Form 20-F
ü
|
Form 40-F |
Yes
|
No ü |
1
EX-99.1 | ||||||||
EX-99.2 |
Page | ||||||
1.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations for the period January-September 2008 |
3 - 13, 21, 23 | ||||
2.
|
Consolidated Financial Statements including Notes to Consolidated Financial Statements for the period January-September 2008 |
14 - 20, 24-31 | ||||
3.
|
Environmental, Operating and Other Information | 22 | ||||
Signatures | 32 | |||||
5.
|
Exhibit 99.1: Computation of Ratio of Earnings to Fixed Charges | 33 | ||||
Exhibit 99.2: Capitalization and Indebtedness | 34 |
* In this Form 6-K, references to the nine months 2008 and nine months 2007 refer to the nine-month periods ended 30 September 2008 and 30 September 2007 respectively. References to third quarter 2008 and third quarter 2007 refer to the three-month periods ended 30 September 2008 and 30 September 2007 respectively. |
2
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008(b) | 2007 | ||||||||||||
4,406 | 8,049 | Profit for the period(a) |
24,501 | 16,446 | ||||||||||||
11.33 | 24.59 | per ordinary share (pence) |
68.89 | 43.02 | ||||||||||||
23.18 | 42.93 | per ordinary share (cents) |
130.21 | 85.61 | ||||||||||||
1.39 | 2.58 | per ADS (dollars) |
7.81 | 5.14 | ||||||||||||
l | The following discussion should be read in conjunction with the consolidated financial statements and related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, for the year ended 31 December 2007 in BPs Annual Report on Form 20-F for the year ended 31 December 2007. | |
l | BPs third-quarter profit was $8,049 million, compared with $4,406 million a year ago, an increase of 83%. For the nine months, profit was $24,501 million compared with $16,446 million a year ago, up 49%. The third-quarter profit included inventory holding losses of $1,980 million compared with gains of $363 million in the same quarter last year. For the nine months, inventory holding gains were $1,495 million compared with $1,471 million for the first nine months of 2007. See footnote (c) below for further information. | |
l | Non-operating items and fair value accounting effects for the third quarter had a net $1,147 million favourable impact compared to a net $448 million unfavourable impact for the third quarter of 2007. For the nine months, the respective amounts were $632 million unfavourable and $561 million favourable see further details on page 4. The largest non-operating item for the third quarter was a fair value gain on embedded derivatives which amounted to $1,098 million on a pre-tax basis. For the nine months, the fair value loss on embedded derivatives amounted to $1,673 million on a pre-tax basis. See page 21 for further information. | |
l | Net cash provided by operating activities for the quarter and nine months was $14.9 billion and $32.5 billion compared with $6.4 billion and $20.4 billion respectively a year ago. | |
l | The effective tax rate on profit for the third quarter was 33% and for the nine months was 35%; a year ago, the rates were 33% and 32% respectively. | |
l | Net debt at the end of the quarter was $22.0 billion compared to $22.2 billion a year ago. The ratio of net debt to net debt plus equity was 17%, compared with 20% a year ago. Net debt is defined on page 6. Gross debt at the end of the quarter was $28.3 billion compared to $25.2 billion a year ago. The ratio of gross debt to gross debt plus equity was 21%, compared with 22% a year ago. | |
l | Total capital expenditure and acquisitions was $8.9 billion for the quarter and $23.7 billion for the nine months. Capital expenditure, excluding acquisitions and asset exchanges and excluding the accounting for our transactions with Husky (see page 28) and Chesapeake (see page 19), was $5.2 billion for the quarter, $14.9 billion for the nine months and is expected to be around $21-22 billion for the year. Disposal proceeds were $365 million for the quarter and $700 million for the nine months. | |
l | The quarterly dividend, to be paid in December, is 14 cents per share ($0.84 per ADS) compared with 10.825 cents per share a year ago. For the nine months, the dividend showed an increase of 30%. In sterling terms, the quarterly dividend is 8.705 pence per share, compared with 5.308 pence per share a year ago; for the nine months, the increase was 43%. During the quarter, the company repurchased 92.9 million of its own shares for cancellation at a cost of $911 million. For the nine months, share repurchases were 269.8 million at a cost of $2.9 billion. |
(a) | Profit attributable to BP shareholders. | |
(b) | Previously reported first half 2008 data has been amended. See note 2(d) on page 26 for further details. | |
(c) | Inventory holding gains and losses represent the difference between the cost of sales calculated using
the average cost to BP of supplies incurred during the period and the cost of sales calculated on the
first-in first-out (FIFO) method including any changes in provisions where the net realisable value
of the inventory is lower than its cost. Under the FIFO method, which we use for IFRS reporting, the
cost of inventory charged to the income statement is based upon the historic cost of acquisition or
manufacture rather than the current replacement cost. In volatile energy markets, this can have a
significant distorting effect on reported income. The amounts disclosed represent the difference
between the charge to the income statement on a FIFO basis (and any related movements in net realisable
value provisions) and the charge which would arise using average cost of supplies incurred during the
period. For this purpose, average cost of supplies incurred during the period is calculated by dividing
the total cost of inventory purchased in the period by the number of barrels acquired. The amounts
disclosed are not separately reflected in the financial statements as
a gain or loss. Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BPs management believes it is helpful to disclose this information. Effective 1 January 2008, inventory holding gains and losses disclosed above include the associated tax effect. Previously the tax effect was not included. Comparative amounts have been amended to the new basis. |
3
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
10 | 1,118 | Exploration and Production |
(1,234 | ) | 1,145 | |||||||||||
(344 | ) | | Refining and Marketing |
510 | 194 | |||||||||||
(201 | ) | (128 | ) | Other businesses and corporate |
(332 | ) | (175 | ) | ||||||||
(535 | ) | 990 | (1,056 | ) | 1,164 | |||||||||||
174 | (331 | ) | Taxation(b) |
383 | (365 | ) | ||||||||||
(361 | ) | 659 | (673 | ) | 799 | |||||||||||
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
Exploration and Production |
||||||||||||||||
198 | 739 | Unrecognized gains (losses) brought forward from previous period |
107 | 155 | ||||||||||||
(234 | ) | (642 | ) | Unrecognized (gains) losses carried forward |
(642 | ) | (234 | ) | ||||||||
(36 | ) | 97 | Favourable (unfavourable) impact relative to managements measure of performance |
(535 | ) | (79 | ) | |||||||||
Refining and Marketing |
||||||||||||||||
