* | In this Form 6-K, references to the first half 2008 and first half 2007 refer to the six months ended 30 June 2008 and 30 June 2007 respectively. References to second quarter 2008 and second quarter 2007 refer to the three months ended 30 June 2008 and 30 June 2007 respectively. |
2
Second Quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
81,938 | 125,755 | Total revenues |
227,875 | 152,341 | ||||||||||||
7,376 | 9,465 | Profit for the period(a) |
16,916 | 12,040 | ||||||||||||
19.35 | 25.62 | per ordinary share
(pence) |
45.55 | 31.69 | ||||||||||||
38.37 | 50.27 | per ordinary share
(cents) |
89.74 | 62.43 | ||||||||||||
2.30 | 3.02 | per ADS (dollars) |
5.38 | 3.75 | ||||||||||||
| The following discussion should be read in conjunction with the consolidated financial statements and the related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, for the year ended 31 December 2007 in BPs Annual Report on Form-20-F for the year ended 31 December 2007. |
| BPs second-quarter profit was $9,465 million, compared with $7,376 million a year ago, an increase of 28%. For the half year, profit was $16,916 million compared with $12,040 million a year ago, up 40%. The second quarter profit included inventory holding gains of $2,612 million compared with gains of $888 million in the same quarter last year. For the half year, inventory holding gains were $3,475 million compared with $1,108 million in the first half of 2007. See footnote (b) below for further information. |
| Non-operating items and fair value accounting effects for the second quarter had a net $1,775 million unfavourable impact compared to a net $973 million favourable impact in the second quarter of 2007. For the half year, the respective amounts were $1,779 million unfavourable and $1,009 million favourable see further details on page 4. The largest non-operating item for the second quarter and year-to-date was fair value losses on embedded derivatives which amounted to $2,081 million and $2,771 million respectively on a pre-tax basis. See page 21 for further information. |
| Net cash provided by operating activities for the quarter and half year was $6.7 billion and $17.6 billion compared with $6.1 billion and $14.1 billion respectively a year ago. |
| The effective tax rate on profit for the second quarter was 35% and for the half year was 36%; a year ago, the rates were 31% and 32% respectively. |
| Net debt at the end of the quarter was $25.7 billion compared to $20.7 billion a year ago. The ratio of net debt to net debt plus equity was 19%, the same as a year ago. Net debt is defined on page 6. |
| Capital expenditure, excluding acquisitions and asset exchanges, was $5.5 billion for the quarter and for the half year was $12.6 billion. Total capital expenditure and acquisitions was $5.8 billion for the quarter and $14.8 billion for the half year. Capital expenditure, excluding acquisitions and asset exchanges and excluding the accounting for our transaction with Husky (see page 27), is expected to be around $21-22 billion for the year. Disposal proceeds were $59 million for the quarter and $335 million for the half year. |
| The quarterly dividend, to be paid in September, is 14 cents per share ($0.84 per ADS) compared with 10.825 cents per share a year ago. For the half year, the dividend showed an increase of 30%. In sterling terms, the quarterly dividend is 7.039 pence per share, compared with 5.278 pence per share a year ago; for the half year, the increase was 33%. During the quarter, the company repurchased 85.9 million of its own shares for cancellation at a cost of $1 billion. For the first half, share repurchases were 176.9 million at a cost of $2 billion. |
(a) | Profit attributable to BP shareholders. | |
(b) | Inventory holding gains and losses represent the difference between the cost of sales calculated using the average cost to BP of supplies incurred during the period and the cost of sales calculated on the first-in first-out (FIFO) method. Under the FIFO method, which we use for IFRS reporting, the cost of inventory charged to the income statement is based upon the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on reported income. The amounts disclosed represent the difference between the charge to the income statement on a FIFO basis and the charge which would arise using average cost of supplies incurred during the period. For this purpose, average cost of supplies incurred during the period is calculated by dividing the total cost of inventory purchased in the period by the number of barrels acquired. The amounts disclosed are not separately reflected in the financial statements as a gain or loss. | |
Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BPs management believes it is helpful to disclose this information. | ||
Effective 1 January 2008, inventory holding gains and losses disclosed above include the associated tax effect. Previously the tax effect was not included. Comparative amounts have been amended to the new basis. |
3
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
378 | (1,976 | ) | Exploration and Production |
(2,352 | ) | 1,135 | ||||||||||
767 | (99 | ) | Refining and Marketing |
510 | 538 | |||||||||||
(8 | ) | (123 | ) | Other businesses and corporate |
(204 | ) | 26 | |||||||||
1,137 | (2,198 | ) | (2,046 | ) | 1,699 | |||||||||||
(347 | ) | 770 | Taxation(b) |
714 | (539 | ) | ||||||||||
790 | (1,428 | ) | (1,332 | ) | 1,160 | |||||||||||
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
Exploration and Production |
||||||||||||||||
124 | 366 | Unrecognized gains (losses) brought forward
from previous period |
107 | 155 | ||||||||||||
(198 | ) | (739 | ) | Unrecognized (gains) losses carried forward |
(739 | ) | (198 | ) | ||||||||
(74 | ) | (373 | ) | Favourable (unfavourable) impact relative to
managements measure of performance |
(632 | ) | (43 | ) | ||||||||
Refining and Marketing |
||||||||||||||||
611 | 328 | Unrecognized gains (losses) brought forward
from previous period |
429 | 72 | ||||||||||||
(274 | ) | (489 | ) | Unrecognized (gains) losses carried forward |
(489 | ) | (274 | ) | ||||||||
337 | (161 | ) | Favourable (unfavourable) impact relative to
managements measure of performance |
(60 | ) | (202 | ) | |||||||||
263 | (534 | ) | (692 | ) | (245 | ) | ||||||||||
(80 | ) | 187 | Taxation(b) |
245 | 94 | |||||||||||
183 | (347 | ) | (447 | ) | (151 | ) | ||||||||||
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
304 | (2,349 | ) | Exploration and Production |
(2,984 | ) | 1,092 | ||||||||||
1,104 | (260 | ) | Refining and Marketing |
450 | 336 | |||||||||||
(8 | ) | (123 | ) | Other businesses and corporate |
(204 | ) | 26 | |||||||||
1,400 | (2,732 | ) | (2,738 | ) | 1,454 | |||||||||||
(427 | ) | 957 | Taxation(b) |
959 | (445 | ) | ||||||||||
973 | (1,775 | ) | (1,779 | ) | 1,009 | |||||||||||
(a) | Non-operating items are charges and credits that BP discloses separately because it considers such disclosure to be meaningful and relevant to the economic decision-making needs of users. The main categories of non-operating items in the periods presented are: impairments; gains or losses on sale of fixed assets and the sale of businesses; environmental remediation; restructuring, integration and rationalisation costs; and changes in the fair value of embedded derivatives. These disclosures are provided in order to enable investors better to understand and evaluate the groups financial performance. An analysis of non-operating items by type is provided on page 21 and a geographical analysis is shown on pages 8, 10 and 11. | |
(b) | Tax is calculated using the quarters effective tax rate on group profit. | |
(c) | Information on fair value accounting effects is non-GAAP. An explanation of fair value accounting effects is provided on page 12. |
4
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
7,376 | 9,465 | Profit for the period ($ million) (a) |
16,916 | 12,040 | ||||||||||||
19,133,973 | 18,805,089 | Shares in issue at period end
(thousand)(b) |
18,805,089 | 19,133,973 | ||||||||||||
3,188,996 | 3,134,182 | ADS equivalent (thousand)(b) |
3,134,182 | 3,188,996 | ||||||||||||
19,186,461 | 18,823,515 | Average number of shares outstanding
