Gilat Satellite Networks Ltd.
(Registrant)
|
|||
Dated August 13, 2014
|
By:
|
/s/ Alon Levy | |
Alon Levy
|
|||
VP General Counsel
and Corporate Secretary
|
|
·
|
Revenues for the second quarter increased to $54.1 million compared to $50.9 million in the first quarter of 2014.
|
|
·
|
Non-GAAP operating income was $1.5 million, compared to operating income of $0.5 million in the first quarter of 2014. GAAP operating loss was $0.5 million compared to a loss of $1.5 million in the first quarter of 2014
|
|
·
|
Management reaffirms 2014 objectives for annual revenues of $240-$245 million and EBITDA margin levels of approximately 9%
|
|
·
|
Gilat Announces a Breakthrough in LTE Backhauling using its Capricorn TDMA VSAT
|
|
·
|
Gilat Upgrades Wireless Nation’s Broadband Services for Consumers and Businesses
|
|
·
|
Gilat’s Low-profile Maritime Terminals Deployed
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||
US dollars in thousands
|
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
33,400 | 58,424 | ||||||
Restricted cash
|
32,197 | 18,891 | ||||||
Restricted cash held by trustees
|
877 | 3,221 | ||||||
Trade receivables, net
|
64,828 | 56,466 | ||||||
Inventories
|
24,700 | 27,141 | ||||||
Other current assets
|
17,759 | 10,143 | ||||||
Total current assets
|
173,761 | 174,286 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
304 | 6,279 | ||||||
Severance pay funds
|
9,454 | 9,856 | ||||||
Other long term receivables and deferred charges
|
5,267 | 278 | ||||||
Total long-term investments and receivables
|
15,025 | 16,413 | ||||||
PROPERTY AND EQUIPMENT, NET
|
93,311 | 85,369 | ||||||
INTANGIBLE ASSETS, NET
|
25,900 | 28,830 | ||||||
GOODWILL
|
63,870 | 63,870 | ||||||
TOTAL ASSETS
|
371,867 | 368,768 |
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||
US dollars in thousands
|
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit
|
7,518 | - | ||||||
Current maturities of long-term loans
|
4,664 | 4,665 | ||||||
Trade payables
|
20,991 | 20,900 | ||||||
Accrued expenses
|
21,037 | 16,748 | ||||||
Short-term advances from customers, held by trustees
|
3,596 | - | ||||||
Other current liabilities
|
45,146 | 54,666 | ||||||
Total current liabilities
|
102,952 | 96,979 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
9,123 | 9,628 | ||||||
Long-term loans, net of current maturities
|
26,888 | 31,251 | ||||||
Other long-term liabilities
|
8,936 | 4,877 | ||||||
Total long-term liabilities
|
44,947 | 45,756 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
1,957 | 1,932 | ||||||
Additional paid-in capital
|
874,986 | 873,045 | ||||||
Accumulated other comprehensive income
|
1,670 | 1,591 | ||||||
Accumulated deficit
|
(654,645 | ) | (650,535 | ) | ||||
Total equity
|
223,968 | 226,033 | ||||||
TOTAL LIABILITIES AND EQUITY
|
371,867 | 368,768 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Three months ended | Three months ended | |||||||||||||||||||||||
30 June 2014 | 30 June 2013 | |||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||||||||
Revenues
|
54,050 | - | 54,050 | 61,916 | - | 61,916 | ||||||||||||||||||
Cost of revenues
|
34,730 | (1,248 | ) | 33,482 | 41,930 | (1,244 | ) | 40,686 | ||||||||||||||||
Gross profit
|
19,320 | 1,248 | 20,568 | 19,986 | 1,244 | 21,230 | ||||||||||||||||||
36 | % | 38 | % | 32 | % | 34 | % | |||||||||||||||||
Research and development expenses:
|
||||||||||||||||||||||||
Expenses incurred
|
6,878 | (119 | ) | 6,759 | 7,145 | (112 | ) | 7,033 | ||||||||||||||||
Less - grants
|
594 | - | 594 | 532 | - | 532 | ||||||||||||||||||
6,284 | (119 | ) | 6,165 | 6,613 | (112 | ) | 6,501 | |||||||||||||||||
Selling and marketing expenses
|
8,677 | (350 | ) | 8,327 | 7,774 | (313 | ) | 7,461 | ||||||||||||||||
General and administrative expenses
|