274 | 489 | Unrecognized gains (losses) brought forward from previous period |
429 | 72 | ||||||||||||
(367 | ) | 147 | Unrecognized (gains) losses carried forward |
147 | (367 | ) | ||||||||||
(93 | ) | 636 | Favourable (unfavourable) impact relative to managements measure of performance |
576 | (295 | ) | ||||||||||
(129 | ) | 733 | 41 | (374 | ) | |||||||||||
42 | (245 | ) | Taxation(b) |
| 136 | |||||||||||
(87 | ) | 488 | 41 | (238 | ) | |||||||||||
Total of non-operating items and fair value accounting effects | ||||||||||||||||
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
(26 | ) | 1,215 | Exploration and Production |
(1,769 | ) | 1,066 | ||||||||||
(437 | ) | 636 | Refining and Marketing |
1,086 | (101 | ) | ||||||||||
(201 | ) | (128 | ) | Other businesses and corporate |
(332 | ) | (175 | ) | ||||||||
(664 | ) | 1,723 | (1,015 | ) | 790 | |||||||||||
216 | (576 | ) | Taxation(b) |
383 | (229 | ) | ||||||||||
(448 | ) | 1,147 | (632 | ) | 561 | |||||||||||
(a) | Non-operating items are charges and credits that BP discloses separately because it considers such disclosures to be meaningful and relevant to investors. The main categories of non-operating items in the periods presented are: impairments; gains or losses on sale of fixed assets and the sale of businesses; environmental remediation; restructuring, integration and rationalisation costs; and changes in the fair value of embedded derivatives. These disclosures are provided in order to enable investors better to understand and evaluate the groups financial performance. An analysis of non-operating items by type is provided on page 21 and a geographical analysis is shown on pages 8, 10 and 11. | |
(b) | The figure shown for taxation is calculated using the quarters effective tax rate on group profit. | |
(c) | Information on fair value accounting effects is non-GAAP. An explanation of fair value accounting effects is provided on page 12. |
4
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008(c) | 2007 | |||||||||||||
Results for the period ($ million) |
||||||||||||||||
4,406 | 8,049 | Profit(a) |
24,501 | 16,446 | ||||||||||||
19,019,579 | 18,725,073 | Shares in issue at period end (thousand)(b) |
18,725,073 | 19,019,579 | ||||||||||||
3,169,930 | 3,120,846 | ADS equivalent (thousand)(b) |
3,120,846 | 3,169,930 | ||||||||||||
19,061,853 | 18,746,202 | Average number of shares outstanding (thousand)(b) |
18,815,131 | 19,209,757 | ||||||||||||
3,176,976 | 3,124,367 | ADS equivalent (thousand)(b) |
3,135,855 | 3,201,626 | ||||||||||||
128,253 | 92,861 | Shares repurchased in the period (thousand) |
269,757 | 541,975 | ||||||||||||
Per ordinary share (cents) |
||||||||||||||||
23.18 | 42.93 | Profit for the period |
130.21 | 85.61 | ||||||||||||
Per ADS (cents) |
||||||||||||||||
139.08 | 257.58 | Profit for the period |
781.26 | 513.66 |
(a) | Profit attributable to BP shareholders. | |
(b) | Excludes treasury shares. | |
(c) | Previously reported first half 2008 data has been amended. See note 2(d) on page 26 for further details. |
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Dividends paid per ordinary share |
||||||||||||||||
10.825 | 14.000 | cents |
41.050 | 31.475 | ||||||||||||
5.278 | 7.039 | pence |
20.682 | 15.687 | ||||||||||||
64.95 | 84.00 | Dividends paid per ADS (cents) |
246.30 | 188.85 | ||||||||||||
5
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008(a) | 2007 | ||||||||||||
25,245 | 28,300 | Gross debt |
28,300 | 25,245 | ||||||||||||
640 | 149 | Less: fair value asset (liability) of hedges related to finance debt |
149 | 640 | ||||||||||||
24,605 | 28,151 | 28,151 | 24,605 | |||||||||||||
2,410 | 6,142 | Cash and cash equivalents |
6,142 | 2,410 | ||||||||||||
22,195 | 22,009 | Net debt |
22,009 | 22,195 | ||||||||||||
91,494 | 106,790 | Equity |
106,790 | 91,494 | ||||||||||||
20 | % | 17 | % | Net debt ratio |
17 | % | 20 | % | ||||||||
(a) | Previously reported first half 2008 data has been amended. See note 2(d) on page 26 for further details. |
6
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
6,297 | 12,545 | Profit before interest and tax(a) |
33,418 | 19,779 | ||||||||||||
By region: |
||||||||||||||||
633 | 2,488 | UK |
3,287 | 2,860 | ||||||||||||
227 | 424 | Rest of Europe |
1,050 | 1,137 | ||||||||||||
1,774 | 3,677 | US |
10,406 | 5,718 | ||||||||||||
3,663 | 5,956 | Rest of World |
18,675 | 10,064 | ||||||||||||
6,297 | 12,545 | 33,418 | 19,779 | |||||||||||||
(a) | Includes profit after interest and tax of equity-accounted entities |
7
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
Non-operating items |
||||||||||||||||
21 | 1,093 | UK |
(1,683 | ) | 337 | |||||||||||
7 | | Rest of Europe |
| 538 | ||||||||||||
(15 | ) | 3 | US |
(13 | ) | 156 | ||||||||||
(3 | ) | 22 | Rest of World |
462 | 114 | |||||||||||
10 | 1,118 | (1,234 | ) | 1,145 | ||||||||||||
Fair value accounting effects(a) |
||||||||||||||||
(22 | ) | 11 | UK |
(119 | ) | 12 | ||||||||||
| | Rest of Europe |
| | ||||||||||||
(19 | ) | 136 | US |
(242 | ) | (96 | ) | |||||||||
5 | (50 | ) | Rest of World |
(174 | ) | 5 | ||||||||||
(36 | ) | 97 | (535 | ) | (79 | ) | ||||||||||
Exploration expense |
||||||||||||||||
2 | 5 | UK |
105 | 29 | ||||||||||||
| | Rest of Europe |
| | ||||||||||||
60 | 59 | US |
178 | 191 | ||||||||||||
182 | 168 | Rest of World |
360 | 335 | ||||||||||||
244 | 232 | 643 | 555 | |||||||||||||
Liquids(b) |
||||||||||||||||
71.12 | 111.47 | Average prices realized by BP(c)($/bbl) |
103.96 | 62.00 | ||||||||||||
1,170 | 1,128 | Production for subsidiaries (mb/d) (net of royalties) |
1,245 | 1,285 | ||||||||||||
1,123 | 1,155 | Production for equity-accounted entities (mb/d) (net of royalties) |
1,136 | 1,110 | ||||||||||||
Natural gas |
||||||||||||||||
3.93 | 6.49 | Average prices realized by BP(c)($/mcf) |
6.32 | 4.42 | ||||||||||||
7,026 | 6,929 | Production for subsidiaries (mmcf/d) (net of royalties) |
7,196 | 7,157 | ||||||||||||
853 | 1,082 | Production for equity-accounted entities (mmcf/d) (net of royalties) |
1,044 | 920 | ||||||||||||
Total hydrocarbons(d) |
||||||||||||||||
46.36 | 73.49 | Average prices realized by BP(c)($/boe) |
70.31 | 44.05 | ||||||||||||
2,381 | 2,322 | Production for subsidiaries (mboe/d) |
2,486 | 2,519 | ||||||||||||
1,270 | 1,342 | Production for equity-accounted entities (mboe/d) |
1,316 | 1,269 |
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on pages 4 and 12. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Based on sales of consolidated subsidiaries only - this excludes equity-accounted entities. | |
(d) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. | |
(e) | Additional operating information is provided on pages 19, 22 and 23 |
8
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
931 | (823 | ) | Profit
before interest and tax(a) |
6,180 | 6,009 | |||||||||||
By region: |
||||||||||||||||
(13 | ) | 30 | UK |
223 | 893 | |||||||||||
623 | 172 | Rest of Europe |
2,838 | 2,133 | ||||||||||||
(131 | ) | (1,343 | ) | US |
1,502 | 1,798 | ||||||||||
452 | 318 | Rest of World |
1,617 | 1,185 | ||||||||||||
931 | (823 | ) | 6,180 | 6,009 | ||||||||||||
(a) | Includes profit after interest and tax of equity-accounted entities. |