(thousand)(b) |
18,849,504 | 19,284,938 | ||||||||||||
3,197,744 | 3,137,253 | ADS equivalent (thousand)(b) |
3,141,584 | 3,214,156 | ||||||||||||
175,806 | 85,900 | Shares repurchased in the period
(thousand) |
176,896 | 413,722 | ||||||||||||
Per ordinary share (cents) |
||||||||||||||||
38.37 | 50.27 | Profit for the period |
89.74 | 62.43 | ||||||||||||
Per ADS (cents) |
||||||||||||||||
230.22 | 301.62 | Profit for the period |
538.44 | 374.58 | ||||||||||||
(a) | Profit attributable to BP shareholders. | |
(b) | Excludes treasury shares. |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Dividends paid per ordinary share |
||||||||||||||||
10.325 | 13.525 | cents |
27.050 | 20.650 | ||||||||||||
5.151 | 6.830 | pence |
13.643 | 10.409 | ||||||||||||
61.95 | 81.15 | Dividends paid per ADS (cents) |
162.30 | 123.90 | ||||||||||||
5
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
23,754 | 30,189 | Gross debt |
30,189 | 23,754 | ||||||||||||
379 | 900 | Less: fair value asset (liability) of hedges
related to finance debt |
900 | 379 | ||||||||||||
23,375 | 29,289 | 29,289 | 23,375 | |||||||||||||
2,643 | 3,593 | Cash and cash equivalents |
3,593 | 2,643 | ||||||||||||
20,732 | 25,696 | Net debt |
25,696 | 20,732 | ||||||||||||
89,423 | 106,454 | Equity |
106,454 | 89,423 | ||||||||||||
19 | % | 19 | % | Net debt ratio |
19 | % | 19 | % | ||||||||
6
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
17,002 | 26,294 | Total revenues |
50,359 | 33,349 | ||||||||||||
7,165 | 10,819 | Profit before interest and tax(a) |
20,873 | 13,482 | ||||||||||||
By region: |
||||||||||||||||
1,105 | (124 | ) | UK |
799 | 2,227 | |||||||||||
183 | 350 | Rest of Europe |
626 | 910 | ||||||||||||
2,204 | 3,639 | US |
6,729 | 3,944 | ||||||||||||
3,673 | 6,954 | Rest of World |
12,719 | 6,401 | ||||||||||||
7,165 | 10,819 | 20,873 | 13,482 | |||||||||||||
Analysis of total revenues |
||||||||||||||||
16,040 | 24,506 | Sales and other operating revenues |
47,428 | 31,905 | ||||||||||||
962 | 1,788 | Earnings from equity-accounted entities (after
interest and tax), interest, and other revenues |
2,931 | 1,444 | ||||||||||||
17,002 | 26,294 | 50,359 | 33,349 | |||||||||||||
(a) | Includes profit after interest and tax of equity-accounted entities. |
7
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
Non-operating items |
||||||||||||||||
164 | (2,082 | ) | UK |
(2,776 | ) | 316 | ||||||||||
(2 | ) | | Rest of Europe |
| 531 | |||||||||||
178 | (8 | ) | US |
(16 | ) | 171 | ||||||||||
38 | 114 | Rest of World |
440 | 117 | ||||||||||||
378 | (1,976 | ) | (2,352 | ) | 1,135 | |||||||||||
Fair value accounting effects(a) |
||||||||||||||||
(4 | ) | (147 | ) | UK |
(130 | ) | 34 | |||||||||
| | Rest of Europe |
| | ||||||||||||
(71 | ) | (236 | ) | US |
(378 | ) | (77 | ) | ||||||||
1 | 10 | Rest of World |
(124 | ) | | |||||||||||
(74 | ) | (373 | ) | (632 | ) | (43 | ) | |||||||||
Exploration expense |
||||||||||||||||
7 | 8 | UK |
100 | 27 | ||||||||||||
| | Rest of Europe |
| | ||||||||||||
54 | 47 | US |
119 | 131 | ||||||||||||
94 | 63 | Rest of World |
192 | 153 | ||||||||||||
155 | 118 | 411 | 311 | |||||||||||||
Liquids(b) |
||||||||||||||||
62.58 | 109.95 | Average prices realized by BP(c)($/bbl) |
100.66 | 57.96 | ||||||||||||
1,320 | 1,260 | Production for subsidiaries (mb/d) (net of royalties) |
1,299 | 1,343 | ||||||||||||
1,129 | 1,148 | Production for equity-accounted entities (mb/d) (net
of royalties) |
1,132 | 1,105 | ||||||||||||
Natural gas |
||||||||||||||||
4.45 | 6.63 | Average prices realized by BP(c)($/mcf) |
6.25 | 4.66 | ||||||||||||
6,945 | 7,194 | Production for subsidiaries (mmcf/d) (net of royalties) |
7,329 | 7,224 | ||||||||||||
914 | 1,054 | Production for equity-accounted entities (mmcf/d) (net
of royalties) |
1,027 | 955 | ||||||||||||
Total hydrocarbons(d) |
||||||||||||||||
44.97 | 75.39 | Average prices realized by BP(c)($/boe) |
68.85 | 42.97 | ||||||||||||
2,517 | 2,500 | Production for subsidiaries (mboe/d) |
2,562 | 2,588 | ||||||||||||
1,287 | 1,330 | Production for equity-accounted entities (mboe/d) |
1,309 | 1,269 |
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on pages 4 and 12. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. | |
(d) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. | |
(e) | Additional operating information is provided on pages 19, 22 and 23 |
8
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
63,960 | 98,206 | Total revenues |
175,069 | 117,124 | ||||||||||||
3,983 | 4,430 | Profit before interest and tax(a) |
7,003 | 5,078 | ||||||||||||
By region: |
||||||||||||||||
1,002 | 124 | UK |
193 | 906 | ||||||||||||
1,029 | 1,722 | Rest of Europe |
2,666 | 1,510 | ||||||||||||
1,633 | 1,730 | US |
2,845 | 1,929 | ||||||||||||
319 | 854 | Rest of World |
1,299 | 733 | ||||||||||||
3,983 | 4,430 | 7,003 | 5,078 | |||||||||||||
Analysis of total revenues |
||||||||||||||||
11,587 | 19,684 | Sale of crude oil through spot and term contracts |
33,752 | 20,549 | ||||||||||||
49,591 | 75,133 | Marketing, spot and term sales of refined products |
135,196 | 89,875 | ||||||||||||
2,587 | 3,076 | Other sales
and operating revenues |
5,557 | 6,317 | ||||||||||||
195 | 313 | Earnings from equity-accounted entities (after
interest and tax), interest, and other revenues |
564 | 383 | ||||||||||||
63,960 | 98,206 | 175,069 | 117,124 | |||||||||||||
Mb/d |
||||||||||||||||
2,161 | 1,848 | Sales of crude oil through spot term contracts |
1,854 | 2,089 | ||||||||||||
5,675 | 5,782 | Marketing, spot and term sales of refined products |
5,771 | 5,735 |
(a) | Includes profit after interest and tax of equity-accounted entities. |
9
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
Non-operating items |
||||||||||||||||
844 | (10 | ) | UK |
(59 | ) | 681 | ||||||||||
(44 | ) | (32 | ) | Rest of Europe |
(117 | ) | (56 | ) | ||||||||
170 | (16 | ) | US |
758 | 112 | |||||||||||
(203 | ) | (41 | ) | Rest of World |
(72 | ) | (199 | ) | ||||||||
767 | (99 | ) | 510 | 538 | ||||||||||||
Fair value accounting effects(a) |
||||||||||||||||
83 | (177 | ) | UK |
(181 | ) | (98 | ) | |||||||||
48 | (59 | ) | Rest of Europe |
(23 | ) | (117 | ) | |||||||||
174 | 53 | US |
148 | 9 | ||||||||||||
32 | 22 | Rest of World |
(4 | ) | 4 | |||||||||||
337 | (161 | ) | (60 | ) | (202 | ) | ||||||||||
Refinery throughputs (mb/d) |
||||||||||||||||
123 | | UK |
| 136 | ||||||||||||
700 | 753 | Rest of Europe |
764 | 670 | ||||||||||||
996 | 1,189 | US |
1,133 | 1,074 | ||||||||||||
309 | 297 | Rest of World |
305 | 300 | ||||||||||||
2,128 | 2,239 | Total throughput |
2,202 | 2,180 | ||||||||||||
82.7 | 88.3 | Refining availability (%)(b) |
88.1 | 82.2 | ||||||||||||
Oil sales volumes (mb/d) |
||||||||||||||||
Refined products |
||||||||||||||||
343 | 315 | UK |
318 | 339 | ||||||||||||
1,271 | 1,236 | Rest of Europe |
1,240 | 1,258 | ||||||||||||
1,579 | 1,498 | US |
1,477 | 1,571 | ||||||||||||
615 | 716 | Rest of World |
704 | 620 | ||||||||||||
3,808 | 3,765 | Total marketing sales |
3,739 | 3,788 | ||||||||||||
1,867 | 2,017 | Trading/supply sales |
2,032 | 1,947 | ||||||||||||
5,675 | 5,782 | Total refined product sales |
5,771 | 5,735 | ||||||||||||
2,161 | 1,848 | Crude oil |
1,854 | 2,089 | ||||||||||||
7,836 | 7,630 | Total oil sales |
7,625 | 7,824 | ||||||||||||
Global Indicator Refining Margin ($/bbl)(c) |
||||||||||||||||
7.12 | 7.46 | NWE |
6.12 | 5.65 | ||||||||||||
24.46 | 8.59 | USGC |
7.40 | 17.34 | ||||||||||||
26.05 | 6.53 | Midwest |
3.82 | 16.89 | ||||||||||||
22.71 | 9.94 | USWC |
7.92 | 22.46 | ||||||||||||
6.01 | 9.41 | Singapore |
7.09 | 5.43 | ||||||||||||
16.66 | 8.19 | Average |
6.38 | 13.07 | ||||||||||||
Chemicals production (kte) |
||||||||||||||||
246 | 164 | UK |
425 | 502 | ||||||||||||
655 | 657 | Rest of Europe |
1,365 | 1,403 | ||||||||||||
1,047 | 1,022 | US |
2,058 | 2,123 | ||||||||||||
1,497 | 1,598 | Rest of World |
3,129 | 3,017 | ||||||||||||
3,445 | 3,441 | Total production |
6,977 | 7,045 | ||||||||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on pages 4 and 12. | |
