SCHEDULE 14A

                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

                Proxy Statement Pursuant to Section 14(a) of the
               Securities Exchange Act of 1934 (Amendment No.   )

Filed by the Registrant |_|
Filed by a Party other than the Registrant |_|

Check the appropriate box:

|_|  Preliminary Proxy Statement          |_|  Soliciting Material Under Rule
|_|  Confidential, For Use of the              14a-12
     Commission Only (as permitted
     by Rule 14a-6(e)(2))
|X|  Definitive Proxy Statement
|_|  Definitive Additional Materials




                       Gyrodyne Company of America, Inc.
--------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)



--------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)


Payment of Filing Fee (Check the appropriate box):

|X|  No fee required.
|_|  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

1)   Title of each class of securities to which transaction applies:

________________________________________________________________________________
2)   Aggregate number of securities to which transaction applies:

________________________________________________________________________________

3)   Per unit price or other underlying value of transaction  computed  pursuant
     to Exchange  Act Rule 0-11 (set forth the amount on which the filing fee is
     calculated and state how it was determined):

________________________________________________________________________________
4)   Proposed maximum aggregate value of transaction:

________________________________________________________________________________
5)   Total fee paid:

________________________________________________________________________________
|_|  Fee paid previously with preliminary materials:

________________________________________________________________________________
|_|  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
     previously.  Identify the previous filing by registration statement number,
     or the form or schedule and the date of its filing.

     1)   Amount previously paid:

________________________________________________________________________________
     2)   Form, Schedule or Registration Statement No.:

________________________________________________________________________________
     3)   Filing Party:

________________________________________________________________________________
     4)   Date Filed:

________________________________________________________________________________



                        GYRODYNE COMPANY OF AMERICA, INC.
                                 102 FLOWERFIELD
                           SAINT JAMES, NEW YORK 11780

                            NOTICE OF ANNUAL MEETING
                                 OF SHAREHOLDERS
                                  TO BE HELD ON

                                JANUARY 23, 2003

TO THE SHAREHOLDERS OF GYRODYNE COMPANY OF AMERICA, INC.

NOTICE IS HEREBY GIVEN, pursuant to the Bylaws, that the Annual Meeting of
Shareholders (the "Annual Meeting") of Gyrodyne Company of America, Inc. (the
"Company"), will be held at Flowerfield Celebrations, Mills Pond Road, Saint
James, New York, on Thursday, January 23, 2003 at 11:00 o'clock in the forenoon,
Eastern Time.

The purpose of the Annual Meeting is to consider and vote upon the following
matters:

1. To elect two (2) Directors to a three year term of office, and one (1)
Director to a one year term of office; or until their successors shall be
elected and shall qualify;

2. To ratify the engagement of Holtz Rubenstein & Co., LLP, independent
accountants as auditors of the Company and its subsidiaries for the Fiscal Year
ending April 30, 2003;

3. To transact such other business as may properly come before the Annual
Meeting or any adjournment thereof.

The foregoing items of business are more fully described in the Proxy Statement
accompanying this Notice. By order of the Board of Directors, only Shareholders
of Record at the close of business December 1, 2002 are entitled to notice of
and to vote at the Annual Meeting, or any adjournment thereof. Enclosed in this
mailing are the Notice of the 2002 Annual Meeting of Shareholders, Proxy
Statement, Proxy Card and Attendance Registration.

To obtain an admittance card for the Meeting, please complete the enclosed
Attendance Registration form and return it with your Proxy Card. If your shares
are held by a bank or broker, you may obtain an admittance card by returning the
Attendance Registration form they forwarded to you. If you do not receive an
Attendance Registration form, you may obtain an admittance card by sending a
written request, accompanied by proof of share ownership to the undersigned. For
your convenience, we recommend that you bring your admittance card to the Annual
Meeting so you can avoid registration and proceed directly to the Meeting.
However, if you do not have an admittance card by the time of the Meeting,
please bring proof of share ownership to the registration area where our staff
will assist you.

By Order of the Board of Directors,

Peter Pitsiokos, Corporate Secretary

December 23, 2002

                             YOUR VOTE IS IMPORTANT

ALL SHAREHOLDERS ARE CORDIALLY INVITED TO ATTEND THE MEETING IN PERSON. HOWEVER,
WE ENCOURAGE YOU TO SIGN, DATE AND PROMPTLY RETURN THE PROXY IN THE ENCLOSED
ENVELOPE, REGARDLESS OF WHETHER YOU PLAN TO ATTEND THE MEETING. GIVING YOUR
PROXY WILL NOT AFFECT YOUR RIGHT TO VOTE IN PERSON IF YOU ATTEND THE MEETING,
BUT WILL HELP ASSURE A QUORUM AND AVOID FURTHER PROXY SOLICITATION COSTS.
ATTENDANCE AT THE ANNUAL MEETING IS LIMITED TO SHAREHOLDERS, THEIR PROXIES AND
INVITED GUESTS OF THE COMPANY. FOR IDENTIFICATION PURPOSES, "STREET NAME"
SHAREHOLDERS WILL NEED TO BRING A COPY OF A BROKERAGE STATEMENT REFLECTING STOCK
OWNERSHIP AS OF THE RECORD DATE.



