Gilat Satellite Networks Ltd.
(Registrant)
|
|||
Dated February 18, 2014
|
By:
|
/s/ Alon Levy | |
Alon Levy | |||
VP General Counsel | |||
|
·
|
Revenue for 2013 was $234.9 million with EBITDA of $16.3 million
|
|
·
|
Cash increased to $86.8 million as compared to $67.4 million at the end of 2012
|
|
·
|
Net cash increased to $50.9 million as compared to $18.7 million at the end of 2012
|
|
·
|
Strong backlog of $228 million at the end of 2013 more than doubled as compared to $98.9 million at the end of 2012
|
|
·
|
Management objectives for 2014 are in the range of $240 to $245 million in revenue with EBITDA of approximately 9%
|
|
·
|
Spacenet operational results are classified as discontinued operations and not included in results presented
|
-
|
Gilat Introduces CellEdge, a Breakthrough Small Cell over Satellite Solution Specifically Designed for Unserved Rural Areas;
|
-
|
THAICOM Launches Fast Internet Connectivity Service, Powered by Gilat Satellite Equipment;
|
-
|
Gilat and Gilat Satcom to Supply Fixed and On-the-Move Satellite Services to Israeli Government;
|
-
|
Gilat Awarded $30 Million Project by Peru's Fitel in Support of the Integracion Amazonica Loreto Initiative;
|
-
|
Gilat Awarded $99-Million Project from Colombia’s MINTIC;
|
-
|
Gilat Announces the Closing of the Sale of Spacenet Subsidiary.
|
Phil Carlson / Jared Stone, KCSA
pcarlson@kcsa.com / jstone@kcsa.com
(212) 896 1233 / 1208
|
David Leichner, Gilat Satellite Networks Ltd.
davidle@gilat.com
(972) 3 925 2009
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||
US dollars in thousands
|
December 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
58,424 | 66,968 | ||||||
Restricted cash
|
18,891 | 1,880 | ||||||
Restricted cash held by trustees
|
3,221 | 1,664 | ||||||
Trade receivables, net
|
56,466 | 52,737 | ||||||
Inventories
|
27,141 | 23,128 | ||||||
Other current assets
|
10,143 | 23,058 | ||||||
Current assets of discontinued operations
|
- | 49,057 | ||||||
Total current assets
|
174,286 | 218,492 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
6,279 | 401 | ||||||
Severance pay fund
|
9,856 | 9,703 | ||||||
Long-term trade and other receivables
|
278 | 213 | ||||||
Total long-term investments and receivables
|
16,413 | 10,317 | ||||||
PROPERTY AND EQUIPMENT, NET
|
85,369 | 87,191 | ||||||
INTANGIBLE ASSETS, NET
|
28,830 | 34,773 | ||||||
GOODWILL
|
63,870 | 63,870 | ||||||
TOTAL ASSETS
|
368,768 | 414,643 |
December 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit
|
- | 3,517 | ||||||
Current maturities of long-term loans
|
4,665 | 7,963 | ||||||
Trade payables
|
20,900 | 22,160 | ||||||
Accrued expenses
|
16,748 | 21,451 | ||||||
Short-term advances from customer, held by trustees
|
- | 4,448 | ||||||
Other current liabilities
|
54,666 | 32,340 | ||||||
Liabilities of discontinued operations
|
- | 19,369 | ||||||
Total current liabilities
|
96,979 | 111,248 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
9,628 | 9,513 | ||||||
Long-term loans, net of current maturities
|
31,251 | 40,747 | ||||||
Other long-term liabilities
|
4,877 | 11,178 | ||||||
Total long-term liabilities
|
45,756 | 61,438 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
1,932 | 1,909 | ||||||
Additional paid in capital
|
873,045 | 869,822 | ||||||
Accumulated other comprehensive income