(b) | Refining Solomon availability is defined as the ratio of units which are available for processing, regardless of whether they are actually being used, to total capacity. Where there is planned maintenance, such capacity is not regarded as being available. | |
(c) | The Global Indicator Refining Margin (GIM) is the average of regional indicator margins weighted for BPs crude refining capacity in each region. Each regional indicator margin is based on a single representative crude with product yields characteristic of the typical level of upgrading complexity. The regional indicator margins may not be representative of the actual margins achieved by BP in any period because of BPs particular refinery configurations and crude and product slate. |
10
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
976 | 1,255 | Total revenues |
2,447 | 1,868 | ||||||||||||
(171 | ) | (301 | ) | Profit (loss) before interest and tax(a) |
(494 | ) | (268 | ) | ||||||||
By region: |
||||||||||||||||
(29 | ) | (119 | ) | UK |
(238 | ) | (55 | ) | ||||||||
(8 | ) | (29 | ) | Rest of Europe |
(29 | ) | 13 | |||||||||
(127 | ) | (172 | ) | US |
(304 | ) | (259 | ) | ||||||||
(7 | ) | 19 | Rest of World |
77 | 33 | |||||||||||
(171 | ) | (301 | ) | (494 | ) | (268 | ) | |||||||||
Results include: |
||||||||||||||||
Non-operating items |
||||||||||||||||
(15 | ) | (41 | ) | UK |
(47 | ) | (15 | ) | ||||||||
| (47 | ) | Rest of Europe |
(60 | ) | 28 | ||||||||||
7 | (33 | ) | US |
(82 | ) | 13 | ||||||||||
| (2 | ) | Rest of World |
(15 | ) | | ||||||||||
(8 | ) | (123 | ) | (204 | ) | 26 | ||||||||||
(a) | Includes profit after interest and tax of equity-accounted entities. |
Second quarter | ||||||||
2008 | 2007 | |||||||
Wind net rated capacity as at period end (megawatts)(a) |
172 | 32 | ||||||
Solar cell production capacity as at period end (megawatts)(b) |
255 | 201 | ||||||
(a) | Net wind capacity is the sum of the rated capacities of the assets/turbines that have entered into commercial operation, including BPs share of equity-accounted entities. The equivalent capacities on a gross-JV basis (which includes 100% of the capacity of equity-accounted entities where BP has partial ownership) are 373MW as at the second quarter of 2008 and 32MW as at the second quarter last year. | |
(b) | Solar capacity is the theoretical cell production capacity per annum of in-house manufacturing facilities. |
11
Second quarter | First half | |||||||||||||||
2007 | 2008 | $ million | 2008 | 2007 | ||||||||||||
Exploration and Production |
||||||||||||||||
7,239 | 11,192 | Profit before interest and tax adjusted for fair value
accounting effects |
21,505 | 13,525 | ||||||||||||
(74 | ) | (373 | ) | Impact of fair value accounting effects |
(632 | ) | (43 | ) | ||||||||
7,165 | 10,819 | Profit before interest and tax |
20,873 | 13,482 | ||||||||||||
Refining and Marketing |
||||||||||||||||
3,646 | 4,591 | Profit before interest and tax adjusted for fair value
accounting effects |
7,063 | 5,280 | ||||||||||||
337 | (161 | ) | Impact of fair value accounting effects |
(60 | ) | (202 | ) | |||||||||
3,983 | 4,430 | Profit before interest and tax |
7,003 | 5,078 | ||||||||||||
12
13
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
71,872 | 108,747 | Sales and other operating revenues |
196,492 | 133,179 | ||||||||||||
910 | 1,752 | Earnings from jointly controlled entities after
interest and tax |
2,727 | 1,243 | ||||||||||||
173 | 251 | Earnings from associates after interest and tax |
476 | 336 | ||||||||||||
128 | 153 | Interest and other revenues |
431 | 361 | ||||||||||||
73,083 | 110,903 | Total revenues (Note 4) |
200,126 | 135,119 | ||||||||||||
1,309 | 79 | Gains on sale of businesses and fixed assets |
1,004 | 1,989 | ||||||||||||
74,392 | 110,982 | Total revenues and other income |
201,130 | 137,108 | ||||||||||||
49,983 | 77,317 | Purchases |
139,117 | 92,643 | ||||||||||||
6,276 | 7,408 | Production and manufacturing expenses |
14,207 | 12,028 | ||||||||||||
827 | 2,299 | Production and similar taxes (Note 5) |
3,908 | 1,574 | ||||||||||||
2,535 | 2,850 | Depreciation, depletion and amortization |
5,632 | 5,054 | ||||||||||||
455 | 23 | Impairment and losses on sale of businesses and
fixed assets |
63 | 678 | ||||||||||||
155 | 118 | Exploration expense |
411 | 311 | ||||||||||||
3,565 | 3,977 | Distribution and administration expenses |
7,873 | 7,022 | ||||||||||||
(283 | ) | 2,081 | Fair value (gain) loss on embedded derivatives |
2,771 | (438 | ) | ||||||||||
10,879 | 14,909 | Profit before interest and taxation |
27,148 | 18,236 | ||||||||||||
317 | 381 | Finance costs (Note 6) |
787 | 648 | ||||||||||||
(162 | ) | (160 | ) | Net finance income relating to pensions and other
post-retirement benefits (Note 7) |
(320 | ) | (322 | ) | ||||||||
10,724 | 14,688 | Profit before taxation |
26,681 | 17,910 | ||||||||||||
3,283 | 5,100 | Taxation |
9,510 | 5,723 | ||||||||||||
7,441 | 9,588 | Profit for the period |
17,171 | 12,187 | ||||||||||||
Attributable to: |
||||||||||||||||
7,376 | 9,465 | BP shareholders |
16,916 | 12,040 | ||||||||||||
65 | 123 | Minority interest |
255 | 147 | ||||||||||||
7,441 | 9,588 | 17,171 | 12,187 | |||||||||||||
Earnings per share cents (Note 10) |
||||||||||||||||
Profit for the period attributable to BP shareholders |
||||||||||||||||
38.37 | 50.27 | Basic |
89.74 | 62.43 | ||||||||||||
38.18 | 49.80 | Diluted |
88.92 | 62.12 |
14
30 June | 31 December | |||||||
2008 | 2007 | |||||||
$ million | ||||||||
Non-current assets |
||||||||
Property, plant and equipment |
101,787 | 97,989 | ||||||
Goodwill |
11,016 | 11,006 | ||||||
Intangible assets |
7,386 | 6,652 | ||||||
Investments in jointly controlled entities |
24,883 | 18,113 | ||||||
Investments in associates |
4,601 | 4,579 | ||||||
Other investments |
1,981 | 1,830 | ||||||
Fixed assets |
151,654 | 140,169 | ||||||
Loans |
1,057 | 999 | ||||||
Other receivables |
958 | 968 | ||||||
Derivative financial instruments |
12,077 | 3,741 | ||||||
Prepayments |
1,128 | 1,083 | ||||||
Defined benefit pension plan surplus |
9,086 | 8,914 | ||||||
175,960 | 155,874 | |||||||
Current assets |
||||||||
Loans |
173 | 165 | ||||||
Inventories |
35,182 | 26,554 | ||||||
Trade and other receivables |
48,482 | 38,020 | ||||||
Derivative financial instruments |
16,075 | 6,321 | ||||||
Prepayments |
4,153 | 3,589 | ||||||
Current tax receivable |
195 | 705 | ||||||
Cash and cash equivalents |
3,593 | 3,562 | ||||||
107,853 | 78,916 | |||||||
Assets classified as held for sale |
| 1,286 | ||||||
107,853 | 80,202 | |||||||
Total assets |
283,813 | 236,076 | ||||||
Current liabilities |
||||||||
Trade and other payables |
54,029 | 43,152 | ||||||
Derivative financial instruments |
15,593 | 6,405 | ||||||
Accruals |
7,019 | 6,640 | ||||||
Finance debt |
16,638 | 15,394 | ||||||
Current tax payable |
5,681 | 3,282 | ||||||
Provisions |
2,080 | 2,195 | ||||||
101,040 | 77,068 | |||||||
Liabilities directly associated with the assets classified as held for sale |
| 163 | ||||||
101,040 | 77,231 | |||||||
Non-current liabilities |
||||||||
Other payables |
2,821 | 1,251 | ||||||
Derivative financial instruments |
15,116 | 5,002 | ||||||
Accruals |
882 | 959 | ||||||
Finance debt |
13,551 | 15,651 | ||||||
Deferred tax liabilities |
20,935 | 19,215 | ||||||
Provisions |
13,447 | 12,900 | ||||||
Defined benefit pension plan and other
post-retirement benefit plan deficits |
9,567 | 9,215 | ||||||
76,319 | 64,193 | |||||||
Total liabilities |
177,359 | 141,424 | ||||||
Net assets |
106,454 | 94,652 | ||||||
Equity |
||||||||
BP shareholders equity |
105,356 | 93,690 | ||||||
Minority interest |
1,098 | 962 | ||||||
106,454 | 94,652 | |||||||
15
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
621 | 255 | Currency translation differences |
1,033 | 795 | ||||||||||||
(128 | ) | | Exchange gain on translation of foreign operations
transferred to gain on sale of businesses and fixed assets |
| (147 | ) | ||||||||||
6 | 322 | Available-for-sale investments marked to market |
131 | (103 | ) | |||||||||||
| | Available-for-sale investments recycled to the
income statement |
(5 | ) | | |||||||||||
13 | 49 | Cash flow hedges marked to market |
123 | 41 | ||||||||||||
(21 | ) | 1 | Cash flow hedges recycled to the income statement |
