|
Title of each class
|
| |
Name of each exchange on which registered
|
|
|
Shares
|
| |
New York Stock Exchange*
|
|
|
American Depositary Shares
|
| |
New York Stock Exchange
|
|
|
(Which represent the right to receive two Shares)
|
| |
* Not for trading, but only in connection with the registration of American Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.
|
|
| | | | | | Page | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | vii | | | |
| PART I | | | |||||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 62 | | | |
| | | | | 67 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 77 | | | |
| | | | | 87 | | | |
| | | | | 93 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 111 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 125 | | | |
| | | | | 125 | | | |
| | | | | 134 | | | |
| | | | | 134 | | | |
| | | | | 145 | | | |
| | | | | 147 | | | |
| | | | | 148 | | | |
| | | | | 148 | | | |
| | | | | 148 | | | |
| | | | | 149 | | | |
| | | | | 149 | | | |
| | | | | 149 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 151 | | | |
| | | | | 152 | | | |
| | | | | 152 | | | |
| | | | | 160 | | | |
| | | | | 160 | | | |
| | | | | 160 | | | |
| | | | | 165 | | | |
| | | | | 166 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| PART II | | | |||||
| | | | | 171 | | | |
| | | | | 171 | | | |
| | | | | 171 | | | |
| | | | | 172 | | | |
| | | | | 172 | | | |
| | | | | 172 | | | |
| | | | | 172 | | | |
| | | | | 174 | | | |
| | | | | 174 | | | |
| | | | | 174 | | | |
| | | | | 174 | | | |
| | | | | 177 | | | |
| PART III | | | |||||
| | | | | 178 | | | |
| | | | | 178 | | | |
| | | | | 178 | | |
|
Financial terms
|
| | ||
|
Leverage
|
| |
A non-GAAP measure of the Company’s financial condition, calculated as the ratio between net borrowings and shareholders’ equity, including non-controlling interest. For a discussion of management’s view of the usefulness of this measure and its reconciliation with the most directly comparable GAAP measure, “Ratio of total debt to total shareholders’s equity (including non-controlling interest)” see “Item 5 – Financial Condition”.
|
|
|
Net borrowings
|
| |
Eni evaluates its financial condition by reference to “net borrowings”, which is a non-GAAP measure. Eni calculates net borrowings as total finance debt less: cash, cash equivalents and certain very liquid investments not related to operations, including among others non-operating financing receivables and securities not related to operations. Non-operating financing receivables consist of amounts due to Eni’s financing subsidiaries from banks and other financing institutions and amounts due to other subsidiaries from banks for investing purposes and deposits in escrow. Securities not related to operations consist primarily of government and corporate securities. For a discussion of management’s view of the usefulness of this measure and its reconciliation with the most directly comparable GAAP measure, “Total debt” see “Item 5 – Financial condition”.
|
|
|
TSR
(Total Shareholder Return) |
| |
Management uses this measure to asses the total return on Eni’s shares. It is calculated on a yearly basis, keeping account of the change in market price of Eni’s shares (at the beginning and at end of year) and dividends distributed and reinvested at the ex-dividend date.
|
|
|
Business terms
|
| | ||
|
ARERA (Italian Regulatory Authority for Energy, Networks and Environment) formerly AEEGSI
(Authority for Electricity Gas and Water) |
| |
The Italian Regulatory Authority for Energy, Networks and Environment is the Italian independent body which regulates, controls and monitors the electricity, gas and water sectors and markets in Italy. The Authority’s role and purpose is to protect the interests of users and consumers, promote competition and ensure efficient, cost-effective and profitable nationwide services with satisfactory quality levels. Furthermore, since December 2017 the Authority has also regulatory and control functions over the waste cycle, including sorted, urban and related waste.
|
|
|
Associated gas
|
| |
Associated gas is a natural gas found in contact with or dissolved in crude oil in the reservoir. It can be further categorized as Gas-Cap Gas or Solution Gas.
|
|
|
Average reserve life index
|
| |
Ratio between the amount of reserves at the end of the year and total production for the year.
|
|
|
Barrel/BBL
|
| |
Volume unit corresponding to 159 liters. A barrel of oil corresponds to about 0.137 metric tons.
|
|
|
BOE
|
| |
Barrel of Oil Equivalent. It is used as a standard unit measure for oil and natural gas. The latter is converted from standard cubic meters into barrels of oil equivalent using a certain coefficient (see “Conversion Table”).
|
|
|
Concession contracts
|
| |
Contracts currently applied mainly in Western countries regulating relationships between states and oil companies with regards to hydrocarbon exploration and production. The company holding the mining concession has an exclusive right on exploration, development and production activities and for this reason it acquires a right to hydrocarbons extracted against the payment of royalties on production and taxes on oil revenues to the state.
|
|
|
Condensates
|
| |
Condensates is a mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but that, when produced, is in the liquid phase at surface pressure and temperature.
|
|
|
Consob
|
| |
The Italian National Commission for listed companies and the stock exchange.
|
|
|
Contingent resources
|
| |
Contingent resources are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations, but the applied project(s) are not yet considered mature enough for commercial development due to one or more contingencies.
|
|
|
Conversion capacity
|
| |
Maximum amount of feedstock that can be processed in certain dedicated facilities of a refinery to obtain finished products. Conversion facilities include catalytic crackers, hydrocrackers, visbreaking units, and coking units.
|
|
|
Conversion index
|
| |
Ratio of capacity of conversion facilities to primary distillation capacity. The higher the ratio, the higher is the capacity of a refinery to obtain high value products from the heavy residue of primary distillation.
|
|
| Deep waters | | |
Waters deeper than 200 meters.
|
|
|
Development
|
| |
Drilling and other post-exploration activities aimed at the production of oil and gas.
|
|
| Enhanced recovery | | |
Techniques used to increase or stretch over time the production of wells.
|
|
| EPC | | |
Engineering, Procurement and Construction.
|
|
| EPCI | | |
Engineering, Procurement, Construction and Installation.
|
|
|
Exploration
|
| |
Oil and natural gas exploration that includes land surveys, geological and geophysical studies, seismic data gathering and analysis and well drilling.
|
|
| FPSO | | |
Floating Production Storage and Offloading System.
|
|
| FSO | | |
Floating Storage and Offloading System.
|
|
|
Infilling wells
|
| |
Infilling wells are wells drilled in a producing area in order to improve the recovery of hydrocarbons from the field and to maintain and/or increase production levels.
|
|
|
LNG
|
| |
Liquefied Natural Gas obtained through the cooling of natural gas to minus 160 °C at normal pressure. The gas is liquefied to allow transportation from the place of extraction to the sites at which it is transformed back into its natural gaseous state and consumed. One tonne of LNG corresponds to 1,400 cubic meters of gas.
|
|
|
LPG
|
| |
Liquefied Petroleum Gas, a mix of light petroleum fractions, gaseous at normal pressure and easily liquefied at room temperature through limited compression.
|
|
|
Margin
|
| |
The difference between the average selling price and direct acquisition cost of a finished product or raw material excluding other production costs (e.g. refining margin, margin on distribution of natural gas and petroleum products or margin of petrochemical products). Margin trends reflect the trading environment and are, to a certain extent, a gauge of industry profitability.
|
|
|
Mineral Potential
|
| |
(Potentially recoverable hydrocarbon volumes) Estimated recoverable volumes which cannot be defined as reserves due to a number of reasons, such as the temporary lack of viable markets, a possible commercial recovery dependent on the development of new technologies, or for their location in accumulations yet to be developed or where evaluation of known accumulations is still at an early stage.
|
|
|
Mineral Storage
|
| |
According to Legislative Decree No. 164/2000, these are volumes required for allowing optimal operation of natural gas fields in Italy for technical and economic reasons. The purpose is to ensure production flexibility as required by long-term purchase contracts as well as to cover technical risks associated with production.
|
|
|
Modulation Storage
|
| |
According to Legislative Decree No. 164/2000, these are volumes required for meeting hourly, daily and seasonal swings in demand.
|
|
|
Natural gas liquids (NGL)
|
| |
Liquid or liquefied hydrocarbons recovered from natural gas through separation equipment or natural gas treatment plants. Propane, normal-butane and isobutane, isopentane and pentane plus, that were previously defined as natural gasoline, are natural gas liquids.
|
|
|
Network Code
|
| |
A code containing norms and regulations for access to, management and operation of natural gas pipelines.
|
|
|
Over/Under lifting
|
| |
Agreements stipulated between partners which regulate the right of each to its share in the production for a set period of time. Amounts lifted by a partner different from the agreed amounts determine temporary Over/Under lifting situations.
|
|
|
Possible reserves
|
| |
Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.
|
|
|
Probable reserves
|
| |
Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.
|
|
| Primary balanced refining capacity | | |
Maximum amount of feedstock that can be processed in a refinery to obtain finished products measured in BBL/d.
|
|
|
Production Sharing Agreement (PSA)
|
| |
Contract regulates relationships between states and oil companies with regard to the exploration and production of hydrocarbons. The mineral right is awarded to the national oil company jointly with the foreign oil company that has an exclusive right to perform exploration, development and production activities and can enter into agreements with other local or international entities. In this type of contract the national oil company assigns to the international contractor the task of performing exploration and production with the contractor’s equipment and financial resources. Exploration risks are borne by the contractor and production is divided into two portions: “Cost Oil” is used to recover costs borne by the contractor and “Profit Oil” is divided between the contractor and the national company according to variable schemes and represents the profit deriving from exploration and production. Further terms and conditions of these contracts may vary from country to country.
|
|
|
Proved reserves
|
| |
Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. Reserves are classified as either developed and undeveloped. Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well, and through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well. Proved undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.
|
|
|
Reserves
|
| |
Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
|
|
|
Reserve life index
|
| |
Ratio between the amount of proved reserves at the end of the year and total production for the year.
|
|
|
Reserve replacement ratio
|
| |
Measure of the reserves produced replaced by proved reserves. Indicates the company’s ability to add new reserves through exploration and purchase of property. A rate higher than 100% indicates that more reserves were added than produced in the period. The ratio should be averaged on a three-year period in order to reduce the distortion deriving from the purchase of proved property, the revision of previous estimates, enhanced recovery, improvement in recovery rates and changes in the amount of reserves – in PSAs – due to changes in international oil prices.
|
|
|
Ship-or-pay
|
| |
Clause included in natural gas transportation contracts according to which the customer is requested to pay for the transportation of gas whether or not the gas is actually transported.
|
|
|
Take-or-pay
|
| |
Clause included in natural gas supply contracts according to which the purchaser is bound to pay the contractual price or a fraction of such price for a minimum quantity of gas set in the contract whether or not the gas is collected by the purchaser. The purchaser has the option of collecting the gas paid for and not delivered at a price equal to the residual fraction of the price set in the contract in subsequent contract years.
|
|
|
Title Transfer Facility
|
| |
The Title Transfer Facility, more commonly known as TTF, is a virtual trading point for natural gas in the Netherlands. TTF Price is quoted in euro per megawatt hour and, for business day, is quoted day-ahead, i.e. delivered next working day after assessment.
|
|
|
Upstream/Downstream
|
| |
The term upstream refers to all hydrocarbon exploration and production activities. The term downstream includes all activities inherent to the oil and gas sector that are downstream of exploration and production activities.
|
|
| mmCF | | | = million cubic feet | |
| BCF | | | = billion cubic feet | |
| mmCM | | | = million cubic meters | |
| BCM | | | = billion cubic meters | |
| BOE | | | = barrel of oil equivalent | |
| KBOE | | | = thousand barrel of oil equivalent | |
| mmBOE | | | = million barrel of oil equivalent | |
| BBOE | | | = billion barrel of oil equivalent | |
| BBL | | | = barrel | |
| KBBL | | | = thousand barrels | |
| mmBBL | | | = million barrels | |
| BBBL | | | = billion barrels | |
| ktonnes | | | = thousand tonnes | |
| mmtonnes | | | = million tonnes | |
| MW | | | = megawatt | |
| GWh | | | = gigawatthour | |
| TWh | | | = terawatthour | |
| /d | | | = per day | |
| /y | | | = per year | |
| E&P | | | = the Exploration & Production segment | |
| G&P | | | = the Gas & Power segment | |
|
R&M & C
|
| |
= the Refining & Marketing and Chemicals segment
|
|
| E&C | | |
= the Engineering & Construction
segment |
|
| 1 acre | | | = 0.405 hectares | | | ||
| 1 barrel | | | = 42 U.S. gallons | | | ||
| 1 BOE | | | = barrel of crude oil | | | = 5,458 cubic feet of natural gas | |
|
1 barrel of crude oil per day
|
| |
= approximately 50 tonnes
of crude oil per year |
| | ||
|
1 cubic meter of natural gas
|
| |
= 35.3147 cubic feet of natural gas
|
| | ||
|
1 cubic meter of natural gas
|
| |
= approximately 0.00647 barrels
of oil equivalent |
| | ||
| 1 kilometer | | | = approximately 0.62 miles | | | ||
| 1 short ton | | | = 0.907 tonnes | | | = 2,000 pounds | |
| 1 long ton | | | = 1.016 tonnes | | | = 2,240 pounds | |
| 1 tonne | | | = 1 metric ton | | | = 1,000 kilograms | |
| | | | | | | = approximately 2,205 pounds | |
| 1 tonne of crude oil | | | = 1 metric ton of crude oil | | |
= approximately 7.3 barrels of crude oil
(assuming an API gravity of 34 degrees) |
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | |
(€ million except data per share and per ADR)
|
| |||||||||||||||||||||||||||
CONSOLIDATED PROFIT STATEMENT DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales from continuing operations
|
| | | | 75,822 | | | | | | 66,919 | | | | | | 55,762 | | | | | | 72,286 | | | | | | 98,218 | | |
Operating profit (loss) by segment from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration & Production
|
| | | | 10,214 | | | | | | 7,651 | | | | | | 2,567 | | | | | | (959) | | | | | | 10,727 | | |
Gas & Power
|
| | | | 629 | | | | | | 75 | | | | | | (391) | | | | | | (1,258) | | | | | | 64 | | |
Refining & Marketing and Chemicals
|
| | | | (380) | | | | | | 981 | | | | | | 723 | | | | | | (1,567) | | | | | | (2,811) | | |
Corporate and Other activities
|
| | | | (691) | | | | | | (668) | | | | | | (681) | | | | | | (497) | | | | | | (518) | | |
Impact of unrealized intragroup profit elimination and other consolidation adjustments(1)
|
| | | | 211 | | | | | | (27) | | | | | | (61) | | | | | | 1,205 | | | | | | 1,503 | | |
Operating profit (loss) from continuing operations
|
| | | | 9,983 | | | | | | 8,012 | | | | | | 2,157 | | | | | | (3,076) | | | | | | 8,965 | | |
Net profit (loss) attributable to Eni from continuing operations | | | | | 4,126 | | | | | | 3,374 | | | | | | (1,051) | | | | | | (7,952) | | | | | | 1,720 | | |
Net profit (loss) attributable to Eni from discontinued operations | | | | | | | | | | | | | | | | | (413) | | | | | | (826) | | | | | | (413) | | |
Net profit (loss) attributable to Eni
|
| | | | 4,126 | | | | | | 3,374 | | | | | | (1,464) | | | | | | (8,778) | | | | | | 1,307 | | |
Data per ordinary share (euro)(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– basic
|
| | | | 2.77 | | | | | | 2.22 | | | | | | 0.60 | | | | | | (0.85) | | | | | | 2.48 | | |
– diluted
|
| | | | 2.77 | | | | | | 2.22 | | | | | | 0.60 | | | | | | (0.85) | | | | | | 2.48 | | |
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | | | | 1.15 | | | | | | 0.94 | | | | | | (0.29) | | | | | | (2.21) | | | | | | 0.48 | | |
Net profit (loss) attributable to Eni basic and diluted from discontinued operations | | | | | 0.00 | | | | | | 0.00 | | | | | | (0.12) | | | | | | (0.23) | | | | | | (0.12) | | |
Net profit (loss) attributable to Eni basic and diluted
|
| | | | 1.15 | | | | | | 0.94 | | | | | | (0.41) | | | | | | (2.44) | | | | | | 0.36 | | |
Data per ADR ($)(2)(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– basic
|
| | | | 6.55 | | | | | | 5.03 | | | | | | 1.33 | | | | | | (1.90) | | | | | | 6.59 | | |
– diluted
|
| | | | 6.55 | | | | | | 5.03 | | | | | | 1.33 | | | | | | (1.90) | | | | | | 6.59 | | |
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | | | | 2.72 | | | | | | 2.12 | | | | | | (0.65) | | | | | | (4.90) | | | | | | 1.27 | | |
Net profit (loss) attributable to Eni basic and diluted from discontinued operations | | | | | 0.00 | | | | | | 0.00 | | | | | | (0.25) | | | | | | (0.51) | | | | | | (0.31) | | |
Net profit (loss) attributable to Eni basic and diluted
|
| | | | 2.72 | | | | | | 2.12 | | | | | | (0.90) | | | | | | (5.41) | | | | | | 0.96 | | |
|
| | |
As of December 31,
|
| |||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | |
(€ million except data per share and per ADR)
|
| |||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEET DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | | 118,373 | | | | | | 114,928 | | | | | | 124,545 | | | | | | 139,001 | | | | | | 150,366 | | |
Short-term and long-term debt
|
| | | | 25,865 | | | | | | 24,707 | | | | | | 27,239 | | | | | | 27,793 | | | | | | 25,891 | | |
Capital stock issued
|
| | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | |
Non-controlling interest
|
| | | | 57 | | | | | | 49 | | | | | | 49 | | | | | | 1,916 | | | | | | 2,455 | | |
Shareholders’ equity – Eni share
|
| | | | 51,016 | | | | | | 48,030 | | | | | | 53,037 | | | | | | 55,493 | | | | | | 63,186 | | |
Capital expenditures from continuing operations
|
| | | | 9,119 | | | | | | 8,681 | | | | | | 9,180 | | | | | | 10,741 | | | | | | 11,178 | | |
Weighted average number of ordinary shares outstanding (fully diluted – shares million) |
| | | | 3,601 | | | | | | 3,601 | | | | | | 3,601 | | | | | | 3,601 | | | | | | 3,610 | | |
Dividend per share (euro)(1)
|
| | | | 0.83 | | | | | | 0.80 | | | | | | 0.80 | | | | | | 0.80 | | | | | | 1.12 | | |
Dividend per ADR ($)(1)(2)
|
| | | | 1.96 | | | | | | 1.81 | | | | | | 1.77 | | | | | | 1.77 | | | | | | 2.65 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
Proved reserves of liquids of consolidated subsidiaries at period end (mmBBL) | | | | | 3,183 | | | | | | 3,262 | | | | | | 3,230 | | | | | | 3,372 | | | | | | 3,077 | | |
of which developed
|
| | | | 2,208 | | | | | | 2,220 | | | | | | 2,190 | | | | | | 2,100 | | | | | | 1,847 | | |
Proved reserves of liquids of equity-accounted entities at period end (mmBBL) | | | | | 357 | | | | | | 160 | | | | | | 168 | | | | | | 187 | | | | | | 149 | | |
of which developed
|
| | | | 205 | | | | | | 43 | | | | | | 43 | | | | | | 48 | | | | | | 46 | | |
Proved reserves of natural gas of consolidated subsidiaries at period end (BCF) | | | | | 17,324 | | | | | | 17,290 | | | | | | 18,462 | | | | | | 14,302 | | | | | | 14,808 | | |
of which developed
|
| | | | 11,203 | | | | | | 9,535 | | | | | | 9,244 | | | | | | 8,899 | | | | | | 8,342 | | |
Proved reserves of natural gas of equity-accounted entities at period end (BCF) | | | | | 2,400 | | | | | | 2,182 | | | | | | 3,871 | | | | | | 3,993 | | | | | | 3,737 | | |
of which developed
|
| | | | 2,063 | | | | | | 1,916 | | | | | | 1,905 | | | | | | 1,402 | | | | | | 120 | | |
Proved reserves of hydrocarbons of consolidated subsidiaries in mmBOE at period end | | | | | 6,356 | | | | | | 6,430 | | | | | | 6,613 | | | | | | 5,975 | | | | | | 5,772 | | |
of which developed
|
| | | | 4,261 | | | | | | 3,967 | | | | | | 3,884 | | | | | | 3,720 | | | | | | 3,366 | | |
Proved reserves of hydrocarbons of equity-accounted entities in mmBOE at period end | | | | | 797 | | | | | | 560 | | | | | | 877 | | | | | | 915 | | | | | | 830 | | |
of which developed
|
| | | | 583 | | | | | | 394 | | | | | | 391 | | | | | | 303 | | | | | | 67 | | |
Average daily production of liquids (KBBL/d)(1)
|
| | | | 884 | | | | | | 852 | | | | | | 878 | | | | | | 908 | | | | | | 828 | | |
Average daily production of natural gas available for sale (mmCF/d)(1) | | | | | 4,630 | | | | | | 4,734 | | | | | | 4,329 | | | | | | 4,284 | | | | | | 3,782 | | |
Average daily production of hydrocarbons available for sale (KBOE/d)(1) |
| | | | 1,732 | | | | | | 1,719 | | | | | | 1,671 | | | | | | 1,688 | | | | | | 1,517 | | |
Hydrocarbon production sold (mmBOE)
|
| | | | 625.0 | | | | | | 622.3 | | | | | | 608.6 | | | | | | 614.1 | | | | | | 549.5 | | |
Oil and gas production costs per BOE(2)
|
| | | | 6.50 | | | | | | 6.33 | | | | | | 5.90 | | | | | | 9.18 | | | | | | 12.00 | | |
Profit per barrel of oil equivalent(3)
|
| | | | 9.27 | | | | | | 8.72 | | | | | | 1.98 | | | | | | (3.83) | | | | | | 9.86 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
Worldwide natural gas sales(1)
|
| | | | 76.71 | | | | | | 80.83 | | | | | | 86.31 | | | | | | 87.72 | | | | | | 86.11 | | |
Electricity sold(2)
|
| | | | 37.07 | | | | | | 35.33 | | | | | | 37.05 | | | | | | 34.88 | | | | | | 33.58 | | |
Refinery throughputs(3)
|
| | | | 23.23 | | | | | | 24.02 | | | | | | 24.52 | | | | | | 26.41 | | | | | | 25.03 | | |
Balanced capacity of wholly-owned refineries(4)
|
| | | | 388 | | | | | | 388 | | | | | | 388 | | | | | | 388 | | | | | | 404 | | |
Retail sales (in Italy and rest of Europe)(3)
|
| | | | 8.39 | | | | | | 8.54 | | | | | | 8.59 | | | | | | 8.89 | | | | | | 9.21 | | |
Number of service stations at period end (in Italy and rest of Europe) | | | | | 5,448 | | | | | | 5,544 | | | | | | 5,622 | | | | | | 5,846 | | | | | | 6,220 | | |
Chemical production(3)
|
| | | | 9.48 | | | | | | 8.96 | | | | | | 8.81 | | | | | | 8.67 | | | | | | 7.93 | | |
Average throughput per service station (in Italy and rest of Europe)(5) | | | | | 1,776 | | | | | | 1,783 | | | | | | 1,742 | | | | | | 1,754 | | | | | | 1,725 | | |
Employees at period end (number)
|
| | | | 31,701 | | | | | | 32,934 | | | | | | 33,536 | | | | | | 34,196 | | | | | | 34,846 | | |
|
HYDROCARBONS (mmBOE) |
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| |
428
|
| |
106
|
| |
1,022
|
| |
1,246
|
| |
1,361
|
| |
1,066
|
| |
700
|
| |
302
|
| |
125
|
| |
6,356
|
|
developed
|
| |
336
|
| |
99
|
| |
582
|
| |
764
|
| |
895
|
| |
925
|
| |
403
|
| |
170
|
| |
87
|
| |
4,261
|
|
undeveloped
|
| |
92
|
| |
7
|
| |
440
|
| |
482
|
| |
466
|
| |
141
|
| |
297
|
| |
132
|
| |
38
|
| |
2,095
|
|
Dec. 31, 2017
|
| |
422
|
| |
525
|
| |
1,052
|
| |
1,078
|
| |
1,436
|
| |
1,150
|
| |
427
|
| |
203
|
| |
137
|
| |
6,430
|
|
developed
|
| |
350
|
| |
360
|
| |
532
|
| |
463
|
| |
856
|
| |
891
|
| |
238
|
| |
176
|
| |
101
|
| |
3,967
|
|
undeveloped
|
| |
72
|
| |
165
|
| |
520
|
| |
615
|
| |
580
|
| |
259
|
| |
189
|
| |
27
|
| |
36
|
| |
2,463
|
|
Dec. 31, 2016
|
| |
354
|
| |
426
|
| |
1,139
|
| |
1,293
|
| |
1,317
|
| |
1,221
|
| |
491
|
| |
227
|
| |
145
|
| |
6,613
|
|
developed
|
| |
287
|
| |
374
|
| |
605
|
| |
352
|
| |
809
|
| |
966
|
| |
175
|
| |
205
|
| |
111
|
| |
3,884
|
|
undeveloped
|
| |
67
|
| |
52
|
| |
534
|
| |
941
|
| |
508
|
| |
255
|
| |
316
|
| |
22
|
| |
34
|
| |
2,729
|
|
Equity-accounted entities2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| | | | |
363
|
| |
14
|
| | | | |
68
|
| | | | | | | |
352
|
| | | | |
797
|
|
developed
|
| | | | |
205
|
| |
14
|
| | | | |
17
|
| | | | | | | |
347
|
| | | | |
583
|
|
undeveloped
|
| | | | |
158
|
| | | | | | | |
51
|
| | | | | | | |
5
|
| | | | |
214
|
|
Dec. 31, 2017
|
| | | | | | | |
14
|
| | | | |
75
|
| | | | |
1
|
| |
470
|
| | | | |
560
|
|
developed
|
| | | | | | | |
14
|
| | | | |
20
|
| | | | |
1
|
| |
359
|
| | | | |
394
|
|
undeveloped
|
| | | | | | | | | | | | | |
55
|
| | | | | | | |
111
|
| | | | |
166
|
|
Dec. 31, 2016
|
| | | | | | | |
14
|
| | | | |
82
|
| | | | |
2
|
| |
779
|
| | | | |
877
|
|
developed
|
| | | | | | | |
14
|
| | | | |
26
|
| | | | |
2
|
| |
349
|
| | | | |
391
|
|
undeveloped
|
| | | | | | | | | | | | | |
56
|
| | | | | | | |
430
|
| | | | |
486
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| |
428
|
| |
469
|
| |
1,036
|
| |
1,246
|
| |
1,429
|
| |
1,066
|
| |
700
|
| |
654
|
| |
125
|
| |
7,153
|
|
developed
|
| |
336
|
| |
304
|
| |
596
|
| |
764
|
| |
912
|
| |
925
|
| |
403
|
| |
517
|
| |
87
|
| |
4,844
|
|
undeveloped
|
| |
92
|
| |
165
|
| |
440
|
| |
482
|
| |
517
|
| |
141
|
| |
297
|
| |
137
|
| |
38
|
| |
2,309
|
|
Dec. 31, 2017
|
| |
422
|
| |
525
|
| |
1,066
|
| |
1,078
|
| |
1,511
|
| |
1,150
|
| |
428
|
| |
673
|
| |
137
|
| |
6,990
|
|
developed
|
| |
350
|
| |
360
|
| |
546
|
| |
463
|
| |
876
|
| |
891
|
| |
239
|
| |
535
|
| |
101
|
| |
4,361
|
|
undeveloped
|
| |
72
|
| |
165
|
| |
520
|
| |
615
|
| |
635
|
| |
259
|
| |
189
|
| |
138
|
| |
36
|
| |
2,629
|
|
Dec. 31, 2016
|
| |
354
|
| |
426
|
| |
1,153
|
| |
1,293
|
| |
1,399
|
| |
1,221
|
| |
493
|
| |
1,006
|
| |
145
|
| |
7,490
|
|
developed
|
| |
287
|
| |
374
|
| |
619
|
| |
352
|
| |
835
|
| |
966
|
| |
177
|
| |
554
|
| |
111
|
| |
4,275
|
|
undeveloped
|
| |
67
|
| |
52
|
| |
534
|
| |
941
|
| |
564
|
| |
255
|
| |
316
|
| |
452
|
| |
34
|
| |
3,215
|
|
|
LIQUIDS (mmBBL) |
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| |
208
|
| |
48
|
| |
493
|
| |
279
|
| |
718
|
| |
704
|
| |
476
|
| |
252
|
| |
5
|
| |
3,183
|
|
developed
|
| |
156
|
| |
44
|
| |
317
|
| |
153
|
| |
551
|
| |
587
|
| |
252
|
| |
143
|
| |
5
|
| |
2,208
|
|
undeveloped
|
| |
52
|
| |
4
|
| |
176
|
| |
126
|
| |
167
|
| |
117
|
| |
224
|
| |
109
|
| | | | |
975
|
|
Dec. 31, 2017
|
| |
215
|
| |
360
|
| |
476
|
| |
280
|
| |
764
|
| |
766
|
| |
232
|
| |
162
|
| |
7
|
| |
3,262
|
|
developed
|
| |
169
|
| |
219
|
| |
306
|
| |
203
|
| |
546
|
| |
547
|
| |
81
|
| |
144
|
| |
5
|
| |
2,220
|
|
undeveloped
|
| |
46
|
| |
141
|
| |
170
|
| |
77
|
| |
218
|
| |
219
|
| |
151
|
| |
18
|
| |
2
|
| |
1,042
|
|
Dec. 31, 2016
|
| |
176
|
| |
264
|
| |
454
|
| |
281
|
| |
809
|
| |
767
|
| |
307
|
| |
163
|
| |
9
|
| |
3,230
|
|
developed
|
| |
132
|
| |
228
|
| |
287
|
| |
205
|
| |
507
|
| |
556
|
| |
124
|
| |
143
|
| |
8
|
| |
2,190
|
|
undeveloped
|
| |
44
|
| |
36
|
| |
167
|
| |
76
|
| |
302
|
| |
211
|
| |
183
|
| |
20
|
| |
1
|
| |
1,040
|
|
Equity-accounted entities1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| | | | |
297
|
| |
11
|
| | | | |
12
|
| | | | | | | |
37
|
| | | | |
357
|
|
developed
|
| | | | |
154
|
| |
11
|
| | | | |
8
|
| | | | | | | |
32
|
| | | | |
205
|
|
undeveloped
|
| | | | |
143
|
| | | | | | | |
4
|
| | | | | | | |
5
|
| | | | |
152
|
|
Dec. 31, 2017
|
| | | | | | | |
12
|
| | | | |
12
|
| | | | | | | |
136
|
| | | | |
160
|
|
developed
|
| | | | | | | |
12
|
| | | | |
6
|
| | | | | | | |
25
|
| | | | |
43
|
|
undeveloped
|
| | | | | | | | | | | | | |
6
|
| | | | | | | |
111
|
| | | | |
117
|
|
Dec. 31, 2016
|
| | | | | | | |
13
|
| | | | |
15
|
| | | | | | | |
140
|
| | | | |
168
|
|
developed
|
| | | | | | | |
13
|
| | | | |
8
|
| | | | | | | |
22
|
| | | | |
43
|
|
undeveloped
|
| | | | | | | | | | | | | |
7
|
| | | | | | | |
118
|
| | | | |
125
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| |
208
|
| |
345
|
| |
504
|
| |
279
|
| |
730
|
| |
704
|
| |
476
|
| |
289
|
| |
5
|
| |
3,540
|
|
developed
|
| |
156
|
| |
198
|
| |
328
|
| |
153
|
| |
559
|
| |
587
|
| |
252
|
| |
175
|
| |
5
|
| |
2,413
|
|
undeveloped
|
| |
52
|
| |
147
|
| |
176
|
| |
126
|
| |
171
|
| |
117
|
| |
224
|
| |
114
|
| | | | |
1,127
|
|
Dec. 31, 2017
|
| |
215
|
| |
360
|
| |
488
|
| |
280
|
| |
776
|
| |
766
|
| |
232
|
| |
298
|
| |
7
|
| |
3,422
|
|
developed
|
| |
169
|
| |
219
|
| |
318
|
| |
203
|
| |
552
|
| |
547
|
| |
81
|
| |
169
|
| |
5
|
| |
2,263
|
|
undeveloped
|
| |
46
|
| |
141
|
| |
170
|
| |
77
|
| |
224
|
| |
219
|
| |
151
|
| |
129
|
| |
2
|
| |
1,159
|
|
Dec. 31, 2016
|
| |
176
|
| |
264
|
| |
467
|
| |
281
|
| |
824
|
| |
767
|
| |
307
|
| |
303
|
| |
9
|
| |
3,398
|
|
developed
|
| |
132
|
| |
228
|
| |
300
|
| |
205
|
| |
515
|
| |
556
|
| |
124
|
| |
165
|
| |
8
|
| |
2,233
|
|
undeveloped
|
| |
44
|
| |
36
|
| |
167
|
| |
76
|
| |
309
|
| |
211
|
| |
183
|
| |
138
|
| |
1
|
| |
1,165
|
|
|
NATURAL GAS (BCF) |
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| |
1,199
|
| |
320
|
| |
2,890
|
| |
5,275
|
| |
3,506
|
| |
1,989
|
| |
1,217
|
| |
277
|
| |
651
|
| |
17,324
|
|
developed
|
| |
980
|
| |
300
|
| |
1,447
|
| |
3,331
|
| |
1,871
|
| |
1,846
|
| |
822
|
| |
154
|
| |
452
|
| |
11,203
|
|
undeveloped
|
| |
219
|
| |
20
|
| |
1,443
|
| |
1,944
|
| |
1,635
|
| |
143
|
| |
395
|
| |
123
|
| |
199
|
| |
6,121
|
|
Dec. 31, 2017
|
| |
1,131
|
| |
896
|
| |
3,145
|
| |
4,351
|
| |
3,660
|
| |
2,108
|
| |
1,065
|
| |
225
|
| |
709
|
| |
17,290
|
|
developed
|
| |
987
|
| |
771
|
| |
1,233
|
| |
1,421
|
| |
1,693
|
| |
1,878
|
| |
862
|
| |
171
|
| |
519
|
| |
9,535
|
|
undeveloped
|
| |
144
|
| |
125
|
| |
1,912
|
| |
2,930
|
| |
1,967
|
| |
230
|
| |
203
|
| |
54
|
| |
190
|
| |
7,755
|
|
Dec. 31, 2016
|
| |
977
|
| |
878
|
| |
3,738
|
| |
5,520
|
| |
2,767
|
| |
2,485
|
| |
1,003
|
| |
353
|
| |
741
|
| |
18,462
|
|
developed
|
| |
845
|
| |
801
|
| |
1,732
|
| |
799
|
| |
1,651
|
| |
2,239
|
| |
280
|
| |
338
|
| |
559
|
| |
9,244
|
|
undeveloped
|
| |
132
|
| |
77
|
| |
2,006
|
| |
4,721
|
| |
1,116
|
| |
246
|
| |
723
|
| |
15
|
| |
182
|
| |
9,218
|
|
Equity-accounted entities2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| | | | |
360
|
| |
14
|
| | | | |
310
|
| | | | | | | |
1,716
|
| | | | |
2,400
|
|
developed
|
| | | | |
276
|
| |
14
|
| | | | |
57
|
| | | | | | | |
1,716
|
| | | | |
2,063
|
|
undeveloped
|
| | | | |
84
|
| | | | | | | |
253
|
| | | | | | | | | | | | | |
337
|
|
Dec. 31, 2017
|
| | | | | | | |
14
|
| | | | |
349
|
| | | | | | | |
1,819
|
| | | | |
2,182
|
|
developed
|
| | | | | | | |
14
|
| | | | |
83
|
| | | | | | | |
1,819
|
| | | | |
1,916
|
|
undeveloped
|
| | | | | | | | | | | | | |
266
|
| | | | | | | | | | | | | |
266
|
|
Dec. 31, 2016
|
| | | | | | | |
15
|
| | | | |
368
|
| | | | |
4
|
| |
3,484
|
| | | | |
3,871
|
|
developed
|
| | | | | | | |
15
|
| | | | |
104
|
| | | | |
4
|
| |
1,782
|
| | | | |
1,905
|
|
undeveloped
|
| | | | | | | | | | | | | |
264
|
| | | | | | | |
1,702
|
| | | | |
1,966
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2018
|
| |
1,199
|
| |
680
|
| |
2,904
|
| |
5,275
|
| |
3,816
|
| |
1,989
|
| |
1,217
|
| |
1,993
|
| |
651
|
| |
19,724
|
|
developed
|
| |
980
|
| |
576
|
| |
1,461
|
| |
3,331
|
| |
1,928
|
| |
1,846
|
| |
822
|
| |
1,870
|
| |
452
|
| |
13,266
|
|
undeveloped
|
| |
219
|
| |
104
|
| |
1,443
|
| |
1,944
|
| |
1,888
|
| |
143
|
| |
395
|
| |
123
|
| |
199
|
| |
6,458
|
|
Dec. 31, 2017
|
| |
1,131
|
| |
896
|
| |
3,159
|
| |
4,351
|
| |
4,009
|
| |
2,108
|
| |
1,065
|
| |
2,044
|
| |
709
|
| |
19,472
|
|
developed
|
| |
987
|
| |
771
|
| |
1,247
|
| |
1,421
|
| |
1,776
|
| |
1,878
|
| |
862
|
| |
1,990
|
| |
519
|
| |
11,451
|
|
undeveloped
|
| |
144
|
| |
125
|
| |
1,912
|
| |
2,930
|
| |
2,233
|
| |
230
|
| |
203
|
| |
54
|
| |
190
|
| |
8,021
|
|
Dec. 31, 2016
|
| |
977
|
| |
878
|
| |
3,753
|
| |
5,520
|
| |
3,135
|
| |
2,485
|
| |
1,007
|
| |
3,837
|
| |
741
|
| |
22,333
|
|
developed
|
| |
845
|
| |
801
|
| |
1,747
|
| |
799
|
| |
1,755
|
| |
2,239
|
| |
284
|
| |
2,120
|
| |
559
|
| |
11,149
|
|
undeveloped
|
| |
132
|
| |
77
|
| |
2,006
|
| |
4,721
|
| |
1,380
|
| |
246
|
| |
723
|
| |
1,717
|
| |
182
|
| |
11,184
|
|
|
| | |
Subsidiaries
|
| | | | | | | |
Equity-accounted entities
|
| ||||||||||||||||||||||||
(mmBOE)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||||||||
Additions to proved reserves
|
| | | | 772 | | | | | | 969 | | | | | | 1,254 | | | | | | (99) | | | | | | (285) | | | | | | (10) | | |
Purchases of minerals-in-place
|
| | | | 332 | | | | | | 2 | | | | | | | | | | | | 363 | | | | | | | | | | | | | | |
Sales of minerals-in-place
|
| | | | (528) | | | | | | (523) | | | | | | | | | | | | (1) | | | | | | | | | | | | | | |
Total additions to proved reserves
|
| | | | 576 | | | | | | 448 | | | | | | 1,254 | | | | | | 263 | | | | | | (285) | | | | | | (10) | | |
Production for the year(a)
|
| | | | (650) | | | | | | (631) | | | | | | (616) | | | | | | (26) | | | | | | (32) | | | | | | (28) | | |
|
| | |
Subsidiaries and
equity-accounted entities |
| |||||||||||||||
(%)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Proved reserves replacement ratio of subsidiaries and equity-accounted entities, all sources |
| | | | 124 | | | | | | 25 | | | | | | 193 | | |
Proved reserves replacement ratio of subsidiaries and equity-accounted entities, organic | | | | | 100 | | | | | | 103 | | | | | | 193 | | |
Subsidiaries and equity-accounted entities (mmBOE) |
| |
2018
|
| |||
Proved undeveloped reserves as of December 31, 2017
|
| | | | 2,629 | | |
Reclassification to proved developed reserves
|
| | | | (777) | | |
Extensions and discoveries
|
| | | | 166 | | |
Revisions of previous estimates
|
| | | | 278 | | |
Improved recovery
|
| | | | 6 | | |
Purchases of minerals-in-place
|
| | | | 280 | | |
Sales of minerals-in-place
|
| | | | (273) | | |
Proved undeveloped reserves as of December 31, 2018
|
| | | | 2,309 | | |
|
| | |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
Liquids
(KBBL/d) |
| |
Natural gas
(mmCF/d) |
| |
Hydrocarbons
(KBOE/d) |
| |
Liquids
(KBBL/d) |
| |
Natural gas
(mmCF/d) |
| |
Hydrocarbons
(KBOE/d) |
| |
Liquids
(KBBL/d) |
| |
Natural gas
(mmCF/d) |
| |
Hydrocarbons
(KBOE/d) |
|
Eni consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy | | |
60
|
| |
386
|
| |
130
|
| |
53
|
| |
402
|
| |
127
|
| |
47
|
| |
436
|
| |
127
|
|
Rest of Europe
|
| |
113
|
| |
410
|
| |
188
|
| |
102
|
| |
443
|
| |
183
|
| |
109
|
| |
468
|
| |
195
|
|
Croatia
|
| | | | |
10
|
| |
2
|
| | | | |
16
|
| |
3
|
| | | | |
24
|
| |
4
|
|
Norway
|
| |
89
|
| |
225
|
| |
131
|
| |
81
|
| |
250
|
| |
126
|
| |
86
|
| |
244
|
| |
131
|
|
United Kingdom
|
| |
24
|
| |
175
|
| |
55
|
| |
21
|
| |
177
|
| |
54
|
| |
23
|
| |
200
|
| |
60
|
|
North Africa
|
| |
154
|
| |
1,188
|
| |
372
|
| |
158
|
| |
1,632
|
| |
457
|
| |
165
|
| |
1,486
|
| |
438
|
|
Algeria
|
| |
65
|
| |
35
|
| |
72
|
| |
68
|
| |
35
|
| |
75
|
| |
77
|
| |
44
|
| |
85
|
|
Libya
|
| |
86
|
| |
1,141
|
| |
295
|
| |
87
|
| |
1,585
|
| |
377
|
| |
84
|
| |
1,429
|
| |
346
|
|
Tunisia
|
| |
3
|
| |
12
|
| |
5
|
| |
3
|
| |
12
|
| |
5
|
| |
4
|
| |
13
|
| |
7
|
|
Egypt | | |
77
|
| |
1,147
|
| |
287
|
| |
72
|
| |
784
|
| |
216
|
| |
76
|
| |
514
|
| |
170
|
|
Sub-Saharan Africa
|
| |
244
|
| |
346
|
| |
308
|
| |
247
|
| |
328
|
| |
305
|
| |
247
|
| |
353
|
| |
312
|
|
Angola
|
| |
111
|
| | | | |
111
|
| |
119
|
| | | | |
119
|
| |
108
|
| | | | |
108
|
|
Congo
|
| |
65
|
| |
104
|
| |
84
|
| |
63
|
| |
68
|
| |
74
|
| |
71
|
| |
112
|
| |
92
|
|
Ghana
|
| |
15
|
| |
9
|
| |
17
|
| |
8
|
| | | | |
8
|
| | | | | | | | | |
Nigeria
|
| |
53
|
| |
233
|
| |
96
|
| |
57
|
| |
260
|
| |
104
|
| |
68
|
| |
241
|
| |
112
|
|
Kazakhstan | | |
91
|
| |
228
|
| |
133
|
| |
83
|
| |
231
|
| |
126
|
| |
65
|
| |
234
|
| |
107
|
|
Rest of Asia
|
| |
77
|
| |
412
|
| |
152
|
| |
53
|
| |
282
|
| |
105
|
| |
78
|
| |
199
|
| |
115
|
|
China
|
| |
1
|
| | | | |
1
|
| |
2
|
| | | | |
2
|
| |
2
|
| | | | |
2
|
|
Indonesia
|
| |
3
|
| |
315
|
| |
60
|
| |
3
|
| |
161
|
| |
33
|
| |
3
|
| |
39
|
| |
10
|
|
Iraq
|
| |
28
|
| | | | |
28
|
| |
40
|
| | | | |
40
|
| |
64
|
| | | | |
64
|
|
Pakistan
|
| | | | |
97
|
| |
18
|
| | | | |
121
|
| |
22
|
| | | | |
160
|
| |
30
|
|
Turkmenistan
|
| |
6
|
| | | | |
6
|
| |
8
|
| | | | |
8
|
| |
9
|
| | | | |
9
|
|
United Arab Emirates
|
| |
39
|
| | | | |
39
|
| | | | | | | | | | | | | | | | | | |
Americas | | |
52
|
| |
108
|
| |
72
|
| |
63
|
| |
181
|
| |
96
|
| |
69
|
| |
243
|
| |
113
|
|
Ecuador
|
| |
12
|
| | | | |
12
|
| |
12
|
| | | | |
12
|
| |
10
|
| | | | |
10
|
|
Trinidad & Tobago
|
| | | | |
36
|
| |
6
|
| | | | |
55
|
| |
10
|
| | | | |
70
|
| |
12
|
|
United States
|
| |
40
|
| |
72
|
| |
54
|
| |
51
|
| |
126
|
| |
74
|
| |
59
|
| |
173
|
| |
91
|
|
Australia and Oceania
|
| |
2
|
| |
110
|
| |
22
|
| |
2
|
| |
101
|
| |
21
|
| |
3
|
| |
110
|
| |
23
|
|
Australia
|
| |
2
|
| |
110
|
| |
22
|
| |
2
|
| |
101
|
| |
21
|
| |
3
|
| |
110
|
| |
23
|
|
| | |
870
|
| |
4,335
|
| |
1,664
|
| |
833
|
| |
4,384
|
| |
1,636
|
| |
859
|
| |
4,043
|
| |
1,600
|
|
Eni’s share of equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola
|
| |
3
|
| |
75
|
| |
17
|
| |
3
|
| |
72
|
| |
17
|
| |
1
|
| |
16
|
| |
4
|
|
Indonesia
|
| | | | |
2
|
| |
1
|
| |
1
|
| |
9
|
| |
2
|
| |
1
|
| |
15
|
| |
4
|
|
Tunisia
|
| |
3
|
| |
2
|
| |
3
|
| |
3
|
| |
2
|
| |
3
|
| |
3
|
| |
3
|
| |
3
|
|
Venezuela
|
| |
8
|
| |
216
|
| |
47
|
| |
12
|
| |
267
|
| |
61
|
| |
14
|
| |
252
|
| |
60
|
|
| | |
14
|
| |
295
|
| |
68
|
| |
19
|
| |
350
|
| |
83
|
| |
19
|
| |
286
|
| |
71
|
|
Total | | |
884
|
| |
4,630
|
| |
1,732
|
| |
852
|
| |
4,734
|
| |
1,719
|
| |
878
|
| |
4,329
|
| |
1,671
|
|
|
| | |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
Liquids
(mmBBL) |
| |
Natural gas
(BCF) |
| |
Hydrocarbons
(mmBOE) |
| |
Liquids
(mmBBL) |
| |
Natural gas
(BCF) |
| |
Hydrocarbons
(mmBOE) |
| |
Liquids
(mmBBL) |
| |
Natural gas
(BCF) |
| |
Hydrocarbons
(mmBOE) |
|
Eni consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy | | |
22
|
| |
141
|
| |
48
|
| |
19
|
| |
147
|
| |
46
|
| |
17
|
| |
159
|
| |
47
|
|
Rest of Europe
|
| |
41
|
| |
150
|
| |
68
|
| |
37
|
| |
162
|
| |
67
|
| |
40
|
| |
171
|
| |
71
|
|
Croatia
|
| | | | |
4
|
| |
1
|
| | | | |
6
|
| |
1
|
| | | | |
9
|
| |
1
|
|
Norway
|
| |
33
|
| |
82
|
| |
47
|
| |
29
|
| |
91
|
| |
46
|
| |
31
|
| |
89
|
| |
48
|
|
United Kingdom
|
| |
8
|
| |
64
|
| |
20
|
| |
8
|
| |
65
|
| |
20
|
| |
9
|
| |
73
|
| |
22
|
|
North Africa
|
| |
56
|
| |
434
|
| |
136
|
| |
58
|
| |
596
|
| |
167
|
| |
60
|
| |
544
|
| |
160
|
|
Algeria
|
| |
24
|
| |
13
|
| |
26
|
| |
25
|
| |
13
|
| |
27
|
| |
28
|
| |
16
|
| |
31
|
|
Libya
|
| |
31
|
| |
417
|
| |
108
|
| |
32
|
| |
579
|
| |
138
|
| |
31
|
| |
523
|
| |
127
|
|
Tunisia
|
| |
1
|
| |
4
|
| |
2
|
| |
1
|
| |
4
|
| |
2
|
| |
1
|
| |
5
|
| |
2
|
|
Egypt | | |
28
|
| |
419
|
| |
105
|
| |
26
|
| |
286
|
| |
79
|
| |
28
|
| |
188
|
| |
62
|
|
Sub-Saharan Africa
|
| |
89
|
| |
126
|
| |
112
|
| |
90
|
| |
119
|
| |
111
|
| |
91
|
| |
129
|
| |
114
|
|
Angola
|
| |
41
|
| | | | |
41
|
| |
43
|
| | | | |
43
|
| |
40
|
| | | | |
40
|
|
Congo
|
| |
24
|
| |
38
|
| |
30
|
| |
23
|
| |
24
|
| |
27
|
| |
26
|
| |
41
|
| |
33
|
|
Ghana
|
| |
5
|
| |
3
|
| |
6
|
| |
3
|
| | | | |
3
|
| | | | | | | | | |
Nigeria
|
| |
19
|
| |
85
|
| |
35
|
| |
21
|
| |
95
|
| |
38
|
| |
25
|
| |
88
|
| |
41
|
|
Kazakhstan | | |
34
|
| |
83
|
| |
49
|
| |
30
|
| |
84
|
| |
46
|
| |
24
|
| |
86
|
| |
39
|
|
Rest of Asia
|
| |
28
|
| |
150
|
| |
55
|
| |
20
|
| |
103
|
| |
38
|
| |
28
|
| |
73
|
| |
42
|
|
China
|
| |
1
|
| | | | |
1
|
| |
1
|
| | | | |
1
|
| |
1
|
| | | | |
1
|
|
Indonesia
|
| |
1
|
| |
115
|
| |
22
|
| |
1
|
| |
59
|
| |
11
|
| |
1
|
| |
14
|
| |
4
|
|
Iraq
|
| |
10
|
| | | | |
10
|
| |
15
|
| | | | |
15
|
| |
23
|
| | | | |
23
|
|
Pakistan
|
| | | | |
35
|
| |
6
|
| | | | |
44
|
| |
8
|
| | | | |
59
|
| |
11
|
|
Turkmenistan
|
| |
2
|
| | | | |
2
|
| |
3
|
| | | | |
3
|
| |
3
|
| | | | |
3
|
|
United Arab Emirates
|
| |
14
|
| | | | |
14
|
| | | | | | | | | | | | | | | | | | |
Americas | | |
19
|
| |
40
|
| |
26
|
| |
23
|
| |
66
|
| |
35
|
| |
25
|
| |
89
|
| |
42
|
|
Ecuador
|
| |
4
|
| | | | |
4
|
| |
4
|
| | | | |
4
|
| |
4
|
| | | | |
4
|
|
Trinidad & Tobago
|
| | | | |
13
|
| |
2
|
| | | | |
20
|
| |
4
|
| | | | |
25
|
| |
5
|
|
United States
|
| |
15
|
| |
27
|
| |
20
|
| |
19
|
| |
46
|
| |
27
|
| |
21
|
| |
64
|
| |
33
|
|
Australia and Oceania
|
| |
1
|
| |
40
|
| |
8
|
| |
1
|
| |
37
|
| |
8
|
| |
1
|
| |
40
|
| |
8
|
|
Australia
|
| |
1
|
| |
40
|
| |
8
|
| |
1
|
| |
37
|
| |
8
|
| |
1
|
| |
40
|
| |
8
|
|
| | |
318
|
| |
1,583
|
| |
607
|
| |
304
|
| |
1,600
|
| |
597
|
| |
314
|
| |
1,479
|
| |
585
|
|
Eni’s share of equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola
|
| |
1
|
| |
27
|
| |
6
|
| |
1
|
| |
27
|
| |
6
|
| | | | |
6
|
| |
2
|
|
Indonesia
|
| | | | | | | | | | |
1
|
| |
3
|
| |
1
|
| |
1
|
| |
6
|
| |
2
|
|
Tunisia
|
| |
1
|
| |
1
|
| |
1
|
| |
1
|
| |
1
|
| |
1
|
| |
1
|
| |
1
|
| |
1
|
|
Venezuela
|
| |
3
|
| |
79
|
| |
18
|
| |
4
|
| |
97
|
| |
22
|
| |
5
|
| |
92
|
| |
22
|
|
| | |
5
|
| |
107
|
| |
25
|
| |
7
|
| |
128
|
| |
30
|
| |
7
|
| |
105
|
| |
27
|
|
Total | | |
323
|
| |
1,690
|
| |
632
|
| |
311
|
| |
1,728
|
| |
627
|
| |
321
|
| |
1,584
|
| |
612
|
|
|
($)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
|
|
2016 | | | | | | | | | | | | ||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| |
33.19
|
| |
39.97
|
| |
42.37
|
| |
33.05
|
| |
41.92
|
| |
39.61
|
| |
36.89
|
| |
34.86
|
| |
37.96
|
| |
39.33
|
|
Natural gas, per KCF
|
| |
4.93
|
| |
4.49
|
| |
3.10
|
| |
3.82
|
| |
1.41
|
| |
0.34
|
| |
3.50
|
| |
1.94
|
| |
3.60
|
| |
3.20
|
|
Average production cost, per BOE
|
| |
7.31
|
| |
6.77
|
| |
2.79
|
| |
6.11
|
| |
8.99
|
| |
4.98
|
| |
5.61
|
| |
7.00
|
| |
6.44
|
| |
5.90
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| | | | | | | |
17.93
|
| | | | | | | | | | |
34.95
|
| |
32.39
|
| | | | |
30.85
|
|
Natural gas, per KCF
|
| | | | | | | |
1.85
|
| | | | | | | | | | |
5.92
|
| |
4.17
|
| | | | |
4.25
|
|
Average production cost, per BOE
|
| | | | | | | |
5.78
|
| | | | | | | | | | |
8.19
|
| |
2.58
|
| | | | |
2.89
|
|
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| |
46.51
|
| |
47.81
|
| |
52.68
|
| |
46.06
|
| |
53.66
|
| |
50.62
|
| |
48.94
|
| |
44.24
|
| |
49.36
|
| |
50.33
|
|
Natural gas, per KCF
|
| |
6.45
|
| |
5.81
|
| |
2.96
|
| |
4.19
|
| |
1.87
|
| |
0.58
|
| |
3.75
|
| |
2.35
|
| |
4.05
|
| |
3.62
|
|
Average production cost, per BOE
|
| |
8.12
|
| |
8.85
|
| |
3.08
|
| |
4.35
|
| |
9.64
|
| |
6.68
|
| |
5.96
|
| |
8.36
|
| |
7.11
|
| |
6.33
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| | | | | | | |
17.95
|
| | | | |
38.34
|
| | | | |
44.43
|
| |
41.49
|
| | | | |
38.65
|
|
Natural gas, per KCF
|
| | | | | | | |
2.63
|
| | | | |
7.34
|
| | | | |
6.06
|
| |
4.19
|
| | | | |
4.64
|
|
Average production cost, per BOE
|
| | | | | | | |
5.94
|
| | | | |
3.45
|
| | | | |
11.64
|
| |
1.99
|
| | | | |
2.71
|
|
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| |
61.58
|
| |
64.51
|
| |
65.95
|
| |
62.97
|
| |
68.76
|
| |
66.78
|
| |
68.35
|
| |
57.22
|
| |
68.72
|
| |
65.79
|
|
Natural gas, per KCF
|
| |
8.37
|
| |
7.99
|
| |
4.97
|
| |
4.85
|
| |
2.38
|
| |
0.77
|
| |
6.11
|
| |
2.38
|
| |
4.80
|
| |
5.17
|
|
Average production cost, per BOE
|
| |
9.97
|
| |
8.39
|
| |
3.16
|
| |
3.87
|
| |
10.25
|
| |
6.53
|
| |
4.68
|
| |
10.56
|
| |
7.09
|
| |
6.50
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| | | | | | | |
17.92
|
| | | | |
39.48
|
| | | | |
49.86
|
| |
54.86
|
| | | | |
45.19
|
|
Natural gas, per KCF
|
| | | | | | | |
3.58
|
| | | | |
9.50
|
| | | | |
9.32
|
| |
4.28
|
| | | | |
5.59
|
|
Average production cost, per BOE
|
| | | | | | | |
6.84
|
| | | | |
6.53
|
| | | | |
11.03
|
| |
2.47
|
| | | | |
3.76
|
|
|
($)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
|
|
2017 | | | | | | | | | | | | ||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average production cost, per BOE (as published) | | |
11.43
|
| |
11.62
|
| |
4.76
|
| |
4.51
|
| |
13.34
|
| |
9.78
|
| |
6.39
|
| |
10.10
|
| |
7.77
|
| |
8.45
|
|
less:
– Royalties
|
| |
(3.19)
|
| | | | |
(1.35)
|
| | | | |
(3.35)
|
| | | | |
(0.31)
|
| | | | |
(0.66)
|
| |
(1.28)
|
|
– Transportation costs
|
| |
(0.12)
|
| |
(2.77)
|
| |
(0.33)
|
| |
(0.16)
|
| |
(0.35)
|
| |
(3.10)
|
| |
(0.12)
|
| |
(1.74)
|
| | | | |
(0.84)
|
|
Average production cost, per BOE (as recomputed)
|
| |
8.12
|
| |
8.85
|
| |
3.08
|
| |
4.35
|
| |
9.64
|
| |
6.68
|
| |
5.96
|
| |
8.36
|
| |
7.11
|
| |
6.33
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average production cost, per BOE (as published) | | | | | | | | |
10.30
|
| | | | |
8.05
|
| | | | |
11.64
|
| |
9.52
|
| | | | |
9.31
|
|
less:
– Royalties
|
| | | | | | | |
(2.18)
|
| | | | |
(1.45)
|
| | | | | | | |
(7.48)
|
| | | | |
(5.82)
|
|
– Transportation costs
|
| | | | | | | |
(2.18)
|
| | | | |
(3.15)
|
| | | | | | | |
(0.05)
|
| | | | |
(0.78)
|
|
Average production cost, per BOE (as recomputed)
|
| | | | | | | |
5.94
|
| | | | |
3.45
|
| | | | |
11.64
|
| |
1.99
|
| | | | |
2.71
|
|
($)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
|
|
2016 | | | | | | | | | | | | ||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average production cost, per BOE (as published) | | |
9.69
|
| |
9.31
|
| |
4.33
|
| |
6.34
|
| |
12.09
|
| |
7.58
|
| |
6.14
|
| |
8.70
|
| |
7.08
|
| |
7.79
|
|
less:
– Royalties
|
| |
(2.28)
|
| | | | |
(1.21)
|
| | | | |
(2.73)
|
| | | | |
(0.45)
|
| | | | |
(0.64)
|
| |
(1.09)
|
|
– Transportation costs
|
| |
(0.10)
|
| |
(2.54)
|
| |
(0.33)
|
| |
(0.23)
|
| |
(0.37)
|
| |
(2.60)
|
| |
(0.08)
|
| |
(1.70)
|
| | | | |
(0.80)
|
|
Average production cost, per BOE (as recomputed)
|
| |
7.31
|
| |
6.77
|
| |
2.79
|
| |
6.11
|
| |
8.99
|
| |
4.98
|
| |
5.61
|
| |
7.00
|
| |
6.44
|
| |
5.90
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average production cost, per BOE (as published) | | | | | | | | |
9.74
|
| | | | | | | | | | |
8.19
|
| |
8.81
|
| | | | |
8.34
|
|
less:
– Royalties
|
| | | | | | | |
(2.38)
|
| | | | | | | | | | | | | |
(6.08)
|
| | | | |
(5.24)
|
|
– Transportation costs
|
| | | | | | | |
(1.58)
|
| | | | | | | | | | | | | |
(0.15)
|
| | | | |
(0.21)
|
|
Average production cost, per BOE (as recomputed)
|
| | | | | | | |
5.78
|
| | | | | | | | | | |
8.19
|
| |
2.58
|
| | | | |
2.89
|
|
| | |
Net wells completed
|
| |
Wells in progress
at 31 Dec. |
| ||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2018
|
| ||||||||||||
(units)
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Gross
|
| |
Net
|
|
Italy
|
| |
3.0
|
| | | | |
2.6
|
| | | | |
4.0
|
| | | | | | | | | |
Rest of Europe
|
| |
2.8
|
| |
0.3
|
| |
2.7
|
| |
0.2
|
| |
5.6
|
| | | | |
16.0
|
| |
1.3
|
|
North Africa
|
| |
9.6
|
| |
0.5
|
| |
5.1
|
| | | | |
6.2
|
| |
0.7
|
| |
3.0
|
| |
1.4
|
|
Egypt
|
| |
30.7
|
| | | | |
49.7
|
| |
2.3
|
| |
32.4
|
| |
0.5
|
| |
5.0
|
| |
2.1
|
|
Sub-Saharan Africa
|
| |
7.3
|
| |
0.1
|
| |
8.6
|
| | | | |
21.2
|
| |
0.2
|
| |
6.0
|
| |
2.5
|
|
Kazakhstan
|
| |
0.9
|
| | | | |
1.2
|
| | | | |
4.6
|
| | | | |
1.0
|
| |
0.3
|
|
Rest of Asia
|
| |
21.9
|
| | | | |
15.0
|
| |
0.2
|
| |
31.6
|
| |
0.5
|
| |
7.0
|
| |
3.0
|
|
Americas
|
| |
2.3
|
| | | | |
3.1
|
| | | | |
9.9
|
| |
1.3
|
| | | | | | |
Australia and Oceania
|
| |
0.8
|
| | | | | | | | | | | | | | | | | | | | | |
Total including equity-accounted entities
|
| |
79.3
|
| |
0.9
|
| |
88.0
|
| |
2.7
|
| |
115.5
|
| |
3.2
|
| |
38.0
|
| |
10.6
|
|
|
| | |
Net wells completed
|
| |
Wells in progress at
Dec. 31(1) |
| ||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2018
|
| ||||||||||||
(units)
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Gross
|
| |
Net
|
|
Italy
|
| |
1.8
|
| | | | | | | | | | | | | |
1.0
|
| |
1.0
|
| |
0.5
|
|
Rest of Europe
|
| | | | |
0.5
|
| |
1.2
|
| |
1.3
|
| |
0.1
|
| |
0.4
|
| |
12.0
|
| |
3.5
|
|
North Africa
|
| | | | |
0.5
|
| |
0.5
|
| | | | |
0.5
|
| |
1.0
|
| |
8.0
|
| |
7.0
|
|
Egypt
|
| |
1.7
|
| |
1.5
|
| |
2.5
|
| |
5.4
|
| |
5.5
|
| |
0.8
|
| |
11.0
|
| |
8.9
|
|
Sub-Saharan Africa
|
| |
0.4
|
| | | | |
2.9
|
| |
0.3
|
| |
0.1
|
| |
1.1
|
| |
31.0
|
| |
15.1
|
|
Kazakhstan
|
| | | | | | | | | | | | | | | | | | | |
6.0
|
| |
1.0
|
|
Rest of Asia
|
| |
2.2
|
| |
2.6
|
| | | | | | | | | | |
0.9
|
| |
8.0
|
| |
2.5
|
|
Americas
|
| |
4.0
|
| | | | |
0.5
|
| | | | | | | |
1.0
|
| |
2.0
|
| |
1.5
|
|
Australia and Oceania
|
| | | | | | | | | | | | | | | | | | | |
1.0
|
| |
0.3
|
|
Total including equity-accounted entities | | |
10.1
|
| |
5.1
|
| |
7.6
|
| |
7.0
|
| |
6.2
|
| |
6.2
|
| |
80.0
|
| |
40.3
|
|
|
| | |
December 31,
2017 |
| |
December 31, 2018
|
| ||||||||||||||||||
| | |
Total net
acreage (a) |
| |
Number
of interests |
| |
Gross
developed acreage (a) (b) |
| |
Gross
undeveloped acreage (a) |
| |
Total
gross acreage (a) |
| |
Net
developed acreage (a) (b) |
| |
Net
undeveloped acreage (a) |
| |
Total net
acreage (a) |
|
EUROPE | | |
51,206
|
| |
317
|
| |
13,757
|
| |
58,376
|
| |
72,133
|
| |
9,409
|
| |
36,923
|
| |
46,332
|
|
Italy | | |
16,380
|
| |
140
|
| |
9,962
|
| |