|
1,591 | 2,864 | ||||||
Accumulated deficit
|
(650,535 | ) | (632,638 | ) | ||||
Total equity
|
226,033 | 241,957 | ||||||
TOTAL LIABILITIES AND EQUITY
|
368,768 | 414,643 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Three months ended
|
Three months ended
|
||||||||||||||||||||||||
31 December 2013 | 31 December 2012 | ||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||||
Revenues
|
55,728 | - | 55,728 | 76,463 | - | 76,463 | |||||||||||||||||||
Cost of revenues
|
35,519 | (1,256 | ) | 34,263 | 48,703 | (1,614 | ) | 47,089 | |||||||||||||||||
Gross profit
|
20,209 | 1,256 | 21,465 | 27,760 | 1,614 | 29,374 | |||||||||||||||||||
36 | % | 39 | % | 36 | % | 38 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
7,627 | (129 | ) | 7,498 | 8,022 | (111 | ) | 7,911 | |||||||||||||||||
Less - grants
|
142 | - | 142 | 710 | - | 710 | |||||||||||||||||||
7,485 | (129 | ) | 7,356 | 7,312 | (111 | ) | 7,201 | ||||||||||||||||||
Selling and marketing expenses
|
8,535 | (344 | ) | 8,191 | 10,523 | (339 | ) | 10,184 | |||||||||||||||||
General and administrative expenses
|
6,341 | (312 | ) | 6,029 | 6,628 | (263 | ) | 6,365 | |||||||||||||||||
Restructuring Costs
|
564 | (564 | ) | - | 315 | (315 | ) | - | |||||||||||||||||
Impairment of goodwill and Intangible assets
|
- | - | - | 31,879 | (31,879 | ) | - | ||||||||||||||||||
Operating income (loss)
|
(2,716 | ) | 2,605 | (111 | ) | (28,897 | ) | 34,521 | 5,624 | ||||||||||||||||
Financial expenses, net
|
(1,602 | ) | - | (1,602 | ) | (378 | ) | - | (378 | ) | |||||||||||||||
Other income
|
- | - | - | 2,729 | (2,729 | ) | - | ||||||||||||||||||
Income (loss) before taxes on income
|
(4,318 | ) | 2,605 | (1,713 | ) | (26,546 | ) | 31,792 | 5,246 | ||||||||||||||||
Tax benefit
|
(708 | ) | - | (708 | ) | (1,312 | ) | - | (1,312 | ) | |||||||||||||||
Net income (loss) from continuing operations
|
(3,610 | ) | 2,605 | (1,005 | ) | (25,234 | ) | 31,792 | 6,558 | ||||||||||||||||
Net income (loss) from discontinued operations
|
(3,911 | ) | 3,911 | - | 932 | (932 | ) | - | |||||||||||||||||
Net income (loss)
|
(7,521 | ) | 6,516 | (1,005 | ) | (24,302 | ) | 30,860 | 6,558 | ||||||||||||||||
Basic net loss per share from continuing operations
|
(0.09 | ) | (0.61 | ) | |||||||||||||||||||||
Basic net earnings (loss) per share from discontinued operations
|
(0.09 | ) | 0.02 | ||||||||||||||||||||||
Basic net earnings (loss) per share
|
(0.18 | ) | (0.02 | ) | (0.59 | ) | 0.16 | ||||||||||||||||||
Diluted net loss per share from continuing operations
|
(0.09 | ) | (0.61 | ) | |||||||||||||||||||||
Diluted net earnings (loss) per share from discontinued operations
|
(0.09 | ) | 0.02 | ||||||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.18 | ) | (0.02 | ) | (0.59 | ) | 0.15 | ||||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net earnings (loss) per share
|
|||||||||||||||||||||||||
Basic
|
42,098 | 42,098 | 41,603 | 41,603 | |||||||||||||||||||||
Diluted
|
42,098 | 42,098 | 41,603 | 43,556 | |||||||||||||||||||||
(1) Adjustments reflect the effect of non-cash stock based compensation as per ASC 718, amortization of intangible assets related to
|
|||||||||||||||||||||||||
acquisition transactions, impairments of goodwill and intangible assets, restructuring costs and net income (loss) from discontinued operations.
