    

 

 

    

 

 

 

Total

     4,921         6,620         (1,699
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     1,055         2,483         (1,428

Unsecured

     13         347         (334
  

 

 

    

 

 

    

 

 

 

Total

     1,068         2,830         (1,762
  

 

 

    

 

 

    

 

 

 

Total Nonperforming Loans

   $ 46,557       $ 123,095       $ (76,538
  

 

 

    

 

 

    

 

 

 

The bulk asset sale that Home Savings completed in the third quarter of 2012 was comprised primarily of nonperforming loans. Therefore, the change identified in the schedule above is primarily the result of that sale. Nonperforming loans sold in that sale aggregated $63.3 million.

Loans held for sale decreased $3.7 million, or 28.7%, to $9.1 million at September 30, 2012, compared to $12.7 million at December 31, 2011. The change was primarily attributable to the timing of sales during the period. Home Savings continues to sell a portion of newly originated mortgage loans into the secondary market as part of its risk management strategy and anticipates continuing to do so in the future.

FHLB stock remained at $26.5 million for September 30, 2012 and December 31, 2011. During the first nine months of 2012, the FHLB paid a cash dividend in lieu of a stock dividend to its member banks.

 

56


Table of Contents

Real estate owned and other repossessed assets decreased $13.3 million, or 39.7%, during the nine months ended September 30, 2012. The following table summarizes the activity in real estate owned and other repossessed assets during the period:

 

     Real Estate Owned     Repossessed Assets     Total  
           (In thousands)        

Balance at December 31, 2011

   $ 32,946      $ 540      $ 33,486   

Acquisitions

     4,763        980        5,743   

Transfer to fixed assets

     (1,746     —          (1,746

Sales

     (14,426     (1,046     (15,472

Provision for unrealized losses

     (1,805     —          (1,805
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2012

   $ 19,732      $ 474      $ 20,206   
  

 

 

   

 

 

   

 

 

 

The following table depicts the type of property secured in the satisfaction of loans and the valuation allowance associated with each type as of September 30, 2012:

 

     Balance      Valuation
Allowance
    Net
Balance
 
     (In thousands)  

Real estate owned

       

One-to four-family

   $ 7,635       $ (843   $ 6,792   

Multifamily residential

     752         (295     457   

Nonresidential

     1,250         (93     1,157   

One-to four-family residential construction

     16,150         (5,585     10,565   

Land

     824         (63     761   
  

 

 

    

 

 

   

 

 

 

Total real estate owned

     26,611         (6,879     19,732   

Repossessed assets

       

Marine

     146         —          146   

Recreational vehicle

     328         —          328   
  

 

 

    

 

 

   

 

 

 

Total repossessed assets

     474         —          474   
  

 

 

    

 

 

   

 

 

 

Total real estate owned and other repossessed assets

   $ 27,085       $ (6,879   $ 20,206   
  

 

 

    

 

 

   

 

 

 

In connection with the bulk asset sale, Home Savings sold 10 properties that had a combined carrying value of $1.1 million. The loss realized on those disposals aggregated $413,000.

Home Savings has made the decision to move all mortgage, credit and commercial operations/staff from their former leased location in Beachwood, Ohio to a building in Willoughby, Ohio that is owned by Home Savings. The building in Willoughby, Ohio was acquired in resolution of a nonresidential real estate loan in March 2010, and was held in Home Savings’ real estate owned portfolio. This move will save occupancy expenses as compared to the use of the Beachwood location.

Property acquired in the settlement of loans is recorded at the lower of (a) the loan’s acquisition balance less cost to sell or (b) the fair market value of the property secured less costs to sell. Appraisals are obtained at least annually on properties that exceed $1.0 million in value. Based on current appraisals, a valuation allowance may be established to reflect properly the asset at fair market value. The increase in the valuation allowance on property acquired in relation to one-to four-family residential construction loans was due to the decline in market value of those properties.