8,871
|
| |
18,833
|
| |
8,303
|
| |
6,684
|
| |
14,987
|
|
Rest of Europe
|
| |
34,826
|
| |
177
|
| |
3,795
|
| |
49,505
|
| |
53,300
|
| |
1,106
|
| |
30,239
|
| |
31,345
|
|
Cyprus
|
| |
17,967
|
| |
6
|
| | | | |
22,790
|
| |
22,790
|
| | | | |
17,111
|
| |
17,111
|
|
Croatia
|
| |
987
|
| | | | | | | | | | | | | | | | | | | | | |
Greenland
|
| |
1,909
|
| |
2
|
| | | | |
4,890
|
| |
4,890
|
| | | | |
1,909
|
| |
1,909
|
|
Montenegro
|
| |
614
|
| |
1
|
| | | | |
1,228
|
| |
1,228
|
| | | | |
614
|
| |
614
|
|
Norway
|
| |
2,117
|
| |
106
|
| |
2,886
|
| |
9,630
|
| |
12,516
|
| |
492
|
| |
2,136
|
| |
2,628
|
|
Portugal
|
| |
3,182
|
| |
3
|
| | | | |
4,547
|
| |
4,547
|
| | | | |
3,182
|
| |
3,182
|
|
United Kingdom
|
| |
5,805
|
| |
57
|
| |
909
|
| |
3,719
|
| |
4,628
|
| |
614
|
| |
3,404
|
| |
4,018
|
|
Other Countries
|
| |
2,245
|
| |
2
|
| | | | |
2,701
|
| |
2,701
|
| | | | |
1,883
|
| |
1,883
|
|
AFRICA | | |
161,981
|
| |
261
|
| |
46,263
|
| |
258,232
|
| |
304,495
|
| |
11,844
|
| |
153,855
|
| |
165,699
|
|
North Africa
|
| |
25,797
|
| |
64
|
| |
8,846
|
| |
48,760
|
| |
57,606
|
| |
3,640
|
| |
30,292
|
| |
33,932
|
|
Algeria
|
| |
1,141
|
| |
42
|
| |
3,283
|
| |
187
|
| |
3,470
|
| |
1,124
|
| |
31
|
| |
1,155
|
|
Libya
|
| |
13,294
|
| |
11
|
| |
1,963
|
| |
24,673
|
| |
26,636
|
| |
958
|
| |
12,336
|
| |
13,294
|
|
Morocco
|
| |
9,804
|
| |
1
|
| | | | |
23,900
|
| |
23,900
|
| | | | |
17,925
|
| |
17,925
|
|
Tunisia
|
| |
1,558
|
| |
10
|
| |
3,600
|
| | | | |
3,600
|
| |
1,558
|
| | | | |
1,558
|
|
Egypt | | |
9,192
|
| |
53
|
| |
5,423
|
| |
10,480
|
| |
15,903
|
| |
2,018
|
| |
3,230
|
| |
5,248
|
|
Sub-Saharan Africa
|
| |
126,992
|
| |
144
|
| |
31,994
|
| |
198,992
|
| |
230,986
|
| |
6,186
|
| |
120,333
|
| |
126,519
|
|
Angola
|
| |
4,367
|
| |
58
|
| |
8,200
|
| |
13,241
|
| |
21,441
|
| |
1,064
|
| |
4,239
|
| |
5,303
|
|
Congo
|
| |
1,471
|
| |
25
|
| |
1,430
|
| |
1,320
|
| |
2,750
|
| |
843
|
| |
628
|
| |
1,471
|
|
Gabon
|
| |
5,283
|
| |
4
|
| | | | |
4,107
|
| |
4,107
|
| | | | |
4,107
|
| |
4,107
|
|
Ghana
|
| |
579
|
| |
3
|
| |
226
|
| |
1,127
|
| |
1,353
|
| |
100
|
| |
479
|
| |
579
|
|
Ivory Coast
|
| |
2,905
|
| |
3
|
| | | | |
4,010
|
| |
4,010
|
| | | | |
2,905
|
| |
2,905
|
|
Kenya
|
| |
43,948
|
| |
6
|
| | | | |
50,677
|
| |
50,677
|
| | | | |
43,948
|
| |
43,948
|
|
Liberia
|
| |
585
|
| | | | | | | | | | | | | | | | | | | | | |
Mozambique
|
| |
978
|
| |
6
|
| | | | |
3,911
|
| |
3,911
|
| | | | |
978
|
| |
978
|
|
Nigeria
|
| |
7,370
|
| |
34
|
| |
22,138
|
| |
8,631
|
| |
30,769
|
| |
4,179
|
| |
3,543
|
| |
7,722
|
|
South Africa
|
| |
26,202
|
| |
1
|
| | | | |
65,505
|
| |
65,505
|
| | | | |
26,202
|
| |
26,202
|
|
Other Countries
|
| |
33,304
|
| |
4
|
| | | | |
46,463
|
| |
46,463
|
| | | | |
33,304
|
| |
33,304
|
|
ASIA | | |
184,029
|
| |
61
|
| |
13,024
|
| |
285,289
|
| |
298,313
|
| |
3,368
|
| |
178,046
|
| |
181,414
|
|
Kazakhstan | | |
1,543
|
| |
7
|
| |
2,391
|
| |
3,890
|
| |
6,281
|
| |
442
|
| |
1,101
|
| |
1,543
|
|
Rest of Asia
|
| |
182,486
|
| |
54
|
| |
10,633
|
| |
281,399
|
| |
292,032
|
| |
2,926
|
| |
176,945
|
| |
179,871
|
|
China
|
| |
7,154
|
| |
7
|
| |
77
|
| |
5,215
|
| |
5,292
|
| |
13
|
| |
5,215
|
| |
5,228
|
|
India
|
| |
5,244
|
| |
1
|
| | | | |
13,110
|
| |
13,110
|
| | | | |
5,244
|
| |
5,244
|
|
Indonesia
|
| |
22,889
|
| |
13
|
| |
2,943
|
| |
27,230
|
| |
30,173
|
| |
1,198
|
| |
22,571
|
| |
23,769
|
|
Iraq
|
| |
446
|
| |
1
|
| |
1,074
|
| | | | |
1,074
|
| |
446
|
| | | | |
446
|
|
Lebanon
|
| | | | |
2
|
| | | | |
3,653
|
| | | | | | | |
1,461
|
| | | |
Myanmar
|
| |
13,558
|
| |
4
|
| | | | |
24,080
|
| |
24,080
|
| | | | |
13,558
|
| |
13,558
|
|
Oman
|
| |
77,146
|
| |
1
|
| | | | |
90,760
|
| |
90,760
|
| | | | |
77,146
|
| |
77,146
|
|
Pakistan
|
| |
7,401
|
| |
12
|
| |
3,390
|
| |
11,486
|
| |
14,876
|
| |
872
|
| |
4,914
|
| |
5,786
|
|
Russia
|
| |
20,862
|
| |
2
|
| | | | |
53,930
|
| |
53,930
|
| | | | |
17,975
|
| |
17,975
|
|
Timor Leste
|
| |
1,230
|
| |
1
|
| | | | |
1,538
|
| |
1,538
|
| | | | |
1,230
|
| |
1,230
|
|
Turkmenistan
|
| |
180
|
| |
1
|
| |
200
|
| | | | |
200
|
| |
180
|
| | | | |
180
|
|
United Arab Emirates
|
| | | | |
3
|
| |
2,949
|
| |
5,020
|
| |
7,969
|
| |
217
|
| |
1,255
|
| |
1,472
|
|
Vietnam
|
| |
23,132
|
| |
5
|
| | | | |
30,777
|
| |
30,777
|
| | | | |
23,132
|
| |
23,132
|
|
Other Countries
|
| |
3,244
|
| |
1
|
| | | | |
14,600
|
| |
14,600
|
| | | | |
3,244
|
| |
3,244
|
|
AMERICAS | | |
6,641
|
| |
252
|
| |
4,419
|
| |
12,543
|
| |
16,962
|
| |
3,056
|
| |
6,247
|
| |
9,303
|
|
Ecuador
|
| |
1,985
|
| |
1
|
| |
1,985
|
| | | | |
1,985
|
| |
1,985
|
| | | | |
1,985
|
|
Mexico
|
| |
1,146
|
| |
8
|
| | | | |
4,387
|
| |
4,387
|
| | | | |
3,000
|
| |
3,000
|
|
Trinidad & Tobago
|
| |
66
|
| | | | | | | | | | | | | | | | | | | | | |
United States
|
| |
1,052
|
| |
230
|
| |
1,173
|
| |
1,949
|
| |
3,122
|
| |
574
|
| |
1,617
|
| |
2,191
|
|
Venezuela
|
| |
1,066
|
| |
6
|
| |
1,261
|
| |
1,543
|
| |
2,804
|
| |
497
|
| |
569
|
| |
1,066
|
|
Other Countries
|
| |
1,326
|
| |
7
|
| | | | |
4,664
|
| |
4,664
|
| | | | |
1,061
|
| |
1,061
|
|
AUSTRALIA AND OCEANIA
|
| |
11,061
|
| |
11
|
| |
1,140
|
| |
4,611
|
| |
5,751
|
| |
709
|
| |
3,048
|
| |
3,757
|
|
Australia
|
| |
11,061
|
| |
11
|
| |
1,140
|
| |
4,611
|
| |
5,751
|
| |
709
|
| |
3,048
|
| |
3,757
|
|
Total | | |
414,918
|
| |
902
|
| |
78,603
|
| |
619,051
|
| |
697,654
|
| |
28,386
|
| |
378,119
|
| |
406,505
|
|
|
| | | |||||||||
|
ITALY
|
| |
(1926)
|
| |
Operated
|
| | Adriatic and Ionian Sea: Barbara (100%), Cervia/Arianna (100%), Annamaria (100%), Clara NW (51%), Luna (100%), Angela (100%), Hera Lacinia (100%) and Bonaccia (100%) | |
| | | | | | | | | | Basilicata Region: Val d’Agri (60.77%) | |
| | | | | | | | | | Sicily Region: Gela (100%), Tresauro (45%), Giaurone (100%), Fiumetto (100%), Prezioso (100%) and Bronte (100%) | |
| REST OF EUROPE | | | | | | | | | | |
|
Norway (a)
|
| |
(1965)
|
| |
Operated
|
| | Goliat (45.24%), Marulk (13.92%), Balder & Ringhorne (69.6%) and Ringhorne East (53.85%) | |
| | | | | | |
Non-operated
|
| | Åsgard (10.31%), Kristin (5.74%), Heidrun (3.60%), Mikkel (10.37%), Tyrihans (4.32%), Morvin (20.88%), Great Ekofisk Area (8.62%), Boyla (13.92%), Brage (8.53%) and Snorre (0.7%) | |
|
United Kingdom
|
| |
(1964)
|
| |
Operated
|
| | Liverpool Bay (100%) and Hewett Area (89.3%) | |
| | | | | | |
Non-operated
|
| | Elgin/Franklin (21.87%), Glenelg (8%), J Block (33%), Jasmine (33%) and Jade (7%) | |
| NORTH AFRICA | | | | | | | | | | |
|
Algeria (b)
|
| |
(1981)
|
| |
Operated
|
| | Blocks 403a/d (from 65% to 100%), Block ROM North (35%), Blocks 401a/402a (55%), Block 403 (50%) and Block 405b (75%) | |
| | | | | | |
Non-operated
|
| | Block 404 (12.25%) and Block 208 (12.25%) | |
|
Libya (b)
|
| |
(1959)
|
| |
Non-operated
|
| | Onshore contract areas: Area A (former concession 82 – 50%), Area B (former concession 100/Bu-Attifel and Block NC 125 – 50%), Area E (El Feel – 33.3%), Area F (Block 118 – 50%) and Area D (Block NC 169 – 50%) | |
| | | | | | | | | | Offshore contract areas: Area C (Bouri – 50%) and Area D (Block NC 41 – 50%) | |
|
Tunisia
|
| |
(1961)
|
| |
Operated
|
| | Maamoura (49%), Baraka (49%), Adam (25%), Oued Zar (50%), Djebel Grouz (50%), MLD (50%) and El Borma (50%) | |
|
EGYPT (b)(c)
|
| |
(1954)
|
| |
Operated
|
| | Shorouk (Zohr – 50%), Nile Delta (Abu Madi West/Nidoco – 75%), Sinai (Belayim Land, Belayim Marine and Abu Rudeis – 100%), Melehia (76%), North Port Said (Port Fouad – 100%), Temsah (Tuna, Temsah e Denise – 50%), Baltim (50%), Ras Qattara (El Faras e Zarif – 75%), West Abu Gharadig (Raml – 45%), Ashrafi (50%) and North Razzak (100%) | |
| | | | | | |
Non-operated
|
| | Ras el Barr (Ha’py and Seth – 50%) and South Ghara (25%) | |
| SUB-SAHARAN AFRICA | | | | | | | | | | |
|
Angola
|
| |
(1980)
|
| |
Operated
|
| | Blocco 15/06 (36.84%) | |
| | | | | | |
Non-operated
|
| | Block 0 (9.8%), Development Areas in the Block 3 and 3/05-A (12%), Development Areas in the Block 14 (20%), Development Area Lianzi in the Blocco 14K/A IMI (10%) and the Development Areas in the Block 15 (20%) | |
|
Congo
|
| |
(1968)
|
| |
Operated
|
| | Nené Marine (65%), Litchendjili (65%), Zatchi (55,25%), Loango (42,5%), Ikalou (100%), Djambala (50%), Foukanda (58%), Mwafi (58%), Kitina (52%), Awa Paloukou (90%), M’Boundi (82%), Kouakouala (74.25%), Zingali (100%) and Loufika (100%) | |
| | | | | | |
Non-operated
|
| | Pointe-Noire Grand Fond (35%) and Likouala (35%) | |
|
Ghana
|
| |
(2009)
|
| |
Operated
|
| | Offshore Cape Three Points (44.44%) | |
|
Nigeria
|
| |
(1962)
|
| |
Operated
|
| | OMLs 60, 61, 62 and 63 (20%), OML 125 (100%) and OPL 245 (50%) | |
| | | | | | |
Non-operated (d)
|
| | OML 118 (12.5%) and service contract OML 116 | |
|
KAZAKHSTAN (b)
|
| |
(1992)
|
| |
Operated (e)
|
| | Karachaganak (29.25%) | |
| | | | | | |
Non-operated
|
| | Kashagan (16.81%) | |
| REST OF ASIA | | | | | | | | | | |
|
Indonesia
|
| |
(2001)
|
| |
Operated
|
| | Jangkrik (55%) | |
|
Iraq
|
| |
(2009)
|
| |
Operated (f)
|
| | Zubair (41.6%) | |
|
Pakistan
|
| |
(2000)
|
| |
Operated
|
| | Bhit/Bhadra (40%) and Kadanwari (18.42%) | |
| | | | | | |
Non-operated
|
| | Latif (33.3%), Zamzama (17.75%) and Sawan (23.7%) | |
|
Turkmenistan
|
| |
(2008)
|
| |
Operated
|
| | Burun (90%) | |
|
United Arab Emirates
|
| |
(2018)
|
| |
Non-operated
|
| | Lower Zakum (5%) and Umm Shaif and Nasr (10%) | |
| AMERICAS | | | | | | | | | | |
|
United States
|
| |
(1968)
|
| |
Operated
|
| | Gulf of Mexico: Allegheny (100%), Appaloosa (100%), Pegasus (85%), Longhorn (75%), Devils Towers (75%) and Triton (75%) | |
| | | | | | | | | | Alaska: Nikaitchuq (100%) | |
| | | | | | |
Non-operated
|
| |
Gulf of Mexico: Europa (32%), Medusa (25%), Lucius (8,5%), K2 (13.4%), Frontrunner (37.5%) and Heidelberg (12.5%)
|
|
| | | | | | | | | | Alaska: Oooguruk (30%) | |
| | | | | | | | | | Texas: Alliance area (27.5%) | |
|
Venezuela
|
| |
(1998)
|
| |
Non-operated
|
| | Perla (50%), Corocoro (26%) and Junin 5 (40%) | |
(units)
|
| |
Oil Wells
|
| |
Natural gas Wells
|
| ||||||||||||||||||
| | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||
Italy
|
| | | | 202.0 | | | | | | 157.0 | | | | | | 479.0 | | | | | | 415.9 | | |
Rest of Europe
|
| | | | 477.0 | | | | | | 86.5 | | | | | | 135.0 | | | | | | 65.3 | | |
North Africa
|
| | | | 592.0 | | | | | | 242.8 | | | | | | 116.0 | | | | | | 63.2 | | |
Egypt
|
| | | | 1,194.0 | | | | | | 508.3 | | | | | | 147.0 | | | | | | 48.3 | | |
Sub-Saharan Africa
|
| | | | 2,747.0 | | | | | | 550.4 | | | | | | 181.0 | | | | | | 23.0 | | |
Kazakhstan
|
| | | | 200.0 | | | | | | 55.1 | | | | | | | | | | | | | | |
Rest of Asia
|
| | | | 955.0 | | | | | | 336.7 | | | | | | 167.0 | | | | | | 62.0 | | |
Americas
|
| | | | 270.0 | | | | | | 132.1 | | | | | | 284.0 | | | | | | 81.7 | | |
Australia and Oceania
|
| | | | 3.0 | | | | | | 1.2 | | | | | | 21.0 | | | | | | 7.1 | | |
Total including equity-accounted entities
|
| | | | 6,640.0 | | | | | | 2,070.1 | | | | | | 1,530.0 | | | | | | 766.5 | | |
| | | | | |||||||||||||||
Natural gas supply
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
Italy | | | | | 5.33 | | | | | | 5.05 | | | | | | 6.00 | | |
Outside Italy
|
| | | | 68.82 | | | | | | 73.23 | | | | | | 76.64 | | |
Russia
|
| | | | 26.24 | | | | | | 28.09 | | | | | | 27.99 | | |
Algeria (including LNG)
|
| | | | 12.02 | | | | | | 13.18 | | | | | | 12.90 | | |
Libya
|
| | | | 4.55 | | | | | | 4.76 | | | | | | 4.87 | | |
the Netherlands
|
| | | | 3.95 | | | | | | 5.20 | | | | | | 9.60 | | |
Norway
|
| | | | 6.75 | | | | | | 7.48 | | | | | | 8.18 | | |
the United Kingdom
|
| | | | 2.21 | | | | | | 2.36 | | | | | | 2.08 | | |
Indonesia (LNG)
|
| | | | 3.06 | | | | | | 0.74 | | | | | | | | |
Qatar (LNG)
|
| | | | 2.56 | | | | | | 2.36 | | | | | | 3.28 | | |
Other supplies of natural gas
|
| | | | 5.52 | | | | | | 6.75 | | | | | | 5.83 | | |
Other supplies of LNG
|
| | | | 1.96 | | | | | | 2.31 | | | | | | 1.91 | | |
Total supplies of subsidiaries
|
| | | | 74.15 | | | | | | 78.28 | | | | | | 82.64 | | |
Withdrawals from (input to) storage
|
| | | | 0.08 | | | | | | 0.31 | | | | | | 1.40 | | |
Network losses, measurement differences and other changes
|
| | | | (0.18) | | | | | | (0.45) | | | | | | (0.21) | | |
Volumes available for sale of Eni’s subsidiaries
|
| | | | 74.05 | | | | | | 78.14 | | | | | | 83.83 | | |
Volumes available for sale of Eni’s affiliates
|
| | | | 2.66 | | | | | | 2.69 | | | | | | 2.48 | | |
Total volumes available for sale
|
| | | | 76.71 | | | | | | 80.83 | | | | | | 86.31 | | |
|
| | | | | |||||||||||||||
Natural gas sales by entities
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
Total sales of subsidiaries
|
| | | | 73.70 | | | | | | 77.52 | | | | | | 83.34 | | |
Italy (including own consumption)
|
| | | | 39.03 | | | | | | 37.43 | | | | | | 38.43 | | |
Rest of Europe
|
| | | | 27.58 | | | | | | 36.10 | | | | | | 40.52 | | |
Outside Europe
|
| | | | 7.09 | | | | | | 3.99 | | | | | | 4.39 | | |
Total sales of Eni’s affiliates (Eni’s share)
|
| | | | 3.01 | | | | | | 3.31 | | | | | | 2.97 | | |
Italy | | | | | | | | | | | | | | | | | | | |
Rest of Europe
|
| | | | 1.84 | | | | | | 2.13 | | | | | | 1.91 | | |
Outside Europe
|
| | | | 1.17 | | | | | | 1.18 | | | | | | 1.06 | | |
Worldwide gas sales
|
| | | | 76.71 | | | | | | 80.83 | | | | | | 86.31 | | |
|
| | | | | |||||||||||||||
Natural gas sales by market
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
ITALY | | | | | 39.03 | | | | | | 37.43 | | | | | | 38.43 | | |
Wholesalers
|
| | | | 9.15 | | | | | | 8.36 | | | | | | 7.93 | | |
Italian gas exchange and spot markets
|
| | | | 12.49 | | | | | | 10.81 | | | | | | 12.98 | | |
Industries
|
| | | | 4.79 | | | | | | 4.42 | | | | | | 4.54 | | |
Medium-sized enterprises and services
|
| | | | 0.79 | | | | | | 0.93 | | | | | | 1.72 | | |
Power generation
|
| | | | 1.50 | | | | | | 2.22 | | | | | | 0.77 | | |
Residential
|
| | | | 4.20 | | | | | | 4.51 | | | | | | 4.39 | | |
Own consumption
|
| | | | 6.11 | | | | | | 6.18 | | | | | | 6.10 | | |
INTERNATIONAL SALES
|
| | | | 37.68 | | | | | | 43.40 | | | | | | 47.88 | | |
Rest of Europe
|
| | | | 29.42 | | | | | | 38.23 | | | | | | 42.43 | | |
Importers in Italy
|
| | | | 3.42 | | | | | | 3.89 | | | | | | 4.37 | | |
European markets
|
| | | | 26.00 | | | | | | 34.34 | | | | | | 38.06 | | |
Iberian Peninsula
|
| | |
|
4.65
|
| | | | | 5.06 | | | | | | 5.28 | | |
Germany/Austria | | | |
|
1.83
|
| | | | | 6.95 | | | | | | 7.81 | | |
Benelux | | | |
|
5.29
|
| | | | | 5.06 | | | | | | 7.03 | | |
Hungary | | | | | | | | | | | | | | | | | 0.93 | | |
United Kingdom/Northern Europe
|
| | |
|
2.22
|
| | | | | 2.21 | | | | | | 2.01 | | |
Turkey | | | |
|
6.53
|
| | | | | 8.03 | | | | | | 6.55 | | |
France | | | |
|
4.95
|
| | | | | 6.38 | | | | | | 7.42 | | |
Other | | | |
|
0.53
|
| | | | | 0.65 | | | | | | 1.03 | | |
Extra European markets
|
| | | | 8.26 | | | | | | 5.17 | | | | | | 5.45 | | |
WORLDWIDE GAS SALES
|
| | | | 76.71 | | | | | | 80.83 | | | | | | 86.31 | | |
|
| | | | | |||||||||||||||
LNG sales
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
G&P sales
|
| | | | 10.3 | | | | | | 8.3 | | | | | | 8.1 | | |
Rest of Europe
|
| | | | 4.7 | | | | | | 5.2 | | | | | | 5.2 | | |
Extra European markets
|
| | | | 5.6 | | | | | | 3.1 | | | | | | 2.9 | | |
| | | | | |||||||||||||||
Power availability
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(TWh)
|
| |||||||||||||||
Power generation sold
|
| | | | 21.62 | | | | | | 22.42 | | | | | | 21.78 | | |
Trading of electricity(a)
|
| | | | 15.45 | | | | | | 12.91 | | | | | | 15.27 | | |
| | | | | 37.07 | | | | | | 35.33 | | | | | | 37.05 | | |
Power sales by market | | | | | | | | | | | | | | | | | | | |
Free market(a)
|
| | | | 25.91 | | | | | | 26.53 | | | | | | 27.49 | | |
Italian Exchange for electricity
|
| | | | 7.17 | | | | | | 5.21 | | | | | | 5.64 | | |
Industrial plants
|
| | | | 3.49 | | | | | | 3.01 | | | | | | 3.11 | | |
Other(a) | | | | | 0.50 | | | | | | 0.58 | | | | | | 0.81 | | |
| | | | | 37.07 | | | | | | 35.33 | | | | | | 37.05 | | |
|
Site
|
| |
Total installed
capacity in 2018 (GW) |
| |
Technology
|
| |
Fuel
|
| |||
Brindisi
|
| | |
|
1.3
|
| | |
CCGT
|
| |
gas
|
|
Ferrera Erbognone
|
| | |
|
1.0
|
| | |
CCGT
|
| |
gas/syngas
|
|
Mantova
|
| | |
|
0.8
|
| | |
CCGT
|
| |
gas
|
|
Ravenna
|
| | |
|
1.0
|
| | |
CCGT
|
| |
gas
|
|
Ferrara(a) | | | |
|
0.4
|
| | |
CCGT
|
| |
gas
|
|
Bolgiano
|
| | |
|
0.1
|
| | |
Power station
|
| |
gas
|
|
| | | |
|
4.7
|
| | |
|
| |
|
|
| | | | | | | | |||||||||||||||
Power generation
|
| | | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Purchases | | | | | | | | | | | | | | | | | | | | | | |
Natural gas
|
| |
(mmCM)
|
| | | | 4,300 | | | | | | 4,359 | | | | | | 4,334 | | |
Other fuels
|
| |
(ktoe)
|
| | | | 356 | | | | | | 392 | | | | | | 360 | | |
- of which steam cracking
|
| | | | | | | 94 | | | | | | 104 | | | | | | 105 | | |
Production | | | | | | | | | | | | | | | | | | | | | | |
Electricity
|
| |
(TWh)
|
| | | | 21.62 | | | | | | 22.42 | | | | | | 21.78 | | |
Steam
|
| |
(ktonnes)
|
| | | | 7,919 | | | | | | 7,551 | | | | | | 7,974 | | |
Installed generation capacity
|
| |
(GW)
|
| | | | 4.7 | | | | | | 4.7 | | | | | | 4.7 | | |
|
| | |
Lines
|
| |
Total length
|
| |
Diameter
|
| |
Transport
capacity(1) |
| |
Transit
capacity(2) |
| |
Compression
stations |
| |||||||||||||||
| | |
(units)
|
| |
(km)
|
| |
(inch)
|
| |
(BCM/y)
|
| |
(BCM/y)
|
| |
(No.)
|
| |||||||||||||||
TTPC (Oued Saf Saf-Cap Bon)
|
| |
2 lines of km 370
|
| | | | 740 | | | | | | 48 | | | | | | 34.3 | | | | | | 33.2 | | | | | | 5 | | |
TMPC (Cap Bon-Mazara del Vallo)
|
| |
5 lines of 155
|
| | | | 775 | | | | | | 20/26 | | | | | | 33.5 | | | | | | 33.5 | | | | | | | | |
GreenStream (Mellitah-Gela)
|
| |
1 line of km 520
|
| | | | 520 | | | | | | 32 | | | | | | 8.0 | | | | | | 8.0 | | | | | | 1 | | |
Blue Stream (Beregovaya-Samsun)
|
| |
2 lines of km 387
|
| | | | 774 | | | | | | 24 | | | | | | 16.0 | | | | | | 16.0 | | | | | | 1 | | |
|
| | |
Ownership
(%) |
| |
Balanced
refining capacity (Eni’s share) (KBBL/d) |
| |
Utilization rate
(Eni’s share) (%) |
| |
Conversion
index(1) (%) |
| |
Fluid
catalytic cracking (FCC)(2) (KBBL/d) |
| |
Residue
conversion(2) (KBBL/d) |
| |
Hydro-
cracking(2) (KBBL/d) |
| |
Visbreaking/
Thermal Cracking(2) (KBBL/d) |
| ||||||||||||||||||||||||
Wholly-owned refineries | | | | | | | | | | | 388 | | | | | | 90 | | | | | | 56 | | | | | | 34 | | | | | | 40 | | | | | | 71 | | | | | | 29 | | |
Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sannazzaro
|
| | | | 100 | | | | | | 200 | | | | | | 93 | | | | | | 74 | | | | | | 34 | | | | | | 14 | | | | | | 51 | | | | | | 29 | | |
Taranto
|
| | | | 100 | | | | | | 104 | | | | | | 73 | | | | | | 56 | | | | | | | | | | | | 26 | | | | | | 20 | | | | | | | | |
Livorno
|
| | | | 100 | | | | | | 84 | | | | | | 100 | | | | | | 11 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Partially owned refineries | | | | | | | | | | | 160 | | | | | | 94 | | | | | | 52 | | | | | | 143 | | | | | | 25 | | | | | | 75 | | | | | | 27 | | |
Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Milazzo
|
| | | | 50 | | | | | | 100 | | | | | | 99 | | | | | | 60 | | | | | | 45 | | | | | | 25 | | | | | | 32 | | | | | | | | |
Germany | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vohburg/Neustadt (Bayernoil)
|
| | | | 20 | | | | | | 41 | | | | | | 77 | | | | | | 36 | | | | | | 49 | | | | | | | | | | | | | | | | | | | | |
Schwedt
|
| | | | 8.33 | | | | | | 19 | | | | | | 100 | | | | | | 42 | | | | | | 49 | | | | | | | | | | | | 43 | | | | | | 27 | | |
Total | | | | | | | | | | | 548 | | | | | | 91 | | | | | | 54 | | | | | | 177 | | | | | | 65 | | | | | | 146 | | | | | | 56 | | |
|
| | |
Ownership
share (%) |
| |
Capacity
(2018) (ktonnes/y) |
| |
Capacity
(at regime) (ktonnes/y) |
| |
Throughput
(2018) (ktonnes/y) |
| ||||||||||||
Wholly-owned | | | | | | | | | | | | | | | | | | | | | | | | | |
Venezia
|
| | | | 100 | | | | | | 360 | | | | | | 560 | | | | | | 253 | | |
Gela
|
| | | | 100 | | | | | | | | | | | | 750 | | | | | | | | |
Total green refineries
|
| | | | | | | | | | 360 | | | | | | 1,310 | | | | | | 253 | | |
|
| | | | | |||||||||||||||
Availability of refined products
|
| | | | |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(mmtonnes)
|
| |||||||||||||||
ITALY | | | | | | | | | | | | | | | | | | | |
Refinery throughputs | | | | | | | | | | | | | | | | | | | |
At wholly-owned refineries
|
| | | | 16.78 | | | | | | 16.03 | | | | | | 17.37 | | |
Less input on account of third parties
|
| | | | (1.03) | | | | | | (0.34) | | | | | | (0.27) | | |
At affiliated refineries
|
| | | | 4.93 | | | | | | 5.46 | | | | | | 4.51 | | |
Refinery throughputs on own account
|
| | | | 20.68 | | | | | | 21.15 | | | | | | 21.61 | | |
Consumption and losses
|
| | | | (1.38) | | | | | | (1.36) | | | | | | (1.53) | | |
Products available for sale
|
| | | | 19.30 | | | | | | 19.79 | | | | | | 20.08 | | |
Purchases of refined products and change in inventories
|
| | | | 7.50 | | | | | | 6.74 | | | | | | 6.28 | | |
Products transferred to operations outside Italy
|
| | | | (0.54) | | | | | | (0.46) | | | | | | (0.39) | | |
Consumption for power generation
|
| | | | (0.35) | | | | | | (0.34) | | | | | | (0.37) | | |
Sales of products
|
| | | | 25.91 | | | | | | 25.73 | | | | | | 25.60 | | |
Green refinery throughputs
|
| | | | 0.25 | | | | | | 0.24 | | | | | | 0.21 | | |
OUTSIDE ITALY | | | | | | | | | | | | | | | | | | | |
Refinery throughputs on own account
|
| | | | 2.55 | | | | | | 2.87 | | | | | | 2.91 | | |
Consumption and losses
|
| | | | (0.20) | | | | | | (0.22) | | | | | | (0.22) | | |
Products available for sale
|
| | | | 2.35 | | | | | | 2.65 | | | | | | 2.69 | | |
Purchases of finished products and change in inventories
|
| | | | 4.12 | | | | | | 4.36 | | | | | | 4.72 | | |
Products transferred from Italian operations
|
| | | | 0.54 | | | | | | 0.46 | | | | | | 0.40 | | |
Sales of products
|
| | | | 7.01 | | | | | | 7.47 | | | | | | 7.81 | | |
Refinery throughputs on own account
|
| | | | 23.23 | | | | | | 24.02 | | | | | | 24.52 | | |
of which: refinery throughputs of equity crude on own account
|
| | | | 4.14 | | | | | | 3.51 | | | | | | 3.43 | | |
Total sales of refined products
|
| | | | 32.92 | | | | | | 33.20 | | | | | | 33.41 | | |
Crude oil sales
|
| | | | 0.28 | | | | | | 0.86 | | | | | | 0.20 | | |
TOTAL SALES
|
| | | | 33.20 | | | | | | 34.06 | | | | | | 33.61 | | |
|
| | | | | |||||||||||||||
Oil products sales in Italy and outside Italy
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(mmtonnes)
|
| |||||||||||||||
Italy | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | | 5.91 | | | | | | 6.01 | | | | | | 5.93 | | |
Wholesale
|
| | | | 7.54 | | | | | | 7.64 | | | | | | 8.16 | | |
| | | | | 13.45 | | | | | | 13.65 | | | | | | 14.09 | | |
Petrochemicals
|
| | | | 0.96 | | | | | | 0.86 | | | | | | 1.02 | | |
Other sales
|
| | | | 11.5 | | | | | | 11.22 | | | | | | 10.49 | | |
Total | | | | | 25.91 | | | | | | 25.73 | | | | | | 25.60 | | |
Outside Italy | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | | 2.48 | | | | | | 2.53 | | | | | | 2.66 | | |
Wholesale
|
| | | | 3.29 | | | | | | 3.48 | | | | | | 3.61 | | |
| | | | | 5.77 | | | | | | 6.01 | | | | | | 6.27 | | |
Other sales
|
| | | | 1.24 | | | | | | 1.46 | | | | | | 1.54 | | |
Total | | | | | 7.01 | | | | | | 7.47 | | | | | | 7.81 | | |
TOTAL SALES
|
| | | | 32.92 | | | | | | 33.20 | | | | | | 33.41 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(ktonnes)
|
| |||||||||||||||
Intermediates
|
| | | | 7,130 | | | | | | 6,595 | | | | | | 6,580 | | |
Polymers
|
| | | | 2,353 | | | | | | 2,360 | | | | | | 2,229 | | |
Total production
|
| | | | 9,483 | | | | | | 8,955 | | | | | | 8,809 | | |
Consumption and losses
|
| | | | (5,085) | | | | | | (4,566) | | | | | | (4,917) | | |
Purchases and change in inventories
|
| | | | 540 | | | | | | 257 | | | | | | 853 | | |
| | | | | 4,938 | | | | | | 4,646 | | | | | | 4,745 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Intermediates
|
| | | | 2,401 | | | | | | 1,988 | | | | | | 1,688 | | |
Polymers
|
| | | | 2,589 | | | | | | 2,730 | | | | | | 2,380 | | |
Other revenues
|
| | | | 130 | | | | | | 133 | | | | | | 128 | | |
Total revenues
|
| | | | 5,120 | | | | | | 4,851 | | | | | | 4,196 | | |
|
| | | | | | | | |||||||||||||||
| | | | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | | | |
(€ million)
|
| |||||||||||||||
Net sales from operations from continuing operations | | | | | 75,822 | | | | | | 66,919 | | | | | | 55,762 | | | |||
Operating profit (loss) from continuing operations | | | | | 9,983 | | | | | | 8,012 | | | | | | 2,157 | | | |||
Net profit (loss) attributable to Eni from continuing operations | | | | | 4,126 | | | | | | 3,374 | | | | | | (1,051) | | | |||
Net profit (loss) attributable to Eni from discontinued operations | | | | | | | | | | | | | | | | | (413) | | | |||
Net profit (loss) attributable to Eni | | | | | 4,126 | | | | | | 3,374 | | | | | | (1,464) | | | |||
Net cash provided by operating activities – continuing operations | | | | | 13,647 | | | | | | 10,117 | | | | | | 7,673 | | | |||
Capital expenditures – continuing operations | | | | | 9,119 | | | | | | 8,681 | | | | | | 9,180 | | | |||
Disposal of assets, consolidated subsidiaries and businesses | | | | | 1,242 | | | | | | 5,455 | | | | | | 1,054 | | | |||
Shareholders’ equity including non-controlling interest at year end | | | | | 51,073 | | | | | | 48,079 | | | | | | 53,086 | | | |||
Net borrowings at year end | | | | | 8,289 | | | | | | 10,916 | | | | | | 14,776 | | | |||
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | |
(€ per share)
|
| | | | 1.15 | | | | | | 0.94 | | | | | | (0.29) | | |
Dividend per share
|
| |
(€ per share)
|
| | | | 0.83 | | | | | | 0.80 | | | | | | 0.80 | | |
Ratio of net borrowings to total shareholders’ equity including non-controlling interest (leverage)(1) | | | | | 0.16 | | | | | | 0.23 | | | | | | 0.28 | | | |||
|
| | |
Year ended December 31,
|
| |||||||||||||||
Eni Group
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
(Profit) loss on inventory
|
| | | | 96 | | | | | | (219) | | | | | | (175) | | |
Environmental provisions
|
| | | | 325 | | | | | | 208 | | | | | | 193 | | |
Impairment losses (impairments reversals), net
|
| | | | 866 | | | | | | (221) | | | | | | (459) | | |
Impairment of exploration projects
|
| | | | | | | | | | | | | | | | 7 | | |
Net gains on disposal of assets
|
| | | | (452) | | | | | | (3,283) | | | | | | (10) | | |
Risk provisions
|
| | | | 380 | | | | | | 448 | | | | | | 151 | | |
Provision for redundancy incentives
|
| | | | 155 | | | | | | 49 | | | | | | 47 | | |
Reinstatement of Eni Norge amortization charges(1)
|
| | | | (375) | | | | | | | | | | | | | | |
Fair value gains/losses on commodity derivatives
|
| | | | (133) | | | | | | 146 | | | | | | (427) | | |
Reclassification of currency derivatives and exchange effects to management measure of business performance |
| | | | 107 | | | | | | (248) | | | | | | (19) | | |
Estimate revision of revenues accrued in the gas retail business
|
| | | | | | | | | | 64 | | | | | | 161 | | |
Valuation allowance of doubtful accounts(2)
|
| | | | | | | | | | 616 | | | | | | 410 | | |
Write-off of the damaged units of the EST conversion plant at the Sannazzaro refinery | | | | | | | | | | | | | | | | | 193 | | |
Provision for removal and clean-up of EST conversion plant
|
| | | | | | | | | | | | | | | | 24 | | |
Compensation gain on part of a third-party insurer relating to the EST plant incident |
| | | | | | | | | | | | | | | | (217) | | |
Other
|
| | | | 288 | | | | | | 231 | | | | | | 279 | | |
Total net non-core items in operating profit
|
| | | | 1,257 | | | | | | (2,209) | | | | | | 158 | | |
Finance expenses
|
| | | | (85) | | | | | | 502 | | | | | | 116 | | |
of which: reclassification of currency derivatives and exchange effects to management measure of business performance | | | | | (107) | | | | | | 248 | | | | | | 19 | | |
Capital gains on disposal of investments
|
| | | | (909) | | | | | | (163) | | | | | | (57) | | |
Write downs of investments and financing receivables
|
| | | | 67 | | | | | | 537 | | | | | | 483 | | |
Write down of deferred tax assets/utilization of deferred tax liabilities
|
| | | | 99 | | | | | | | | | | | | 170 | | |
Tax effects relating to the US tax reform
|
| | | | | | | | | | 115 | | | | | | | | |
Tax effects on the above listed items and other items
|
| | | | 55 | | | | | | 160 | | | | | | (214) | | |
Tax effects on (profit) loss on inventory
|
| | | | (27) | | | | | | 63 | | | | | | 55 | | |
Net non-core items in net profit
|
| | | | 457 | | | | | | (995) | | | | | | 711 | | |
Net (charges) gains attributable to non-controlling interest
|
| | | | | | | | | | | | | | | | | | |
Net non-core items attributable to Eni
|
| | | | 457 | | | | | | (995) | | | | | | 711 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
GAAP measure of operating profit
|
| | | | 9,983 | | | | | | 8,012 | | | | | | 2,157 | | |
Inventory holding (gains) and losses
|
| | | | 96 | | | | | | (219) | | | | | | (175) | | |
Identified net (gains) losses
|
| | | | 1,161 | | | | | | (1,990) | | | | | | 333 | | |
Total net non-core items in operating profit
|
| | | | 1,257 | | | | | | (2,209) | | | | | | 158 | | |
Non-GAAP measure of operating profit
|
| | | | 11,240 | | | | | | 5,803 | | | | | | 2,315 | | |
GAAP measure of net profit
|
| | | | 4,126 | | | | | | 3,374 | | | | | | (1,051) | | |
Inventory holding (gains) and losses, post tax
|
| | | | 69 | | | | | | (156) | | | | | | (120) | | |
Identified net (gains) losses, post tax
|
| | | | 388 | | | | | | (839) | | | | | | 831 | | |
Total net non-core items in net profit
|
| | | | 457 | | | | | | (995) | | | | | | 711 | | |
Non-GAAP measure of net profit
|
| | | | 4,583 | | | | | | 2,379 | | | | | | (340) | | |
|
| | | | | |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Average price of Brent dated crude oil in U.S. dollars(1)
|
| | | | 71.04 | | | | | | 54.27 | | | | | | 43.69 | | |
Average price of Brent dated crude oil in euro(2)
|
| | | | 60.15 | | | | | | 48.03 | | | | | | 39.47 | | |
Average EUR/USD exchange rate(3)
|
| | | | 1.181 | | | | | | 1.130 | | | | | | 1.107 | | |
Standard Eni Refining Margin (SERM)(4)
|
| | | | 3.7 | | | | | | 5.0 | | | | | | 4.2 | | |
Euribor – three month euro rate %(3)
|
| | | | (0.32) | | | | | | (0.33) | | | | | | (0.26) | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net sales from operations
|
| | | | 75,822 | | | | | | 66,919 | | | | | | 55,762 | | |
Other income and revenues(1)
|
| | | | 1,116 | | | | | | 4,058 | | | | | | 931 | | |
Total revenues
|
| | | | 76,938 | | | | | | 70,977 | | | | | | 56,693 | | |
Operating expenses
|
| | | | (59,130) | | | | | | (55,412) | | | | | | (47,118) | | |
Other operating (expense) income
|
| | | | 129 | | | | | | (32) | | | | | | 16 | | |
Depreciation, depletion and amortization
|
| | | | (6,988) | | | | | | (7,483) | | | | | | (7,559) | | |
Impairment reversal (impairment losses), net
|
| | | | (866) | | | | | | 225 | | | | | | 475 | | |
Write-off
|
| | | | (100) | | | | | | (263) | | | | | | (350) | | |
OPERATING PROFIT (LOSS)
|
| | | | 9,983 | | | | | | 8,012 | | | | | | 2,157 | | |
Finance income (expense)
|
| | | | (971) | | | | | | (1,236) | | | | | | (885) | | |
Income (expense) from investments
|
| | | | 1,095 | | | | | | 68 | | | | | | (380) | | |
PROFIT (LOSS) BEFORE INCOME TAXES
|
| | | | 10,107 | | | | | | 6,844 | | | | | | 892 | | |
Income taxes
|
| | | | (5,970) | | | | | | (3,467) | | | | | | (1,936) | | |
Net profit (loss) – continuing operations
|
| | | | 4,137 | | | | | | 3,377 | | | | | | (1,044) | | |
Net profit (loss) – discontinued operations
|
| | | | | | | | | | | | | | | | (413) | | |
Net profit (loss)
|
| | | | 4,137 | | | | | | 3,377 | | | | | | (1,457) | | |
Attributable to: | | | | | | | | | | | | | | | | | | | |
Eni’s shareholders:
|
| | | | 4,126 | | | | | | 3,374 | | | | | | (1,464) | | |
- continuing operations
|
| | | | 4,126 | | | | | | 3,374 | | | | | | (1,051) | | |
- discontinued operations
|
| | | | | | | | | | | | | | | | (413) | | |
Non-controlling interest:
|
| | | | 11 | | | | | | 3 | | | | | | 7 | | |
- continuing operations
|
| | | | 11 | | | | | | 3 | | | | | | 7 | | |
- discontinued operations
|
| | | | | | | | | | | | | | | | | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(%)
|
| |||||||||||||||
Operating expenses
|
| | | | 78.0 | | | | | | 82.8 | | | | | | 84.5 | | |
Depreciation, depletion, amortization, impairment reversal (impairment losses) net, write-off |
| | | | 10.5 | | | | | | 11.2 | | | | | | 13.3 | | |
OPERATING PROFIT
|
| | | | 13.2 | | | | | | 12.0 | | | | | | 3.9 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 25,744 | | | | | | 19,525 | | | | | | 16,089 | | |
Gas & Power
|
| | | | 55,690 | | | | | | 50,623 | | | | | | 40,961 | | |
Refining & Marketing and Chemicals
|
| | | | 25,216 | | | | | | 22,107 | | | | | | 18,733 | | |
Corporate and other activities
|
| | | | 1,589 | | | | | | 1,462 | | | | | | 1,343 | | |
Consolidation adjustments(1)
|
| | | | (32,417) | | | | | | (26,798) | | | | | | (21,364) | | |
NET SALES FROM OPERATIONS
|
| | | | 75,822 | | | | | | 66,919 | | | | | | 55,762 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Purchases, services and other
|
| | | | 55,622 | | | | | | 51,548 | | | | | | 43,278 | | |
Impairment losses (impairment reversals) of trade and other receivables, net | | | | | 415 | | | | | | 913 | | | | | | 846 | | |
Payroll and related costs
|
| | | | 3,093 | | | | | | 2,951 | | | | | | 2,994 | | |
Operating expenses
|
| | | | 59,130 | | | | | | 55,412 | | | | | | 47,118 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 6,152 | | | | | | 6,747 | | | | | | 6,772 | | |
Gas & Power
|
| | | | 408 | | | | | | 345 | | | | | | 354 | | |
Refining & Marketing and Chemicals
|
| | | | 399 | | | | | | 360 | | | | | | 389 | | |
Corporate and other activities
|
| | | | 59 | | | | | | 60 | | | | | | 72 | | |
Impact of unrealized intragroup profit elimination(1)
|
| | | | (30) | | | | | | (29) | | | | | | (28) | | |
Total depreciation, depletion and amortization
|
| | | | 6,988 | | | | | | 7,483 | | | | | | 7,559 | | |
Impairment losses
|
| | | | 1,292 | | | | | | 862 | | | | | | 1,067 | | |
Reversals of impairment losses
|
| | | | (426) | | | | | | (1,087) | | | | | | (1,542) | | |
Write-off
|
| | | | 100 | | | | | | 263 | | | | | | 350 | | |
Total depreciation, depletion, amortization, impairment losses (impairment reversals), net and write off | | | | | 7,954 | | | | | | 7,521 | | | | | | 7,434 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 10,214 | | | | | | 7,651 | | | | | | 2,567 | | |
Gas & Power
|
| | | | 629 | | | | | | 75 | | | | | | (391) | | |
Refining & Marketing and Chemicals
|
| | | | (380) | | | | | | 981 | | | | | | 723 | | |
Corporate and other activities
|
| | | | (691) | | | | | | (668) | | | | | | (681) | | |
Impact of unrealized intragroup profit elimination
|
| | | | 211 | | | | | | (27) | | | | | | (61) | | |
Operating profit (loss)
|
| | | | 9,983 | | | | | | 8,012 | | | | | | 2,157 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(%)
|
| |||||||||||||||
Exploration & Production
|
| | | | 39.7 | | | | | | 39.2 | | | | | | 16.0 | | |
Gas & Power
|
| | | | 1.1 | | | | | | 0.1 | | | | | | (1.0) | | |
Refining & Marketing and Chemicals
|
| | | | (1.5) | | | | | | 4.4 | | | | | | 3.9 | | |
Group | | | | | 13.2 | | | | | | 12.0 | | | | | | 3.9 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Exploration & Production
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | 10,214 | | | | | | 7,651 | | | | | | 2,567 | | |
Net gains on disposal of assets
|
| | | | (442) | | | | | | (3,269) | | | | | | (2) | | |
Impairment losses (impairment reversals), net
|
| | | | 726 | | | | | | (158) | | | | | | (677) | | |
Environmental provisions
|
| | | | 110 | | | | | | 46 | | | | | | | | |
Risk provisions
|
| | | | 360 | | | | | | 366 | | | | | | 105 | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | (6) | | | | | | (68) | | | | | | (3) | | |
Valuation allowance of disputed receivables and others
|
| | | | 158 | | | | | | 442 | | | | | | 410 | | |
Reinstatement of Eni Norge amortization charges
|
| | | | (375) | | | | | | | | | | | | | | |
Other
|
| | | | 105 | | | | | | 163 | | | | | | 94 | | |
Total gains and charges
|
| | | | 636 | | | | | | (2,478) | | | | | | (73) | | |
Non-GAAP operating profit (loss)
|
| | | | 10,850 | | | | | | 5,173 | | | | | | 2,494 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Gas & Power
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | 629 | | | | | | 75 | | | | | | (391) | | |
(Profit) loss on inventory
|
| | | | | | | | | | | | | | | | 90 | | |
Impairment losses (impairment reversals), net
|
| | | | (71) | | | | | | (146) | | | | | | 81 | | |
Environmental provisions
|
| | | | (1) | | | | | | | | | | | | | | |
Allowance for doubtful accruals in the retail G&P
|
| | | | | | | | | | | | | | | | 17 | | |
Provision for redundancy incentives
|
| | | | 122 | | | | | | 38 | | | | | | 4 | | |
Fair value gains/losses on commodity derivatives
|
| | | | (156) | | | | | | 157 | | | | | | (443) | | |
Reclassification of currency derivatives and translation effects to management measure of business performance |
| | | | 112 | | | | | | (171) | | | | | | (19) | | |
Estimated revenues accruals in the retail G&P
|
| | | | | | | | | | 64 | | | | | | 161 | | |
Revision of estimated revenues accruals in the retail G&P (difference between incurred loss vs. expected loss model) |
| | | | | | | | | | 223 | | | | | | | | |
Other
|
| | | | (92) | | | | | | (26) | | | | | | 110 | | |
Total gains and charges
|
| | | | (86) | | | | | | 139 | | | | | | 1 | | |
Non-GAAP operating profit (loss)
|
| | | | 543 | | | | | | 214 | | | | | | (390) | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Refining & Marketing and Chemicals
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | (380) | | | | | | 981 | | | | | | 723 | | |
(Profit) loss on inventory
|
| | | | 234 | | | | | | (213) | | | | | | (406) | | |
Environmental provisions ond other costs
|
| | | | 243 | | | | | | 136 | | | | | | 104 | | |
Impairment losses (impairment reversals), net
|
| | | | 193 | | | | | | 54 | | | | | | 104 | | |
Net gains on disposal of assets
|
| | | | (9) | | | | | | (13) | | | | | | (8) | | |
Provision for redundancy incentives
|
| | | | 8 | | | | | | (6) | | | | | | 12 | | |
Other
|
| | | | 91 | | | | | | 52 | | | | | | 54 | | |
Total gains and charges
|
| | | | 760 | | | | | | 10 | | | | | | (140) | | |
Non-GAAP operating profit (loss)
|
| | | | 380 | | | | | | 991 | | | | | | 583 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Gain (loss) on derivative financial instruments
|
| | | | (307) | | | | | | 837 | | | | | | (482) | | |
of which
– Derivatives on exchange rate
|
| | | | (329) | | | | | | 809 | | | | | | (494) | | |
– Derivatives on interest rate
|
| | | | 22 | | | | | | 28 | | | | | | (12) | | |
Exchange differences, net
|
| | | | 341 | | | | | | (905) | | | | | | 676 | | |
Net income from financial activities held for trading
|
| | | | 32 | | | | | | (111) | | | | | | (21) | | |
Interest income due to banks
|
| | | | 18 | | | | | | 12 | | | | | | 15 | | |
Finance expense from banks on short and long-term debt
|
| | | | (685) | | | | | | (751) | | | | | | (757) | | |
Finance expense due to the passage of time (accretion discount)
|
| | | | (249) | | | | | | (264) | | | | | | (312) | | |
Other finance income and expense, net
|
| | | | (173) | | | | | | (127) | | | | | | (110) | | |
| | | | | (1,023) | | | | | | (1,309) | | | | | | (991) | | |
Finance expense capitalized
|
| | | | 52 | | | | | | 73 | | | | | | 106 | | |
NET FINANCE EXPENSES
|
| | | | (971) | | | | | | (1,236) | | | | | | (885) | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net profit (loss)
|
| | | | 4,137 | | | | | | 3,377 | | | | | | (1,044) | | |
Adjustments to reconcile net profit to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
– amortization and depreciation charges, impairment losses, write-off and other
non monetary items |
| | | | 7,657 | | | | | | 8,720 | | | | | | 7,773 | | |
– net gains on disposal of assets
|
| | | | (474) | | | | | | (3,446) | | | | | | (48) | | |
– dividends, interest, taxes and other changes
|
| | | | 6,168 | | | | | | 3,650 | | | | | | 2,229 | | |
Changes in working capital related to operations
|
| | | | 1,632 | | | | | | 1,440 | | | | | | 2,112 | | |
Dividends received, taxes paid, interest (paid)
|
| | | | (5,473) | | | | | | (3,624) | | | | | | (3,349) | | |
Net cash provided by operating activities
|
| | | | 13,647 | | | | | | 10,117 | | | | | | 7,673 | | |
Capital expenditures
|
| | | | (9,119) | | | | | | (8,681) | | | | | | (9,180) | | |
Acquisition of investments and businesses
|
| | | | (244) | | | | | | (510) | | | | | | (1,164) | | |
Disposals of consolidated subsidiaries, businesses, tangible and intagible assets and investments | | | | | 1,242 | | | | | | 5,455 | | | | | | 1,054 | | |
Other cash flow related to investing activities (*) (**)
|
| | | | 585 | | | | | | (32) | | | | | | 5,736 | | |
Changes in short and long-term finance debt
|
| | | | 320 | | | | | | (1,712) | | | | | | (766) | | |
Dividends paid and changes in non-controlling interests and reserves
|
| | | | (2,957) | | | | | | (2,883) | | | | | | (2,885) | | |
Effect of changes in consolidation, exchange differences and cash and cash equivalents | | | | | 18 | | | | | | (65) | | | | | | (3) | | |
Change in cash and cash equivalent for the year
|
| | | | 3,492 | | | | | | 1,689 | | | | | | 465 | | |
Cash and cash equivalent at the beginning of the year
|
| | | | 7,363 | | | | | | 5,674 | | | | | | 5,209 | | |
Cash and cash equivalent at year end
|
| | | | 10,855 | | | | | | 7,363 | | | | | | 5,674 | | |
|
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Investing activity: | | | | | | | | | | | | | | | | | | | |
– securities
|
| | | | (424) | | | | | | (316) | | | | | | (1,317) | | |
– financing receivables
|
| | | | (196) | | | | | | (72) | | | | | | (272) | | |
| | | | | (620) | | | | | | (388) | | | | | | (1,589) | | |
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Disposal: | | | | | | | | | | | | | | | | | | | |
– securities
|
| | | | 46 | | | | | | 223 | | | | | | | | |
– financing receivables
|
| | | | 217 | | | | | | 506 | | | | | | 6,860 | | |
| | | | | 263 | | | | | | 729 | | | | | | 6,860 | | |
Net cash flows used in investing activity
|
| | | | (357) | | | | | | 341 | | | | | | 5,271 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net cash provided by operating activities
|
| | | | 13,647 | | | | | | 10,117 | | | | | | 7,673 | | |
Capital expenditures
|
| | | | (9,119) | | | | | | (8,681) | | | | | | (9,180) | | |
Acquisitions of investments and businesses
|
| | | | (244) | | | | | | (510) | | | | | | (1,164) | | |
Disposals of consolidated subsidiaries, businesses, tangible and intangible assets and investments | | | | | 1,242 | | | | | | 5,455 | | | | | | 1,054 | | |
Other cash flow related to capital expenditures, investments and divestments
|
| | | | 942 | | | | | | (373) | | | | | | 465 | | |
Net borrowings(1) of acquired companies
|
| | | | (18) | | | | | | | | | | | | | | |
Net borrowings(1) of divested companies
|
| | | | (499) | | | | | | 261 | | | | | | 5,848 | | |
Exchange differences on net borrowings and other changes
|
| | | | (367) | | | | | | 474 | | | | | | 284 | | |
Dividends paid and changes in minority interest and reserves
|
| | | | (2,957) | | | | | | (2,883) | | | | | | (2,885) | | |
Change in net borrowings(1)
|
| | | | 2,627 | | | | | | 3,860 | | | | | | 2,095 | | |
Net borrowings(1) at the beginning of the year
|
| | | | 10,916 | | | | | | 14,776 | | | | | | 16,871 | | |
Net borrowings(1) at year end
|
| | | | 8,289 | | | | | | 10,916 | | | | | | 14,776 | | |
|
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 7,901 | | | | | | 7,739 | | | | | | 8,254 | | |
Gas & Power
|
| | | | 215 | | | | | | 142 | | | | | | 120 | | |
Refining & Marketing and Chemicals
|
| | | | 877 | | | | | | 729 | | | | | | 664 | | |
Corporate and other activities
|
| | | | 143 | | | | | | 87 | | | | | | 55 | | |
Impact of unrealized intragroup profit elimination
|
| | | | (17) | | | | | | (16) | | | | | | 87 | | |
Capital expenditures
|
| | | | 9,119 | | | | | | 8,681 | | | | | | 9,180 | | |
Acquisitions of investments and businesses
|
| | | | 244 | | | | | | 510 | | | | | | 1,164 | | |
| | | | | 9,363 | | | | | | 9,191 | | | | | | 10,344 | | |
Disposals of consolidated subsidiaries, businesses, tangible and intangible assets and investments
|
| | | | (1,242) | | | | | | (5,455) | | | | | | (1,054) | | |
|
| | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||
| | |
Short-term
|
| |
Long-term
|
| |
Total
|
| |
Short-term
|
| |
Long-term
|
| |
Total
|
| ||||||||||||||||||
Finance debt (short-term and long-term debt)
|
| | | | 5,783 | | | | | | 20,082 | | | | | | 25,865 | | | | | | 4,528 | | | | | | 20,179 | | | | | | 24,707 | | |
Cash and cash equivalents
|
| | | | (10,836) | | | | | | | | | | |
|
(10,836)
|
| | | | | (7,363) | | | | | | | | | | |
|
(7,363)
|
| |
Securities held for trading and other securities held for non operating purposes | | | | | (6,552) | | | | | | | | | | |
|
(6,552)
|
| | | | | (6,219) | | | | | | | | | | |
|
(6,219)
|
| |
Non operating financing receivables
|
| | | | (188) | | | | | | | | | | |
|
(188)
|
| | | | | (209) | | | | | | | | | | |
|
(209)
|
| |
Net borrowings
|
| | | | (11,793) | | | | | | 20,082 | | | | | | 8,289 | | | | | | (9,263) | | | | | | 20,179 | | | | | | 10,916 | | |
|
| | | | | |
As of December 31,
|
| |||||||||
| | | | | |
2018
|
| |
2017
|
| ||||||
Shareholders’ equity including non-controlling interest as per Eni’s Consolidated Financial Statements prepared in accordance with IFRS | | |
(€ million)
|
| | | | 51,073 | | | | | | 48,079 | | |
Ratio of finance debt to total shareholders’ equity including non-controlling interest | | | | | 0.51 | | | | | | 0.51 | | | |||
Less: ratio of cash, cash equivalents and certain liquid investments not related to operations to total shareholders’ equity including non-controlling interest | | | | | (0.34) | | | | | | (0.29) | | | |||
Ratio of net borrowing to total shareholders’ equity including non-controlling interest (leverage) | | | | | 0.16 | | | | | | 0.23 | | | |||
|
| |
Three
months ended March 31, |
| |
Three
months ended March 31, |
| |||||||
| |
2018
|
| |
2019
|
| |||||||
Average price of Brent dated crude oil in U.S. dollars(1)
|
| | | | 67 | | | | | | 63 | | |
Average EUR/USD exchange rate(2)
|
| | | | 1.229 | | | | | | 1.136 | | |
Standard Eni Refining Margin (SERM)(3)
|
| | | | 3.0 | | | | | | 3.4 | | |
| | |
Total
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024 and
thereafter |
| |||||||||||||||||||||
Total debt
|
| | | | 27,157 | | | | | | 6,928 | | | | | | 2,971 | | | | | | 1,542 | | | | | | 1,274 | | | | | | 2,714 | | | | | | 11,728 | | |
Long-term finance debt
|
| | | | 23,490 | | | | | | 3,301 | | | | | | 2,958 | | | | | | 1,541 | | | | | | 1,253 | | | | | | 2,714 | | | | | | 11,723 | | |
Short-term finance debt
|
| | | | 2,182 | | | | | | 2,182 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value of derivative instruments
|
| | | | 1,485 | | | | | | 1,445 | | | | | | 13 | | | | | | 1 | | | | | | 21 | | | | | | | | | | | | 5 | | |
Interest on finance debt
|
| | | | 3,963 | | | | | | 655 | | | | | | 545 | | | | | | 436 | | | | | | 330 | | | | | | 320 | | | | | | 1,677 | | |
Guarantees to banks
|
| | | | 668 | | | | | | 668 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-cancelable operating lease obligations(1)
|
| | | | 3,953 | | | | | | 776 | | | | | | 601 | | | | | | 481 | | | | | | 303 | | | | | | 268 | | | | | | 1,524 | | |
Decommissioning liabilities(2)
|
| | | | 13,814 | | | | | | 335 | | | | | | 294 | | | | | | 407 | | | | | | 260 | | | | | | 124 | | | | | | 12,394 | | |
Environmental liabilities
|
| | | | 2,596 | | | | | | 349 | | | | | | 321 | | | | | | 254 | | | | | | 239 | | | | | | 188 | | | | | | 1,245 | | |
Purchase obligations(3)
|
| | | | 131,824 | | | | | | 14,674 | | | | | | 11,258 | | | | | | 10,649 | | | | | | 9,683 | | | | | | 9,546 | | | | | | 76,014 | | |
Natural gas to be purchased in connection with take-or-pay contracts(4) | | | | | 125,872 | | | | | | 11,886 | | | | | | 10,470 | | | | | | 9,995 | | | | | | 9,276 | | | | | | 9,210 | | | | | | 75,035 | | |
Natural gas to be transported in connection with ship-or-pay contracts(4) |
| | | | 3,851 | | | | | | 1,164 | | | | | | 558 | | | | | | 482 | | | | | | 382 | | | | | | 324 | | | | | | 941 | | |
Other purchase obligations
|
| | | | 2,101 | | | | | | 1,624 | | | | | | 230 | | | | | | 172 | | | | | | 25 | | | | | | 12 | | | | | | 38 | | |
Other obligations(5)
|
| | | | 116 | | | | | | 8 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 104 | | |
of which: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– Memorandum of intent relating to Val d’Agri
|
| | | | 116 | | | | | | 8 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 104 | | |
TOTAL
|
| | | | 184,091 | | | | | | 24,393 | | | | | | 15,991 | | | | | | 13,770 | | | | | | 12,090 | | | | | | 13,161 | | | | | | 104,686 | | |
|
| | |
Total
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023 and
subsequent years |
| ||||||||||||||||||
| | |
(€ million)
|
| |||||||||||||||||||||||||||||||||
Committed projects
|
| | | | 20,406 | | | | | | 6,492 | | | | | | 4,917 | | | | | | 3,458 | | | | | | 1,910 | | | | | | 3,629 | | |
|
Name
|
| |
Position
|
| |
Year elected or appointed
|
| |
Age
|
| ||||||
Emma Marcegaglia | | | Chairman | | | | | 2014 | | | | | | 53 | | |
Claudio Descalzi | | | CEO | | | | | 2014 | | | | | | 63 | | |
Andrea Gemma | | | Director | | | | | 2014 | | | | | | 45 | | |