                                 PROXY STATEMENT
                         ANNUAL MEETING OF SHAREHOLDERS

                                   IN GENERAL

This Proxy Statement is furnished in connection with the solicitation of proxies
by the Board of Directors (the "Board") of Gyrodyne Company of America, Inc. (
the "Company") for use at the Annual Meeting of Shareholders (the "Annual
Meeting") to be held January 23, 2003 at 11:00 a.m., Eastern Time at Flowerfield
Celebrations, Mills Pond Road, Saint James, New York 11780 and at any and all
adjournments thereof.

                          VOTING SECURITIES AND PROXIES

The Board has fixed the close of business on December 1, 2002, as the Record
Date for the determination of shareholders entitled to notice of, and to vote
at, the Annual Meeting. The securities which may be voted at the Annual Meeting
consist of shares of common stock of the Company. Holders of Common Stock are
entitled to one vote per share. Shareholders do not have cumulative voting
rights. It is necessary for a Quorum that record holders of a majority of the
shares be represented by proxy or in person at the Annual Meeting. The number of
shares of Common Stock (par value $1 per share) outstanding on the Record Date
was 1,115,862, the Company's only authorized class of stock. This Proxy
Statement and the enclosed proxy card were mailed commencing on or about
December 23, 2002.

Proxies solicited by the Board will be voted in accordance with the instructions
given therein. Where no instructions are indicated, proxies will be voted "FOR"
the election of the nominees for director, and "FOR" ratification of the
appointment of the independent auditor. Directors shall be elected by a majority
of the votes cast. If you do not return your duly signed proxy card, your shares
cannot be voted unless you attend the Annual Meeting and vote in person or
present a duly signed proxy at the Annual Meeting. Proxies solicited hereby will
be tabulated by inspectors of election designated by the Board of Directors, who
will not be directors or officers of the Company. After the final adjournment of
the Annual Meeting, the proxies will be returned to the Company for safekeeping.



                             PRINCIPAL SHAREHOLDERS

The following table sets forth as of December 1, 2002 those persons or entities
known by the Company to be Beneficial Owners of more than 5% of the Company's
Common Stock $1 par value, its only equity security.



                                                          Type of             Number of       Percent of
           Name and Address                              Ownership          shares Owned         Class
           ----------------                              ---------          ------------         -----
                                                                                         
Gerard Scollan (A)                                      Beneficial             115,706            10.4
80 Browns River Road
Sayville, NY 11782

Gyrodyne Company of America, Inc.                       Beneficial              82,580             7.4
St. James, NY 11780 (B)

Private Capital Management, Inc.                        Beneficial              73,875             6.6
8889 Pelican Bay Blvd., Suite 500
Naples, Florida 34108


      (A) Includes 3,891 shares of Company Stock held by Lovin Oven Catering of
      Suffolk, Inc, of which Mr. Scollan is the majority shareholder.

      (B) Since the Company has the authority to direct the HSBC Bank, USA, the
      Trustee of the Gyrodyne Pension Plan, to vote the securities of the
      Company held by the Pension Fund, Gyrodyne Company of America, Inc. has
      been listed above as the beneficial owner of the 82,580 shares held by the
      HSBC Bank, USA as Trustee for the Gyrodyne Pension Fund. The Board of
      Directors intends to instruct the trustees of the Pension Fund to vote
      "FOR" the election of the nominees for director and "FOR" ratification of
      the appointment of the independent auditor.



                              ELECTION OF DIRECTORS
                                  (Proposal 1)

The By-Laws of the Company provide that there shall be not less than three (3),
nor more than nineteen (19) directors. The number of directors of the Company is
presently fixed by resolution of the Board of Directors at six (6). There are
three (3) classes of directors serving staggered terms of office with each class
to consist, as nearly as possible, of one-third of the total number of directors
constituting the entire Board of Directors. Upon the expiration of the term of
office for a class of directors, the nominees for that class are elected for a
three (3) year term to serve until the election and qualification of their
successors. Each properly executed Proxy received will be voted for the election
of the three (3) nominees named below as directors to serve until the designated
Annual Meeting of Shareholders shown below or until their respective successors
shall be elected and shall qualify. The nominees have consented to be named as
nominees in the Proxy Statement and to serve as directors if elected.

