Page | ||||||
1.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations for the period January-September 2007 | 3 | ||||
2.
|
Consolidated Financial Statements including Notes to Consolidated Financial Statements for the period January-September 2007. | 15 | ||||
3.
|
Environmental, Operating and Other Information | 26 | ||||
4.
|
Recent developments | 29 | ||||
5.
|
Signatures | 31 | ||||
6.
|
Exhibit 99.1: Computation of Ratio of Earnings to Fixed Charges | 32 | ||||
Exhibit 99.2: Capitalization and Indebtedness | 33 |
- 2 -
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Profit for the period* ($ million) |
4,406 | 6,231 | 16,446 | 19,435 | ||||||||||||
- per ordinary share (pence) |
11.33 | 16.70 | 43.02 | 52.95 | ||||||||||||
- per ordinary share (cents) |
23.18 | 31.47 | 85.61 | 96.36 | ||||||||||||
- per ADS (dollars) |
1.39 | 1.89 | 5.14 | 5.78 |
* | Profit attributable to BP shareholders. |
| The following discussion should be read in conjunction with the consolidated financial statements and the related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, for the year ended 31 December 2006 in BP p.l.c.s Annual Report on Form 20-F for the year ended 31 December 2006. | |
| BPs third quarter profit was $4,406 million, compared with $6,231 million a year ago, a decrease of 29%. For the nine months, profit was $16,446 million compared with $19,435 million, down 15%. The third quarter profit included inventory holding gains of $539 million compared with inventory holdings losses of $744 million in the same period last year. For the nine months, inventory holding gains were $2,131 million compared with $762 million in the nine months of 2006. See footnote (b) on page 4 for further information. | |
| The third quarter result (before tax) included a net gain of $99 million in respect of impairment and gains/losses on disposal and net fair value gains on embedded derivatives of $14 million, and was after a charge of $185 million in respect of new, and revisions to existing environmental and other provisions, a charge of $91 million in respect of a donation to the BP Foundation and a charge of $372 million in respect of reassessment of certain provisions. The third quarter of 2006 included a net gain of $1,889 million in respect of impairment and gains/losses on disposal, net fair value gains on embedded derivatives of $493 million and a net credit of $46 million in respect of new, and revisions to existing environmental and other provisions, and was after an additional charge of $400 million in respect of fatality and personal injury claims associated with the March 2005 Texas City refinery incident. | |
| The nine-months result (before tax) included a net gain of $1,410 million in respect of impairment and gains/losses on disposal and net fair value gains on embedded derivatives of $452 million, and was after a charge of $185 million in respect of new, and revisions to existing environmental and other provisions, a charge of $91 million in respect of a donation to the BP Foundation and a charge of $422 million in respect of reassessment of certain provisions. The first nine months of 2006 included a net gain of $2,925 million in respect of impairment and gains/losses on disposal, net fair value gains on embedded derivatives of $312 million and a net credit of $46 million in respect of new, and revisions to existing environmental and other provisions, and was after an additional charge of $400 million in respect of fatality and personal injury claims associated with the March 2005 Texas City refinery incident and a charge of $76 million in respect of a donation to the BP Foundation. | |
| Net cash provided by operating activities for the quarter and nine months was $6.4 billion and $20.4 billion respectively compared with $5.1 billion and $23.2 billion a year ago. | |
| The effective tax rate on profit from continuing operations for the third quarter was 33% compared with 42% a year ago. For the nine months, the rate was 32% compared with 36% in the equivalent period of 2006. |
- 3 -