9
Third quarter | Nine months | |||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||
Non-operating items | ||||||||||||||
(4) |
9 | UK | (50 | ) | 677 | |||||||||
(16) |
(10 | ) | Rest of Europe | (127 | ) | (72 | ) | |||||||
(316) |
13 | US | 771 | (204 | ) | |||||||||
(8) |
(12 | ) | Rest of World | (84 | ) | (207 | ) | |||||||
(344) |
| 510 | 194 | |||||||||||
Fair value accounting effects(a) | ||||||||||||||
45 |
270 | UK | 89 | (53 | ) | |||||||||
2 |
122 | Rest of Europe | 99 | (115 | ) | |||||||||
(142 |
) | 174 | US | 322 | (133 | ) | ||||||||
2 |
70 | Rest of World | 66 | 6 | ||||||||||
(93) |
636 | 576 | (295 | ) | ||||||||||
Refinery throughputs (mb/d) | ||||||||||||||
|
| UK | | 90 | ||||||||||
735 |
730 | Rest of Europe | 753 | 691 | ||||||||||
1,109 |
1,158 | US | 1,141 | 1,086 | ||||||||||
304 |
297 | Rest of World | 303 | 302 | ||||||||||
2,148 |
2,185 | Total throughput | 2,197 | 2,169 | ||||||||||
83.4 |
87.7 | Refining availability (%)(b) | 88.0 | 82.6 | ||||||||||
Oil sales volumes (mb/d) | ||||||||||||||
Refined products | ||||||||||||||
350 |
303 | UK | 313 | 343 | ||||||||||
1,329 |
1,281 | Rest of Europe | 1,254 | 1,282 | ||||||||||
1,535 |
1,453 | US | 1,468 | 1,559 | ||||||||||
641 |
662 | Rest of World | 690 | 627 | ||||||||||
3,855 |
3,699 | Total marketing sales | 3,725 | 3,811 | ||||||||||
1,687 |
2,107 | Trading/supply sales | 2,057 | 1,860 | ||||||||||
5,542 |
5,806 | Total refined product sales | 5,782 | 5,671 | ||||||||||
1,709 |
1,511 | Crude oil | 1,739 | 1,964 | ||||||||||
7,251 |
7,317 | Total oil sales | 7,521 | 7,635 | ||||||||||
Global Indicator Refining Margin ($/bbl)(c) | ||||||||||||||
3.82 |
7.13 | NWE | 6.46 | 5.03 | ||||||||||
12.58 |
9.87 | USGC | 8.22 | 15.74 | ||||||||||
14.31 |
10.47 | Midwest | 6.04 | 16.02 | ||||||||||
6.90 |
7.07 | USWC | 7.64 | 17.22 | ||||||||||
4.52 |
5.90 | Singapore | 6.69 | 5.12 | ||||||||||
8.05 |
8.03 | Average | 6.93 | 11.38 | ||||||||||
Chemicals production (kte) | ||||||||||||||
237 |
144 | UK | 569 | 739 | ||||||||||
587 |
711 | Rest of Europe | 2,076 | 1,990 | ||||||||||
1,117 |
850 | US | 2,908 | 3,240 | ||||||||||
1,569 |
1,358 | Rest of World | 4,487 | 4,586 | ||||||||||
3,510 |
3,063 | Total production | 10,040 | 10,555 | ||||||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on pages 4 and 12. | |
(b) | Solomon refining availability is defined as the ratio of units which are available for processing, regardless of whether they are actually being used, to total capacity. Where there is planned maintenance, such capacity is not regarded as being available. | |
(c) | The Global Indicator Refining Margin (GIM) is the average of regional indicator margins weighted for BPs crude refining capacity in each region. Each regional indicator margin is based on a single representative crude with product yields characteristic of the typical level of upgrading complexity. The regional indicator margins may not be representative of the actual margins achieved by BP in any period because of BPs particular refinery configurations and crude and product slate. |
10
Third quarter | Nine months | |||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||
(522) |
(35 | ) | Profit (loss) before interest and tax(a) | (529 | ) | (790 | ) | |||||||
By region: | ||||||||||||||
112 |
385 | UK | 147 | 57 | ||||||||||
(121) |
(78 | ) | Rest of Europe | (107 | ) | (108 | ) | |||||||
(373) |
(307 | ) | US | (611 | ) | (632 | ) | |||||||
(140) |
(35 | ) | Rest of World | 42 | (107 | ) | ||||||||
(522) |
(35 | ) | (529 | ) | (790 | ) | ||||||||
Results include: | ||||||||||||||
Non-operating items | ||||||||||||||
1 |
(20 | ) | UK | (67 | ) | (14 | ) | |||||||
(11) |
(2 | ) | Rest of Europe | (62 | ) | 17 | ||||||||
(195) |
(105 | ) | US | (187 | ) | (182 | ) | |||||||
4 |
(1 | ) | Rest of World | (16 | ) | 4 | ||||||||
(201) |
(128 | ) | (332 | ) | (175 | ) | ||||||||
(a) | Includes profit after interest and tax of equity-accounted entities. |
Third quarter | ||||||||
2008 | 2007 | |||||||
Wind net rated capacity as at period end (megawatts)(a) |
243 | 32 | ||||||
Solar cell production capacity as at period end (megawatts)(b) |
277 | 201 | ||||||
(a) | Net wind capacity is the sum of the rated capacities of the assets/turbines that have entered into commercial operation, including BPs share of equity-accounted entities. The equivalent capacities on a gross-JV basis (which includes 100% of the capacity of equity-accounted entities where BP has partial ownership) are 453MW as at the third quarter of 2008, 373MW as at the second quarter of 2008 and 32MW as at the third quarter last year. | |
(b) | Solar capacity is the theoretical cell production capacity per annum of in-house manufacturing facilities. |
11
Third quarter | Nine months | |||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||
Exploration and Production | ||||||||||||||
6,333 |
12,448 | Profit before interest and tax adjusted for fair value accounting effects |
33,953 | 19,858 | ||||||||||
(36) |
97 | Impact of fair value accounting effects | (535 | ) | (79 | ) | ||||||||
6,297 |
12,545 | Profit before interest and tax | 33,418 | 19,779 | ||||||||||
Refining and Marketing | ||||||||||||||
1,024 |
(1,459 | ) | Profit before interest and tax adjusted for fair value accounting effects |
5,604 | 6,304 | |||||||||
(93) |
636 | Impact of fair value accounting effects | 576 | (295 | ) | |||||||||
931 |
(823 | ) | Profit before interest and tax | 6,180 | 6,009 | |||||||||
12
13
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008(a) | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
71,334 | 103,174 | Sales and other operating revenues |
299,666 | 204,513 | ||||||||||||
900 | 1,172 | Earnings from jointly controlled entities - after interest and tax |
3,899 | 2,143 | ||||||||||||
204 | 155 | Earnings from associates - after interest and tax |
631 | 540 | ||||||||||||
172 | 135 | Interest and other revenues |
566 | 533 | ||||||||||||
72,610 | 104,636 | Total revenues (Note 4) |
304,762 | 207,729 | ||||||||||||
228 | 193 | Gains on sale of businesses and fixed assets |
1,197 | 2,217 | ||||||||||||
72,838 | 104,829 | Total revenues and other income |
305,959 | 209,946 | ||||||||||||
51,810 | 77,234 | Purchases |
217,122 | 144,453 | ||||||||||||
6,297 | 7,549 | Production and manufacturing expenses |
21,756 | 18,325 | ||||||||||||
921 | 1,886 | Production and similar taxes (Note 5) |
5,794 | 2,495 | ||||||||||||
2,505 | 2,653 | Depreciation, depletion and amortization |
8,285 | 7,559 | ||||||||||||
129 | 54 | Impairment and losses on sale of businesses and fixed assets |
117 | 807 | ||||||||||||
244 | 232 | Exploration expense |
643 | 555 | ||||||||||||
4,137 | 3,794 | Distribution and administration expenses |
11,667 | 11,159 | ||||||||||||
(14 | ) | (1,098 | ) | Fair value (gain) loss on embedded derivatives |
1,673 | (452 | ) | |||||||||
6,809 | 12,525 | Profit before interest and taxation |
38,902 | 25,045 | ||||||||||||
337 | 391 | Finance costs (Note 6) |
1,178 | 985 | ||||||||||||
(164 | ) | (153 | ) | Net finance income relating to pensions and other post-retirement benefits (Note 7) |