Pietro A. Guindani | | | Director | | | | | 2014 | | | | | | 60 | | |
Karina A. Litvack | | | Director | | | | | 2014 | | | | | | 56 | | |
Alessandro Lorenzi | | | Director | | | | | 2011 | | | | | | 70 | | |
Diva Moriani | | | Director | | | | | 2014 | | | | | | 50 | | |
Fabrizio Pagani | | | Director | | | | | 2014 | | | | | | 51 | | |
Domenico Livio Trombone | | | Director | | | | | 2017 | | | | | | 58 | | |
|
Name
|
| |
Management position
|
| |
Year first
appointed to current position |
| |
Total number
of years of service at Eni |
| |
Age
|
| ||||||
Claudio Descalzi | | | CEO and General Manager of Eni | | |
2014
|
| | | | 37 | | | | | | 63 | | |
Luca Bertelli | | | Chief Exploration Officer | | |
2014
|
| | | | 34 | | | | | | 60 | | |
Alessandro Puliti | | | Chief Development, Operations & Technology Officer | | |
2018
|
| | | | 28 | | | | | | 55 | | |
Claudio Granata | | | Chief Services and Stakeholder Relations Officer | | |
2014
|
| | | | 35 | | | | | | 58 | | |
Massimo Mantovani
|
| | Chief Gas & LNG Marketing and Power Officer | | |
2016
|
| | | | 25 | | | | | | 55 | | |
Massimo Mondazzi | | | Chief Financial Officer | | |
2014
|
| | | | 26 | | | | | | 55 | | |
Luigino Lusuriello | | | Chief Digital Officer | | |
2018
|
| | | | 30 | | | | | | 57 | | |
Giuseppe Ricci | | | Chief Refining & Marketing Officer | | |
2016
|
| | | | 33 | | | | | | 60 | | |
Antonio Vella | | | Chief Upstream Officer | | |
2014
|
| | | | 35 | | | | | | 61 | | |
Marco Bollini1 | | | Legal Affairs Senior Executive Vice President | | |
2016
|
| | | | 21 | | | | | | 52 | | |
Marco Petracchini | | | Internal Audit Senior Executive Vice President | | |
2011
|
| | | | 19 | | | | | | 54 | | |
Roberto Ulissi | | |
Corporate Affairs and Governance Senior Executive Vice
President and Board Secretary and Corporate Governance Counsel |
| |
2006
|
| | | | 12 | | | | | | 56 | | |
Marco Bardazzi | | | External Communication Executive Vice President | | |
2015
|
| | | | 3 | | | | | | 51 | | |
Luca Cosentino | | | Energy Solutions Executive Vice President | | |
2015
|
| | | | 15 | | | | | | 57 | | |
Lapo Pistelli | | | International Affairs Executive Vice President | | |
2017
|
| | | | 3 | | | | | | 54 | | |
Luca Franceschini | | | Integrated Compliance Executive Vice President | | |
2016
|
| | | | 27 | | | | | | 52 | | |
Jadran Trevisan | | | Integrated Risk Management Executive Vice President | | |
2016
|
| | | | 18 | | | | | | 57 | | |
|
Name
|
| | | | |
(€ thousand)
|
| |||
Descalzi Claudio | | | Chief Executive Officer | | | | | 366 | | |
Senior managers(a) | | | | | 1,246 | | | |||
| | | | | | | | 1,612 | | |
Name
|
| |
Position
|
| |
Year first appointed to Board
of Statutory Auditors |
|
Rosalba Casiraghi | | | Chairman | | |
2017
|
|
Enrico Maria Bignami | | | Auditor | | |
2017
|
|
Paola Camagni | | | Auditor | | |
2014
|
|
Andrea Parolini | | | Auditor | | |
2017
|
|
Marco Seracini | | | Auditor | | |
2014
|
|
Stefania Bettoni | | | Alternate | | |
2014
|
|
Claudia Mezzabotta | | | Alternate | | |
2017
|
|
|
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | |
(number)
|
| |||||||||||||||
Exploration & Production
|
| | | | 11,645 | | | | | | 11,970 | | | | | | 12,494 | | |
Gas & Power
|
| | | | 3,040 | | | | | | 4,313 | | | | | | 4,261 | | |
Refining & Marketing and Chemicals
|
| | | | 11,136 | | | | | | 10,916 | | | | | | 10,858 | | |
Corporate and Other activities
|
| | | | 5,880 | | | | | | 5,735 | | | | | | 5,922 | | |
| | | | | 31,701 | | | | | | 32,934 | | | | | | 33,536 | | |
|
| | | | | | | | |||||||||||||||
| | | | | | | | |||||||||||||||
| | | | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | | | |
(number)
|
| |||||||||||||||
Exploration & Production | | | Italy | | | | | 4,531 | | | | | | 4,510 | | | | | | 4,608 | | |
| | |
Outside Italy
|
| | | | 7,114 | | | | | | 7,460 | | | | | | 7,886 | | |
| | | | | | | | 11,645 | | | | | | 11,970 | | | | | | 12,494 | | |
Gas & Power | | | Italy | | | | | 2,089 | | | | | | 2,282 | | | | | | 2,032 | | |
| | |
Outside Italy
|
| | | | 951 | | | | | | 2,031 | | | | | | 2,229 | | |
| | | | | | | | 3,040 | | | | | | 4,313 | | | | | | 4,261 | | |
Refining & Marketing and Chemicals | | | Italy | | | | | 8,740 | | | | | | 8,580 | | | | | | 8,577 | | |
| | |
Outside Italy
|
| | | | 2,396 | | | | | | 2,336 | | | | | | 2,281 | | |
| | | | | | | | 11,136 | | | | | | 10,916 | | | | | | 10,858 | | |
Corporate and other activities | | | Italy | | | | | 5,642 | | | | | | 5,501 | | | | | | 5,693 | | |
| | |
Outside Italy
|
| | | | 238 | | | | | | 234 | | | | | | 229 | | |
| | | | | | | | 5,880 | | | | | | 5,735 | | | | | | 5,922 | | |
Total
|
| | Italy | | | | | 21,002 | | | | | | 20,873 | | | | | | 20,910 | | |
| | |
Outside Italy
|
| | | | 10,699 | | | | | | 12,061 | | | | | | 12,626 | | |
| | | | | | | | 31,701 | | | | | | 32,934 | | | | | | 33,536 | | |
of which senior managers | | |
|
| | | | 1,016 | | | | | | 1,012 | | | | | | 1,036 | | |
Name
|
| |
Position
|
| |
Number of
shares owned |
| |||
Board of Directors | | | | | | | | | | |
Emma Marcegaglia | | | Chairman | | | | | 87,010(1) | | |
Claudio Descalzi | | | CEO | | | | | 39,455 | | |
Board of | | | | | | | | | | |
Statutory Auditors | | | | | none | | | |||
Senior Managers | | | | | 176,119(2) | | | |||
|
Title of class
|
| |
Number of shares owned
|
| |
Percent of class
|
| ||||||
Ministry of Economy and Finance
|
| | | | 157,552,137 | | | | | | 4.34 | | |
Cassa Depositi e Prestiti SpA
|
| | | | 936,179,478 | | | | | | 25.76 | | |
|
Title of class
|
| |
Percent of class
|
| |||
none
|
| | | | none | | |
|
| | |
MTA
|
| |
New York
Stock Exchange |
| ||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||
| | |
(euro per share)
|
| |
(U.S.$ per ADR)
|
| ||||||||||||||||||
Year ended December 31, | | | | | | | | | | | | | | | | | | | | | | | | | |
2014
|
| | | | 20.410 | | | | | | 13.290 | | | | | | 55.300 | | | | | | 32.810 | | |
2015
|
| | | | 17.430 | | | | | | 13.140 | | | | | | 39.290 | | | | | | 29.280 | | |
2016
|
| | | | 15.470 | | | | | | 10.930 | | | | | | 33.330 | | | | | | 25.000 | | |
2017
|
| | | | 15.720 | | | | | | 12.960 | | | | | | 34.090 | | | | | | 29.540 | | |
2018
|
| | | | 16.764 | | | | | | 13.330 | | | | | | 40.090 | | | | | | 30.000 | | |
Year ended December 31, | | | | | | | | | | | | | | | | | | | | | | | | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | | 15.720 | | | | | | 14.120 | | | | | | 33.260 | | | | | | 30.070 | | |
Second quarter
|
| | | | 15.240 | | | | | | 13.160 | | | | | | 33.900 | | | | | | 30.060 | | |
Third quarter
|
| | | | 14.000 | | | | | | 12.960 | | | | | | 33.080 | | | | | | 29.540 | | |
Fourth quarter
|
| | | | 14.720 | | | | | | 13.690 | | | | | | 34.090 | | | | | | 31.870 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | | 14.960 | | | | | | 13.330 | | | | | | 37.390 | | | | | | 33.030 | | |
Second quarter
|
| | | | 16.764 | | | | | | 14.432 | | | | | | 40.090 | | | | | | 34.740 | | |
Third quarter
|
| | | | 16.610 | | | | | | 15.726 | | | | | | 39.060 | | | | | | 35.500 | | |
Fourth quarter
|
| | | | 16.376 | | | | | | 13.520 | | | | | | 37.890 | | | | | | 30.000 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | | 15.890 | | | | | | 13.780 | | | | | | 36.170 | | | | | | 31.500 | | |
Month of | | | | | | | | | | | | | | | | | | | | | | | | | |
October 2018
|
| | | | 16.376 | | | | | | 14.722 | | | | | | 37.890 | | | | | | 33.170 | | |
November 2018
|
| | | | 15.634 | | | | | | 14.060 | | | | | | 35.940 | | | | | | 31.960 | | |
December 2018
|
| | | | 14.512 | | | | | | 13.520 | | | | | | 33.210 | | | | | | 30.000 | | |
January 2019
|
| | | | 14.806 | | | | | | 13.780 | | | | | | 33.880 | | | | | | 31.500 | | |
February 2019
|
| | | | 15.288 | | | | | | 14.516 | | | | | | 34.760 | | | | | | 33.000 | | |
March 2019
|
| | | | 15.890 | | | | | | 14.968 | | | | | | 36.170 | | | | | | 33.720 | | |
|
Service
|
| |
Rate
|
| |
By Whom Paid
|
|
(1)
Issuance of ADSs (e.g., an issuance upon a deposit of Shares, upon a change in the ADS(s)-to-Share(s) ratio, or for any other reason), excluding issuances as a result of distributions described in paragraph (4) below.
|
| | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) issued. | | | Person receiving ADSs. | |
(2)
Cancellation of ADSs (e.g., a cancellation of ADSs for delivery of deposited Shares, upon a change in the ADS(s)-to-Share(s) ratio, or for any other reason).
|
| | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) cancelled. | | | Person whose ADSs are being cancelled. | |
(3)
Distribution of cash dividends or other cash distributions (e.g., upon a sale of rights and other entitlements).
|
| | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) held. | | | Person to whom the distribution is made. | |
(4)
Distribution of ADSs pursuant to (i) stock dividends or other free stock distributions, or (ii) an exercise of rights to purchase additional ADSs.
|
| | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) held. | | | Person to whom the distribution is made. | |
(5)
Distribution of securities other than ADSs or rights to purchase additional ADSs (e.g., spin-off shares).
|
| | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) held. | | | Person to whom the distribution is made. | |
(6)
ADS Services.
|
| | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) held on the applicable record date(s) established by the Depositary. | | | Person holding ADSs on the applicable record date(s) established by the Depositary. | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
| | |
(€ thousand)
|
| |||||||||
Audit fees
|
| | | | 25,445 | | | | | | 23,193 | | |
Audit-related fees
|
| | | | 1,628 | | | | | | 1,712 | | |
Tax fees
|
| | | | | | | | | | | | |
All other fees
|
| | | | | | | | | | 12 | | |
Total | | | | | 27,073 | | | | | | 24,917 | | |
|
| | |
Page
|
| |||
Report of Independent Registered Public Accounting Firm | | | | | F-1 | | |
Consolidated Balance Sheet as of December 31, 2018 and December 31, 2017 | | | | | F-3 | | |
Consolidated profit and loss account for the years ended December 31, 2018, 2017 and 2016 | | | | | F-4 | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
Consolidated Statement of cash flows for the years ended December 31, 2018, 2017 and 2016 | | | | | F-9 | | |
Notes on Consolidated Financial Statements | | | | | F-11 | | |
| | | | | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | |
Note
|
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| ||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| |
(5)
|
| | | | 10,836 | | | | | | | | | | | | 7,363 | | | | | | | | |
Financial assets held for trading
|
| |
(6)
|
| | | | 6,552 | | | | | | | | | | | | 6,012 | | | | | | | | |
Financial assets available for sale
|
| | | | | | | | | | | | | | | | | | | 207 | | | | | | | | |
Other current financial assets
|
| |
(15)
|
| | | | 300 | | | | |
|
49
|
| | | | | 316 | | | | |
|
73
|
| |
Trade and other receivables
|
| |
(7)
|
| | | | 14,101 | | | | |
|
633
|
| | | | | 15,421 | | | | |
|
834
|
| |
Inventories
|
| |
(8)
|
| | | | 4,651 | | | | | | | | | | | | 4,621 | | | | | | | | |
Income tax receivables
|
| |
(9)
|
| | | | 191 | | | | | | | | | | | | 191 | | | | | | | | |
Other tax receivables
|
| |
(9)
|
| | | | 561 | | | | | | | | | | | | 729 | | | | | | | | |
Other current assets
|
| |
(10) (23)
|
| | | | 2,258 | | | | |
|
71
|
| | | | | 1,573 | | | | |
|
30
|
| |
| | | | | | | | 39,450 | | | | | | | | | | | | 36,433 | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment
|
| |
(11)
|
| | | | 60,302 | | | | | | | | | | | | 63,158 | | | | | | | | |
Inventories – compulsory stock
|
| |
(8)
|
| | | | 1,217 | | | | | | | | | | | | 1,283 | | | | | | | | |
Intangible assets
|
| |
(12)
|
| | | | 3,170 | | | | | | | | | | | | 2,925 | | | | | | | | |
Equity-accounted investments
|
| |
(14)
|
| | | | 7,044 | | | | | | | | | | | | 3,511 | | | | | | | | |
Other investments
|
| |
(14)
|
| | | | 919 | | | | | | | | | | | | 219 | | | | | | | | |
Other non-current financial assets
|
| |
(15)
|
| | | | 1,253 | | | | |
|
915
|
| | | | | 1,675 | | | | |
|
1,214
|
| |
Deferred tax assets
|
| |
(22)
|
| | | | 3,931 | | | | | | | | | | | | 4,078 | | | | | | | | |
Other non-current assets
|
| |
(10) (23)
|
| | | | 792 | | | | |
|
160
|
| | | | | 1,323 | | | | |
|
46
|
| |
| | | | | | | | 78,628 | | | | | | | | | | | | 78,172 | | | | | | | | |
Assets held for sale
|
| |
(24)
|
| | |
|
295
|
| | | | | | | | | |
|
323
|
| | | | | | | |
TOTAL ASSETS
|
| | | | | | | 118,373 | | | | | | | | | | | | 114,928 | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term debt
|
| |
(18)
|
| | | | 2,182 | | | | |
|
661
|
| | | | | 2,242 | | | | |
|
164
|
| |
Current portion of long-term debt
|
| |
(18)
|
| | | | 3,601 | | | | | | | | | | | | 2,286 | | | | | | | | |
Trade and other payables
|
| |
(16)
|
| | | | 16,747 | | | | |
|
3,664
|
| | | | | 16,748 | | | | |
|
2,808
|
| |
Income tax payables
|
| |
(9)
|
| | | | 440 | | | | | | | | | | | | 472 | | | | | | | | |
Other tax payables
|
| |
(9)
|
| | | | 1,432 | | | | | | | | | | | | 1,472 | | | | | | | | |
Other current liabilities
|
| |
(17) (23)
|
| | | | 3,980 | | | | |
|
63
|
| | | | | 1,515 | | | | |
|
60
|
| |
| | | | | | | | 28,382 | | | | | | | | | | | | 24,735 | | | | | | | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt
|
| |
(18)
|
| | | | 20,082 | | | | | | | | | | | | 20,179 | | | | | | | | |
Provisions for contingencies
|
| |
(20)
|
| | | | 11,886 | | | | | | | | | | | | 13,447 | | | | | | | | |
Provisions for employee benefits
|
| |
(21)
|
| | | | 1,117 | | | | | | | | | | | | 1,022 | | | | | | | | |
Deferred tax liabilities
|
| |
(22)
|
| | | | 4,272 | | | | | | | | | | | | 5,900 | | | | | | | | |
Other non-current liabilities
|
| |
(17) (23)
|
| | | | 1,502 | | | | |
|
23
|
| | | | | 1,479 | | | | |
|
23
|
| |
| | | | | | | | 38,859 | | | | | | | | | | | | 42,027 | | | | | | | | |
Liabilities directly associated with assets held for sale
|
| |
(24)
|
| | |
|
59
|
| | | | | | | | | |
|
87
|
| | | | | | | |
TOTAL LIABILITIES
|
| | | | | | | 67,300 | | | | | | | | | | | | 66,849 | | | | | | | | |
SHAREHOLDERS’ EQUITY
|
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-controlling interest
|
| | | | | | | 57 | | | | | | | | | | | | 49 | | | | | | | | |
Eni shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share capital
|
| | | | | | | 4,005 | | | | | | | | | | | | 4,005 | | | | | | | | |
Retained earnings
|
| | | | | | | 36,702 | | | | | | | | | | | | 35,966 | | | | | | | | |
Cumulative currency translation differences
|
| | | | | | | 6,605 | | | | | | | | | | | | 4,818 | | | | | | | | |
Other reserves
|
| | | | | | | 1,672 | | | | | | | | | | | | 1,889 | | | | | | | | |
Treasury shares
|
| | | | | | | (581) | | | | | | | | | | | | (581) | | | | | | | | |
Interim dividend
|
| | | | | | | (1,513) | | | | | | | | | | | | (1,441) | | | | | | | | |
Net profit (loss)
|
| | | | | | | 4,126 | | | | | | | | | | | | 3,374 | | | | | | | | |
Total Eni shareholders’ equity
|
| | | | | | | 51,016 | | | | | | | | | | | | 48,030 | | | | | | | | |
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | | | | 51,073 | | | | | | | | | | | | 48,079 | | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | 118,373 | | | | | | | | | | | | 114,928 | | | | | | | | |
|
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | | | | | | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
| | |
Note
|
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| |||||||||||||||||||||
REVENUES
|
| | |
|
(28)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales from operations
|
| | | | | | | | | | 75,822 | | | | |
|
1,383
|
| | | | | 66,919 | | | | |
|
1,567
|
| | | | | 55,762 | | | | |
|
1,238
|
| |
Other income and revenues
|
| | | | | | | | | | 1,116 | | | | |
|
8
|
| | | | | 4,058 | | | | |
|
41
|
| | | | | 931 | | | | |
|
74
|
| |
| | | | | | | | | | | 76,938 | | | | | | | | | | | | 70,977 | | | | | | | | | | | | 56,693 | | | | | | | | |
COSTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases, services and other
|
| | |
|
(29)
|
| | | | | (55,622) | | | | |
|
(8,009)
|
| | | | | (51,548) | | | | |
|
(9,164)
|
| | | | | (43,278) | | | | |
|
(8,212)
|
| |
Net (impairment losses) reversals of trade and other receivables | | | |
|
(7)
|
| | | | | (415) | | | | |
|
26
|
| | | | | (913) | | | | | | | | | | | | (846) | | | | | | | | |
Payroll and related costs
|
| | |
|
(29)
|
| | | | | (3,093) | | | | |
|
(22)
|
| | | | | (2,951) | | | | |
|
(34)
|
| | | | | (2,994) | | | | |
|
(24)
|
| |
Other operating income (expense)
|
| | |
|
(23)
|
| | | | | 129 | | | | |
|
319
|
| | | | | (32) | | | | |
|
331
|
| | | | | 16 | | | | |
|
247
|
| |
Depreciation and amortization
|
| | |
|
(11)(12)
|
| | | | | (6,988) | | | | | | | | | | | | (7,483) | | | | | | | | | | | | (7,559) | | | | | | | | |
Net (impairment losses) reversals of tangible and intangible assets | | | |
|
(13)
|
| | | | | (866) | | | | | | | | | | | | 225 | | | | | | | | | | | | 475 | | | | | | | | |
Write-off of tangible and intangible assets
|
| | |
|
(11)(12)
|
| | | | | (100) | | | | | | | | | | | | (263) | | | | | | | | | | | | (350) | | | | | | | | |
OPERATING PROFIT (LOSS)
|
| | | | | | | | | | 9,983 | | | | | | | | | | | | 8,012 | | | | | | | | | | | | 2,157 | | | | | | | | |
FINANCE INCOME (EXPENSE) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Finance income
|
| | |
|
(30)
|
| | | | | 3,967 | | | | |
|
115
|
| | | | | 3,924 | | | | |
|
191
|
| | | | | 5,850 | | | | |
|
157
|
| |
Finance expense
|
| | |
|
(30)
|
| | | | | (4,663) | | | | |
|
(283)
|
| | | | | (5,886) | | | | |
|
(4)
|
| | | | | (6,232) | | | | |
|
(145)
|
| |
Net finance income (expense) from financial assets held for trading |
| | |
|
(30)
|
| | | | | 32 | | | | | | | | | | | | (111) | | | | | | | | | | | | (21) | | | | | | | | |
Derivative financial instruments
|
| | |
|
(23)
|
| | | | | (307) | | | | | | | | | | | | 837 | | | | | | | | | | | | (482) | | | | |
|
27
|
| |
| | | | | | | | | | | (971) | | | | | | | | | | | | (1,236) | | | | | | | | | | | | (885) | | | | | | | | |
INCOME (EXPENSE) FROM INVESTMENTS
|
| | |
|
(14)(31)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share of profit (loss) from equity-accounted investments | | | | | | | | | | | (68) | | | | | | | | | | | | (267) | | | | | | | | | | | | (326) | | | | | | | | |
Other gain (loss) from investments
|
| | | | | | | | | | 1,163 | | | | | | | | | | | | 335 | | | | | | | | | | | | (54) | | | | | | | | |
| | | | | | | | | | | 1,095 | | | | | | | | | | | | 68 | | | | | | | | | | | | (380) | | | | | | | | |
PROFIT (LOSS) BEFORE INCOME TAXES
|
| | | | | | | | | | 10,107 | | | | | | | | | | | | 6,844 | | | | | | | | | | | | 892 | | | | | | | | |
Income taxes
|
| | |
|
(32)
|
| | | | | (5,970) | | | | | | | | | | | | (3,467) | | | | | | | | | | | | (1,936) | | | | | | | | |
Net profit (loss) for the year - continuing operations |
| | | | | | | | | | 4,137 | | | | | | | | | | | | 3,377 | | | | | | | | | | | | (1,044) | | | | | | | | |
Net profit (loss) for the year - discontinued operations |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (413) | | | | | | | | |
Net profit (loss) for the year
|
| | | | | | | | | | 4,137 | | | | | | | | | | | | 3,377 | | | | | | | | | | | | (1,457) | | | | | | | | |
Attributable to Eni: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- continuing operations
|
| | | | | | | | | | 4,126 | | | | | | | | | | | | 3,374 | | | | | | | | | | | | (1,051) | | | | | | | | |
- discontinued operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (413) | | | | | | | | |
| | | | | | | | | | | 4,126 | | | | | | | | | | | | 3,374 | | | | | | | | | | | | (1,464) | | | | |||||
Attributable to non-controlling interest: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- continuing operations
|
| | | | | | | | | | 11 | | | | | | | | | | | | 3 | | | | | | | | | | | | 7 | | | | | | | | |
- discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 11 | | | | | | | | | | | | 3 | | | | | | | | | | | | 7 | | | | |||||
Earnings per share attributable to Eni (€ per share) |
| | |
|
(33)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | 1.15 | | | | | | | | | | | | 0.94 | | | | | | | | | | | | (0.41) | | | | | | | | |
Diluted
|
| | | | | | | | | | 1.15 | | | | | | | | | | | | 0.94 | | | | | | | | | | | | (0.41) | | | | | | | | |
Earnings per share attributable to Eni – Continuing operations (€ per share) |
| | |
|
(33)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | 1.15 | | | | | | | | | | | | 0.94 | | | | | | | | | | | | (0.29) | | | | | | | | |
Diluted
|
| | | | | | | | | | 1.15 | | | | | | | | | | | | 0.94 | | | | | | | | | | | | (0.29) | | | | | | | | |
|
| | | | | |||||||||||||||||||||
| | |
Note
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Net profit (loss)
|
| | | | | | | | | | 4,137 | | | | | | 3,377 | | | | | | (1,457) | | |
Other items of comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit or loss in later periods | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans
|
| | |
|
(25)
|
| | | | | (15) | | | | | | (33) | | | | | | 16 | | |
Change in the fair value of minor investments with effects to OCI | | | |
|
(25)
|
| | | | | 15 | | | | | | | | | | | | | | |
Tax effect related to other comprehensive income not to be reclassified to profit or loss in subsequent periods |
| | |
|
(25)
|
| | | | | (2) | | | | | | 29 | | | | | | (35) | | |
| | | | | | | | | | | (2) | | | | | | (4) | | | | | | (19) | | |
Items that may be reclassified to profit or loss in later periods | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation differences
|
| | | | | | | | | | 1,787 | | | | | | (5,573) | | | | | | 1,198 | | |
Change in the fair value of available-for-sale financial instruments | | | |
|
(25)
|
| | | | | | | | | | | (5) | | | | | | (4) | | |
Change in the fair value of cash flow hedging derivatives | | | |
|
(25)
|
| | | | | (243) | | | | | | (6) | | | | | | 883 | | |
Share of other comprehensive income on equity-accounted entities | | | |
|
(25)
|
| | | | | (24) | | | | | | 69 | | | | | | 32 | | |
Tax effect related to other comprehensive income to be reclassified to profit or loss in subsequent periods |
| | |
|
(25)
|
| | | | | 58 | | | | | | 1 | | | | | | (220) | | |
| | | | | | | | | | | 1,578 | | | | | | (5,514) | | | | | | 1,889 | | |
Total other items of comprehensive income (loss)
|
| | | | | | | | | | 1,576 | | | | | | (5,518) | | | | | | 1,870 | | |
Total comprehensive income (loss)
|
| | | | | | | | | | 5,713 | | | | | | (2,141) | | | | | | 413 | | |
Attributable to Eni | | | | | | | | | | | | | | | | | | | | | | | | | |
- continuing operations
|
| | | | | | | | | | 5,702 | | | | | | (2,144) | | | | | | 819 | | |
- discontinued operations
|
| | | | | | | | | | | | | | | | | | | | | | (413) | | |
| | | | | | | | | | | 5,702 | | | | | | (2,144) | | | | | | 406 | | |
Attributable to non-controlling interest | | | | | | | | | | | | | | | | | | | | | | | | | |
- continuing operations
|
| | | | | | | | | | 11 | | | | | | 3 | | | | | | 7 | | |
- discontinued operations
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 11 | | | | | | 3 | | | | | | 7 | | |
|
| | | | | |
Eni shareholders’ equity
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
Share
capital |
| |
Retained
earnings |
| |
Cumulative
currency translation differences |
| |
Other
reserves |
| |
Treasury
shares |
| |
Interim
dividend |
| |
Net profit
(loss) for the year |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
shareholders’ equity |
| ||||||||||||||||||||||||||||||
Balance at December 31, 2017
|
| |
(25)
|
| | |
|
4,005
|
| | | |
|
35,966
|
| | | |
|
4,818
|
| | | |
|
1,889
|
| | | |
|
(581)
|
| | | |
|
(1,441)
|
| | | |
|
3,374
|
| | | |
|
48,030
|
| | | |
|
49
|
| | | |
|
48,079
|
| |
Changes in accounting policies (IFRS 9 and 15) |
| |
(3)
|
| | | | | | | | | | 245 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
245
|
| | | | | | | | | |
|
245
|
| |
Balance at January 1, 2018
|
| | | | | | | 4,005 | | | | | | 36,211 | | | | | | 4,818 | | | | | | 1,889 | | | | | | (581) | | | | | | (1,441) | | | | | | 3,374 | | | | | | 48,275 | | | | | | 49 | | | | | | 48,324 | | |
Net profit for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,126 | | | | | | 4,126 | | | | | | 11 | | | | | | 4,137 | | |
Other items of comprehensive income (loss) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit or loss in later periods |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of tax effect | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (17) | | | | | | | | | | | | | | | | | | | | | | | | (17) | | | | | | | | | | | | (17) | | |
Change of minor investments measured at fair value with effects recognised in OCI | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 15 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (2) | | |
Items that may be reclassified to profit or loss in later periods | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation differences
|
| |
(25)
|
| | | | | | | | | | | | | | | | 1,787 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,787 | | | | | | | | | | | | 1,787 | | |
Change in the fair value of cash flow hedge derivatives net of tax effect |
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (185) | | | | | | | | | | | | | | | | | | | | | | | | (185) | | | | | | | | | | | | (185) | | |
Share of “Other comprehensive income” on equity-accounted entities
|
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (24) | | | | | | | | | | | | | | | | | | | | | | | | (24) | | | | | | | | | | | | (24) | | |
| | | | | | | | | | | | | | | | | | | | 1,787 | | | | | | (209) | | | | | | | | | | | | | | | | | | | | | | | | 1,578 | | | | | | | | | | | | 1,578 | | |
Total comprehensive income (loss) of the year | | | | | | | | | | | | | | | | | | | | 1,787 | | | | | | (211) | | | | | | | | | | | | | | | | | | 4,126 | | | | | | 5,702 | | | | | | 11 | | | | | | 5,713 | | |
Transactions with shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution of Eni SpA (€0.40 per share in settlement of 2017 interim dividend of €0.40 per share) |
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,441 | | | | | | (2,881) | | | | | | (1,440) | | | | | | | | | | | | (1,440) | | |
Interim dividend distribution of Eni SpA (€0.42 per share) | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,513) | | | | | | | | | | | | (1,513) | | | | | | | | | | | | (1,513) | | |
Dividend distribution of other companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | (3) | | |
Allocation of 2017 net income
|
| | | | | | | | | | | | | 493 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (493) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | 493 | | | | | | | | | | | | | | | | | | | | | | | | (72) | | | | | | (3,374) | | | | | | (2,953) | | | | | | (3) | | | | | | (2,956) | | |
Other changes in shareholders’ equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term share-based incentive plan | | | | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 5 | | |
Other changes
|
| | | | | | | | | | | | | (7) | | | | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | (13) | | |
| | | | | | | | | | | | | | (2) | | | | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | (8) | | |
Balance at December 31, 2018
|
| |
(25)
|
| | | | 4,005 | | | | | | 36,702 | | | | | | 6,605 | | | | | | 1,672 | | | | | | (581) | | | | | | (1,513) | | | | | | 4,126 | | | | | | 51,016 | | | | | | 57 | | | | | | 51,073 | | |
| | | | | |
Eni shareholders’ equity
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
Share
capital |
| |
Retained
earnings |
| |
Cumulative
currency translation differences |
| |
Other
reserves |
| |
Treasury
shares |
| |
Interim
dividend |
| |
Net profit
(loss) for the year |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
shareholders’ equity |
| ||||||||||||||||||||||||||||||
Balance at December 31, 2016
|
| |
(25)
|
| | |
|
4,005
|
| | | |
|
40,367
|
| | | |
|
10,319
|
| | | |
|
1,832
|
| | | |
|
(581)
|
| | | |
|
(1,441)
|
| | | |
|
(1,464)
|
| | | |
|
53,037
|
| | | |
|
49
|
| | | |
|
53,086
|
| |
Net profit for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,374 | | | | | | 3,374 | | | | | | 3 | | | | | | 3,377 | | |
Other items of comprehensive income (loss) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit or loss in later periods |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of tax effect | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | (4) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | (4) | | |
Items that may be reclassified to profit or loss in later periods | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation differences
|
| |
(25)
|
| | | | | | | | | | | | | | | | (5,575) | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | (5,573) | | | | | | | | | | | | (5,573) | | |
Change in the fair value of other available-for-sale financial instruments net of tax effect | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | (4) | | |
Change in the fair value of cash flow hedge derivatives net of tax effect |
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | | | | | | | (6) | | |
Share of “Other comprehensive income” on equity-accounted entities
|
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | 69 | | | | | | | | | | | | | | | | | | | | | | | | 69 | | | | | | | | | | | | 69 | | |
| | | | | | | | | | | | | | | | | | | | (5,575) | | | | | | 61 | | | | | | | | | | | | | | | | | | | | | | | | (5,514) | | | | | | | | | | | | (5,514) | | |
Total comprehensive income (loss) of the year | | | | | | | | | | | | | | | | | | | | (5,575) | | | | | | 57 | | | | | | | | | | | | | | | | | | 3,374 | | | | | | (2,144) | | | | | | 3 | | | | | | (2,141) | | |
Transactions with shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution of Eni SpA (€0.40 per share in settlement of 2016 interim dividend of €0.40 per share) |
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,441 | | | | | | (2,881) | | | | | | (1,440) | | | | | | | | | | | | (1,440) | | |
Interim dividend distribution of Eni SpA (€0.40 per share) | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,441) | | | | | | | | | | | | (1,441) | | | | | | | | | | | | (1,441) | | |
Dividend distribution of other companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | (3) | | |
Allocation of 2016 net loss
|
| | | | | | | | | | | | | (4,345) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,345 | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | (4,345) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,464 | | | | | | (2,881) | | | | | | (3) | | | | | | (2,884) | | |
Other changes in shareholders’ equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other changes
|
| | | | | | | | | | | | | (56) | | | | | | 74 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18 | | | | | | | | | | | | 18 | | |
| | | | | | | | | | | | | | (56) | | | | | | 74 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18 | | | | | | | | | | | | 18 | | |
Balance at December 31, 2017
|
| |
(25)
|
| | | | 4,005 | | | | | | 35,966 | | | | | | 4,818 | | | | | | 1,889 | | | | | | (581) | | | | | | (1,441) | | | | | | 3,374 | | | | | | 48,030 | | | | | | 49 | | | | | | 48,079 | | |
| | | | | |
Eni shareholders’ equity
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | | | |
Share
capital |
| |
Retained
earnings |
| |
Cumulative
currency translation differences |
| |
Other
reserves |
| |
Treasury
shares |
| |
Interim
dividend |
| |
Net profit
for the year |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
shareholders’ equity |
| |||||||||||||||||||||||||||||||
Balance at December 31, 2015
|
| | | | | | | 4,005 | | | | | | 51,985 | | | | | | 9,129 | | | | | | 1,173 | | | | | | (581) | | | | | | (1,440) | | | | | | (8,778) | | | | | | 55,493 | | | | | | 1,916 | | | | | | 57,409 | | |
Net profit (loss) for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,464) | | | | | | (1,464) | | | | | | 7 | | | | | | (1,457) | | |
Other items of comprehensive income (loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit or (loss) in later periods | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of tax effect |
| | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | (19) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | (19) | | |
Items that may be reclassified to profit or (loss) in later periods | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation differences
|
| | | | | | | | | | | | | | | | | | | 1,190 | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | 1,198 | | | | | | | | | | | | 1,198 | | |
Change in the fair value of other available-for-sale financial instruments net of tax effect |
| | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | | | | | | | (4) | | |
Change in the fair value of cash flow hedge derivatives net of tax effect | | | | | | | | | | | | | | | | | | | | | | | | | | 663 | | | | | | | | | | | | | | | | | | | | | | | | 663 | | | | | | | | | | | | 663 | | |
Share of “Other comprehensive income” on equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | 32 | | |
| | | | | | | | | | | | | | | | | | | | 1,190 | | | | | | 699 | | | | | | | | | | | | | | | | | | | | | | | | 1,889 | | | | | | | | | | | | 1,889 | | |
Total comprehensive income (loss) of the year | | | | | | | | | | | | | | | | | | | | 1,190 | | | | | | 680 | | | | | | | | | | | | | | | | | | (1,464) | | | | | | 406 | | | | | | 7 | | | | | | 413 | | |
Transactions with shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend distribution of Eni SpA (€0.40 per share in settlement of 2015 interim dividend of €0.40 per share)
|
| | | | | | | | | | | | | (1,028) | | | | | | | | | | | | | | | | | | | | | | | | 1,440 | | | | | | (1,852) | | | | | | (1,440) | | | | | | | | | | | | (1,440) | | |
Interim dividend distribution of Eni SpA (€0.40 per share) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,441) | | | | | | | | | | | | (1,441) | | | | | | | | | | | | (1,441) | | |
Dividend distribution of other companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | (4) | | |
Allocation of 2015 net loss
|
| | | | | | | | | | | | | (10,630) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,630 | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | (11,658) | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | 8,778 | | | | | | (2,881) | | | | | | (4) | | | | | | (2,885) | | |
Other changes in shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exclusion from the scope of consolidation of Saipem group following the sale of the control |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,872) | | | | | | (1,872) | | |
Reclassification to profit and loss account of amounts previously recognized in other comprehensive income related to Saipem |
| | | | | | | | | | | | | (8) | | | | | | | | | | | | (20) | | | | | | | | | | | | | | | | | | | | | | | | (28) | | | | | | | | | | | | (28) | | |
Other changes
|
| | | | | | | | | | | | | 48 | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | 47 | | | | | | 2 | | | | | | 49 | | |
| | | | | | | | | | | | | | 40 | | | | | | | | | | | | (21) | | | | | | | | | | | | | | | | | | | | | | | | 19 | | | | | | (1,870) | | | | | | (1,851) | | |
Balance at December 31, 2016
|
| | | | | | | 4,005 | | | | | | 40,367 | | | | | | 10,319 | | | | | | 1,832 | | | | | | (581) | | | | | | (1,441) | | | | | | (1,464) | | | | | | 53,037 | | | | | | 49 | | | | | | 53,086 | | |
| | | | | | ||||||||||||||||||||
| | |
Note
|
| |
2018
|
| |
2017
|
| |
2016
|
| | |||||||||||
Net profit (loss) of the year – continuing operations
|
| | | | | | | 4,137 | | | | | | 3,377 | | | | | | (1,044) | | | | ||
Adjustments to reconcile net profit (loss) to net cash provided by operating activities | | | | | | | | | | | | | | | | | | | | | | | | ||
Depreciation and amortization
|
| |
(11) (12)
|
| | | | 6,988 | | | | | | 7,483 | | | | | | 7,559 | | | | ||
Net Impairments (reversals) of tangible and intangible assets
|
| |
(13)
|
| | | | 866 | | | | | | (225) | | | | | | (475) | | | | ||
Write-off of tangible and intangible assets
|
| |
(11) (12)
|
| | | | 100 | | | | | | 263 | | | | | | 350 | | | | ||
Share of (profit) loss of equity-accounted investments
|
| |
(14) (31)
|
| | | | 68 | | | | | | 267 | | | | | | 326 | | | | ||
Gain on disposal of assets, net
|
| | | | | | | (474) | | | | | | (3,446) | | | | | | (48) | | | | ||
Dividend income
|
| |
(31)
|
| | | | (231) | | | | | | (205) | | | | | | (143) | | | | ||
Interest income
|
| | | | | | | (185) | | | | | | (283) | | | | | | (209) | | | | ||
Interest expense
|
| | | | | | | 614 | | | | | | 671 | | | | | | 645 | | | | ||
Income taxes
|
| |
(32)
|
| | | | 5,970 | | | | | | 3,467 | | | | | | 1,936 | | | | ||
Other changes
|
| | | | | | | (474) | | | | | | 894 | | | | | | (9) | | | | ||
Changes in working capital: | | | | | | | | | | | | | | | | | | | | | | | | ||
- inventories
|
| | | | | | | 15 | | | | | | (346) | | | | | | (273) | | | | | |
- trade receivables
|
| | | | | | | 334 | | | | | | 657 | | | | | | 1,286 | | | | | |
- trade payables
|
| | | | | | | 642 | | | | | | 284 | | | | | | 1,495 | | | | | |
- provisions for contingencies
|
| | | | | | | (238) | | | | | | 96 | | | | | | (1,043) | | | | | |
- other assets and liabilities
|
| | | | | | | 879 | | | | | | 749 | | | | | | 647 | | | | | |
Cash flow from changes in working capital
|
| | | | | | | 1,632 | | | | | | 1,440 | | | | | | 2,112 | | | | ||
Net change in the provisions for employee benefits
|
| | | | | | | 109 | | | | | | 38 | | | | | | 22 | | | | ||
Dividends received
|
| | | | | | | 275 | | | | | | 291 | | | | | | 212 | | | | ||
Interest received
|
| | | | | | | 87 | | | | | | 104 | | | | | | 160 | | | | ||
Interest paid
|
| | | | | | | (609) | | | | | | (582) | | | | | | (780) | | | | ||
Income taxes paid, net of tax receivables received
|
| | | | | | | (5,226) | | | | | | (3,437) | | | | | | (2,941) | | | | ||
Net cash provided by operating activities
|
| | | | | | | 13,647 | | | | | | 10,117 | | | | | | 7,673 | | | | ||
- of which with related parties
|
| |
(36)
|
| | |
|
(2,707)
|
| | | |
|
(2,843)
|
| | | |
|
(3,749)
|
| | | ||
Investing activities: | | | | | | | | | | | | | | | | | | | | | | | | ||
- tangible assets
|
| |
(11)
|
| | |
|
(8,778)
|
| | | |
|
(8,490)
|
| | | |
|
(9,067)
|
| | | ||
- intangible assets
|
| |
(12)
|
| | |
|
(341)
|
| | | |
|
(191)
|
| | | |
|
(113)
|
| | | ||
- consolidated subsidiaries and businesses net of cash and cash equivalent acquired | | |
(26)
|
| | | | (119) | | | | | | | | | | | | | | | | ||
- investments
|
| |
(14)
|
| | |
|
(125)
|
| | | |
|
(510)
|
| | | |
|
(1,164)
|
| | | ||
- securities
|
| | | | | | | (432) | | | | | | (316) | | | | | | (1,336) | | | | ||
- financial receivables
|
| | | | | | | (554) | | | | | | (657) | | | | | | (1,208) | | | | ||
- change in payables in relation to investing activities and capitalized depreciation |
| | | | | | | 408 | | | | | | 152 | | | | | | (8) | | | | ||
Cash flow from investing activities
|
| | | | | | | (9,941) | | | | | | (10,012) | | | | | | (12,896) | | | | ||
Disposals: | | | | | | | | | | | | | | | | | | | | | | | | ||
- tangible assets
|
| | | | | | | 1,089 | | | | | | 2,745 | | | | | | 19 | | | | ||
- intangible assets
|
| | | | | | | 5 | | | | | | 2 | | | | | | | | | | ||
- consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | | |
(26)
|
| | | | (47) | | | | | | 2,662 | | | | | | (362) | | | | ||
- tax on disposals
|
| | | | | | | | | | | | | (436) | | | | | | | | | | ||
- investments
|
| | | | | | | 195 | | | | | | 482 | | | | | | 508 | | | | ||
- securities
|
| | | | | | | 61 | | | | | | 224 | | | | | | 20 | | | | ||
- financial receivables
|
| | | | | |
|
496
|
| | | |
|
999
|
| | | |
|
8,063
|
| | | ||
- change in receivables in relation to disposals
|
| | | | | | | 606 | | | | | | (434) | | | | | | 205 | | | | ||
Cash flow from disposals
|
| | | | | | | 2,405 | | | | | | 6,244 | | | | | | 8,453 | | | | ||
Net cash used in investing activities
|
| | | | | |
|
(7,536)
|
| | | |
|
(3,768)
|
| | | |
|
(4,443)
|
| | | ||
- of which with related parties
|
| |
(36)
|
| | | | (3,314) | | | | | | (3,115) | | | | | | 3,752 | | | | ||
|
| | | | | ||||||||||||||||||
| | |
Note
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Increase in long-term financial debt
|
| |
(18)
|
| | | | 3,790 | | | | | | 1,842 | | | | | | 4,202 | | |
Repayments of long-term financial debt
|
| |
(18)
|
| | | | (2,757) | | | | | | (2,973) | | | | | | (2,323) | | |
Increase (decrease) in short-term financial debt
|
| |
(18)
|
| | | | (713) | | | | | | (581) | | | | | | (2,645) | | |
| | | | | | | | 320 | | | | | | (1,712) | | | | | | (766) | | |
Dividends paid to Eni’s shareholders
|
| | | | | | | (2,954) | | | | | | (2,880) | | | | | | (2,881) | | |
Dividends paid to non-controlling interest
|
| | | | | | | (3) | | | | | | (3) | | | | | | (4) | | |
Net cash used in financing activities
|
| | | | | | | (2,637) | | | | | | (4,595) | | | | | | (3,651) | | |
- of which with related parties
|
| |
(36)
|
| | | | 16 | | | | | | (16) | | | | | | (192) | | |
Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) | | | | | | | | | | | | | | 7 | | | | | | (5) | | |
Effect of cash and cash equivalents pertaining to discontinued operations | | | | | | | | | | | | | | | | | | | | 889 | | |
Effect of exchange rate changes and other changes on cash and cash equivalents | | | | | | | | 18 | | | | | | (72) | | | | | | 2 | | |
Net cash flow of the year
|
| | | | | | | 3,492 | | | | | | 1,689 | | | | | | 465 | | |
Cash and cash equivalents – beginning of the year
|
| |
(5)
|
| | | | 7,363 | | | | | | 5,674 | | | | | | 5,209 | | |
Cash and cash equivalents – end of the year(a)
|
| |
(5)
|
| | | | 10,855 | | | | | | 7,363 | | | | | | 5,674 | | |
|
(currency amount for €1)
|
| |
Annual
average exchange rate 2018 |
| |
Exchange
rate at December 31, 2018 |
| |
Annual
average exchange rate 2017 |
| |
Exchange
rate at December 31, 2017 |
| |
Annual
average exchange rate 2016 |
| |
Exchange
rate at December 31, 2016 |
| ||||||||||||||||||
U.S. Dollar
|
| | | | 1.18 | | | | | | 1.15 | | | | | | 1.13 | | | | | | 1.20 | | | | | | 1.11 | | | | | | 1.05 | | |
Pound Sterling
|
| | | | 0.88 | | | | | | 0.89 | | | | | | 0.88 | | | | | | 0.88 | | | | | | 0.82 | | | | | | 0.86 | | |
Norwegian Krone
|
| | | | 9.60 | | | | | | 9.94 | | | | | | 9.33 | | | | | | 9.83 | | | | | | 9.29 | | | | | | 9.09 | | |
Australian Dollar
|
| | | | 1.58 | | | | | | 1.62 | | | | | | 1.47 | | | | | | 1.53 | | | | | | 1.49 | | | | | | 1.46 | | |
|
(€ million)
|
| | | ||||||||||||||||||||||||||||||||||
Selected line items only
|
| |
December 31,
2017 |
| |
Adoption of
IFRS 9 |
| |
Adoption of
IFRS 15 |
| |
Reclassifications
|
| |
Total effect of the
first application |
| |
As restated
January 1, 2018 |
| ||||||||||||||||||
Current assets
|
| | | | 36,433 | | | | |
|
(427)
|
| | | |
|
(372)
|
| | | | | | | | | | | (799) | | | | | | 35,634 | | |
- of which: Financial assets held for trading
|
| | | | 6,012 | | | | | | | | | | | | | | | | | | 207 | | | | | | 207 | | | | | | 6,219 | | |
- of which: Financial assets available for sale
|
| | | | 207 | | | | | | | | | | | | | | | | | | (207) | | | | | | (207) | | | | | | | | |
- of which: Other current financial assets
|
| | | | 316 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316 | | |
- of which: Trade and other receivables
|
| | | | 15,421 | | | | | | (427) | | | | | | (372) | | | | | | (466) | | | | | | (1,265) | | | | | | 14,156 | | |
- of which: Other current assets
|
| | | | 1,573 | | | | | | | | | | | | | | | | | | 466 | | | | | | 466 | | | | | | 2,039 | | |
Non-current assets
|
| | | | 78,172 | | | | |
|
721
|
| | | |
|
247
|
| | | | | | | | | | | 968 | | | | | | 79,140 | | |
- of which: Intangible assets
|
| | | | 2,925 | | | | | | | | | | | | 87 | | | | | | | | | | | | 87 | | | | | | 3,012 | | |
- of which: Equity-accounted investments
|
| | | | 3,511 | | | | | | (31) | | | | | | (6) | | | | | | | | | | | | (37) | | | | | | 3,474 | | |
- of which: Other investments
|
| | | | 219 | | | | | | 681 | | | | | | | | | | | | | | | | | | 681 | | | | | | 900 | | |
- of which: Deferred tax assets
|
| | | | 4,078 | | | | | | 71 | | | | | | 166 | | | | | | | | | | | | 237 | | | | | | 4,315 | | |
Current liabilities
|
| | | | 24,735 | | | | | | | | | | |
|
(113)
|
| | | | | | | | | | | (113) | | | | | | 24,622 | | |
- of which: Trade and other payables
|
| | | | 16,748 | | | | | | | | | | | | (113) | | | | | | (1,330) | | | | | | (1,443) | | | | | | 15,305 | | |
- of which: Other current liabilities
|
| | | | 1,515 | | | | | | | | | | | | | | | | | | 1,330 | | | | | | 1,330 | | | | | | 2,845 | | |
Non-current liabilities
|
| | | | 42,027 | | | | | | | | | | |
|
37
|
| | | | | | | | | | | 37 | | | | | | 42,064 | | |
- of which: Deferred tax liabilities
|
| | | | 5,900 | | | | | | | | | | | | 37 | | | | | | | | | | | | 37 | | | | | | 5,937 | | |
Shareholders’ equity
|
| | | | 48,079 | | | | |
|
294
|
| | | |
|
(49)
|
| | | | | | | | | | | 245 | | | | | | 48,324 | | |
|
(€ million)
|
| |
Classification
under IAS 39 |
| |
Classification
under IFRS 9 |
| |
Carrying
amount under IAS 39 |
| |
Adjustments
|
| |
Reclassifications
|
| |
Other
changes(*) |
| |
Carrying
amount under IFRS 9 |
| |||||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets held for trading
|
| |
Held for trading
|
| |
FVTPL
|
| | | | 6,012 | | | | | | | | | | | | 207 | | | | | | | | | | | | 6,219 | | |
Financial assets available for
sale |
| |
Available-for-sale
|
| |
FVTPL
|
| | | | 207 | | | | | | | | | | | | (207) | | | | | | | | | | | | | | |
Trade and other receivables(**)
|
| |
Financing receivables
|
| |
Amortized cost
|
| | | | 15,421 | | | | | | (427) | | | | | | | | | | | | (838) | | | | | | 14,156 | | |
Other investments
|
| |
Cost
|
| |
FVTOCI
|
| | | | 219 | | | | | | 681 | | | | | | | | | | | | | | | | | | 900 | | |
Total
|
| | | | | | | | | | 21,859 | | | | | | 254 | | | | | | | | | | | | (838) | | | | | | 21,275 | | |
|
(€ billion)
|
| | | | | | |
Future minimum lease payments under non-cancellable operating leases at December 31, 2018
|
| | | | 4.0 | | |
- Recognition of the shares of leases related to followers
|
| | | | 2.0 | | |
- Effect of discounting
|
| | | | (1.5) | | |
- Extension options
|
| | | | 1.2 | | |
- Other changes
|
| | | | 0.1 | | |
Lease liability at January 1, 2019
|
| | | | 5.8 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Quoted bonds issued by sovereign states
|
| | | | 1,083 | | | | | | 1,022 | | |
Other
|
| | | | 5,469 | | | | | | 4,990 | | |
| | | | | 6,552 | | | | | | 6,012 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Euro
|
| | | | 4,573 | | | | | | 4,232 | | |
U.S. dollars
|
| | | | 1,614 | | | | | | 1,025 | | |
Other currencies
|
| | | | 365 | | | | | | 755 | | |
| | | | | 6,552 | | | | | | 6,012 | | |
|
| | |
Nominal value
(€ million) |
| |
Fair Value
(€ million) |
| |
Rating – Moody’s
|
| |
Rating – S&P
|
| ||||||
Quoted bonds issued by sovereign states | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 523 | | | | | | 529 | | | |
Baa3
|
| |
BBB
|
|
Other(*) | | | | | 336 | | | | | | 349 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
| | | | | 859 | | | | | | 878 | | | | | | | | |
Floating rate bonds | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 130 | | | | | | 129 | | | |
Baa3
|
| |
BBB
|
|
Other(*) | | | | | 86 | | | | | | 76 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
| | | | | 216 | | | | | | 205 | | | | | | | | |
Total quoted bonds issued by sovereign states
|
| | | | 1,075 | | | | | | 1,083 | | | | | | | | |
Other Bonds | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds | | | | | | | | | | | | | | | | | | | |
Quoted bonds issued by industrial companies
|
| | | | 1,628 | | | | | | 1,581 | | | |
from Aa2 to Baa3
|
| |
from AA to BBB-
|
|
Quoted bonds issued by financial and insurance companies
|
| | | | 1,270 | | | | | | 1,269 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
Other | | | | | 51 | | | | | | 48 | | | |
from A1 to Baa3
|
| |
from A+ to BBB-
|
|
| | | | | 2,949 | | | | | | 2,898 | | | | | | | | |
Floating rate bonds | | | | | | | | | | | | | | | | | | | |
Quoted bonds issued by financial and insurance companies
|
| | | | 1,562 | | | | | | 1,453 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
Quoted bonds issued by industrial companies
|
| | | | 987 | | | | | | 976 | | | |
from Aa2 to Baa2
|
| |
from AA to BBB
|
|
Other | | | | | 158 | | | | | | 142 | | | |
from Aa3 to Baa3
|
| |
from AA- to BBB-
|
|
| | | | | 2,707 | | | | | | 2,571 | | | | | | | | |
Total other bonds
|
| | | | 5,656 | | | | | | 5,469 | | | | | | | | |
Total other financial assets held for trading
|
| | | | 6,731 | | | | | | 6,552 | | | | | | | | |
|
(€ million)
|
| |
Trade and other
receivables |
| |||
Amount as of 31 December 2017
|
| | | | 15,421 | | |
Changes in accounting policies (IFRS 9)
|
| | | | (427) | | |
Changes in accounting policies (IFRS 15)
|
| | | | (372) | | |
Reclassification to other current asssets (IFRS 15)
|
| | | | (466) | | |
Amount as of 1 January 2018
|
| | | | 14,156 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Trade receivables
|
| | | | 9,520 | | | | | | 10,182 | | |
Receivables from divestments
|
| | | | 122 | | | | | | 597 | | |
Receivables from operators in E&P activities
|
| | | | 3,024 | | | | | | 3,369 | | |
Other receivables
|
| | | | 1,435 | | | | | | 1,273 | | |
| | | | | 14,101 | | | | | | 15,421 | | |
|
| | |
Performing receivables
|
| |
Defaulted
receivables |
| |
Eni gas e
luce customers |
| |
Total
|
| ||||||||||||||||||||||||
(€ million)
|
| |
Low risk
|
| |
Medium Risk
|
| |
High Risk
|
| |||||||||||||||||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business customers
|
| | | | 2,454 | | | | | | 3,585 | | | | | | 1,152 | | | | | | 1,350 | | | | | | | | | | | | 8,541 | | |
National Oil Companies and public administrations
|
| | | | 1,292 | | | | | | 157 | | | | | | 672 | | | | | | 2,217 | | | | | | | | | | | | 4,338 | | |
Other counterparties
|