| Net debt at the end of the quarter was $22.8 billion. The ratio of net debt to net debt plus equity was 20% compared with 16% a year ago. | |
| Capital expenditure, excluding acquisitions and asset exchanges, was $4.6 billion for the quarter and for the nine months was $12.6 billion. Total capital expenditure and acquisitions was $4.6 billion for the quarter and $14 billion for the nine months. The nine months included $1.1 billion in respect of the acquisition of Chevrons Netherlands manufacturing company. Disposal proceeds were $0.2 billion for the quarter and were $3.9 billion for the nine months. | |
| The quarterly dividend, to be paid in December, is 10.825 cents per share ($0.6495 per ADS) compared with 9.825 cents per share a year ago. For the nine months, the dividend showed an increase of 10%. In sterling terms, the quarterly dividend is 5.308 pence per share, compared with 5.241 pence per share a year ago; for the nine months, the decrease was less than 1%. During the quarter, the company repurchased 128 million of its own shares for cancellation at a cost of $1.5 billion. For the nine months, share repurchases were 542 million at a cost of $6.0 billion. | |
| Non-GAAP information on fair value accounting effects in relation to Refining and Marketing and Gas, Power and Renewables is set out on page 12. |
(b) | Inventory holding gains and losses represent the difference between the cost of sales calculated using the average cost of supplies incurred during the year and the cost of sales calculated on the first-in first-out (FIFO) method. Under the FIFO method, which we use for IFRS reporting, the cost of inventory charged to the income statement is based upon the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on reported income. The amounts disclosed represent the difference between the charge to the income statement on a FIFO basis and the charge which would arise using average cost of supplies incurred during the period. For this purpose average cost of supplies incurred during the period is calculated by dividing the total cost of inventory purchased in the period by the number of barrels acquired. The amounts disclosed are not separately reflected in the financial statements as a gain or loss. | |
Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the Group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BPs Management believes it is helpful to disclose this information. |
- 4 -
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Results for the period ($ million) |
||||||||||||||||
Profit(a) |
4,406 | 6,231 | 16,446 | 19,435 | ||||||||||||
Shares in issue at period end (thousand)(b) |
19,019,579 | 19,815,830 | 19,019,579 | 19,815,830 | ||||||||||||
ADS equivalent (thousand)(b) |
3,169,930 | 3,302,638 | 3,169,930 | 3,302,638 | ||||||||||||
Average number of shares outstanding
(thousand)(b) |
19,061,853 | 19,818,106 | 19,209,757 | 20,167,945 | ||||||||||||
ADS equivalent (thousand)(b) |
3,176,976 | 3,303,018 | 3,201,626 | 3,361,324 | ||||||||||||
Shares repurchased in the period (thousand) |
128,253 | 299,155 | 541,975 | 1,023,978 | ||||||||||||
Per ordinary share (cents) |
||||||||||||||||
Profit for the period |
23.18 | 31.47 | 85.61 | 96.36 | ||||||||||||
Per ADS (cents) |
||||||||||||||||
Profit for the period |
139.08 | 188.82 | 513.66 | 578.16 |
(a) | Profit attributable to BP shareholders. | |
(b) | Excludes treasury shares. |
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Dividends paid per ordinary share |
||||||||||||||||
cents |
10.825 | 9.825 | 31.475 | 28.575 | ||||||||||||
pence |
5.278 | 5.324 | 15.687 | 15.863 | ||||||||||||
Dividends paid per ADS (cents) |
64.95 | 58.95 | 188.85 | 171.45 | ||||||||||||
At 30 September 2007 | At 31 December 2006 | |||||||
(Unaudited) | ||||||||
$ million |
||||||||
Gross debt |
25,245 | 24,010 | ||||||
Cash and cash equivalents |
2,410 | 2,590 | ||||||
Net debt |
22,835 | 21,420 | ||||||
Equity |
91,494 | 85,465 | ||||||
Net debt ratio |
20 | % | 20 | % | ||||
- 5 -
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
$ million |