Total deposits decreased $97.9 million to $1.5 billion at September 30, 2012, compared to December 31, 2011. The primary cause for the decrease in deposits was due to the overall decline in certificates of deposit due to the maturity of the Company’s Step CDs. Primarily in the third quarter of 2008, Home Savings offered a 42-month time deposit product (Step CDs) to its customers in order to maintain adequate levels of liquidity as Home Savings entered into the Bank Order with regulators. While the Step CDs offered a blended rate over the 42-month term consistent with other 42-month certificates of deposit being offered in Home Savings’ market at that time, the interest rate paid on Step CDs increased in regular intervals over the life of the deposit, such that in the final six months of the deposit prior to maturity, the rate paid was 6.50%. This product generated approximately $140.0 million in deposits, $12.6 million

 

57


Table of Contents

of which were sold in the branch sale announced in the fourth quarter of 2011 and $126.5 million of which matured in the first quarter of 2012. As these and other certificates of deposit matured, the Company was able to retain successfully most of these deposits in other interest-bearing non-time deposit accounts at substantially lower rates. As of September 30, 2012, Home Savings had no brokered deposits.

FHLB advances decreased $78.2 million during the first nine months of 2012, primarily as a result of the paydown of overnight advances and the prepayment of term advances. Home Savings used funds from security sales to prepay $25.7 million in term advances and offset the prepayment penalties associated with the paydowns of these advances with the gains recognized on these security sales. Proceeds from loan payoffs were used to reduce overnight advances, which accounted for the remainder of the change. Home Savings had approximately $245.5 million in unused borrowing capacity at the FHLB at September 30, 2012.

Advance payments by borrowers for taxes and insurance decreased $9.2 million during the first nine months of 2012. Remittance of real estate taxes and property insurance made on behalf of customers of Home Savings accounted for $3.0 million of the decrease. In addition, funds held for payments received on loans sold where servicing was retained by Home Savings decreased $6.2 million.

Home Saving agreed to certain indemnification provisions with the bulk asset sale. Management believes there is no liability associated with those provisions, and, as such, has not accrued for any future liabilities for those provisions. Furthermore, there are no recourse obligations associated with the agreement.

During the first nine months of 2012, Home Savings received requests for reimbursements from investors for the purpose of making the investor whole on certain loans sold in the secondary market. These loans have certain identified weakness such that, in the opinion of management, a settlement to the investor is most appropriate. For the nine months ended September 30, 2012, Home Savings incurred expenses of $593,000 associated with such repurchases. Home Savings has included in other liabilities a reserve for future make-whole settlements aggregating $368,000 at September 30, 2012. Management believes this reserve is appropriate given the historical losses incurred to date and the probability future losses will be deemed certain.

In keeping with its capital plan, the Company engaged an investment banking advisory firm in June 2011 to advise the board and management on the Company’s strategic alternatives, including raising outside capital. The majority of any capital raised by United Community will be contributed to Home Savings, with the remainder to be used for general corporate purposes. Home Savings may then utilize the capital to accelerate the disposition of certain performing and nonperforming loans and meet the capital requirements of the Consent Order. The type, timing, amount and terms of possible securities that would be issued in such an offering have yet to be finalized.

Shareholders’ equity decreased $17.2 million to $171.6 million at September 30, 2012, from $188.7 million at December 31, 2011. The change occurred primarily due to the net loss incurred by the Company in the period as a result of the bulk sale, offset by the adjustment to other comprehensive income for the valuation of available for sale securities during the period.

Comparison of Operating Results for the Three Months Ended

September 30, 2012 and September 30, 2011

Net Income. United Community recognized a net loss for the three months ended September 30, 2012, of $26.9 million, or $(0.82) per diluted share, compared to a net loss of $8.9 million, or $(0.29) per diluted share, for the three months ended September 30, 2011. The primary cause of the change was higher provision for loan losses recognized during the third quarter of 2012. Compared with the third quarter of 2011, net interest income decreased $1.5 million, the provision for loan losses increased $18.4 million, non-interest income increased $1.8 million and noninterest expense increased $2.8 million. United Community’s annualized return on average assets and return on average equity were -5.67% and -53.53%, respectively, for the three months ended September 30, 2012. The annualized return on average assets and return on average equity for the comparable period in 2011 were -1.69% and -18.98%, respectively.