(473 | ) | (486 | ) | ||||||||
6,636 | 12,287 | Profit before taxation |
38,197 | 24,546 | ||||||||||||
2,158 | 4,101 | Taxation |
13,329 | 7,881 | ||||||||||||
4,478 | 8,186 | Profit for the period |
24,868 | 16,665 | ||||||||||||
Attributable to: |
||||||||||||||||
4,406 | 8,049 | BP shareholders |
24,501 | 16,446 | ||||||||||||
72 | 137 | Minority interest |
367 | 219 | ||||||||||||
4,478 | 8,186 | 24,868 | 16,665 | |||||||||||||
Earnings per share cents |
||||||||||||||||
Profit for the period attributable to BP shareholders |
||||||||||||||||
23.18 | 42.93 | Basic |
130.21 | 85.61 | ||||||||||||
23.07 | 42.56 | Diluted |
129.04 | 85.19 |
(a) | Previously reported first half 2008 data has been amended. See note 2(d) on page 26 for further details |
14
30 September | 31 December | |||||||
2008 | 2007 | |||||||
$ million | ||||||||
Non-current assets |
||||||||
Property, plant and equipment |
102,889 | 97,989 | ||||||
Goodwill |
10,566 | 11,006 | ||||||
Intangible assets |
10,040 | 6,652 | ||||||
Investments in jointly controlled entities |
24,862 | 18,113 | ||||||
Investments in associates |
4,199 | 4,579 | ||||||
Other investments |
1,250 | 1,830 | ||||||
Fixed assets |
153,806 | 140,169 | ||||||
Loans |
1,151 | 999 | ||||||
Other receivables |
896 | 968 | ||||||
Derivative financial instruments |
5,309 | 3,741 | ||||||
Prepayments |
1,194 | 1,083 | ||||||
Defined benefit pension plan surplus |
8,494 | 8,914 | ||||||
170,850 | 155,874 | |||||||
Current assets |
||||||||
Loans |
167 | 165 | ||||||
Inventories |
27,277 | 26,554 | ||||||
Trade and other receivables |
39,201 | 38,020 | ||||||
Derivative financial instruments |
8,384 | 6,321 | ||||||
Prepayments |
3,769 | 3,589 | ||||||
Current tax receivable |
332 | 705 | ||||||
Cash and cash equivalents |
6,142 | 3,562 | ||||||
85,272 | 78,916 | |||||||
Assets classified as held for sale |
| 1,286 | ||||||
85,272 | 80,202 | |||||||
Total assets |
256,122 | 236,076 | ||||||
Current liabilities |
||||||||
Trade and other payables |
43,948 | 43,152 | ||||||
Derivative financial instruments |
9,187 | 6,405 | ||||||
Accruals |
6,825 | 6,640 | ||||||
Finance debt |
14,258 | 15,394 | ||||||
Current tax payable |
4,013 | 3,282 | ||||||
Provisions |
2,074 | 2,195 | ||||||
80,305 | 77,068 | |||||||
Liabilities directly associated with the assets classified as held for sale |
| 163 | ||||||
80,305 | 77,231 | |||||||
Non-current liabilities |
||||||||
Other payables |
2,809 | 1,251 | ||||||
Derivative financial instruments |
7,915 | 5,002 | ||||||
Accruals |
863 | 959 | ||||||
Finance debt |
14,042 | 15,651 | ||||||
Deferred tax liabilities |
21,573 | 19,215 | ||||||
Provisions |
12,744 | 12,900 | ||||||
Defined benefit pension plan and other post-retirement benefit plan deficits |
9,081 | 9,215 | ||||||
69,027 | 64,193 | |||||||
Total liabilities |
149,332 | 141,424 | ||||||
Net assets |
106,790 | 94,652 | ||||||
Equity |
||||||||
BP shareholders equity |
105,704 | 93,690 | ||||||
Minority interest |
1,086 | 962 | ||||||
106,790 | 94,652 | |||||||
15
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008(a) | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
788 | (3,125 | ) | Currency translation differences |
(2,092 | ) | 1,583 | ||||||||||
| | Exchange gain on translation of foreign operations transferred to gain on sale of businesses and fixed assets |
| (147 | ) | |||||||||||
(13 | ) | (703 | ) | Available-for-sale investments marked to market |
(572 | ) | (116 | ) | ||||||||
| (15 | ) | Available-for-sale investments - recycled to the income statement |
(20 | ) | | ||||||||||
139 | (594 | ) | Cash flow hedges marked to market |
(471 | ) | 180 | ||||||||||
(5 | ) | 16 | Cash flow hedges - recycled to the income statement |
15 | (86 | ) | ||||||||||
(2 | ) | (20 | ) | Cash flow hedges - recycled to the balance sheet |
(61 | ) | (9 | ) | ||||||||
90 | 203 | Taxation |
192 | 118 | ||||||||||||
997 | (4,238 | ) | Net income (expense) recognized directly in equity |
(3,009 | ) | 1,523 | ||||||||||
4,478 | 8,186 | Profit for the period |
24,868 | 16,665 | ||||||||||||
5,475 | 3,948 | Total recognized income and expense for the period |
21,859 | 18,188 | ||||||||||||
Attributable to: |
||||||||||||||||
5,372 | 3,825 | BP shareholders |
21,503 | 17,917 | ||||||||||||
103 | 123 | Minority interest |
356 | 271 | ||||||||||||
5,475 | 3,948 | 21,859 | 18,188 | |||||||||||||
(a) | Previously reported first half 2008 data has been amended. See Note 2(d) on page 26 for further details. |
BP | ||||||||||||
shareholders | Minority | Total | ||||||||||
equity | interest | equity | ||||||||||
$ million | ||||||||||||
At 31 December 2007 |
93,690 | 962 | 94,652 | |||||||||
Currency translation differences (net of tax) |
(1,822 | ) | (11 | ) | (1,833 | ) | ||||||
Available-for-sale investments (net of tax) |
(542 | ) | | (542 | ) | |||||||
Cash flow hedges (net of tax) |
(441 | ) | | (441 | ) | |||||||
Tax on share-based payments |
(193 | ) | | (193 | ) | |||||||
Profit for the period |
24,501 | 367 | 24,868 | |||||||||
Total recognized income and expense for the period |
21,503 | 356 | 21,859 | |||||||||
Dividends |
(7,723 | ) | (232 | ) | (7,955 | ) | ||||||
Repurchase of ordinary share capital |
(2,414 | ) | | (2,414 | ) | |||||||
Share-based payments |
648 | | 648 | |||||||||
At 30 September 2008 |
105,704 | 1,086 | 106,790 | |||||||||
16
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008(a) | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
Operating activities |
||||||||||||||||
6,636 | 12,287 | Profit before taxation |
38,197 | 24,546 | ||||||||||||
Adjustments to reconcile profits before tax to net cash provided by operating activities |
||||||||||||||||
146 | 98 | Exploration expenditure written off |
326 | 261 | ||||||||||||
2,505 | 2,653 | Depreciation, depletion and amortization |
8,285 | 7,559 | ||||||||||||
(99 | ) | (139 | ) | Impairment and (gain) loss on sale of businesses and fixed assets |
(1,080 | ) | (1,410 | ) | ||||||||
(1,104 | ) | (1,327 | ) | Earnings from jointly controlled entities and associates |
(4,530 | ) | (2,683 | ) | ||||||||
1,060 | 759 | Dividends received from jointly controlled entities and associates |
2,658 | 2,102 | ||||||||||||
(2,788 | ) | 533 | Working capital and other movements |
(11,380 | ) | (9,955 | ) | |||||||||
6,356 | 14,864 | Net cash provided by operating activities |
32,476 | 20,420 | ||||||||||||
Investing activities |
||||||||||||||||
(4,336 | ) | (7,748 | ) | Capital expenditure |
(16,896 | ) | (12,315 | ) | ||||||||
(27 | ) | | Acquisitions, net of cash acquired |
(209 | ) | (1,225 | ) | |||||||||
(122 | ) | (194 | ) | Investment in jointly controlled entities |
(807 | ) | (143 | ) | ||||||||
(37 | ) | (14 | ) | Investment in associates |
(21 | ) | (146 | ) | ||||||||
211 | 365 | Proceeds from disposal of fixed assets |
700 | 1,357 | ||||||||||||
| | Proceeds from disposal of businesses, net of cash disposed |
| 2,513 | ||||||||||||
45 | 150 | Proceeds from loan repayments |
484 | 123 | ||||||||||||
| (200 | ) | Other |
(200 | ) | 374 | ||||||||||
(4,266 | ) | (7,641 | ) | Net cash (used in) provided by investing activities |