||||||||||||||||
Profit before interest and tax(a) |
6,347 | 9,929 | 19,295 | 24,572 | ||||||||||||
By region: |
||||||||||||||||
UK |
703 | 1,306 | 2,878 | 4,305 | ||||||||||||
Rest of Europe |
221 | 264 | 1,124 | 960 | ||||||||||||
US |
1,845 | 3,820 | 5,545 | 8,379 | ||||||||||||
Rest of World |
3,578 | 4,539 | 9,748 | 10,928 | ||||||||||||
6,347 | 9,929 | 19,295 | 24,572 | |||||||||||||
Exploration expense |
||||||||||||||||
UK |
2 | 7 | 29 | 14 | ||||||||||||
Rest of Europe |
| | | | ||||||||||||
US |
60 | 188 | 191 | 309 | ||||||||||||
Rest of World |
182 | 156 | 335 | 314 | ||||||||||||
244 | 351 | 555 | 637 | |||||||||||||
Liquids(b) |
||||||||||||||||
Average prices realized by BP(c) ($/bbl) |
71.12 | 64.15 | 62.00 | 60.91 | ||||||||||||
Production for subsidiaries (mb/d) (net of royalties) |
1,170 | 1,299 | 1,285 | 1,357 | ||||||||||||
Production for equity-accounted entities (mb/d) (net
of royalties) |
1,123 | 1,123 | 1,110 | 1,138 | ||||||||||||
Natural gas |
||||||||||||||||
Average prices realized by BP(c) ($/mcf) |
3.93 | 4.49 | 4.42 | 4.83 | ||||||||||||
Production for subsidiaries (mmcf/d) (net of royalties) |
7,026 | 7,129 | 7,157 | 7,480 | ||||||||||||
Production for equity-accounted entities (mmcf/d) (net
of royalties) |
853 | 957 | 920 | 991 | ||||||||||||
Total hydrocarbons(d) |
||||||||||||||||
Average prices realized by BP(c) ($/boe) |
46.36 | 45.47 | 44.05 | 44.74 | ||||||||||||
Production for subsidiaries (mboe/d) |
2,381 | 2,528 | 2,519 | 2,645 | ||||||||||||
Production for equity-accounted entities (mboe/d) |
1,270 | 1,288 | 1,269 | 1,309 |
(a) | Profit from continuing operations and includes profit after interest and tax of equity-accounted entities. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Based on sales of consolidated subsidiaries only. This excludes equity-accounted entities. | |
(d) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. | |
(e) | Additional operating information is provided on pages 26-28. |
- 6 -
- 7 -
Three months ended | NIne months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
$ million |
||||||||||||||||
Profit (loss) before interest and tax(a) |
936 | 717 | 6,046 | 6,247 | ||||||||||||
By region: |
||||||||||||||||
UK |
(10 | ) | 46 | 954 | 57 | |||||||||||
Rest of Europe |
623 | 387 | 2,133 | 1,858 | ||||||||||||
US |
(136 | ) | 65 | 1,784 | 2,919 | |||||||||||
Rest of World |
459 | 219 | 1,175 | 1,413 | ||||||||||||
936 | 717 | 6,046 | 6,247 | |||||||||||||
Refinery throughputs (mb/d) |
||||||||||||||||
UK |
| 200 | 90 | 158 | ||||||||||||
Rest of Europe |
735 | 622 | 691 | 644 | ||||||||||||
US |
1,109 | 1,213 | 1,086 | 1,130 | ||||||||||||
Rest of World |
304 | 252 | 302 | 268 | ||||||||||||
Total throughput |
2,148 | 2,287 | 2,169 | 2,200 | ||||||||||||
Refining availability (%)(b) |
83.4 | 82.2 | 82.6 | 83.2 | ||||||||||||
Oil sales volumes (mb/d) |
||||||||||||||||
Refined products |
||||||||||||||||
UK |
350 | 370 | 343 | 356 | ||||||||||||
Rest of Europe |
1,329 | 1,367 | 1,282 | 1,331 | ||||||||||||
US |
1,535 | 1,609 | 1,559 | 1,613 | ||||||||||||
Rest of World |
641 | 578 | 627 | 575 | ||||||||||||
Total marketing sales |
3,855 | 3,924 | 3,811 | 3,875 | ||||||||||||
Trading/supply sales |
1,687 | 1,911 | 1,860 | 1,932 | ||||||||||||
Total refined product sales |
5,542 | 5,835 | 5,671 | 5,807 | ||||||||||||
Crude oil |
1,709 | 1,913 | 1,964 | 2,160 | ||||||||||||
Total oil sales |
7,251 | 7,748 | 7,635 | 7,967 | ||||||||||||
Global Indicator Refining Margin ($/bbl)(c) |
||||||||||||||||
NWE |
3.82 | 4.54 | 5.03 | 4.40 | ||||||||||||
USGC |
12.58 | 11.47 | 15.74 | 13.36 | ||||||||||||
Midwest |
14.31 | 11.50 | 16.02 | 10.38 | ||||||||||||
USWC |
6.90 | 12.30 | 17.22 | 14.93 | ||||||||||||
Singapore |
4.52 | 3.58 | 5.12 | 4.65 | ||||||||||||
BP Average |
8.05 | 8.40 | 11.38 | 9.09 | ||||||||||||
Chemicals production (kte) |
||||||||||||||||
UK |
237 | 230 | 739 | 831 | ||||||||||||
Rest of Europe |
587 | 776 | 1,990 | 2,359 | ||||||||||||
US |
1,117 | 883 | 3,240 | 2,488 | ||||||||||||
Rest of World |
1,569 | 1,682 | 4,586 | 5,097 | ||||||||||||