(1 | ) | (81 | ) | |||||||||
| (18 | ) | Cash flow hedges recycled to the balance sheet |
(41 | ) | (7 | ) | |||||||||
105 | 107 | Taxation |
(11 | ) | 28 | |||||||||||
596 | 716 | Net income (expense) recognized directly in equity |
1,229 | 526 | ||||||||||||
7,441 | 9,588 | Profit for the period |
17,171 | 12,187 | ||||||||||||
8,037 | 10,304 | Total recognized income and expense for the period |
18,400 | 12,713 | ||||||||||||
Attributable to: |
||||||||||||||||
7,967 | 10,182 | BP shareholders |
18,142 | 12,545 | ||||||||||||
70 | 122 | Minority interest |
258 | 168 | ||||||||||||
8,037 | 10,304 | 18,400 | 12,713 | |||||||||||||
BP | ||||||||||||
shareholders | Minority | Total | ||||||||||
equity | interest | equity | ||||||||||
$ million | ||||||||||||
At 31 December 2007 |
93,690 | 962 | 94,652 | |||||||||
Currency translation differences (net of tax) |
1,093 | 3 | 1,096 | |||||||||
Available-for-sale investments (net of tax) |
161 | | 161 | |||||||||
Cash flow hedges (net of tax) |
76 | | 76 | |||||||||
Tax on share-based payments |
(104 | ) | | (104 | ) | |||||||
Profit for the period |
16,916 | 255 | 17,171 | |||||||||
Total recognized income and expense for the period |
18,142 | 258 | 18,400 | |||||||||
Dividends |
(5,099 | ) | (122 | ) | (5,221 | ) | ||||||
Repurchase of ordinary share capital |
(1,796 | ) | | (1,796 | ) | |||||||
Share-based payments |
419 | | 419 | |||||||||
At 30 June 2008 |
105,356 | 1,098 | 106,454 | |||||||||
16
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
Operating activities |
||||||||||||||||
10,724 | 14,688 | Profit before taxation |
26,681 | 17,910 | ||||||||||||
Adjustments to reconcile profits before tax to net
cash provided by operating activities |
||||||||||||||||
60 | 44 | Exploration expenditure written off |
228 | 115 | ||||||||||||
2,535 | 2,850 | Depreciation, depletion and amortization |
5,632 | 5,054 | ||||||||||||
(854 | ) | (56 | ) | Impairment and (gain) loss on sale of businesses
and fixed assets |
(941 | ) | (1,311 | ) | ||||||||
(1,083 | ) | (2,003 | ) | Earnings from jointly controlled entities and associates |
(3,203 | ) | (1,579 | ) | ||||||||
813 | 512 | Dividends received from jointly controlled entities
and associates |
1,899 | 1,042 | ||||||||||||
(6,109 | ) | (9,317 | ) | Working capital and other movements |
(12,684 | ) | (7,167 | ) | ||||||||
6,086 | 6,718 | Net cash provided by operating activities |
17,612 | 14,064 | ||||||||||||
Investing activities |
||||||||||||||||
(4,334 | ) | (4,713 | ) | Capital expenditure |
(9,148 | ) | (7,979 | ) | ||||||||
(111 | ) | (209 | ) | Acquisitions, net of cash acquired |
(209 | ) | (1,198 | ) | ||||||||
(12 | ) | (247 | ) | Investment in jointly controlled entities |
(613 | ) | (21 | ) | ||||||||
(65 | ) | (3 | ) | Investment in associates |
(7 | ) | (109 | ) | ||||||||
836 | 59 | Proceeds from disposal of fixed assets |
335 | 1,146 | ||||||||||||
1,905 | | Proceeds from disposal of businesses, net of cash
disposed |
| 2,513 | ||||||||||||
33 | 212 | Proceeds from loan repayments |
334 | 78 | ||||||||||||
374 | | Other |
| 374 | ||||||||||||
(1,374 | ) | (4,901 | ) | Net cash (used in) provided by investing
activities |
(9,308 | ) | (5,196 | ) | ||||||||
Financing activities |
||||||||||||||||
(1,918 | ) | (928 | ) | Net repurchase of shares |
(1,817 | ) | (4,320 | ) | ||||||||
1,513 | 655 | Proceeds from long-term financing |
2,832 | 2,871 | ||||||||||||
(93 | ) | (1,654 | ) | Repayments of long-term financing |
(2,191 | ) | (1,227 | ) | ||||||||
(1,499 | ) | 1,516 | Net increase (decrease) in short-term debt |
(1,908 | ) | (2,057 | ) | |||||||||
(1,983 | ) | (2,545 | ) | Dividends paid BP shareholders |
(5,099 | ) | (3,984 | ) | ||||||||
(71 | ) | (86 | ) | Minority interest |
(122 | ) | (135 | ) | ||||||||
(4,051 | ) | (3,042 | ) | Net cash (used in) provided by financing
activities |
(8,305 | ) | (8,852 | ) | ||||||||
26 | (2 | ) | Currency translation differences relating to cash
and cash equivalents |
32 | 37 | |||||||||||
687 | (1,227 | ) | Increase (decrease) in cash and cash
equivalents |
31 | 53 | |||||||||||
1,956 | 4,820 | Cash and cash equivalents at beginning of period |
3,562 | 2,590 | ||||||||||||
2,643 | 3,593 | Cash and cash equivalents at end of period |
3,593 | 2,643 | ||||||||||||
17
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
Working capital and other movements |
||||||||||||||||
(93 | ) | (118 | ) | Interest receivable |
(215 | ) | (188 | ) | ||||||||
103 | 110 | Interest received |
209 | 188 | ||||||||||||
317 | 381 | Finance costs |
787 | 648 | ||||||||||||
(335 | ) | (396 | ) | Interest paid |
(762 | ) | (668 | ) | ||||||||
(162 | ) | (160 | ) | Net finance income relating to pensions and other
post-retirement benefits |
(320 | ) | (322 | ) | ||||||||
107 | 173 | Share-based payments |
238 | 182 | ||||||||||||
(31 | ) | 46 | Net operating charge for pensions and other
post-retirement benefits, less contributions and
benefit payments for unfunded plans |
163 | (118 | ) | ||||||||||
(257 | ) | (40 | ) | Net charge for provisions, less payments |
(205 | ) | (414 | ) | ||||||||
(683 | ) | (8,485 | ) | (Increase) decrease in inventories |
(7,942 | ) | (1,331 | ) | ||||||||
(621 | ) | (18,626 | ) | (Increase) decrease in other current and
non-current assets |
(28,470 | ) | 2,518 | |||||||||
(2,429 | ) | 21,219 | Increase (decrease) in other current and
non-current liabilities |
29,214 | (4,429 | ) | ||||||||||
(2,025 | ) | (3,421 | ) | Income taxes paid |
(5,381 | ) | (3,233 | ) | ||||||||
(6,109 | ) | (9,317 | ) | (12,684 | ) | (7,167 | ) | |||||||||
18
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
198 | 256 | UK |
481 | 420 | ||||||||||||
108 | 165 | Rest of Europe |
333 | 195 | ||||||||||||
1,542 | 1,801 | US |
3,016 | 2,609 | ||||||||||||
1,886 | 1,727 | Rest of World
(a) |
6,121 | 3,533 | ||||||||||||
3,734 | 3,949 | 9,951 | 6,757 | |||||||||||||
Refining and Marketing |
||||||||||||||||
90 | 77 | UK |
130 | 160 | ||||||||||||
266 | 379 | Rest of Europe
(b) |
595 | 1,476 | ||||||||||||
380 | 662 | US
(a) |
2,959 | 649 | ||||||||||||
118 | 126 | Rest of World |
228 | 198 | ||||||||||||
854 | 1,244 | 3,912 | 2,483 | |||||||||||||
Other businesses and corporate |
||||||||||||||||
34 | 45 | UK |
116 | 78 | ||||||||||||
3 | 12 | Rest of Europe |
25 | 12 | ||||||||||||
63 | 463 | US |
730 | 114 | ||||||||||||
8 | 89 | Rest of World |
113 | 12 | ||||||||||||
108 | 609 | 984 | 216 | |||||||||||||
4,696 | 5,802 | 14,847 | 9,456 | |||||||||||||
By geographical area |
||||||||||||||||
322 | 378 | UK |
727 | 658 | ||||||||||||
377 | 556 | Rest of Europe |
953 | 1,683 | ||||||||||||
1,985 | 2,926 | US |
6,705 | 3,372 | ||||||||||||
2,012 | 1,942 | Rest of World |
6,462 | 3,743 | ||||||||||||
4,696 | 5,802 | 14,847 | 9,456 | |||||||||||||
Included above: |
||||||||||||||||
332 | 324 | Acquisitions and asset exchanges
(a)(b) |
2,288 | 1,445 | ||||||||||||
(a) | First half 2008 includes capital expenditure of $2,848 million in Exploration and Production and an asset exchange of $1,904 million in Refining and Marketing relating to the formation of an integrated North American oil sands business. Second quarter 2008 includes $111 million in Refining and Marketing reflecting closing adjustments relating to this transaction. For further information see Note 3. | |
(b) | First half 2007 includes $1,132 million for the acquisition of Chevrons Netherlands manufacturing company. |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
1.99 | 1.97 | US dollar/sterling average rate for the period |
1.97 | 1.97 | ||||||||||||
2.00 | 1.99 | US dollar/sterling period-end rate |
1.99 | 2.00 | ||||||||||||
1.35 | 1.56 | US dollar/euro average rate for the period |
1.53 | 1.33 | ||||||||||||
1.35 | 1.58 | US dollar/euro period-end rate |
1.58 | 1.35 | ||||||||||||
19
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
1,105 | (124 | ) | UK |
799 | 2,227 | |||||||||||
183 | 350 | Rest of Europe |
626 | 910 | ||||||||||||
2,204 | 3,639 | US |
6,729 | 3,944 | ||||||||||||
3,673 | 6,954 | Rest of World |
12,719 | 6,401 | ||||||||||||
7,165 | 10,819 | 20,873 | 13,482 | |||||||||||||
Refining and Marketing |
||||||||||||||||
1,002 | 124 | UK |