| | | | 1,494 | | | | | | 77 | | | | | | 156 | | | | | | 271 | | | | | | 2,374 | | | | | | 4,372 | | |
Gross amount
|
| | | | 5,240 | | | | | | 3,819 | | | | | | 1,980 | | | | | | 3,838 | | | | | | 2,374 | | | | | | 17,251 | | |
Allowance for doubtful accounts
|
| | | | (9) | | | | | | (3) | | | | | | (44) | | | | | | (2,237) | | | | | | (857) | | | | | | (3,150) | | |
Net amount
|
| | | | 5,231 | | | | | | 3,816 | | | | | | 1,936 | | | | | | 1,601 | | | | | | 1,517 | | | | | | 14,101 | | |
Expected loss (% net of counterpart risk mitigation factors) | | | | | 0.2 | | | | | | 0.1 | | | | | | 2.6 | | | | | | 62.5 | | | | | | 36.1 | | | | | | | | |
|
| | |
Ageing
|
| |||||||||||||||||||||||||||||||||
(€ million)
|
| |
Not-past due
|
| |
from 0
to 3 months |
| |
from 3
to 6 months |
| |
from 6
to 12 months |
| |
over
12 months |
| |
Total
|
| ||||||||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Customers – Eni gas e luce: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Retail
|
| | | | 575 | | | | | | 49 | | | | | | 34 | | | | | | 64 | | | | | | 554 | | | | | | 1,276 | | |
- Middle
|
| | | | 449 | | | | | | 43 | | | | | | 13 | | | | | | 29 | | | | | | 349 | | | | | | 883 | | |
- Other
|
| | | | 207 | | | | | | 2 | | | | | | 1 | | | | | | 2 | | | | | | 3 | | | | | | 215 | | |
Gross amount
|
| | | | 1,231 | | | | | | 94 | | | | | | 48 | | | | | | 95 | | | | | | 906 | | | | | | 2,374 | | |
Allowance for doubtful accounts
|
| | | | (20) | | | | | | (18) | | | | | | (18) | | | | | | (56) | | | | | | (745) | | | | |
|
(857)
|
| |
Net amount
|
| | | | 1,211 | | | | | | 76 | | | | | | 30 | | | | | | 39 | | | | | | 161 | | | | | | 1,517 | | |
Expected loss (%)
|
| | | | 1.6 | | | | | | 19.1 | | | | | | 37.5 | | | | | | 58.9 | | | | | | 82.2 | | | | | | 36.1 | | |
|
(€ million)
|
| |
Trade and other
receivables |
| |||
Carrying amount at December 31, 2017
|
| | | | 2,639 | | |
Changes in accounting policies (IFRS 9)
|
| | | | 427 | | |
Carrying amount at January 1, 2018
|
| | | | 3,066 | | |
Additions on trade and other performing receivables
|
| | | | 126 | | |
Additions on trade and other defaulted receivables
|
| | | | 372 | | |
Deductions on trade and other performing receivables
|
| | | | (189) | | |
Deductions on trade and other defaulted receivables
|
| | | | (532) | | |
Other changes
|
| | | | 307 | | |
Carrying amount at December 31, 2018
|
| | | | 3,150 | | |
Carrying amount at December 31, 2016
|
| | | | 2,303 | | |
Additions
|
| | | | 927 | | |
Deductions
|
| | | | (454) | | |
Other changes
|
| | | | (137) | | |
Carrying amount at December 31, 2017
|
| | | | 2,639 | | |
|
(€ million)
|
| |
2018
|
| |||
Net (impairment losses) reversals of trade and other receivables | | | | | | | |
New or increased provisions
|
| | | | (498) | | |
Credit losses
|
| | | | (37) | | |
Reversal of unutilized provisions
|
| | | | 120 | | |
| | | | | (415) | | |
|
| | |
December 31, 2017
|
| |||||||||
(€ million)
|
| |
Trade receivables
|
| |
Other receivables
|
| ||||||
Neither impaired nor past due
|
| | | | 8,800 | | | | | | 4,604 | | |
Impaired (net of the valuation for doubtful accounts)
|
| | | | 567 | | | | | | 31 | | |
Not impaired and past due: | | | | | | | | | | | | | |
- within 90 days
|
| | | | 478 | | | | | | 21 | | |
- from 3 to 6 months
|
| | | | 46 | | | | | | 9 | | |
- from 6 to 12 months
|
| | | | 147 | | | | | | 202 | | |
- over 12 months
|
| | | | 144 | | | | | | 372 | | |
| | | | | 815 | | | | | | 604 | | |
| | | | | 10,182 | | | | | | 5,239 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Raw and auxiliary materials and consumables
|
| | | | 889 | | | | | | 999 | | |
Materials and supplies
|
| | | | 1,451 | | | | | | 1,566 | | |
Finished products and goods
|
| | | | 2,274 | | | | | | 2,000 | | |
Certificates and emission rights
|
| | | | 37 | | | | | | 56 | | |
| | | | | 4,651 | | | | | | 4,621 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
|
Receivables
|
| |
Payables
|
| |
Receivables
|
| |
Payables
|
| ||||||||||||||
Income taxes
|
| | | | 191 | | | | | | 440 | | | | | | 191 | | | | | | 472 | | |
Other taxes and duties
|
| | | | 561 | | | | | | 1,432 | | | | | | 729 | | | | | | 1,472 | | |
| | | | | 752 | | | | | | 1,872 | | | | | | 920 | | | | | | 1,944 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
|
Current
|
| |
Non-current
|
| |
Current
|
| |
Non-current
|
| ||||||||||||||
Fair value of derivative financial instruments
|
| | | | 1,594 | | | | | | 68 | | | | | | 1,231 | | | | | | 80 | | |
Other current assets
|
| | | | 664 | | | | | | 724 | | | | | | 342 | | | | | | 1,243 | | |
| | | | | 2,258 | | | | | | 792 | | | | | | 1,573 | | | | | | 1,323 | | |
|
(€ million)
|
| |
Land and
buildings |
| |
E&P wells,
plant and machinery |
| |
Other plant
and machinery |
| |
E&P exploration
assets and appraisal |
| |
E&P tangible
assets in progress |
| |
Other tangible
assets in progress and advances |
| |
Total
|
| |||||||||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 1,313 | | | | | | 45,782 | | | | | | 3,877 | | | | | | 1,371 | | | | | | 9,469 | | | | | | 1,346 | | | | | | 63,158 | | |
Additions
|
| | | | 18 | | | | | | 432 | | | | | | 173 | | | | | | 330 | | | | | | 6,947 | | | | | | 878 | | | | |
|
8,778
|
| |
Depreciation
|
| | | | (65) | | | | | | (6,012) | | | | | | (529) | | | | | | | | | | | | | | | | | | | | | | |
|
(6,606)
|
| |
Reversals
|
| | | | 41 | | | | | | 299 | | | | | | 86 | | | | | | | | | | | | | | | | | | | | | | |
|
426
|
| |
Impairments
|
| | | | (61) | | | | | | (477) | | | | | | (73) | | | | | | | | | | | | (548) | | | | | | (117) | | | | |
|
(1,276)
|
| |
Write-off
|
| | | | | | | | | | (12) | | | | | | (1) | | | | | | (66) | | | | | | (4) | | | | | | (1) | | | | |
|
(84)
|
| |
Disposals
|
| | | | (2) | | | | | | (400) | | | | | | (9) | | | | | | (32) | | | | | | (198) | | | | | | 2 | | | | |
|
(639)
|
| |
Currency translation differences
|
| | | | 2 | | | | | | 1,623 | | | | | | 36 | | | | | | 53 | | | | | | 385 | | | | | | (1) | | | | |
|
2,098
|
| |
Decrease through loss of control of subsidiary
|
| | | | 1 | | | | | | (4,388) | | | | | | 32 | | | | | | (58) | | | | | | (474) | | | | | | 10 | | | | |
|
(4,877)
|
| |
Transfers
|
| | | | 81 | | | | | | 6,795 | | | | | | 461 | | | | | | (294) | | | | | | (6,501) | | | | | | (542) | | | | | | | | |
Other changes
|
| | | | (54) | | | | | | (786) | | | | | | (152) | | | | | | (37) | | | | | | 119 | | | | | | 234 | | | | |
|
(676)
|
| |
Net carrying amount – end of the year
|
| | | | 1,274 | | | | | | 42,856 | | | | | | 3,901 | | | | | | 1,267 | | | | | | 9,195 | | | | | | 1,809 | | | | | | 60,302 | | |
Gross carrying amount – end of the year
|
| | | | 4,060 | | | | | | 135,467 | | | | | | 27,516 | | | | | | 1,267 | | | | | | 12,559 | | | | | | 2,415 | | | | | | 183,284 | | |
Provisions for depreciation and impairments
|
| | | | 2,786 | | | | | | 92,611 | | | | | | 23,615 | | | | | | | | | | | | 3,364 | | | | | | 606 | | | | | | 122,982 | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 1,258 | | | | | | 47,090 | | | | | | 3,789 | | | | | | 1,905 | | | | | | 15,135 | | | | | | 1,616 | | | | | | 70,793 | | |
Additions
|
| | | | 22 | | | | | | 42 | | | | | | 190 | | | | | | 351 | | | | | | 7,302 | | | | | | 583 | | | | |
|
8,490
|
| |
Depreciation
|
| | | | (71) | | | | | | (6,583) | | | | | | (545) | | | | | | | | | | | | | | | | | | | | | | |
|
(7,199)
|
| |
Reversals
|
| | | | 5 | | | | | | 608 | | | | | | 273 | | | | | | | | | | | | 169 | | | | | | | | | | |
|
1,055
|
| |
Impairments
|
| | | | (2) | | | | | | (491) | | | | | | (83) | | | | | | | | | | | | (146) | | | | | | (126) | | | | |
|
(848)
|
| |
Write-off
|
| | | | | | | | | | (3) | | | | | | (2) | | | | | | (232) | | | | | | (2) | | | | | | | | | | |
|
(239)
|
| |
Disposals
|
| | | | (15) | | | | | | 3 | | | | | | (6) | | | | | | | | | | | | (1,376) | | | | | | (54) | | | | |
|
(1,448)
|
| |
Currency translation differences
|
| | | | (5) | | | | | | (5,155) | | | | | | (143) | | | | | | (193) | | | | | | (1,527) | | | | | | (2) | | | | |
|
(7,025)
|
| |
Transfers
|
| | | | 84 | | | | | | 9,940 | | | | | | 629 | | | | | | (265) | | | | | | (9,673) | | | | | | (715) | | | | | | | | |
Other changes
|
| | | | 37 | | | | | | 331 | | | | | | (225) | | | | | | (195) | | | | | | (413) | | | | | | 44 | | | | |
|
(421)
|
| |
Net carrying amount – end of the year
|
| | | | 1,313 | | | | | | 45,782 | | | | | | 3,877 | | | | | | 1,371 | | | | | | 9,469 | | | | | | 1,346 | | | | | | 63,158 | | |
Gross carrying amount – end of the year
|
| | | | 4,061 | | | | | | 137,223 | | | | | | 26,746 | | | | | | 1,371 | | | | | | 12,315 | | | | | | 2,061 | | | | | | 183,777 | | |
Provisions for depreciation and impairments
|
| | | | 2,748 | | | | | | 91,441 | | | | | | 22,869 | | | | | | | | | | | | 2,846 | | | | | | 715 | | | | | | 120,619 | | |
|
(%)
|
| | |||||
Buildings
|
| | | | 2 – 10 | | |
Mineral exploration wells and plants
|
| | | | UOP | | |
Refining and chemical plants
|
| | | | 2 – 17 | | |
Gas pipelines and compression stations
|
| | | | 2 – 12 | | |
Power plants
|
| | | | 5 | | |
Other plant and machinery
|
| | | | 6 – 12 | | |
Industrial and commercial equipment
|
| | | | 5 – 25 | | |
Other assets
|
| | | | 10 – 20 | | |
|
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Costs for exploratory wells suspended – beginning of the period
|
| | | | 1,263 | | | | | | 1,684 | | | | | | 1,737 | | |
Increases for which is ongoing the determination of proved reserves
|
| | | | 235 | | | | | | 451 | | | | | | 282 | | |
Amounts previously capitalized and expensed in the period
|
| | | | (61) | | | | | | (217) | | | | | | (109) | | |
Reclassification to successful exploratory wells following the estimation of proved reserves | | | | | (297) | | | | | | (278) | | | | | | (276) | | |
Disposals
|
| | | | (6) | | | | | | (199) | | | | | | | | |
Decrease through loss of control of subsidiary
|
| | | | (58) | | | | | | | | | | | | | | |
Reclassification to assets held for sale
|
| | | | (24) | | | | | | | | | | | | | | |
Currency translation differences
|
| | | | 49 | | | | | | (178) | | | | | | 50 | | |
Costs for exploratory wells suspended – end of the period
|
| | | | 1,101 | | | | | | 1,263 | | | | | | 1,684 | | |
|
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
| | |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| ||||||||||||||||||
Costs capitalized and suspended for exploratory well activity |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- within 1 year
|
| | | | 111 | | | | | | 7.02 | | | | | | 222 | | | | | | 7.95 | | | | | | 16 | | | | | | 1.05 | | |
- between 1 and 3 years
|
| | | | 87 | | | | | | 2.88 | | | | | | 241 | | | | | | 3.87 | | | | | | 609 | | | | | | 10.25 | | |
- beyond 3 years
|
| | | | 903 | | | | | | 24.20 | | | | | | 800 | | | | | | 21.44 | | | | | | 1,059 | | | | | | 21.55 | | |
| | | | | 1,101 | | | | | | 34.10 | | | | | | 1,263 | | | | | | 33.26 | | | | | | 1,684 | | | | | | 32.85 | | |
Costs capitalized for suspended wells
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- fields including wells drilled over the last 12 months | | | | | 111 | | | | | | 7.02 | | | | | | 148 | | | | | | 5.88 | | | | | | 9 | | | | | | 0.55 | | |
- fields for which the delineation campaign is in progress | | | | | 217 | | | | | | 4.66 | | | | | | 261 | | | | | | 4.69 | | | | | | 251 | | | | | | 3.51 | | |
- fields including commercial discoveries that proceeds to sanctioning | | | | | 773 | | | | | | 22.42 | | | | | | 854 | | | | | | 22.69 | | | | | | 1,424 | | | | | | 28.79 | | |
| | | | | 1,101 | | | | | | 34.10 | | | | | | 1,263 | | | | | | 33.26 | | | | | | 1,684 | | | | | | 32.85 | | |
|
(€ million)
|
| |
Congo
|
| |
Nigeria
|
| |
Turkmenistan
|
| |
USA
|
| |
Algeria
|
| |
Egypt
|
| |
United Arab
Emirates |
| |
Total
|
| ||||||||||||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book amount at the beginning of the year
|
| | | | 1,162 | | | | | | 825 | | | | | | 192 | | | | | | 99 | | | | | | 105 | | | | | | 7 | | | | | | | | | | | | 2,390 | | |
Additions
|
| | | | 26 | | | | | | 56 | | | | | | | | | | | | | | | | | | | | | | | | 23 | | | | | | 487 | | | | | | 592 | | |
Net (impairments) reversals
|
| | | | (429) | | | | | | | | | | | | (76) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (505) | | |
Reclassification to proved mineral interest
|
| | | | (32) | | | | | | | | | | | | (44) | | | | | | | | | | | | (32) | | | | | | (2) | | | | | | | | | | | | (110) | | |
Other changes and currency translation differences | | | | | 42 | | | | | | 40 | | | | | | 5 | | | | | | 4 | | | | | | 4 | | | | | | 1 | | | | | | 15 | | | | | | 111 | | |
Book amount at the end of the year
|
| | | | 769 | | | | | | 921 | | | | | | 77 | | | | | | 103 | | | | | | 77 | | | | | | 29 | | | | | | 502 | | | | | | 2,478 | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book amount at the beginning of the year
|
| | | | 1,254 | | | | | | 938 | | | | | | 138 | | | | | | 113 | | | | | | | | | | | | 7 | | | | | | | | | | | | 2,450 | | |
Additions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 112 | | | | | | | | | | | | | | | | | | 112 | | |
Net (impairments) reversals
|
| | | | 72 | | | | | | | | | | | | 75 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147 | | |
Reclassification to proved mineral interest
|
| | | | (7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (7) | | |
Other changes and currency translation differences | | | | | (157) | | | | | | (113) | | | | | | (21) | | | | | | (14) | | | | | | (7) | | | | | | | | | | | | | | | | | | (312) | | |
Book amount at the end of the year
|
| | | | 1,162 | | | | | | 825 | | | | | | 192 | | | | | | 99 | | | | | | 105 | | | | | | 7 | | | | | | | | | | | | 2,390 | | |
|
(€ million)
|
| |
Exploration
rights |
| |
Industrial
patents and intellectual property rights |
| |
Other
intangible assets |
| |
Intangible
assets with finite useful lives |
| |
Goodwill
|
| |
Total
|
| ||||||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 995 | | | | | | 240 | | | | | | 486 | | | | | | 1,721 | | | | | | 1,204 | | | | | | 2,925 | | |
Changes in accounting policies (IFRS 9 and 15)
|
| | | | | | | | | | | | | | | | 87 | | | | |
|
87
|
| | | | | | | | | |
|
87
|
| |
Net carrying amount restated – beginning of the year
|
| | | | 995 | | | | | | 240 | | | | | | 573 | | | | | | 1,808 | | | | | | 1,204 | | | | | | 3,012 | | |
Additions
|
| | | | 133 | | | | | | 28 | | | | | | 180 | | | | |
|
341
|
| | | | | | | | | |
|
341
|
| |
Amortization
|
| | | | (71) | | | | | | (87) | | | | | | (226) | | | | |
|
(384)
|
| | | | | | | | | |
|
(384)
|
| |
Impairments
|
| | | | | | | | | | | | | | |
|
(16)
|
| | | | | (16) | | | | | | | | | | | | (16) | | |
Write-off
|
| | | | (15) | | | | | | | | | | | | (1) | | | | |
|
(16)
|
| | | | | | | | | |
|
(16)
|
| |
Currency translation differences
|
| | | | 39 | | | | | | | | | | | | | | | | |
|
39
|
| | | | | 8 | | | | |
|
47
|
| |
Change through loss of control of subsidiary
|
| | | | | | | | | | | | | | |
|
74
|
| | | | | 74 | | | | |
|
46
|
| | | | | 120 | | |
Other changes
|
| | | | | | | | | | 40 | | | | | | | | | | |
|
40
|
| | | | | 26 | | | | |
|
66
|
| |
Net carrying amount at the end of the year
|
| | | | 1,081 | | | | | | 221 | | | | | | 584 | | | | | | 1,886 | | | | | | 1,284 | | | | | | 3,170 | | |
Gross carrying amount at the end of the year
|
| | | | 1,686 | | | | | | 1,534 | | | | | | 4,188 | | | | | | 7,408 | | | | | | | | | | | | | | |
Provisions for amortization and impairment
|
| | | | 605 | | | | | | 1,313 | | | | | | 3,604 | | | | | | 5,522 | | | | | | | | | | | | | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 1,092 | | | | | | 259 | | | | | | 598 | | | | | | 1,949 | | | | | | 1,320 | | | | | | 3,269 | | |
Additions
|
| | | | 91 | | | | | | 17 | | | | | | 83 | | | | |
|
191
|
| | | | | | | | | |
|
191
|
| |
Amortization
|
| | | | (65) | | | | | | (84) | | | | | | (137) | | | | |
|
(286)
|
| | | | | | | | | |
|
(286)
|
| |
Reversals | | | | | 32 | | | | | | | | | | | | | | | | |
|
32
|
| | | | | | | | | |
|
32
|
| |
Impairments | | | | | (14) | | | | | | | | | | | | | | | | |
|
(14)
|
| | | | | | | | | |
|
(14)
|
| |
Write-off
|
| | | | (24) | | | | | | | | | | | | | | | | |
|
(24)
|
| | | | | | | | | |
|
(24)
|
| |
Currency translation differences
|
| | | | (115) | | | | | | (1) | | | | | | (2) | | | | |
|
(118)
|
| | | | | (23) | | | | |
|
(141)
|
| |
Other changes
|
| | | | (2) | | | | | | 49 | | | | | | (56) | | | | |
|
(9)
|
| | | | | (93) | | | | |
|
(102)
|
| |
Net carrying amount – end of the year
|
| | | | 995 | | | | | | 240 | | | | | | 486 | | | | | | 1,721 | | | | | | 1,204 | | | | | | 2,925 | | |
Gross carrying amount – end of the year
|
| | | | 1,504 | | | | | | 1,466 | | | | | | 3,778 | | | | | | 6,748 | | | | | | | | | | | | | | |
Provisions for amortization and impairment
|
| | | | 509 | | | | | | 1,226 | | | | | | 3,292 | | | | | | 5,027 | | | | | | | | | | | | | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Proved licence and leasehold property acquisition costs
|
| | | | 357 | | | | | | 403 | | |
Unproved licence and leasehold property acquisition costs
|
| | | | 684 | | | | | | 586 | | |
Other mineral interests
|
| | | | 40 | | | | | | 6 | | |
| | | | | 1,081 | | | | | | 995 | | |
|
(%)
|
| | |||||
Exploration rights
|
| | | | UOP – 33 | | |
Transport rights of natural gas
|
| | | | 3 | | |
Other concessions, licenses, trademarks and similar items
|
| | | | 3 – 33 | | |
Service concession arrangements
|
| | | | 20 – 33 | | |
Capitalized costs for customer acquisition
|
| | | | 25 – 33 | | |
Other intangible assets
|
| | | | 4 – 20 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Gas & Power
|
| | | | 977 | | | | | | 932 | | |
Exploration & Production
|
| | | | 187 | | | | | | 179 | | |
Refining & Marketing
|
| | | | 119 | | | | | | 93 | | |
Other activities
|
| | | | 1 | | | | | | | | |
| | | | | 1,284 | | | | | | 1,204 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Domestic gas market
|
| | | | 835 | | | | | | 835 | | |
European gas market
|
| | | | 142 | | | | | | 97 | | |
| | | | | 977 | | | | | | 932 | | |
|
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Investments
in unconsolidated entities controlled by Eni |
| |
Joint
ventures |
| |
Associates
|
| |
Total
|
| |
Investments
in unconsolidated entities controlled by Eni |
| |
Joint
ventures |
| |
Associates
|
| |
Total
|
| ||||||||||||||||||||||||
Carrying amount – beginning of the year | | | | | 116 | | | | | | 2,332 | | | | | | 1,063 | | | | | | 3,511 | | | | | | 168 | | | | | | 2,675 | | | | | | 1,197 | | | | | | 4,040 | | |
Changes in accounting policies (IFRS 9 and 15) | | | | | | | | | | | (34) | | | | | | (3) | | | | |
|
(37)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Carrying amount restated – beginning of the year | | | | | 116 | | | | | | 2,298 | | | | | | 1,060 | | | | | | 3,474 | | | | | | 168 | | | | | | 2,675 | | | | | | 1,197 | | | | | | 4,040 | | |
Additions and subscriptions
|
| | | | | | | | | | 28 | | | | | | 92 | | | | |
|
120
|
| | | | | | | | | | | 63 | | | | | | 444 | | | | |
|
507
|
| |
Divestments and reimbursements | | | | | (33) | | | | | | (3) | | | | | | (115) | | | | |
|
(151)
|
| | | | | | | | | | | | | | | | | (462) | | | | |
|
(462)
|
| |
Share of profit of equity-accounted investments | | | | | 8 | | | | | | 16 | | | | | | 385 | | | | |
|
409
|
| | | | | 9 | | | | | | 49 | | | | | | 66 | | | | |
|
124
|
| |
Share of loss of equity-accounted investments | | | | | (5) | | | | | | (415) | | | | | | (10) | | | | |
|
(430)
|
| | | | | (7) | | | | | | (340) | | | | | | (6) | | | | |
|
(353)
|
| |
Deduction for dividends
|
| | | | (6) | | | | | | (19) | | | | | | (25) | | | | |
|
(50)
|
| | | | | (32) | | | | | | (41) | | | | | | (13) | | | | |
|
(86)
|
| |
Changes in the scope of consolidation | | | | | | | | | | | 3,448 | | | | | | | | | | |
|
3,448
|
| | | | | 2 | | | | | | | | | | | | | | | | |
|
2
|
| |
Currency translation differences
|
| | | | 2 | | | | | | 25 | | | | | | 54 | | | | |
|
81
|
| | | | | (13) | | | | | | (127) | | | | | | (128) | | | | |
|
(268)
|
| |
Other changes
|
| | | | 13 | | | | | | 119 | | | | | | 11 | | | | |
|
143
|
| | | | | (11) | | | | | | 53 | | | | | | (35) | | | | |
|
7
|
| |
Carrying amount – end of the year | | | | | 95 | | | | | | 5,497 | | | | | | 1,452 | | | | | | 7,044 | | | | | | 116 | | | | | | 2,332 | | | | | | 1,063 | | | | | | 3,511 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
(€ million)
|
| |
Net carrying
amount |
| |
% of the
investment |
| |
Net carrying
amount |
| |
% of the
investment |
| ||||||||||||
Investments in unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | 31 | | | | | | 100.00 | | | | | | 63 | | | | | | 100.00 | | |
Other investments (*)
|
| | | | 64 | | | | | | | | | | | | 53 | | | | | | | | |
| | | | | 95 | | | | | | | | | | | | 116 | | | | | | | | |
Joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | |
Vår Energi AS
|
| | | | 3,498 | | | | | | 69.60 | | | | | | | | | | | | | | |
Saipem SpA
|
| | | | 1,228 | | | | | | 30.99 | | | | | | 1,413 | | | | | | 31.00 | | |
Unión Fenosa Gas SA
|
| | | | 335 | | | | | | 50.00 | | | | | | 350 | | | | | | 50.00 | | |
Gas Distribution Company of Thessaloniki – Thessaly SA
|
| | | | 137 | | | | | | 49.00 | | | | | | 137 | | | | | | 49.00 | | |
Cardón IV SA
|
| | | | 98 | | | | | | 50.00 | | | | | | | | | | | | | | |
Lotte Versalis Elastomers Co Ltd
|
| | | | 75 | | | | | | 50.00 | | | | | | 114 | | | | | | 50.00 | | |
PetroJunín SA
|
| | | | 47 | | | | | | 40.00 | | | | | | 210 | | | | | | 40.00 | | |
AET – Raffineriebeteiligungsgesellschaft mbH
|
| | | | 32 | | | | | | 33.33 | | | | | | 32 | | | | | | 33.33 | | |
Other investments (*)
|
| | | | 47 | | | | | | | | | | | | 76 | | | | | | | | |
| | | | | 5,497 | | | | | | | | | | | | 2,332 | | | | | | | | |
Associates
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Angola LNG Ltd
|
| | | | 1,106 | | | | | | 13.60 | | | | | | 802 | | | | | | 13.60 | | |
Coral FLNG SA
|
| | | | 102 | | | | | | 25.00 | | | | | | 54 | | | | | | 25.00 | | |
Novamont SpA
|
| | | | 67 | | | | | | 25.00 | | | | | | 71 | | | | | | 25.00 | | |
United Gas Derivatives Co
|
| | | | 62 | | | | | | 33.33 | | | | | | 82 | | | | | | 33.33 | | |
Commonwealth Fusion Systems Llc
|
| | | | 42 | | | | | | 33.72 | | | | | | | | | | | | | | |
Other investments (*)
|
| | | | 73 | | | | | | | | | | | | 54 | | | | | | | | |
| | | | | 1,452 | | | | | | | | | | | | 1,063 | | | | | | | | |
| | | | | 7,044 | | | | | | | | | | | | 3,511 | | | | | | | | |
|
| | |
Saipem SpA
|
| |||
Number of shares held
|
| | | | 308,767,968 | | |
% of the investment
|
| | | | 30.99 | | |
Share price (€)
|
| | | | 3.265 | | |
Market value (€ million)
|
| | | | 1,008 | | |
Book value (€ million)
|
| | | | 1,228 | | |
|
(€ million)
|
| |
2018
|
| |
2017
|
| ||||||
Carrying amount – beginning of the year
|
| | | | 219 | | | | | | 276 | | |
Changes in accounting policies (IFRS 9)
|
| | | | 681 | | | | | | | | |
Carrying amount restated – beginning of the year
|
| | | | 900 | | | | | | 276 | | |
Additions and subscriptions
|
| | | | 5 | | | | | | 3 | | |
Change in the fair value
|
| | | | 15 | | | | | | | | |
Divestments and reimbursements
|
| | | | (22) | | | | | | (19) | | |
Currency translation differences
|
| | | | 31 | | | | | | (23) | | |
Other changes
|
| | | | (10) | | | | | | (18) | | |
Carrying amount – end of the year
|
| | | | 919 | | | | | | 219 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
(€ million)
|
| |
Current
|
| |
Non-current
|
| |
Current
|
| |
Non-current
|
| ||||||||||||
Long-term financing receivables held for operating purposes | | | | | 61 | | | | | | 1,189 | | | | | | 23 | | | | | | 1,602 | | |
Short-term financing receivables held for operating purposes | | | | | 51 | | | | | | | | | | | | 84 | | | | | | | | |
| | | | | 112 | | | | | | 1,189 | | | | | | 107 | | | | | | 1,602 | | |
Financing receivables held for non-operating purposes
|
| | | | 188 | | | | | | | | | | | | 209 | | | | | | | | |
| | | | | 300 | | | | | | 1,189 | | | | | | 316 | | | | | | 1,602 | | |
Securities held for operating purposes
|
| | | | | | | | | | 64 | | | | | | | | | | | | 73 | | |
| | | | | 300 | | | | | | 1,253 | | | | | | 316 | | | | | | 1,675 | | |
|
(€ million)
|
| |
Allowance for
doubtful accounts of financing receivables |
| |||
Carrying amount at December 31, 2017
|
| | | | 730 | | |
Additions
|
| | | | 279 | | |
Deductions
|
| | | | (596) | | |
Currency translation differences
|
| | | | 17 | | |
Carrying amount at December 31, 2018
|
| | | | 430 | | |
|
| | |
Amortized
cost (€ million) |
| |
Nominal
value (€ million) |
| |
Fair
Value (€ million) |
| |
Nominal
rate of return (%) |
| |
Maturity
date |
| |
Rating-
Moody’s |
| |
Rating-
S&P |
| |||||||||
Sovereign states
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 24 | | | | | | 24 | | | | | | 25 | | | |
from 0.20 to 4.75
|
| |
from 2019 to 2025
|
| |
Baa3
|
| |
BBB
|
|
Others (*)
|
| | | | 29 | | | | | | 29 | | | | | | 29 | | | |
from 0.05 to 4.40
|
| |
from 2019 to 2023
|
| |
from Aa3 to Baa1
|
| |
from AA to A-
|
|
Floating rate bonds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 8 | | | | | | 8 | | | | | | 8 | | | | | | |
from 2019 to 2020
|
| |
Baa3
|
| |
BBB
|
|
Others (*)
|
| | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | |
2022
|
| |
Baa3
|
| |
BBB-
|
|
Total sovereign states |
| | | | 64 | | | | | | 64 | | | | | | 65 | | | | | | | | | | | | | | |
|
(€ million)
|
| |
Trade
payables |
| |
Down payments
and advances from customers |
| |
Down payments
and advances from joint venture partners in exploration and production |
| |
Other
payables |
| |
Trade and
other payables |
| |||||||||||||||
Carrying amount at December 31, 2017
|
| | | | 10,890 | | | | | | 545 | | | | | | 252 | | | | | | 5,061 | | | | | | 16,748 | | |
Changes in accounting principles (IFRS 15)
|
| | | | | | | | | | | | | | | | | | | | | | (113) | | | | |
|
(113)
|
| |
Reclassification to other current liabilities (IFRS 15) | | | | | | | | | | | (545) | | | | | | | | | | | | (785) | | | | |
|
(1,330)
|
| |
Carrying amount at January 1, 2018
|
| | | | 10,890 | | | | | | | | | | | | 252 | | | | | | 4,163 | | | | | | 15,305 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Trade payables
|
| | | | 11,645 | | | | | | 10,890 | | |
Down payments and advances from customers
|
| | | | | | | | | | 545 | | |
Down payments and advances from partners in exploration & production activities | | | | | 207 | | | | | | 252 | | |
Payables for purchase of non-current assets
|
| | | | 2,530 | | | | | | 2,094 | | |
Payables due to partners in exploration & production activities
|
| | | | 1,151 | | | | | | 1,968 | | |
Other payables
|
| | | | 1,214 | | | | | | 999 | | |
| | | | | 16,747 | | | | | | 16,748 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
(€ million)
|
| |
Current
|
| |
Non-current
|
| |
Current
|
| |
Non-current
|
| ||||||||||||
Fair value of derivatives financial instruments
|
| | | | 1,445 | | | | | | 40 | | | | | | 1,011 | | | | | | 91 | | |
Liabilities from contracts with customers
|
| | | | 1,108 | | | | | | 518 | | | | | | | | | | | | | | |
Cautionary deposits
|
| | | | | | | | | | 268 | | | | | | | | | | | | 255 | | |
Other liabilities
|
| | | | 1,427 | | | | | | 676 | | | | | | 504 | | | | | | 1,133 | | |
| | | | | 3,980 | | | | | | 1,502 | | | | | | 1,515 | | | | | | 1,479 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Short-term
debt |
| |
Current
portion of long-term debt |
| |
Long-term
debt |
| |
Total
|
| |
Short-term
debt |
| |
Current
portion of long-term debt |
| |
Long-term
debt |
| |
Total
|
| ||||||||||||||||||||||||
Banks
|
| | | | 383 | | | | | | 768 | | | | | | 2,710 | | | | | | 3,861 | | | | | | 201 | | | | | | 801 | | | | | | 3,200 | | | | | | 4,202 | | |
Ordinary bonds
|
| | | | | | | | | | 2,781 | | | | | | 16,923 | | | | | | 19,704 | | | | | | | | | | | | 1,445 | | | | | | 16,520 | | | | | | 17,965 | | |
Convertible bonds
|
| | | | | | | | | | | | | | | | 390 | | | | | | 390 | | | | | | | | | | | | | | | | | | 387 | | | | | | 387 | | |
Commercial papers
|
| | | | 915 | | | | | | | | | | | | | | | | | | 915 | | | | | | 1,664 | | | | | | | | | | | | | | | | | | 1,664 | | |
Other financial institutions
|
| | | | 884 | | | | | | 52 | | | | | | 59 | | | | | | 995 | | | | | | 377 | | | | | | 40 | | | | | | 72 | | | | | | 489 | | |
| | | | | 2,182 | | | | | | 3,601 | | | | | | 20,082 | | | | | | 25,865 | | | | | | 2,242 | | | | | | 2,286 | | | | | | 20,179 | | | | | | 24,707 | | |
|
| | |
Long-term debt
|
| |||||||||||||||||||||||||||||||||
(€ million)
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
After
|
| |
Total
|
| ||||||||||||||||||
Banks
|
| | | | 556 | | | | | | 345 | | | | | | 393 | | | | | | 829 | | | | | | 587 | | | | |
|
2,710
|
| |
Ordinary bonds
|
| | | | 2,391 | | | | | | 921 | | | | | | 698 | | | | | | 1,858 | | | | | | 11,055 | | | | |
|
16,923
|
| |
Convertible bonds
|
| | | | | | | | | | | | | | | | 390 | | | | | | | | | | | | | | | | |
|
390
|
| |
Other financial institutions
|
| | | | 9 | | | | | | 10 | | | | | | 9 | | | | | | 11 | | | | | | 20 | | | | |
|
59
|
| |
| | | | | 2,956 | | | | | | 1,276 | | | | | | 1,490 | | | | | | 2,698 | | | | | | 11,662 | | | | | | 20,082 | | |
|
| | |
Amount
|
| |
Discount
on bond issue and accrued expense |
| |
Total
|
| |
Currency
|
| |
Maturity
|
| |
Rate %
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
from
|
| |
to
|
| |
from
|
| |
to
|
| ||||||||||||||||||||||||||||||||||||
Issuing entity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Euro Medium Term Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni SpA
|
| | | | 1,500 | | | | | | 17 | | | | | | 1,517 | | | | | | EUR | | | | | | | | | | | | 2019 | | | | | | | | | | | | 4.125 | | |
Eni SpA
|
| | | | 1,200 | | | | | | 16 | | | | | | 1,216 | | | | | | EUR | | | | | | | | | | | | 2025 | | | | | | | | | | | | 3.750 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 38 | | | | | | 1,038 | | | | | | EUR | | | | | | | | | | | | 2020 | | | | | | | | | | | | 4.250 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 27 | | | | | | 1,027 | | | | | | EUR | | | | | | | | | | | | 2029 | | | | | | | | | | | | 3.625 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 19 | | | | | | 1,019 | | | | | | EUR | | | | | | | | | | | | 2020 | | | | | | | | | | | | 4.000 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 9 | | | | | | 1,009 | | | | | | EUR | | | | | | | | | | | | 2023 | | | | | | | | | | | | 3.250 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 8 | | | | | | 1,008 | | | | | | EUR | | | | | | | | | | | | 2026 | | | | | | | | | | | | 1.500 | | |
Eni SpA
|
| | | | 900 | | | | | | (5) | | | | | | 895 | | | | | | EUR | | | | | | | | | | | | 2024 | | | | | | | | | | | | 0.625 | | |
Eni SpA
|
| | | | 800 | | | | | | 2 | | | | | | 802 | | | | | | EUR | | | | | | | | | | | | 2021 | | | | | | | | | | | | 2.625 | | |
Eni SpA
|
| | | | 800 | | | | | | (1) | | | | | | 799 | | | | | | EUR | | | | | | | | | | | | 2028 | | | | | | | | | | | | 1.625 | | |
Eni SpA
|
| | | | 750 | | | | | | 14 | | | | | | 764 | | | | | | EUR | | | | | | | | | | | | 2019 | | | | | | | | | | | | 3.750 | | |
Eni SpA
|
| | | | 750 | | | | | | 8 | | | | | | 758 | | | | | | EUR | | | | | | | | | | | | 2024 | | | | | | | | | | | | 1.750 | | |
Eni SpA
|
| | | | 750 | | | | | | 5 | | | | | | 755 | | | | | | EUR | | | | | | | | | | | | 2027 | | | | | | | | | | | | 1.500 | | |
Eni SpA
|
| | | | 700 | | | | | | 1 | | | | | | 701 | | | | | | EUR | | | | | | | | | | | | 2022 | | | | | | | | | | | | 0.750 | | |
Eni SpA
|
| | | | 650 | | | | | | 2 | | | | | | 652 | | | | | | EUR | | | | | | | | | | | | 2025 | | | | | | | | | | | | 1.000 | | |
Eni SpA
|
| | | | 600 | | | | | | (5) | | | | | | 595 | | | | | | EUR | | | | | | | | | | | | 2028 | | | | | | | | | | | | 1.125 | | |
Eni Finance International SA
|
| | | | 335 | | | | | | 15 | | | | | | 350 | | | | | | GBP | | | | | | 2019 | | | | | | 2021 | | | | | | 4.750 | | | | | | 5.000 | | |
Eni Finance International SA
|
| | | | 295 | | | | | | 4 | | | | | | 299 | | | | | | EUR | | | | | | 2028 | | | | | | 2043 | | | | | | 3.875 | | | | | | 5.441 | | |
Eni Finance International SA
|
| | | | 167 | | | | | | | | | | | | 167 | | | | | | YEN | | | | | | 2019 | | | | | | 2037 | | | | | | 1.955 | | | | | | 2.810 | | |
Eni Finance International SA
|
| | | | 1,528 | | | | | | 5 | | | | | | 1,533 | | | | | | USD | | | | | | 2026 | | | | | | 2027 | | | | | | | | | | | | variable | | |
| | | | | 16,725 | | | | | | 179 | | | | | | 16,904 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other bonds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni SpA
|
| | | | 873 | | | | | | 2 | | | | | | 875 | | | | | | USD | | | | | | | | | | | | 2023 | | | | | | | | | | | | 4.000 | | |
Eni SpA
|
| | | | 873 | | | | | | 1 | | | | | | 874 | | | | | | USD | | | | | | | | | | | | 2028 | | | | | | | | | | | | 4.750 | | |
Eni SpA
|
| | | | 393 | | | | | | 4 | | | | | | 397 | | | | | | USD | | | | | | | | | | | | 2020 | | | | | | | | | | | | 4.150 | | |
Eni SpA
|
| | | | 305 | | | | | | 1 | | | | | | 306 | | | | | | USD | | | | | | | | | | | | 2040 | | | | | | | | | | | | 5.700 | | |
Eni USA Inc
|
| | | | 349 | | | | | | (1) | | | | | | 348 | | | | | | USD | | | | | | | | | | | | 2027 | | | | | | | | | | | | 7.300 | | |
| | | | | 2,793 | | | | | | 7 | | | | | | 2,800 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 19,518 | | | | | | 186 | | | | | | 19,704 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(€ million)
|
| |
Amount
|
| |
Discount on
bond issue and accrued expense |
| |
Total
|
| |
Currency
|
| |
Maturity
|
| |
Rate %
|
| ||||||||||||||||||
Eni SpA
|
| | | | 400 | | | | | | (10) | | | | | | 390 | | | | | | EUR | | | | | | 2022 | | | | | | 0.000 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Short term
debt (€ million) |
| |
Average rate
(%) |
| |
Long term
debt and current portion of long term debt (€ million) |
| |
Average rate
(%) |
| |
Short term
debt (€ million) |
| |
Average rate
(%) |
| |
Long term
debt and current portion of long term debt (€ million) |
| |
Average rate
(%) |
| ||||||||||||||||||||||||
Euro
|
| | | | 680 | | | | | | 1.9 | | | | | | 18,635 | | | | | | 2.3 | | | | | | 904 | | | | | | 0.5 | | | | | | 20,094 | | | | | | 2.4 | | |
U.S. dollar
|
| | | | 1,007 | | | | | | 2.5 | | | | | | 4,530 | | | | | | 4.3 | | | | | | 1,329 | | | | | | 1.8 | | | | | | 1,694 | | | | | | 4.8 | | |
Other currencies
|
| | | | 495 | | | | | | 1.0 | | | | | | 518 | | | | | | 4.2 | | | | | | 9 | | | | | | (0.7) | | | | | | 677 | | | | | | 4.7 | | |
| | | | | 2,182 | | | | | | | | | | | | 23,683 | | | | | | | | | | | | 2,242 | | | | | | | | | | | | 22,465 | | | | | | | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Ordinary bonds
|
| | | | 20,257 | | | | | | 19,219 | | |
Convertible bonds
|
| | | | 399 | | | | | | 410 | | |
Banks
|
| | | | 3,445 | | | | | | 4,021 | | |
Other financial institutions
|
| | | | 111 | | | | | | 114 | | |
| | | | | 24,212 | | | | | | 23,764 | | |
|
(€ million)
|
| |
Long-term debt
and current portion of long-term debt |
| |
Short-term
debt |
| |
Total
|
| |||||||||
Carrying amount at December 31, 2017
|
| | | | 22,465 | | | | | | 2,242 | | | | | | 24,707 | | |
Cash flows
|
| | | | 1,033 | | | | | | (713) | | | | |
|
320
|
| |
Currency translation differences
|
| | | | 126 | | | | | | 188 | | | | |
|
314
|
| |
Changes in the scope of consolidation
|
| | | | | | | | | | 494 | | | | |
|
494
|
| |
Other non-monetary changes
|
| | | | 59 | | | | | | (29) | | | | |
|
30
|
| |
Carrying amount at December 31, 2018
|
| | | | 23,683 | | | | | | 2,182 | | | | | | 25,865 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Current
|
| |
Non-current
|
| |
Total
|
| |
Current
|
| |
Non-current
|
| |
Total
|
| ||||||||||||||||||
A. Cash and cash equivalents
|
| | | | 10,836 | | | | | | | | | | | | 10,836 | | | | | | 7,363 | | | | | | | | | | | | 7,363 | | |
B. Held-for-trading financial assets
|
| | | | 6,552 | | | | | | | | | | | | 6,552 | | | | | | 6,012 | | | | | | | | | | | | 6,012 | | |
C. Available-for-sale financial assets
|
| | | | | | | | | | | | | | | | | | | | | | 207 | | | | | | | | | | | | 207 | | |
D. Liquidity (A+B+C)
|
| | | | 17,388 | | | | | | | | | | | | 17,388 | | | | | | 13,582 | | | | | | | | | | | | 13,582 | | |
E. Financing receivables
|
| | | | 188 | | | | | | | | | | | | 188 | | | | | | 209 | | | | | | | | | | | | 209 | | |
F. Short-term debt towards banks
|
| | | | 383 | | | | | | | | | | | | 383 | | | | | | 201 | | | | | | | | | | | | 201 | | |
G. Long-term debt towards banks
|
| | | | 768 | | | | | | 2,710 | | | | | | 3,478 | | | | | | 801 | | | | | | 3,200 | | | | | | 4,001 | | |
H. Bonds
|
| | | | 2,781 | | | | | | 17,313 | | | | | | 20,094 | | | | | | 1,445 | | | | | | 16,907 | | | | | | 18,352 | | |
I. Short-term debt towards related parties
|
| | | | 661 | | | | | | | | | | | | 661 | | | | | | 164 | | | | | | | | | | | | 164 | | |
L. Other short-term liabilities
|
| | | | 1,138 | | | | | | | | | | | | 1,138 | | | | | | 1,877 | | | | | | | | | | | | 1,877 | | |
M. Other long-term liabilities
|
| | | | 52 | | | | | | 59 | | | | | | 111 | | | | | | 40 | | | | | | 72 | | | | | | 112 | | |
N. Total borrowings (F+G+H+I+L+M)
|
| | | | 5,783 | | | | | | 20,082 | | | | | | 25,865 | | | | | | 4,528 | | | | | | 20,179 | | | | | | 24,707 | | |
O. Net borrowings (N-D-E)
|
| | | | (11,793) | | | | | | 20,082 | | | | | | 8,289 | | | | | | (9,263) | | | | | | 20,179 | | | | | | 10,916 | | |
|
(€ million)
|
| |
Provision
for site restoration, abandonment and social projects |
| |
Environmental
provision |
| |
Provision
for litigations |
| |
Provision
for taxes |
| |
Loss
adjustments and actuarial provisions for Eni’s insurance companies |
| |
Provision
for losses on investments |
| |
Provision
for OIL insurance cover |
| |
Provision
for redundancy incentives |
| |
Provision
for disposal and restructuring |
| |
Provision
for onerous contracts |
| |
Other(*)
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
Carrying amount at December 31, 2017 | | | | | 8,126 | | | | | | 2,653 | | | | | | 1,107 | | | | | | 527 | | | | | | 205 | | | | | | 182 | | | | | | 76 | | | | | | 140 | | | | | | 65 | | | | | | 60 | | | | | | 306 | | | | | | 13,447 | | |
New or increased provisions | | | | | | | | | | | 299 | | | | | | 148 | | | | | | 73 | | | | | | 493 | | | | | | 48 | | | | | | 51 | | | | | | 9 | | | | | | 19 | | | | | | | | | | | | 223 | | | | |
|
1,363
|
| |
Initial recognition and changes in estimates | | | | | (502) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(502)
|
| |
Accretion discount
|
| | | | 259 | | | | | | (12) | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
249
|
| |
Reversal of utilized provisions | | | | | (190) | | | | | | (287) | | | | | | (214) | | | | | | (118) | | | | | | (481) | | | | | | | | | | | | | | | | | | (17) | | | | | | (14) | | | | | | (22) | | | | | | (100) | | | | |
|
(1,443)
|
| |
Reversal of unutilized provisions | | | | | | | | | | | (33) | | | | | | (289) | | | | | | (31) | | | | | | | | | | | | (1) | | | | | | | | | | | | (17) | | | | | | | | | | | | | | | | | | (18) | | | | |
|
(389)
|
| |
Changes in the scope of consolidation | | | | | (1,024) | | | | | | (11) | | | | | | (1) | | | | | | (8) | | | | | | | | | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | | | | | | | (2) | | | | |
|
(1,051)
|
| |
Currency translation differences | | | | | 153 | | | | | | | | | | | | 34 | | | | | | 17 | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4 | | | | |
|
210
|
| |
Other changes
|
| | | | (45) | | | | | | (14) | | | | | | 37 | | | | | | (20) | | | | | | 110 | | | | | | (27) | | | | | | 3 | | | | | | (2) | | | | | | (4) | | | | | | | | | | | | (36) | | | | |
|
2
|
| |
Carrying amount at December 31, 2018 | | | | | 6,777 | | | | | | 2,595 | | | | | | 824 | | | | | | 440 | | | | | | 327 | | | | | | 204 | | | | | | 130 | | | | | | 108 | | | | | | 66 | | | | | | 38 | | | | | | 377 | | | | | | 11,886 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Italian defined benefit plans
|
| | | | 275 | | | | | | 284 | | |
Foreign defined benefit plans
|
| | | | 385 | | | | | | 409 | | |
FISDE, foreign medical plans and other
|
| | | | 148 | | | | | | 135 | | |
Defined benefit plans
|
| | | | 808 | | | | | | 828 | | |
Other benefit plans
|
| | | | 309 | | | | | | 194 | | |
Provision for employee benefits
|
| | | | 1,117 | | | | | | 1,022 | | |
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Defined
benefit plans |
| |
Other
benefit plans |
| |
Total
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Defined
benefit plans |
| |
Other
benefit plans |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
Present value of benefit liabilities at beginning of year | | | | | 284 | | | | | | 997 | | | | | | 135 | | | | | | 1,416 | | | | | | 194 | | | | | | 1,610 | | | | | | 298 | | | | | | 895 | | | | | | 136 | | | | | | 1,329 | | | | | | 158 | | | | | | 1,487 | | |
Current cost
|
| | | | | | | | | | 27 | | | | | | 2 | | | | |
|
29
|
| | | |
|
42
|
| | | |
|
71
|
| | | | | | | | | | | 24 | | | | | | 2 | | | | |
|
26
|
| | | | | 54 | | | | |
|
80
|
| |
Interest cost
|
| | | | 4 | | | | | | 31 | | | | | | 2 | | | | |
|
37
|
| | | |
|
1
|
| | | |
|
38
|
| | | | | 3 | | | | | | 29 | | | | | | 2 | | | | |
|
34
|
| | | | | 1 | | | | |
|
35
|
| |
Remeasurements:
|
| | | | 1 | | | | | | (25) | | | | | | 13 | | | | |
|
(11)
|
| | | |
|
30
|
| | | |
|
19
|
| | | | | (6) | | | | | | 54 | | | | | | (1) | | | | |
|
47
|
| | | | | 3 | | | | |
|
50
|
| |
- actuarial (gains) losses due to changes in demographic assumptions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (14) | | | | | | | | | | |
|
(14)
|
| | | | | | | | | | | (14) | | |
- actuarial (gains) losses due to changes in financial assumptions | | | | | | | | | | | (31) | | | | | | 1 | | | | |
|
(30)
|
| | | | | 29 | | | | |
|
(1)
|
| | | | | (5) | | | | | | 71 | | | | | | | | | | |
|
66
|
| | | | | 3 | | | | |
|
69
|
| |
- experience (gains) losses
|
| | | | 1 | | | | | | 6 | | | | | | 12 | | | | |
|
19
|
| | | | | 1 | | | | |
|
20
|
| | | | | (1) | | | | | | (3) | | | | | | (1) | | | | |
|
(5)
|
| | | | | | | | | |
|
(5)
|
| |
Past service cost and (gains) losses settlements | | | | | | | | | | | 2 | | | | | | 1 | | | | |
|
3
|
| | | |
|
115
|
| | | |
|
118
|
| | | | | | | | | | | (1) | | | | | | 2 | | | | |
|
1
|
| | | | | 28 | | | | |
|
29
|
| |
Plan contributions:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | | | | | |
|
1
|
| |
- employee contributions
|
| | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | |
Benefits paid
|
| | | | (15) | | | | | | (35) | | | | | | (9) | | | | |
|
(59)
|
| | | |
|
(74)
|
| | | |
|
(133)
|
| | | | | (10) | | | | | | (37) | | | | | | (6) | | | | |
|
(53)
|
| | | | | (36) | | | | |
|
(89)
|
| |
Reclassification to asset held for sale
|
| | | | | | | | | | (8) | | | | | | | | | | |
|
(8)
|
| | | | | | | | | |
|
(8)
|
| | | | | | | | | | | (12) | | | | | | | | | | |
|
(12)
|
| | | | | (2) | | | | |
|
(14)
|
| |
Changes in the scope of consolidation | | | | | | | | | | | (90) | | | | | | | | | | |
|
(90)
|
| | | |
|
(2)
|
| | | |
|
(92)
|
| | | | | (1) | | | | | | (15) | | | | | | (1) | | | | |
|
(17)
|
| | | | | (3) | | | | |
|
(20)
|
| |
Currency translation differences and other changes | | | | | 1 | | | | | | 26 | | | | | | 4 | | | | |
|
31
|
| | | |
|
3
|
| | | |
|
34
|
| | | | | | | | | | | 59 | | | | | | 1 | | | | |
|
60
|
| | | | | (9) | | | | |
|
51
|
| |
Present value of benefit liabilities at end of year (a) | | | | | 275 | | | | | | 925 | | | | | | 148 | | | | | | 1,348 | | | | | | 309 | | | | | | 1,657 | | | | | | 284 | | | | | | 997 | | | | | | 135 | | | | | | 1,416 | | | | | | 194 | | | | | | 1,610 | | |
Plan assets at beginning of year
|
| | | | | | | | | | 588 | | | | | | | | | | | | 588 | | | | | | | | | | | | 588 | | | | | | | | | | | | 619 | | | | | | | | | | | | 619 | | | | | | | | | | | | 619 | | |
Interest income
|
| | | | | | | | |
|
17
|
| | | | | | | | | | | 17 | | | | | | | | | | | | 17 | | | | | | | | | | |
|
20
|
| | | | | | | | | | | 20 | | | | | | | | | | | | 20 | | |
Return on plan assets
|
| | | | | | | | |
|
(21)
|
| | | | | | | | | | | (21) | | | | | | | | | | | | (21) | | | | | | | | | | |
|
12
|
| | | | | | | | | | | 12 | | | | | | | | | | | | 12 | | |
Plan contributions:
|
| | | | | | | | |
|
25
|
| | | | | | | | | | | 25 | | | | | | | | | | | | 25 | | | | | | | | | | |
|
24
|
| | | | | | | | | | | 24 | | | | | | | | | | | | 24 | | |
- employee contributions
|
| | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | |
- employer contributions
|
| | | | | | | | |
|
24
|
| | | | | | | | | | | 24 | | | | | | | | | | | | 24 | | | | | | | | | | |
|
23
|
| | | | | | | | | | | 23 | | | | | | | | | | | | 23 | | |
Benefits paid
|
| | | | | | | | |
|
(26)
|
| | | | | | | | | | | (26) | | | | | | | | | | | | (26) | | | | | | | | | | |
|
(25)
|
| | | | | | | | | | | (25) | | | | | | | | | | | | (25) | | |
Changes in the scope of consolidation |
| | | | | | | | | | (64) | | | | | | | | | | |
|
(64)
|
| | | | | | | | | |
|
(64)
|
| | | | | | | | | | | (15) | | | | | | | | | | |
|
(15)
|
| | | | | | | | | |
|
(15)
|
| |
Currency translation differences and other changes | | | | | | | | | | | 26 | | | | | | | | | | |
|
26
|
| | | | | | | | | |
|
26
|
| | | | | | | | | | | (47) | | | | | | | | | | |
|
(47)
|
| | | | | | | | | |
|
(47)
|
| |
Plan assets at end of year (b)
|
| | | | | | | | | | 545 | | | | | | | | | | | | 545 | | | | | | | | | | | | 545 | | | | | | | | | | | | 588 | | | | | | | | | | | | 588 | | | | | | | | | | | | 588 | | |
Asset ceiling at beginning of year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in asset ceiling
|
| | | | | | | | | | 5 | | | | | | | | | | |
|
5
|
| | | | | | | | | |
|
5
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset ceiling at end of year (c)
|
| | | | | | | | | | 5 | | | | | | | | | | | | 5 | | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net liability recognized at end of year (a-b+c) |
| | | | 275 | | | | | | 385 | | | | | | 148 | | | | | | 808 | | | | | | 309 | | | | | | 1,117 | | | | | | 284 | | | | | | 409 | | | | | | 135 | | | | | | 828 | | | | | | 194 | | | | | | 1,022 | | |
|
(€ million)
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Defined
benefit plans |
| |
Other
benefit plans |
| |
Total
|
| ||||||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current cost
|
| | | | | | | | | | 27 | | | | | | 2 | | | | |
|
29
|
| | | | | 42 | | | | |
|
71
|
| |
Past service cost and (gains) losses on settlements
|
| | | | | | | | | | 2 | | | | | | 1 | | | | |
|
3
|
| | | | | 115 | | | | |
|
118
|
| |
Interest cost (income), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- interest cost on liabilities
|
| | | | 4 | | | | | | 31 | | | | | | 2 | | | | |
|
37
|
| | | | | 1 | | | | |
|
38
|
| |
- interest income on plan assets
|
| | | | | | | | | | (17) | | | | | | | | | | |
|
(17)
|
| | | | | | | | | |
|
(17)
|
| |
Total interest cost (income), net
|
| | | | 4 | | | | | | 14 | | | | | | 2 | | | | |
|
20
|
| | | | | 1 | | | | |
|
21
|
| |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | |
|
1
|
| |
- of which recognized in “Financial income (expense)”
|
| | | | 4 | | | | | | 14 | | | | | | 2 | | | | |
|
20
|
| | | | | | | | | |
|
20
|
| |
Remeasurements for long-term plans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 30 | | | | |
|
30
|
| |
Total | | | | | 4 | | | | | | 43 | | | | | | 5 | | | | | | 52 | | | | | | 188 | | | | | | 240 | | |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | | | 29 | | | | | | 3 | | | | |
|
32
|
| | | | | 188 | | | | |
|
220
|
| |
- of which recognized in “Financial income (expense)”
|
| | | | 4 | | | | | | 14 | | | | | | 2 | | | | |
|
20
|
| | | | | | | | | |
|
20
|
| |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current cost
|
| | | | | | | | | | 24 | | | | | | 2 | | | | |
|
26
|
| | | | | 54 | | | | |
|
80
|
| |
Past service cost and (gains) losses on settlements
|
| | | | | | | | | | (1) | | | | | | 2 | | | | |
|
1
|
| | | | | 28 | | | | |
|
29
|
| |
Interest cost (income), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- interest cost on liabilities
|
| | | | 3 | | | | | | 29 | | | | | | 2 | | | | |
|
34
|
| | | | | 1 | | | | |
|
35
|
| |
- interest income on plan assets
|
| | | | | | | | | | (20) | | | | | | | | | | |
|
(20)
|
| | | | | | | | | |
|
(20)
|
| |
Total interest cost (income), net
|
| | | | 3 | | | | | | 9 | | | | | | 2 | | | | |
|
14
|
| | | | | 1 | | | | |
|
15
|
| |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | |
|
1
|
| |
- of which recognized in “Financial income (expense)”
|
| | | | 3 | | | | | | 9 | | | | | | 2 | | | | |
|
14
|
| | | | | | | | | |
|
14
|
| |
Remeasurements for long-term plans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | |
|
3
|
| |
Total | | | | | 3 | | | | | | 32 | | | | | | 6 | | | | | | 41 | | | | | | 86 | | | | | | 127 | | |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | |
|
23
|
| | | |
|
4
|
| | | |
|
27
|
| | | |
|
86
|
| | | |
|
113
|
| |
- of which recognized in “Financial income (expense)”
|
| | | | 3 | | | | | | 9 | | | | | | 2 | | | | |
|
14
|
| | | | | | | | | |
|
14
|
| |
|
| | |
2018
|
| | | | | | | |
2017
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Total
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Total
|
| | ||||||||||||||||||||||||||
Remeasurements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Actuarial (gains)/losses due to changes in demographic assumptions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (14) | | | | | | | | | | |
|
(14)
|
| | | ||
Actuarial (gains)/losses due to changes in financial assumptions | | | | | | | | | | | (31) | | | | | | 1 | | | | |
|
(30)
|
| | | | | (5) | | | | | | 71 | | | | | | | | | | |
|
66
|
| | | ||
Experience (gains) losses
|
| | | | 1 | | | | | | 6 | | | | | | 12 | | | | |
|
19
|
| | | | | (1) | | | | | | (3) | | | | | | (1) | | | | |
|
(5)
|
| | | ||
Return on plan assets