Total production |
3,510 | 3,571 | 10,555 | 10,775 | ||||||||||||
(a) | Profit from continuing operations and includes profit after interest and tax of equity-accounted entities. | |
(b) Refining availability is defined as the ratio of units which are available for processing, regardless of whether they are actually being used, to total capacity. Where there is planned maintenance, such capacity is not regarded as being available. During 2006, there was planned maintenance of a substantial part of the Texas City refinery. | ||
(c) The Global Indicator Refining Margin (GIM) is the average of regional indicator margins weighted for BPs crude refining capacity in each region. Each regional indicator margin is based on a single representative crude with product yields characteristic of the typical level of upgrading complexity. The regional indicator margins may not be representative of the margins achieved by BP in any period because of BPs particular refinery configurations and crude and product slate. |
- 8 -
- 9 -
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
$ million |
2007 | 2006 | 2007 | 2006 | ||||||||||||
Profit before interest and tax(a) |
(71 | ) | 152 | 370 | 853 | |||||||||||
By region: |
||||||||||||||||
UK |
(85 | ) | (46 | ) | (75 | ) | 70 | |||||||||
Rest of Europe |
(37 | ) | (15 | ) | (37 | ) | (10 | ) | ||||||||
US |
(26 | ) | 141 | 122 | 566 | |||||||||||
Rest of World |
77 | 72 | 360 | 227 | ||||||||||||
(71 | ) | 152 | 370 | 853 | ||||||||||||
(a) | Profit from continuing operations and includes profit after interest and tax of equity-accounted entities. |
- 10 -
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
$ million
|
||||||||||||||||
Profit (loss) before interest and tax(a) |
(462 | ) | (213 | ) | (739 | ) | (620 | ) |
(a) | Profit from continuing operations and includes profit (loss) after interest and tax of equity-accounted entities. |
-11-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
$ million | 2007 | 2006 | 2007 | 2006 | ||||||||||||
Refining and Marketing | ||||||||||||||||
Unrecognized gains (losses) brought forward from
previous period |
274 | 332 | 72 | 283 | ||||||||||||
Unrecognized (gains) losses carried forward |
(367 | ) | 252 | (367 | ) | 252 | ||||||||||
Favourable/(unfavourable) impact relative to
managements measure of performance |
(93 | ) | 584 | (295 | ) | 535 | ||||||||||
Gas, Power and Renewables
|
||||||||||||||||
Unrecognized gains (losses) brought forward from
previous period |
198 | 376 | 155 | 123 | ||||||||||||
Unrecognized (gains) losses carried forward |
(234 | ) | (399 | ) | (234 | ) | (399 | ) | ||||||||
Favourable/(unfavourable) impact relative to
managements measure of performance |
(36 | ) | (23 | ) | (79 | ) | (276 | ) | ||||||||
By
region Refining and Marketing |
||||||||||||||||
UK |
45 | 111 | (53 | ) | 136 | |||||||||||
Rest of Europe |
2 | 156 | (115 | ) | 161 | |||||||||||
US |
(142 | ) | 315 | (133 | ) | 244 | ||||||||||
Rest of World |
2 | 2 | 6 | (6 | ) | |||||||||||
(93 | ) | 584 | (295 | ) | 535 | |||||||||||
Gas, Power and Renewables |
||||||||||||||||
UK |
(22 | ) | (48 | ) | 12 | (12 | ) | |||||||||
Rest of Europe |
| | | | ||||||||||||
US |
(19 | ) | 14 | (96 | ) | (250 | ) | |||||||||
Rest of World |
5 | 11 | 5 | (14 | ) | |||||||||||
(36 | ) | (23 | ) | (79 | ) | (276 | ) | |||||||||
-12-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
$ million | 2007 | 2006 | 2007 | 2006 | ||||||||||||
Refining and Marketing | ||||||||||||||||
Profit before interest and tax adjusted for fair value
accounting effects |
1,029 | 133 | 6,341 | 5,712 | ||||||||||||
Impact of fair value accounting effects |
(93 | ) | 584 | (295 | ) | 535 | ||||||||||
Profit before interest and tax |
936 | 717 | 6,046 | 6,247 | ||||||||||||
Gas, Power and Renewables |
||||||||||||||||
Profit before interest and tax adjusted for fair value
accounting effects |
(35 | ) | 175 | 449 | 1,129 | |||||||||||
Impact of fair value accounting effects |
(36 | ) | (23 | ) | (79 | ) | (276 | ) | ||||||||
Profit before interest and tax |