193 | 906 | ||||||||||||
1,029 | 1,722 | Rest of Europe |
2,666 | 1,510 | ||||||||||||
1,633 | 1,730 | US |
2,845 | 1,929 | ||||||||||||
319 | 854 | Rest of World |
1,299 | 733 | ||||||||||||
3,983 | 4,430 | 7,003 | 5,078 | |||||||||||||
Other businesses and corporate |
||||||||||||||||
(29 | ) | (119 | ) | UK |
(238 | ) | (55 | ) | ||||||||
(8 | ) | (29 | ) | Rest of Europe |
(29 | ) | 13 | |||||||||
(127 | ) | (172 | ) | US |
(304 | ) | (259 | ) | ||||||||
(7 | ) | 19 | Rest of World |
77 | 33 | |||||||||||
(171 | ) | (301 | ) | (494 | ) | (268 | ) | |||||||||
10,977 | 14,948 | 27,382 | 18,292 | |||||||||||||
(98 | ) | (39 | ) | Consolidation adjustment |
(234 | ) | (56 | ) | ||||||||
10,879 | 14,909 | Total for period |
27,148 | 18,236 | ||||||||||||
By geographical area |
||||||||||||||||
2,080 | (120 | ) | UK |
753 | 3,078 | |||||||||||
1,213 | 2,065 | Rest of Europe |
3,228 | 2,458 | ||||||||||||
3,622 | 5,144 | US |
9,070 | 5,554 | ||||||||||||
3,964 | 7,820 | Rest of World |
14,097 | 7,146 | ||||||||||||
10,879 | 14,909 | Total for period |
27,148 | 18,236 | ||||||||||||
20
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
102 | 111 | Impairment and gain (loss) on sale of businesses
and fixed assets |
132 | 707 | ||||||||||||
| (5 | ) | Environmental and other provisions |
(5 | ) | | ||||||||||
| | Restructuring, integration and rationalization costs |
(44 | ) | | |||||||||||
276 | (2,082 | ) | Fair value gain (loss) on embedded derivatives |
(2,766 | ) | 428 | ||||||||||
| | Other |
331 | | ||||||||||||
378 | (1,976 | ) | (2,352 | ) | 1,135 | |||||||||||
Refining and Marketing |
||||||||||||||||
767 | (13 | ) | Impairment and gain (loss) on sale of businesses
and fixed assets |
801 | 588 | |||||||||||
| | Environmental and other provisions |
| | ||||||||||||
| (86 | ) | Restructuring, integration and rationalization costs |
(291 | ) | | ||||||||||
| | Fair value gain (loss) on embedded derivatives |
| | ||||||||||||
| | Other |
| (50 | ) | |||||||||||
767 | (99 | ) | 510 | 538 | ||||||||||||
Other businesses and corporate |
||||||||||||||||
(15 | ) | (42 | ) | Impairment and gain (loss) on sale of businesses
and fixed assets |
8 | 16 | ||||||||||
| | Environmental and other provisions |
| | ||||||||||||
| (75 | ) | Restructuring, integration and rationalization costs |
(133 | ) | | ||||||||||
7 | 1 | Fair value gain (loss) on embedded derivatives |
(5 | ) | 10 | |||||||||||
| (7 | ) | Other |
(74 | ) | | ||||||||||
(8 | ) | (123 | ) | (204 | ) | 26 | ||||||||||
1,137 | (2,198 | ) | Total before taxation |
(2,046 | ) | 1,699 | ||||||||||
(347 | ) | 770 | Taxation credit (charge)
(a) |
714 | (539 | ) | ||||||||||
790 | (1,428 | ) | Total after taxation for period |
(1,332 | ) | 1,160 | ||||||||||
(a) | Tax on non-operating items is calculated using the quarters effective tax rate on group profit. |
21
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Average realizations
(a) |
||||||||||||||||
Liquids ($/bbl)
(b) |
||||||||||||||||
63.82 | 128.56 | UK |
111.49 | 59.47 | ||||||||||||
59.42 | 101.88 | US |
95.23 | 55.57 | ||||||||||||
64.76 | 111.23 | Rest of World |
101.58 | 59.36 | ||||||||||||
62.58 | 109.95 | BP Average |
100.66 | 57.96 | ||||||||||||
Natural gas ($/mcf) |
||||||||||||||||
4.84 | 8.39 | UK |
8.21 | 6.19 | ||||||||||||
5.94 | 8.76 | US |
7.74 | 5.85 | ||||||||||||
3.56 | 5.26 | Rest of World |
5.11 | 3.74 | ||||||||||||
4.45 | 6.63 | BP Average |
6.25 | 4.66 | ||||||||||||
Average oil marker prices ($/bbl) |
||||||||||||||||
68.76 | 121.18 | Brent |
109.05 | 63.22 | ||||||||||||
64.89 | 123.81 | West Texas Intermediate |
111.14 | 61.53 | ||||||||||||
65.77 | 123.61 | Alaska North Slope US West Coast |
110.40 | 60.86 | ||||||||||||
62.16 | 116.82 | Mars |
104.17 | 57.76 | ||||||||||||
65.03 | 117.47 | Urals (NWE cif) |
105.50 | 59.65 | ||||||||||||
39.56 | 63.15 | Russian domestic oil |
55.01 | 33.48 | ||||||||||||
Average natural gas marker prices |
||||||||||||||||
7.55 | 10.94 | Henry Hub gas price ($/mmbtu)
(c) |
9.49 | 7.16 | ||||||||||||
20.24 | 60.72 | UK Gas National Balancing Point (p/therm) |
56.86 | 21.31 | ||||||||||||
(a) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Henry Hub First of Month Index. |
22
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Liquids production for subsidiaries
(a)(c) (mb/d)
(net of royalties) |
||||||||||||||||
218 | 186 | UK |
188 | 227 | ||||||||||||
43 | 40 | Rest of Europe |
42 | 52 | ||||||||||||
532 | 534 | US |
544 | 529 | ||||||||||||
527 | 500 | Rest of World |
525 | 535 | ||||||||||||
1,320 | 1,260 | 1,299 | 1,343 | |||||||||||||
Natural gas production for
subsidiaries(c) (mmcf/d)
(net of royalties) |
||||||||||||||||
731 | 723 | UK |
847 | 818 | ||||||||||||
22 | 21 | Rest of Europe |
23 | 32 | ||||||||||||
2,165 | 2,140 | US |
2,144 | 2,164 | ||||||||||||
4,027 | 4,310 | Rest of World |
4,315 | 4,210 | ||||||||||||
6,945 | 7,194 | 7,329 | 7,224 | |||||||||||||
Total production for subsidiaries
(b) (c) (mboe/d)
(net of royalties) |
||||||||||||||||
344 | 311 | UK |
335 | 368 | ||||||||||||
47 | 43 | Rest of Europe |
46 | 57 | ||||||||||||
905 | 903 | US |
914 | 902 | ||||||||||||
1,221 | 1,243 | Rest of World |
1,267 | 1,260 | ||||||||||||
2,517 | 2,500 | 2,562 | 2,588 | |||||||||||||
Equity-accounted entitites (BP share) |
||||||||||||||||
1,287 | 1,330 | Total production
(b) (mboe/d)
(net of royalties) |
1,309 | 1,269 | ||||||||||||
(a) | Crude oil and natural gas liquids. | |
(b) | Expressed in thousand barrels of oil equivalent per day (mboe/d). Natural gas is converted to oil equivalent at 5.8 billion cubic feet: 1 million barrels. | |
(c) | Because of rounding, some totals may not agree exactly with the sum of their component parts. |
23
1. | Basis of preparation |
2. | Resegmentation and other changes to comparatives | |
(a) | Resegmentation |
| The Gas, Power and Renewables segment ceased to report separately. | ||
| The natural gas liquids (NGLs), liquefied natural gas and gas and power marketing and trading businesses were transferred from the Gas, Power and Renewables segment to the Exploration and Production segment. | ||
| The Alternative Energy business was transferred from the Gas, Power and Renewables segment to Other businesses and corporate. | ||
| The Emerging Consumers Marketing Unit was transferred from Refining and Marketing to Alternative Energy. | ||
| The Biofuels business was transferred from Refining and Marketing to Alternative Energy. | ||
| The Shipping business was transferred from Refining and Marketing to Other businesses and corporate. |
24
2. | Resegmentation and other changes to comparatives (continued) |
Resegmented | As reported | |||||||||||||||
First | Second | First | Second | |||||||||||||
half | quarter | half | quarter | |||||||||||||
2007 | 2007 | 2007 | 2007 | |||||||||||||
$ million |
||||||||||||||||
Total revenues |
||||||||||||||||
Exploration and Production |
18,170 | 9,028 | 8,910 | 4,483 | ||||||||||||
Refining and Marketing |
115,735 | 63,438 | 116,013 | 63,570 | ||||||||||||
Gas, Power and Renewables |
| | 9,746 | 4,824 | ||||||||||||
Other businesses and corporate |
1,214 | 617 | 450 | 206 | ||||||||||||
Total third party revenues |
135,119 | 73,083 | 135,119 | 73,083 | ||||||||||||
Profit before interest and tax |
||||||||||||||||
Exploration and Production |
13,482 | 7,165 | 12,948 | 6,894 | ||||||||||||
Refining and Marketing |
5,078 | 3,983 | 5,110 | 3,981 | ||||||||||||
Gas, Power and Renewables |
| | 441 | 235 | ||||||||||||
Other businesses and corporate |
(268 | ) | (171 | ) | (277 | ) | (162 | ) | ||||||||
18,292 | 10,977 | 18,222 | 10,948 | |||||||||||||
Consolidation adjustment |
(56 | ) | (98 | ) | 14 | (69 | ) | |||||||||
Profit before interest and tax |
18,236 | 10,879 | 18,236 | 10,879 | ||||||||||||
(b) | Revised income statement presentation |
First | Second | |||||||
half | quarter | |||||||
2007 | 2007 | |||||||
As reported |
||||||||
$ million |
||||||||
Profit before interest and taxation |
18,236 | 10,879 | ||||||
Finance costs |
515 | 251 | ||||||
Other finance income |
(189 | ) | (96 | ) | ||||
Profit before taxation |
17,910 | 10,724 | ||||||
As amended |
||||||||
$ million |
||||||||
Profit before interest and taxation |