|
| | | | | | | | | | 21 | | | | | | | | | | |
|
21
|
| | | | | | | | | | | (12) | | | | | | | | | | |
|
(12)
|
| | | ||
Change in asset ceiling
|
| | | | | | | | | | 5 | | | | | | | | | | |
|
5
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | | | 1 | | | | | | 1 | | | | | | 13 | | | | | | 15 | | | | | | (6) | | | | | | 42 | | | | | | (1) | | | | | | 35 | | | | ||
|
(€ million)
|
| |
Cash and
cash equivalents |
| |
Equity
securities |
| |
Debt
securities |
| |
Real
estate |
| |
Derivatives
|
| |
Investment
funds |
| |
Assets
held by insurance company |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Plan assets with a quoted market price
|
| | | | 115 | | | | | | 37 | | | | | | 238 | | | | | | 6 | | | | | | 2 | | | | | | 56 | | | | | | 18 | | | | | | 70 | | | | |
|
542
|
| |
Plan assets without a quoted market price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | |
|
3
|
| |
| | | | | 115 | | | | | | 37 | | | | | | 238 | | | | | | 6 | | | | | | 2 | | | | | | 56 | | | | | | 21 | | | | | | 70 | | | | | | 545 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Plan assets with a quoted market price
|
| | | | 16 | | | | | | 48 | | | | | | 329 | | | | | | 10 | | | | | | 9 | | | | | | 60 | | | | | | 13 | | | | | | 100 | | | | |
|
585
|
| |
Plan assets without a quoted market price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | |
|
3
|
| |
| | | | | 16 | | | | | | 48 | | | | | | 329 | | | | | | 10 | | | | | | 9 | | | | | | 60 | | | | | | 16 | | | | | | 100 | | | | | | 588 | | |
|
| | | | | |
Italian defined
benefit plans |
| |
Foreign defined
benefit plans |
| |
FISDE, foreign
medical plans and other |
| |
Other
long-term benefit plans |
| ||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 1.5 | | | | | | 0.8-18.0 | | | | | | 1.5 | | | | | | 0.2-1.5 | | |
Rate of compensation increase
|
| |
(%)
|
| | | | 2.5 | | | | | | 1.5-16.5 | | | | | | | | | | | | | | |
Rate of price inflation
|
| |
(%)
|
| | | | 1.5 | | | | | | 0.8-16.0 | | | | | | 1.5 | | | | | | 1.5 | | |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | | | | | | | 13-25 | | | | | | 24 | | | | | | | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 1.5 | | | | | | 0.6-15.5 | | | | | | 1.5 | | | | | | 0.0-1.5 | | |
Rate of compensation increase
|
| |
(%)
|
| | | | 2.5 | | | | | | 1.5-13.5 | | | | | | | | | | | | | | |
Rate of price inflation
|
| |
(%)
|
| | | | 1.5 | | | | | | 0.6-14.8 | | | | | | 1.5 | | | | | | 1.5 | | |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | | | | | | | 13-24 | | | | | | 24 | | | | | | | | |
|
| | | | | |
Euro
area |
| |
Rest
of Europe |
| |
Africa
|
| |
Other
areas |
| |
Foreign
defined benefit plans |
| |||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 1.5-1.9 | | | | | | 0.8-2.9 | | | | | | 3.7-18.0 | | | | | | 8.0-13.3 | | | | |
|
0.8-18.0
|
| |
Rate of compensation increase
|
| |
(%)
|
| | | | 1.5-3.0 | | | | | | 2.5-3.8 | | | | | | 5.0-16.5 | | | | | | 10.0-13.3 | | | | |
|
1.5-16.5
|
| |
Rate of price inflation
|
| |
(%)
|
| | | | 1.5-2.0 | | | | | | 0.8-3.3 | | | | | | 3.7-16.0 | | | | | | 3.5-5.0 | | | | |
|
0.8-16.0
|
| |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | 21-22 | | | | | | 23-25 | | | | | | 13-17 | | | | | | | | | | |
|
13-25
|
| |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 1.5-1.8 | | | | | | 0.6-2.5 | | | | | | 3.7-15.5 | | | | | | 4.1-8.0 | | | | |
|
0.6-15.5
|
| |
Rate of compensation increase
|
| |
(%)
|
| | | | 1.5-3.0 | | | | | | 2.5-3.7 | | | | | | 5.0-13.5 | | | | | | 1.5-10.0 | | | | |
|
1.5-13.5
|
| |
Rate of price inflation
|
| |
(%)
|
| | | | 1.5-1.9 | | | | | | 0.6-3.4 | | | | | | 3.7-14.8 | | | | | | 1.5-4.8 | | | | |
|
0.6-14.8
|
| |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | 21-24 | | | | | | 22-24 | | | | | | 13-17 | | | | | | | | | | |
|
13-24
|
| |
|
| | |
Discount rate
|
| |
Rate
of price inflation |
| |
Rate of
increases in pensionable salaries |
| |
Healthcare
cost trend rate |
| |
Rate of
increases to pensions in payment |
| | |||||||||||||||||||||||
(€ million)
|
| |
0.5% Increase
|
| |
0.5% Decrease
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| | ||||||||||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italian defined benefit plans
|
| | | | (12) | | | | | | 13 | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | ||
Foreign defined benefit plans
|
| | | | (58) | | | | | | 65 | | | | | | 23 | | | | | | 15 | | | | | | | | | | | | 18 | | | | ||
FISDE, foreign medical plans and other | | | | | (7) | | | | | | 8 | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | ||
Other benefit plans
|
| | | | (5) | | | | | | 3 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | ||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Italian defined benefit plans
|
| | | | (13) | | | | | | 14 | | | | | | 9 | | | | | | | | | | | | | | | | | | | | | | ||
Foreign defined benefit plans
|
| | | | (72) | | | | | | 79 | | | | | | 24 | | | | | | 20 | | | | | | | | | | | | 13 | | | | ||
FISDE, foreign medical plans and other | | | | | (7) | | | | | | 7 | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | ||
Other benefit plans
|
| | | | (3) | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | ||
|
(€ million)
|
| |
Italian defined
benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE, foreign
medical plans and other |
| |
Other benefit
plans |
| ||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
2019
|
| | | | 15 | | | | | | 54 | | | | | | 9 | | | | | | 81 | | |
2020
|
| | | | 16 | | | | | | 56 | | | | | | 7 | | | | | | 72 | | |
2021
|
| | | | 18 | | | | | | 63 | | | | | | 6 | | | | | | 67 | | |
2022
|
| | | | 14 | | | | | | 64 | | | | | | 6 | | | | | | 20 | | |
2023
|
| | | | 11 | | | | | | 74 | | | | | | 6 | | | | | | 17 | | |
2024 and thereafter
|
| | | | 201 | | | | | | 74 | | | | | | 114 | | | | | | 57 | | |
Weighted average duration (years)
|
| | | | 10.1 | | | | | | 17.4 | | | | | | 12.8 | | | | | | 2.6 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
2018
|
| | | | 16 | | | | | | 47 | | | | | | 7 | | | | | | 64 | | |
2019
|
| | | | 17 | | | | | | 65 | | | | | | 7 | | | | | | 58 | | |
2020
|
| | | | 18 | | | | | | 70 | | | | | | 6 | | | | | | 45 | | |
2021
|
| | | | 17 | | | | | | 79 | | | | | | 6 | | | | | | 7 | | |
2022
|
| | | | 14 | | | | | | 84 | | | | | | 6 | | | | | | 5 | | |
2023 and thereafter
|
| | | | 202 | | | | | | 64 | | | | | | 103 | | | | | | 25 | | |
Weighted average duration (years)
|
| | | | 10.1 | | | | | | 17.5 | | | | | | 12.8 | | | | | | 2.8 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Deferred tax liabilities, gross
|
| | | | 7,956 | | | | | | 10,169 | | |
Deferred tax assets available for offset
|
| | | | (3,684) | | | | | | (4,269) | | |
Deferred tax liabilities
|
| | | | 4,272 | | | | | | 5,900 | | |
Deferred tax assets, gross (net of accumulated write-down provisions)
|
| | | | 7,615 | | | | | | 8,347 | | |
Deferred tax liabilities available for offset
|
| | | | (3,684) | | | | | | (4,269) | | |
Deferred tax assets
|
| | | | 3,931 | | | | | | 4,078 | | |
|
(€ million)
|
| |
Carrying
amount at December 31, 2018 |
| |
Carrying
amount at December 31, 2017 |
| ||||||
Deferred tax liabilities | | | | | | | | | | | | | |
Accelerated tax depreciation
|
| | | | 6,612 | | | | | | 8,323 | | |
Difference between the fair value and the carrying amount of assets acquired
|
| | | | 849 | | | | | | 1,106 | | |
Site restoration and abandonment (tangible assets)
|
| | | | 85 | | | | | | 305 | | |
Application of the weighted average cost method in evaluation of inventories
|
| | | | 44 | | | | | | 70 | | |
Other
|
| | | | 366 | | | | | | 365 | | |
| | | | | 7,956 | | | | | | 10,169 | | |
Deferred tax assets, gross | | | | | | | | | | | | | |
Carry-forward tax losses
|
| | | | (5,528) | | | | | | (5,240) | | |
Site restoration and abandonment (provisions for contingencies)
|
| | | | (1,986) | | | | | | (2,747) | | |
Timing differences on depreciation and amortization
|
| | | | (2,104) | | | | | | (2,164) | | |
Accruals for impairment losses and provisions for contingencies
|
| | | | (1,460) | | | | | | (1,404) | | |
Impairment losses
|
| | | | (792) | | | | | | (801) | | |
Over/Under lifting
|
| | | | (604) | | | | | | (395) | | |
Employee benefits
|
| | | | (212) | | | | | | (194) | | |
Unrealized intercompany profits
|
| | | | (124) | | | | | | (130) | | |
Other
|
| | | | (546) | | | | | | (534) | | |
| | | | | (13,356) | | | | | | (13,609) | | |
Accumulated write-downs of deferred tax assets
|
| | | | 5,741 | | | | | | 5,262 | | |
Deferred tax assets, net
|
| | | | (7,615) | | | | | | (8,347) | | |
|
(€ million)
|
| |
Deferred tax
liabilities |
| |
Deferred tax
assets, gross |
| |
Accumulated
write-downs of deferred tax assets |
| |
Deferred tax
assets, net of impairments |
| ||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Carrying amount – beginning of the year
|
| | | | 10,169 | | | | | | (13,609) | | | | | | 5,262 | | | | | | (8,347) | | |
Changes in accounting principles (IFRS 15)
|
| | | | 37 | | | | | | (237) | | | | | | | | | | | | (237) | | |
Carrying amount restated – beginning of the year
|
| | | | 10,206 | | | | | | (13,846) | | | | | | 5,262 | | | | | | (8,584) | | |
Additions
|
| | | | 1,147 | | | | | | (1,478) | | | | | | 253 | | | | | | (1,225) | | |
Deductions
|
| | | | (802) | | | | | | 1,523 | | | | | | (43) | | | | | | 1,480 | | |
Currency translation differences
|
| | | | 283 | | | | | | (278) | | | | | | 71 | | | | | | (207) | | |
Decrease through loss of control of subsidiary
|
| | | | (2,778) | | | | | | 813 | | | | | | | | | | | | 813 | | |
Other changes
|
| | | | (100) | | | | | | (90) | | | | | | 198 | | | | | | 108 | | |
Carrying amount at the end of the year
|
| | | | 7,956 | | | | | | (13,356) | | | | | | 5,741 | | | | | | (7,615) | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Carrying amount at the beginning of the year
|
| | | | 10,953 | | | | | | (13,698) | | | | | | 5,622 | | | | | | (8,076) | | |
Additions
|
| | | | 1,171 | | | | | | (2,341) | | | | | | 212 | | | | | | (2,129) | | |
Deductions
|
| | | | (835) | | | | | | 1,588 | | | | | | (349) | | | | | | 1,239 | | |
Currency translation differences
|
| | | | (1,123) | | | | | | 862 | | | | | | (202) | | | | | | 660 | | |
Other changes
|
| | | | 3 | | | | | | (20) | | | | | | (21) | | | | | | (41) | | |
Carrying amount at the end of the year
|
| | | | 10,169 | | | | | | (13,609) | | | | | | 5,262 | | | | | | (8,347) | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Fair value
asset |
| |
Fair value
liability |
| |
Level of Fair
value |
| |
Fair value
asset |
| |
Fair value
liability |
| |
Level of Fair
value |
| ||||||||||||||||||
Non-hedging derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives on exchange rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Currency swap
|
| | | | 99 | | | | | | 46 | | | | | | 2 | | | | | | 170 | | | | | | 86 | | | | | | 2 | | |
- Interest currency swap
|
| | | | 14 | | | | | | 71 | | | | | | 2 | | | | | | 41 | | | | | | 45 | | | | | | 2 | | |
- Outright
|
| | | | 3 | | | | | | 5 | | | | | | 2 | | | | | | 3 | | | | | | 5 | | | | | | 2 | | |
| | | | | 116 | | | | | | 122 | | | | | | | | | | | | 214 | | | | | | 136 | | | | | | | | |
Derivatives on interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Interest rate swap
|
| | | | 18 | | | | | | 6 | | | | | | 2 | | | | | | 9 | | | | | | 5 | | | | | | 2 | | |
| | | | | 18 | | | | | | 6 | | | | | | | | | | | | 9 | | | | | | 5 | | | | | | | | |
Derivatives on commodities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Future
|
| | | | 1,060 | | | | | | 1,107 | | | | | | 1 | | | | | | 796 | | | | | | 771 | | | | | | 1 | | |
- Over the counter
|
| | | | 306 | | | | | | 284 | | | | | | 2 | | | | | | 81 | | | | | | 97 | | | | | | 2 | | |
- Other
|
| | | | 1 | | | | | | 5 | | | | | | 2 | | | | | | 1 | | | | | | 2 | | | | | | 2 | | |
| | | | | 1,367 | | | | | | 1,396 | | | | | | | | | | | | 878 | | | | | | 870 | | | | | | | | |
| | | | | 1,501 | | | | | | 1,524 | | | | | | | | | | | | 1,101 | | | | | | 1,011 | | | | | | | | |
Trading derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives on commodities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Over the counter
|
| | | | 992 | | | | | | 1,031 | | | | | | 2 | | | | | | 683 | | | | | | 829 | | | | | | 2 | | |
- Future
|
| | | | 367 | | | | | | 263 | | | | | | 1 | | | | | | 395 | | | | | | 390 | | | | | | 1 | | |
- Options
|
| | | | 80 | | | | | | 71 | | | | | | 2 | | | | | | 133 | | | | | | 114 | | | | | | 2 | | |
| | | | | 1,439 | | | | | | 1,365 | | | | | | | | | | | | 1,211 | | | | | | 1,333 | | | | | | | | |
Cash flow hedge derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives on commodities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Over the counter
|
| | | | 311 | | | | | | 196 | | | | | | 2 | | | | | | 227 | | | | | | 21 | | | | | | 2 | | |
- Future
|
| | | | 26 | | | | | | 15 | | | | | | 1 | | | | | | 35 | | | | | | | | | | | | 1 | | |
| | | | | 337 | | | | | | 211 | | | | | | | | | | | | 262 | | | | | | 21 | | | | | | | | |
Option embedded in convertible bonds
|
| | | | 21 | | | | | | 21 | | | | |
|
2
|
| | | | | 16 | | | | | | 16 | | | | |
|
2
|
| |
Gross amount
|
| | | | 3,298 | | | | | | 3,121 | | | | | | | | | | | | 2,590 | | | | | | 2,381 | | | | | | | | |
Offsetting
|
| | | | (1,636) | | | | | | (1,636) | | | | | | | | | | | | (1,279) | | | | | | (1,279) | | | | | | | | |
Net amount
|
| | | | 1,662 | | | | | | 1,485 | | | | | | | | | | | | 1,311 | | | | | | 1,102 | | | | | | | | |
Of which: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- current
|
| | | | 1,594 | | | | | | 1,445 | | | | | | | | | | | | 1,231 | | | | | | 1,011 | | | | | | | | |
- non-current
|
| | | | 68 | | | | | | 40 | | | | | | | | | | | 80 | | | | | | 91 | | | | | | | | ||
|
| | |
December 31, 2018
|
| |||||||||||||||
(€ million)
|
| |
Nominal
amount of the hedging instrument |
| |
Change in fair
value (effective hedge) |
| |
Change in fair
value (ineffective hedge) |
| |||||||||
Cash flow hedge derivatives | | | | | | | | | | | | | | | | | | | |
Derivatives on commodity | | | | | | | | | | | | | | | | | | | |
- Over the counter
|
| | | | 3,528 | | | | | | 404 | | | | | | 2 | | |
- Future
|
| | | | 71 | | | | | | (6) | | | | | | (2) | | |
| | | | | 3,599 | | | | | | 398 | | | | | | | | |
|
| | |
December 31, 2018
|
| |||||||||||||||
(€ million)
|
| |
Change of the underlying
asset used for the calculation of hedging ineffectiveness |
| |
CFH reserve
|
| |
Reclassification
adjustments |
| |||||||||
Cash flow hedge | | | | | | | | | | | | | | | | | | | |
Commodity price risk | | | | | | | | | | | | | | | | | | | |
- Forecast sales
|
| | | | (389) | | | | | | (13) | | | | | | 642 | | |
| | | | | (389) | | | | | | (13) | | | | | | 642 | | |
|
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Net income (loss) on cash flow hedging derivatives
|
| | | | | | | | | | 12 | | | | | | (1) | | |
Net income (loss) on other derivatives
|
| | | | 129 | | | | | | (44) | | | | | | 17 | | |
| | | | | 129 | | | | | | (32) | | | | | | 16 | | |
|
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Derivatives on exchange rate
|
| | | | (329) | | | | | | 809 | | | | | | (494) | | |
Derivatives on interest rate
|
| | | | 22 | | | | | | 28 | | | | | | (12) | | |
Options
|
| | | | | | | | | | | | | | | | 24 | | |
| | | | | (307) | | | | | | 837 | | | | | | (482) | | |
|
(€ million)
|
| |
Share
capital |
| |
Retained
Earnings |
| |
Other
reserves |
| |
Net profit
(loss) |
| |
Total
|
| |||||||||||||||
Carrying amount at December 31, 2017
|
| | | | 4,005 | | | | | | 35,966 | | | | | | 4,685 | | | | | | 3,374 | | | | | | 48,030 | | |
Changes in accounting principles (IFRS 9)
|
| | | | | | | | | | 294 | | | | | | | | | | | | | | | | |
|
294
|
| |
Changes in accounting principles (IFRS 15)
|
| | | | | | | | | | (49) | | | | | | | | | | | | | | | | |
|
(49)
|
| |
Carrying amount at January 1, 2018
|
| | | | 4,005 | | | | | | 36,211 | | | | | | 4,685 | | | | | | 3,374 | | | | | | 48,275 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Share capital
|
| | | | 4,005 | | | | | | 4,005 | | |
Retained earnings
|
| | | | 36,702 | | | | | | 35,966 | | |
Cumulative currency translation differences
|
| | | | 6,605 | | | | | | 4,818 | | |
Legal reserve
|
| | | | 959 | | | | | | 959 | | |
Reserve for treasury shares
|
| | | | 581 | | | | | | 581 | | |
Reserve related to the fair value of cash flow hedging derivatives net of the tax effect |
| | | | (9) | | | | | | 183 | | |
Reserve related to the defined benefit plans net of tax effect
|
| | | | (130) | | | | | | (114) | | |
Other comprehensive income on equity-accounted investments
|
| | | | 66 | | | | | | 90 | | |
Other comprehensive income on other investments
|
| | | | 15 | | | | | | | | |
Other reserves
|
| | | | 190 | | | | | | 190 | | |
Treasury shares
|
| | | | (581) | | | | | | (581) | | |
Interim dividend
|
| | | | (1,513) | | | | | | (1,441) | | |
Net profit (loss) for the year
|
| | | | 4,126 | | | | | | 3,374 | | |
| | | | | 51,016 | | | | | | 48,030 | | |
|
| | |
Cash flow hedge derivatives
|
| |
Defined benefit plans
|
| |
Other
comprehensive income on equity-accounted investments |
| |
Investments
valued at fair value |
| ||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| ||||||||||||||||||||||||||||||
Reserve as of December 31, 2017
|
| | | | 240 | | | | | | (57) | | | | | | 183 | | | | | | (133) | | | | | | 19 | | | | | | (114) | | | | | | 90 | | | | | | | | |
Changes of the year
|
| | | | 399 | | | | | | (116) | | | | |
|
283
|
| | | | | (15) | | | | | | (2) | | | | |
|
(17)
|
| | | | | (24) | | | | | | 15 | | |
Foreign currency translation differences
|
| | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | (1) | | | | | | | | | | | | | | | | | | | | |
Change in scope of consolidation
|
| | | | | | | | | | | | | | | | | | | | | | 4 | | | | | | (3) | | | | |
|
1
|
| | | | | | | | | | | | | |
Reversal to inventories adjustments
|
| | | | (10) | | | | | | 3 | | | | |
|
(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reclassification adjustments
|
| | | | (642) | | | | | | 174 | | | | |
|
(468)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserve as of December 31, 2018
|
| | | | (13) | | | | | | 4 | | | | | | (9) | | | | | | (143) | | | | | | 13 | | | | | | (130) | | | | | | 66 | | | | | | 15 | | |
Reserve as of December 31, 2016
|
| | | | 246 | | | | | | (57) | | | | | | 189 | | | | | | (99) | | | | | | (13) | | | | | | (112) | | | | | | 21 | | | | | | | | |
Changes of the year
|
| | | | (59) | | | | | | 14 | | | | |
|
(45)
|
| | | | | (33) | | | | | | 29 | | | | |
|
(4)
|
| | | | | 69 | | | | | | | | |
Foreign currency translation differences
|
| | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | 3 | | | | |
|
2
|
| | | | | | | | | | | | | |
Reclassification adjustments
|
| | | | 53 | | | | | | (14) | | | | |
|
39
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserve as of December 31, 2017
|
| | | | 240 | | | | | | (57) | | | | | | 183 | | | | | | (133) | | | | | | 19 | | | | | | (114) | | | | | | 90 | | | | | | | | |
| | |
Net profit
|
| |
Shareholders’ equity
|
| ||||||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||||||||
As recorded in Eni SpA’s Financial Statements
|
| | | | 3,173 | | | | | | 3,586 | | | | | | 42,615 | | | | | | 42,529 | | |
Excess of net equity stated in the separate accounts of consolidated subsidiaries over the corresponding carrying amounts of the parent company |
| | | | (134) | | | | | | (466) | | | | | | 7,183 | | | | | | 6,110 | | |
Consolidation adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
- difference between purchase cost and underlying carrying amounts of net equity | | | | | | | | | | | (1) | | | | | | 153 | | | | | | 145 | | |
- adjustments to comply with Group account policies
|
| | | | 862 | | | | | | 202 | | | | | | 2,000 | | | | | | 719 | | |
- elimination of unrealized intercompany profits
|
| | | | 177 | | | | | | (88) | | | | | | (519) | | | | | | (807) | | |
- deferred taxation
|
| | | | 59 | | | | | | 144 | | | | | | (359) | | | | | | (617) | | |
| | | | | 4,137 | | | | | | 3,377 | | | | | | 51,073 | | | | | | 48,079 | | |
Non-controlling interest
|
| | | | (11) | | | | | | (3) | | | | | | (57) | | | | | | (49) | | |
As recorded in Consolidated Financial Statements
|
| | | | 4,126 | | | | | | 3,374 | | | | | | 51,016 | | | | | | 48,030 | | |
|
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Investment in consolidated subsidiaries and businesses | | | | | | | | | | | | | | | | | | | |
Current assets
|
| | | | 44 | | | | | | | | | | | | | | |
Non-current assets
|
| | | | 198 | | | | | | | | | | | | | | |
Net borrowings
|
| | | | 11 | | | | | | | | | | | | | | |
Current and non-current liabilities
|
| | | | (47) | | | | | | | | | | | | | | |
Net effect of investments
|
| | | | 206 | | | | | | | | | | | | | | |
Fair value of investments held before the acquisition of control
|
| | | | (50) | | | | | | | | | | | | | | |
Gain on a bargain purchase
|
| | | | (8) | | | | | | | | | | | | | | |
Purchase price
|
| | | | 148 | | | | | | | | | | | | | | |
less: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | (29) | | | | | | | | | | | | | | |
Investment in consolidated subsidiaries and businesses net of cash and cash equivalent acquired | | | | | 119 | | | | | | | | | | | | | | |
Disposal of consolidated subsidiaries and businesses | | | | | | | | | | | | | | | | | | | |
Current assets
|
| | | | 328 | | | | | | 166 | | | | | | 6,526 | | |
Non-current assets
|
| | | | 5,079 | | | | | | 814 | | | | | | 8,615 | | |
Net borrowings
|
| | | | 785 | | | | | | (252) | | | | | | (5,415) | | |
Current and non-current liabilities
|
| | | | (3,470) | | | | | | (205) | | | | | | (6,334) | | |
Net effect of disposals
|
| | | | 2,722 | | | | | | 523 | | | | | | 3,392 | | |
Reclassification of foreign currency translation differences among other items of OCI |
| | | | 113 | | | | | | | | | | | | 7 | | |
Fair value of share capital held after the sale of control
|
| | | | (3,498) | | | | | | | | | | | | (1,006) | | |
Fair value valuation for business combination
|
| | | | 889 | | | | | | | | | | | | | | |
Gain (loss) on disposal
|
| | | | 13 | | | | | | 2,148 | | | | | | 11 | | |
Non-controlling interest
|
| | | | | | | | | | | | | | | | (1,872) | | |
Selling price
|
| | | | 239 | | | | | | 2,671 | | | | | | 532 | | |
less: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | (286) | | | | | | (9) | | | | | | (894) | | |
Disposal of consolidated subsidiaries and businesses net of cash and cash equivalent divested |
| | | | (47) | | | | | | 2,662 | | | | | | (362) | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Consolidated subsidiaries
|
| | | | 5,082 | | | | | | 5,595 | | |
Unconsolidated subsidiaries
|
| | | | 196 | | | | | | 181 | | |
Joint ventures and associates
|
| | | | 4,056 | | | | | | 10,046 | | |
Others
|
| | | | 163 | | | | | | 352 | | |
| | | | | 9,497 | | | | | | 16,174 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||
Commitments
|
| | | | 54,611 | | | | | | 14,498 | | |
Risks
|
| | | | 673 | | | | | | 691 | | |
| | | | | 55,284 | | | | | | 15,189 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Interest rate(a)
|
| | | | 3.65 | | | | | | 1.80 | | | | | | 2.73 | | | | | | 2.99 | | | | | | 3.76 | | | | | | 1.72 | | | | | | 2.38 | | | | | | 2.58 | | |
Exchange rate(a)
|
| | | | 0.57 | | | | | | 0.09 | | | | | | 0.28 | | | | | | 0.25 | | | | | | 0.57 | | | | | | 0.08 | | | | | | 0.22 | | | | | | 0.26 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Commercial exposures – Management Portfolio(a) |
| | | | 18.60 | | | | | | 6.79 | | | | | | 11.04 | | | | | | 7.50 | | | | | | 21.14 | | | | | | 5.15 | | | | | | 12.24 | | | | | | 5.15 | | |
Trading (b)
|
| | | | 2.28 | | | | | | 0.26 | | | | | | 0.73 | | | | | | 0.27 | | | | | | 2.29 | | | | | | 0.21 | | | | | | 0.79 | | | | | | 0.66 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Strategic liquidity(a)
|
| | | | 0.35 | | | | | | 0.25 | | | | | | 0.29 | | | | | | 0.25 | | | | | | 0.41 | | | | | | 0.27 | | | | | | 0.35 | | | | | | 0.27 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||||||||||||||
($ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Strategic liquidity(b)
|
| | | | 0.04 | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.02 | | | | | | 0.04 | | | | | | 0.02 | | | | | | 0.03 | | | | | | 0.03 | | |
|
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
December 31, 2018 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Non-current financial liabilities (including the current portion) |
| | | | 3,301 | | | | | | 2,958 | | | | | | 1,541 | | | | | | 1,253 | | | | | | 2,714 | | | | | | 11,723 | | | | |
|
23,490
|
| |
Current financial liabilities
|
| | | | 2,182 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2,182
|
| |
Fair value of derivative instruments
|
| | | | 1,445 | | | | | | 13 | | | | | | 1 | | | | | | 21 | | | | | | | | | | | | 5 | | | | |
|
1,485
|
| |
| | | | | 6,928 | | | | | | 2,971 | | | | | | 1,542 | | | | | | 1,274 | | | | | | 2,714 | | | | | | 11,728 | | | | | | 27,157 | | |
Interest on finance debt
|
| | | | 655 | | | | | | 545 | | | | | | 436 | | | | | | 330 | | | | | | 320 | | | | | | 1,677 | | | | |
|
3,963
|
| |
Financial guarantees
|
| | | | 668 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
668
|
| |
|
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-current financial liabilities (including the current portion) |
| | | | 2,000 | | | | | | 4,084 | | | | | | 2,857 | | | | | | 1,279 | | | | | | 1,246 | | | | | | 10,810 | | | | |
|
22,276
|
| |
Current financial liabilities
|
| | | | 2,242 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2,242
|
| |
Fair value of derivative instruments
|
| | | | 1,011 | | | | | | 64 | | | | | | 10 | | | | | | 1 | | | | | | 16 | | | | | | | | | | |
|
1,102
|
| |
| | | | | 5,253 | | | | | | 4,148 | | | | | | 2,867 | | | | | | 1,280 | | | | | | 1,262 | | | | | | 10,810 | | | | | | 25,620 | | |
Interest on finance debt
|
| | | | 582 | | | | | | 511 | | | | | | 411 | | | | | | 304 | | | | | | 250 | | | | | | 1,455 | | | | |
|
3,513
|
| |
Financial guarantees
|
| | | | 473 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
473
|
| |
|
| | |
Maturity year
|
| |||||||||||||||||||||
(€ million)
|
| |
2019
|
| |
2020 – 2023
|
| |
2024 and
thereafter |
| |
Total
|
| ||||||||||||
December 31, 2018 | | | | | | ||||||||||||||||||||
Trade payables
|
| | | | 11,645 | | | | | | | | | | | | | | | | | | 11,645 | | |
Other payables and advances
|
| | | | 5,102 | | | | | | 59 | | | | | | 96 | | | | | | 5,257 | | |
| | | | | 16,747 | | | | | | 59 | | | | | | 96 | | | | | | 16,902 | | |
|
| | |
Maturity year
|
| |||||||||||||||||||||
(€ million)
|
| |
2018
|
| |
2019 – 2022
|
| |
2023 and
thereafter |
| |
Total
|
| ||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | 10,890 | | | | | | | | | | | | | | | | | | 10,890 | | |
Other payables and advances
|
| | | | 5,858 | | | | | | 19 | | | | | | 26 | | | | | | 5,903 | | |
| | | | | 16,748 | | | | | | 19 | | | | | | 26 | | | | | | 16,793 | | |
|
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
Operating lease obligations(a)
|
| | | | 776 | | | | | | 601 | | | | | | 481 | | | | | | 303 | | | | | | 268 | | | | | | 1,524 | | | | | | 3,953 | | |
Decommissioning liabilities(b)
|
| | | | 335 | | | | | | 294 | | | | | | 407 | | | | | | 260 | | | | | | 124 | | | | | | 12,394 | | | | | | 13,814 | | |
Environmental liabilities
|
| | | | 349 | | | | | | 321 | | | | | | 254 | | | | | | 239 | | | | | | 188 | | | | | | 1,245 | | | | | | 2,596 | | |
Purchase obligations(c)
|
| | | | 14,674 | | | | | | 11,258 | | | | | | 10,649 | | | | | | 9,683 | | | | | | 9,546 | | | | | | 76,014 | | | | | | 131,824 | | |
- Gas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- take-or-pay contracts
|
| | | | 11,886 | | | | | | 10,470 | | | | | | 9,995 | | | | | | 9,276 | | | | | | 9,210 | | | | | | 75,035 | | | | | | 125,872 | | |
- ship-or-pay contracts
|
| | | | 1,164 | | | | | | 558 | | | | | | 482 | | | | | | 382 | | | | | | 324 | | | | | | 941 | | | | | | 3,851 | | |
- Other purchase obligations
|
| | | | 1,624 | | | | | | 230 | | | | | | 172 | | | | | | 25 | | | | | | 12 | | | | | | 38 | | | | | | 2,101 | | |
Other obligations
|
| | | | 8 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 104 | | | | | | 116 | | |
- Memorandum of intent Val d’Agri
|
| | | | 8 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 104 | | | | | | 116 | | |
| | | | | 16,142 | | | | | | 12,475 | | | | | | 11,792 | | | | | | 10,486 | | | | | | 10,127 | | | | | | 91,281 | | | | | | 152,303 | | |
|
| | |
Maturity year
|
| ||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023 and
thereafter |
| |
Total
|
| | ||||||||||||||||||||
Committed projects
|
| | | | 6,492 | | | | | | 4,917 | | | | | | 3,458 | | | | | | 1,910 | | | | | | 3,629 | | | | |
|
20,406
|
| | | ||
|
| | | | | |||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Carrying
amount |
| |
Finance income (expense)
recognized in |
| |
Carrying
amount |
| |
Finance income (expense)
recognized in |
| ||||||||||||||||||||||||
|
Profit
and loss account |
| |
Other
comprehensive income |
| |
Profit
and loss account |
| |
Other
comprehensive income |
| ||||||||||||||||||||||||||
Held-for-trading financial instruments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets held for trading(a)
|
| | | | 6,552 | | | | | | 32 | | | | | | | | | | | | 6,012 | | | | | | (111) | | | | | | | | |
Non-hedging and trading derivatives(b)
|
| | | | 117 | | | | | | (178) | | | | | | | | | | | | 209 | | | | | | 793 | | | | | | | | |
Non-current financial instruments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held-to-maturity securities(a)
|
| | | | | | | | | | | | | | | | | | | | | | 73 | | | | | | | | | | | | | | |
Available-for-sale financial instruments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities(a) | | | | | | | | | | | | | | | | | | | | | | | 207 | | | | | | 9 | | | | | | (4) | | |
Other investments valued at fair value(c)
|
| | | | 919 | | | | | | 231 | | | | | | 15 | | | | | | | | | | | | | | | | | | | | |
Receivables and payables and other assets/liabilities valued at amortized cost: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade receivables and other(d)
|
| | | | 14,145 | | | | | | (343) | | | | | | | | | | | | 15,583 | | | | | | (958) | | | | | | | | |
Financing receivables(e)
|
| | | | 1,489 | | | | | | (139) | | | | | | | | | | | | 1,918 | | | | | | (116) | | | | | | | | |
Securities(a) | | | | | 64 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade payables and other(a)
|
| | | | 16,902 | | | | | | (28) | | | | | | | | | | | | 16,793 | | | | | | (51) | | | | | | | | |
Financing payables(f)
|
| | | | 25,865 | | | | | | (615) | | | | | | | | | | | | 24,707 | | | | | | (1,137) | | | | | | | | |
Net assets (liabilities) for hedging derivatives(g)
|
| | | | | | | | | | 642 | | | | | | (243) | | | | | | | | | | | | (42) | | | | | | (6) | | |
|
(€ million)
|
| |
Gross amount
of financial assets and liabilities |
| |
Gross amount
of financial assets and liabilities subject to offsetting |
| |
Net amount of
financial assets and liabilities |
| |||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | |
Trade and other receivables
|
| | | | 15,634 | | | | | | 1,533 | | | | | | 14,101 | | |
Other current assets
|
| | | | 3,894 | | | | | | 1,636 | | | | | | 2,258 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | |
Trade and other liabilities
|
| | | | 18,280 | | | | | | 1,533 | | | | | | 16,747 | | |
Other current liabilities
|
| | | | 5,616 | | | | | | 1,636 | | | | | | 3,980 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | |
Trade and other receivables
|
| | | | 16,636 | | | | | | 1,215 | | | | | | 15,421 | | |
Other current assets
|
| | | | 2,852 | | | | | | 1,279 | | | | | | 1,573 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | |
Trade and other liabilities
|
| | | | 17,963 | | | | | | 1,215 | | | | | | 16,748 | | |
Other current liabilities
|
| | | | 2,794 | | | | | | 1,279 | | | | | | 1,515 | | |
|
| | | | | |||||||||||||||||||||||||||
(€ million)
|
| |
Exploration
& Production |
| |
Gas & Power
|
| |
Refining &
Marketing and Chemical |
| |
Corporate and
other activities |
| |
Total
|
| |||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from customers
|
| | | | 9,943 | | | | | | 43,109 | | | | | | 22,594 | | | | | | 176 | | | | |
|
75,822
|
| |
Products sales and service revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of crude oil
|
| | | | 3,982 | | | | | | 18,471 | | | | | | | | | | | | | | | | |
|
22,453
|
| |
Sales of oil products
|
| | | | 1,133 | | | | | | 4,053 | | | | | | 17,213 | | | | | | | | | | |
|
22,399
|
| |
Sales of natural gas and LNG
|
| | | | 4,554 | | | | | | 15,088 | | | | | | | | | | | | | | | | |
|
19,642
|
| |
Sales of chemical products
|
| | | | | | | | | | 762 | | | | | | 4,777 | | | | | | 35 | | | | |
|
5,574
|
| |
Sales of other products
|
| | | | 27 | | | | | | 2,363 | | | | | | 20 | | | | | | 11 | | | | |
|
2,421
|
| |
Services
|
| | | | 247 | | | | | | 2,372 | | | | | | 584 | | | | | | 130 | | | | |
|
3,333
|
| |
Total | | | | | 9,943 | | | | | | 43,109 | | | | | | 22,594 | | | | | | 176 | | | | | | 75,822 | | |
Transfer of goods and/or services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goods/Services transferred in a specific moment | | | | | 9,676 | | | | | | 42,979 | | | | | | 22,535 | | | | | | 106 | | | | |
|
75,296
|
| |
Goods/Services transferred over a period of time | | | | | 267 | | | | | | 130 | | | | | | 59 | | | | | | 70 | | | | |
|
526
|
| |
|
| | | | | | | |
(€ million)
|
| |
2018
|
| |||
Revenues associated with liabilities from customer contracts at the beginning of the period
|
| | |
|
342
|
| |
Revenues associated with performance obligations totally or partially satisfied in previous years
|
| | |
|
11
|
| |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Gains from sale of assets and businesses
|
| | | | 454 | | | | | | 3,288 | | | | | | 14 | | |
Other proceeds
|
| | | | 662 | | | | | | 770 | | | | | | 917 | | |
| | | | | 1,116 | | | | | | 4,058 | | | | | | 931 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Production costs - raw, ancillary and consumable materials and goods |
| | | | 41,125 | | | | | | 35,907 | | | | | | 27,783 | | |
Production costs - services
|
| | | | 10,625 | | | | | | 12,228 | | | | | | 12,727 | | |
Operating leases and other
|
| | | | 1,820 | | | | | | 1,684 | | | | | | 1,672 | | |
Net provisions for contingencies
|
| | | | 1,120 | | | | | | 886 | | | | | | 505 | | |
Expenses for price variation on overliftling and underlifting operations | | | | | | | | | | | 145 | | | | | | 240 | | |
Other expenses
|
| | | | 1,130 | | | | | | 931 | | | | | | 666 | | |
| | | | | 55,820 | | | | | | 51,781 | | | | | | 43,593 | | |
less: | | | | | | | | | | | | | | | | | | | |
- capitalized direct costs associated with self-constructed assets - tangible assets | | | | | (192) | | | | | | (224) | | | | | | (297) | | |
- capitalized direct costs associated with self-constructed assets - intangible assets | | | | | (6) | | | | | | (9) | | | | | | (18) | | |
| | | | | 55,622 | | | | | | 51,548 | | | | | | 43,278 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
To be paid: | | | | | | | | | | | | | | | | | | | |
- within 1 year
|
| | | | 776 | | | | | | 883 | | | | | | 593 | | |
- between 2 and 5 years
|
| | | | 1,653 | | | | | | 1,710 | | | | | | 1,040 | | |
- beyond 5 years
|
| | | | 1,524 | | | | | | 1,939 | | | | | | 785 | | |
| | | | | 3,953 | | | | | | 4,532 | | | | | | 2,418 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Wages and salaries
|
| | | | 2,409 | | | | | | 2,447 | | | | | | 2,491 | | |
Social security contributions
|
| | | | 448 | | | | | | 441 | | | | | | 445 | | |
Cost related to employee benefit plans
|
| | | | 220 | | | | | | 113 | | | | | | 81 | | |
Other costs
|
| | | | 170 | | | | | | 162 | | | | | | 202 | | |
| | | | | 3,247 | | | | | | 3,163 | | | | | | 3,219 | | |
less: | | | | | | | | | | | | | | | | | | | |
- capitalized direct costs associated with self-constructed assets - tangible assets
|
| | | | (142) | | | | | | (202) | | | | | | (215) | | |
- capitalized direct costs associated with self-constructed assets - intangible assets
|
| | | | (12) | | | | | | (10) | | | | | | (10) | | |
| | | | | 3,093 | | | | | | 2,951 | | | | | | 2,994 | | |
|
| | | | | |||||||||||||||||||||||||||||||||
(number)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
|
Subsidiaries
|
| |
Joint operations
|
| |
Subsidiaries
|
| |
Joint operations
|
| |
Subsidiaries
|
| |
Joint operations
|
| ||||||||||||||||||||
Senior managers
|
| | | | 999 | | | | | | 17 | | | | | | 995 | | | | | | 17 | | | | | | 1,018 | | | | | | 18 | | |
Junior managers
|
| | | | 9,095 | | | | | | 84 | | | | | | 9,089 | | | | | | 98 | | | | | | 9,160 | | | | | | 109 | | |
Employees
|
| | | | 16,220 | | | | | | 361 | | | | | | 16,721 | | | | | | 371 | | | | | | 17,180 | | | | | | 384 | | |
Workers
|
| | | | 5,259 | | | | | | 283 | | | | | | 5,659 | | | | | | 285 | | | | | | 5,703 | | | | | | 294 | | |
| | | | | 31,573 | | | | | | 745 | | | | | | 32,464 | | | | | | 771 | | | | | | 33,061 | | | | | | 805 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Wages and salaries
|
| | | | 27 | | | | | | 25 | | | | | | 26 | | |
Post-employment benefits
|
| | | | 2 | | | | | | 2 | | | | | | 2 | | |
Other long-term benefits
|
| | | | 10 | | | | | | 9 | | | | | | 12 | | |
Indemnities upon termination of employment
|
| | | | | | | | | | 7 | | | | | | 4 | | |
| | | | | 39 | | | | | | 43 | | | | | | 44 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Finance income (expense) | | | | | |||||||||||||||
Finance income
|
| | | | 3,967 | | | | | | 3,924 | | | | | | 5,850 | | |
Finance expense
|
| | | | (4,663) | | | | | | (5,886) | | | | | | (6,232) | | |
Net finance income (expense) from financial assets held for trading |
| | | | 32 | | | | | | (111) | | | | | | (21) | | |
Income (expense) from derivative financial instruments
|
| | | | (307) | | | | | | 837 | | | | | | (482) | | |
| | | | | (971) | | | | | | (1,236) | | | | | | (885) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Finance income (expense) related to net borrowings | | | | | | | | | | | | | | | | | | | |
Interest and other finance expense on ordinary bonds
|
| | | | (565) | | | | | | (638) | | | | | | (639) | | |
Net finance income (expense) on financial assets held for trading | | | | | 32 | | | | | | (111) | | | | | | (21) | | |
Interest due to banks and other financial institutions
|
| | | | (120) | | | | | | (113) | | | | | | (118) | | |
Interest and other income on financial receivables and securities held for non-operating purposes | | | | | 8 | | | | | | 16 | | | | | | 37 | | |
Interest from banks
|
| | | | 18 | | | | | | 12 | | | | | | 15 | | |
| | | | | (627) | | | | | | (834) | | | | | | (726) | | |
Exchange differences
|
| | | | 341 | | | | | | (905) | | | | | | 676 | | |
Income (expense) from derivative financial instruments
|
| | | | (307) | | | | | | 837 | | | | | | (482) | | |
Other finance income (expense) | | | | | | | | | | | | | | | | | | | |
Interest and other income on financing receivables and securities held for operating purposes | | | | | 132 | | | | | | 128 | | | | | | 143 | | |
Capitalized finance expense
|
| | | | 52 | | | | | | 73 | | | | | | 106 | | |
Finance expense due to the passage of time (accretion discount)(a) | | | | | (249) | | | | | | (264) | | | | | | (312) | | |
Other finance income (expense)
|
| | | | (313) | | | | | | (271) | | | | | | (290) | | |
| | | | | (378) | | | | | | (334) | | | | | | (353) | | |
| | | | | (971) | | | | | | (1,236) | | | | | | (885) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Dividends
|
| | | | 231 | | | | | | 205 | | | | | | 143 | | |
Net gain (loss) on disposals
|
| | | | 22 | | | | | | 163 | | | | | | (14) | | |
Other net income (expense)
|
| | | | 910 | | | | | | (33) | | | | | | (183) | | |
| | | | | 1,163 | | | | | | 335 | | | | | | (54) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Current taxes: | | | | | | | | | | | | | | | | | | | |
- Italian subsidiaries
|
| | | | 301 | | | | | | 712 | | | | | | 195 | | |
- subsidiaries of the Exploration & Production segment - outside Italy | | | | | 4,906 | | | | | | 3,167 | | | | | | 2,671 | | |
- other subsidiaries - outside Italy
|
| | | | 163 | | | | | | 142 | | | | | | 133 | | |
| | | | | 5,370 | | | | | | 4,021 | | | | | | 2,999 | | |
Net deferred taxes: | | | | | | | | | | | | | | | | | | | |
- Italian subsidiaries
|
| | | | 130 | | | | | | (464) | | | | | | (243) | | |
- subsidiaries of the Exploration & Production segment - outside Italy | | | | | 497 | | | | | | (162) | | | | | | (813) | | |
- other subsidiaries - outside Italy
|
| | | | (27) | | | | | | 72 | | | | | | (7) | | |
| | | | | 600 | | | | | | (554) | | | | | | (1,063) | | |
| | | | | 5,970 | | | | | | 3,467 | | | | | | 1,936 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Profit (loss) before taxation
|
| | | | 10,107 | | | | | | 6,844 | | | | | | 892 | | |
Tax rate (IRES) (%)
|
| | | | 24.0 | | | | | | 24.0 | | | | | | 27.5 | | |
Statutory corporation tax charge (credit) on profit or loss
|
| | | | 2,426 | | | | | | 1,643 | | | | | | 245 | | |
Increase (decrease) resulting from: | | | | | | | | | | | | | | | | | | | |
- higher tax charges related to subsidiaries outside Italy
|
| | | | 3,096 | | | | | | 1,882 | | | | | | 1,152 | | |
- impact pursuant to the write-off of deferred tax assets and recalculation of tax rates | | | | | 252 | | | | | | (96) | | | | | | 397 | | |
- effect due to the tax regime provided for intercompany dividends | | | | | 47 | | | | | | 1 | | | | | | 87 | | |
- Italian regional income tax (IRAP)
|
| | | | 50 | | | | | | 77 | | | | | | 42 | | |
- effect due to non-taxable gains/losses on sales of investments | | | | | (1) | | | | | | (177) | | | | | | 8 | | |
- impact pursuant to redetermination of the Italian Windfall Corporate tax as per Law 7/2009 | | | | | | | | | | | 61 | | | | | | | | |
- other adjustments
|
| | | | 100 | | | | | | 76 | | | | | | 5 | | |
| | | | | 3,544 | | | | | | 1,824 | | | | | | 1,691 | | |
Effective tax charge
|
| | | | 5,970 | | | | | | 3,467 | | | | | | 1,936 | | |
|
| | | | | | | | |||||||||||||||
| | | | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Weighted average number of shares used for the calculation of the basic earnings per share | | | | | | | | 3,601,140,133 | | | | | | 3,601,140,133 | | | | | | 3,601,140,133 | | |
Potential share to be issued for ILT incentive plan
|
| | | | | | | 2,782,584 | | | | | | 1,691,413 | | | | | | | | |
Weighted average number of shares used for the calculation of the diluted earnings per share | | | | | | | | 3,603,922,717 | | | | | | 3,602,831,546 | | | | | | 3,601,140,133 | | |
Eni’s net profit
|
| |
(€ million)
|
| | | | 4,126 | | | | | | 3,374 | | | | | | (1,464) | | |
Basic earning (loss) per share
|
| |
(euro per share)
|
| | | | 1.15 | | | | | | 0.94 | | | | | | (0.41) | | |
Diluted earning (loss) per share
|
| |
(euro per share)
|
| | | | 1.15 | | | | | | 0.94 | | | | | | (0.41) | | |
Eni’s net profit – Continuing operations
|
| |
(€ million)
|
| | | | 4,126 | | | | | | 3,374 | | | | | | (1,051) | | |
Basic earning (loss) per share
|
| |
(euro per share)
|
| | | | 1.15 | | | | | | 0.94 | | | | | | (0.29) | | |
Diluted earning (loss) per share
|
| |
(euro per share)
|
| | | | 1.15 | | | | | | 0.94 | | | | | | (0.29) | | |
Eni’s net profit – Discontinued operations
|
| |
(€ million)
|
| | | | | | | | | | | | | | | | (413) | | |
Basic earning (loss) per share
|
| |
(euro per share)
|
| | | | | | | | | | | | | | | | (0.12) | | |
Diluted earning (loss) per share
|
| |
(euro per share)
|
| | | | | | | | | | | | | | | | (0.12) | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Revenues related to exploration activity and evaluation
|
| | | | 17 | | | | | | 9 | | | | | | 4 | | |
Exploration activity and evaluation costs | | | | | | | | | | | | | | | | | | | |
- write-off of exploration and evaluation costs
|
| | | | 93 | | | | | | 252 | | | | | | 170 | | |
- costs of geological and geophysical studies
|
| | | | 287 | | | | | | 273 | | | | | | 204 | | |
Exploration expense for the year
|
| | | | 380 | | | | | | 525 | | | | | | 374 | | |
Intangible assets: proved and unproved exploration licence and leasehold property acquisition costs |
| | | | 1,081 | | | | | | 995 | | | | | | 1,092 | | |
Tangible assets: capitalized exploration and evaluation costs | | | | | 1,267 | | | | | | 1,371 | | | | | | 1,905 | | |
Total tangible and intangible assets
|
| | | | 2,348 | | | | | | 2,366 | | | | | | 2,997 | | |
Provision for decommissioning related to exploration activity and evaluation |
| | | | 77 | | | | | | 81 | | | | | | 118 | | |
Exploration expenditure (net cash used in investing activivties) | | | | | 463 | | | | | | 442 | | | | | | 417 | | |
Geological and geophysical costs (cash flow from operating activities) |
| | | | 287 | | | | | | 273 | | | | | | 204 | | |
Total exploration effort
|
| | | | 750 | | | | | | 715 | | | | | | 621 | | |
|
(€ million)
|
| |
Exploration &
Production |
| |
Gas &
Power |
| |
Refining &
Marketing and Chemical |
| |
Corporate
and other activities |
| |
Adjustments
of intragroup profits |
| |
Total
|
| ||||||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales from operations(a)
|
| | | | 25,744 | | | | | | 55,690 | | | | | | 25,216 | | | | | | 1,589 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (15,801) | | | | | | (12,581) | | | | | | (2,622) | | | | | | (1,413) | | | | | | | | | | | | | | |
Net sales to customers
|
| | | | 9,943 | | | | | | 43,109 | | | | | | 22,594 | | | | | | 176 | | | | | | | | | | | | 75,822 | | |
Operating profit
|
| | | | 10,214 | | | | | | 629 | | | | | | (380) | | | | | | (691) | | | | | | 211 | | | | | | 9,983 | | |
Net provisions for contingencies
|
| | | | 235 | | | | | | 53 | | | | | | 274 | | | | | | 579 | | | | | | (21) | | | | | | 1,120 | | |
Depreciation and amortization
|
| | | | 6,152 | | | | | | 408 | | | | | | 399 | | | | | | 59 | | | | | | (30) | | | | | | 6,988 | | |
Impairments of tangible and intangible assets
|
| | | | 1,025 | | | | | | 56 | | | | | | 193 | | | | | | 18 | | | | | | | | | | | | 1,292 | | |
Reversals of tangible and intangible assets
|
| | | | 299 | | | | | | 127 | | | | | | | | | | | | | | | | | | | | | | | | 426 | | |
Write-off
|
| | | | 97 | | | | | | 1 | | | | | | 2 | | | | | | | | | | | | | | | | | | 100 | | |
Share of profit (loss) of equity-accounted investments
|
| | | | 158 | | | | | | 9 | | | | | | (67) | | | | | | (168) | | | | | | | | | | | | (68) | | |
Identifiable assets(b)
|
| | | | 63,051 | | | | | | 9,989 | | | | | | 11,692 | | | | | | 1,171 | | | | | | (420) | | | | | | 85,483 | | |
Unallocated assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32,890 | | |
Equity-accounted investments
|
| | | | 4,972 | | | | | | 494 | | | | | | 275 | | | | | | 1,303 | | | | | | | | | | | | 7,044 | | |
Identifiable liabilities(c)
|
| | | | 18,110 | | | | | | 8,314 | | | | | | 4,319 | | | | | | 4,072 | | | | | | (275) | | | | | | 34,540 | | |
Unallocated liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32,760 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 7,901 | | | | | | 215 | | | | | | 877 | | | | | | 143 | | | | | | (17) | | | | | | 9,119 | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales from operations(a)
|
| | | | 19,525 | | | | | | 50,623 | | | | | | 22,107 | | | | | | 1,462 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (12,394) | | | | | | (10,777) | | | | | | (2,336) | | | | | | (1,291) | | | | | | | | | | | | | | |
Net sales to customers
|
| | | | 7,131 | | | | | | 39,846 | | | | | | 19,771 | | | | | | 171 | | | | | | | | | | | | 66,919 | | |
Operating profit
|
| | | | 7,651 | | | | | | 75 | | | | | | 981 | | | | | | (668) | | | | | | (27) | | | | | | 8,012 | | |
Net provisions for contingencies
|
| | | | 479 | | | | | | (20) | | | | | | 182 | | | | | | 245 | | | | | | | | | | | | 886 | | |
Depreciation and amortization
|
| | | | 6,747 | | | | | | 345 | | | | | | 360 | | | | | | 60 | | | | | | (29) | | | | | | 7,483 | | |
Impairments of tangible and intangible assets
|
| | | | 650 | | | | | | 56 | | | | | | 131 | | | | | | 25 | | | | | | | | | | | | 862 | | |
Reversals of tangible and intangible assets
|
| | | | 808 | | | | | | 202 | | | | | | 77 | | | | | | | | | | | | | | | | | | 1,087 | | |
Write-off
|
| | | | 260 | | | | | | 2 | | | | | | 1 | | | | | | | | | | | | | | | | | | 263 | | |
Share of profit (loss) of equity-accounted investments
|
| | | | (99) | | | | | | (10) | | | | | | (57) | | | | | | (101) | | | | | | | | | | | | (267) | | |
Identifiable assets(b)
|
| | | | 66,661 | | | | | | 11,058 | | | | | | 11,599 | | | | | | 1,108 | | | | | | (610) | | | | | | 89,816 | | |
Unallocated assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,112 | | |
Equity-accounted investments
|
| | | | 1,234 | | | | | | 509 | | | | | | 321 | | | | | | 1,447 | | | | | | | | | | | | 3,511 | | |
Identifiable liabilities(c)
|
| | | | 17,273 | | | | | | 8,851 | | | | | | 4,005 | | | | | | 4,053 | | | | | | (306) | | | | | | 33,876 | | |
Unallocated liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32,973 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 7,739 | | | | | | 142 | | | | | | 729 | | | | | | 87 | | | | | | (16) | | | | | | 8,681 | | |
2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales from operations(a)
|
| | | | 16,089 | | | | | | 40,961 | | | | | | 18,733 | | | | | | 1,343 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (9,711) | | | | | | (8,898) | | | | | | (1,605) | | | | | | (1,150) | | | | | | | | | | | | | | |
Net sales to customers
|
| | | | 6,378 | | | | | | 32,063 | | | | | | 17,128 | | | | | | 193 | | | | | | | | | | | | 55,762 | | |
Operating profit
|
| | | | 2,567 | | | | | | (391) | | | | | | 723 | | | | | | (681) | | | | | | (61) | | | | | | 2,157 | | |