(71 | ) | 152 | 370 | 853 | |||||||||||
-13-
-14-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million, except per share amounts) | ||||||||||||||||
Sales and other operating revenues |
71,334 | 68,540 | 204,513 | 203,960 | ||||||||||||
Earnings from jointly controlled entities after
interest and tax |
900 | 1,878 | 2,143 | 3,269 | ||||||||||||
Earnings from associates after interest and tax |
204 | 88 | 540 | 317 | ||||||||||||
Interest and other revenues |
172 | 220 | 533 | 524 | ||||||||||||
Total revenues (Note 3) |
72,610 | 70,726 | 207,729 | 208,070 | ||||||||||||
Gain on sale of businesses and fixed assets |
228 | 2,276 | 2,217 | 3,414 | ||||||||||||
Total revenues and other income |
72,838 | 73,002 | 209,946 | 211,484 | ||||||||||||
Purchases |
51,810 | 48,431 | 144,453 | 142,677 | ||||||||||||
Production and manufacturing expenses |
6,297 | 6,275 | 18,325 | 16,868 | ||||||||||||
Production and similar taxes (Note 4) |
921 | 1,202 | 2,495 | 2,989 | ||||||||||||
Depreciation, depletion and amortization |
2,505 | 2,194 | 7,559 | 6,687 | ||||||||||||
Impairment and losses on sale of businesses
and fixed assets |
129 | 387 | 807 | 489 | ||||||||||||
Exploration expense |
244 | 351 | 555 | 637 | ||||||||||||
Distribution and administration expenses |
4,137 | 3,630 | 11,159 | 10,242 | ||||||||||||
Fair value (gain) loss on embedded derivatives |
(14 | ) | (493 | ) | (452 | ) | (312 | ) | ||||||||
Profit before interest and taxation from
continuing operations |
6,809 | 11,025 | 25,045 | 31,207 | ||||||||||||
Finance costs (Note 5) |
262 | 169 | 777 | 513 | ||||||||||||
Other finance income (Note 6) |
(89 | ) | (52 | ) | (278 | ) | (146 | ) | ||||||||
Profit before taxation from continuing
operations |
6,636 | 10,908 | 24,546 | 30,840 | ||||||||||||
Taxation |
2,158 | 4,614 | 7,881 | 11,169 | ||||||||||||
Profit from continuing operations |
4,478 | 6,294 | 16,665 | 19,671 | ||||||||||||
Profit (loss) from Innovene operations (Note 2) |
| | | (25 | ) | |||||||||||
Profit for the period |
4,478 | 6,294 | 16,665 | 19,646 | ||||||||||||
Attributable to: |
||||||||||||||||
BP shareholders |
4,406 | 6,231 | 16,446 | 19,435 | ||||||||||||
Minority interest |
72 | 63 | 219 | 211 | ||||||||||||
4,478 | 6,294 | 16,665 | 19,646 | |||||||||||||
Earnings per ordinary share cents |
||||||||||||||||
Profit attributable to BP shareholders |
||||||||||||||||
Basic |
23.18 | 31.47 | 85.61 | 96.36 | ||||||||||||
Diluted |
23.07 | 31.42 | 85.19 | 95.67 | ||||||||||||
Profit from continuing operations attributable to
BP shareholders |
||||||||||||||||
Basic |
23.18 | 31.47 | 85.61 | 96.49 | ||||||||||||
Diluted |
23.07 | 31.42 | 85.19 | 95.79 | ||||||||||||
Earnings
per American Depositary share cents |
||||||||||||||||
Profit attributable to BP shareholders |
||||||||||||||||
Basic |
139.08 | 188.82 | 513.66 | 578.16 | ||||||||||||
Diluted |
138.42 | 188.52 | 511.14 | 574.02 |
-15-
30 September 2007 | ||||||||
(Unaudited) | 31 December 2006 | |||||||
($ million) | ||||||||
Non-current assets |
||||||||
Property, plant and equipment |
96,934 | 90,999 | ||||||
Goodwill |
11,138 | 10,780 | ||||||
Intangible assets |
5,971 | 5,246 | ||||||
Investments in jointly controlled entities |
15,350 | 15,074 | ||||||
Investments in associates |
5,994 | 5,975 | ||||||
Other investments |
1,650 | 1,697 | ||||||
Fixed assets |
137,037 | 129,771 | ||||||
Loans |
1,016 | 817 | ||||||
Other receivables |
979 | 862 | ||||||
Derivative financial instruments |
3,105 | 3,025 | ||||||
Prepayments and accrued income |
1,031 | 1,034 | ||||||
Defined benefit pension plan surplus |
7,596 | 6,753 | ||||||
150,764 | 142,262 | |||||||
Current assets |
||||||||
Loans |
166 | 141 | ||||||
Inventories |
21,784 | 18,915 | ||||||
Trade and other receivables |
39,418 | 38,692 | ||||||
Derivative financial instruments |
7,326 | 10,373 | ||||||
Prepayments and accrued income |
3,497 | 3,006 | ||||||
Current tax receivable |
246 | 544 | ||||||
Cash and cash equivalents |
2,410 | 2,590 | ||||||
74,847 | 74,261 | |||||||
Assets classified as held for sale |