|
|||||||||||||||||||||||||
Three months ended
|
Three months ended
|
||||||||||||||||||||||||
31 December 2013
|
31 December 2012
|
||||||||||||||||||||||||
Unaudited
|
Unaudited
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
|||||||||||||||||||||||||
Cost of revenues
|
58 | 55 | |||||||||||||||||||||||
Research and development
|
129 | 111 | |||||||||||||||||||||||
Selling and marketing
|
131 | 127 | |||||||||||||||||||||||
General and administrative
|
312 | 263 | |||||||||||||||||||||||
630 | 556 | ||||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
|||||||||||||||||||||||||
Cost of revenues
|
1,198 | 1,559 | |||||||||||||||||||||||
Selling and marketing
|
213 | 212 | |||||||||||||||||||||||
1,411 | 1,771 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Year ended | Year ended | ||||||||||||||||||||||||
31 December 2013 | 31 December 2012 | ||||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
||||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||||||||||
Revenues
|
234,866 | - | 234,866 | 271,566 | - | 271,566 | |||||||||||||||||||
Cost of revenues
|
155,210 | (4,993 | ) | 150,217 | 173,637 | (6,443 | ) | 167,194 | |||||||||||||||||
Gross profit
|
79,656 | 4,993 | 84,649 | 97,929 | 6,443 | 104,372 | |||||||||||||||||||
34 | % | 36 | % | 36 | % | 38 | % | ||||||||||||||||||
Research and development expenses:
|
|||||||||||||||||||||||||
Expenses incurred
|
29,491 | (468 | ) | 29,023 | 32,296 | (354 | ) | 31,942 | |||||||||||||||||
Less - grants
|
1,591 | - | 1,591 | 3,055 | - | 3,055 | |||||||||||||||||||
27,900 | (468 | ) | 27,432 | 29,241 | (354 | ) | 28,887 | ||||||||||||||||||
Selling and marketing expenses
|
32,214 | (1,297 | ) | 30,917 | 34,988 | (1,247 | ) | 33,741 | |||||||||||||||||
General and administrative expenses
|
23,071 | (1,151 | ) | 21,920 | 23,618 | (972 | ) | 22,646 | |||||||||||||||||
Restructuring Costs
|
564 | (564 | ) | - | 315 | (315 | ) | - | |||||||||||||||||
Impairment of goodwill and Intangible assets
|
- | - | - | 31,879 | (31,879 | ) | - | ||||||||||||||||||
Operating income (loss)
|
(4,093 | ) | 8,473 | 4,380 | (22,112 | ) | 41,210 | 19,098 | |||||||||||||||||
Financial expenses, net
|
(6,239 | ) | - | (6,239 | ) | (3,432 | ) | - | (3,432 | ) | |||||||||||||||
Other income
|
- | - | - | 2,729 | (2,729 | ) | - | ||||||||||||||||||
Income (loss) before taxes on income
|
(10,332 | ) | 8,473 | (1,859 | ) | (22,815 | ) | 38,481 | 15,666 | ||||||||||||||||
Tax benefit
|
(755 | ) | - | (755 | ) | (1,893 | ) | - | (1,893 | ) | |||||||||||||||
Net income (loss) from continuing operations
|
(9,577 | ) | 8,473 | (1,104 | ) | (20,922 | ) | 38,481 | 17,559 | ||||||||||||||||
Net loss from discontinued operations
|
(8,320 | ) | 8,320 | - | (2,270 | ) | 2,270 | - | |||||||||||||||||
Net income (loss)
|
(17,897 | ) | 16,793 | (1,104 | ) | (23,192 | ) | 40,751 | 17,559 | ||||||||||||||||
Basic net loss per share from continuing operations
|
(0.23 | ) | (0.51 | ) | |||||||||||||||||||||
Basic net loss per share from discontinued operations
|
(0.20 | ) | (0.05 | ) | |||||||||||||||||||||
Basic net earnings (loss) per share
|
(0.43 | ) | (0.03 | ) | (0.56 | ) | 0.42 | ||||||||||||||||||
Diluted net loss per share from continuing operations
|
(0.23 | ) | (0.51 | ) | |||||||||||||||||||||
Diluted net loss per share from discontinued operations
|
(0.20 | ) | (0.05 | ) | |||||||||||||||||||||
Diluted net earnings (loss) per share
|
(0.43 | ) | (0.03 | ) | (0.56 | ) | 0.40 | ||||||||||||||||||
Weighted average number of shares used in
|
|||||||||||||||||||||||||
computing net earnings (loss) per share
|
|||||||||||||||||||||||||
Basic
|
41,961 | 41,961 | 41,410 | 41,410 | |||||||||||||||||||||
Diluted
|
41,961 | 41,961 | 41,410 | 43,406 | |||||||||||||||||||||
(1) Adjustments reflect the effect of non-cash stock based compensation as per ASC 718, amortization of intangible assets related to
|
|||||||||||||||||||||||||
acquisition transactions, impairments of goodwill and intangible assets, restructuring costs and net income (loss) from discontinued operations.