Net Interest Income. Net interest income for the three months ended September 30, 2012 and September 30, 2011, was $14.1 million and $15.6 million, respectively. Total interest income decreased $5.1 million in the third quarter of 2012 compared to the third quarter of 2011, primarily as a result of a decrease of $270.1 million in the average balance of outstanding loans. United Community also experienced a decrease in the yield on net loans of 47 basis points. Home Savings’ construction and segments of its commercial real estate loan portfolios declined as a result of executing its strategic objective of reducing specific concentrations in these portfolios in the current economic environment.

Total interest expense decreased $3.6 million for the quarter ended September 30, 2012, as compared to the same quarter last year. The change was due primarily to reductions of $3.4 million in interest paid on deposits. The overall decrease in interest expense was attributable to the maturity of the Step CDs as described above and a shift in deposit balances from certificates of deposit to relatively less expensive non-time deposits. Between September 30, 2011 and September 30, 2012, the average outstanding balance of certificates of deposit declined by $224.8 million, while non-time deposits increased by $39.2 million. The decrease in deposit balances between September 30, 2011 and September 30, 2012 can also be attributable to the sale of four of the Bank’s branches, which took place in the fourth quarter of 2011. Also contributing to the decrease was a reduction of 114 basis points in the cost of certificates of deposit, as well as a decrease in the cost of non-time deposits of 19 basis points.

The following table shows the impact of interest rate and outstanding balance (volume) changes compared to the third quarter of last year. The interest rate spread for the three months ended September 30, 2012, increased to 3.00% compared to 2.97% for the quarter ended September 30, 2011. The net interest margin decreased one basis point to 3.17% for the three months ended September 30, 2012 compared to 3.18% for the same quarter in 2011.

 

58


Table of Contents
     For the Three Months Ended September 30,  
     2012 vs. 2011  
     Increase     Total  
     (decrease) due to     increase  
     Rate     Volume     (decrease)  
     (In thousands)  

Interest-earning assets:

      

Loans

   $ (1,643   $ (3,348   $ (4,991

Loans held for sale

     (21     (41     (62

Investment securities:

      

Available for sale

     (2,386     2,282        (104

FHLB stock

     15        —          15   

Other interest-earning assets

     9        3        12   
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   $ (4,026   $ (1,104   $ (5,130
  

 

 

   

 

 

   

Interest-bearing liabilities:

      

Savings accounts

     (27     5        (22

NOW and money market accounts

     (182     33        (149

Certificates of deposit

     (2,020     (1,181     (3,201

Federal Home Loan Bank advances

     180        (438     (258

Repurchase agreements and other

     17        (20     (3
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   $ (2,032   $ (1,601   $ (3,633
  

 

 

   

 

 

   

 

 

 

Change in net interest income

       $ (1,497
      

 

 

 

Provision for Loan Losses. A provision for loan losses is charged to income to bring the total allowance for loan losses to a level considered by management to be adequate, based on management’s evaluation of such factors as the delinquency status of loans, current economic conditions, the net realizable value of the underlying collateral, changes in the composition of the loan portfolio and prior loan loss experience. The provision for loan losses increased to $30.3 million in the third quarter of 2012, compared to $11.8 million in the third quarter of 2011. This $18.4 million increase in the provision for loan losses is primarily a result of a bulk asset sale that was completed on September 21, 2012. As a result of the sale, an additional provision of $30.2 million was required in September. This was the result of loans charged off in excess of specific reserves on loans included in the sale, as mentioned above.

Noninterest Income. Noninterest income increased in the third quarter of 2012 to $3.8 million, as compared to noninterest income for the third quarter of 2011 of $1.9 million. Noninterest income increased as a result of higher mortgage banking income recognized in the third quarter of 2012 as compared to the same quarter in 2011. The increase was due to an overall increase in the volume of loans originated for sale in the current quarter. In the third quarter of 2012, Home Savings sold approximately $76.3 million of loans and subsequently recognized a $1.4 million gain. These sales were exclusive of the loans sold in the bulk asset sale. Further impacting the comparison, Home Savings recognized lower losses on the disposal of real estate owned and other repossessed assets in the third quarter of 2012, as compared to the third quarter of 2011. In addition, higher service fees and other charges were recognized, compared to the third quarter of 2011. This change was a result of a lower valuation adjustment recognized on deferred mortgage servicing rights in the third quarter of 2012 as compared to the same period in 2011.