| 1,078 | ||||||
74,847 | 75,339 | |||||||
Total assets |
225,611 | 217,601 | ||||||
Current liabilities |
||||||||
Trade and other payables |
42,649 | 42,236 | ||||||
Derivative financial instruments |
6,954 | 9,424 | ||||||
Accruals and deferred income |
6,522 | 6,147 | ||||||
Finance debt |
12,789 | 12,924 | ||||||
Current tax payable |
2,995 | 2,635 | ||||||
Provisions |
1,896 | 1,932 | ||||||
73,805 | 75,298 | |||||||
Liabilities directly associated with the assets
classified as held for sale |
| 54 | ||||||
73,805 | 75,352 | |||||||
Non-current liabilities |
||||||||
Other payables |
1,176 | 1,430 | ||||||
Derivative financial instruments |
3,685 | 4,203 | ||||||
Accruals and deferred income |
988 | 961 | ||||||
Finance debt |
12,456 | 11,086 | ||||||
Deferred tax liabilities |
19,072 | 18,116 | ||||||
Provisions |
13,211 | 11,712 | ||||||
Defined benefit pension plan and other
post-retirement benefit plan deficits |
9,724 | 9,276 | ||||||
60,312 | 56,784 | |||||||
Total liabilities |
134,117 | 132,136 | ||||||
Net assets |
91,494 | 85,465 | ||||||
Equity |
||||||||
BP shareholders equity |
90,541 | 84,624 | ||||||
Minority interest |
953 | 841 | ||||||
Total equity |
91,494 | 85,465 | ||||||
-16-
Three months ended | Nine months ended | |||||||||||||||||||
30 September | 30 September | |||||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||||||
($ million) | ||||||||||||||||||||
Currency translation differences |
788 | 531 | 1,583 | 993 | ||||||||||||||||
Exchange gain on translation of foreign operations
transferred to gain on sale of businesses and
fixed assets |
| | (147 | ) | | |||||||||||||||
Availableforsale investments marked to market |
78 | 144 | (25 | ) | 297 | |||||||||||||||
Availableforsale investments recycled to the
income statement |
(91 | ) | (1 | ) | (91 | ) | (426 | ) | ||||||||||||
Cash flow hedges marked to market |
139 | (15 | ) | 180 | 272 | |||||||||||||||
Cash flow hedges recycled to the income statement |
(5 | ) | (26 | ) | (86 | ) | 50 | |||||||||||||
Cash flow hedges recylced to the balance sheet |
(2 | ) | 5 | (9 | ) | 5 | ||||||||||||||
Taxation |
90 | (166 | ) | 118 | (120 | ) | ||||||||||||||
Net income recognized directly in equity |
997 | 472 | 1,523 | 1,071 | ||||||||||||||||
Profit for the period |
4,478 | 6,294 | 16,665 | 19,646 | ||||||||||||||||
Total recognized income and expense for the period |
5,475 | 6,766 | 18,188 | 20,717 | ||||||||||||||||
Attributable to: |
||||||||||||||||||||
BP shareholders |
5,372 | 6,703 | 17,917 | 20,506 | ||||||||||||||||
Minority interest |
103 | 63 | 271 | 211 | ||||||||||||||||
5,475 | 6,766 | 18,188 | 20,717 | |||||||||||||||||
(Unaudited) | ||||
($ million) | ||||
Movement in BP shareholders equity |
||||
At 31 December 2006 |
84,624 | |||
Profit for the period |
16,446 | |||
Distribution to shareholders |
(6,050 | ) | ||
Currency translation differences (net of tax) |
1,501 | |||
Exchange gain on translation of foreign operations
transferred to gain on sale (net of tax) |
(147 | ) | ||
Sharebased payments (net of tax) |
696 | |||
Repurchase of ordinary share capital |
(6,493 | ) | ||
Availableforsale investments (net of tax) |
(111 | ) | ||
Cash flow hedges (net of tax) |
104 | |||
Other |
(29 | ) | ||
At 30 September 2007 |
90,541 | |||
-17-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
Operating activities |
||||||||||||||||
Profit before taxation from continuing operations |
6,636 | 10,908 | 24,546 | 30,840 | ||||||||||||
Adjustments
to reconcile profit before taxation to net cash
provided by operating activities: |
||||||||||||||||
Exploration expenditure written off |
146 | 232 | 261 | 359 | ||||||||||||
Depreciation, depletion and amortization |
2,505 | 2,194 | 7,559 | 6,687 | ||||||||||||
Impairment and (gain) loss on sale of businesses and fixed
assets |
(99 | ) | (1,889 | ) | (1,410 | ) | (2,925 | ) | ||||||||
Earnings from jointly controlled entities and associates |
(1,104 | ) | (1,966 | ) | (2,683 | ) | (3,586 | ) | ||||||||
Dividends received from jointly controlled entities and
associates |