4,841 | (290 | ) | 4,551 | 5,672 | (273 | ) | 5,399 | ||||||||||||||||
Operating income (loss)
|
(482 | ) | 2,007 | 1,525 | (73 | ) | 1,942 | 1,869 | ||||||||||||||||
Financial expenses, net
|
(515 | ) | - | (515 | ) | (2,396 | ) | - | (2,396 | ) | ||||||||||||||
Income (loss) before taxes on income
|
(997 | ) | 2,007 | 1,010 | (2,469 | ) | 1,942 | (527 | ) | |||||||||||||||
Taxes on income
|
434 | - | 434 | 381 | - | 381 | ||||||||||||||||||
Net income (loss) from continuing operations
|
(1,431 | ) | 2,007 | 576 | (2,850 | ) | 1,942 | (908 | ) | |||||||||||||||
Net income (loss) from discontinued operations
|
8 | (8 | ) | - | (1,126 | ) | 1,126 | - | ||||||||||||||||
Net income (loss)
|
(1,423 | ) | 1,999 | 576 | (3,976 | ) | 3,068 | (908 | ) | |||||||||||||||
Basic net earnings (loss) per share from continuing operations
|
(0.03 | ) | (0.07 | ) | ||||||||||||||||||||
Basic net earnings (loss) per share from discontinued operations
|
0.00 | (0.03 | ) | |||||||||||||||||||||
Basic net earnings (loss) per share
|
(0.03 | ) | 0.01 | (0.10 | ) | (0.02 | ) | |||||||||||||||||
Diluted net earnings (loss) per share from continuing operations
|
(0.03 | ) | (0.07 | ) | ||||||||||||||||||||
Diluted net earnings (loss) per share from discontinued operations
|
0.00 | (0.03 | ) | |||||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.03 | ) | 0.01 | (0.10 | ) | (0.02 | ) | |||||||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing net earnings (loss) per share
|
||||||||||||||||||||||||
Basic
|
42,358 | 42,358 | 41,932 | 41,932 | ||||||||||||||||||||
Diluted
|
42,358 | 43,579 | 41,932 | 41,932 |
Three months ended
|
Three months ended
|
|||||||
30 June 2014
|
30 June 2013
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Non-cash stock-based compensation expenses:
|
||||||||
Cost of revenues
|
60 | 46 | ||||||
Research and development
|
119 | 112 | ||||||
Selling and marketing
|
138 | 102 | ||||||
General and administrative
|
290 | 273 | ||||||
607 | 533 | |||||||
Amortization of intangible assets related to acquisition transactions:
|
||||||||
Cost of revenues
|
1,188 | 1,198 | ||||||
Selling and marketing
|
212 | 211 | ||||||
1,400 | 1,409 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Six months ended
|
Six months ended
|
|||||||||||||||||||||||
30 June 2014 | 30 June 2013 | |||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
104,901 | - | 104,901 | 127,336 | - | 127,336 | ||||||||||||||||||
Cost of revenues
|
65,606 | (2,515 | ) | 63,091 | 84,569 | (2,482 | ) | 82,087 | ||||||||||||||||
Gross profit
|
39,295 | 2,515 | 41,810 | 42,767 | 2,482 | 45,249 | ||||||||||||||||||
37 | % | 40 | % | 34 | % | 36 | % | |||||||||||||||||
Research and development expenses:
|
||||||||||||||||||||||||
Expenses incurred
|
14,117 | (241 | ) | 13,876 | 14,776 | (211 | ) | 14,565 | ||||||||||||||||
Less - grants
|
948 | - | 948 | 864 | - | 864 | ||||||||||||||||||
13,169 | (241 | ) | 12,928 | 13,912 | (211 | ) | 13,701 | |||||||||||||||||
Selling and marketing expenses
|
18,367 | (692 | ) | 17,675 | 16,760 | (614 | ) | 16,146 | ||||||||||||||||
General and administrative expenses
|
9,753 | (593 | ) | 9,160 | 11,117 | (535 | ) | 10,582 | ||||||||||||||||
Operating income (loss)
|
(1,994 | ) | 4,041 | 2,047 | 978 | 3,842 | 4,820 | |||||||||||||||||
Financial expenses, net
|
(1,549 | ) | - | (1,549 | ) | (3,147 | ) | - | (3,147 | ) | ||||||||||||||
Income (loss) before taxes on income
|
(3,543 | ) | 4,041 | 498 | (2,169 | ) | 3,842 | 1,673 | ||||||||||||||||
Taxes on income
|
524 | - | 524 | 757 | - | 757 | ||||||||||||||||||
Net income (loss) from continuing operations
|
(4,067 | ) | 4,041 | (26 | ) | (2,926 | ) | 3,842 | 916 | |||||||||||||||
Net income (loss) from discontinued operations
|
(43 | ) | 43 | - | (3,406 | ) | 3,406 | - | ||||||||||||||||