|
|||||||||||||||||||||||||
Year ended
|
Year ended
|
||||||||||||||||||||||||
31 December 2013
|
31 December 2012
|
||||||||||||||||||||||||
Unaudited
|
Unaudited
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses:
|
|||||||||||||||||||||||||
Cost of revenues
|
201 | 207 | |||||||||||||||||||||||
Research and development
|
468 | 354 | |||||||||||||||||||||||
Selling and marketing
|
448 | 401 | |||||||||||||||||||||||
General and administrative
|
1,151 | 972 | |||||||||||||||||||||||
2,268 | 1,934 | ||||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions:
|
|||||||||||||||||||||||||
Cost of revenues
|
4,792 | 6,236 | |||||||||||||||||||||||
Selling and marketing
|
849 | 846 | |||||||||||||||||||||||
5,641 | 7,082 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
U.S. dollars in thousands (except per share data)
|
Year ended | Three months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||
Revenues
|
234,866 | 271,566 | 55,728 | 76,463 | ||||||||||||
Cost of revenues
|
155,210 | 173,637 | 35,519 | 48,703 | ||||||||||||
Gross profit
|
79,656 | 97,929 | 20,209 | 27,760 | ||||||||||||
Research and development expenses:
|
||||||||||||||||
Expenses incurred
|
29,491 | 32,296 | 7,627 | 8,022 | ||||||||||||
Less - grants
|
1,591 | 3,055 | 142 | 710 | ||||||||||||
27,900 | 29,241 | 7,485 | 7,312 | |||||||||||||
Selling and marketing expenses
|
32,214 | 34,988 | 8,535 | 10,523 | ||||||||||||
General and administrative expenses
|
23,071 | 23,618 | 6,341 | 6,628 | ||||||||||||
Restructuring Costs
|
564 | 315 | 564 | 315 | ||||||||||||
Impairment of goodwill and Intangible assets
|
- | 31,879 | - | 31,879 | ||||||||||||
Operating loss
|
(4,093 | ) | (22,112 | ) | (2,716 | ) | (28,897 | ) | ||||||||
Financial expenses, net
|
(6,239 | ) | (3,432 | ) | (1,602 | ) | (378 | ) | ||||||||
Other income
|
- | 2,729 | - | 2,729 | ||||||||||||
Loss before taxes on income
|
(10,332 | ) | (22,815 | ) | (4,318 | ) | (26,546 | ) | ||||||||
Tax benefit
|
(755 | ) | (1,893 | ) | (708 | ) | (1,312 | ) | ||||||||
Net loss from continuing operations
|
(9,577 | ) | (20,922 | ) | (3,610 | ) | (25,234 | ) | ||||||||
Net income (loss) from discontinued operations
|
(8,320 | ) | (2,270 | ) | (3,911 | ) | 932 | |||||||||
Net loss
|
(17,897 | ) | (23,192 | ) | (7,521 | ) | (24,302 | ) | ||||||||
Basic net loss per share from continuing operations
|
(0.23 | ) | (0.51 | ) | (0.09 | ) | (0.61 | ) | ||||||||
Basic net earnings (loss) per share from discontinued operations
|
(0.20 | ) | (0.05 | ) | (0.09 | ) | 0.02 | |||||||||
Basic net loss per share
|
(0.43 | ) | (0.56 | ) | (0.18 | ) | (0.59 | ) | ||||||||
Diluted net loss per share from continuing operations
|
(0.23 | ) | (0.51 | ) | (0.09 | ) | (0.61 | ) | ||||||||
Diluted net earnings (loss) per share from discontinued operations
|
(0.20 | ) | (0.05 | ) | (0.09 | ) | 0.02 | |||||||||
Diluted net loss per share
|
(0.43 | ) | (0.56 | ) | (0.18 | ) | (0.59 | ) | ||||||||
Weighted average number of shares used in
|
||||||||||||||||
computing net loss per share
|
||||||||||||||||
Basic
|
41,961 | 41,410 | 42,098 | 41,603 | ||||||||||||
Diluted
|
41,961 | 41,410 | 42,098 | 41,603 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
US dollars in thousands
|
||||||||||||||||
Year ended | Three months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from continuing operations
|
||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net loss from continuing operations
|
(9,577 | ) | (20,922 | ) | (3,610 | ) | (25,234 | ) | ||||||||
Adjustments required to reconcile net loss
|
||||||||||||||||
to net cash generated from operating activities:
|
||||||||||||||||
Depreciation and amortization
|
17,559 | 18,672 | 4,049 | 5,088 | ||||||||||||
Impairment of goodwill and other intangible assets
|
- | 31,879 | - | 31,879 | ||||||||||||
Stock-based compensation
|
2,268 | 1,934 | 630 | 556 | ||||||||||||
Accrued severance pay, net
|
(38 | ) | 88 | (37 | ) | (150 | ) | |||||||||
Accrued interest and exchange rate differences on
|
||||||||||||||||
short and long-term restricted cash, net
|
2,359 | (209 | ) | 977 | (114 | ) | ||||||||||
Exchange rate differences on long-term loans
|
157 | 90 | 65 | 81 | ||||||||||||
Capital loss from disposal of property and equipment
|
48 | 43 | 35 | 6 | ||||||||||||
Deferred income taxes
|
(1,571 | ) | (3,614 | ) | (1,862 | ) | (2,571 | ) | ||||||||
Increase in trade receivables, net
|
(4,228 | ) | (11,735 | ) | (4,894 | ) | (51 | ) | ||||||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
8,688 | (3,293 | ) | 7,544 | (1,519 | ) | ||||||||||
Decrease (increase) in inventories
|
(6,502 | ) | 2,025 | 1,289 | 912 | |||||||||||
Decrease in trade payables
|
(1,225 | ) | (727 | ) | (4,854 | ) | (1,941 | ) | ||||||||
Increase (decrease) in accrued expenses
|
(4,703 | ) | 250 | (464 | ) | 1,763 | ||||||||||
Increase (decrease) in advances from customer, held
|
||||||||||||||||
by trustees, net
|
(4,448 | ) | 2,897 | - | (39 | ) | ||||||||||
Increase in other accounts payable and other long term liabilities
|
18,772 | 2,621 | 24,360 | 5,987 | ||||||||||||
Net cash generated from operating activities
|
17,559 | 19,999 | 23,228 | 14,653 |
GILAT SATELLITE NETWORKS LTD.