(16,949 | ) | (9,462 | ) | ||||||||
Financing activities |
||||||||||||||||
(1,441 | ) | (814 | ) | Net repurchase of shares |
(2,631 | ) | (5,761 | ) | ||||||||
107 | 397 | Proceeds from long-term financing |
3,229 | 2,978 | ||||||||||||
(369 | ) | (65 | ) | Repayments of long-term financing |
(2,256 | ) | (1,596 | ) | ||||||||
1,426 | (1,380 | ) | Net increase (decrease) in short-term debt |
(3,288 | ) | (631 | ) | |||||||||
(2,066 | ) | (2,624 | ) | Dividends paid - BP shareholders |
(7,723 | ) | (6,050 | ) | ||||||||
(24 | ) | (110 | ) | - Minority interest |
(232 | ) | (159 | ) | ||||||||
(2,367 | ) | (4,596 | ) | Net cash (used in) provided by financing activities |
(12,901 | ) | (11,219 | ) | ||||||||
44 | (78 | ) | Currency translation differences relating to cash and cash equivalents |
(46 | ) | 81 | ||||||||||
(233 | ) | 2,549 | Increase (decrease) in cash and cash equivalents |
2,580 | (180 | ) | ||||||||||
2,643 | 3,593 | Cash and cash equivalents at beginning of period |
3,562 | 2,590 | ||||||||||||
2,410 | 6,142 | Cash and cash equivalents at end of period |
6,142 | 2,410 | ||||||||||||
(a) | Previously reported first half 2008 data has been amended. See Note 2(d) on page 26 for further details. |
17
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008(a) | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
Working capital and other movements |
||||||||||||||||
(154 | ) | (96 | ) | Interest receivable |
(311 | ) | (342 | ) | ||||||||
152 | 89 | Interest received |
298 | 340 | ||||||||||||
337 | 391 | Finance costs |
1,178 | 985 | ||||||||||||
(300 | ) | (206 | ) | Interest paid |
(968 | ) | (968 | ) | ||||||||
(164 | ) | (153 | ) | Net finance income relating to pensions and other post-retirement benefits |
(473 | ) | (486 | ) | ||||||||
129 | 128 | Share-based payments |
366 | 311 | ||||||||||||
(61 | ) | (14 | ) | Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans |
149 | (179 | ) | |||||||||
362 | 92 | Net charge for provisions, less payments |
(113 | ) | (52 | ) | ||||||||||
(803 | ) | 6,096 | (Increase) decrease in inventories |
(1,075 | ) | (2,134 | ) | |||||||||
(Increase) decrease in other current and |
||||||||||||||||
956 | 22,470 | non-current assets |
(6,000 | ) | 3,474 | |||||||||||
Increase (decrease) in other current and |
||||||||||||||||
(104 | ) | (23,736 | ) | non-current liabilities |
5,478 | (4,533 | ) | |||||||||
(3,138 | ) | (4,528 | ) | Income taxes paid |
(9,909 | ) | (6,371 | ) | ||||||||
(2,788 | ) | 533 | (11,380 | ) | (9,955 | ) | ||||||||||
(a) | Previously reported first half 2008 data has been amended. See Note 2(d) on page 26 for further details. |
18
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
279 | 323 | UK |
804 | 699 | ||||||||||||
124 | 173 | Rest of Europe |
506 | 319 | ||||||||||||
1,176 | 5,252 | US(a) |
8,268 | 3,785 | ||||||||||||
1,721 | 1,682 | Rest of World(b) |
7,803 | 5,254 | ||||||||||||
3,300 | 7,430 | 17,381 | 10,057 | |||||||||||||
Refining and Marketing |
||||||||||||||||
127 | 77 | UK |
207 | 287 | ||||||||||||
379 | 323 | Rest of Europe(c) |
918 | 1,855 | ||||||||||||
466 | 564 | US(b) |
3,523 | 1,115 | ||||||||||||
155 | 152 | Rest of World |
380 | 353 | ||||||||||||
1,127 | 1,116 | 5,028 | 3,610 | |||||||||||||
Other businesses and corporate |
||||||||||||||||
35 | 55 | UK |
171 | 113 | ||||||||||||
6 | 8 | Rest of Europe |
33 | 18 | ||||||||||||
81 | 228 | US |
958 | 195 | ||||||||||||
23 | 21 | Rest of World |
134 | 35 | ||||||||||||
145 | 312 | 1,296 | 361 | |||||||||||||
4,572 | 8,858 | 23,705 | 14,028 | |||||||||||||
By geographical area |
||||||||||||||||
441 | 455 | UK |
1,182 | 1,099 | ||||||||||||
509 | 504 | Rest of Europe |
1,457 | 2,192 | ||||||||||||
1,723 | 6,044 | US |
12,749 | 5,095 | ||||||||||||
1,899 | 1,855 | Rest of World |
8,317 | 5,642 | ||||||||||||
4,572 | 8,858 | 23,705 | 14,028 | |||||||||||||
Included above: |
||||||||||||||||
2 | | Acquisitions and asset exchanges(b)(c) |
2,288 | 1,447 | ||||||||||||
(a) | Third quarter 2008 includes capital expenditure of $3,652 million in Exploration and Production relating to the purchase of all of Chesapeake Energy Corporations interest in the Arkoma Basin Woodford Shale assets and the purchase of a 25% interest in Chesapeakes Fayetteville Shale assets. | ||
(b) | During the first quarter 2008 there was capital expenditure of $2,848 million in Exploration and Production and an asset exchange of $1,793 million in Refining and Marketing relating to the formation of an integrated North American oil sands business with Husky Energy, Inc. Second quarter 2008 includes a further $111 million in Refining and Marketing reflecting closing adjustments relating to this transaction. Third quarter 2008 includes a reduction of $23 million in Exploration and Production reflecting closing adjustments relating to this transaction. For further information see Note 3. | ||
(c) | Nine months ended 30 September 2007 includes $1,132 million for the acquisition of Chevrons Netherlands manufacturing company. |
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
2.02 | 1.89 | US dollar/sterling average rate for the period |
1.95 | 1.99 | ||||||||||||
2.02 | 1.81 | US dollar/sterling period-end rate |
1.81 | 2.02 | ||||||||||||
1.37 | 1.50 | US dollar/euro average rate for the period |
1.52 | 1.34 | ||||||||||||
1.42 | 1.44 | US dollar/euro period-end rate |
1.44 | 1.42 | ||||||||||||
19
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008(a) | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
633 | 2,488 | UK |
3,287 | 2,860 | ||||||||||||
227 | 424 | Rest of Europe |
1,050 | 1,137 | ||||||||||||
1,774 | 3,677 | US |
10,406 | 5,718 | ||||||||||||
3,663 | 5,956 | Rest of World |
18,675 | 10,064 | ||||||||||||
6,297 | 12,545 | 33,418 | 19,779 | |||||||||||||
Refining and Marketing |
||||||||||||||||
(13 | ) | 30 | UK |
223 | 893 | |||||||||||
623 | 172 | Rest of Europe |
2,838 | 2,133 | ||||||||||||
(131 | ) | (1,343 | ) | US |
1,502 | 1,798 | ||||||||||
452 | 318 | Rest of World |
1,617 | 1,185 | ||||||||||||
931 | (823 | ) | 6,180 | 6,009 | ||||||||||||
Other businesses and corporate |
||||||||||||||||
112 | 385 | UK |
147 | 57 | ||||||||||||
(121 | ) | (78 | ) | Rest of Europe |
(107 | ) | (108 | ) | ||||||||
(373 | ) | (307 | ) | US |
(611 | ) | (632 | ) | ||||||||
(140 | ) | (35 | ) | Rest of World |
42 | (107 | ) | |||||||||
(522 | ) | (35 | ) | (529 | ) | (790 | ) | |||||||||
6,706 | 11,687 | 39,069 | 24,998 | |||||||||||||
103 | 838 | Consolidation adjustment |
(167 | ) | 47 | |||||||||||
6,809 | 12,525 | Total for period |
38,902 | 25,045 | ||||||||||||
By geographical area |
||||||||||||||||
731 | 2,904 | UK |
3,657 | 3,809 | ||||||||||||
718 | 807 | Rest of Europe |
3,281 | 3,176 | ||||||||||||
1,364 | 2,657 | US |
11,713 | 6,918 | ||||||||||||
3,996 | 6,157 | Rest of World |
20,251 | 11,142 | ||||||||||||
6,809 | 12,525 | Total for period |
38,902 | 25,045 | ||||||||||||
(a) | Previously reported first half 2008 data has been amended. See Note 2(d) on page 26 for further details. |
20
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
1 | 33 | Impairment and gain (loss) on sale of businesses and fixed assets |