Noninterest Expense. Noninterest expense was $17.3 million in the third quarter of 2012, compared to $14.6 million in the third quarter of 2011. In the third quarter of 2012, salaries and employee benefits were up as a result of the recognition of expenses associated with the Executive Incentive Plan and, to a lesser extent, the reinstatement of a matching contribution to the 401(k) plan. Professional fees, including legal and other consultants, were higher during the third quarter of 2012 due to the engagement of professionals hired to assist management in completing the bulk sale. Professional fees specifically associated with the bulk asset sale aggregated $1.2 million. These fees included investment banking fees and legal fees paid to attorneys assisting with the transaction. The change in noninterest expense for the third quarter of 2012 as compared to the third quarter of 2011 was also affected by an increase in other expenses incurred by the Company. Other expenses were higher as the Bank recognized an additional $1.8 million in expenses for the payment of delinquent real estate taxes on properties used as collateral that were part of the bulk asset sale.

 

59


Table of Contents

Comparison of Operating Results for the Nine Months Ended

September 30, 2012 and September 30, 2011

Net Income. United Community recognized a net loss for the nine months ended September 30, 2012, of $23.0 million, or $(0.70) per diluted share, compared to a net loss of $7.7 million, or $(0.25) per diluted share, for the nine months ended September 30, 2011. The primary cause of the change was the higher provision for loan losses recognized during the first nine months of 2012. Compared with the first nine months of 2011, net interest income decreased $3.9 million, the provision for loan losses increased $15.0 million; non-interest income increased $4.6 million and non-interest expense increased $3.9 million. United Community’s annualized return on average assets and return on average equity were -1.56% and -15.56%, respectively, for the nine months ended September 30, 2012. The annualized return on average assets and return on average equity for the comparable period in 2011 were -0.48% and -5.61%, respectively.

Net Interest Income. Net interest income for the nine months ended September 30, 2012 and September 30, 2011, was $46.4 million and $50.3 million, respectively. Total interest income decreased $13.3 million in the first nine months of 2012 compared to the first nine months of 2011, primarily as a result of a decrease of $283.7 million in the average balance of outstanding loans. United Community also experienced a decrease in the yield on net loans of 30 basis points. Home Savings’ construction and segments of its commercial real estate loan portfolios declined as a result of executing its strategic objective of reducing specific concentrations in these portfolios in the current economic environment.

Total interest expense decreased $9.4 million for the nine months ended September 30, 2012, as compared to the same period last year. The change was due primarily to reductions of $8.8 million in interest paid on deposits. The overall decrease in interest expense was attributable to the maturity of the Step CDs as described above and a shift in deposit balances from certificates of deposit to relatively less expensive non-time deposits. Between September 30, 2011 and September 30, 2012, the average outstanding balance of certificates of deposit declined by $212.0 million, while non-time deposits increased by $45.9 million. The decrease in deposit balances between September 30, 2011 and September 30, 2012 can also be attributable to the sale of four of the Bank’s branches, which took place in the fourth quarter of 2011. Also contributing to the decrease in interest expense was a reduction of 84 basis points in the cost of certificates of deposit, as well as a decrease in the cost of non-time deposits of 29 basis points.

The following table shows the impact of interest rate and outstanding balance (volume) changes compared to the first nine months of last year. The interest rate spread for the nine months ended September 30, 2012 and 2011 was 3.15%. The net interest margin decreased two basis points to 3.34% for the nine months ended September 30, 2012 compared to 3.36% for the first nine months of 2011.