Should any nominee become unable or unwilling to accept a nomination or
election, the persons named in the enclosed Proxy will vote for the election of
a nominee designated by the Board.

Following are the nominees who are currently directors of the Company.
Information concerning the nominees, showing the year when first elected as a
director of the Company, the age, principal occupation and principal
affiliations, is as follows:

NOMINEES FOR DIRECTOR
Term Expiring in 2003

Richard B. Smith                 Senior Vice President for Sales, Suffolk County
Director since 2002              National Bank, Mayor of the Incorporated
Age 48                           Village of Nissequogue, New York, President
Term  Expiring in 2005           Smithtown Historical Society.

Robert H. Beyer                  Consultant, retired Naval Air Systems Command
Director since 1977              Engineer, retired Captain, United States Naval
Age 69                           Reserves, Retired Technical Representative for
                                 the Company's former helicopter subsidiary.
                                 Member of the Audit and Stock Option
                                 Committees.

Robert F. Friemann               CPA and retired Partner of Albrecht, Viggiano ,
Director since 1998              Zureck & Company, P.C. Member of the Executive,
Age 54                           Executive Compensation and Stock Option
                                 Committees. Chairman of Audit Committee.

THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" THE NOMINEES FOR
DIRECTOR. THIS IS IDENTIFIED AS ITEM 1 ON THE ENCLOSED PROXY CARD.

        SECURITY OWNERSHIP OF DIRECTORS, EXECUTIVE OFFICERS AND NOMINEES

The following table sets forth as of December 1, 2002 the outstanding voting
securities beneficially owned by the directors and executive officers and the
number of shares owned by directors and executive officers as a group.



-----------------------------------------------------------------------------------------------------------------
                                                                                                    Percentage of
                       Name & Positions With                            Shares of stock             Common Stock
                            The Company                                Beneficially Owned              Owned
-----------------------------------------------------------------------------------------------------------------
                                                                                                  
Stephen V. Maroney, President, CEO, Treasurer and Director                    16,293                   1.46%
-----------------------------------------------------------------------------------------------------------------
Peter Pitsiokos, Exec. Vice President, Secretary & General Counsel            11,491         (A)       1.03%
-----------------------------------------------------------------------------------------------------------------
Robert H. Beyer, Director                                                      8,063         (C)        (B)
-----------------------------------------------------------------------------------------------------------------
Robert F. Friemann, Director                                                   3,291                    (B)
-----------------------------------------------------------------------------------------------------------------
Paul L. Lamb, Chairman of the Board of Directors                              15,989         (D)       1.43%
-----------------------------------------------------------------------------------------------------------------
Philip F. Palmedo, Director                                                    9,999                    (B)
-----------------------------------------------------------------------------------------------------------------
Richard B. Smith, Director                                                        -0-                   (B)
-----------------------------------------------------------------------------------------------------------------
All Directors and Executive
Officers as a Group (Seven (7) Persons)                                       65,126                   5.84%
-----------------------------------------------------------------------------------------------------------------


(A)   Does not include his wife's and minor children's ownership of 989 shares
      in which he denies any beneficial interest.

(B)   Less than 1%.

(C)   Does not include his wife's ownership of 1,801 shares in which he denies
      any beneficial interest.

(D)   Includes 13,747 shares of Company stock held by Lamb & Barnosky, LLP
      Profit Sharing Trust. Mr. Lamb is a Trustee of the Profit Sharing Trust
      and a partner in Lamb & Barnosky, LLP.



                              DIRECTOR COMPENSATION

Directors who are full-time salaried employees of the Company are not
compensated for their service on the Board or any committee. Non-employee
directors are paid an annual fee of $12,000.00, $1,000.00 for each Director's
meeting attended, $500.00 for each committee meeting attended and travel and
lodging expenses where appropriate. All compensation is paid in cash. There was
no additional compensation paid by the Company to any other Director for Fiscal
Years 2001 or 2002.

Non-Employee Director's Stock Option Plan

The Company adopted a non-qualified stock option plan for all non-employee
Directors of the Company in October 1996. Each non-employee Director was granted
an initial 2,500 options on the date of adoption of the plan. These options were
exercisable in three equal annual installments commencing on the first
anniversary date subsequent to the grant. Additionally, each non-employee
Director was granted 1,250 options on each January 1, 1997 through 2001,
respectively. These additional options are exercisable in full on the first
anniversary date subsequent to the date of grant.