|
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
US dollars in thousands
|
Year ended | Three months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(4,063 | ) | (3,965 | ) | (1,246 | ) | (1,090 | ) | ||||||||
Investment in restricted cash held by trustees
|
(17,587 | ) | (35,442 | ) | (3,132 | ) | (6,741 | ) | ||||||||
Proceeds from restricted cash held by trustees
|
13,744 | 35,447 | 3,461 | 12,931 | ||||||||||||
Investment in restricted cash (including long-term)
|
(25,961 | ) | (903 | ) | (23,480 | ) | (2 | ) | ||||||||
Proceeds from restricted cash (including long-term)
|
2,975 | 3,355 | 418 | 28 | ||||||||||||
Purchase of intangible assets
|
(16 | ) | (89 | ) | - | (7 | ) | |||||||||
Net cash generated from (used in) investing activities
|
(30,908 | ) | (1,597 | ) | (23,979 | ) | 5,119 | |||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repayment of convertible notes
|
- | (14,322 | ) | - | (14,322 | ) | ||||||||||
Issuance of restricted stock units and exercise of stock options
|
581 | 254 | 2 | 236 | ||||||||||||
Payment of obligation related to the purchase of intangible assets
|
(500 | ) | - | - | - | |||||||||||
Short-term bank credit, net
|
(3,518 | ) | 546 | (3,426 | ) | (644 | ) | |||||||||
Proceeds from long-term loans
|
- | 10,000 | - | - | ||||||||||||
Repayment of long-term loans
|
(12,950 | ) | (6,452 | ) | (146 | ) | (1,017 | ) | ||||||||
Net cash used in financing activities
|
(16,387 | ) | (9,974 | ) | (3,570 | ) | (15,747 | ) | ||||||||
Cash flows from discontinued operations
|
||||||||||||||||
Net cash generated from (used in) operating activities
|
(7,158 | ) | 1,572 | (5,850 | ) | 3,428 | ||||||||||
Net cash generated from (used in) investing activities
|
15,791 | 999 | 15,086 | (1,482 | ) | |||||||||||
Net cash generated from (used in) financing activities
|
12,884 | - | (300 | ) | - | |||||||||||
21,517 | 2,571 | 8,936 | 1,946 | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(325 | ) | (262 | ) | (105 | ) | (29 | ) | ||||||||
Increase (decrease) in cash and cash equivalents
|
(8,544 | ) | 10,737 | 4,510 | 5,942 | |||||||||||
Cash and cash equivalents at the beginning of the period
|
66,968 | 56,231 | 53,914 | 61,026 | ||||||||||||
Cash and cash equivalents at the end of the period
|
58,424 | 66,968 | 58,424 | 66,968 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||
CONDENSED EBITDA
|
||||||||||||||||
US dollars in thousands
|
||||||||||||||||
Year ended | Three months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Operating loss
|
(4,093 | ) | (22,112 | ) | (2,716 | ) | (28,897 | ) | ||||||||
Add:
|
||||||||||||||||
Non-cash stock-based compensation expenses
|
2,268 | 1,934 | 630 | 556 | ||||||||||||
Restructuring costs
|
564 | 315 | 564 | 315 | ||||||||||||
Impairment of goodwill and Intangible assets
|
- | 31,879 | - | 31,879 | ||||||||||||
Depreciation and amortization
|
17,559 | 18,672 | 4,049 | 5,088 | ||||||||||||
EBITDA
|
16,298 | 30,688 | 2,527 | 8,941 |