1,060 | 2,407 | 2,102 | 3,686 | ||||||||||||
Working capital and other movements |
(2,788 | ) | (6,756 | ) | (9,955 | ) | (11,859 | ) | ||||||||
Net cash provided by operating activities(a) |
6,356 | 5,130 | 20,420 | 23,202 | ||||||||||||
Investing activities |
||||||||||||||||
Capital expenditure |
(4,336 | ) | (3,945 | ) | (12,315 | ) | (10,652 | ) | ||||||||
Acquisitions, net of cash acquired |
(27 | ) | (102 | ) | (1,225 | ) | (102 | ) | ||||||||
Investment in jointly controlled entities |
(122 | ) | | (143 | ) | (26 | ) | |||||||||
Investment in associates |
(37 | ) | (159 | ) | (146 | ) | (467 | ) | ||||||||
Proceeds from disposal of fixed assets |
211 | 2,662 | 1,357 | 5,045 | ||||||||||||
Proceeds from disposal of businesses, net of cash disposed |
| 135 | 2,513 | 391 | ||||||||||||
Proceeds from loan repayments |
45 | 33 | 123 | 163 | ||||||||||||
Other |
| | 374 | | ||||||||||||
Net cash used in investing activities |
(4,266 | ) | (1,376 | ) | (9,462 | ) | (5,648 | ) | ||||||||
Financing activities |
||||||||||||||||
Net repurchase of shares |
(1,441 | ) | (3,430 | ) | (5,761 | ) | (11,702 | ) | ||||||||
Proceeds from long-term financing |
107 | 706 | 2,978 | 1,616 | ||||||||||||
Repayments of long-term financing |
(369 | ) | (996 | ) | (1,596 | ) | (1,781 | ) | ||||||||
Net increase (decrease) in short-term debt |
1,426 | 294 | (631 | ) | 525 | |||||||||||
Dividends paid BP shareholders |
(2,066 | ) | (1,943 | ) | (6,050 | ) | (5,759 | ) | ||||||||
Minority
interest |
(24 | ) | (57 | ) | (159 | ) | (211 | ) | ||||||||
Net cash used in financing activities |
(2,367 | ) | (5,426 | ) | (11,219 | ) | (17,312 | ) | ||||||||
Currency translation differences relating to cash and cash
equivalents |
44 | 19 | 81 | (3 | ) | |||||||||||
Increase (decrease) in cash and cash equivalents |
(233 | ) | (1,653 | ) | (180 | ) | 239 | |||||||||
Cash and cash equivalents at beginning of period |
2,643 | 4,852 | 2,590 | 2,960 | ||||||||||||
Cash and cash equivalents at end of period |
2,410 | 3,199 | 2,410 | 3,199 | ||||||||||||
(a) Net cash provided by operating activities is calculated from the starting point of profit before taxation which includes inventory holding gains and losses. Net cash provided by operating activities also reflects working capital movements including inventories, trade and other receivables and trade and other payables. The carrying value of these working capital items will change for various reasons, including movements in oil, gas and product prices. |
-18-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
Working capital and other movements |
||||||||||||||||
Interest receivable |
(154 | ) | (141 | ) | (342 | ) | (393 | ) | ||||||||
Interest received |
152 | 120 | 340 | 411 | ||||||||||||
Finance costs |
262 | 169 | 777 | 513 | ||||||||||||
Interest paid |
(300 | ) | (267 | ) | (968 | ) | (928 | ) | ||||||||
Other finance income |
(89 | ) | (52 | ) | (278 | ) | (146 | ) | ||||||||
Share-based payments |
129 | 134 | 311 | 339 | ||||||||||||
Net operating charge for pensions and other post-retirement
benefits, less contributions |
(61 | ) | (36 | ) | (179 | ) | (133 | ) | ||||||||
Net charge for provisions, less payments |
362 | (115 | ) | (52 | ) | (606 | ) | |||||||||
(Increase) decrease in inventories |
(803 | ) | 1,477 | (2,134 | ) | 134 | ||||||||||
(Increase) decrease in other current and non-current
assets |
956 | (1,616 | ) | 3,474 | 727 | |||||||||||
Increase (decrease) in other current and non-current
liabilities |
(104 | ) | (1,763 | ) | (4,533 | ) | (1,735 | ) | ||||||||
Income taxes paid |
(3,138 | ) | (4,666 | ) | (6,371 | ) | (10,042 | ) | ||||||||
(2,788 | ) | (6,756 | ) | (9,955 | ) | (11,859 | ) | |||||||||
-19-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
Loss recognized on the remeasurement to fair value |
| | | (184 | ) | |||||||||||
Taxation |
||||||||||||||||
Related to profit before tax |
| | | 166 | ||||||||||||
Related to remeasurement to fair value |
| | | (7 | ) | |||||||||||
Profit (loss) from Innovene operations |
| | | (25 | ) | |||||||||||