 

     For the Nine Months Ended September 30,  
     2012 vs. 2011  
     Increase     Total  
     (decrease) due to     increase  
     Rate     Volume     (decrease)  
     (Dollars in thousands)  

Interest-earning assets:

      

Loans

   $ (3,343   $ (10,964   $ (14,307

Loans held for sale

     (34     69        35   

Investment securities:

      

Available for sale

     (1,052     2,041        989   

FHLB stock

     1        —          1   

Other interest-earning assets

     4        9        13   
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   $ (4,424   $ (8,845   $ (13,269
  

 

 

   

 

 

   

Interest-bearing liabilities:

      

Savings accounts

     (199     29        (170

NOW and money market accounts

     (662     132        (530

Certificates of deposit

     (4,762     (3,348     (8,110

Federal Home Loan Bank advances

     (223     (311     (534

Repurchase agreements and other

     556        (571     (15
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   $ (5,290   $ (4,069   $ (9,359
  

 

 

   

 

 

   

 

 

 

Change in net interest income

       $ (3,910
      

 

 

 

 

60


Table of Contents

Provision for Loan Losses. A provision for loan losses is charged to income to bring the total allowance for loan losses to a level considered by management to be adequate, based on management’s evaluation of such factors as the delinquency status of loans, current economic conditions, the net realizable value of the underlying collateral, changes in the composition of the loan portfolio and prior loan loss experience. The provision for loan losses increased to $37.2 million in the first nine months of 2012, compared to $22.3 million in the first nine months of 2011. This $15.0 million increase in the provision for loan losses is primarily a result of the level of chargeoffs applied to loans sold in the bulk asset sale, as previously mentioned.

Noninterest Income. Noninterest income increased in the first nine months of 2012 to $15.8 million, as compared to $11.2 million for the first nine months of 2011. Driving the increase in noninterest income were gains recognized on the sale of available for sale securities. In the first nine months of 2012, Home Savings sold securities totaling approximately $281.8 million and consequently recognized a $5.2 million gain. These securities were sold in order to realize gains on the securities portfolio in anticipation of increased prepayment speeds that would cause unrealized gains to erode. Fees generated on nondeposit investments increased $475,000 during the first nine months of 2012 as compared to the same period last year. The change was driven by the volume of investment activity in 2012. Some of Home Savings’ customers that had funds deposited in Step CDs that matured in the first quarter of 2012 were retained and their deposits were invested in various mutual funds and insurance annuities offered through Home Savings’ Investments Division. Finally, lower losses incurred on real estate owned and other repossessed assets during the nine months ended September 30, 2012, as compared to the same period last year, were the result of the need to mark fewer properties down to fair market value as real estate values have stabilized.

Noninterest Expense. Noninterest expense was $50.9 million in the first nine months of 2012, compared to $47.0 million in the first nine months of 2011. In the first nine months of 2012, salaries and employee benefits were up as a result of the recognition of expenses associated with the Executive Incentive Plan, a restricted stock grant and, to a lesser extent, the reinstatement of a matching contribution to the 401(k) plan in 2012. Also contributing to the increase were expenses incurred due to the prepayment of FHLB term advances. In the second and third quarters of 2012, Home Savings paid in full $25.7 million in term advances. This was done to utilize excess cash and reduce interest expenses going forward. Professional fees, including legal and other consultants, were higher during the first nine months of 2012 due to the engagement of professionals hired to assist management in resolving nonperforming assets of Home Savings. Professional fees specifically associated with the bulk asset sale aggregated $1.2 million. These fees included investment banking fees and legal fees paid to attorneys assisting with the transaction. The change in noninterest expense for the first nine months of 2012 as compared to the same period in 2011 was also affected by increased other expenses incurred by the Company. Other expenses were higher as the Bank recognized expenses aggregating $1.8 million for the payment of delinquent real estate taxes on properties used as collateral that were part of the bulk asset sale.

 

61


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

AVERAGE BALANCE SHEETS

The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities together with the weighted average interest rates for the three month periods ended September 30, 2012 and 2011. Average balance calculations were based on daily balances.