      A summary of the Company's various fixed stock option plans as of April
30, 2002 and 2001, and changes during the years then ended is presented below:



                                                                         Years Ended April 30,
                                                    ------------------------------------------------------------
                                                                2002                              2001
                                                    --------------------------        --------------------------

                                                                     Weighted                          Weighted
                                                                      Average                           Average
                                                                     Exercise                          Exercise
       Fixed Stock Options                             Shares          Price           Shares            Price
                                                    -----------      ---------        ----------       ---------
                                                                                           
       Outstanding, beginning of year                   120,975      $   14.90            93,475       $   15.21
       Granted                                           35,090          15.94            33,275           13.91
       Exercised                                         (5,500)         14.08                --              --
       Canceled                                          (8,225)         16.02            (5,775)          14.20
                                                        -------                          -------

       Outstanding, end of year                         142,340          15.13           120,975           14.90
                                                        =======                          =======

       Options exercisable at year end                  142,340          15.13           102,000           15.13
                                                        =======                          =======

       Weighted average fair value of
         options granted during the year                             $    5.35                         $    5.95
                                                                     =========                         =========




      The following table summarizes information about stock options outstanding
at April 30, 2002:



                                               Options Outstanding                        Options Exercisable
                                  --------------------------------------------         ---------------------------
                                                    Weighted
                                                     Average          Weighted                           Weighted
                                                    Remaining          Average                            Average
             Range of               Number         Contractual        Exercise           Number          Exercise
         Exercise Price           Outstanding         Life              Price          Outstanding         Price
         --------------           -----------      -----------        --------         -----------       ---------
                                                                                           
       $10.73 - $13.46               37,675           2.15             $11.56            37,675           $11.56
       $14.23 - $16.16               65,065           3.87             $15.26            65,065           $15.26
       $18.16 - $19.10               39,600           2.96             $18.30            39,600           $18.30


      Shares reserved for future issuance at April 30, 2002 are comprised of the
following:


                                                                                                      
       Shares issuable upon exercise of stock options under the
         Company's Non-Employee Director Stock Option Plan                                                73,700

       Shares issuable under the Company's Non-Employee
         Director Stock Compensation Plan                                                                 22,792

       Shares issuable upon exercise of stock options under
         the Company's stock incentive plan                                                              230,177

       Shares issuable under the Company's stock grant incentive plan                                      3,465
                                                                                                         -------

                                                                                                         330,134
                                                                                                         =======


Interest of Directors in Transactions with the Company

Mr. Paul L. Lamb, Chairman of the Board of Directors, is a partner in the law
firm of Lamb & Barnosky, LLP, which performs legal services for the Company and
is paid its usual and customary fees for those services. In Fiscal Year 2002,
total fees paid to Lamb & Barnosky, LLP were $309,191.

                    BOARD MEETINGS, COMMITTEES AND MEMBERSHIP

Attendance

There were ten regular and special meetings of the Board of Directors during
Fiscal Year 2002 (May 1, 2001 through April 30, 2002). Each Director attended at
least 75% of the aggregate number of meetings of the Board of Directors of the
Company.

Committees

The committees consist of the Audit Committee, Executive Committee, Executive
Compensation Committee, Nominating Committee and Stock Option Committee.

The Executive Committee consists of three non-employee members and Mr. Maroney.
Directors presently serving on the Executive Committee include Mr. Lamb
(Chairman), Mr. Friemann, Mr. Maroney and Mr. Palmedo. The Executive Committee
exercises all the authority of the Board of Directors in the management and
business affairs of the Company during the intervals between meetings of the
Board except with respect to certain matters that by statute may not be
delegated by the Board of Directors. The committee met eight times during FY
2002.

The Audit Committee consists of independent directors, in accordance with the
existing requirements of NASDAQ. The functions of the Audit Committee include
meeting with the Company's independent auditors annually to review



financial results, audited financial statements, internal financial controls and
procedures and audit plans and recommendations. The Audit Committee also
recommends the selection, retention or termination of the Company's inde-
pendent auditors, approves services to be provided by the independent public
accountants and evaluates the possible effect the performance of such services
will have on the accountants' independence. The committee met once during FY
2002 and its members are Mr. Friemann, Mr. Beyer and Mr. Palmedo.

The Executive Compensation Committee consists entirely of non-employee directors
and oversees the Company's compensation and benefit policies and programs. It
recommends to the Board annual salaries, bonuses and other benefits for elected
officers. The Committee met once in FY 2002 and its members are Mr. Lamb and Mr.
Friemann.