Net provisions for contingencies
|
| | | | 123 | | | | | | 50 | | | | | | 171 | | | | | | 438 | | | | | | (277) | | | | | | 505 | | |
Depreciation and amortization
|
| | | | 6,772 | | | | | | 354 | | | | | | 389 | | | | | | 72 | | | | | | (28) | | | | | | 7,559 | | |
Impairments of tangible and intangible assets
|
| | | | 740 | | | | | | 167 | | | | | | 120 | | | | | | 40 | | | | | | | | | | | | 1,067 | | |
Reversals of tangible and intangible assets
|
| | | | 1,440 | | | | | | 86 | | | | | | 16 | | | | | | | | | | | | | | | | | | 1,542 | | |
Write-off
|
| | | | 153 | | | | | | 2 | | | | | | 195 | | | | | | | | | | | | | | | | | | 350 | | |
Share of profit (loss) of equity-accounted investments
|
| | | | (198) | | | | | | 19 | | | | | | (3) | | | | | | (144) | | | | | | | | | | | | (326) | | |
Identifiable assets(b)
|
| | | | 75,716 | | | | | | 12,014 | | | | | | 10,712 | | | | | | 1,146 | | | | | | (520) | | | | | | 99,068 | | |
Unallocated assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,477 | | |
Equity-accounted investments
|
| | | | 1,626 | | | | | | 592 | | | | | | 289 | | | | | | 1,533 | | | | | | | | | | | | 4,040 | | |
Identifiable liabilities(c)
|
| | | | 17,433 | | | | | | 8,923 | | | | | | 3,968 | | | | | | 3,939 | | | | | | (332) | | | | | | 33,931 | | |
Unallocated liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,528 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 8,254 | | | | | | 120 | | | | | | 664 | | | | | | 55 | | | | | | 87 | | | | | | 9,180 | | |
|
(€ million)
|
| |
Italy
|
| |
Other
European Union |
| |
Rest of
Europe |
| |
Americas
|
| |
Asia
|
| |
Africa
|
| |
Other
areas |
| |
Total
|
| ||||||||||||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Identifiable assets(a)
|
| | | | 18,646 | | | | | | 7,086 | | | | | | 1,031 | | | | | | 4,546 | | | | | | 16,910 | | | | | | 36,155 | | | | | | 1,109 | | | | | | 85,483 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 1,424 | | | | | | 267 | | | | | | 538 | | | | | | 534 | | | | | | 1,782 | | | | | | 4,533 | | | | | | 41 | | | | | | 9,119 | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Identifiable assets(a)
|
| | | | 18,449 | | | | | | 7,706 | | | | | | 6,160 | | | | | | 4,406 | | | | | | 16,527 | | | | | | 35,385 | | | | | | 1,183 | | | | | | 89,816 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 1,090 | | | | | | 316 | | | | | | 387 | | | | | | 278 | | | | | | 898 | | | | | | 5,699 | | | | | | 13 | | | | | | 8,681 | | |
2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Identifiable assets(a)
|
| | | | 18,769 | | | | | | 7,370 | | | | | | 6,960 | | | | | | 5,397 | | | | | | 19,471 | | | | | | 39,812 | | | | | | 1,289 | | | | | | 99,068 | | |
Capital expenditure in tangible and intangible assets
|
| | | | 1,163 | | | | | | 331 | | | | | | 460 | | | | | | 233 | | | | | | 1,978 | | | | | | 5,004 | | | | | | 11 | | | | | | 9,180 | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Italy
|
| | | | 25,279 | | | | | | 21,925 | | | | | | 21,280 | | |
Other European Union
|
| | | | 20,408 | | | | | | 19,791 | | | | | | 15,808 | | |
Rest of Europe
|
| | | | 7,052 | | | | | | 5,911 | | | | | | 4,804 | | |
Americas
|
| | | | 5,051 | | | | | | 5,154 | | | | | | 3,212 | | |
Asia
|
| | | | 9,585 | | | | | | 7,523 | | | | | | 5,619 | | |
Africa
|
| | | | 8,246 | | | | | | 6,428 | | | | | | 4,865 | | |
Other areas
|
| | | | 201 | | | | | | 187 | | | | | | 174 | | |
| | | | | 75,822 | | | | | | 66,919 | | | | | | 55,762 | | |
|
(€ million)
|
| |
December 31, 2018
|
| |
2018
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Costs
|
| |
Revenues
|
| |
Other
operating (expense) income |
| ||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agiba Petroleum Co
|
| | | | 1 | | | | | | 96 | | | | | | | | | | | | 156 | | | | | | | | | | | | | | |
Angola LNG Supply Services Llc
|
| | | | | | | | | | | | | | | | 177 | | | | | | | | | | | | | | | | | | | | |
Coral FLNG SA
|
| | | | 14 | | | | | | | | | | | | 1,147 | | | | | | | | | | | | 62 | | | | | | | | |
Gas Distribution Company of Thessaloniki - Thessaly SA
|
| | | | 1 | | | | | | 18 | | | | | | | | | | | | 51 | | | | | | | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 27 | | | | | | 134 | | | | | | | | | | | | 998 | | | | | | 1 | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 1 | | | | | | 268 | | | | | | | | | | | | 502 | | | | | | 1 | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 56 | | | | | | 2,029 | | | | | | | | | | | | 2,282 | | | | | | 7 | | | | | | | | |
Saipem Group
|
| | | | 75 | | | | | | 171 | | | | | | 793 | | | | | | 420 | | | | | | 30 | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | 4 | | | | | | 7 | | | | | | 57 | | | | | | | | | | | | 123 | | | | | | 37 | | |
Vår Energi AS
|
| | | | 13 | | | | | | 100 | | | | | | 218 | | | | | | | | | | | | | | | | | | | | |
Other (*) | | | | | 44 | | | | | | 25 | | | | | | | | | | | | 104 | | | | | | 111 | | | | | | (26) | | |
| | | | | 236 | | | | | | 2,848 | | | | | | 2,392 | | | | | | 4,513 | | | | | | 335 | | | | | | 11 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 177 | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)
|
| | | | 87 | | | | | | 1 | | | | | | 5 | | | | | | | | | | | | 11 | | | | | | | | |
Other | | | | | 6 | | | | | | 23 | | | | | | 14 | | | | | | 13 | | | | | | 7 | | | | | | | | |
| | | | | 93 | | | | | | 24 | | | | | | 196 | | | | | | 13 | | | | | | 18 | | | | | | | | |
| | | | | 329 | | | | | | 2,872 | | | | | | 2,588 | | | | | | 4,526 | | | | | | 353 | | | | | | 11 | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | 134 | | | | | | 151 | | | | | | | | | | | | 514 | | | | | | 118 | | | | | | 227 | | |
GSE - Gestore Servizi Energetici
|
| | | | 67 | | | | | | 85 | | | | | | | | | | | | 588 | | | | | | 555 | | | | | | 74 | | |
Italgas Group
|
| | | | 5 | | | | | | 146 | | | | | | | | | | | | 667 | | | | | | 23 | | | | | | | | |
Snam Group
|
| | | | 237 | | | | | | 289 | | | | | | | | | | | | 1,184 | | | | | | 109 | | | | | | (1) | | |
Terna Group
|
| | | | 26 | | | | | | 47 | | | | | | | | | | | | 231 | | | | | | 150 | | | | | | 8 | | |
Other | | | | | 25 | | | | | | 18 | | | | | | | | | | | | 34 | | | | | | 45 | | | | | | | | |
| | | | | 494 | | | | | | 736 | | | | | | | | | | | | 3,218 | | | | | | 1,000 | | | | | | 308 | | |
Other related parties
|
| | | | 1 | | | | | | 2 | | | | | | | | | | | | 32 | | | | | | 4 | | | | | | | | |
Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP» |
| | | | 40 | | | | | | 140 | | | | | | | | | | | | 229 | | | | | | 34 | | | | | | | | |
Total | | | | | 864 | | | | | | 3,750 | | | | | | 2,588 | | | | | | 8,005 | | | | | | 1,391 | | | | | | 319 | | |
|
(€ million)
|
| |
December 31, 2017
|
| |
2017
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Costs
|
| |
Revenues
|
| |
Other
operating (expense) income |
| ||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agiba Petroleum Co
|
| | | | 1 | | | | | | 83 | | | | | | | | | | | | 142 | | | | | | | | | | | | | | |
Coral FLNG SA
|
| | | | 20 | | | | | | 4 | | | | | | 1,094 | | | | | | | | | | | | 28 | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 36 | | | | | | 121 | | | | | | | | | | | | 951 | | | | | | | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 5 | | | | | | 220 | | | | | | | | | | | | 495 | | | | | | 2 | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 86 | | | | | | 1,205 | | | | | | | | | | | | 3,168 | | | | | | 8 | | | | | | | | |
Saipem Group
|
| | | | 63 | | | | | | 76 | | | | | | 7,270 | | | | | | 450 | | | | | | 44 | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | | | | | | | | | | | | | 57 | | | | | | 3 | | | | | | 202 | | | | | | 28 | | |
Other (*)
|
| | | | 84 | | | | | | 22 | | | | | | | | | | | | 140 | | | | | | 128 | | | | | | | | |
| | | | | 295 | | | | | | 1,731 | | | | | | 8,421 | | | | | | 5,349 | | | | | | 412 | | | | | | 28 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 169 | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF - SpA (in liquidation) |
| | | | 77 | | | | | | 1 | | | | | | 5 | | | | | | | | | | | | 7 | | | | | | | | |
Other
|
| | | | 20 | | | | | | 23 | | | | | | 7 | | | | | | 14 | | | | | | 7 | | | | | | | | |
| | | | | 97 | | | | | | 24 | | | | | | 181 | | | | | | 14 | | | | | | 14 | | | | | | | | |
| | | | | 392 | | | | | | 1,755 | | | | | | 8,602 | | | | | | 5,363 | | | | | | 426 | | | | | | 28 | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | 123 | | | | | | 187 | | | | | | | | | | | | 622 | | | | | | 164 | | | | | | 285 | | |
GSE - Gestore Servizi Energetici
|
| | | | 69 | | | | | | 219 | | | | | | | | | | | | 506 | | | | | | 702 | | | | | | 2 | | |
Italgas Group
|
| | | | 14 | | | | | | 180 | | | | | | 1 | | | | | | 681 | | | | | | 18 | | | | | | | | |
Snam Group
|
| | | | 187 | | | | | | 351 | | | | | | | | | | | | 1,221 | | | | | | 85 | | | | | | | | |
Terna Group
|
| | | | 35 | | | | | | 31 | | | | | | | | | | | | 212 | | | | | | 154 | | | | | | 15 | | |
Other (*)
|
| | | | 50 | | | | | | 21 | | | | | | | | | | | | 38 | | | | | | 16 | | | | | | 1 | | |
| | | | | 478 | | | | | | 989 | | | | | | 1 | | | | | | 3,280 | | | | | | 1,139 | | | | | | 303 | | |
Other related parties
|
| | | | 1 | | | | | | 2 | | | | | | | | | | | | 25 | | | | | | 1 | | | | | | | | |
Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP» |
| | | | 39 | | | | | | 145 | | | | | | | | | | | | 530 | | | | | | 42 | | | | | | | | |
Total | | | | | 910 | | | | | | 2,891 | | | | | | 8,603 | | | | | | 9,198 | | | | | | 1,608 | | | | | | 331 | | |
|
(€ million)
|
| |
December 31, 2016
|
| |
2016
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Costs
|
| |
Revenues
|
| |
Other
operating (expense) income |
| ||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agiba Petroleum Co
|
| | | | 1 | | | | | | 50 | | | | | | | | | | | | 156 | | | | | | | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 47 | | | | | | 187 | | | | | | | | | | | | 918 | | | | | | 27 | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 7 | | | | | | 134 | | | | | | | | | | | | 477 | | | | | | | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 225 | | | | | | 532 | | | | | | | | | | | | 1,940 | | | | | | 2 | | | | | | | | |
Saipem Group
|
| | | | 64 | | | | | | 224 | | | | | | 8,094 | | | | | | 781 | | | | | | 51 | | | | |||||
Unión Fenosa Gas SA
|
| | | | | | | | | | | | | | | | 57 | | | | | | | | | | | | 94 | | | | | | | | |
Other(*) | | | | | 114 | | | | | | 25 | | | | | | 1 | | | | | | 145 | | | | | | 143 | | | | | | 47 | | |
| | | | | 458 | | | | | | 1,152 | | | | | | 8,152 | | | | | | 4,417 | | | | | | 317 | | | | | | 47 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 192 | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF - SpA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in liquidation)
|
| | | | 69 | | | | | | 1 | | | | | | 3 | | | | | | | | | | | | 2 | | | | | | | | |
Other (*)
|
| | | | 9 | | | | | | 16 | | | | | | 51 | | | | | | 8 | | | | | | 10 | | | | | | | | |
| | | | | 78 | | | | | | 17 | | | | | | 246 | | | | | | 8 | | | | | | 12 | | | | | | | | |
| | | | | 536 | | | | | | 1,169 | | | | | | 8,398 | | | | | | 4,425 | | | | | | 329 | | | | | | 47 | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | 151 | | | | | | 254 | | | | | | | | | | | | 808 | | | | | | 201 | | | | | | 182 | | |
GSE - Gestore Servizi Energetici
|
| | | | 58 | | | | | | 32 | | | | | | | | | | | | 243 | | | | | | 414 | | | | | | 5 | | |
Italgas Group
|
| | | | 54 | | | | | | 1 | | | | | | | | | | | | 4 | | | | | | | | | | | | | | |
Snam Group
|
| | | | 44 | | | | | | 541 | | | | | | 1 | | | | | | 2,032 | | | | | | 113 | | | | | | | | |
Terna Group
|
| | | | 33 | | | | | | 46 | | | | | | | | | | | | 232 | | | | | | 117 | | | | | | 13 | | |
Other (*)
|
| | | | 43 | | | | | | 24 | | | | | | | | | | | | 37 | | | | | | 68 | | | | | | | | |
| | | | | 383 | | | | | | 898 | | | | | | 1 | | | | | | 3,356 | | | | | | 913 | | | | | | 200 | | |
Other related parties
|
| | | | | | | | | | 2 | | | | | | | | | | | | 32 | | | | | | | | | | | | | | |
Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP» |
| | | | 176 | | | | | | 331 | | | | | | | | | | | | 423 | | | | | | 70 | | | | | | | | |
Total
|
| | | | 1,095 | | | | | | 2,400 | | | | | | 8,399 | | | | | | 8,236 | | | | | | 1,312 | | | | | | 247 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2018
|
| |
2018
|
| ||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Charges
|
| |
Gains
|
| |||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola LNG Ltd
|
| | | | | | | | | | | | | | | | 245 | | | | | | | | | | | | | | |
Cardón IV SA
|
| | | | 705 | | | | | | 36 | | | | | | | | | | | | | | | | | | 95 | | |
Coral FLNG SA
|
| | | | 108 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Coral South FLNG DMCC
|
| | | | | | | | | | | | | | | | 1,397 | | | | | | | | | | | | | | |
Shatskmorneftegaz Sàrl
|
| | | | | | | | | | | | | | | | | | | | | | 267 | | | | | | 7 | | |
Société Centrale Electrique du Congo SA
|
| | | | 64 | | | | | | 30 | | | | | | | | | | | | 5 | | | | | | | | |
Vår Energi AS
|
| | | | | | | | | | 494 | | | | | | | | | | | | | | | | | | | | |
Other | | | | | 38 | | | | | | 4 | | | | | | 22 | | | | | | 9 | | | | | | 13 | | |
| | | | | 915 | | | | | | 564 | | | | | | 1,664 | | | | | | 281 | | | | | | 115 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other | | | | | 49 | | | | | | 25 | | | | | | |||||||||||||||
| | | | 49 | | | | | | 25 | | | | | | ||||||||||||||||
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | | | | | | | 64 | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | 8 | | | | | | | | | | | | 2 | | | | | | | | |
| | | | | | | | | | | 72 | | | | | | | | | | | | 2 | | | | | | | | |
Total | | | | | 964 | | | | | | 661 | | | | | | 1,664 | | | | | | 283 | | | | | | 115 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2017
|
| |
2017
|
| ||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Charges
|
| |
Gains
|
| |||||||||||||||
Joint ventures and associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola LNG Ltd
|
| | | | | | | | | | | | | | | | 233 | | | | | | | | | | | | | | |
Cardón IV SA
|
| | | | 955 | | | | | | | | | | | | | | | | | | | | | | | | 86 | | |
Coral FLNG SA
|
| | | | 56 | | | | | | | | | | | | | | | | | | | | | | | | 71 | | |
Coral South FLNG DMCC
|
| | | | | | | | | | | | | | | | 1,334 | | | | | | | | | | | | | | |
Saipem Group
|
| | | | | | | | | | 3 | | | | | | 56 | | | | | | | | | | | | 13 | | |
Shatskmorneftegaz Sarl
|
| | | | 101 | | | | | | | | | | | | | | | | | | | | | | | | 6 | | |
Société Centrale Electrique du Congo SA
|
| | | | 66 | | | | | | 43 | | | | | | | | | | | | | | | | | | | | |
Other | | | | | 48 | | | | | | 49 | | | | | | 2 | | | | | | 1 | | | | | | 14 | | |
| | | | | 1,226 | | | | | | 95 | | | | | | 1,625 | | | | | | 1 | | | | | | 190 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Servizi Fondo Bombole Metano SpA
|
| | | | 60 | | | | | | 9 | | | | | | | | | | | | | | | | | | 1 | | |
Other(*) | | | | | 1 | | | | | | 52 | | | | | | | | | | | | | | | | | | | | |
| | | | | 61 | | | | | | 61 | | | | | | | | | | | | | | | | | | 1 | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | 8 | | | | | | | | | | | | 3 | | | | | | | | |
| | | | | | | | | | | 8 | | | | | | | | | | | | 3 | | | | | | | | |
Total | | | | | 1,287 | | | | | | 164 | | | | | | 1,625 | | | | | | 4 | | | | | | 191 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | |
December 31, 2016
|
| |
2016
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Charges
|
| |
Gains
|
| |
Derivative
financial instruments |
| ||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cardón IV SA
|
| | | | 1,054 | | | | | | | | | | | | | | | | | | | | | | | | 96 | | | | | | | | |
Matrìca SpA
|
| | | | 125 | | | | | | | | | | | | | | | | | | 93 | | | | | | 9 | | | | | | | | |
Shatskmorneftegaz Sarl
|
| | | | 69 | | | | | | | | | | | | | | | | | | 13 | | | | | | 4 | | | | | | | | |
Société Centrale Electrique du Congo SA
|
| | | | 78 | | | | | | | | | | | | | | | | | | 18 | | | | | | | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | | | | | | | 85 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Saipem Group
|
| | | | | | | | | | | | | | | | 82 | | | | | | | | | | | | 43 | | | | | | 27 | | |
Other(*) | | | | | 52 | | | | | | | | | | | | 2 | | | | | | 17 | | | | | | 4 | | | | | | | | |
| | | | | 1,378 | | | | | | 85 | | | | | | 84 | | | | | | 141 | | | | | | 156 | | | | | | 27 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | 54 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other(*) | | | | | 46 | | | | | | 52 | | | | | | | | | | | | 1 | | | | | | 1 | | | | | | | | |
| | | | | 46 | | | | | | 106 | | | | | | | | | | | | 1 | | | | | | 1 | | | | | | | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | |
Total | | | | | 1,424 | | | | | | 191 | | | | | | 84 | | | | | | 145 | | | | | | 157 | | | | | | 27 | | |
|
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
| | |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| ||||||||||||||||||
Other current financial assets
|
| | | | 300 | | | | | | 49 | | | | | | 16.33 | | | | | | 316 | | | | | | 73 | | | | | | 23.10 | | |
Trade and other receivables
|
| | | | 14,101 | | | | | | 633 | | | | | | 4.49 | | | | | | 15,421 | | | | | | 834 | | | | | | 5.41 | | |
Other current assets
|
| | | | 2,258 | | | | | | 71 | | | | | | 3.14 | | | | | | 1,573 | | | | | | 30 | | | | | | 1.91 | | |
Other non-current financial assets
|
| | | | 1,253 | | | | | | 915 | | | | | | 73.02 | | | | | | 1,675 | | | | | | 1,214 | | | | | | 72.48 | | |
Other non-current assets
|
| | | | 792 | | | | | | 160 | | | | | | 20.20 | | | | | | 1,323 | | | | | | 46 | | | | | | 3.48 | | |
Short-term debt
|
| | | | 2,182 | | | | | | 661 | | | | | | 30.29 | | | | | | 2,242 | | | | | | 164 | | | | | | 7.31 | | |
Trade and other payables
|
| | | | 16,747 | | | | | | 3,664 | | | | | | 21.88 | | | | | | 16,748 | | | | | | 2,808 | | | | | | 16.77 | | |
Other current liabilities
|
| | | | 3,980 | | | | | | 63 | | | | | | 1.58 | | | | | | 1,515 | | | | | | 60 | | | | | | 3.96 | | |
Other non-current liabilities
|
| | | | 1,502 | | | | | | 23 | | | | | | 1.53 | | | | | | 1,479 | | | | | | 23 | | | | | | 1.56 | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |||||||||||||||||||||||||||
Net sales from operations
|
| | | | 75,822 | | | | | | 1,383 | | | | | | 1.82 | | | | | | 66,919 | | | | | | 1,567 | | | | | | 2.34 | | | | | | 55,762 | | | | | | 1,238 | | | | | | 2.22 | | |
Other income and revenues
|
| | | | 1,116 | | | | | | 8 | | | | | | 0.72 | | | | | | 4,058 | | | | | | 41 | | | | | | 1.01 | | | | | | 931 | | | | | | 74 | | | | | | 7.95 | | |
Purchases, services and other
|
| | | | (55,622) | | | | | | (8,009) | | | | | | 14.40 | | | | | | (51,548) | | | | | | (9,164) | | | | | | 17.78 | | | | | | (43,278) | | | | | | (8,212) | | | | | | 18.97 | | |
Net (impairment losses) reversals of trade and other receivables | | | | | (415) | | | | | | 26 | | | | | | — | | | | | | (913) | | | | | | | | | | | | | | | | | | (846) | | | | | | | | | | | | | | |
Payroll and related costs
|
| | | | (3,093) | | | | | | (22) | | | | | | 0.71 | | | | | | (2,951) | | | | | | (34) | | | | | | 1.15 | | | | | | (2,994) | | | | | | (24) | | | | | | 0.80 | | |
Other operating income (expense) | | | | | 129 | | | | | | 319 | | | | | | — | | | | | | (32) | | | | | | 331 | | | | | | — | | | | | | 16 | | | | | | 247 | | | | | | — | | |
Finance income
|
| | | | 3,967 | | | | | | 115 | | | | | | 2.90 | | | | | | 3,924 | | | | | | 191 | | | | | | 4.87 | | | | | | 5,850 | | | | | | 157 | | | | | | 2.69 | | |
Finance expense
|
| | | | (4,663) | | | | | | (283) | | | | | | 6.07 | | | | | | (5,886) | | | | | | (4) | | | | | | 0.07 | | | | | | (6,232) | | | | | | (145) | | | | | | 2.33 | | |
Derivative financial instruments | | | | | (307) | | | | | | | | | | | | | | | | | | 837 | | | | | | | | | | | | | | | | | | (482) | | | | | | 27 | | | | | | — | | |
|
| | | | | |||||||||||||||
(€ million)
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Revenues and other income
|
| | | | 1,391 | | | | | | 1,608 | | | | | | 1,312 | | |
Costs and other expenses
|
| | | | (5,210) | | | | | | (5,360) | | | | | | (5,623) | | |
Other operating income (loss)
|
| | | | 319 | | | | | | 331 | | | | | | 247 | | |
Net change in trade and other receivables and liabilities
|
| | | | 683 | | | | | | 391 | | | | | | 182 | | |
Net interests
|
| | | | 110 | | | | | | 187 | | | | | | 133 | | |
Net cash provided from operating activities | | | | | (2,707) | | | | | | (2,843) | | | | | | (3,749) | | |
Capital expenditure in tangible and intangible assets
|
| | | | (2,768) | | | | | | (3,838) | | | | | | (2,613) | | |
Disposal of investments
|
| | | | | | | | | | | | | | | | 463 | | |
Net change in accounts payable and receivable in relation to investments | | | | | 20 | | | | | | 425 | | | | | | 252 | | |
Change in financial receivables
|
| | | | (566) | | | | | | 298 | | | | | | 5,650 | | |
Net cash used in investing activities
|
| | | | (3,314) | | | | | | (3,115) | | | | | | 3,752 | | |
Change in financial liabilities
|
| | | | 16 | | | | | | (16) | | | | | | (192) | | |
Net cash used in financing activities
|
| | | | 16 | | | | | | (16) | | | | | | (192) | | |
Total financial flows to related parties
|
| | | | (6,005) | | | | | | (5,974) | | | | | | (189) | | |
|
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |||||||||||||||||||||||||||
Cash provided from operating activities | | | | | 13,647 | | | | | | (2,707) | | | | | | — | | | | | | 10,117 | | | | | | (2,843) | | | | | | — | | | | | | 7,673 | | | | | | (3,749) | | | | | | — | | |
Cash used in investing activities
|
| | | | (7,536) | | | | | | (3,314) | | | | | | 43.98 | | | | | | (3,768) | | | | | | (3,115) | | | | | | 82.67 | | | | | | (4,443) | | | | | | 3,752 | | | | | | — | | |
Cash used in financing activities
|
| | | | (2,637) | | | | | | 16 | | | | | | — | | | | | | (4,595) | | | | | | (16) | | | | | | 0.35 | | | | | | (3,651) | | | | | | (192) | | | | | | 5.26 | | |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |||
Eni SpA(#)
|
| | Rome | | | Italy | | | EUR | | | | | 4,005,358,876 | | | | Cassa Depositi e Prestiti SpA Ministero dell’Economia e delle Finanze Eni SpA Other shareholders |
| |
25.76
4.34 0.91 68.99 |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Angola SpA
|
| | San Donato Milanese (MI) |
| | Angola | | | EUR | | | | | 20,200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mediterranea Idrocarburi SpA
|
| | Gela (CL) | | | Italy | | | EUR | | | | | 5,200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambico SpA
|
| | San Donato Milanese (MI) |
| | Mozambique | | | EUR | | | | | 200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Timor Leste SpA
|
| | San Donato Milanese (MI) |
| |
East Timor
|
| | EUR | | | | | 6,841,517 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni West Africa SpA
|
| | San Donato Milanese (MI) |
| | Angola | | | EUR | | | | | 10,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Zubair SpA
(in liquidation) |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 120,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
EniProgetti SpA
|
| | Venezia Marghera (VE) |
| | Italy | | | EUR | | | | | 2,064,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Floaters SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 200,120,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc SpA
|
| | San Donato Milanese (MI) |
| | Egypt | | | EUR | | | | | 7,518,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Società Petrolifera Italiana SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 13,877,600 | | | | Eni SpA Third parties |
| |
99.96
0.04 |
| | | | 99.96 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Agip Caspian Sea BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,005 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Energy and Natural
Resources (Nigeria) Ltd |
| | Abuja (Nigeria) |
| | Nigeria | | | NGN | | | | | 5,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
95.00
5.00 |
| | | | 100.00 | | | | | | F.C. | | |
Agip Karachaganak BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,005 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Oil Ecuador BV
|
| | Amsterdam (Netherlands) |
| | Ecuador | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Oleoducto de Crudos Pesados BV
|
| | Amsterdam (Netherlands) |
| | Ecuador | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Burren Energy (Bermuda) Ltd
|
| | Hamilton (Bermuda) |
| | United Kingdom |
| | USD | | | | | 12,002 | | | | Burren Energy Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy (Egypt) Ltd
|
| | London (United Kingdom) |
| | Egypt | | | GBP | | | | | 2 | | | | Burren Energy Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
Burren Energy Congo Ltd
|
| | Tortola (British Virgin Islands) |
| | Republic of the Congo |
| | USD | | | | | 50,000 | | | |
Burren En.(Berm)Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy India Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 2 | | | | Burren Energy Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy Plc
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 28,819,023 | | | | Eni UK Holding Plc Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Burren Shakti Ltd
|
| | Hamilton (Bermuda) |
| | United Kingdom |
| | USD | | | | | 65,300,000 | | | |
Burren En. India Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Abu Dhabi BV
|
| | Amsterdam (Netherlands) |
| | United Arab Emirates |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni AEP Ltd
|
| | London (United Kingdom) |
| | Pakistan | | | GBP | | | | | 73,471,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Exploration
BV |
| | Amsterdam (Netherlands) |
| | Algeria | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Ltd Sàrl
|
| | Luxembourg (Luxembourg) |
| | Algeria | | | USD | | | | | 20,000 | | | |
Eni Oil Holdings BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Production BV
|
| | Amsterdam (Netherlands) |
| | Algeria | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ambalat Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni America Ltd
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 72,000 | | | | Eni UHL Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Angola Exploration
BV |
| | Amsterdam (Netherlands) |
| | Angola | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Angola Production BV
|
| | Amsterdam (Netherlands) |
| | Angola | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Argentina Exploración y Explotación SA
|
| | Buenos Aires (Argentina) |
| | Argentina | | | ARS | | | | | 24,136,336 | | | | Eni International BV Eni Oil Holdings BV |
| |
95.00
5.00 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Arguni I Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Australia BV
|
| | Amsterdam (Netherlands) |
| | Australia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Australia Ltd
|
| | London (United Kingdom) |
| | Australia | | | GBP | | | | | 20,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Bahrain BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100,00
|
| | | | | | | | | | Eq. | | |
Eni BB
Petroleum Inc |
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni BTC Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 23,214,400 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Bukat Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Bulungan BV
|
| | Amsterdam (Netherlands) |
| | Indonesia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Canada
Holding Ltd |
| | Calgary (Canada) |
| | Canada | | | USD | | | | | 1,453,200,001 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni CBM Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | USD | | | | | 2,210,728 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni China BV
|
| | Amsterdam (Netherlands) |
| | China | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Congo SA
|
| | Pointe - Noire (Republic of the Congo) |
| | Republic of the Congo |
| | USD | | | | | 17,000,000 | | | | Eni E&P Holding BV Eni Int. NA NV Sàrl Eni International BV |
| |
99.99
(—) (—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Côte d’Ivoire Ltd
|
| | London (United Kingdom) |
| |
Ivory Coast
|
| | GBP | | | | | 1 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Cyprus Ltd
|
| | Nicosia (Cyprus) |
| | Cyprus | | | EUR | | | | | 2,006 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Denmark BV
|
| | Amsterdam (Netherlands) |
| | Greenland | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni do Brasil
Investimentos em Exploração e Produção de Petróleo Ltda |
| | Rio de Janeiro (Brazil) |
| | Brazil | | | BRL | | | | | 1,593,415,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | | | | | | | Eq. | | |
Eni East Ganal Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni East
Sepinggan Ltd |
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Elgin/
Franklin Ltd |
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 100 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Energy
Russia BV |
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Exploration
& Production Holding BV |
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 29,832,777.12 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gabon SA
|
| | Libreville (Gabon) |
| | Gabon | | | XAF | | | | | 13,132,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ganal Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name |
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Gas & Power LNG Australia BV
|
| | Amsterdam (Netherlands) |
| | Australia | | | EUR | | | | | 10,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ghana
Exploration and Production Ltd |
| | Accra (Ghana) |
| | Ghana | | | GHS | | | | | 21,412,500 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Hewett Ltd
|
| | Aberdeen (United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 3,036,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Hydrocarbons Venezuela Ltd
|
| | London (United Kingdom) |
| | Venezuela | | | GBP | | | | | 8,050,500 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni India Ltd
|
| | London (United Kingdom) |
| | India | | | GBP | | | | | 44,000,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Indonesia Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 100 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Indonesia Ots 1 Ltd
|
| | Grand Cayman (Cayman Islands) |
| | Indonesia | | | USD | | | | | 1.01 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International NA NV Sàrl
|
| | Luxembourg (Luxembourg) |
| |
United Kingdom
|
| | USD | | | | | 25,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Investments
Plc |
| | London (United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 750,050,000 | | | | Eni SpA Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Iran BV
|
| | Amsterdam (Netherlands) |
| | Iran | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Iraq BV
|
| | Amsterdam (Netherlands) |
| | Iraq | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ireland BV
|
| | Amsterdam (Netherlands) |
| | Ireland | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Isatay BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 03-13 Ltd
|
| | London (United Kingdom) |
| | Australia | | | GBP | | | | | 250,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA
06-105 Pty Ltd |
| | Perth (Australia) |
| | Australia | | | AUD | | | | | 80,830,576 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 11-106 BV
|
| | Amsterdam (Netherlands) |
| | Australia | | | EUR | | | | | 50,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Kenya BV
|
| | Amsterdam (Netherlands) |
| | Kenya | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Krueng Mane Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Lasmo Plc
|
| | London (United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 337,638,724.25 | | | | Eni Investments Plc Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Lebanon BV
|
| | Amsterdam (Netherlands) |
| | Lebanon | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Liberia BV
|
| | Amsterdam (Netherlands) |
| | Liberia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Liverpool
Bay Operating Co Ltd |
| | London (United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 1 | | | | Eni UK Ltd | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eni LNS Ltd
|
| | London (United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 80,400,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Marketing
Inc |
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Maroc BV
|
| | Amsterdam (Netherlands) |
| | Morocco | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni México S. de RL
de CV |
| | Lomas De Chapultepec, Mexico City (Mexico) |
| | Mexico | | | MXN | | | | | 3,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Middle East Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 1 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni MOG Ltd
(in liquidation) |
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 220,711,147.50 | | | | Eni Lasmo Plc Eni LNS Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Montenegro BV
|
| | Amsterdam (Netherlands) |
| | Montenegro | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambique Engineering Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 1 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambique LNG Holding BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Muara Bakau BV
|
| | Amsterdam (Netherlands) |
| | Indonesia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Myanmar BV
|
| | Amsterdam (Netherlands) |
| | Myanmar | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni North Africa BV
|
| | Amsterdam (Netherlands) |
| | Libya | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni North Ganal Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil & Gas Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 100,800 | | | | Eni America Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil Algeria Ltd
|
| | London (United Kingdom) |
| | Algeria | | | GBP | | | | | 1,000 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil Holdings BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 450,000 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oman BV
|
| | Amsterdam (Netherlands) |
| | Oman | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Pakistan (M) Ltd
Sàrl |
| | Luxembourg (Luxembourg) |
| | Pakistan | | | USD | | | | | 20,000 | | | |
Eni Oil Holdings BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Pakistan Ltd
|
| | London (United Kingdom) |
| | Pakistan | | | GBP | | | | | 90,087 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Petroleum Co Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 156,600,000 | | | | Eni SpA Eni International BV |
| |
63.86
36.14 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Petroleum US Llc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni BB Petroleum Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Portugal BV
|
| | Amsterdam (Netherlands) |
| | Portugal | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Rapak Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni RD Congo SA
|
| | Kinshasa (Democratic Republic of the Congo) |
| | Democratic Republic of the Congo |
| | CDF | | | | | 750,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | | | | | | | Eq. | | |
Eni Rovuma Basin BV
|
| | Amsterdam (Netherlands) |
| | Mozambique | | | EUR | | | | | 20,000 | | | | Eni Mozambique LNG H. BV |
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Sharjah BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni South Africa BV
|
| | Amsterdam (Netherlands) |
| | Republic of South Africa |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni South China
Sea Ltd Sàrl |
| | Luxembourg (Luxembourg) |
| | China | | | USD | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eni TNS Ltd
|
| | Aberdeen (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 1,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Tunisia BV
|
| | Amsterdam (Netherlands) |
| | Tunisia | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Turkmenistan
Ltd |
| | Hamilton (Bermuda) |
| | Turkmenistan | | | USD | | | | | 20,000 | | | | Burren En.(Berm)Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UHL Ltd
|
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 1 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UK Holding Plc
|
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 424,050,000 | | | | Eni Lasmo Plc Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni UK Ltd
|
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 250,000,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UKCS Ltd
|
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 100 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine Holdings BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine Llc
|
| | Kiev (Ukraine) |
| | Ukraine | | | UAH | | | | | 42,004,757.64 | | | | Eni Ukraine Hold.BV Eni International BV |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine Shallow Waters BV
|
| | Amsterdam (Netherlands) |
| | Ukraine | | | EUR | | | | | 20,000 | | | | Eni Ukraine Hold.BV | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eni ULT Ltd
|
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 93,215,492.25 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni ULX Ltd
|
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 200,010,000 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni US Operating
Co Inc |
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | | Eni Petroleum Co Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni USA Gas Marketing Llc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 10,000 | | | | Eni Marketing Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni USA Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 1,000 | | | | Eni Oil & Gas Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Venezuela BV
|
| | Amsterdam (Netherlands) |
| | Venezuela | | | EUR | | | | | 20,000 | | | |
Eni Venezuela E&P Holding
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Venezuela
E&P Holding SA |
| | Bruxelles (Belgium) |
| | Belgium | | | USD | | | | | 254,057,680 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Ventures Plc
(in liquidation) |
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 278,050,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
(—) |
| | | | | | | | | | Co. | | |
Eni Vietnam BV
|
| | Amsterdam (Netherlands) |
| | Vietnam | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni West Timor Ltd
|
| | London (United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Yemen Ltd
|
| | London (United Kingdom) |
| | United Kingdom | | | GBP | | | | | 1,000 | | | | Burren Energy Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
EniProgetti Egypt
Ltd |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 50,000 | | | | EniProgetti SpA Eni SpA |
| |
99.00
1.00 |
| | | | | | | | | | Eq. | | |
Eurl Eni Algérie
|
| | Algiers (Algeria) |
| | Algeria | | | DZD | | | | | 1,000,000 | | | | Eni Algeria Ltd Sàrl | | |
100.00
|
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
First Calgary Petroleums
LP |
| | Wilmington (USA) |
| | Algeria | | | USD | | | | | 1 | | | | Eni Canada Hold. Ltd FCP Partner Co ULC |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
First Calgary Petroleums
Partner Co ULC |
| | Calgary (Canada) |
| | Canada | | | CAD | | | | | 10 | | | |
Eni Canada Hold. Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc Exploration BV
|
| | Amsterdam (Netherlands) |
| | Egypt | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc Production BV
|
| | Amsterdam (Netherlands) |
| | Egypt | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Lasmo Sanga Sanga Ltd
|
| | Hamilton (Bermuda) |
| | Indonesia | | | USD | | | | | 12,000 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Liverpool Bay Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | USD | | | | | 1 | | | | Eni ULX Ltd | | |
100.00
|
| | | | | | | | | | Eq. | | |
Nigerian Agip CPFA Ltd
|
| | Lagos (Nigeria) |
| | Nigeria | | | NGN | | | | | 1,262,500 | | | | NAOC Ltd Agip En Nat Res.Ltd Nigerian Agip E. Ltd |
| |
98.02
0.99 0.99 |
| | | | | | | | | | Co. | | |
Nigerian Agip
Exploration Ltd |
| | Abuja (Nigeria) |
| | Nigeria | | | NGN | | | | | 5,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
Nigerian Agip Oil Co Ltd
|
| | Abuja (Nigeria) |
| | Nigeria | | | NGN | | | | | 1,800,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.89
0.11 |
| | | | 100.00 | | | | | | F.C. | | |
OOO ‘Eni Energhia’
|
| | Moscow (Russia) |
| | Russia | | | RUB | | | | | 2,000,000 | | | | Eni Energy Russia BV Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Zetah Congo Ltd
|
| | Nassau (Bahamas) |
| | Republic of the Congo |
| | USD | | | | | 300 | | | | Eni Congo SA Burren En.Congo Ltd |
| |
66.67
33.33 |
| | | | | | | | | | Co. | | |
Zetah Kouilou Ltd
|
| | Nassau (Bahamas) |
| | Republic of the Congo |
| | USD | | | | | 2,000 | | | | Eni Congo SA Burren En.Congo Ltd Third parties |
| |
54.50
37.00 8.50 |
| | | | | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni gas e luce SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 750,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gas Transport Services Srl
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 120,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Eni Trading & Shipping SpA
|
| | Rome | | | Italy | | | EUR | | | | | 60,036,650 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
EniPower Mantova SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 144,000,000 | | | | EniPower SpA Third parties |
| |
86.50
13.50 |
| | | | 86.50 | | | | | | F.C. | | |
EniPower SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 944,947,849 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
LNG Shipping SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 240,900,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Trans Tunisian Pipeline Co SpA
|
| | San Donato Milanese (MI) |
| | Tunisia | | | EUR | | | | | 1,098,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adriaplin Podjetje za distribucijo zemeljskega plina doo Ljubljana
|
| | Ljubljana (Slovenia) |
| | Slovenia | | | EUR | | | | | 12,956,935 | | | | Eni gas e luce SpA Third parties |
| |
51.00
49.00 |
| | | | 51.00 | | | | | | F.C. | | |
Eni G&P Trading BV
|
| | Amsterdam (Netherlands) |
| | Turkey | | | EUR | | | | | 70,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gas & Power France
SA |
| | Levallois Perret (France) |
| | France | | | EUR | | | | | 29,937,600 | | | | Eni gas e luce SpA Third parties |
| |
99.87
0.13 |
| | | | 99.87 | | | | | | F.C. | | |
Eni Trading & Shipping Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 36,000,000 | | | | ETS SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Transporte y
Suministro México, S. de RL de CV |
| | Mexico City (Mexico) |
| | Mexico | | | MXN | | | | | 3,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99,90
0,10 |
| | | | | | | | | | Eq. | | |
Gas Supply Company Thessaloniki - Thessalia SA
|
| | Thessaloniki (Greece) |
| | Greece | | | EUR | | | | | 13,761,788 | | | | Eni gas e luce SpA | | |
100,00
|
| | | | 100.00 | | | | | | F.C. | | |
Société de Service du Gazoduc Transtunisien SA - Sergaz SA
|
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 99,000 | | | | Eni International BV Third parties |
| |
66.67
33.33 |
| | | | 66.67 | | | | | | F.C. | | |
Société pour la
Construction du Gazoduc Transtunisien SA - Scogat SA |
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 200,000 | | | | Eni International BV Eni SpA LNG Shipping SpA Trans Tunis.P.Co SpA |
| |
99.85
0.05 0.05 0.05 |
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Ecofuel SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 52,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Fuel SpA
|
| | Rome | | | Italy | | | EUR | | | | | 58,944,310 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Raffineria di Gela SpA
|
| | Gela (CL) | | | Italy | | | EUR | | | | | 15,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
SeaPad SpA
|
| | Genova | | | Italy | | | EUR | | | | | 12,400,000 | | | | Ecofuel SpA Third parties |
| |
80.00
20.00 |
| | | | | | | | | | Eq. | | |
Servizi Fondo Bombole Metano SpA
|
| | Rome | | | Italy | | | EUR | | | | | 13,580,000.20 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni Abu Dhabi Refining
& Trading BV |
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Austria GmbH
|
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 78,500,000 | | | | Eni International BV Eni Deutsch.GmbH |
| |
75.00
25.00 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Benelux BV
|
| | Rotterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 1,934,040 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Deutschland GmbH
|
| | Munich (Germany) |
| | Germany | | | EUR | | | | | 90,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
89.00
11.00 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Ecuador SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 103,142.08 | | | | Eni International BV Esain SA |
| |
99.93
0.07 |
| | | | 100.00 | | | | | | F.C. | | |
Eni France Sàrl
|
| | Lyon (France) |
| | France | | | EUR | | | | | 56,800,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Iberia SLU
|
| | Alcobendas (Spain) |
| | Spain | | | EUR | | | | | 17,299,100 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Lubricants Trading (Shanghai) Co Ltd
|
| | Shanghai (China) |
| | China | | | EUR | | | | | 5,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Marketing Austria GmbH
|
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 19,621,665.23 | | | | Eni Mineralölh.GmbH Eni International BV |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Mineralölhandel GmbH
|
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 34,156,232.06 | | | | Eni Austria GmbH | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Schmiertechnik GmbH
|
| | Wurzburg (Germany) |
| | Germany | | | EUR | | | | | 2,000,000 | | | | Eni Deutsch.GmbH | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Suisse SA
|
| | Lausanne (Switzerland) |
| | Switzerland | | | CHF | | | | | 102,500,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni USA R&M Co Inc
|
| | Wilmington (USA) |
| | USA | | | USD | | | | | 11,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Esacontrol SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 60,000 | | | | Eni Ecuador SA Third parties |
| |
87.00
13.00 |
| | | | | | | | | | Eq. | | |
Esain SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 30,000 | | | | Eni Ecuador SA Tecnoesa SA |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Oléoduc du Rhône SA
|
| | Valais (Switzerland) |
| | Switzerland | | | CHF | | | | | 7,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
OOO “Eni-Nefto”
|
| | Moscow (Russia) |
| | Russia | | | RUB | | | | | 1,010,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.01
0.99 |
| | | | | | | | | | Eq. | | |
Tecnoesa SA
|
| | Quito (Ecuador) |
| | Ecuador | | | USD | | | | | 36,000 | | | | Eni Ecuador SA Esain SA |
| |
99.99
(—) |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Versalis SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 1,364,790,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Consorzio Industriale
Gas Naturale (in liquidation) |
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 124,000 | | | | Versalis SpA Raff. di Gela SpA Eni SpA Syndial SpA Raff. Milazzo ScpA |
| |
53.55
18.74 15.37 0.76 11.58 |
| | | | | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dunastyr
Polisztirolgyártó Zártkörûen Mûködõ Részvénytársaság |
| | Budapest (Hungary) |
| | Hungary | | | HUF | | | | | 8,092,160,000 | | | | Versalis SpA Versalis Deutsc.GmbH Versalis Int.SA |
| |
96.34
1.83 1.83 |
| | | | 100.00 | | | | | | F.C. | | |
Versalis Americas Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 100,000 | | | | Versalis Int.SA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis Congo Sarlu
|
| | Pointe-Noire (Republic of the Congo) |
| | Republic of the Congo |
| | CDF | | | | | 1,000,000 | | | | Versalis Int.SA | | |
100.00
|
| | | | | | | | | | Eq. | | |
Versalis Deutschland
GmbH |
| | Eschborn (Germany) |
| | Germany | | | EUR | | | | | 100,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis France SAS
|
| | Mardyck (France) |
| | France | | | EUR | | | | | 126,115,582.90 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis International
SA |
| | Bruxelles (Belgium) |
| | Belgium | | | EUR | | | | | 15,449,173.88 | | | | Versalis SpA Versalis Deutsc.GmbH Dunastyr Zrt Versalis France |
| |
59.00
23.71 14.43 2.86 |
| | | | 100.00 | | | | | | F.C. | | |
Versalis Kimya Ticaret Limited Sirketi
|
| | Istanbul (Turkey) |
| | Turkey | | | TRY | | | | | 20,000 | | | | Versalis Int.SA | | |
100.00
|
| | | | | | | | | | Eq. | | |
Versalis Pacific (India) Private Ltd
|
| | Mumbai (India) |
| | India | | | INR | | | | | 238,700 | | | | Versalis Sing. P. Ltd Third parties |
| |
99.99
(..) |
| | | | | | | | | | Eq. | | |
Versalis Pacific Trading (Shanghai) Co Ltd
|
| | Shanghai (China) |
| | China | | | CNY | | | | | 1,000,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis Singapore Pte Ltd
|
| | Singapore (Singapore) |
| | Singapore | | | SGD | | | | | 80,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis UK Ltd
|
| | London (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 4,004,042 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name |
| |
Registered office
|
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Agenzia Giornalistica Italia SpA
|
| | Rome | | | Italy | | | EUR | | | | | 2,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Adfin SpA
(in liquidation) |
| | Rome | | | Italy | | | EUR | | | | | 85,537,498.80 | | | | Eni SpA Third parties |
| |
99.67
0.33 |
| | | | 99.67 | | | | | | F.C. | | |