165 | 708 | ||||||||||||
(12 | ) | (7 | ) | Environmental and other provisions |
(12 | ) | (12 | ) | ||||||||
| (6 | ) | Restructuring, integration and rationalization costs |
(50 | ) | | ||||||||||
21 | 1,098 | Fair value gain (loss) on embedded derivatives |
(1,668 | ) | 449 | |||||||||||
| | Other |
331 | | ||||||||||||
10 | 1,118 | (1,234 | ) | 1,145 | ||||||||||||
Refining and Marketing |
||||||||||||||||
105 | 114 | Impairment and gain (loss) on sale of businesses and fixed assets |
915 | 693 | ||||||||||||
(138 | ) | (62 | ) | Environmental and other provisions |
(62 | ) | (138 | ) | ||||||||
| (52 | ) | Restructuring, integration and rationalization costs |
(343 | ) | | ||||||||||
| | Fair value gain (loss) on embedded derivatives |
| | ||||||||||||
(311 | ) | | Other |
| (361 | ) | ||||||||||
(344 | ) | | 510 | 194 | ||||||||||||
Other businesses and corporate |
||||||||||||||||
(7 | ) | (8 | ) | Impairment and gain (loss) on sale of businesses and fixed assets |
| 9 | ||||||||||
(35 | ) | (76 | ) | Environmental and other provisions |
(76 | ) | (35 | ) | ||||||||
| (30 | ) | Restructuring, integration and rationalization costs |
(163 | ) | | ||||||||||
(7 | ) | | Fair value gain (loss) on embedded derivatives |
(5 | ) | 3 | ||||||||||
(152 | ) | (14 | ) | Other |
(88 | ) | (152 | ) | ||||||||
(201 | ) | (128 | ) | (332 | ) | (175 | ) | |||||||||
(535 | ) | 990 | Total before taxation |
(1,056 | ) | 1,164 | ||||||||||
174 | (331 | ) | Taxation credit (charge)(a) |
383 | (365 | ) | ||||||||||
(361 | ) | 659 | Total after taxation for period |
(673 | ) | 799 | ||||||||||
(a) | The figure shown for taxation on non-operating items is calculated using the quarters effective tax rate on group profit. |
21
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Average realizations(a) |
||||||||||||||||
Liquids ($/bbl)(b) |
||||||||||||||||
72.99 | 99.80 | UK |
108.21 | 62.88 | ||||||||||||
67.47 | 112.03 | US |
100.36 | 59.30 | ||||||||||||
73.56 | 114.59 | Rest of World |
105.62 | 63.88 | ||||||||||||
71.12 | 111.47 | BP Average |
103.96 | 62.00 | ||||||||||||
Natural gas ($/mcf) |
||||||||||||||||
4.89 | 8.28 | UK |
8.23 | 5.84 | ||||||||||||
4.64 | 7.88 | US |
7.79 | 5.44 | ||||||||||||
3.42 | 5.61 | Rest of World |
5.28 | 3.63 | ||||||||||||
3.93 | 6.49 | BP Average |
6.32 | 4.42 | ||||||||||||
Average oil marker prices ($/bbl) |
||||||||||||||||
74.74 | 115.09 | Brent |
111.11 | 67.12 | ||||||||||||
75.24 | 118.07 | West Texas Intermediate |
113.49 | 66.15 | ||||||||||||
76.31 | 117.16 | Alaska North Slope US West Coast |
112.68 | 66.06 | ||||||||||||
69.37 | 112.85 | Mars |
107.11 | 61.67 | ||||||||||||
71.98 | 113.32 | Urals (NWE - cif) |
108.18 | 63.82 | ||||||||||||
41.95 | 52.94 | Russian domestic oil |
54.31 | 36.33 | ||||||||||||
Average natural gas marker prices |
||||||||||||||||
6.16 | 10.25 | Henry Hub gas price ($/mmbtu)(c) |
9.74 | 6.83 | ||||||||||||
30.58 | 61.48 | UK Gas - National Balancing Point (p/therm) |
58.44 | 24.45 | ||||||||||||
(a) | Based on sales of consolidated subsidiaries only - this excludes equity-accounted entities. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Henry Hub First of Month Index. |
22
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Liquids production for subsidiaries(a)(c) (mb/d) (net of royalties) |
||||||||||||||||
151 | 146 | UK |
174 | 202 | ||||||||||||
52 | 44 | Rest of Europe |
42 | 52 | ||||||||||||
475 | 473 | US |
520 | 510 | ||||||||||||
492 | 465 | Rest of World |
509 | 521 | ||||||||||||
1,170 | 1,128 | 1,245 | 1,285 | |||||||||||||
Natural gas production for subsidiaries(c) (mmcf/d) (net of royalties) |
||||||||||||||||
582 | 504 | UK |
732 | 739 | ||||||||||||
26 | 23 | Rest of Europe |
23 | 30 | ||||||||||||
2,186 | 2,094 | US |
2,127 | 2,171 | ||||||||||||
4,232 | 4,308 | Rest of World |
4,314 | 4,217 | ||||||||||||
7,026 | 6,929 | 7,196 | 7,157 | |||||||||||||
Total production for subsidiaries(b)(c) (mboe/d) (net of royalties) |
||||||||||||||||
251 | 233 | UK |
300 | 329 | ||||||||||||
57 | 47 | Rest of Europe |
46 | 57 | ||||||||||||
851 | 834 | US |
887 | 885 | ||||||||||||
1,222 | 1,208 | Rest of World |
1,253 | 1,248 | ||||||||||||
2,381 | 2,322 | 2,486 | 2,519 | |||||||||||||
Equity-accounted entities (BP share) |
||||||||||||||||
1,270 | 1,342 | Total production(b) (mboe/d) (net of royalties) |
1,316 | 1,269 | ||||||||||||
(a) | Crude oil and natural gas liquids. | |
(b) | Expressed in thousand barrels of oil equivalent per day (mboe/d). Natural gas is converted to oil equivalent at 5.8 billion cubic feet: 1 million barrels. | |
(c) | Because of rounding, some totals may not agree exactly with the sum of their component parts. |
23
1. | Basis of preparation | |
The interim financial information included in this report has been prepared in accordance with IAS 34 Interim Financial Reporting. | ||
The results for the interim periods are unaudited and in the opinion of management include all adjustments necessary for a fair presentation of the results for the periods presented. All such adjustments are of a normal recurring nature. The interim financial statements and notes included in this report should be read in conjunction with the consolidated financial statements and related notes for the year ended 31 December 2007 included in BPs Annual Report on Form 20-F filed with the Securities and Exchange Commission. | ||
BP prepares its consolidated financial statements included within its Annual Report on Form 20-F in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and IFRS as adopted by the European Union (EU). IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB, however, the differences have no impact on the groups consolidated financial statements for the periods presented. The financial information presented herein has been prepared in accordance with the accounting policies expected to be used in preparing the Annual Report on Form 20-F for the year ended 31 December 2008, which do not differ significantly from those used in the Annual Report on Form 20-F for the year ended 31 December 2007. |
2. | Resegmentation and other changes to comparatives | |
(a) | Resegmentation On 11 October 2007, we announced our intention to simplify the organizational structure of BP. From 1 January 2008, there are only two business segments Exploration and Production and Refining and Marketing. A separate business, Alternative Energy, handles BPs low-carbon businesses and future growth options outside oil and gas. This includes solar, wind, gas-fired power, hydrogen, biofuels and coal conversion. |
|
As a result, and with effect from 1 January 2008: |
- | The Gas, Power and Renewables segment ceased to report separately. | ||
- | The natural gas liquids (NGLs), liquefied natural gas and gas and power marketing and trading businesses were transferred from the Gas, Power and Renewables segment to the Exploration and Production segment. | ||
- | The Alternative Energy business was transferred from the Gas, Power and Renewables segment to Other businesses and corporate. | ||
- | The Emerging Consumers Marketing Unit was transferred from Refining and Marketing to Alternative Energy. | ||