The Nominating Committee consists entirely of non-employee directors and
recommends guidelines to the Board regarding the size and composition of the
Board and criteria for the selection of nominees. It also recommends the slate
of director nominees to be included in the proxy statement and recommends
candidates for vacancies which may occur. The Nominating Committee will accept
for consideration stockholders' nominations for directors if made in writing.
The nominee's written consent to the nomination and sufficient background
information on the candidate must be included to enable the Committee to make
proper judgments as to his or her qualifications. Nominations must be addressed
to the Secretary of the Company at the Company's headquarters and must be
received no later than the deadline for submissions of stockholders proposals in
order to be considered for the next annual election of directors. The Committee
met once during FY 2002 and its members were Mr. Lamb, Mr. Maroney and Mr.
Palmedo.

The Stock Option Committee consists entirely of non-employee directors not
eligible to participate in the Company's 1993 Stock Incentive Plan or other
stock option plans for the benefit of Company employees. The primary functions
of the Stock Option Committee include the review and administration of employee
stock option plans for the benefit of officers and key employees. It also
recommends to the Board stock options and awards. The Committee met once during
FY 2002 and its members are Mr. Beyer and Mr. Friemann.

      COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

A review of all Forms 3 and 4 filed with the Company indicates that none of the
executive officers or directors were late in filing any required Forms 3 or
Forms 4 with the Securities and Exchange Commission for fiscal year 2002. A
review of prior year filings indicates that no 10% holder of Gyrodyne Common
Stock $1 par value failed to file timely reports.

                          REPORT OF THE AUDIT COMMITTEE

Pursuant to newly adopted rules by the Securities and Exchange Commission (the
SEC) and the National Association of Securities Dealers, Inc. (the NASD), the
Audit Committee of Gyrodyne Company of America, Inc. has issued the following
report and affirmed that:

(i) All financial reports (Form 10-QSB and 10-KSB) issued subsequent to March
15, 2001 are reviewed by both the Company's independent auditors and the members
of this committee prior to filing such reports with the SEC.

(ii) Audited financial statements have been reviewed and discussed with
management.

(iii) We have reviewed with the independent auditors the matters required to be
discussed by Statement on Auditing Standards No. 61 pertaining to communications
with Audit Committees.

(iv) We have received from and discussed with the auditors, disclosures
regarding the auditors' independence as required by Independence Standards Board
Standard No. 1.

(v) Based on our review of and discussion about the audited financial
statements, we have recommended they be included in the Company's Annual Report
on Form 10-KSB.

(vi) The members of the Company's Audit Committee qualify as being independent
as defined in the applicable standards issued by the NASD.

(vii) The Board of Directors has adopted a written charter for the Audit
Committee which is included in this proxy statement as Appendix A.


                                            Members of the Committee
                                            Robert F. Friemann
                                            Robert H. Beyer
                                            Philip F. Palmedo



                   COMMITTEE REPORT ON EXECUTIVE COMPENSATION

The Company's executive compensation program is administered by the Executive
Compensation Committee of the Board. The Committee reviews and recommends
compensation for executive officers. The Committee's recommendations are
considered by the Board's non-employee directors.

The goal of the Company's Executive Compensation Committee is to ensure that an
appropriate relationship exists between executive compensation and the creation
of shareholder value, while at the same time motivating and retaining key
employees. Salary guidelines for executive officers are established by comparing
responsibilities of the position to similar positions in other comparable
companies. The Company has long believed in the importance of aligning the
interests of executives and shareholders through stock ownership by key
employees. The primary components of compensation, base salary and stock option
awards are designed to accomplish the Committee's goals.

The Committee evaluates management based on the Company's financial and
non-financial performance recognizing that land and property management
constitute the major portion of the Company's business activities.

Comparisons of the Company's compensation levels with those of similar land
management and property rental organizations are extremely limited and primarily
based on estimates since most are privately owned and not required to make
public disclosures. In light of these estimations, it is the Committee's opinion
that the Company's level of overall compensation is competitive and in the low
to mid range on a comparative basis.

It is the position of both the Executive Compensation and the Stock Option
Committees that management's performance can best be evaluated based on its
ability to formulate, oversee and administer corporate strategy, which itself is
the product of Board action and direction. For the foreseeable future, that
strategy is to focus primarily on continued progress in the real estate
operation, principally the development of Flowerfield.

In establishing the compensation for Messrs. Maroney and Pitsiokos, the
Committee observes the policy set forth above for Executive Officers. No
specific weighting is applied to the various factors in determining total
compensation.