18,236 | 10,879 | ||||||
Finance costs |
648 | 317 | ||||||
Net finance income relating to pensions and other post-retirement
benefits |
(322 | ) | (162 | ) | ||||
Profit before taxation |
17,910 | 10,724 | ||||||
25
2. | Resegmentation and other changes to comparatives (continued) | |
(c) | Revised definition of net debt |
First half | ||||
and | ||||
second | ||||
quarter | ||||
2007 | ||||
As reported |
||||
$ million |
||||
Net debt |
21,111 | |||
Equity |
89,423 | |||
Ratio of net debt to net debt plus equity |
19 | % | ||
As amended |
||||
$ million |
||||
Net debt |
20,732 | |||
Equity |
89,423 | |||
Ratio of net debt to net debt plus equity |
19 | % | ||
26
3. | Significant transaction in the first half |
$ million | ||||
Income statement |
||||
Gains on sale of businesses and fixed assets |
806 | |||
Profit before taxation |
806 | |||
Taxation |
345 | |||
Profit for the period |
461 | |||
Balance sheet |
||||
Non-current assets investments in jointly controlled entities |
4,752 | |||
Current liabilities trade and other payables |
266 | |||
Non-current liabilities |
||||
Other payables |
2,024 | |||
Deferred tax liabilities |
653 | |||
2,677 | ||||
Total liabilities |
2,943 | |||
Net assets |
1,809 | |||
Cash flow statement |
||||
Investment in jointly controlled entities |
(250 | ) | ||
Capital expenditure and acquisitions |
||||
Exploration and Production |
2,848 | |||
Refining and Marketing |
1,904 | |||
4,752 | ||||
Including acquisitions and asset exchanges: |
1,904 | |||
27
4. | Total revenues |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
By business |
||||||||||||||||
17,002 | 26,294 | Exploration and Production |
50,359 | 33,349 | ||||||||||||
63,960 | 98,206 | Refining and Marketing |
175,069 | 117,124 | ||||||||||||
976 | 1,255 | Other businesses and corporate |
2,447 | 1,868 | ||||||||||||
81,938 | 125,755 | 227,875 | 152,341 | |||||||||||||
Less: sales between businesses |
||||||||||||||||
7,974 | 13,485 | Exploration and Production |
25,704 | 15,179 | ||||||||||||
522 | 960 | Refining and Marketing |
1,229 | 1,389 | ||||||||||||
359 | 407 | Other businesses and corporate |
816 | 654 | ||||||||||||
8,855 | 14,852 | 27,749 | 17,222 | |||||||||||||
Third party revenues |
||||||||||||||||
9,028 | 12,809 | Exploration and Production |
24,655 | 18,170 | ||||||||||||
63,438 | 97,246 | Refining and Marketing |
173,840 | 115,735 | ||||||||||||
617 | 848 | Other businesses and corporate |
1,631 | 1,214 | ||||||||||||
73,083 | 110,903 | Total third party revenues |
200,126 | 135,119 | ||||||||||||
By geographical area |
||||||||||||||||
27,630 | 48,202 | UK |
85,099 | 51,730 | ||||||||||||
19,219 | 27,806 | Rest of Europe |
51,463 | 35,875 | ||||||||||||
26,923 | 39,157 | US |
70,888 | 50,073 | ||||||||||||
19,314 | 33,263 | Rest of World |
60,120 | 36,658 | ||||||||||||
93,086 | 148,428 | 267,570 | 174,336 | |||||||||||||
20,003 | 37,525 | Less: sales between areas |
67,444 | 39,217 | ||||||||||||
73,083 | 110,903 | 200,126 | 135,119 | |||||||||||||
5. | Production and similar taxes |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
| 68 | UK |
225 | 67 | ||||||||||||
827 | 2,231 | Overseas |
3,683 | 1,507 | ||||||||||||
827 | 2,299 | 3,908 | 1,574 | |||||||||||||
6. | Finance costs |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
345 | 316 | Interest payable |
698 | 692 | ||||||||||||
(94 | ) | (44 | ) | Capitalized |
(89 | ) | (177 | ) | ||||||||
66 | 74 | Unwinding of discount on provisions |
143 | 133 | ||||||||||||
| 35 | Unwinding of discount on other payables |
35 | | ||||||||||||
317 | 381 | 787 | 648 | |||||||||||||
28
7. | Net finance income relating to pensions and other post-retirement benefits |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
546 | 612 | Interest on pension and other post-retirement benefit plan liabilities |
1,224 | 1,084 | ||||||||||||
(708 | ) | (772 | ) |
Expected return on pension and other
post-retirement benefit plan assets |
(1,544 | ) | (1,406 | ) | ||||||||
(162 | ) | (160 | ) | (320 | ) | (322 | ) | |||||||||
8. | Analysis of changes in net debt |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
Opening balance |
||||||||||||||||
23,728 | 29,871 | Finance debt |
31,045 | 24,010 | ||||||||||||
1,956 | 4,820 | Less: Cash and cash equivalents |
3,562 | 2,590 | ||||||||||||
328 | 1,234 | Less: FV asset (liability) of hedges
related to finance debt |
666 | 298 | ||||||||||||
21,444 | 23,817 | Opening net debt |
26,817 | 21,122 | ||||||||||||
Closing balance |
||||||||||||||||
23,754 | 30,189 | Finance debt |
30,189 | 23,754 | ||||||||||||
2,643 | 3,593 | Less: Cash and cash equivalents |
3,593 | 2,643 | ||||||||||||
379 | 900 | Less: FV asset (liability) of hedges
related to finance debt |
900 | 379 | ||||||||||||
20,732 | 25,696 | Closing net debt |
25,696 | 20,732 | ||||||||||||
712 | (1,879 | ) | Decrease (increase) in net debt |
1,121 | 390 | |||||||||||
661 | (1,225 | ) | Movement in cash and cash equivalents
(excluding exchange adjustments) |
(1 | ) | 16 | ||||||||||
79 | (517 | ) | Net cash outflow (inflow) from financing
(excluding share capital) |
1,267 | 413 | |||||||||||
(13 | ) | (114 | ) | Other movements |
(121 | ) | (24 | ) | ||||||||
727 | (1,856 | ) | Movement in net debt before exchange effects |
1,145 | 405 | |||||||||||
(15 | ) | (23 | ) | Exchange adjustments |
(24 | ) | (15 | ) | ||||||||
712 | (1,879 | ) | Decrease (increase) in net debt |
1,121 | 390 | |||||||||||
Net debt has been redefined, for further information see Note 2. Amounts for comparative periods are presented on a consistent basis. |
29
9. | TNK-BP operational and financial information |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
Production (Net of royalties) (BP share) |
||||||||||||||||
837 | 825 | Crude oil (mb/d) |
821 | 835 | ||||||||||||
441 | 546 | Natural gas (mmcf/d) |
529 | 503 | ||||||||||||
913 | 919 | Total hydrocarbons (mboe/d)(a) |
913 | 922 | ||||||||||||
$ million | $ million | |||||||||||||||
Income statement (BP share) |
||||||||||||||||
1,016 | 2,026 | Profit before interest and tax |
3,235 | 1,372 | ||||||||||||
(64 | ) | (56 | ) | Finance costs |
(132 | ) | (126 | ) | ||||||||
(188 | ) | (524 | ) | Taxation |
(855 | ) | (291 | ) | ||||||||
(78 | ) | (95 | ) | Minority interest |
(153 | ) | (107 | ) | ||||||||
686 | 1,351 | Net Income |
2,095 | 848 | ||||||||||||
Cash Flow |
||||||||||||||||
500 | | Dividends received |
1,200 | 500 | ||||||||||||
30 June | 31 December | |||||||
Balance Sheet | 2008 | 2007 | ||||||
Investments in jointly controlled entities |
9,712 | 8,817 | ||||||
(a) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels |
30
10. | Earnings per share | |
Basic earnings per ordinary share amounts are calculated by dividing the profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. The average number of shares outstanding excludes treasury shares and the shares held by the Employee Share Ownership Plans. | ||
For the diluted earnings per share calculation the weighted average number of shares outstanding during the period is adjusted for number of shares that would be issued on conversion of outstanding share options into ordinary shares using the treasury stock method. |
Second quarter | First half | |||||||||||||||
2007 | 2008 | 2008 | 2007 | |||||||||||||
$ million | $ million | |||||||||||||||
7,376 | 9,465 | Profit for the period attributable to
BP shareholders |
16,916 | 12,040 | ||||||||||||
1 | 1 | Less: dividend requirements on
preference shares |
1 | 1 | ||||||||||||
7,375 | 9,464 | Profit attributable to BP
ordinary shareholders |
16,915 | 12,039 | ||||||||||||
shares thousands | shares thousands | |||||||||||||||
19,186,461 | 18,823,515 | Basic weighted average number of ordinary
shares |
18,849,504 | 19,284,938 | ||||||||||||
80,405 | 191,495 | Potential dilutive effect of ordinary shares
issuable under employee share schemes |
172,496 | 94,366 | ||||||||||||
19,266,866 | 19,015,010 | 19,022,000 | 19,379,304 | |||||||||||||
11. | Condensed consolidating information | |