Net income (loss)
|
(4,110 | ) | 4,084 | (26 | ) | (6,332 | ) | 7,248 | 916 | |||||||||||||||
Basic net earnings (loss) per share from continuing operations
|
(0.10 | ) | (0.51 | ) | ||||||||||||||||||||
Basic net loss per share from discontinued operations
|
(0.00 | ) | (0.05 | ) | ||||||||||||||||||||
Basic net earnings (loss) per share
|
(0.10 | ) | (0.00 | ) | (0.56 | ) | 0.02 | |||||||||||||||||
Diluted net earnings (loss) per share from continuing operations
|
(0.10 | ) | (0.51 | ) | ||||||||||||||||||||
Diluted net loss per share from discontinued operations
|
(0.00 | ) | (0.05 | ) | ||||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.10 | ) | (0.00 | ) | (0.56 | ) | 0.02 | |||||||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing net earnings (loss) per share
|
||||||||||||||||||||||||
Basic
|
42,267 | 42,267 | 41,849 | 41,849 | ||||||||||||||||||||
Diluted
|
42,267 | 42,267 | 41,849 | 43,906 |
Six months ended
|
Six months ended
|
|||||||
30 June 2014
|
30 June 2013
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Non-cash stock-based compensation expenses:
|
||||||||
Cost of revenues
|
118 | 86 | ||||||
Research and development
|
241 | 211 | ||||||
Selling and marketing
|
268 | 191 | ||||||
General and administrative
|
593 | 535 | ||||||
1,220 | 1,023 | |||||||
Amortization of intangible assets related to acquisition transactions:
|
||||||||
Cost of revenues
|
2,397 | 2,396 | ||||||
Selling and marketing
|
424 | 423 | ||||||
2,821 | 2,819 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
U.S. dollars in thousands (except per share data)
|
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
104,901 | 127,336 | 54,050 | 61,916 | ||||||||||||
Cost of revenues
|
65,606 | 84,569 | 34,730 | 41,930 | ||||||||||||
Gross profit
|
39,295 | 42,767 | 19,320 | 19,986 | ||||||||||||
Research and development expenses:
|
||||||||||||||||
Expenses incurred
|
14,117 | 14,776 | 6,878 | 7,145 | ||||||||||||
Less - grants
|
948 | 864 | 594 | 532 | ||||||||||||
13,169 | 13,912 | 6,284 | 6,613 | |||||||||||||
Selling and marketing expenses
|
18,367 | 16,760 | 8,677 | 7,774 | ||||||||||||
General and administrative expenses
|
9,753 | 11,117 | 4,841 | 5,672 | ||||||||||||
Operating income (loss)
|
(1,994 | ) | 978 | (482 | ) | (73 | ) | |||||||||
Financial expenses, net
|
(1,549 | ) | (3,147 | ) | (515 | ) | (2,396 | ) | ||||||||
Income (loss) before taxes on income
|
(3,543 | ) | (2,169 | ) | (997 | ) | (2,469 | ) | ||||||||
Taxes on income
|
524 | 757 | 434 | 381 | ||||||||||||
Net loss from continuing operations
|
(4,067 | ) | (2,926 | ) | (1,431 | ) | (2,850 | ) | ||||||||
Net loss from discontinued operations
|
(43 | ) | (3,406 | ) | 8 | (1,126 | ) | |||||||||
Net loss
|
(4,110 | ) | (6,332 | ) | (1,423 | ) | (3,976 | ) | ||||||||
Net loss per share from continuing operations (basic and diluted)
|
(0.10 | ) | (0.07 | ) | (0.03 | ) | (0.07 | ) | ||||||||
Net loss per share from discontinued operations (basic and diluted)
|
(0.00 | ) | (0.08 | ) | 0.00 | (0.03 | ) | |||||||||
Net loss per share (basic and diluted)
|
(0.10 | ) | (0.15 | ) | (0.03 | ) | (0.10 | ) | ||||||||
Weighted average number of shares used in
|
||||||||||||||||
computing net loss per share
|
||||||||||||||||
Basic and diluted
|
42,267 | 41,849 | 42,358 | 41,932 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||
US dollars in thousands
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from continuing operations
|
||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net loss from continuing operations
|
(4,067 | ) | (2,926 | ) | (1,431 | ) | (2,850 | ) | ||||||||
Adjustments required to reconcile net loss
|
||||||||||||||||
to net cash generated provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
7,428 | 9,512 | 3,744 | 4,815 | ||||||||||||