                                                   MEMBERS OF THE COMMITTEE
                                                   Robert F. Friemann, Chairman
                                                   Paul L. Lamb

       EMPLOYMENT CONTRACTS, OTHER COMPENSATION AND CERTAIN TRANSACTIONS

The Company has a one year employment agreement with Mr. Maroney, who was
appointed President, Chief Executive Officer and Treasurer of the Company in
March, 1999. The employment contract provided for an annual base salary of
$209,500.00. In connection with the Company's appointment of Mr. Pitsiokos as
Executive Vice President, General Counsel and Secretary, the Company also
entered into a one year employment contract with an annual base salary of
$152,500.00. Both contracts provide for a severance payment equivalent to six
months salary in the event of a change in control.

During the fiscal years ended April 30, 2002 and April 30, 2001 two Directors or
Officers received remuneration in excess of $100,000 in such capacity.



                           SUMMARY COMPENSATION TABLE
                               Annual Compensation



                                                                                  Long term Compensation
                                                                       ------------------------------------------
                                               Annual Compensation             Awards                 Pay outs
                                              -------------------------------------------------------------------
                                                                                      Securities
                                                        Other Annual   Restricted     Underlying      LTIP
         Name and                    Salary    Bonus    Compensation      Stock     Options/LSARs    Payout      All Other
    Principal Position       Year      ($)      ($)          ($)        Award ($)        (#)           ($)     Compensation
------------------------------------------------------------------------------------------------------------------------------
                                                                                              
Stephen V. Maroney
President & CEO               2002   190,750       0            0             0           13,750          0            0

                              2001   181,058       0            0             0           10,500          0            0

                              2000   176,269       0        4,875 (A)         0            7,500          0            0
Peter Pitsiokos
Exec.V.P. and Secretary       2002   123,128       0            0             0           14,300          0            0

                              2001   127,242       0       20,647 (B)         0            8,000          0            0

                              2000   130,020       0       72,764 (B)         0            3,500          0            0


(A) Mr. Maroney received shares for his services as Company Director with a fair
market value of $4,875 in FY 00. The FY 2000 distribution represents fees earned
prior to his appointment as President. The Registrant has concluded that
aggregate amounts of personal benefits to any of the current executives does not
exceed the lesser of $50,000 or 10% of compensation and bonuses reported above
for the named executive officers, and that the information set forth in tabular
form above is not rendered materially misleading by virtue of the omission of
such personal benefits.

(B) For the year ended 2000, Mr. Pitsiokos received 4,093 shares from the
exercise of stock appreciation rights granted in FY 95, 25% of which was
amortized in FY 01 with a value of $20,647 and 75% of which was amortized in FY
00 with a value of $61,942. In addition, Mr. Pitsiokos received 525 shares in FY
00 from stock awards granted in FY 98 with a value of $10,533.

1993 Stock Incentive Plan

In 1993, the shareholders adopted a stock incentive plan (the "Plan") under
which participants may be granted Incentive Stock Options ("ISOs"),
Non-Qualified Stock Options ("NQSOs") or Stock Grants. The purpose of the Plan
is to promote the overall financial objectives of the Company and its
shareholders by motivating those persons selected to participate in the Plan to
achieve growth in shareholder value and retain the association of those
individuals who are instrumental in achieving this growth. Such options or
grants become exercisable at various intervals based upon vesting schedules as
determined by the Stock Option Committee. The options expire between October
2004 and April 2007.

The ISOs may be granted to employees and consultants of the Company at a price
not less than the fair market value on the date of grant. All such options are
authorized and approved by the Board of Directors, based on recommendations of
the Stock Option Committee.

ISOs may be granted along with Stock Appreciation Rights which permit the holder
to tender the option to the Company in exchange for stock, at no cost to the
optionee, that represents the difference between the option price and the fair
market value on date of exercise. NQSOs may be issued with Limited Stock
Appreciation Rights which are exercisable, for cash, in the event of a change of
control. In addition, an incentive kicker may be provided for Stock Grants, ISOs
and NQSOs, which increases the number of grants or options based on the market
price of the shares at exercise versus the option price. A reload feature may
also be attached which permits the optionee to



tender previously purchased stock, in lieu of cash, for the purchase of the
options and receive additional options equal to the number of shares tendered.