- | The Biofuels business was transferred from Refining and Marketing to Alternative Energy. | ||
- | The Shipping business was transferred from Refining and Marketing to Other businesses and corporate. |
24
2. | Resegmentation and other changes to comparatives (continued) |
Resegmented | As reported | |||||||||||||||
Nine | Third | Nine | Third | |||||||||||||
months | quarter | months | quarter | |||||||||||||
2007 | 2007 | 2007 | 2007 | |||||||||||||
$ million |
||||||||||||||||
Total revenues |
||||||||||||||||
Exploration and Production |
26,584 | 8,414 | 13,442 | 4,532 | ||||||||||||
Refining and Marketing |
179,251 | 63,516 | 179,653 | 63,640 | ||||||||||||
Gas, Power and Renewables |
| | 13,910 | 4,164 | ||||||||||||
Other businesses and corporate |
1,894 | 680 | 724 | 274 | ||||||||||||
Total third party revenues |
207,729 | 72,610 | 207,729 | 72,610 | ||||||||||||
Profit before interest and tax |
||||||||||||||||
Exploration and Production |
19,779 | 6,297 | 19,295 | 6,347 | ||||||||||||
Refining and Marketing |
6,009 | 931 | 6,046 | 936 | ||||||||||||
Gas, Power and Renewables |
| | 370 | (71 | ) | |||||||||||
Other businesses and corporate |
(790 | ) | (522 | ) | (739 | ) | (462 | ) | ||||||||
24,998 | 6,706 | 24,972 | 6,750 | |||||||||||||
Consolidation adjustment |
47 | 103 | 73 | 59 | ||||||||||||
Profit before interest and tax |
25,045 | 6,809 | 25,045 | 6,809 | ||||||||||||
(b) | Revised income statement presentation We have implemented a minor change in the presentation of the group income statement whereby the unwinding of the discount on provisions and on other payables is now included within finance costs. Previously, this was included within other finance income or expense. This line item has now been renamed net finance income or expense relating to pensions and other post-retirement benefits. This change does not affect profit before interest and taxation, profit before taxation or profit for the period. The financial information for comparative periods shows the revised presentation, as set out below. |
Nine | Third | |||||||
months | quarter | |||||||
2007 | 2007 | |||||||
As reported |
||||||||
$ million |
||||||||
Profit before interest and taxation |
25,045 | 6,809 | ||||||
Finance costs |
777 | 262 | ||||||
Other finance income |
(278 | ) | (89 | ) | ||||
Profit before taxation |
24,546 | 6,636 | ||||||
As amended |
||||||||
$ million |
||||||||
Profit before interest and taxation |
25,045 | 6,809 | ||||||
Finance costs |
985 | 337 | ||||||
Net finance income relating to pensions and other post-retirement benefits |
(486 | ) | (164 | ) | ||||
Profit before taxation |
24,546 | 6,636 | ||||||
25
2. | Resegmentation and other changes to comparatives (continued) | |
(c) | Revised definition of net debt | |
Net debt has been redefined to include the fair value of associated derivative financial instruments that are used to hedge foreign exchange and interest rate risks relating to finance debt, for which hedge accounting is claimed. The derivatives are reported on the balance sheet within the headings Derivative financial instruments. Amounts for comparative periods are presented on a consistent basis. |
Nine | ||||
months | ||||
and | ||||
third | ||||
quarter | ||||
2007 | ||||
As reported |
||||
$ million |
||||
Net debt |
22,835 | |||
Equity |
91,494 | |||
Ratio of net debt to net debt plus equity |
20 | % | ||
As amended |
||||
$ million |
||||
Net debt |
22,195 | |||
Equity |
91,494 | |||
Ratio of net debt to net debt plus equity |
20 | % | ||
(d) | Amendment to first and second quarter 2008 consolidation
adjustment The consolidation adjustment for the nine months amounts to $167 million. The consolidation adjustments for the first and second quarters of 2008 have been amended from the amounts previously reported to correct for an error in the calculation for the elimination of unrealised profit arising on transfers of inventory between business segments. The amounts as previously reported and as amended are set out below. The impact of these errors was immaterial for 2007 and so comparative data for 2007 has not been amended. |
First | Second | First | ||||||||||
quarter | quarter | half | ||||||||||
2008 | 2008 | 2008 | ||||||||||
Consolidation adjustment |
||||||||||||
$ million |
||||||||||||
As previously reported |
(195 | ) | (39 | ) | (234 | ) | ||||||
As amended |
(784 | ) | (221 | ) | (1,005 | ) |
Profit for the period attributable to BP shareholders has been reduced by $357 million and $107 million after tax, for the first and second quarters respectively. The error had no impact on the results of the Exploration and Production and Refining and Marketing segments or Other businesses and corporate, which are unchanged. | ||
Further details of the main income statement and balance sheet items impacted by this change are shown in the following tables. | ||
26
First quarter 2008 | Second quarter 2008 | First half 2008 | ||||||||||||||||||||||||||||||||||||||||||||
As | As | As | As | As | As | |||||||||||||||||||||||||||||||||||||||||
reported | amended | reported | amended | reported | amended | |||||||||||||||||||||||||||||||||||||||||
$ million (except per share amounts) | ||||||||||||||||||||||||||||||||||||||||||||||
Group income statement |
||||||||||||||||||||||||||||||||||||||||||||||
Profit before taxation |
11,993 | 11,404 | 14,688 | 14,506 | 26,681 | 25,910 | ||||||||||||||||||||||||||||||||||||||||
Taxation |
4,410 | 4,192 | 5,100 | 5,036 | 9,510 | 9,228 | ||||||||||||||||||||||||||||||||||||||||
Profit for the period |
7,583 | 7,212 | 9,588 | 9,470 | 17,171 | 16,682 | ||||||||||||||||||||||||||||||||||||||||
Profit for the period attributable
to BP shareholders |
7,451 | 7,094 | 9,465 | 9,358 | 16,916 | 16,452 | ||||||||||||||||||||||||||||||||||||||||
Earnings per ordinary share - cents |
||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period
attributable to BP shareholders |
39.47 | 37.58 | 50.27 | 49.70 | 89.74 | 87.28 | ||||||||||||||||||||||||||||||||||||||||
Group balance sheet |
||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
26,588 | 25,999 | 35,182 | 34,411 | 35,182 | 34,411 | ||||||||||||||||||||||||||||||||||||||||
Deferred tax liabilities |
20,165 | 19,947 | 20,935 | 20,653 | 20,935 | 20,653 | ||||||||||||||||||||||||||||||||||||||||
Net assets |
99,536 | 99,165 | 106,454 | 105,965 | 106,454 | 105,965 | ||||||||||||||||||||||||||||||||||||||||
BP shareholders equity |
98,474 | 98,117 | 105,356 | 104,892 | 105,356 | 104,892 | ||||||||||||||||||||||||||||||||||||||||
27
3. | Significant transaction in the nine months | |
In December 2007, BP signed a memorandum of understanding with Husky Energy Inc. to form an integrated North American oil sands business. The transaction was completed on 31 March 2008, with BP contributing its Toledo refinery to a US jointly controlled entity to which Husky contributed $250 million cash and a payable of $2,590 million. In Canada, Husky contributed its Sunrise field to a second jointly controlled entity, with BP contributing $250 million in cash and a payable of $2,267 million. The Toledo refinery assets and associated liabilities were classified as a disposal group held for sale at 31 December 2007. | ||