Eni Corporate University SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 3,360,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
EniServizi SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 13,427,419.08 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Serfactoring SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 5,160,000 | | | | Eni SpA Third parties |
| |
49.00
51.00 |
| | | | 49.00 | | | | | | F.C. | | |
Servizi Aerei SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 79,817,238 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy
|
| | | | | | | | | |||||||||||||||||||||||||
Banque Eni SA
|
| | Bruxelles (Belgium) |
| | Belgium | | | EUR | | | | | 50,000,000 | | | | Eni International BV Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Finance
International SA |
| | Bruxelles (Belgium) |
| | Belgium | | | USD | | | | | 2,474,225,632 | | | | Eni International BV Eni SpA |
| |
66.39
33.61 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Finance USA Inc
|
| | Dover, Delaware (USA) |
| | USA | | | USD | | | | | 15,000,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Insurance Designated Activity Company
|
| | Dublin (Ireland) |
| | Ireland | | | EUR | | | | | 500,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International
BV |
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 641,683,425 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International
Resources Ltd |
| | London (United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 50,000 | | | | Eni SpA Eni UK Ltd |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Next Llc
|
| | Houston (USA) |
| | USA | | | USD | | | | | 100 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country
of operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Anic Partecipazioni SpA
(in liquidation) |
| | Gela (CL) | | | Italy | | | EUR | | | | | 23,519,847.16 | | | | Syndial SpA Third parties |
| |
99.97
0.03 |
| | | | | | | | | | Eq. | | |
Eni Energia Srl
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 10,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Eni New Energy SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 9,296,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Industria Siciliana Acido Fosforico -
ISAF - SpA (in liquidation) |
| | Gela (CL) | | | Italy | | | EUR | | | | | 1,300,000 | | | | Syndial SpA Third parties |
| |
52.00
48.00 |
| | | | | | | | | | Eq. | | |
Ing. Luigi Conti Vecchi
SpA |
| |
Assemini (CA)
|
| | Italy | | | EUR | | | | | 5,518,620.64 | | | | Syndial SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Syndial Servizi Ambientali SpA
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 425,647,621.42 | | | | Eni SpA Third parties |
| |
99.99
(—) |
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Arm Wind Llp
|
| | Astana (Kazakhstan) |
| | Kazakhstan | | | KZT | | | | | 2,133,967,100 | | | | Windirect BV | | |
100.00
|
| | | | 90.00 | | | | | | F.C. | | |
Eni New Energy Egypt
SAE |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 250,000 | | | | Eni International BV Ieoc Exploration BV Ieoc Production BV |
| |
99.98
0.01 0.01 |
| | | | | | | | | | Eq. | | |
Oleodotto del Reno SA
|
| | Coira (Switzerland) |
| | Switzerland | | | CHF | | | | | 1,550,000 | | | | Syndial SpA | | |
100.00
|
| | | | | | | | | | Eq. | | |
Windirect BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 10,000 | | | | Eni International BV Third parties |
| |
90.00
10.00 |
| | | | 90.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Mozambique Rovuma Venture SpA (†)
|
| | San Donato Milanese (MI) |
| | Mozambique | | | EUR | | | | | 20,000,000 | | | | Eni SpA Third parties |
| |
35.71
64.29 |
| | | | 35.71 | | | | | | J.O. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Agiba Petroleum
Co (†) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Angola LNG Ltd
|
| | Hamilton (Bermuda) |
| | Angola | | | USD | | | | | 10,082,000,000 | | | | Eni Angola Prod.BV Third parties |
| |
13.60
86.40 |
| | | | | | | | | | Eq. | | |
Ashrafi Island Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Barentsmorneftegaz
Sàrl(†) |
| | Luxembourg (Luxembourg) |
| | Russia | | | USD | | | | | 20,000 | | | | Eni Energy Russia BV Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Cabo Delgado Gas
Development Limitada(†) |
| | Maputo (Mozambique) |
| | Mozambique | | | MZN | | | | | 2,500,000 | | | | Eni Mozam.LNG H. BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Cardón IV SA(†)
|
| | Caracas (Venezuela) |
| | Venezuela | | | VES | | | | | 172.1 | | | | Eni Venezuela BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Compañia Agua Plana SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | VES | | | | | 0.001 | | | | Eni Venezuela BV Third parties |
| |
26.00
74.00 |
| | | | | | | | | | Co. | | |
Coral FLNG SA
|
| | Maputo (Mozambique) |
| | Mozambique | | | MZN | | | | | 100,000,000 | | | | Eni Mozam.LNG H. BV Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
Coral South FLNG
DMCC |
| | Dubai (United Arab Emirates) |
| | United Arab Emirates |
| | AED | | | | | 500,000 | | | | Eni Mozam.LNG H. BV Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
East Delta Gas Co
(in liquidation) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
37.50
62.50 |
| | | | | | | | | | Co. | | |
East Kanayis Petroleum Co(†)
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
East Obaiyed
Petroleum Company(†) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
El Temsah Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
El-Fayrouz Petroleum Co(†)
(in liquidation) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Fedynskmorneftegaz
Sàrl(†) |
| | Luxembourg (Luxembourg) |
| | Russia | | | USD | | | | | 20,000 | | | | Eni Energy Russia BV Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Isatay Operating Company Llp(†)
|
| | Astana (Kazakhstan) |
| | Kazakhstan | | | KZT | | | | | 400,000 | | | | Eni Isatay BV Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Karachaganak Petroleum Operating BV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,000 | | | | Agip Karachag.BV Third parties |
| |
29.25
70.75 |
| | | | | | | | | | Co. | | |
Karachaganak Project Development Ltd (KPD)
|
| | Reading, Berkshire (United Kingdom) |
| | United Kingdom |
| | GBP | | | | | 100 | | | | Agip Karachag.BV Third parties |
| |
38.00
62.00 |
| | | | | | | | | | Eq. | | |
Khaleej Petroleum
Co Wll |
| | Safat (Kuwait) |
| | Kuwait | | | KWD | | | | | 250,000 | | | | Eni Middle E. Ltd Third parties |
| |
49.00
51.00 |
| | | | | | | | | | Eq. | | |
Liberty National
Development Co Llc |
| | Wilmington (USA) |
| | USA | | | USD | | | | | 0(a) | | | | Eni Oil & Gas Inc Third parties |
| |
32.50
67.50 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
Mediterranean Gas Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Mellitah Oil & Gas BV(†)
|
| | Amsterdam (Netherlands) |
| | Libya | | | EUR | | | | | 20,000 | | | | Eni North Africa BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Nile Delta Oil Co Nidoco
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
37.50
62.50 |
| | | | | | | Co. | | |
Norpipe Terminal Holdco Ltd
|
| | London (United Kingdom) |
| | Norway | | | GBP | | | | | 55.69 | | | | Eni SpA Third parties |
| |
14.20
85.80 |
| | | | | | | Eq. | | |
North Bardawil Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
30.00
70.00 |
| | | | | | | Co. | | |
North El Burg Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc SpA Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Petrobel Belayim Petroleum Co(†)
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
PetroBicentenario
SA(†) |
| | Caracas (Venezuela) |
| | Venezuela | | | VES | | | | | 3,790 | | | | Eni Lasmo Plc Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
PetroJunín SA(†)
|
| | Caracas (Venezuela) |
| | Venezuela | | | VES | | | | | 24,021 | | | | Eni Lasmo Plc Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
PetroSucre SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | VES | | | | | 2,203 | | | | Eni Venezuela BV Third parties |
| |
26.00
74.00 |
| | | | | | | Eq. | | |
Pharaonic Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Point Resources FPSO
Holding AS |
| | Sandnes (Norway) |
| | Norway | | | NOK | | | | | 60,000 | | | | Vår Energi AS | | |
100.00
|
| | | | | | | | | |
Point Resources FPSO
AS |
| | Sandnes (Norway) |
| | Norway | | | NOK | | | | | 150,100,000 | | | |
PR FPSO Holding AS
|
| |
100.00
|
| | | | | | | | | |
PR Jotun DA
|
| | Sandnes (Norway) |
| | Norway | | | NOK | | | | | 0(a) | | | | PR FPSO AS PR FPSO Holding AS |
| |
95.00
5.00 |
| | | | | | | | | |
Port Said Petroleum Co(†)
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Raml Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
22.50
77.50 |
| | | | | | | Co. | | |
Ras Qattara Petroleum Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
37.50
62.50 |
| | | | | | | Co. | | |
Rovuma Basin LNG Land Limitada(†)
|
| | Maputo (Mozambique) |
| | Mozambique | | | MZN | | | | | 140,000 | | | | Mozamb. Rov. V. SpA Third parties |
| |
33.33
66.67 |
| | | | | | | Co. | | |
Shorouk Petroleum Company
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Société Centrale Electrique du Congo SA
|
| | Pointe-Noire (Republic of the Congo) |
| | Republic of the Congo |
| | XAF | | | | | 44,732,000,000 | | | | Eni Congo SA Third parties |
| |
20.00
80.00 |
| | | | | | | Eq. | | |
Société Italo Tunisienne d’Exploitation Pétrolière SA(†)
|
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 5,000,000 | | | | Eni Tunisia BV Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Sodeps - Société de Developpement et d’Exploitation du Permis du Sud SA(†)
|
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 100,000 | | | | Eni Tunisia BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Tapco Petrol Boru Hatti Sanayi ve Ticaret AS(†)
(in liquidation) |
| | Istanbul (Turkey) |
| | Turkey | | | TRY | | | | | 9,850,000 | | | | Eni International BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Tecninco Engineering
Contractors Llp(†) |
| | Aksai (Kazakhstan) |
| | Kazakhstan | | | KZT | | | | | 29,478,455 | | | | EniProgetti SpA Third parties |
| |
49.00
51.00 |
| | | | | | | Eq. | | |
Thekah Petroleum Co
(in liquidation) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
United Gas Derivatives
Co |
| | Cairo (Egypt) |
| | Egypt | | | USD | | | | | 153,000,000 | | | | Eni International BV Third parties |
| |
33.33
66.67 |
| | | | | | | Eq. | | |
VIC CBM Ltd(†)
|
| | London (United Kingdom) |
| | Indonesia | | | USD | | | | | 1,315,912 | | | | Eni Lasmo Plc Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Virginia Indonesia Co
CBM Ltd(†) |
| | London (United Kingdom) |
| | Indonesia | | | USD | | | | | 631,640 | | | | Eni Lasmo Plc Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Vår Energi AS(†) (former Eni Norge AS) |
| | Forus (Norway) |
| | Norway | | | NOK | | | | | 399,425,000 | | | | Eni International BV Third parties |
| |
69.60
30.40 |
| | | | | | | Eq. | | |
West Ashrafi Petroleum Co(†)
(in liquidation) |
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Exploration BV Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Mariconsult SpA(†)
|
| | Milan | | | Italy | | | EUR | | | | | 120,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Società EniPower Ferrara Srl(†)
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 140,000,000 | | | | EniPower SpA Third parties |
| |
51.00
49.00 |
| | | | 51.00 | | | | | | J.O. | | |
Transmed SpA(†)
|
| | Milan | | | Italy | | | EUR | | | | | 240,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Angola LNG Supply Services Llc
|
| | Wilmington (USA) |
| | USA | | | USD | | | | | 19,278,782 | | | | Eni USA Gas M. Llc Third parties |
| |
13.60
86.40 |
| | | | | | | | | | Eq. | | |
Blue Stream Pipeline Co BV(†)
|
| | Amsterdam (Netherlands) |
| | Russia | | | USD | | | | | 22,000 | | | | Eni International BV Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Gas Distribution Company of Thessaloniki - Thessaly SA(†)
|
| | Ampelokipi- Menemeni (Greece) |
| | Greece | | | EUR | | | | | 247,127,605 | | | | Eni gas e luce SpA Third parties |
| |
49.00
51.00 |
| | | | | | | | | | Eq. | | |
GreenStream BV(†)
|
| | Amsterdam (Netherlands) |
| | Libya | | | EUR | | | | | 200,000,000 | | | | Eni North Africa BV Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Premium Multiservices SA
|
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 200,000 | | | | Sergaz SA Third parties |
| |
49.99
50.01 |
| | | | | | | | | | Eq. | | |
SAMCO Sagl
|
| | Lugano (Switzerland) |
| | Switzerland | | | CHF | | | | | 20,000 | | | | Transmed.Pip.Co Ltd Eni International BV Third parties |
| |
90.00
5.00 5.00 |
| | | | | | | | | | Eq. | | |
Transmediterranean Pipeline
Co Ltd(†) |
| | St. Helier (Jersey) |
| | Jersey | | | USD | | | | | 10,310,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Unión Fenosa Gas SA(†)
|
| | Madrid (Spain) |
| | Spain | | | EUR | | | | | 32,772,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Company name |
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Arezzo Gas SpA (†)
|
| | Arezzo | | | Italy | | | EUR | | | | | 394,000 | | | | Eni Fuel SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
CePIM
Centro Padano Interscambio Merci SpA |
| | Fontevivo (PR) | | | Italy | | | EUR | | | | | 6,642,928.32 | | | | Ecofuel SpA Third parties |
| |
44.78
55.22 |
| | | | | | | | | | Eq. | | |
Consorzio Operatori GPL di Napoli
|
| | Napoli | | | Italy | | | EUR | | | | | 102,000 | | | | Eni Fuel SpA Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Costiero Gas
Livorno SpA(†) |
| | Livorno | | | Italy | | | EUR | | | | | 26,000,000 | | | | Eni Fuel SpA Third parties |
| |
65.00
35.00 |
| | | | 65.00 | | | | | | J.O. | | |
Disma SpA
|
| | Segrate (MI) | | | Italy | | | EUR | | | | | 2,600,000 | | | | Eni Fuel SpA Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
Livorno LNG
Terminal SpA |
| | Livorno | | | Italy | | | EUR | | | | | 200,000 | | | | Costiero Gas Liv. SpA Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Petroven
Srl(†) |
| | Genova | | | Italy | | | EUR | | | | | 156,000 | | | | Ecofuel SpA Third parties |
| |
68.00
32.00 |
| | | | 68.00 | | | | | | J.O. | | |
Porto Petroli
di Genova SpA |
| | Genova | | | Italy | | | EUR | | | | | 2,068,000 | | | | Ecofuel SpA Third parties |
| |
40.50
59.50 |
| | | | | | | | | | Eq. | | |
Raffineria di
Milazzo ScpA(†) |
| | Milazzo (ME) | | | Italy | | | EUR | | | | | 171,143,000 | | | | Eni SpA Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Seram SpA
|
| | Fiumicino (RM) | | | Italy | | | EUR | | | | | 852,000 | | | | Eni SpA Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Sigea Sistema
Integrato Genova Arquata SpA |
| | Genova | | | Italy | | | EUR | | | | | 3,326,900 | | | | Ecofuel SpA Third parties |
| |
35.00
65.00 |
| | | | | | | | | | Eq. | | |
Società
Oleodotti Meridionali - SOM SpA(†) |
| |
San Donato Milanese (MI)
|
| | Italy | | | EUR | | | | | 3,085,000 | | | | Eni SpA Third parties |
| |
70.00
30.00 |
| | | | 70.00 | | | | | | J.O. | | |
Termica Milazzo
Srl(†) |
| | Milazzo (ME) | | | Italy | | | EUR | | | | | 100,000 | | | | Raff. Milazzo ScpA | | |
100.00
|
| | | | 50.00 | | | | | | J.O. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
AET -
Raffineriebeteiligungs gesellschaft mbH(†) |
| | Schwedt (Germany) |
| | Germany | | | EUR | | | | | 27,000 | | | | Eni Deutsch.GmbH Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Bayernoil
Raffineriegesellschaft mbH(†) |
| | Vohburg (Germany) |
| | Germany | | | EUR | | | | | 10,226,000 | | | | Eni Deutsch.GmbH Third parties |
| |
20.00
80.00 |
| | | | 20.00 | | | | | | J.O. | | |
City Carburoil
SA(†) |
| | Rivera (Switzerland) |
| | Switzerland | | | CHF | | | | | 6,000,000 | | | | Eni Suisse SA Third parties |
| |
49.91
50.09 |
| | | | | | | | | | Eq. | | |
Egyptian International Gas Technology Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 100,000,000 | | | | Eni International BV Third parties |
| |
40.00
60.00 |
| | | | | | | | | | Co. | | |
ENEOS Italsing Pte
Ltd |
| | Singapore (Singapore) |
| | Singapore | | | SGD | | | | | 12,000,000 | | | | Eni International BV Third parties |
| |
22.50
77.50 |
| | | | | | | | | | Eq. | | |
FSH Flughafen Schwechat Hydranten-
Gesellschaft OG |
| | Wien (Austria) |
| | Austria | | | EUR | | | | | 7,798,020.99 | | | | Eni Market.A.GmbH Eni Mineralölh.GmbH Eni Austria GmbH Third parties |
| |
14.56
14.56 14.56 56.32 |
| | | | | | | | | | Co. | | |
Fuelling Aviation Services GIE
|
| | Tremblay en France (France) |
| | France | | | EUR | | | | | 1 | | | | Eni France Sàrl Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Mediterranée Bitumes SA
|
| | Tunisi (Tunisia) |
| | Tunisia | | | TND | | | | | 1,000,000 | | | | Eni International BV Third parties |
| |
34.00
66.00 |
| | | | | | | | | | Eq. | | |
Routex BV
|
| | Amsterdam (Netherlands) |
| | Netherlands | | | EUR | | | | | 67,500 | | | | Eni International BV Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
Saraco SA
|
| | Meyrin (Switzerland) |
| | Switzerland | | | CHF | | | | | 420,000 | | | | Eni Suisse SA Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Co. | | |
Supermetanol CA(†)
|
| | Jose Puerto La Cruz (Venezuela) |
| | Venezuela | | | VES | | | | | 120,867 | | | | Ecofuel SpA Supermetanol CA Third parties |
| |
34.51(a)
30.07 35.42 |
| | | | 50.00 | | | | | | J.O. | | |
TBG Tanklager
Betriebsgesellschaft GmbH(†) |
| | Salzburg (Austria) |
| | Austria | | | EUR | | | | | 43,603.70 | | | | Eni Market.A.GmbH Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Weat Electronic
Datenservice GmbH |
| | Düsseldorf (Germany) |
| | Germany | | | EUR | | | | | 409,034 | | | | Eni Deutsch.GmbH Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
|
(a)
Controlling interest:
|
| | Ecofuel SpA Third parties |
| | 50.00 50.00 |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
In Italy | | | | | | | | | | ||||||||||||||||||||||
Brindisi Servizi Generali Scarl
|
| | Brindisi | | | Italy | | | EUR | | | | | 1,549,060 | | | | Versalis SpA Syndial SpA EniPower SpA Third parties |
| |
49.00
20.20 8.90 21.90 |
| | | | | | | Eq. | | |
IFM Ferrara ScpA
|
| | Ferrara | | | Italy | | | EUR | | | | | 5,270,466 | | | | Versalis SpA Syndial SpA S.E.F. Srl Third parties |
| |
19.74
11.58 10.70 57.98 |
| | | | | | | Eq. | | |
Matrìca SpA(†)
|
| | Porto Torres (SS) | | | Italy | | | EUR | | | | | 37,500,000 | | | | Versalis SpA Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Newco Tech SpA(†)
(in liquidation) |
| | Novara | | | Italy | | | EUR | | | | | 179,000 | | | | Versalis SpA Genomatica Inc |
| |
80.00
20.00 |
| | | | | | | Eq. | | |
Novamont SpA
|
| | Novara | | | Italy | | | EUR | | | | | 13,333,500 | | | | Versalis SpA Third parties |
| |
25.00
75.00 |
| | | | | | | Eq. | | |
Priolo Servizi ScpA
|
| | Melilli (SR) | | | Italy | | | EUR | | | | | 28,100,000 | | | | Versalis SpA Syndial SpA Third parties |
| |
33.11
4.61 62.28 |
| | | | | | | Eq. | | |
Ravenna Servizi Industriali ScpA
|
| | Ravenna | | | Italy | | | EUR | | | | | 5,597,400 | | | | Versalis SpA EniPower SpA Ecofuel SpA Third parties |
| |
42.13
30.37 1.85 25.65 |
| | | | | | | Eq. | | |
Servizi Porto Marghera Scarl
|
| |
Porto Marghera (VE)
|
| | Italy | | | EUR | | | | | 8,695,718 | | | | Versalis SpA Syndial SpA Third parties |
| |
48.44
38.39 13.17 |
| | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | ||||||||||||||||||||||
Lotte Versalis Elastomers Co
Ltd(†) |
| | Yeosu (South Korea) |
| |
South Korea
|
| | KRW | | | | | 301,800,000,000 | | | | Versalis SpA Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Versalis Zeal
Ltd(†) |
| | Takoradi (Ghana) |
| | Ghana | | | GHS | | | | | 5,650,000 | | | | Versalis Intern. SA Third parties |
| |
80.00
20.00 |
| | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
Outside Italy | | | | | | | | | | ||||||||||||||||||||||
Commonwealth Fusion
Systems Llc |
| | Wilmington (USA) |
| | USA | | | USD | | | | | 148,291,710.38 | | | | Eni Next Llc Third parties |
| |
35.72
66.28 |
| | | | | | | P.N. | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Filatura Tessile Nazionale
Italiana - FILTENI SpA (in liquidation) |
| | Ferrandina (MT) | | | Italy | | | EUR | | | | | 4,644,000 | | | | Syndial SpA Third parties |
| |
59.56(a)
40.44 |
| | | | | | | Co. | | |
|
Ottana Sviluppo ScpA
(in liquidation) |
| | Nuoro | | | Italy | | | EUR | | | | | 516,000 | | | | Syndial SpA Third parties |
| |
30.00
70.00 |
| | | | | | | Eq. | | |
|
Saipem SpA(#) (†)
|
| | San Donato Milanese (MI) |
| | Italy | | | EUR | | | | | 2,191,384,693 | | | | Eni SpA Saipem SpA Third parties |
| |
30.54(b)
1.46 68.00 |
| | | | | | | Eq. | | |
| Outside Italy | | | | | | | | | | ||||||||||||||||||||||
|
Grid Edge (Private) Ltd(†)
|
| | Saddar Town- Karachi (Pakistan) |
| | Pakistan | | | PKR | | | | | 1,200,000 | | | | Eni International BV Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
|
(a)
Controlling interest:
|
| | Syndial SpA Third parties |
| | 48.00 52.00 |
|
| (b) Controlling interest: | | | Eni SpA Third parties |
| | 30.99 69.01 |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
Consolidation
or valutation method(*) |
| ||||||
Consorzio Universitario in Ingegneria per la Qualità e l’Innovazione
|
| | Pisa | | | Italy | | | EUR | | | | | 135,000 | | | | Eni SpA Third parties |
| |
25.00
75.00 |
| | | | F.V. | | |
|
Administradora del Golfo de Paria Este SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | VES | | | | | 0.001 | | | | Eni Venezuela BV Third parties |
| |
19.50
80.50 |
| | | | F.V. | | |
|
Brass LNG Ltd
|
| | Lagos (Nigeria) |
| | Nigeria | | | USD | | | | | 1,000,000 | | | | Eni Int. NA NV Sàrl Third parties |
| |
20.48
79.52 |
| | | | F.V. | | |
|
Darwin LNG Pty Ltd
|
| | West Perth (Australia) |
| | Australia | | | AUD | | | | | 530.060.381,89 | | | | Eni G&P LNG Aus. BV Third parties |
| |
10.99
89.01 |
| | | | F.V. | | |
|
New Liberty Residential Co Llc
|
| | West Trenton (USA) |
| | USA | | | USD | | | | | 0(a) | | | | Eni Oil & Gas Inc Third parties |
| |
17.50
82.50 |
| | | | F.V. | | |
|
Nigeria LNG Ltd
|
| | Port Harcourt (Nigeria) |
| | Nigeria | | | USD | | | | | 1,138,207,000 | | | | Eni Int. NA NV Sàrl Third parties |
| |
10.40
89.60 |
| | | | F.V. | | |
|
North Caspian Operating Company NV
|
| | Amsterdam (Netherlands) |
| | Kazakhstan | | | EUR | | | | | 128,520 | | | | Agip Caspian Sea BV Third parties |
| |
16.81
83.19 |
| | | | F.V. | | |
|
OPCO - Sociedade
Operacional Angola LNG SA |
| | Luanda (Angola) |
| | Angola | | | AOA | | | | | 7,400,000 | | | | Eni Angola Prod.BV Third parties |
| |
13.60
86.40 |
| | | | F.V. | | |
|
Petrolera Güiria SA
|
| | Caracas (Venezuela) |
| | Venezuela | | | VES | | | | | 10 | | | | Eni Venezuela BV Third parties |
| |
19.50
80.50 |
| | | | F.V. | | |
|
SOMG - Sociedade de Operações e Manutenção de Gasodutos SA
|
| | Luanda (Angola) |
| | Angola | | | AOA | | | | | 7,400,000 | | | | Eni Angola Prod.BV Third parties |
| |
13.60
86.40 |
| | | | F.V. | | |
|
Torsina Oil Co
|
| | Cairo (Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | | Ieoc Production BV Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
% Ownership
|
| |
Consolidation
or valutation method(*) |
| ||||||
Norsea Gas GmbH
|
| | Emden (Germany) |
| | Germany | | | EUR | | | | | 1,533,875.64 | | | | Eni International BV Third parties |
| |
13.04
86.96 |
| | | | F.V. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
% Ownership
|
| |
Consolidation
or valutation method(*) |
| ||||||
Consorzio Nazionale per la Gestione Raccolta e Trattamento degli Oli Minerali Usati
|
| | Rome | | | Italy | | | EUR | | | | | 36,149 | | | | Eni SpA Third parties |
| |
12.43
87.57 |
| | | | F.V. | | |
Società Italiana Oleodotti
di Gaeta SpA(1) |
| | Rome | | | Italy | | | ITL | | | | | 360,000,000 | | | | Eni SpA Third parties |
| |
72.48
27.52 |
| | | | F.V. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
% Ownership
|
| |
Consolidation
or valutation method(*) |
| ||||||
BFS Berlin Fuelling Services GbR
|
| | Hamburg (Germany) |
| | Germany | | | EUR | | | | | 89.199 | | | | Eni Deutsch.GmbH Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
Compania de Economia Mixta ‘Austrogas’
|
| | Cuenca (Ecuador) |
| | Ecuador | | | USD | | | | | 3,028,749 | | | | Eni Ecuador SA Third parties |
| |
13.31
86.69 |
| | | | F.V. | | |
Dépôt Pétrolier de Fos SA
|
| | Fos-Sur-Mer (France) |
| | France | | | EUR | | | | | 3,954,196.40 | | | | Eni France Sàrl Third parties |
| |
16.81
83.19 |
| | | | F.V. | | |
Dépôt Pétrolier de la Côte d’Azur SAS
|
| | Nanterre (France) |
| | France | | | EUR | | | | | 207,500 | | | | Eni France Sàrl Third parties |
| |
18.00
82.00 |
| | | | F.V. | | |
Joint Inspection Group Ltd
|
| | London (United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 0(a) | | | | Eni SpA Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
Saudi European
Petrochemical Company ‘IBN ZAHR’ |
| | Al Jubail (Saudi Arabia) |
| | Saudi Arabia | | | SAR | | | | | 1,200,000,000 | | | | Ecofuel SpA Third parties |
| |
10.00
90.00 |
| | | | F.V. | | |
S.I.P.G. Société Immobilier Pétrolier de Gestion Snc
|
| | Tremblay-En-France (France) |
| | France | | | EUR | | | | | 40,000 | | | | Eni France Sàrl Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
Sistema Integrado de Gestion de Aceites Usados
|
| | Madrid (Spain) |
| | Spain | | | EUR | | | | | 175,713 | | | | Eni Iberia SLU Third parties |
| |
15.44
84.56 |
| | | | F.V. | | |
Tanklager - Gesellschaft
Tegel (TGT) GbR |
| | Hamburg (Germany) |
| | Germany | | | EUR | | | | | 4.953 | | | | Eni Deutsch.GmbH Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
TAR - Tankanlage Ruemlang AG
|
| | Ruemlang (Switzerland) |
| | Switzerland | | | CHF | | | | | 3,259,500 | | | | Eni Suisse SA Third parties |
| |
16.27
83.73 |
| | | | F.V. | | |
Tema Lube Oil Co Ltd
|
| | Accra (Ghana) |
| | Ghana | | | GHS | | | | | 258,309 | | | | Eni International BV Third parties |
| |
12.00
88.00 |
| | | | F.V. | | |
Company name
|
| |
Registered office
|
| |
Country of
operation |
| |
Business segment
|
| |
% ownership
interest |
| |
% voting
rights |
| |||
Joint venture | | | | | | | | | | | | | | | | | | | |
Gas Distribution Company of Thessaloniki - Thessaly SA |
| | Ampelokipi- Menemeni (Greece) |
| | Greece | | | Gas & Power | | | | | 49.00 | | | | 49.00 | |
Saipem SpA | | | San Donato Milanese (MI) (Italy) |
| | Italy | | | Other Activities | | | | | 30.54 | | | | 30.99 | |
Unión Fenosa Gas SA | | | Madrid (Spain) |
| | Spain | | | Gas & Power | | | | | 50.00 | | | | 50.00 | |
Vår Energi AS | | | Forus (Norway) |
| | Norway | | |
Exploration & Production
|
| | | | 69.60 | | | | 69.60 | |
Joint Operation | | | | | | | | | | | | | | | | | | | |
GreenStream BV | | | Amsterdam (Netherlands) |
| | Lybia | | | Gas & Power | | | | | 50.00 | | | | 50.00 | |
Mozambique Rovuma Venture SpA | | | San Donato Milanese (MI) (Italy) |
| | Mozambique | | |
Exploration & Production
|
| | | | 35.71 | | | | 35.71 | |
Raffineria di Milazzo ScpA | | | Milazzo (ME) (Italy) |
| | Italy | | | Refining & Marketing | | | | | 50.00 | | | | 50.00 | |
Associates | | | | | | | | | | | | | | | | | | | |
Angola LNG Ltd | | | Hamilton (Bermuda) |
| | Angola | | |
Exploration & Production
|
| | | | 13.60 | | | | 13.60 | |
Coral FLNG SA | | | Maputo (Mozambique) |
| | Mozambique | | |
Exploration & Production
|
| | | | 25.00 | | | | 25.00 | |
| | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| | |||||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Vår Energi
AS |
| |
Saipem
SpA |
| |
Unión
Fenosa Gas SA |
| |
Gas
Distribution Company of Thessaloniki -Thessaly SA |
| |
Cardón IV SA
|
| |
Lotte
Versalis Elastomers Co Ltd |
| |
PetroJunín
SA |
| |
Other
joint ventures |
| | ||||||||||||||||||||||||||
Current assets
|
| | | | 1,366 | | | | | | 6,211 | | | | | | 664 | | | | | | 32 | | | | | | 191 | | | | | | 56 | | | | | | 368 | | | | | | 130 | | | | ||
- of which cash and cash equivalent
|
| | | | 883 | | | | | | 1,674 | | | | | | 107 | | | | | | 13 | | | | | | 40 | | | | | | 8 | | | | | | | | | | | | 38 | | | | ||
Non-current assets
|
| | | | 11,407 | | | | | | 5,466 | | | | | | 832 | | | | | | 302 | | | | | | 2,433 | | | | | | 502 | | | | | | 253 | | | | | | 334 | | | | ||
Total assets
|
| | | | 12,773 | | | | | | 11,677 | | | | | | 1,496 | | | | | | 334 | | | | | | 2,624 | | | | | | 558 | | | | | | 621 | | | | | | 464 | | | | ||
Current liabilities
|
| | | | 608 | | | | | | 4,430 | | | | | | 260 | | | | | | 52 | | | | | | 232 | | | | | | 111 | | | | | | 470 | | | | | | 307 | | | | ||
- current financial liabilities
|
| | | | | | | | | | 305 | | | | | | 22 | | | | | | | | | | | | | | | | | | 78 | | | | | | | | | | | | 165 | | | | ||
Non-current liabilities
|
| | | | 7,139 | | | | | | 3,211 | | | | | | 581 | | | | | | 2 | | | | | | 2,196 | | | | | | 297 | | | | | | 34 | | | | | | 126 | | | | ||
- non-current financial liabilities
|
| | | | 366 | | | | | | 2,646 | | | | | | 510 | | | | | | | | | | | | 1,410 | | | | | | 289 | | | | | | | | | | | | 14 | | | | ||
Total liabilities
|
| | | | 7,747 | | | | | | 7,641 | | | | | | 841 | | | | | | 54 | | | | | | 2,428 | | | | | | 408 | | | | | | 504 | | | | | | 433 | | | | ||
Net equity
|
| | | | 5,026 | | | | | | 4,036 | | | | | | 655 | | | | | | 280 | | | | | | 196 | | | | | | 150 | | | | | | 117 | | | | | | 31 | | | | ||
Eni’s ownership interest (%)
|
| | | | 69.60 | | | | | | 30.99 | | | | | | 50.00 | | | | | | 49.00 | | | | | | 50.00 | | | | | | 50.00 | | | | | | 40.00 | | | | | | | | | | | |
Book value of the investment
|
| | | | 3,498 | | | | | | 1,288 | | | | | | 335 | | | | | | 137 | | | | | | 98 | | | | | | 75 | | | | | | 47 | | | | | | (2) | | | | ||
Revenues and other operating income
|
| | | | | | | | | | 8,530 | | | | | | 1,521 | | | | | | 53 | | | | | | 610 | | | | | | 22 | | | | | | 112 | | | | | | 731 | | | | ||
Operating expense
|
| | | | | | | | | | (7,682) | | | | | | (1,461) | | | | | | (16) | | | | | | (372) | | | | | | (58) | | | | | | (100) | | | | | | (697) | | | | ||
Depreciation, amortization, impairments and reversal
|
| | | | | | | | | | (811) | | | | | | (70) | | | | | | (12) | | | | | | (137) | | | | | | (30) | | | | | | (394) | | | | | | (62) | | | | ||
Operating profit
|
| | | | | | | | | | 37 | | | | | | (10) | | | | | | 25 | | | | | | 101 | | | | | | (66) | | | | | | (382) | | | | | | (28) | | | | ||
Finance (expense) income
|
| | | | | | | | | | (165) | | | | | | (31) | | | | | | | | | | | | (208) | | | | | | (12) | | | | | | 31 | | | | | | (5) | | | | ||
Income (expense) from investments
|
| | | | | | | | | | (88) | | | | | | 9 | | | | | | | | | | | | | | | | | | | |||||||||||||||||
Profit before income taxes
|
| | | | | | | | | | (216) | | | | | | (32) | | | | | | 25 | | | | | | (107) | | | | | | (78) | | | | | | (351) | | | | | | (33) | | | | ||
Income taxes
|
| | | | | | | | | | (194) | | | | | | (1) | | | | | | (8) | | | | | | (35) | | | | | | | | | | | | (19) | | | | | | (10) | | | | ||
Net profit
|
| | | | | | | | | | (410) | | | | | | (33) | | | | | | 17 | | | | | | (142) | | | | | | (78) | | | | | | (370) | | | | | | (43) | | | | ||
Other comprehensive income
|
| | | | | | | | | | (46) | | | | | | 15 | | | | | | | | | | | | 6 | | | | | | | | | | | | 11 | | | | | | (4) | | | | ||
Total other comprehensive income
|
| | | | | | | | | | (456) | | | | | | (18) | | | | | | 17 | | | | | | (136) | | | | | | (78) | | | | | | (359) | | | | | | (47) | | | | ||
Net profit attributable to Eni
|
| | | | | | | | | | (146) | | | | | | (23) | | | | | | 8 | | | | | | (71) | | | | | | (39) | | | | | | (148) | | | | | | (21) | | | | ||
Dividends received from the joint venture
|
| | | | | | | | | | | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | 11 | | | | ||
|
| | | | | |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Saipem
SpA |
| |
Unión
Fenosa Gas SA |
| |
PetroJunín
SA |
| |
Gas
Distribution Company of Thessaloniki -Thessaly SA |
| |
Lotte
Versalis Elastomeres Co |
| |
Cardón IV SA
|
| |
Other
joint ventures |
| |||||||||||||||||||||
Current assets
|
| | | | 6,743 | | | | | | 610 | | | | | | 365 | | | | | | 86 | | | | | | 43 | | | | | | 816 | | | | | | 275 | | |
- of which cash and cash equivalent
|
| | | | 1,751 | | | | | | 32 | | | | | | | | | | | | 15 | | | | | | 30 | | | | | | 42 | | | | | | 64 | | |
Non-current assets
|
| | | | 5,847 | | | | | | 877 | | | | | | 628 | | | | | | 289 | | | | | | 547 | | | | | | 2,756 | | | | | | 916 | | |
Total assets
|
| | | | 12,590 | | | | | | 1,487 | | | | | | 993 | | | | | | 375 | | | | | | 590 | | | | | | 3,572 | | | | | | 1,191 | | |
Current liabilities
|
| | | | 4,487 | | | | | | 234 | | | | | | 434 | | | | | | 94 | | | | | | 70 | | | | | | 644 | | | | | | 985 | | |
- current financial liabilities
|
| | | | 189 | | | | | | 40 | | | | | | | | | | | | | | | | | | 38 | | | | | | | | | | | | 640 | | |
Non-current liabilities
|
| | | | 3,504 | | | | | | 580 | | | | | | 34 | | | | | | 2 | | | | | | 292 | | | | | | 2,928 | | | | | | 124 | | |
- non-current financial liabilities
|
| | | | 2,929 | | | | | | 506 | | | | | | | | | | | | | | | | | | 288 | | | | | | 1,912 | | | | | | 79 | | |
Total liabilities
|
| | | | 7,991 | | | | | | 814 | | | | | | 468 | | | | | | 96 | | | | | | 362 | | | | | | 3,572 | | | | | | 1,109 | | |
Net equity
|
| | | | 4,599 | | | | | | 673 | | | | | | 525 | | | | | | 279 | | | | | | 228 | | | | | | | | | | | | 82 | | |
Eni’s ownership interest (%)
|
| | | | 31.00 | | | | | | 50.00 | | | | | | 40.00 | | | | | | 49.00 | | | | | | 50.00 | | | | | | 50.00 | | | | | | | | |
Book value of the investment
|
| | | | 1,413 | | | | | | 350 | | | | | | 210 | | | | | | 137 | | | | | | 114 | | | | | | | | | | | | 28 | | |
Revenues and other operating income
|
| | | | 9,038 | | | | | | 1,340 | | | | | | 135 | | | | | | 54 | | | | | | | | | | | | 756 | | | | | | 412 | | |
Operating expense
|
| | | | (8,172) | | | | | | (1,308) | | | | | | (66) | | | | | | (14) | | | | | | (4) | | | | | | (608) | | | | | | (433) | | |
Depreciation, amortization and impairments
|
| | | | (740) | | | | | | (89) | | | | | | (29) | | | | | | (15) | | | | | | | | | | | | (357) | | | | | | (113) | | |
Operating profit
|
| | | | 126 | | | | | | (57) | | | | | | 40 | | | | | | 25 | | | | | | (4) | | | | | | (209) | | | | | | (134) | | |
Finance (expense) income
|
| | | | (223) | | | | | | (38) | | | | | | 47 | | | | | | | | | | | | | | | | | | (155) | | | | | | (53) | | |
Income (expense) from investments
|
| | | | (9) | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | |
Profit before income taxes
|
| | | | (106) | | | | | | (92) | | | | | | 87 | | | | | | 25 | | | | | | (4) | | | | | | (364) | | | | | | (191) | | |
Income taxes
|
| | | | (201) | | | | | | 1 | | | | | | (22) | | | | | | (7) | | | | | | | | | | | | (4) | | | | | | (11) | | |
Net profit
|
| | | | (307) | | | | | | (91) | | | | | | 65 | | | | | | 18 | | | | | | (4) | | | | | | (368) | | | | | | (202) | | |
Other comprehensive income
|
| | | | 49 | | | | | | (41) | | | | | | (68) | | | | | | | | | | | | (6) | | | | | | 26 | | | | | | | | |
Total other comprehensive income
|
| | | | (258) | | | | | | (132) | | | | | | (3) | | | | | | 18 | | | | | | (10) | | | | | | (394) | | | | | | (202) | | |
Net profit attributable to Eni
|
| | | | (101) | | | | | | (63) | | | | | | 26 | | | | | | 9 | | | | | | (2) | | | | | | (184) | | | | | | (56) | | |
Dividends received from the joint venture
|
| | | | | | | | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 29 | | |
|
| | | | | |||||||||||||||
| | |
2018
|
| |||||||||||||||
(€ million)
|
| |
Angola LNG
Ltd |
| |
Coral
FLNG SA |
| |
Other
associates |
| |||||||||
Current assets
|
| | | | 1,027 | | | | | | 109 | | | | | | 926 | | |
- of which cash and cash equivalent
|
| | | | 698 | | | | | | 109 | | | | | | 178 | | |
Non-current assets
|
| | | | 9,079 | | | | | | 2,434 | | | | | | 2,296 | | |
Total assets
|
| | | | 10,106 | | | | | | 2,543 | | | | | | 3,222 | | |
Current liabilities
|
| | | | 472 | | | | | | 117 | | | | | | 785 | | |
- current financial liabilities
|
| | | | | | | | | | | | | | | | 134 | | |
Non-current liabilities
|
| | | | 1,500 | | | | | | 2,018 | | | | | | 1,755 | | |
- non-current financial liabilities
|
| | | | 1,328 | | | | | | 2,016 | | | | | | 1,473 | | |
Total liabilities
|
| | | | 1,972 | | | | | | 2,135 | | | | | | 2,540 | | |
Net equity
|
| | | | 8,134 | | | | | | 408 | | | | | | 682 | | |
Eni’s ownership interest (%)
|
| | | | 13.60 | | | | | | 25.00 | | | | | | | | |
Book value of the investment
|
| | | | 1,106 | | | | | | 102 | | | | | | 241 | | |
Revenues and other operating income
|
| | | | 1,919 | | | | | | | | | | | | 1,053 | | |
Operating expense
|
| | | | (872) | | | | | | (1) | | | | | | (887) | | |
Depreciation, amortization, impairments and reversal
|
| | | | 1,647 | | | | | | | | | | | | (58) | | |
Operating profit
|
| | | | 2,694 | | | | | | (1) | | | | | | 108 | | |
Finance (expense) income
|
| | | | (97) | | | | | | (11) | | | | | | (1) | | |
Income (expense) from investments
|
| | | | | | | | | | | | | | | | 16 | | |
Profit before income taxes
|
| | | | 2,597 | | | | | | (12) | | | | | | 123 | | |
Income taxes
|
| | | | | | | | | | | | | | | | (26) | | |
Net profit
|
| | | | 2,597 | | | | | | (12) | | | | | | 97 | | |
Other comprehensive income
|
| | | | 337 | | | | | | 16 | | | | | | 17 | | |
Total other comprehensive income
|
| | | | 2,934 | | | | | | 4 | | | | | | 114 | | |
Net profit attributable to Eni
|
| | | | 353 | | | | | | (3) | | | | | | 25 | | |
Dividends received from the associate
|
| | | | | | | | | | | | | | | | 25 | | |
|
| | | | | |||||||||||||||
| | |
2017
|
| |||||||||||||||
(€ million)
|
| |
Angola LNG
Ltd |
| |
Coral
FLNG SA |
| |
Other
associates |
| |||||||||
Current assets
|
| | | | 662 | | | | | | 36 | | | | | | 338 | | |
- of which cash and cash equivalent
|
| | | | 370 | | | | | | 19 | | | | | | 89 | | |
Non-current assets
|
| | | | 7,048 | | | | | | 1,261 | | | | | | 528 | | |
Total assets
|
| | | | 7,710 | | | | | | 1,297 | | | | | | 866 | | |
Current liabilities
|
| | | | 203 | | | | | | 155 | | | | | | 220 | | |
- current financial liabilities
|
| | | | | | | | | | | | | | | | 42 | | |
Non-current liabilities
|
| | | | 1,610 | | | | | | 926 | | | | | | 124 | | |
- non-current financial liabilities
|
| | | | 1,418 | | | | | | 926 | | | | | | 71 | | |
Total liabilities
|
| | | | 1,813 | | | | | | 1,081 | | | | | | 344 | | |
Net equity
|
| | | | 5,897 | | | | | | 216 | | | | | | 522 | | |
Eni’s ownership interest (%)
|
| | | | 13.60 | | | | | | 25.00 | | | | | | | | |
Book value of the investment
|
| | | | 802 | | | | | | 54 | | | | | | 205 | | |
Revenues and other operating income
|
| | | | 1,374 | | | | | | | | | | | | 574 | | |
Operating expense
|
| | | | (563) | | | | | | | | | | | | (454) | | |
Depreciation, depletion, amortization and impairments
|
| | | | (399) | | | | | | | | | | | | (40) | | |
Operating profit
|
| | | | 412 | | | | | | | | | | | | 80 | | |
Finance (expense) income
|
| | | | (80) | | | | | | 4 | | | | | | 3 | | |
Income (expense) from investments
|
| | | | | | | | | | | | | | | | (30) | | |
Profit before income taxes
|
| | | | 332 | | | | | | 4 | | | | | | 53 | | |
Income taxes
|
| | | | | | | | | | | | | | | | (19) | | |
Net profit
|
| | | | 332 | | | | | | 4 | | | | | | 34 | | |
Other comprehensive income
|
| | | | (817) | | | | | | (13) | | | | | | (39) | | |
Total other comprehensive income
|
| | | | (485) | | | | | | (9) | | | | | | (5) | | |
Net profit attributable to Eni
|
| | | | 45 | | | | | | 1 | | | | | | 8 | | |
Dividends received from the associate
|
| | | | | | | | | | | | | | | | 13 | | |
|
Granted subject
|
| |
Amount paid
(€) |
| |||
Fondazione Eni Enrico Mattei
|
| | | | 4,403,686 | | |
Eni Foundation
|
| | | | 3,389,902 | | |
Fondazione Teatro alla Scala
|
| | | | 3,052,192 | | |
Fondazione Giorgio Cini
|
| | | | 1,000,000 | | |
WEF – World Economic Forum
|
| | | | 260,586 | | |
Comitato Sisma Centro Italia – Confindustria, CIGL, CISL e UIL – Fondo di solidarietà per le popolazioni Centro Italia
|
| | | | 242,326 | | |
Council on Foreign Relations
|
| | | | 83,358 | | |
Atlantic Council of the United States Inc
|
| | | | 81,307 | | |
World Business Council for Sustainable Development
|
| | | | 72,805 | | |
Associazione Pionieri e Veterani Eni
|
| | | | 57,000 | | |
EITI – Extractive Industries Transparency Initiative
|
| | | | 51,588 | | |
Bruegel
|
| | | | 50,000 | | |
Parrocchia di S. Barbara a San Donato Milanese
|
| | | | 40,000 | | |
Aspen Institute Italia
|
| | | | 35,000 | | |
Italiadecide
|
| | | | 35,000 | | |
Fondazione Camera Centro Italiano per la Fotografia
|
| | | | 33,000 | | |
Istituto Giannina Gaslini
|
| | | | 30,000 | | |
Center for Strategic & International Studies
|
| | | | 29,687 | | |
Politecnico di Milano – Dipartimento di “Scienze e Tecnologie Energetiche e Nucleari”
|
| | | | 26,000 | | |
Institute for Human Rights and Business (IHRB)
|
| | | | 22,548 | | |
Associazione Civita
|
| | | | 22,000 | | |
Foreign Policy Association – USA
|
| | | | 21,985 | | |
The Metropolitan Museum of Arts
|
| | | | 21,760 | | |
Associazione Amici della Luiss
|
| | | | 20,000 | | |
Centro Studi Americani
|
| | | | 20,000 | | |
Fondazione Human Foundation Giving and Innovating Onlus
|
| | | | 20,000 | | |
Global Reporting Initiative
|
| | | | 14,000 | | |
Lega Italiana Fibrosi Cistica Lazio Onlus
|
| | | | 10,000 | | |
(€ million)
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
2018
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | 16,569 | | | | | | 6,236 | | | | | | 14,140 | | | | | | 17,474 | | | | | | 40,607 | | | | | | 11,240 | | | | | | 12,711 | | | | | | 15,347 | | | | | | 1,967 | | | | | | 136,291 | | |
Unproved property
|
| | | | 18 | | | | | | 332 | | | | | | 456 | | | | | | 56 | | | | | | 2,311 | | | | | | 3 | | | | | | 1,530 | | | | | | 861 | | | | | | 193 | | | | | | 5,760 | | |
Support equipment and facilities
|
| | | | 369 | | | | | | 21 | | | | | | 1,516 | | | | | | 208 | | | | | | 1,281 | | | | | | 108 | | | | | | 38 | | | | | | 52 | | | | | | 12 | | | | | | 3,605 | | |
Incomplete wells and other
|
| | | | 653 | | | | | | 103 | | | | | | 1,554 | | | | | | 1,504 | | | | | | 2,307 | | | | | | 1,382 | | | | | | 562 | | | | | | 595 | | | | | | 127 | | | | | | 8,787 | | |
Gross Capitalized Costs
|
| | | | 17,609 | | | | | | 6,692 | | | | | | 17,666 | | | | | | 19,242 | | | | | | 46,506 | | | | | | 12,733 | | | | | | 14,841 | | | | | | 16,855 | | | | | | 2,299 | | | | | | 154,443 | | |
Accumulated depreciation, depletion and amortization
|
| | | | (13,717) | | | | | | (5,355) | | | | | | (11,741) | | | | | | (11,722) | | | | | | (29,727) | | | | | | (2,175) | | | | | | (10,460) | | | | | | (13,443) | | | | | | (1,265) | | | | | | (99,605) | | |
Net Capitalized Costs consolidated subsidiaries(a)
|
| | | | 3,892 | | | | | | 1,337 | | | | | | 5,925 | | | | | | 7,520 | | | | | | 16,779 | | | | | | 10,558 | | | | | | 4,381 | | | | | | 3,412 | | | | | | 1,034 | | | | | | 54,838 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | | | | | | | 9,102 | | | | | | 58 | | | | | | | | | | | | 1,481 | | | | | | | | | | | | 2 | | | | | | 1,912 | | | | | | | | | | | | 12,555 | | |
Unproved property
|
| | | | | | | | | | 1,045 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 | | | | | | | | | | | | | | | | | | 1,056 | | |
Support equipment and facilities
|
| | | | | | | | | | 25 | | | | | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | 38 | | |
Incomplete wells and other
|
| | | | | | | | | | 364 | | | | | | 10 | | | | | | | | | | | | 10 | | | | | | | | | | | | 19 | | | | | | 224 | | | | | | | | | | | | 627 | | |
Gross Capitalized Costs
|
| | | | | | | | | | 10,536 | | | | | | 74 | | | | | | | | | | | | 1,491 | | | | | | | | | | | | 32 | | | | | | 2,143 | | | | | | | | | | | | 14,276 | | |
Accumulated depreciation, depletion and amortization
|
| | | | | | | | | | (4,543) | | | | | | (54) | | | | | | | | | | | | (266) | | | | | | | | | | | | (19) | | | | | | (1,052) | | | | | | | | | | | | (5,934) | | |
Net Capitalized Costs equity-accounted entities(a)(b)
|
| | | | | | | | | | 5,993 | | | | | | 20 | | | | | | | | | | | | 1,225 | | | | | | | | | | | | 13 | | | | | | 1,091 | | | | | | | | | | | | 8,342 | | |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | 16,277 | | | | | | 17,600 | | | | | | 12,514 | | | | | | 15,211 | | | | | | 36,976 | | | | | | 10,547 | | | | | | 12,493 | | | | | | 14,840 | | | | | | 1,950 | | | | | | 138,408 | | |
Unproved property
|
| | | | 18 | | | | | | 356 | | | | | | 471 | | | | | | 32 | | | | | | 2,157 | | | | | | 3 | | | | | | 1,023 | | | | | | 785 | | | | | | 185 | | | | | | 5,030 | | |
Support equipment and facilities
|
| | | | 359 | | | | | | 39 | | | | | | 1,436 | | | | | | 191 | | | | | | 1,212 | | | | | | 101 | | | | | | 34 | | | | | | 46 | | | | | | 14 | | | | | | 3,432 | | |
Incomplete wells and other
|
| | | | 681 | | | | | | 345 | | | | | | 2,050 | | | | | | 1,297 | | | | | | 2,679 | | | | | | 1,417 | | | | | | 421 | | | | | | 280 | | | | | | 124 | | | | | | 9,294 | | |
Gross Capitalized Costs
|
| | | | 17,335 | | | | | | 18,340 | | | | | | 16,471 | | | | | | 16,731 | | | | | | 43,024 | | | | | | 12,068 | | | | | | 13,971 | | | | | | 15,951 | | | | | | 2,273 | | | | | | 156,164 | | |
Accumulated depreciation, depletion and amortization
|
| | | | (13,504) | | | | | | (12,014) | | | | | | (10,640) | | | | | | (10,413) | | | | | | (25,920) | | | | | | (1,690) | | | | | | (10,386) | | | | | | (12,534) | | | | | | (1,188) | | | | | | (98,289) | | |
Net Capitalized Costs consolidated subsidiaries(a)
|
| | | | 3,831 | | | | | | 6,326 | | | | | | 5,831 | | | | | | 6,318 | | | | | | 17,104 | | | | | | 10,378 | | | | | | 3,585 | | | | | | 3,417 | | | | | | 1,085 | | | | | | 57,875 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | | | | | | | | | | | | | 67 | | | | | | | | | | | | 1,419 | | | | | | | | | | | | 581 | | | | | | 1,833 | | | | | | | | | | | | 3,900 | | |
Unproved property
|
| | | | | | | | | | 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85 | | | | | | | | | | | | | | | | | | 89 | | |
Support equipment and facilities
|
| | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | 13 | | |
Incomplete wells and other
|
| | | | | | | | | | 1 | | | | | | 6 | | | | | | | | | | | | 4 | | | | | | | | | | | | 93 | | | | | | 225 | | | | | | | | | | | | 329 | | |
Gross Capitalized Costs
|
| | | | | | | | | | 5 | | | | | | 80 | | | | | | | | | | | | 1,423 | | | | | | | | | | | | 759 | | | | | | 2,064 | | | | | | | | | | | | 4,331 | | |
Accumulated depreciation, depletion and amortization
|
| | | | | | | | | | | | | | | | (61) | | | | | | | | | | | | (475) | | | | | | | | | | | | (611) | | | | | | (785) | | | | | | | | | | | | (1,932) | | |
Net Capitalized Costs equity-accounted entities(a)
|
| | | | | | | | | | 5 | | | | | | 19 | | | | | | | | | | | | 948 | | | | | | | | | | | | 148 | | | | | | 1,279 | | | | | | | | | | | | 2,399 | | |
|
(€ million)
2018 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382 | | | | | | | | | | | | | | | | | | 382 | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 487 | | | | | | | | | | | | | | | | | | 487 | | |
Exploration
|
| | | | 26 | | | | | | 106 | | | | | | 43 | | | | | | 102 | | | | | | 66 | | | | | | 3 | | | | | | 182 | | | | | | 215 | | | | | | 7 | | | | | | 750 | | |
Development(a)
|
| | | | 382 | | | | | | 557 | | | | | | 445 | | | | | | 2,216 | | | | | | 1,379 | | | | | | 92 | | | | | | 589 | | | | | | 340 | | | | | | 36 | | | | | | 6,036 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 408 | | | | | | 663 | | | | | | 488 | | | | | | 2,318 | | | | | | 1,445 | | | | | | 95 | | | | | | 1,640 | | | | | | 555 | | | | | | 43 | | | | | | 7,655 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | | |
Unproved property acquisitions
|
| | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | | |
Exploration
|
| | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | 103 | | | | | | | | | | | | | | | | | | 105 | | |
Development(b)
|
| | | | | | | | | | 0 | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (16) | | | | | | | | | | | | (13) | | |
Total costs incurred equity-accounted entities
|
| | | | | | | | | | 0 | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | 103 | | | | | | (16) | | | | | | | | | | | | 92 | | |
2017
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | 31 | | | | | | 242 | | | | | | 77 | | | | | | 110 | | | | | | 65 | | | | | | 3 | | | | | | 76 | | | | | | 106 | | | | | | 5 | | | | | | 715 | | |
Development(a)
|
| | | | 251 | | | | | | 364 | | | | | | 785 | | | | | | 3,041 | | | | | | 1,939 | | | | | | 246 | | | | | | 714 | | | | | | 292 | | | | | | 14 | | | | | | 7,646 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 282 | | | | | | 606 | | | | | | 862 | | | | | | 3,151 | | | | | | 2,009 | | | | | | 249 | | | | | | 790 | | | | | | 398 | | | | | | 19 | | | | | | 8,366 | | |
Equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90 | | | | | | | | | | | | | | | | | | 91 | | |
Development(b)
|
| | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | 9 | | | | | | | | | | | | 4 | | | | | | 48 | | | | | | | | | | | | 63 | | |
Total costs incurred equity-accounted entities
|
| | | | | | | | | | 1 | | | | | | 2 | | | | | | | | | | | | 9 | | | | | | | | | | | | 94 | | | | | | 48 | | | | | | | | | | | | 154 | | |
2016
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | |
Exploration
|
| | | | 27 | | | | | | 51 | | | | | | 58 | | | | | | 306 | | | | | | 70 | | | | | | | | | | | | 80 | | | | | | 26 | | | | | | 3 | | | | | | 621 | | |
Development(a)
|
| | | | 387 | | | | | | 437 | | | | | | 694 | | | | | | 1,752 | | | | | | 2,019 | | | | | | 651 | | | | | | 1,232 | | | | | | (5) | | | | | | 1 | | | | | | 7,168 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 414 | | | | | | 488 | | | | | | 752 | | | | | | 2,060 | | | | | | 2,089 | | | | | | 651 | | | | | | 1,312 | | | | | | 21 | | | | | | 4 | | | | | | 7,791 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | 14 | | |