              AGGREGATED OPTION/LSAR EXERCISED IN LAST FISCAL YEAR
                          AND FY-END OPTION/LSAR VALUES



                                                                  Number of Securities            Value of Unexercised
                                                                 Underlying Unexercised               In-the-Money
                                    Shares                         Options/LSAR's at                Options/LSAR's at
                                 Acquired on       Value             April 30, 2002                April 30, 2002 ($)
             Name                  Exercise      Realized      Exercisable/Unexercisable        Exercisable/Unexercisable
             ----                  --------      --------      -------------------------        -------------------------
                                                                                           
Stephen V. Maroney President
and CEO                               --             --                 43,725/0                       $76,896/$0
Peter Pitsiokos
Exec. V.P. and Secretary              --             --                 26,950/0                       $46,907/$0


               RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS
                                  (Proposal 2)

The Board of Directors, upon the recommendation of the Audit Committee,
comprised entirely of outside directors, has appointed Holtz Rubenstein & Co.,
LLP ("HR") of 125 Baylis Road, Melville, New York 11747, as independent public
accountants of the Company and its subsidiaries for the current Fiscal Year, and
to perform such other professional services, if any, as may be required of them.
The appointment of HR has been ratified by the shareholders every year since
1990. The Board is requesting ratification of HR as independent public
accountants. This firm has no financial interest in the Company or any
connection with the Company other than as auditors and independent public
accountants.

In the event the proposal is defeated, the adverse vote will be considered a
direction to the Board to select other independent public accountants for the
next fiscal year. However, because of the expense and difficulty of making any
substitution of independent public accountants after the beginning of a fiscal
period, it is contemplated that the appointment for 2003 will be permitted to
stand unless the Board finds other reasons for making the change.

Audit fees. Audit fees with out of pocket expenses billed or expected to be
billed to the Company by HR for the audit of the Company's financial statements
for the fiscal year ended April 30, 2002 and for reviews of the Company's
financial statements included in the Company's quarterly reports on Form 10-QSB
for the last fiscal year totaled $38,200.

Financial Information Systems Design and Implementation Fees. No fees were
billed or are expected to be billed to the Company by HR for services provided
during the last fiscal year for the design and implementation of financial
information systems.

All Other Fees. Fees billed or expected to be billed to the Company by HR for
all other non-audit services, including tax-related services, provided during
the last fiscal year totaled $22,000.

Representatives of HR are expected to be present at the annual shareholders
meeting, will be given an opportunity to make a statement if they desire to do
so, and are expected to be available at a designated time during the meeting to
respond to appropriate questions.

THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE "FOR" THIS PROPOSAL. THIS
IS IDENTIFIED AS ITEM 2 ON THE ENCLOSED PROXY CARD.



                                  OTHER MATTERS

Management does not know of any other matters that may be presented. If any
other matters properly come before the Annual Meeting or adjournments thereof,
the persons named in the enclosed Proxy will vote on such matters in accordance
with their best judgment pursuant to the discretionary authority included in the
proxy.

The cost of soliciting proxies will be paid by the Company. In addition to
solicitation by mail, Officers, Directors, and regular employees of the Company
may, without compensation other than their regular compensation, solicit Proxies
by telephone, by fax or in person. Brokerage houses and other custodians,
nominees and fiduciaries will be requested to forward solicitation materials to
their principals and the Company will reimburse the expense of so doing. In
addition, Mackenzie Partners Inc., a proxy solicitation firm, will assist the
Company in soliciting proxies for the Annual Meeting and will be paid a fee of
$5,000 plus out-of-pocket expenses.

Any shareholder executing the enclosed Proxy has the right to revoke it at any
time prior to its exercise by delivering to the Company a written revocation or
a duly executed proxy bearing a later date, or by attending the Annual Meeting
and voting in person. However, if you are a shareholder whose shares are not
registered in your own name, you will need appropriate documentation from your
record holder to attend the Annual Meeting and to vote personally at the Annual
Meeting.

                              FINANCIAL STATEMENTS

Accompanying this Proxy Statement is the Annual Report for the latest Fiscal
Year ended April 30, 2002 which includes audited Balance Sheets and Statements
of Income and Cash Flow for each of the two most recent fiscal years.

                          2002 STOCKHOLDER'S PROPOSALS

The Company intends to hold its next Annual Meeting on October 16, 2003,
therefore, any Shareholder's proposal intended to be presented at the 2003
Annual Meeting of Shareholders must, in accordance with Rule 14a-8 of the Proxy
Rules of the Securities and Exchange Commission, be received at the Company's
principal executive office on or prior to June 18, 2003, in order to be included
in the Company's Proxy Statement and Form of Proxy relating to such annual
meeting.



APPENDIX A

AUDIT COMMITTEE CHARTER

Organization

There shall be a committee of the Board of Directors to be known as the Audit
Committee. The Audit Committee shall be composed of non-employee directors who
are independent of the management of the corporation and are free of any
relationship that, in the opinion of the Board of Directors, would interfere
with their exercise of independent judgment as a committee member.