Stock-based compensation
|
1,220 | 1,023 | 607 | 533 | ||||||||||||
Accrued severance pay, net
|
(103 | ) | 64 | 19 | 50 | |||||||||||
Accrued interest and exchange rate differences on
|
||||||||||||||||
short and long-term restricted cash, net
|
(32 | ) | 392 | (118 | ) | 353 | ||||||||||
Exchange rate differences on long-term loans
|
(34 | ) | (46 | ) | (40 | ) | 86 | |||||||||
Capital loss from disposal of property and equipment
|
60 | 12 | 43 | - | ||||||||||||
Deferred income taxes
|
(47 | ) | 1,117 | (11 | ) | 1,133 | ||||||||||
Increase in trade receivables, net
|
(8,034 | ) | (2,205 | ) | (5,994 | ) | (6,385 | ) | ||||||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
(12,535 | ) | 3,802 | (4,752 | ) | 4,422 | ||||||||||
Decrease (increase) in inventories
|
699 | (4,450 | ) | 29 | (538 | ) | ||||||||||
Increase (decrease) in trade payables
|
(52 | ) | 3,026 | 1,998 | 2,769 | |||||||||||
Increase (decrease) in accrued expenses
|
4,176 | (3,443 | ) | 2,501 | (2,611 | ) | ||||||||||
Increase (decrease) in advances from customers, held
|
||||||||||||||||
by trustees
|
3,451 | (3,923 | ) | (777 | ) | 306 | ||||||||||
Increase (decrease) in other current liabilities and other long term liabilities
|
(5,842 | ) | (4,491 | ) | (3,599 | ) | 644 | |||||||||
Net cash provided by (used in) operating activities
|
(13,712 | ) | (2,536 | ) | (7,781 | ) | 2,727 |
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(10,319 | ) | (1,820 | ) | (9,794 | ) | (887 | ) | ||||||||
Investment in restricted cash held by trustees
|
(4,228 | ) | (11,236 | ) | - | (9,454 | ) | |||||||||
Proceeds from restricted cash held by trustees
|
6,588 | 9,771 | 3,638 | 6,364 | ||||||||||||
Investment in restricted cash (including long-term)
|
(7,516 | ) | (2,365 | ) | (7,516 | ) | (202 | ) | ||||||||
Proceeds from restricted cash (including long-term)
|
176 | 2,021 | 100 | 1,956 | ||||||||||||
Purchase of intangible assets
|
- | (16 | ) | - | - | |||||||||||
Net cash used in investing activities
|
(15,299 | ) | (3,645 | ) | (13,572 | ) | (2,223 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||||||
Issuance of restricted stock units and exercise of stock options
|
746 | 562 | 453 | 9 | ||||||||||||
Payment of obligation related to the purchase of intangible assets
|
- | (500 | ) | - | (500 | ) | ||||||||||
Short-term bank credit, net
|
7,216 | (458 | ) | 5,564 | (975 | ) | ||||||||||
Repayment of long-term loans
|
(4,330 | ) | (5,975 | ) | (165 | ) | (988 | ) | ||||||||
Net cash provided by (used in) financing activities
|
3,632 | (6,371 | ) | 5,852 | (2,454 | ) | ||||||||||
Cash flows from discontinued operations
|
||||||||||||||||
Net cash used in operating activities
|
- | (3,336 | ) | - | (3,254 | ) | ||||||||||
Net cash provided by investing activities
|
- | 1,170 | - | 160 | ||||||||||||
Net cash provided by (used in) financing activities
|
- | 13,818 | - | (442 | ) | |||||||||||
- | 11,652 | - | (3,536 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
355 | (227 | ) | 322 | (190 | ) | ||||||||||
Decrease in cash and cash equivalents
|
(25,024 | ) | (1,127 | ) | (15,179 | ) | (5,676 | ) | ||||||||
Cash and cash equivalents at the beginning of the period
|
58,424 | 66,968 | 48,579 | 71,517 | ||||||||||||
Cash and cash equivalents at the end of the period
|
33,400 | 65,841 | 33,400 | 65,841 |
GILAT SATELLITE NETWORKS LTD.
|
|||||||||||
CONDENSED EBITDA
|
|||||||||||
US dollars in thousands
|
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Operating income (loss)
|
(1,994 | ) | 978 | (482 | ) | (73 | ) | |||||||||
Add:
|
||||||||||||||||
Non-cash stock-based compensation expenses
|
1,220 | 1,023 | 607 | 533 | ||||||||||||
Depreciation and amortization
|
7,428 | 9,512 | 3,744 | 4,815 | ||||||||||||
EBITDA
|
6,654 | 11,513 | 3,869 | 5,275 |