 

     Three Months Ended September 30,  
     2012     2011  
     Average      Interest            Average      Interest         
     Outstanding      Earned/      Yield/     Outstanding      Earned/      Yield/  
     Balance      Paid      Cost     Balance      Paid      Cost  
     (Dollars in thousands)  

Interest-earning assets:

                

Net loans (1)

   $ 1,213,126       $ 14,567         4.80   $ 1,483,257       $ 19,558         5.27

Net loans held for sale

     10,853         101         3.72     15,083         163         4.32

Investment securities:

                

Available for sale

     488,723         3,219         2.63     405,542         3,323         3.28

Federal Home Loan Bank stock

     26,464         279         4.22     26,464         264         3.99

Other interest-earning assets

     44,263         25         0.23     36,627         13         0.14
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     1,783,429         18,191         4.08     1,966,973         23,321         4.74

Noninterest-earning assets

     112,376              130,852         
  

 

 

         

 

 

       

Total assets

   $ 1,895,805            $ 2,097,825         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

NOW and money market accounts

   $ 472,860       $ 344         0.29   $ 445,043       $ 493         0.44

Savings accounts

     258,834         82         0.13     247,497         104         0.17

Certificates of deposit

     628,671         2,174         1.38     853,516         5,375         2.52

Federal Home Loan Bank advances

     56,097         535         3.81     97,675         793         3.25

Repurchase agreements and other

     90,606         928         4.10     92,390         931         4.03
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,507,068         4,063         1.08     1,736,121         7,696         1.77
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     187,805              174,928         
  

 

 

         

 

 

       

Total liabilities

     1,694,873              1,911,049         

Equity

     200,932              186,776         
  

 

 

         

 

 

       

Total liabilities and equity

   $ 1,895,805            $ 2,097,825         
  

 

 

         

 

 

       

Net interest income and interest rate spread

      $ 14,128         3.00      $ 15,625         2.97
     

 

 

    

 

 

      

 

 

    

 

 

 

Net interest margin

           3.17           3.18
        

 

 

         

 

 

 

Average interest-earning assets to average interest-bearing liabilities

           118.34           113.30
        

 

 

         

 

 

 

 

(1) Nonaccrual loans are included in the average balance at a yield of 0%.

 

62


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

AVERAGE BALANCE SHEETS

The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities together with the weighted average interest rates for the nine month periods ended September 30, 2012 and 2011. Average balance calculations were based on daily balances.

 

     Nine Months Ended September 30,  
     2012     2011  
     Average      Interest            Average      Interest         
     Outstanding      Earned/      Yield/     Outstanding      Earned/      Yield/  
     Balance      Paid      Cost     Balance      Paid      Cost  
     (Dollars in thousands)  

Interest-earning assets:

                

Net loans (1)

   $ 1,289,740       $ 49,182         5.08   $ 1,573,394       $ 63,489         5.38

Net loans held for sale

     10,585         305         3.84     6,964         270         5.17

Investment securities:

                

Available for sale

     489,472         10,253         2.79     361,911         9,264         3.41

Federal Home Loan Bank stock

     26,464         859         4.33     26,464         858         4.32

Other interest-earning assets

     37,505         48         0.17     30,200         35         0.15
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     1,853,766         60,647         4.35     1,998,933         73,916         4.93

Noninterest-earning assets

     114,720              130,012         
  

 

 

         

 

 

       

Total assets

   $ 1,968,486            $ 2,128,945         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

NOW and money market accounts

   $ 465,864       $ 1,219         0.35   $ 435,599       $ 1,749         0.54

Savings accounts

     254,265         248         0.13     238,635         418         0.23

Certificates of deposit

     669,921         8,107         1.61     881,906         16,217         2.45

Federal Home Loan Bank advances

     102,159         1,880         2.45     118,343         2,414         2.72

Repurchase agreements and other

     90,611         2,766         4.07     96,615         2,781         3.84
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,582,820         14,220         1.20     1,771,098         23,579         1.78
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     188,354              174,776         
  

 

 

         

 

 

       

Total liabilities

     1,771,174              1,945,874         

Equity

     197,312              183,071         
  

 

 

         

 

 

       

Total liabilities and equity

   $ 1,968,486            $ 2,128,945         
  

 

 

         

 

 

       

Net interest income and interest rate spread

      $ 46,427         3.15      $ 50,337         3.15
     

 

 

    

 

 

      

 

 

    

 

 

 

Net interest margin

           3.34           3.36
        

 

 

         

 

 

 

Average interest-earning assets to average interest-bearing liabilities

           117.12           112.86
        

 

 

         

 

 

 

 

(1) Nonaccrual loans are included in the average balance at a yield of 0%.