Statement of Policy

The Audit Committee shall provide assistance to the corporate directors in
fulfilling their responsibility to the shareholders, potential shareholders, and
investment community relating to corporate accounting, reporting practices of
the corporation, and the quality and integrity of the financial reports of the
corporation. In so doing, it is the responsibility of the Audit Committee to
maintain free and open means of communication between the directors, the
independent auditors, the internal auditors, and the financial management of the
corporation.

Responsibilities

In carrying out its responsibilities, the Audit Committee believes its policies
and procedures should remain flexible, in order to best react to changing
conditions and to ensure to the directors and shareholders that the corporate
accounting and reporting practices of the corporation are in accordance with all
requirements and are of the highest quality.

In carrying out these responsibilities, the Audit Committee will:

-     Review and recommend to the directors the independent auditors to be
      selected to audit the financial statements of the corporation and its
      divisions and subsidiaries.

-     Meet with the independent auditors and financial management of the
      corporation to review the scope of the proposed audit for the current year
      and the audit procedures to be utilized, and at the conclusion thereof
      review such audit, including any comments or recommendations of the
      independent auditors.

-     Review with the independent auditors and financial and accounting
      personnel, the adequacy and effectiveness of the accounting and financial
      controls of the corporation, and elicit any recommendations for the
      improvement of such internal control procedures or particular areas where
      new or more detailed controls or procedures are desirable. Particular
      emphasis should be given to the adequacy of such internal controls to
      expose any payments, transactions, or procedures that might be deemed
      illegal or otherwise improper.

-     Review quarterly and annual financial statements contained in the annual
      report to shareholders with management and the independent auditors to
      determine that the independent auditors are satisfied with the disclosure
      and content of the financial statements to be presented to the
      shareholders. Any changes in accounting principles should be reviewed.

-     Provide sufficient opportunity for independent auditors to meet with the
      members of the Audit Committee without members of management present.
      Among the items to be discussed in these meetings are the independent
      auditors' evaluation of the corporation's financial, accounting, and
      auditing personnel, and the cooperation that the independent auditors
      received during the course of the audit.

-     Submit the minutes of all meetings of the Audit Committee to, or discuss
      the matters discussed at each committee meeting with, the Board of
      Directors.

-     Investigate any matter brought to its attention within the scope of its
      duties, with the power to retain outside counsel for this purpose if, in
      its judgment, that is appropriate.



                        GYRODYNE COMPANY OF AMERICA, INC.

                                 Revocable Proxy

                 PROXY/AUTHORIZATION AND DIRECTION FOR EXECUTION
             OF PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned hereby constitutes Stephen V. Maroney and Peter Pitsiokos, and
each of them, their true and lawful agents and proxies with full power of
substitution in each, to represent the undersigned at the Annual Meeting of
GYRODYNE COMPANY OF AMERICA, INC. to be held at the Company's Flowerfield
Complex, St. James, New York 11780 on Thursday, January 23, 2003 at 11:00 A.M.,
and any adjournment thereof, and revoking all proxies heretofore given, as
designated hereon. As to any other matter, the proxies shall be authorized to
vote in accordance with their best judgment. This proxy shall remain in effect
for a period of one year from its date.

SIGN BELOW - Please sign exactly as your name appears hereon. If shares are
registered in more than one name, all should sign but if one signs, it binds the
others. When signing as attorney, executor, administrator, agent, trustee or
guardian, please give full title as such. If a corporation, please sign in full
corporate name by an authorized person. If a partnership, please sign
partnership name by an authorized person.


Dated  _______________________        Signature  _______________________________

                                      Signature  _______________________________

THIS PROXY/AUTHORIZATION AND DIRECTION FOR EXECUTION OF PROXY, IF PROPERLY
EXECUTED, WILL BE VOTED AS DIRECTED. IF NO DIRECTION IS MADE FOR A PROPOSAL, THE
SHARES WILL BE VOTED IN ACCORDANCE WITH THE BOARD OF DIRECTORS' RECOMMENDATIONS.
Receipt of the Proxy Statement and Annual Report is hereby acknowledged.

A vote FOR Items 1 and 2 is recommended by the Board of Directors.

Proposal 1:  To elect two Director to serve for                  1: |_| FOR
             a term of three years and one director
             to serve for a term of one year and until his          |_| WITHHELD
             successor shall be elected and shall
             qualify;

             Robert F. Friemann            Term Expiring 2005
             Robert H. Beyer               Term Expiring 2005
             Richard B. Smith              Term Expiring 2003

Proposal 2:  To ratify the engagement of Holtz                   2: |_| FOR
             Rubenstein & Co., LLP as Certified                     |_| AGAINST
             Public Accountants for the current                     |_| ABSTAIN
             fiscal year