BP p.l.c. fully and unconditionally guarantees the payment obligations of its 100%-owned subsidiary BP Exploration (Alaska) Inc. under the BP Prudhoe Bay Royalty Trust. The following financial information for BP p.l.c., and BP Exploration (Alaska) Inc. and all other subsidiaries on a condensed consolidating basis is intended to provide investors with meaningful and comparable financial information about BP p.l.c. and its subsidiary issuers of registered securities and is provided pursuant to Rule 3-10 of Regulation S-X in lieu of the separate financial statements of each subsidiary issuer of public debt securities. Investments include the investments in subsidiaries recorded under the equity method for the purposes of the condensed consolidating financial information. Equity income of subsidiaries is the groups share of income related to such investments. The eliminations and reclassifications column includes the necessary amounts to eliminate the intercompany balances and transactions between BP p.l.c., BP Exploration (Alaska) Inc. and other subsidiaries. | ||
BP p.l.c. also fully and unconditionally guarantees securities issued by BP Canada Finance Company, BP Capital Markets p.l.c. and BP Capital Markets America Inc. These companies are 100%-owned finance subsidiaries of BP p.l.c. |
31
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
BP | Eliminations | |||||||||||||||||||
Exploration | Other | and | BP | |||||||||||||||||
Income statement | (Alaska) Inc. | BP p.l.c. | subsidiaries | reclassifications | group | |||||||||||||||
$ million | ||||||||||||||||||||
First half 2008 |
||||||||||||||||||||
Sales and other operating revenues |
4,103 | | 196,492 | (4,103 | ) | 196,492 | ||||||||||||||
Earnings from jointly controlled
entities after interest and tax |
| | 2,727 | | 2,727 | |||||||||||||||
Earnings from associates after
interest and tax |
| | 476 | | 476 | |||||||||||||||
Equity-accounted income of
subsidiaries after interest
and tax |
421 | 17,018 | | (17,439 | ) | | ||||||||||||||
Interest and other revenues |
271 | 52 | 260 | (152 | ) | 431 | ||||||||||||||
Total revenues |
4,795 | 17,070 | 199,955 | (21,694 | ) | 200,126 | ||||||||||||||
Gains on sale of businesses and
fixed assets |
| | 1,004 | | 1,004 | |||||||||||||||
Total revenues and other income |
4,795 | 17,070 | 200,959 | (21,694 | ) | 201,130 | ||||||||||||||
Purchases |
576 | | 142,644 | (4,103 | ) | 139,117 | ||||||||||||||
Production and manufacturing
expenses |
501 | | 13,706 | | 14,207 | |||||||||||||||
Production and similar taxes |
1,308 | | 2,600 | | 3,908 | |||||||||||||||
Depreciation, depletion
amortization |
176 | | 5,456 | | 5,632 | |||||||||||||||
Impairment and losses on sale
of businesses and fixed assets |
| | 63 | | 63 | |||||||||||||||
Exploration expense |
| | 411 | | 411 | |||||||||||||||
Distribution and administration
expenses |
12 | 500 | 7,387 | (26 | ) | 7,873 | ||||||||||||||
Fair value (gain) loss on
embedded derivatives |
| | 2,771 | | 2,771 | |||||||||||||||
Profit before interest and
taxation |
2,222 | 16,570 | 25,921 | (17,565 | ) | 27,148 | ||||||||||||||
Finance costs |
| 100 | 813 | (126 | ) | 787 | ||||||||||||||
Net finance income relating to
pensions and other post-retirement
benefits |
76 | (442 | ) | 46 | | (320 | ) | |||||||||||||
Profit before taxation |
2,146 | 16,912 | 25,062 | (17,439 | ) | 26,681 | ||||||||||||||
Taxation |
665 | (4 | ) | 8,849 | | 9,510 | ||||||||||||||
Profit for the period |
1,481 | 16,916 | 16,213 | (17,439 | ) | 17,171 | ||||||||||||||
Attributable to: |
||||||||||||||||||||
BP shareholders |
1,481 | 16,916 | 15,958 | (17,439 | ) | 16,916 | ||||||||||||||
Minority interest |
| | 255 | | 255 | |||||||||||||||
Profit for the period |
1,481 | 16,916 | 16,213 | (17,439 | ) | 17,171 | ||||||||||||||
32
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
BP | Eliminations | |||||||||||||||||||
Exploration | Other | and | BP | |||||||||||||||||
Income statement | (Alaska) Inc. | BP p.l.c. | subsidiaries | reclassifications | group | |||||||||||||||
$ million | ||||||||||||||||||||
First half 2007 |
||||||||||||||||||||
Sales and other operating
revenues |
2,114 | | 133,179 | (2,114 | ) | 133,179 | ||||||||||||||
Earnings from jointly controlled
entities after interest and tax |
| | 1,243 | | 1,243 | |||||||||||||||
Earnings from associates after
interest and tax |
| | 336 | | 336 | |||||||||||||||
Equity-accounted income of
subsidiaries after interest
and tax |
356 | 12,288 | | (12,644 | ) | | ||||||||||||||
Interest and other revenues |
388 | 258 | 407 | (692 | ) | 361 | ||||||||||||||
Total revenues |
2,858 | 12,546 | 135,165 | (15,450 | ) | 135,119 | ||||||||||||||
Gains on sale of businesses and
fixed assets |
1 | | 1,988 | | 1,989 | |||||||||||||||
Total revenues and other
income |
2,859 | 12,546 | 137,153 | (15,450 | ) | 137,108 | ||||||||||||||
Purchases |
300 | | 94,457 | (2,114 | ) | 92,643 | ||||||||||||||
Production and manufacturing
expenses |
450 | | 11,578 | | 12,028 | |||||||||||||||
Production and similar taxes |
269 | | 1,305 | | 1,574 | |||||||||||||||
Depreciation, depletion and
amortization |
185 | | 4,869 | | 5,054 | |||||||||||||||
Impairment and losses on sale of
businesses and fixed assets |
| | 678 | | 678 | |||||||||||||||
Exploration expense |
| | 311 | | 311 | |||||||||||||||
Distribution and administration
expenses |
10 | 279 | 6,756 | (23 | ) | 7,022 | ||||||||||||||
Fair value (gain) loss on
embedded derivatives |
| | (438 | ) | | (438 | ) | |||||||||||||
Profit before interest and
taxation |
1,645 | 12,267 | 17,637 | (13,313 | ) | 18,236 | ||||||||||||||
Finance costs |
| 434 | 883 | (669 | ) | 648 | ||||||||||||||
Net finance income relating to
pensions and other
post-retirement benefits |
7 | (404 | ) | 75 | | (322 | ) | |||||||||||||
Profit before taxation |
1,638 | 12,237 | 16,679 | (12,644 | ) | 17,910 | ||||||||||||||
Taxation |
501 | 197 | 5,025 | | 5,723 | |||||||||||||||
Profit for the period |
1,137 | 12,040 | 11,654 | (12,644 | ) | 12,187 | ||||||||||||||
Attributable to: |
||||||||||||||||||||
BP shareholders |
1,137 | 12,040 | 11,507 | (12,644 | ) | 12,040 | ||||||||||||||
Minority interest |
| | 147 | | 147 | |||||||||||||||
Profit for the period |
1,137 | 12,040 | 11,654 | (12,644 | ) | 12,187 | ||||||||||||||
33
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
BP | Eliminations | |||||||||||||||||||
Exploration | Other | and | BP | |||||||||||||||||
Balance sheet | (Alaska) Inc | BP p.l.c. | subsidiaries | reclassifications | group | |||||||||||||||
$ million | ||||||||||||||||||||
At 30
June 2008 Non-current assets |
||||||||||||||||||||
Property, plant and equipment |
6,594 | | 95,193 | | 101,787 | |||||||||||||||
Goodwill |
| | 11,016 | | 11,016 | |||||||||||||||
Intangible assets |
241 | | 7,145 | | 7,386 | |||||||||||||||
Investments in jointly controlled
entities |
| | 24,883 | | 24,883 | |||||||||||||||
Investments in associates |
| 2 | 4,599 | | 4,601 | |||||||||||||||
Other investments |
| | 1,981 | | 1,981 | |||||||||||||||
Subsidiaries equity-accounted
basis |
3,538 | 127,665 | | (131,203 | ) | | ||||||||||||||
Fixed assets |
10,373 | 127,667 | 144,817 | (131,203 | ) | 151,654 | ||||||||||||||
Loans |
4,482 | 1,190 | 1,263 | (5,878 | ) | 1,057 | ||||||||||||||
Other receivables |
| | 958 | | 958 | |||||||||||||||
Derivative financial instruments |
| | 12,077 | | 12,077 | |||||||||||||||
Prepayments |
| | 1,128 | | 1,128 | |||||||||||||||
Defined benefit pension plan
surplus |
| 7,464 | 1,622 | | 9,086 | |||||||||||||||
14,855 | 136,321 | 161,865 | (137,081 | ) | 175,960 | |||||||||||||||
Current assets |
||||||||||||||||||||
Loans |
| | 173 | | 173 | |||||||||||||||
Inventories |
121 | | 35,061 | | 35,182 | |||||||||||||||
Trade and other receivables |
14,320 | 145 | 54,586 | (20,569 | ) | 48,482 | ||||||||||||||
Derivative financial instruments |
| | 16,075 | | 16,075 | |||||||||||||||
Prepayments |
91 | | 4,062 | | 4,153 | |||||||||||||||
Current tax receivable |
| | 195 | | 195 | |||||||||||||||
Cash and cash equivalents |
(10 | ) | 24 | 3,579 | | 3,593 | ||||||||||||||
14,522 | 169 | 113,731 | (20,569 | ) | 107,853 | |||||||||||||||
Total assets |
29,377 | 136,490 | 275,596 | (157,650 | ) | 283,813 | ||||||||||||||
Current liabilities |
||||||||||||||||||||
Trade and other payables |
5,096 | 2,784 | 66,718 | (20,569 | ) | 54,029 | ||||||||||||||