Development(b)
|
| | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | 28 | | | | | | | | | | | | 12 | | | | | | 95 | | | | | | | | | | | | 136 | | |
Total costs incurred equity-accounted entities
|
| | | | | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | 28 | | | | | | | | | | | | 25 | | | | | | 95 | | | | | | | | | | | | 150 | | |
|
(€ million)
2018 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 2,120 | | | | | | 2,740 | | | | | | 1,277 | | | | | | | | | | | | 4,701 | | | | | | 1,140 | | | | | | 1,902 | | | | | | 934 | | | | | | 4 | | | | | | 14,818 | | |
- sales to third parties
|
| | | | | | | | | | 494 | | | | | | 3,741 | | | | | | 3,207 | | | | | | 830 | | | | | | 769 | | | | | | 493 | | | | | | 50 | | | | | | 190 | | | | | | 9,774 | | |
Total revenues
|
| | | | 2,120 | | | | | | 3,234 | | | | | | 5,018 | | | | | | 3,207 | | | | | | 5,531 | | | | | | 1,909 | | | | | | 2,395 | | | | | | 984 | | | | | | 194 | | | | | | 24,592 | | |
Operations costs
|
| | | | (410) | | | | | | (630) | | | | | | (413) | | | | | | (354) | | | | | | (1,016) | | | | | | (405) | | | | | | (227) | | | | | | (250) | | | | | | (48) | | | | | | (3,753) | | |
- of which production costs
|
| | | | (402) | | | | | | (488) | | | | | | (363) | | | | | | (343) | | | | | | (974) | | | | | | (269) | | | | | | (220) | | | | | | (234) | | | | | | (48) | | | | | | (3,341) | | |
- of which transportation costs
|
| | | | (8) | | | | | | (142) | | | | | | (50) | | | | | | (11) | | | | | | (42) | | | | | | (136) | | | | | | (7) | | | | | | (16) | | | | | | | | | | | | (412) | | |
Production taxes
|
| | | | (171) | | | | | | | | | | | | (243) | | | | | | | | | | | | (435) | | | | | | | | | | | | (191) | | | | | | | | | | | | (6) | | | | | | (1,046) | | |
Exploration expenses
|
| | | | (25) | | | | | | (85) | | | | | | (48) | | | | | | (22) | | | | | | (44) | | | | | | (3) | | | | | | (79) | | | | | | (69) | | | | | | (5) | | | | | | (380) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (281) | | | | | | (664) | | | | | | (582) | | | | | | (795) | | | | | | (2,490) | | | | | | (387) | | | | | | (941) | | | | | | (594) | | | | | | (67) | | | | | | (6,801) | | |
Other income (expenses)
|
| | | | (442) | | | | | | (193) | | | | | | (101) | | | | | | (239) | | | | | | (1,126) | | | | | | (67) | | | | | | (135) | | | | | | (54) | | | | | | | | | | | | (2,357) | | |
Pretax income from producing activities | | | | | 791 | | | | | | 1,662 | | | | | | 3,631 | | | | | | 1,797 | | | | | | 420 | | | | | | 1,047 | | | | | | 822 | | | | | | 17 | | | | | | 68 | | | | | | 10,255 | | |
Income taxes
|
| | | | (170) | | | | | | (1,070) | | | | | | (2,494) | | | | | | (542) | | | | | | (264) | | | | | | (308) | | | | | | (678) | | | | | | 7 | | | | | | (26) | | | | | | (5,545) | | |
Results of operations from E&P activities of consolidated subsidiaries | | | | | 621 | | | | | | 592 | | | | | | 1,137 | | | | | | 1,255 | | | | | | 156 | | | | | | 739 | | | | | | 144 | | | | | | 24 | | | | | | 42 | | | | | | 4,710 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to third parties
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 257 | | | | | | | | | | | | 6 | | | | | | 420 | | | | | | | | | | | | 698 | | |
Total revenues
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 257 | | | | | | | | | | | | 6 | | | | | | 420 | | | | | | | | | | | | 698 | | |
Operations costs
|
| | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | (62) | | | | | | | | | | | | (2) | | | | | | (38) | | | | | | | | | | | | (110) | | |
- of which production costs
|
| | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | (34) | | | | | | | | | | | | (2) | | | | | | (36) | | | | | | | | | | | | (79) | | |
- of which transportation costs
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (28) | | | | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (31) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (26) | | | | | | | | | | | | | | | | | | (114) | | | | | | | | | | | | (143) | | |
Exploration expenses
|
| | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (235) | | | | | | | | | | | | | | | | | | (241) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | 224 | | | | | | | | | | | | (3) | | | | | | (222) | | | | | | | | | | | | (2) | | |
Other income (expenses)
|
| | | | | | | | | | (1) | | | | | | 2 | | | | | | | | | | | | (27) | | | | | | | | | | | | (25) | | | | | | (122) | | | | | | | | | | | | (173) | | |
Pretax income from producing activities | | | | | | | | | | | (7) | | | | | | 5 | | | | | | | | | | | | 366 | | | | | | | | | | | | (259) | | | | | | (76) | | | | | | | | | | | | 29 | | |
Income taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | (2) | | | | | | (35) | | | | | | | | | | | | (40) | | |
Results of operations from E&P activities of equity-accounted entities | | | | | | | | | | | (7) | | | | | | 2 | | | | | | | | | | | | 366 | | | | | | | | | | | | (261) | | | | | | (111) | | | | | | | | | | | | (11) | | |
|
(€ million)
2017 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 1,619 | | | | | | 1,897 | | | | | | 1,056 | | | | | | | | | | | | 3,888 | | | | | | 681 | | | | | | 911 | | | | | | 932 | | | | | | 3 | | | | | | 10,987 | | |
- sales to third parties
|
| | | | | | | | | | 481 | | | | | | 3,184 | | | | | | 2,128 | | | | | | 547 | | | | | | 713 | | | | | | 291 | | | | | | 96 | | | | | | 168 | | | | | | 7,608 | | |
Total revenues
|
| | | | 1,619 | | | | | | 2,378 | | | | | | 4,240 | | | | | | 2,128 | | | | | | 4,435 | | | | | | 1,394 | | | | | | 1,202 | | | | | | 1,028 | | | | | | 171 | | | | | | 18,595 | | |
Operations costs
|
| | | | (337) | | | | | | (687) | | | | | | (504) | | | | | | (314) | | | | | | (986) | | | | | | (396) | | | | | | (206) | | | | | | (312) | | | | | | (48) | | | | | | (3,790) | | |
- of which production costs
|
| | | | (332) | | | | | | (523) | | | | | | (455) | | | | | | (303) | | | | | | (952) | | | | | | (271) | | | | | | (202) | | | | | | (258) | | | | | | (48) | | | | | | (3,344) | | |
- of which transportation costs
|
| | | | (5) | | | | | | (164) | | | | | | (49) | | | | | | (11) | | | | | | (34) | | | | | | (125) | | | | | | (4) | | | | | | (54) | | | | | | | | | | | | (446) | | |
Production taxes
|
| | | | (130) | | | | | | | | | | | | (200) | | | | | | | | | | | | (331) | | | | | | | | | | | | (11) | | | | | | | | | | | | (5) | | | | | | (677) | | |
Exploration expenses
|
| | | | (26) | | | | | | (122) | | | | | | (22) | | | | | | (191) | | | | | | (60) | | | | | | | | | | | | (61) | | | | | | (39) | | | | | | (4) | | | | | | (525) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (465) | | | | | | (838) | | | | | | (679) | | | | | | (767) | | | | | | (2,063) | | | | | | (289) | | | | | | (765) | | | | | | (577) | | | | | | (59) | | | | | | (6,502) | | |
Other income (expenses)
|
| | | | 1,563 | | | | | | (141) | | | | | | (162) | | | | | | 690 | | | | | | (716) | | | | | | (221) | | | | | | (84) | | | | | | (342) | | | | | | 2 | | | | | | 589 | | |
Pretax income from producing activities | | | | | 2,224 | | | | | | 590 | | | | | | 2,673 | | | | | | 1,546 | | | | | | 279 | | | | | | 488 | | | | | | 75 | | | | | | (242) | | | | | | 57 | | | | | | 7,690 | | |
Income taxes
|
| | | | (299) | | | | | | (216) | | | | | | (1,978) | | | | | | (214) | | | | | | (38) | | | | | | (223) | | | | | | (67) | | | | | | (38) | | | | | | (23) | | | | | | (3,096) | | |
Results of operations from E&P activities of consolidated subsidiaries | | | | | 1,925 | | | | | | 374 | | | | | | 695 | | | | | | 1,332 | | | | | | 241 | | | | | | 265 | | | | | | 8 | | | | | | (280) | | | | | | 34 | | | | | | 4,594 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to third parties
|
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 129 | | | | | | | | | | | | 22 | | | | | | 517 | | | | | | | | | | | | 682 | | |
Total revenues
|
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 129 | | | | | | | | | | | | 22 | | | | | | 517 | | | | | | | | | | | | 682 | | |
Operations costs
|
| | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | (37) | | | | | | | | | | | | (9) | | | | | | (40) | | | | | | | | | | | | (94) | | |
- of which production costs
|
| | | | | | | | | | | | | | | | (6) | | | | | | | | | | | | (19) | | | | | | | | | | | | (9) | | | | | | (39) | | | | | | | | | | | | (73) | | |
- of which transportation costs
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (18) | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (21) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (8) | | | | | | | | | | | | | | | | | | (146) | | | | | | | | | | | | (156) | | |
Exploration expenses
|
| | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | | | | | | | (14) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (54) | | | | | | | | | | | | (13) | | | | | | (271) | | | | | | | | | | | | (339) | | |
Other income (expenses)
|
| | | | | | | | | | (2) | | | | | | (2) | | | | | | | | | | | | 26 | | | | | | | | | | | | 3 | | | | | | (199) | | | | | | | | | | | | (174) | | |
Pretax income from producing activities | | | | | | | | | | | (3) | | | | | | 1 | | | | | | | | | | | | 56 | | | | | | | | | | | | (10) | | | | | | (139) | | | | | | | | | | | | (95) | | |
Income taxes
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | (20) | | | | | | | | | | | | (25) | | |
Results of operations from E&P activities of equity-accounted entities | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | 56 | | | | | | | | | | | | (14) | | | | | | (159) | | | | | | | | | | | | (120) | | |
|
(€ million)
2016 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 1,217 | | | | | | 1,673 | | | | | | 932 | | | | | | 9 | | | | | | 3,178 | | | | | | 252 | | | | | | 1,027 | | | | | | 833 | | | | | | 4 | | | | | | 9,125 | | |
- sales to third parties
|
| | | | | | | | | | 432 | | | | | | 2,841 | | | | | | 1,471 | | | | | | 485 | | | | | | 606 | | | | | | 114 | | | | | | 102 | | | | | | 165 | | | | | | 6,216 | | |
Total revenues
|
| | | | 1,217 | | | | | | 2,105 | | | | | | 3,773 | | | | | | 1,480 | | | | | | 3,663 | | | | | | 858 | | | | | | 1,141 | | | | | | 935 | | | | | | 169 | | | | | | 15,341 | | |
Operations costs
|
| | | | (311) | | | | | | (599) | | | | | | (451) | | | | | | (356) | | | | | | (968) | | | | | | (269) | | | | | | (215) | | | | | | (325) | | | | | | (49) | | | | | | (3,543) | | |
- of which production costs
|
| | | | (307) | | | | | | (436) | | | | | | (404) | | | | | | (343) | | | | | | (929) | | | | | | (177) | | | | | | (212) | | | | | | (262) | | | | | | (49) | | | | | | (3,119) | | |
- of which transportation costs
|
| | | | (4) | | | | | | (163) | | | | | | (47) | | | | | | (13) | | | | | | (39) | | | | | | (92) | | | | | | (3) | | | | | | (63) | | | | | | | | | | | | (424) | | |
Production taxes
|
| | | | (96) | | | | | | | | | | | | (176) | | | | | | | | | | | | (282) | | | | | | | | | | | | (17) | | | | | | | | | | | | (5) | | | | | | (576) | | |
Exploration expenses
|
| | | | (35) | | | | | | (40) | | | | | | (45) | | | | | | (42) | | | | | | (142) | | | | | | | | | | | | (39) | | | | | | (28) | | | | | | (3) | | | | | | (374) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (923) | | | | | | (943) | | | | | | (675) | | | | | | (691) | | | | | | (1,093) | | | | | | (129) | | | | | | (952) | | | | | | (480) | | | | | | (67) | | | | | | (5,953) | | |
Other income (expenses)
|
| | | | (342) | | | | | | (232) | | | | | | (201) | | | | | | (265) | | | | | | (917) | | | | | | (57) | | | | | | (130) | | | | | | (120) | | | | | | (8) | | | | | | (2,272) | | |
Pretax income from producing activities | | | | | (490) | | | | | | 291 | | | | | | 2,225 | | | | | | 126 | | | | | | 261 | | | | | | 403 | | | | | | (212) | | | | | | (18) | | | | | | 37 | | | | | | 2,623 | | |
Income taxes
|
| | | | 159 | | | | | | (1) | | | | | | (1,618) | | | | | | (89) | | | | | | 97 | | | | | | (139) | | | | | | 32 | | | | | | (9) | | | | | | (9) | | | | | | (1,577) | | |
Results of operations from E&P activities of consolidated subsidiaries | | | | | (331) | | | | | | 290 | | | | | | 607 | | | | | | 37 | | | | | | 358 | | | | | | 264 | | | | | | (180) | | | | | | (27) | | | | | | 28 | | | | | | 1,046 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to third parties
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | 36 | | | | | | 493 | | | | | | | | | | | | 544 | | |
Total revenues
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | 36 | | | | | | 493 | | | | | | | | | | | | 544 | | |
Operations costs
|
| | | | | | | | | | | | | | | | (9) | | | | | | | | | | | | | | | | | | | | | | | | (10) | | | | | | (54) | | | | | | | | | | | | (73) | | |
- of which production costs
|
| | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | | | | | | | (10) | | | | | | (51) | | | | | | | | | | | | (68) | | |
- of which transportation costs
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (5) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (121) | | | | | | | | | | | | (124) | | |
Exploration expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | | | | | | | (13) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (26) | | | | | | | | | | | | (32) | | | | | | (240) | | | | | | | | | | | | (299) | | |
Other income (expenses)
|
| | | | | | | | | | (3) | | | | | | (1) | | | | | | | | | | | | (26) | | | | | | | | | | | | (16) | | | | | | (25) | | | | | | | | | | | | (71) | | |
Pretax income from producing activities | | | | | | | | | | | (3) | | | | | | 1 | | | | | | | | | | | | (52) | | | | | | | | | | | | (35) | | | | | | 53 | | | | | | | | | | | | (36) | | |
Income taxes
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | (162) | | | | | | | | | | | | (170) | | |
Results of operations from E&P activities of equity-accounted entities | | | | | | | | | | | (3) | | | | | | (1) | | | | | | | | | | | | (52) | | | | | | | | | | | | (41) | | | | | | (109) | | | | | | | | | | | | (206) | | |
|
(million barrels)
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
2018
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | 215 | | | | | | 360 | | | | | | 476 | | | | | | 280 | | | | | | 764 | | | | | | 766 | | | | | | 232 | | | | | | 162 | | | | | | 7 | | | | | | 3,262 | | |
of which: developed
|
| | | | 169 | | | | | | 219 | | | | | | 306 | | | | | | 203 | | | | | | 546 | | | | | | 547 | | | | | | 81 | | | | | | 144 | | | | | | 5 | | | | | | 2,220 | | |
undeveloped
|
| | | | 46 | | | | | | 141 | | | | | | 170 | | | | | | 77 | | | | | | 218 | | | | | | 219 | | | | | | 151 | | | | | | 18 | | | | | | 2 | | | | | | 1,042 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319 | | | | | | | | | | | | | | | | | | 319 | | |
Revisions of Previous Estimates
|
| | | | 15 | | | | | | 6 | | | | | | 73 | | | | | | 21 | | | | | | 30 | | | | | | (27) | | | | | | (54) | | | | | | 23 | | | | | | (1) | | | | | | 86 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 13 | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 1 | | | | | | 86 | | | | | | | | | | | | 100 | | |
Production
|
| | | | (22) | | | | | | (40) | | | | | | (56) | | | | | | (28) | | | | | | (89) | | | | | | (35) | | | | | | (28) | | | | | | (19) | | | | | | (1) | | | | | | (318) | | |
Sales of Minerals in Place
|
| | | | | | | | | | (278) | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (279) | | |
Reserves at December 31, 2018
|
| | | | 208 | | | | | | 48 | | | | | | 493 | | | | | | 279 | | | | | | 718 | | | | | | 704 | | | | | | 476 | | | | | | 252 | | | | | | 5 | | | | | | 3,183 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 136 | | | | | | | | | | | | 160 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 25 | | | | | | | | | | | | 43 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 111 | | | | | | | | | | | | 117 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 297 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297 | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | (96) | | | | | | | | | | | | (95) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (5) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | | | | | | | 297 | | | | | | 11 | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 37 | | | | | | | | | | | | 357 | | |
Reserves at December 31, 2018
|
| | | | 208 | | | | | | 345 | | | | | | 504 | | | | | | 279 | | | | | | 730 | | | | | | 704 | | | | | | 476 | | | | | | 289 | | | | | | 5 | | | | | | 3,540 | | |
Developed | | | | | 156 | | | | | | 198 | | | | | | 328 | | | | | | 153 | | | | | | 559 | | | | | | 587 | | | | | | 252 | | | | | | 175 | | | | | | 5 | | | | | | 2,413 | | |
consolidated subsidiaries
|
| | | | 156 | | | | | | 44 | | | | | | 317 | | | | | | 153 | | | | | | 551 | | | | | | 587 | | | | | | 252 | | | | | | 143 | | | | | | 5 | | | | | | 2,208 | | |
equity-accounted entities
|
| | | | | | | | | | 154 | | | | | | 11 | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | 205 | | |
Undeveloped | | | | | 52 | | | | | | 147 | | | | | | 176 | | | | | | 126 | | | | | | 171 | | | | | | 117 | | | | | | 224 | | | | | | 114 | | | | | | | | | | | | 1,127 | | |
consolidated subsidiaries
|
| | | | 52 | | | | | | 4 | | | | | | 176 | | | | | | 126 | | | | | | 167 | | | | | | 117 | | | | | | 224 | | | | | | 109 | | | | | | | | | | | | 975 | | |
equity-accounted entities
|
| | | | | | | | | | 143 | | | | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 152 | | |
|
2017
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | 176 | | | | | | 264 | | | | | | 454 | | | | | | 281 | | | | | | 809 | | | | | | 767 | | | | | | 307 | | | | | | 163 | | | | | | 9 | | | | | | 3,230 | | |
of which: developed
|
| | | | 132 | | | | | | 228 | | | | | | 287 | | | | | | 205 | | | | | | 507 | | | | | | 556 | | | | | | 124 | | | | | | 143 | | | | | | 8 | | | | | | 2,190 | | |
undeveloped
|
| | | | 44 | | | | | | 36 | | | | | | 167 | | | | | | 76 | | | | | | 302 | | | | | | 211 | | | | | | 183 | | | | | | 20 | | | | | | 1 | | | | | | 1,040 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | |
Revisions of Previous Estimates
|
| | | | 59 | | | | | | 29 | | | | | | 73 | | | | | | 21 | | | | | | 31 | | | | | | 29 | | | | | | (69) | | | | | | 19 | | | | | | (1) | | | | | | 191 | | |
Improved Recovery
|
| | | | | | | | | | 1 | | | | | | 6 | | | | | | 7 | | | | | | | | | | | | | | | | | | 9 | | | | | | | | | | | | | | | | | | 23 | | |
Extensions and Discoveries
|
| | | | | | | | | | 103 | | | | | | 1 | | | | | | | | | | | | 18 | | | | | | | | | | | | 4 | | | | | | 3 | | | | | | | | | | | | 129 | | |
Production
|
| | | | (20) | | | | | | (37) | | | | | | (58) | | | | | | (26) | | | | | | (90) | | | | | | (30) | | | | | | (19) | | | | | | (23) | | | | | | (1) | | | | | | (304) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (9) | | |
Reserves at December 31, 2017
|
| | | | 215 | | | | | | 360 | | | | | | 476 | | | | | | 280 | | | | | | 764 | | | | | | 766 | | | | | | 232 | | | | | | 162 | | | | | | 7 | | | | | | 3,262 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 140 | | | | | | | | | | | | 168 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 22 | | | | | | | | | | | | 43 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | 118 | | | | | | | | | | | | 125 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | (1) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | (7) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 136 | | | | | | | | | | | | 160 | | |
Reserves at December 31, 2017
|
| | | | 215 | | | | | | 360 | | | | | | 488 | | | | | | 280 | | | | | | 776 | | | | | | 766 | | | | | | 232 | | | | | | 298 | | | | | | 7 | | | | | | 3,422 | | |
Developed | | | | | 169 | | | | | | 219 | | | | | | 318 | | | | | | 203 | | | | | | 552 | | | | | | 547 | | | | | | 81 | | | | | | 169 | | | | | | 5 | | | | | | 2,263 | | |
consolidated subsidiaries
|
| | | | 169 | | | | | | 219 | | | | | | 306 | | | | | | 203 | | | | | | 546 | | | | | | 547 | | | | | | 81 | | | | | | 144 | | | | | | 5 | | | | | | 2,220 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 25 | | | | | | | | | | | | 43 | | |
Undeveloped | | | | | 46 | | | | | | 141 | | | | | | 170 | | | | | | 77 | | | | | | 224 | | | | | | 219 | | | | | | 151 | | | | | | 129 | | | | | | 2 | | | | | | 1,159 | | |
consolidated subsidiaries
|
| | | | 46 | | | | | | 141 | | | | | | 170 | | | | | | 77 | | | | | | 218 | | | | | | 219 | | | | | | 151 | | | | | | 18 | | | | | | 2 | | | | | | 1,042 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 111 | | | | | | | | | | | | 117 | | |
|
2016
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | 228 | | | | | | 305 | | | | | | 494 | | | | | | 327 | | | | | | 787 | | | | | | 771 | | | | | | 262 | | | | | | 189 | | | | | | 9 | | | | | | 3,372 | | |
of which: developed
|
| | | | 171 | | | | | | 237 | | | | | | 312 | | | | | | 230 | | | | | | 511 | | | | | | 355 | | | | | | 126 | | | | | | 149 | | | | | | 9 | | | | | | 2,100 | | |
undeveloped
|
| | | | 57 | | | | | | 68 | | | | | | 182 | | | | | | 97 | | | | | | 276 | | | | | | 416 | | | | | | 136 | | | | | | 40 | | | | | | | | | | | | 1,272 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | (35) | | | | | | (4) | | | | | | 19 | | | | | | (26) | | | | | | 113 | | | | | | 20 | | | | | | 73 | | | | | | (1) | | | | | | 1 | | | | | | 160 | | |
Improved Recovery
|
| | | | | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | |
Extensions and Discoveries
|
| | | | | | | | | | 2 | | | | | | 1 | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 | | |
Production
|
| | | | (17) | | | | | | (40) | | | | | | (61) | | | | | | (28) | | | | | | (91) | | | | | | (24) | | | | | | (28) | | | | | | (25) | | | | | | (1) | | | | | | (315) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | 176 | | | | | | 264 | | | | | | 454 | | | | | | 281 | | | | | | 809 | | | | | | 767 | | | | | | 307 | | | | | | 163 | | | | | | 9 | | | | | | 3,230 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 16 | | | | | | | | | | | | | | | | | | 158 | | | | | | | | | | | | 187 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 29 | | | | | | | | | | | | 48 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | | | | | | | | | | | | | 129 | | | | | | | | | | | | 139 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | (13) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | (6) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 140 | | | | | | | | | | | | 168 | | |
Reserves at December 31, 2016
|
| | | | 176 | | | | | | 264 | | | | | | 467 | | | | | | 281 | | | | | | 824 | | | | | | 767 | | | | | | 307 | | | | | | 303 | | | | | | 9 | | | | | | 3,398 | | |
Developed | | | | | 132 | | | | | | 228 | | | | | | 300 | | | | | | 205 | | | | | | 515 | | | | | | 556 | | | | | | 124 | | | | | | 165 | | | | | | 8 | | | | | | 2,233 | | |
consolidated subsidiaries
|
| | | | 132 | | | | | | 228 | | | | | | 287 | | | | | | 205 | | | | | | 507 | | | | | | 556 | | | | | | 124 | | | | | | 143 | | | | | | 8 | | | | | | 2,190 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 22 | | | | | | | | | | | | 43 | | |
Undeveloped | | | | | 44 | | | | | | 36 | | | | | | 167 | | | | | | 76 | | | | | | 309 | | | | | | 211 | | | | | | 183 | | | | | | 138 | | | | | | 1 | | | | | | 1,165 | | |
consolidated subsidiaries
|
| | | | 44 | | | | | | 36 | | | | | | 167 | | | | | | 76 | | | | | | 302 | | | | | | 211 | | | | | | 183 | | | | | | 20 | | | | | | 1 | | | | | | 1,040 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | 118 | | | | | | | | | | | | 125 | | |
|
2018
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | 1,131 | | | | | | 896 | | | | | | 3,145 | | | | | | 4,351 | | | | | | 3,660 | | | | | | 2,108 | | | | | | 1,065 | | | | | | 225 | | | | | | 709 | | | | | | 17,290 | | |
of which: developed
|
| | | | 987 | | | | | | 771 | | | | | | 1,233 | | | | | | 1,421 | | | | | | 1,693 | | | | | | 1,878 | | | | | | 862 | | | | | | 171 | | | | | | 519 | | | | | | 9,535 | | |
undeveloped
|
| | | | 144 | | | | | | 125 | | | | | | 1,912 | | | | | | 2,930 | | | | | | 1,967 | | | | | | 230 | | | | | | 203 | | | | | | 54 | | | | | | 190 | | | | | | 7,755 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69 | | | | | | | | | | | | | | | | | | 69 | | |
Revisions of Previous
Estimates |
| | | | 138 | | | | | | 50 | | | | | | 219 | | | | | | 2,238 | | | | | | 23 | | | | | | (22) | | | | | | 81 | | | | | | 45 | | | | | | (16) | | | | | | 2,756 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | 86 | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | 205 | | | | | | 76 | | | | | | | | | | | | 374 | | |
Production
|
| | | | (156) | | | | | | (162) | | | | | | (474) | | | | | | (445) | | | | | | (184) | | | | | | (97) | | | | | | (201) | | | | | | (43) | | | | | | (42) | | | | | | (1,804) | | |
Sales of Minerals in Place
|
| | | | | | | | | | (464) | | | | | | | | | | | | (869) | | | | | | | | | | | | | | | | | | (2) | | | | | | (26) | | | | | | | | | | | | (1,361) | | |
Reserves at December 31, 2018
|
| | | | 1,199 | | | | | | 320 | | | | | | 2,890 | | | | | | 5,275 | | | | | | 3,506 | | | | | | 1,989 | | | | | | 1,217 | | | | | | 277 | | | | | | 651 | | | | | | 17,324 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 349 | | | | | | | | | | | | | | | | | | 1,819 | | | | | | | | | | | | 2,182 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 83 | | | | | | | | | | | | | | | | | | 1,819 | | | | | | | | | | | | 1,916 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 266 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 360 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360 | | |
Revisions of Previous
Estimates |
| | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | (22) | | | | | | | | | | | | (26) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (33) | | | | | | | | | | | | | | | | | | (81) | | | | | | | | | | | | (116) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | | | | | | | 360 | | | | | | 14 | | | | | | | | | | | | 310 | | | | | | | | | | | | | | | | | | 1,716 | | | | | | | | | | | | 2,400 | | |
Reserves at December 31, 2018
|
| | | | 1,199 | | | | | | 680 | | | | | | 2,904 | | | | | | 5,275 | | | | | | 3,816 | | | | | | 1,989 | | | | | | 1,217 | | | | | | 1,993 | | | | | | 651 | | | | | | 19,724 | | |
Developed | | | | | 980 | | | | | | 576 | | | | | | 1,461 | | | | | | 3,331 | | | | | | 1,928 | | | | | | 1,846 | | | | | | 822 | | | | | | 1,870 | | | | | | 452 | | | | | | 13,266 | | |
consolidated subsidiaries
|
| | | | 980 | | | | | | 300 | | | | | | 1,447 | | | | | | 3,331 | | | | | | 1,871 | | | | | | 1,846 | | | | | | 822 | | | | | | 154 | | | | | | 452 | | | | | | 11,203 | | |
equity-accounted entities
|
| | | | | | | | | | 276 | | | | | | 14 | | | | | | | | | | | | 57 | | | | | | | | | | | | | | | | | | 1,716 | | | | | | | | | | | | 2,063 | | |
Undeveloped | | | | | 219 | | | | | | 104 | | | | | | 1,443 | | | | | | 1,944 | | | | | | 1,888 | | | | | | 143 | | | | | | 395 | | | | | | 123 | | | | | | 199 | | | | | | 6,458 | | |
consolidated subsidiaries
|
| | | | 219 | | | | | | 20 | | | | | | 1,443 | | | | | | 1,944 | | | | | | 1,635 | | | | | | 143 | | | | | | 395 | | | | | | 123 | | | | | | 199 | | | | | | 6,121 | | |
equity-accounted entities
|
| | | | | | | | | | 84 | | | | | | | | | | | | | | | | | | 253 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337 | | |
|
2017
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31,
2016 |
| | | | 977 | | | | | | 878 | | | | | | 3,738 | | | | | | 5,520 | | | | | | 2,767 | | | | | | 2,485 | | | | | | 1,003 | | | | | | 353 | | | | | | 741 | | | | | | 18,462 | | |
of which: developed
|
| | | | 845 | | | | | | 801 | | | | | | 1,732 | | | | | | 799 | | | | | | 1,651 | | | | | | 2,239 | | | | | | 280 | | | | | | 338 | | | | | | 559 | | | | | | 9,244 | | |
undeveloped
|
| | | | 132 | | | | | | 77 | | | | | | 2,006 | | | | | | 4,721 | | | | | | 1,116 | | | | | | 246 | | | | | | 723 | | | | | | 15 | | | | | | 182 | | | | | | 9,218 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | |
Revisions of Previous
Estimates |
| | | | 315 | | | | | | 163 | | | | | | 66 | | | | | | 969 | | | | | | 134 | | | | | | (281) | | | | | | 188 | | | | | | (61) | | | | | | 6 | | | | | | 1,499 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | (19) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (19) | | |
Extensions and Discoveries
|
| | | | | | | | | | 29 | | | | | | | | | | | | 64 | | | | | | 1,839 | | | | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | 1,936 | | |
Production
|
| | | | (161) | | | | | | (174) | | | | | | (640) | | | | | | (315) | | | | | | (162) | | | | | | (96) | | | | | | (126) | | | | | | (71) | | | | | | (38) | | | | | | (1,783) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | (1,887) | | | | | | (919) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,806) | | |
Reserves at December 31,
2017 |
| | | | 1,131 | | | | | | 896 | | | | | | 3,145 | | | | | | 4,351 | | | | | | 3,660 | | | | | | 2,108 | | | | | | 1,065 | | | | | | 225 | | | | | | 709 | | | | | | 17,290 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31,
2016 |
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 368 | | | | | | | | | | | | 4 | | | | | | 3,484 | | | | | | | | | | | | 3,871 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 104 | | | | | | | | | | | | 4 | | | | | | 1,782 | | | | | | | | | | | | 1,905 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 264 | | | | | | | | | | | | | | | | | | 1,702 | | | | | | | | | | | | 1,966 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous
Estimates |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | (1,565) | | | | | | | | | | | | (1,552) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (32) | | | | | | | | | | | | (4) | | | | | | (100) | | | | | | | | | | | | (137) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31,
2017 |
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 349 | | | | | | | | | | | | | | | | | | 1,819 | | | | | | | | | | | | 2,182 | | |
Reserves at December 31, 2017
|
| | | | 1,131 | | | | | | 896 | | | | | | 3,159 | | | | | | 4,351 | | | | | | 4,009 | | | | | | 2,108 | | | | | | 1,065 | | | | | | 2,044 | | | | | | 709 | | | | | | 19,472 | | |
Developed | | | | | 987 | | | | | | 771 | | | | | | 1,247 | | | | | | 1,421 | | | | | | 1,776 | | | | | | 1,878 | | | | | | 862 | | | | | | 1,990 | | | | | | 519 | | | | | | 11,451 | | |
consolidated subsidiaries
|
| | | | 987 | | | | | | 771 | | | | | | 1,233 | | | | | | 1,421 | | | | | | 1,693 | | | | | | 1,878 | | | | | | 862 | | | | | | 171 | | | | | | 519 | | | | | | 9,535 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 83 | | | | | | | | | | | | | | | | | | 1,819 | | | | | | | | | | | | 1,916 | | |
Undeveloped | | | | | 144 | | | | | | 125 | | | | | | 1,912 | | | | | | 2,930 | | | | | | 2,233 | | | | | | 230 | | | | | | 203 | | | | | | 54 | | | | | | 190 | | | | | | 8,021 | | |
consolidated subsidiaries
|
| | | | 144 | | | | | | 125 | | | | | | 1,912 | | | | | | 2,930 | | | | | | 1,967 | | | | | | 230 | | | | | | 203 | | | | | | 54 | | | | | | 190 | | | | | | 7,755 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 266 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266 | | |
|
2016
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | 1,304 | | | | | | 1,044 | | | | | | 3,851 | | | | | | 947 | | | | | | 2,714 | | | | | | 2,354 | | | | | | 878 | | | | | | 439 | | | | | | 771 | | | | | | 14,302 | | |
of which: developed
|
| | | | 1,051 | | | | | | 919 | | | | | | 1,744 | | | | | | 822 | | | | | | 1,390 | | | | | | 1,830 | | | | | | 185 | | | | | | 373 | | | | | | 585 | | | | | | 8,899 | | |
undeveloped
|
| | | | 253 | | | | | | 125 | | | | | | 2,107 | | | | | | 125 | | | | | | 1,324 | | | | | | 524 | | | | | | 693 | | | | | | 66 | | | | | | 186 | | | | | | 5,403 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous
Estimates |
| | | | (155) | | | | | | 18 | | | | | | 471 | | | | | | 25 | | | | | | 223 | | | | | | 224 | | | | | | 200 | | | | | | 8 | | | | | | 12 | | | | | | 1,026 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | 4,767 | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 4,782 | | |
Production
|
| | | | (172) | | | | | | (184) | | | | | | (584) | | | | | | (219) | | | | | | (170) | | | | | | (93) | | | | | | (90) | | | | | | (94) | | | | | | (42) | | | | | | (1,648) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | 977 | | | | | | 878 | | | | | | 3,738 | | | | | | 5,520 | | | | | | 2,767 | | | | | | 2,485 | | | | | | 1,003 | | | | | | 353 | | | | | | 741 | | | | | | 18,462 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2015
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 387 | | | | | | | | | | | | 12 | | | | | | 3,581 | | | | | | | | | | | | 3,993 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 85 | | | | | | | | | | | | 9 | | | | | | 1,295 | | | | | | | | | | | | 1,402 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 302 | | | | | | | | | | | | 3 | | | | | | 2,286 | | | | | | | | | | | | 2,591 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous
Estimates |
| | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | (8) | | | | | | | | | | | | (1) | | | | | | (4) | | | | | | | | | | | | (9) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (11) | | | | | | | | | | | | (7) | | | | | | (93) | | | | | | | | | | | | (113) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2016
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 368 | | | | | | | | | | | | 4 | | | | | | 3,484 | | | | | | | | | | | | 3,871 | | |
Reserves at December 31, 2016
|
| | | | 977 | | | | | | 878 | | | | | | 3,753 | | | | | | 5,520 | | | | | | 3,135 | | | | | | 2,485 | | | | | | 1,007 | | | | | | 3,837 | | | | | | 741 | | | | | | 22,333 | | |
Developed | | | | | 845 | | | | | | 801 | | | | | | 1,747 | | | | | | 799 | | | | | | 1,755 | | | | | | 2,239 | | | | | | 284 | | | | | | 2,120 | | | | | | 559 | | | | | | 11,149 | | |
consolidated subsidiaries
|
| | | | 845 | | | | | | 801 | | | | | | 1,732 | | | | | | 799 | | | | | | 1,651 | | | | | | 2,239 | | | | | | 280 | | | | | | 338 | | | | | | 559 | | | | | | 9,244 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 104 | | | | | | | | | | | | 4 | | | | | | 1,782 | | | | | | | | | | | | 1,905 | | |
Undeveloped | | | | | 132 | | | | | | 77 | | | | | | 2,006 | | | | | | 4,721 | | | | | | 1,380 | | | | | | 246 | | | | | | 723 | | | | | | 1,717 | | | | | | 182 | | | | | | 11,184 | | |
consolidated subsidiaries
|
| | | | 132 | | | | | | 77 | | | | | | 2,006 | | | | | | 4,721 | | | | | | 1,116 | | | | | | 246 | | | | | | 723 | | | | | | 15 | | | | | | 182 | | | | | | 9,218 | | |
equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 264 | | | | | | | | | | | | | | | | | | 1,702 | | | | | | | | | | | | 1,966 | | |
|
(€ million)
December 31, 2018 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | 18,372 | | | | | | 4,895 | | | | | | 43,578 | | | | | | 39,193 | | | | | | 53,534 | | | | | | 40,698 | | | | | | 33,384 | | | | | | 14,192 | | | | | | 2,319 | | | | | | 250,165 | | |
Future production costs
|
| | | | (5,659) | | | | | | (1,438) | | | | | | (6,653) | | | | | | (12,193) | | | | | | (16,417) | | | | | | (8,276) | | | | | | (9,492) | | | | | | (6,038) | | | | | | (511) | | | | | | (66,677) | | |
Future development and abandonment costs | | | | | (4,670) | | | | | | (1,350) | | | | | | (4,700) | | | | | | (2,769) | | | | | | (6,778) | | | | | | (2,640) | | | | | | (5,755) | | | | | | (2,467) | | | | | | (291) | | | | | | (31,420) | | |
Future net inflow before income tax | | | | | 8,043 | | | | | | 2,107 | | | | | | 32,225 | | | | | | 24,231 | | | | | | 30,339 | | | | | | 29,782 | | | | | | 18,137 | | | | | | 5,687 | | | | | | 1,517 | | | | | | 152,068 | | |
Future income tax
|
| | | | (1,671) | | | | | | (798) | | | | | | (17,514) | | | | | | (7,829) | | | | | | (11,566) | | | | | | (6,524) | | | | | | (11,980) | | | | | | (1,791) | | | | | | (289) | | | | | | (59,962) | | |
Future net cash flows
|
| | | | 6,372 | | | | | | 1,309 | | | | | | 14,711 | | | | | | 16,402 | | | | | | 18,773 | | | | | | 23,258 | | | | | | 6,157 | | | | | | 3,896 | | | | | | 1,228 | | | | | | 92,106 | | |
10% discount factor
|
| | | | (2,045) | | | | | | (124) | | | | | | (6,727) | | | | | | (6,564) | | | | | | (7,501) | | | | | | (12,477) | | | | | | (2,258) | | | | | | (1,508) | | | | | | (491) | | | | | | (39,695) | | |
Standardized measure of discounted future net cash flows | | | | | 4,327 | | | | | | 1,185 | | | | | | 7,984 | | | | | | 9,838 | | | | | | 11,272 | | | | | | 10,781 | | | | | | 3,899 | | | | | | 2,388 | | | | | | 737 | | | | | | 52,411 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | | | | | | | 18,608 | | | | | | 347 | | | | | | | | | | | | 2,675 | | | | | | | | | | | | | | | | | | 8,292 | | | | | | | | | | | | 29,922 | | |
Future production costs
|
| | | | | | | | | | (4,686) | | | | | | (138) | | | | | | | | | | | | (873) | | | | | | | | | | | | | | | | | | (2,192) | | | | | | | | | | | | (7,889) | | |
Future development and abandonment costs | | | | | | | | | | | (3,633) | | | | | | (3) | | | | | | | | | | | | (75) | | | | | | | | | | | | | | | | | | (191) | | | | | | | | | | | | (3,902) | | |
Future net inflow before income tax | | | | | | | | | | | 10,289 | | | | | | 206 | | | | | | | | | | | | 1,727 | | | | | | | | | | | | | | | | | | 5,909 | | | | | | | | | | | | 18,131 | | |
Future income tax
|
| | | | | | | | | | (6,822) | | | | | | (43) | | | | | | | | | | | | (204) | | | | | | | | | | | | | | | | | | (1,839) | | | | | | | | | | | | (8,908) | | |
Future net cash flows
|
| | | | | | | | | | 3,467 | | | | | | 163 | | | | | | | | | | | | 1,523 | | | | | | | | | | | | | | | | | | 4,070 | | | | | | | | | | | | 9,223 | | |
10% discount factor
|
| | | | | | | | | | (1,104) | | | | | | (76) | | | | | | | | | | | | (793) | | | | | | | | | | | | | | | | | | (2,009) | | | | | | | | | | | | (3,982) | | |
Standardized measure of discounted future net cash flows | | | | | | | | | | | 2,363 | | | | | | 87 | | | | | | | | | | | | 730 | | | | | | | | | | | | | | | | | | 2,061 | | | | | | | | | | | | 5,241 | | |
Total consolidated subsidiaries and equity-accounted entities | | | | | 4,327 | | | | | | 3,548 | | | | | | 8,071 | | | | | | 9,838 | | | | | | 12,002 | | | | | | 10,781 | | | | | | 3,899 | | | | | | 4,449 | | | | | | 737 | | | | | | 57,652 | | |
|
December 31, 2017
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | 14,339 | | | | | | 19,507 | | | | | | 31,793 | | | | | | 29,156 | | | | | | 41,136 | | | | | | 30,263 | | | | | | 11,826 | | | | | | 6,205 | | | | | | 2,593 | | | | | | 186,818 | | |
Future production costs
|
| | | | (5,091) | | | | | | (5,711) | | | | | | (6,677) | | | | | | (6,153) | | | | | | (14,790) | | | | | | (6,992) | | | | | | (3,653) | | | | | | (2,351) | | | | | | (590) | | | | | | (52,008) | | |
Future development and abandonment costs | | | | | (3,943) | | | | | | (5,483) | | | | | | (4,350) | | | | | | (4,496) | | | | | | (6,522) | | | | | | (2,787) | | | | | | (3,694) | | | | | | (1,011) | | | | | | (318) | | | | | | (32,604) | | |
Future net inflow before income tax | | | | | 5,305 | | | | | | 8,313 | | | | | | 20,766 | | | | | | 18,507 | | | | | | 19,824 | | | | | | 20,484 | | | | | | 4,479 | | | | | | 2,843 | | | | | | 1,685 | | | | | | 102,206 | | |
Future income tax
|
| | | | (859) | | | | | | (4,490) | | | | | | (10,836) | | | | | | (5,709) | | | | | | (6,418) | | | | | | (3,970) | | | | | | (757) | | | | | | (699) | | | | | | (303) | | | | | | (34,041) | | |
Future net cash flows
|
| | | | 4,446 | | | | | | 3,823 | | | | | | 9,930 | | | | | | 12,798 | | | | | | 13,406 | | | | | | 16,514 | | | | | | 3,722 | | | | | | 2,144 | | | | | | 1,382 | | | | | | 68,165 | | |
10% discount factor
|
| | | | (1,633) | | | | | | (1,050) | | | | | | (4,566) | | | | | | (6,698) | | | | | | (5,430) | | | | | | (9,172) | | | | | | (1,239) | | | | | | (777) | | | | | | (607) | | | | | | (31,172) | | |
Standardized measure of discounted future net cash flows | | | | | 2,813 | | | | | | 2,773 | | | | | | 5,364 | | | | | | 6,100 | | | | | | 7,976 | | | | | | 7,342 | | | | | | 2,483 | | | | | | 1,367 | | | | | | 775 | | | | | | 36,993 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | | | | | | | | | | | | | 245 | | | | | | | | | | | | 2,062 | | | | | | | | | | | | 11 | | | | | | 10,797 | | | | | | | | | | | | 13,115 | | |
Future production costs
|
| | | | | | | | | | | | | | | | (119) | | | | | | | | | | | | (930) | | | | | | | | | | | | (6) | | | | | | (3,291) | | | | | | | | | | | | (4,346) | | |
Future development and abandonment costs | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (66) | | | | | | | | | | | | | | | | | | (535) | | | | | | | | | | | | (602) | | |
Future net inflow before income tax | | | | | | | | | | | | | | | | | 125 | | | | | | | | | | | | 1,066 | | | | | | | | | | | | 5 | | | | | | 6,971 | | | | | | | | | | | | 8,167 | | |
Future income tax
|
| | | | | | | | | | | | | | | | (21) | | | | | | | | | | | | (57) | | | | | | | | | | | | (1) | | | | | | (2,459) | | | | | | | | | | | | (2,538) | | |
Future net cash flows
|
| | | | | | | | | | | | | | | | 104 | | | | | | | | | | | | 1,009 | | | | | | | | | | | | 4 | | | | | | 4,512 | | | | | | | | | | | | 5,629 | | |
10% discount factor
|
| | | | | | | | | | | | | | | | (50) | | | | | | | | | | | | (471) | | | | | | | | | | | | | | | | | | (2,475) | | | | | | | | | | | | (2,996) | | |
Standardized measure of discounted future net cash flows | | | | | | | | | | | | | | | | | 54 | | | | | | | | | | | | 538 | | | | | | | | | | | | 4 | | | | | | 2,037 | | | | | | | | | | | | 2,633 | | |
Total consolidated subsidiaries and equity-accounted entities |
| | | | 2,813 | | | | | | 2,773 | | | | | | 5,418 | | | | | | 6,100 | | | | | | 8,514 | | | | | | 7,342 | | | | | | 2,487 | | | | | | 3,404 | | | | | | 775 | | | | | | 39,626 | | |
|
December 31, 2016
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | 9,627 | | | | | | 12,898 | | | | | | 30,847 | | | | | | 33,524 | | | | | | 38,271 | | | | | | 26,903 | | | | | | 12,263 | | | | | | 5,789 | | | | | | 2,815 | | | | | | 172,937 | | |
Future production costs
|
| | | | (4,136) | | | | | | (5,240) | | | | | | (7,481) | | | | | | (7,927) | | | | | | (13,913) | | | | | | (9,247) | | | | | | (3,498) | | | | | | (2,935) | | | | | | (658) | | | | | | (55,035) | | |
Future development and abandonment costs | | | | | (3,641) | | | | | | (3,575) | | | | | | (5,904) | | | | | | (6,981) | | | | | | (9,392) | | | | | | (3,268) | | | | | | (5,047) | | | | | | (1,313) | | | | | | (270) | | | | | | (39,391) | | |
Future net inflow before income tax
|
| | | | 1,850 | | | | | | 4,083 | | | | | | 17,462 | | | | | | 18,616 | | | | | | 14,966 | | | | | | 14,388 | | | | | | 3,718 | | | | | | 1,541 | | | | | | 1,887 | | | | | | 78,511 | | |
Future income tax
|
| | | | (237) | | | | | | (1,308) | | | | | | (9,253) | | | | | | (5,941) | | | | | | (4,525) | | | | | | (2,596) | | | | | | (953) | | | | | | (298) | | | | | | (341) | | | | | | (25,452) | | |
Future net cash flows
|
| | | | 1,613 | | | | | | 2,775 | | | | | | 8,209 | | | | | | 12,675 | | | | | | 10,441 | | | | | | 11,792 | | | | | | 2,765 | | | | | | 1,243 | | | | | | 1,546 | | | | | | 53,059 | | |
10% discount factor
|
| | | | (241) | | | | | | (365) | | | | | | (4,060) | | | | | | (8,055) | | | | | | (4,594) | | | | | | (6,536) | | | | | | (1,266) | | | | | | (501) | | | | | | (724) | | | | | | (26,342) | | |
Standardized measure of discounted future net cash flows |
| | | | 1,372 | | | | | | 2,410 | | | | | | 4,149 | | | | | | 4,620 | | | | | | 5,847 | | | | | | 5,256 | | | | | | 1,499 | | | | | | 742 | | | | | | 822 | | | | | | 26,717 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | | | | | | | | | | | | | 259 | | | | | | | | | | | | 2,429 | | | | | | | | | | | | 33 | | | | | | 16,430 | | | | | | | | | | | | 19,151 | | |
Future production costs
|
| | | | | | | | | | | | | | | | (143) | | | | | | | | | | | | (974) | | | | | | | | | | | | (20) | | | | | | (4,614) | | | | | | | | | | | | (5,751) | | |
Future development and abandonment costs | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (64) | | | | | | | | | | | | | | | | | | (1,186) | | | | | | | | | | | | (1,251) | | |
Future net inflow before income tax
|
| | | | | | | | | | | | | | | | 115 | | | | | | | | | | | | 1,391 | | | | | | | | | | | | 13 | | | | | | 10,630 | | | | | | | | | | | | 12,149 | | |
Future income tax
|
| | | | | | | | | | | | | | | | (21) | | | | | | | | | | | | (115) | | | | | | | | | | | | (4) | | | | | | (3,667) | | | | | | | | | | | | (3,807) | | |
Future net cash flows
|
| | | | | | | | | | | | | | | | 94 | | | | | | | | | | | | 1,276 | | | | | | | | | | | | 9 | | | | | | 6,963 | | | | | | | | | | | | 8,342 | | |
10% discount factor
|
| | | | | | | | | | | | | | | | (46) | | | | | | | | | | | | (734) | | | | | | | | | | | | | | | | | | (4,441) | | | | | | | | | | | | (5,221) | | |
Standardized measure of discounted future net cash flows |
| | | | | | | | | | | | | | | | 48 | | | | | | | | | | | | 542 | | | | | | | | | | | | 9 | | | | | | 2,522 | | | | | | | | | | | | 3,121 | | |
Total consolidated subsidiaries and equity-accounted entities | | | | | 1,372 | | | | | | 2,410 | | | | | | 4,197 | | | | | | 4,620 | | | | | | 6,389 | | | | | | 5,256 | | | | | | 1,508 | | | | | | 3,264 | | | | | | 822 | | | | | | 29,838 | | |
|
(€ million)
|
| | | | |||||||||||||||
| | |
Consolidated
subsidiaries |
| |
Equity-
accounted entities |
| |
Total
|
| |||||||||
2018 | | | | | |||||||||||||||
Standardized measure of discounted future net cash flows at December 31, 2017 | | | | | 36,993 | | | | | | 2,633 | | | | | | 39,626 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (19,793) | | | | | | (445) | | | | | | (20,238) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | 27,970 | | | | | | 671 | | | | | | 28,641 | | |
- extensions, discoveries and improved recovery, net of future production and development costs | | | | | 1,649 | | | | | | | | | | | | 1,649 | | |
- changes in estimated future development and abandonment costs |
| | | | (2,525) | | | | | | 216 | | | | | | (2,309) | | |
- development costs incurred during the period that reduced future development costs |
| | | | 6,468 | | | | | | 14 | | | | | | 6,482 | | |
- revisions of quantity estimates
|
| | | | 10,487 | | | | | | (803) | | | | | | 9,684 | | |
- accretion of discount
|
| | | | 5,670 | | | | | | 384 | | | | | | 6,054 | | |
- net change in income taxes
|
| | | | (16,566) | | | | | | 193 | | | | | | (16,373) | | |
- purchase of reserves in-place
|
| | | | 5,369 | | | | | | 6,700 | | | | | | 12,069 | | |
- sale of reserves in-place
|
| | | | (8,363) | | | | | | | | | | | | (8,363) | | |
- changes in production rates (timing) and other
|
| | | | 5,052 | | | | | | (4,322) | | | | | | 730 | | |
Net increase (decrease)
|
| | | | 15,418 | | | | | | 2,608 | | | | | | 18,026 | | |
Standardized measure of discounted future net cash flows at December 31, 2018 | | | | | 52,411 | | | | | | 5,241 | | | | | | 57,652 | | |
|
2017
|
| | | | |||||||||||||||
Standardized measure of discounted future net cash flows at December 31, 2016 | | | | | 26,717 | | | | | | 3,121 | | | | | | 29,838 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (14,125) | | | | | | (432) | | | | | | (14,557) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | 23,940 | | | | | | 1,482 | | | | | | 25,422 | | |
- extensions, discoveries and improved recovery, net of future production and development costs | | | | | 1,697 | | | | | | | | | | | | 1,697 | | |
- changes in estimated future development and abandonment costs |
| | | | (2,817) | | | | | | 495 | | | | | | (2,322) | | |
- development costs incurred during the period that reduced future development costs |
| | | | 7,203 | | | | | | 45 | | | | | | 7,248 | | |
- revisions of quantity estimates
|
| | | | 5,269 | | | | | | (2,285) | | | | | | 2,984 | | |
- accretion of discount
|
| | | | 3,864 | | | | | | 438 | | | | | | 4,302 | | |
- net change in income taxes
|
| | | | (6,498) | | | | | | 238 | | | | | | (6,260) | | |
- purchase of reserves in-place
|
| | | | 10 | | | | | | | | | | | | 10 | | |
- sale of reserves in-place
|
| | | | (2,995) | | | | | | | | | | | | (2,995) | | |
- changes in production rates (timing) and other
|
| | | | (5,272) | | | | | | (469) | | | | | | (5,741) | | |
Net increase (decrease)
|
| | | | 10,276 | | | | | | (488) | | | | | | 9,788 | | |
Standardized measure of discounted future net cash flows at December 31, 2017 | | | | | 36,993 | | | | | | 2,633 | | | | | | 39,626 | | |
|
2016
|
| | | | |||||||||||||||
Standardized measure of discounted future net cash flows at December 31, 2015 | | | | | 34,469 | | | | | | 3,321 | | | | | | 37,790 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (11,222) | | | | | | (347) | | | | | | (11,569) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | (24,727) | | | | | | (1,586) | | | | | | (26,313) | | |
- extensions, discoveries and improved recovery, net of future production and development costs | | | | | 4,563 | | | | | | | | | | | | 4,563 | | |
- changes in estimated future development and abandonment costs |
| | | | (2,357) | | | | | | 650 | | | | | | (1,707) | | |
- development costs incurred during the period that reduced future development costs |
| | | | 7,578 | | | | | | 151 | | | | | | 7,729 | | |
- revisions of quantity estimates
|
| | | | 2,840 | | | | | | (131) | | | | | | 2,709 | | |
- accretion of discount
|
| | | | 5,705 | | | | | | 514 | | | | | | 6,219 | | |
- net change in income taxes
|
| | | | 9,200 | | | | | | 386 | | | | | | 9,586 | | |
- purchase of reserves in-place | | | | | | | | | | | | | | | | | | | |
- sale of reserves in-place | | | | | | | | | | | | | | | | | | | |
- changes in production rates (timing) and other
|
| | | | 668 | | | | | | 163 | | | | | | 831 | | |
Net increase (decrease)
|
| | | | (7,752) | | | | | | (200) | | | | | | (7,952) | | |
Standardized measure of discounted future net cash flows at December 31, 2016 | | | | | 26,717 | | | | | | 3,121 | | | | | | 29,838 | | |
|