 

 

63


Table of Contents
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Qualitative Aspects of Market Risk. The principal market risk affecting United Community is interest rate risk. United Community is subject to interest rate risk to the extent that its interest earning assets reprice differently than its interest bearing liabilities. Interest rate risk is defined as the sensitivity of United Community’s earnings and net asset values to changes in interest rates. As part of its efforts to monitor and manage the interest rate risk, the Board of Directors of Home Savings has adopted an interest rate risk policy that requires the Home Savings Board to review quarterly reports related to interest rate risk and annually set exposure limits for Home Savings as a guide to management in setting and implementing day to day operating strategies.

Quantitative Aspects of Market Risk. As part of its interest rate risk analysis, Home Savings uses the net portfolio value (NPV) and net interest income methodology. Generally, NPV is the discounted present value of the difference between incoming cash flows on interest earning and other assets and outgoing cash flows on interest bearing and other liabilities. The application of the methodology attempts to quantify interest rate risk as the change in the NPV and net interest income that would result from various levels of theoretical basis point changes in market interest rates.

Home Savings uses an NPV and earnings simulation model prepared internally as its primary method for identifying and managing its interest rate risk profile. The model is based on actual cash flows and repricing characteristics for all financial instruments and incorporates market-based assumptions regarding the impact of changing interest rates on future volumes and the prepayment rate of applicable financial instruments. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates also are incorporated into the model. These assumptions inherently are uncertain and, as a result, the model cannot precisely measure NPV or net interest income or precisely predict the impact of fluctuations in interest rates on net interest rate changes as well as changes in market conditions and management strategies.

Presented below are analyses of Home Savings’ interest rate risk as measured by changes in NPV and net interest income for instantaneous and sustained parallel shifts of 100 basis point increments in market interest rates. As noted, for the quarter ended September 30, 2012, the percentage changes fall within the policy limits set by the Board of Directors of Home Savings in regard to the minimum NPV ratio and the maximum change in interest income that the Home Savings Board deems advisable in the event of various changes in interest rates. See the table below for Board adopted policy limits.

 

Period Ended September 30, 2012

 

NPV as % of portfolio value of assets

    Next 12 months net interest income  
            (Dollars in thousands)  

Change in

rates

(Basis

points)

   NPV
Ratio
    Internal
policy
limitations
    Change in
%
    Internal
policy
limitations
on NPV
Change
    $ Change      Internal
policy
limitations
    % Change  

400

     10.89     6.00     1.42     25.00   $ 6,500         -20.00     12.54

300

     11.11     6.00     1.64     25.00     5,478         -15.00     10.57

200

     11.22     7.00     1.75     25.00     4,069         -10.00     7.85

100

     11.06     7.00     1.59     25.00     2,084         -5.00     4.02

Static

     9.47     8.00     —       25.00     —           —       —  

Home Savings’ interest rate risk profile as of September 30, 2012, as measured by the NPV methodology described above, changed from that of December 31, 2011, in that Home Savings was more asset sensitive. As a result, at September 30, 2012, the Bank was in a better position to benefit from a rising rate environment than it was a year ago. This change was primarily the result of the flattening of the yield curve and an increase in prepayment speeds.

 

64


Table of Contents

Year Ended December 31, 2011

 

NPV as % of portfolio value of assets

    Next 12 months net interest
income
 
            (Dollars in thousands)  

Change in rates (Basis points)

   NPV
Ratio
    Internal
policy
limitations
    Change in
%
    Internal
policy
limitations
on NPV
Change
    $
Change
     Internal
policy
limitations
    %
Change
 

400

     8.98     6.00     -0.37     25.00   $ 2,321         -20.00     3.88

300

     9.65     6.00     0.30     25.00     2,702         -15.00     4.51

200

     10.16     7.00     0.81     25.00     2,322         -10.00     3.88

100

     10.28     7.00     0.93     25.00     1,333         -5.00     2.23

Static

     9.35     7.00     —       —       —           —       —  

Due to a low interest rate environment, it was not possible to calculate results for a drop in interest rates.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the NPV approach. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. In addition, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Further, in the event of a change in interest rates, expected rates of prepayment on loans and early withdrawal levels from certificates of deposit may deviate significantly from those assumed in making risk calculations.