Derivative financial instruments |
| | 15,593 | | 15,593 | |||||||||||||||
Accruals |
| 19 | 7,000 | | 7,019 | |||||||||||||||
Finance debt |
55 | | 16,583 | | 16,638 | |||||||||||||||
Current tax payable |
401 | | 5,280 | | 5,681 | |||||||||||||||
Provisions |
| | 2,080 | | 2,080 | |||||||||||||||
5,552 | 2,803 | 113,254 | (20,569 | ) | 101,040 | |||||||||||||||
Non-current liabilities |
||||||||||||||||||||
Other payables |
237 | 23 | 8,439 | (5,878 | ) | 2,821 | ||||||||||||||
Derivative financial instruments |
| | 15,116 | | 15,116 | |||||||||||||||
Accruals |
| 85 | 797 | | 882 | |||||||||||||||
Finance debt |
| | 13,551 | | 13,551 | |||||||||||||||
Deferred tax liabilities |
1,788 | 1,975 | 17,172 | | 20,935 | |||||||||||||||
Provisions |
915 | | 12,532 | | 13,447 | |||||||||||||||
Defined benefit pension plan and
other post-retirement benefit
plan deficits |
| | 9,567 | | 9,567 | |||||||||||||||
2,940 | 2,083 | 77,174 | (5,878 | ) | 76,319 | |||||||||||||||
Total liabilities |
8,492 | 4,886 | 190,428 | (26,447 | ) | 177,359 | ||||||||||||||
Net assets |
20,885 | 131,604 | 85,168 | (131,203 | ) | 106,454 | ||||||||||||||
Equity |
||||||||||||||||||||
BP shareholders equity |
20,885 | 131,604 | 84,070 | (131,203 | ) | 105,356 | ||||||||||||||
Minority interest |
| | 1,098 | | 1,098 | |||||||||||||||
Total equity |
20,885 | 131,604 | 85,168 | (131,203 | ) | 106,454 | ||||||||||||||
34
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
BP | Eliminations | |||||||||||||||||||
Exploration | Other | and | BP | |||||||||||||||||
Balance sheet | (Alaska) Inc | BP p.l.c. | subsidiaries | reclassification | group | |||||||||||||||
$ million | ||||||||||||||||||||
At 31
December 2007 Non-current assets |
||||||||||||||||||||
Property, plant and equipment |
6,310 | | 91,679 | | 97,989 | |||||||||||||||
Goodwill |
| | 11,006 | | 11,006 | |||||||||||||||
Intangible assets |
349 | | 6,303 | | 6,652 | |||||||||||||||
Investments in jointly controlled entities |
| | 18,113 | | 18,113 | |||||||||||||||
Investments in associates |
| 2 | 4,577 | | 4,579 | |||||||||||||||
Other investments |
| | 1,830 | | 1,830 | |||||||||||||||
Subsidiaries equity-accounted basis |
3,117 | 115,476 | | (118,593 | ) | | ||||||||||||||
Fixed assets |
9,776 | 115,478 | 133,508 | (118,593 | ) | 140,169 | ||||||||||||||
Loans |
2,151 | 1,192 | 1,541 | (3,885 | ) | 999 | ||||||||||||||
Other receivables |
| | 968 | | 968 | |||||||||||||||
Derivative financial instruments |
| | 3,741 | | 3,741 | |||||||||||||||
Prepayments |
| | 1,083 | | 1,083 | |||||||||||||||
Defined benefit pension plan surplus |
| 7,265 | 1,649 | | 8,914 | |||||||||||||||
11,927 | 123,935 | 142,490 | (122,478 | ) | 155,874 | |||||||||||||||
Current assets |
||||||||||||||||||||
Loans |
| | 165 | | 165 | |||||||||||||||
Inventories |
202 | | 26,352 | | 26,554 | |||||||||||||||
Trade and other receivables |
15,986 | 840 | 44,422 | (23,228 | ) | 38,020 | ||||||||||||||
Derivative financial instruments |
| | 6,321 | | 6,321 | |||||||||||||||
Prepayments |
24 | | 3,565 | | 3,589 | |||||||||||||||
Current tax receivable |
| | 705 | | 705 | |||||||||||||||
Cash and cash equivalents |
(10 | ) | 244 | 3,328 | | 3,562 | ||||||||||||||
16,202 | 1,084 | 84,858 | (23,228 | ) | 78,916 | |||||||||||||||
Assets classified as held for sale |
| | 1,286 | | 1,286 | |||||||||||||||
16,202 | 1,084 | 86,144 | (23,228 | ) | 80,202 | |||||||||||||||
Total assets |
28,129 | 125,019 | 228,634 | (145,706 | ) | 236,076 | ||||||||||||||
Current liabilities |
||||||||||||||||||||
Trade and other payables(a) |
4,969 | 3,115 | 58,296 | (23,228 | ) | 43,152 | ||||||||||||||
Derivative financial instruments |
| | 6,405 | | 6,405 | |||||||||||||||
Accruals |
| 10 | 6,630 | | 6,640 | |||||||||||||||
Finance debt |
55 | | 15,339 | | 15,394 | |||||||||||||||
Current tax payable |
306 | | 2,976 | | 3,282 | |||||||||||||||
Provisions |
| | 2,195 | | 2,195 | |||||||||||||||
5,330 | 3,125 | 91,841 | (23,228 | ) | 77,068 | |||||||||||||||
Liabilities directly associated with
assets classified as held for sale |
| | 163 | | 163 | |||||||||||||||
5,330 | 3,125 | 92,004 | (23,228 | ) | 77,231 | |||||||||||||||
Non-current liabilities |
||||||||||||||||||||
Other payables |
559 | 27 | 4,550 | (3,885 | ) | 1,251 | ||||||||||||||
Derivative financial instruments |
| | 5,002 | | 5,002 | |||||||||||||||
Accruals |
| 44 | 915 | | 959 | |||||||||||||||
Finance debt |
| | 15,651 | | 15,651 | |||||||||||||||
Deferred tax liabilities |
1,765 | 1,885 | 15,565 | | 19,215 | |||||||||||||||
Provisions |
946 | | 11,954 | | 12,900 | |||||||||||||||
Defined benefit pension plan and other
retirement benefit plan deficits |
| | 9,215 | | 9,215 | |||||||||||||||
3,270 | 1,956 | 62,852 | (3,885 | ) | 64,193 | |||||||||||||||
Total liabilities |
8,600 | 5,081 | 154,856 | (27,113 | ) | 141,424 | ||||||||||||||
Net assets |
19,529 | 119,938 | 73,778 | (118,593 | ) | 94,652 | ||||||||||||||
Equity |
||||||||||||||||||||
BP shareholders equity |
19,529 | 119,938 | 72,816 | (118,593 | ) | 93,690 | ||||||||||||||
Minority interest |
| | 962 | | 962 | |||||||||||||||
Total equity |
19,529 | 119,938 | 73,778 | (118,593 | ) | 94,652 | ||||||||||||||
35
11. | Condensed consolidating information (continued) |
(a) | Within Current liabilities Trade and other payables, the amount of other payables for BP Exploration (Alaska) Inc. has been reduced by $264 million from the amount previously reported and the amount of other payables for other subsidiaries has been increased by $264 million from the amount previously reported. As a result of this immaterial change, the net assets and BP shareholders equity of BP Exploration (Alaska) Inc. have increased by $264 million and the net assets and BP shareholders equity of other subsidiaries have decreased by $264 million. This change has been made to reflect the allocation of tax charges and liabilities between BP Exploration (Alaska) Inc. and other Alaskan subsidiaries in the BP group. There is no impact on the consolidated BP group profit for the period or the BP group total equity. |
36
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
BP | Eliminations | |||||||||||||||||||
Cash flow statement | Exploration | Other | and | BP | ||||||||||||||||
(Alaska) Inc | BP p.l.c. | subsidiaries | reclassification | group | ||||||||||||||||
$ million | ||||||||||||||||||||
Six months ended 30 June
2008 |
||||||||||||||||||||
Net cash provided by operating
activities |
5,806 | 6,663 | 11,442 | (6,299 | ) | 17,612 | ||||||||||||||
Net cash used in investing
activities |
(307 | ) | | (9,001 | ) | | (9,308 | ) | ||||||||||||
Net cash used in financing
activities |
(5,499 | ) | (6,883 | ) | (2,222 | ) | 6,299 | (8,305 | ) | |||||||||||
Currency translation
differences relating to cash
and cash equivalents |
| | 32 | | 32 | |||||||||||||||
(Decrease) increase in cash
and cash equivalents |
| (220 | ) | 251 | | 31 | ||||||||||||||
Cash and cash equivalents at
beginning of period |
(10 | ) | 244 | 3,328 | | 3,562 | ||||||||||||||
Cash and cash equivalents at
end of period |
(10 | ) | 24 | 3,579 | | 3,593 | ||||||||||||||
37
11. | Condensed consolidating information (continued) |
Issuer | Guarantor | |||||||||||||||||||
BP | Eliminations | |||||||||||||||||||
Cash flow statement | Exploration | Other | and | BP | ||||||||||||||||
(Alaska) Inc | BP p.l.c. | subsidiaries | reclassification | group | ||||||||||||||||
$ million | ||||||||||||||||||||
First half 2007 |
||||||||||||||||||||
Net cash provided by operating
activities |
1,006 | 8,749 | 6,406 | (2,097 | ) | 14,064 | ||||||||||||||
Net cash used in investing
activities |
(235 | ) | 8 | (4,969 | ) | | (5,196 | ) | ||||||||||||
Net cash used in financing
activities |
(766 | ) | (8,759 | ) | (1,424 | ) | 2,097 | (8,852 | ) | |||||||||||
Currency translation
differences
relating to cash and cash
equivalents |
| | 37 | | 37 | |||||||||||||||
(Decrease) increase in cash
and cash equivalents |
5 | (2 | ) | 50 | | 53 | ||||||||||||||
Cash and cash equivalents at
beginning of period |
(5 | ) | (21 | ) | 2,616 | | 2,590 | |||||||||||||
Cash and cash equivalents at
end of period |
| (23 | ) | 2,666 | | 2,643 | ||||||||||||||
38