Both jointly controlled entities are owned 50:50 by BP and Husky and are accounted for using the equity method. | ||
The amounts set out below reflect the initial recording of the transaction at 31 March 2008 and subsequent closing adjustments. |
$ million | ||||
Income statement |
||||
Gains on sale of businesses and fixed assets |
806 | |||
Profit before taxation |
806 | |||
Taxation |
345 | |||
Profit for the period |
461 | |||
Balance sheet |
||||
Non-current assets - investments in jointly controlled entities |
4,729 | |||
Current liabilities - trade and other payables |
266 | |||
Non-current liabilities |
||||
Other payables |
2,001 | |||
Deferred tax liabilities |
653 | |||
2,654 | ||||
Total liabilities |
2,920 | |||
Net assets |
1,809 | |||
Cash flow statement |
||||
Investment in jointly controlled entities |
(250 | ) | ||
Capital expenditure and acquisitions |
||||
Exploration and Production |
2,825 | |||
Refining and Marketing |
1,904 | |||
4,729 | ||||
Including acquisitions and asset exchanges: |
1,904 | |||
During the nine months, equity-accounted earnings from these jointly controlled entities amounted to $154 million. | ||
BP purchased refined products from the Toledo jointly controlled entity during the nine months amounting to $2,710 million. In addition, BP purchased crude oil from third parties which it sold to the Toledo jointly controlled entity under an agency agreement. The fees earned by BP for this service, and the total amounts receivable and payable at 30 September 2008 under these arrangements, were not significant. BP will also purchase refinery feedstocks from the Sunrise jointly controlled entity once production commences, which is expected in 2012. |
28
4. | Total revenues |
Third quarter | Nine months | |||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||
$ million | $ million | |||||||||||||
By business | ||||||||||||||
14,769
|
24,694 | Exploration and Production | 75,053 | 48,118 | ||||||||||
63,743
|
92,458 | Refining and Marketing | 267,527 | 180,867 | ||||||||||
1,002
|
1,494 | Other businesses and corporate | 3,941 | 2,870 | ||||||||||
79,514
|
118,646 | 346,521 | 231,855 | |||||||||||
Less: sales between businesses | ||||||||||||||
6,355
|
13,043 | Exploration and Production | 38,747 | 21,534 | ||||||||||
227
|
403 | Refining and Marketing | 1,632 | 1,616 | ||||||||||
322
|
564 | Other businesses and corporate | 1,380 | 976 | ||||||||||
6,904
|
14,010 | 41,759 | 24,126 | |||||||||||
Third party revenues | ||||||||||||||
8,414
|
11,651 | Exploration and Production | 36,306 | 26,584 | ||||||||||
63,516
|
92,055 | Refining and Marketing | 265,895 | 179,251 | ||||||||||
680
|
930 | Other businesses and corporate | 2,561 | 1,894 | ||||||||||
72,610
|
104,636 | Total third party revenues | 304,762 | 207,729 | ||||||||||
By geographical area | ||||||||||||||
25,218
|
40,830 | UK | 125,929 | 76,948 | ||||||||||
19,686
|
27,230 | Rest of Europe | 78,693 | 55,561 | ||||||||||
26,533
|
37,714 | US | 108,602 | 76,606 | ||||||||||
19,456
|
31,889 | Rest of World | 92,009 | 56,114 | ||||||||||
90,893
|
137,663 | 405,233 | 265,229 | |||||||||||
18,283
|
33,027 | Less: sales between areas | 100,471 | 57,500 | ||||||||||
72,610
|
104,636 | 304,762 | 207,729 | |||||||||||
5. | Production and similar taxes |
Third quarter | Nine months | |||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||
$ million | $ million | |||||||||||||
(34 | ) | 57 | UK | 282 | 33 | |||||||||
955
|
1,829 | Overseas | 5,512 | 2,462 | ||||||||||
921
|
1,886 | 5,794 | 2,495 | |||||||||||
6. | Finance costs |
Third quarter | Nine months | |||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||
$ million | $ million | |||||||||||||
348
|
314 | Interest payable | 1,012 | 1,040 | ||||||||||
(86 | ) | (31 | ) | Capitalized | (120 | ) | (263 | ) | ||||||
75
|
75 | Unwinding of discount on provisions | 218 | 208 | ||||||||||
|
33 | Unwinding of discount on other payables | 68 | | ||||||||||
337
|
391 | 1,178 | 985 | |||||||||||
29
7. | Net finance income relating to pensions and other post-retirement benefits |
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
555 | 594 | Interest on pension and other post- retirement benefit plan liabilities |
1,818 | 1,639 | ||||||||||||
(719 | ) | (747 | ) | Expected return on pension and other post-retirement benefit plan assets |
(2,291 | ) | (2,125 | ) | ||||||||
(164 | ) | (153 | ) | (473 | ) | (486 | ) | |||||||||
8. | Analysis of changes in net debt |
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
Opening balance |
||||||||||||||||
23,754 | 30,189 | Finance debt |
31,045 | 24,010 | ||||||||||||
2,643 | 3,593 | Less: Cash and cash equivalents |
3,562 | 2,590 | ||||||||||||
379 | 900 | Less: FV asset (liability) of hedges related to finance debt |
666 | 298 | ||||||||||||
20,732 | 25,696 | Opening net debt |
26,817 | 21,122 | ||||||||||||
Closing balance |
||||||||||||||||
25,245 | 28,300 | Finance debt |
28,300 | 25,245 | ||||||||||||
2,410 | 6,142 | Less: Cash and cash equivalents |
6,142 | 2,410 | ||||||||||||
640 | 149 | Less: FV asset (liability) of hedges related to finance debt |
149 | 640 | ||||||||||||
22,195 | 22,009 | Closing net debt |
22,009 | 22,195 | ||||||||||||
(1,463 | ) | 3,687 | Decrease (increase) in net debt |
4,808 | (1,073 | ) | ||||||||||
(277 | ) | 2,627 | Movement in cash and cash equivalents excluding (exchange adjustments) |
2,626 | (261 | ) | ||||||||||
(1,164 | ) | 1,048 | Net cash outflow (inflow) from financing (excluding share capital) |
2,315 | (751 | ) | ||||||||||
(21 | ) | (8 | ) | Other movements |
(129 | ) | (45 | ) | ||||||||
(1,462 | ) | 3,667 | Movement in net debt before exchange effects |
4,812 | (1,057 | ) | ||||||||||
(1 | ) | 20 | Exchange adjustments |
(4 | ) | (16 | ) | |||||||||
(1,463 | ) | 3,687 | Decrease (increase) in net debt |
4,808 | (1,073 | ) | ||||||||||
30
9. | TNK-BP operational and financial information |
Third quarter | Nine months | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Production (Net of royalties) (BP share) |
||||||||||||||||
830 | 833 | Crude oil (mb/d) |
825 | 833 | ||||||||||||
364 | 579 | Natural gas (mmcf/d) |
546 | 456 | ||||||||||||
892 | 932 | Total hydrocarbons (mboe/d)(a) |
919 | 912 | ||||||||||||
$ million | $ million | |||||||||||||||
Income statement (BP share) |
||||||||||||||||
1,094 | 1,345 | Profit before interest and tax |
4,580 | 2,466 | ||||||||||||
(67 | ) | (71 | ) | Finance costs |
(203 | ) | (193 | ) | ||||||||
(289 | ) | (369 | ) | Taxation |
(1,224 | ) | (580 | ) | ||||||||
(66 | ) | (56 | ) | Minority interest |
(209 | ) | (173 | ) | ||||||||
672 | 849 | Net income |
2,944 | 1,520 | ||||||||||||
Cash flow |
||||||||||||||||
800 | 300 | Dividends received |
1,500 | 1,300 | ||||||||||||
Balance Sheet | 30 September | 31 December | ||||||||||
2008 | 2007 | |||||||||||
Investments in jointly controlled entities |
9,621 | 8,817 | ||||||||||
Trade and other receivables - Dividends receivable |
640 | | ||||||||||
(a) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. |
10. | Inventory valuation |
31