Potential Impact of Changes in Interest Rates. Home Savings’ profitability depends to a large extent on its net interest income, which is the difference between interest income from loans and securities and interest expense on deposits and borrowings. Like most financial institutions, Home Savings’ short-term interest income and interest expense are affected significantly by changes in market interest rates and other economic factors beyond its control.

 

ITEM 4. Controls and Procedures

An evaluation was carried out by United Community’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of United Community’s disclosure controls and procedures (as defined in Rules 13a-15(e)/15d-15(e) of the Securities Exchange Act of 1934) as of September 30, 2012. Based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that United Community’s disclosure controls and procedures as of September 30, 2012 were effective in ensuring that information required to be disclosed in the reports that United Community files or submits under the Exchange Act (i) was recorded, processed, summarized and reported on a timely basis, and (ii) is accumulated and communicated to management including United Community’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. During the quarter ended September 30, 2012, there were no changes in United Community’s internal controls over financial reporting that have materially affected or are reasonably likely to materially affect United Community’s internal controls over financial reporting.

 

65


Table of Contents

PART II. OTHER INFORMATION

UNITED COMMUNITY FINANCIAL CORP.

ITEM 1 - Legal Proceedings

United Community and its subsidiaries are parties to litigation arising in the normal course of business. While it is impossible to determine the ultimate resolution of these contingent matters, management believes any resulting liability would not have a material effect upon United Community’s financial statements.

ITEM 1A - Risk Factors

There have been no significant changes in United Community’s risk factors as outlined in United Community’s Form 10-K for the period ended December 31, 2011. The risk factors described in the Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that management currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results. Moreover, the Company undertakes no obligation and disclaims any intention to publish revised information or updates to forward looking statements contained in such risk factors or in any other statement made at any time by the Company or any of its directors, officers, employees or other representatives, unless and until any such revisions or updates are expressly required to be disclosed by securities laws or regulations.

ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds

There were no purchases of UCFC shares during the quarter ended September 30, 2012.

ITEM 5 – Other Information

The 2012 Annual Meeting of the Shareholders (the Annual Meeting) of the Company will be held on December 18, 2012. As such, the date of the Annual Meeting will have changed by more than 30 days from the anniversary of the Company’s 2011 Annual Meeting. In accordance with Rule 14a-5(f) and Rule 14a-8(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company considered shareholder proposals submitted pursuant to Rule 14a-8 for inclusion in the Company’s proxy materials for the Annual Meeting to have been submitted in a timely fashion if such proposals were received by the Company no later than November 29, 2011. Such proposals should have been delivered by certified mail to the Board or any of the directors c/o Secretary, United Community Financial Corp., 275 West Federal Street, Youngstown, Ohio 44503-1203.

ITEM 6 - Exhibits

 

Exhibit
Number

  

Description

  2.1    Asset Purchase and Interim Servicing Agreement, entered into on September 19, 2012, by and between The Home Savings and Loan Company of Youngtown, Ohio and Navy Portfolio, LLC*
  3.1    Articles of Incorporation
  3.2    Amended Code of Regulations
31.1    Section 302 Certification by Chief Executive Officer
31.2    Section 302 Certification by Chief Financial Officer
32    Certification of Statements by Chief Executive Officer and Chief Financial Officer
101    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, formatted in XBRL (Extensible Business reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Consolidated Financial Statements.

 

* Note: Certain exhibits and other schedules( including Exhibits E, F, H, I, N-1, N-2, O and P and Schedules I and II) referenced in the Asset Purchase and Interim Servicing Agreement have been omitted pursuant to Item 601(b)(2) of SEC Regulation S-K. UCFC hereby undertakes to furnish a copy of the omitted exhibits and schedules upon request by the SEC.

 

66


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UNITED COMMUNITY FINANCIAL CORP.

 

Date: November 13, 2012      

/S/ Patrick W. Bevack

     

Patrick W. Bevack

President and Chief Executive Officer

      (Principal Executive Officer)
Date: November 13, 2012      

/S/ James R. Reske

     

James R. Reske, CFA

Treasurer and Chief Financial Officer

      (Principal Financial Officer)

 

67