Earnings (loss) per share from Innovene
operations cents |
||||||||||||||||
Basic |
| | | (0.13 | ) | |||||||||||
Diluted |
| | | (0.12 | ) | |||||||||||
-20-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
13,808 | 14,817 | 40,115 | 43,769 | ||||||||||||
Refining and Marketing |
63,902 | 61,326 | 181,364 | 179,415 | ||||||||||||
Gas, Power and Renewables |
4,577 | 5,897 | 15,743 | 18,647 | ||||||||||||
Other businesses and corporate |
274 | 299 | 724 | 857 | ||||||||||||
82,561 | 82,339 | 237,946 | 242,688 | |||||||||||||
Less: sales
between businesses Exploration and Production |
9,276 | 9,620 | 26,673 | 27,867 | ||||||||||||
Refining and Marketing |
262 | 740 | 1,711 | 3,183 | ||||||||||||
Gas, Power and Renewables |
413 | 1,253 | 1,833 | 3,568 | ||||||||||||
Other businesses and corporate |
| | | | ||||||||||||
9,951 | 11,613 | 30,217 | 34,618 | |||||||||||||
Third party
revenues Exploration and Production |
4,532 | 5,197 | 13,442 | 15,902 | ||||||||||||
Refining and Marketing |
63,640 | 60,586 | 179,653 | 176,232 | ||||||||||||
Gas, Power and Renewables |
4,164 | 4,644 | 13,910 | 15,079 | ||||||||||||
Other businesses and corporate |
274 | 299 | 724 | 857 | ||||||||||||
Total
third party revenues |
72,610 | 70,726 | 207,729 | 208,070 | ||||||||||||
By geographical area |
||||||||||||||||
UK |
25,218 | 27,880 | 76,948 | 82,037 | ||||||||||||
Rest of Europe |
19,686 | 20,468 | 55,561 | 58,194 | ||||||||||||
US |
26,533 | 27,565 | 76,608 | 76,939 | ||||||||||||
Rest of World |
19,456 | 19,278 | 56,112 | 58,320 | ||||||||||||
90,893 | 95,191 | 265,229 | 275,490 | |||||||||||||
Less: sales between areas |
18,283 | 24,465 | 57,500 | 67,420 | ||||||||||||
72,610 | 70,726 | 207,729 | 208,070 | |||||||||||||
-21-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
Production and similar taxes |
||||||||||||||||
UK |
(34 | ) | 96 | 33 | 403 | |||||||||||
Overseas |
955 | 1,106 | 2,462 | 2,586 | ||||||||||||
921 | 1,202 | 2,495 | 2,989 | |||||||||||||
Interest payable |
348 | 328 | 1,040 | 906 | ||||||||||||
Capitalized |
(86 | ) | (159 | ) | (263 | ) | (393 | ) | ||||||||
262 | 169 | 777 | 513 | |||||||||||||
Interest on pension and other post-retirement
benefit plan liabilities |
555 | 489 | 1,639 | 1,444 | ||||||||||||
Expected return on pension and other
post-retirement benefit plan assets |
(719 | ) | (610 | ) | (2,125 | ) | (1,791 | ) | ||||||||
Interest net of expected return on plan assets |
(164 | ) | (121 | ) | (486 | ) | (347 | ) | ||||||||
Unwinding of discount on provisions |
75 | 63 | 208 | 178 | ||||||||||||
Unwinding of discount on deferred consideration
for acquisition of investment in TNK-BP |
| 6 | | 23 | ||||||||||||
(89 | ) | (52 | ) | (278 | ) | (146 | ) | |||||||||
-22-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
Opening balance |
||||||||||||||||
Finance debt |
23,754 | 19,286 | 24,010 | 19,162 | ||||||||||||
Less: Cash and cash equivalents |
2,643 | 4,852 | 2,590 | 2,960 | ||||||||||||
Opening net debt |
21,111 | 14,434 | 21,420 | 16,202 | ||||||||||||
Closing balance |
||||||||||||||||
Finance debt |
25,245 | 19,973 | 25,245 | 19,973 | ||||||||||||
Less: Cash and cash equivalents |
2,410 | 3,199 | 2,410 | 3,199 | ||||||||||||
Closing net debt |
22,835 | 16,774 | 22,835 | 16,774 | ||||||||||||
Decrease (increase) in net debt |
(1,724 | ) | (2,340 | ) | (1,415 | ) | (572 | ) | ||||||||
Movement in cash and cash equivalents (excluding
exchange adjustments) |
(277 | ) | (1,672 | ) | (261 | ) | 242 | |||||||||
Net cash outflow (inflow) from financing (excluding share
capital) |
(1,164 | ) | (5 | ) | (751 | ) | (360 | ) | ||||||||
Fair value hedge adjustment |
(261 | ) | (515 | ) | (342 | ) | (373 | ) | ||||||||
Other movements |
(21 | ) | (34 | ) | (45 | ) | 24 | |||||||||
Movement in net debt before exchange effects |
(1,723 | ) | (2,226 | ) | (1,399 | ) | (467 | ) | ||||||||
Exchange adjustments |
(1 | ) | (114 | ) | (16 | ) | (105 | ) | ||||||||
Decrease (increase) in net debt |
(1,724 | ) | (2,340 | ) | (1,415 | ) | (572 | ) | ||||||||
-23-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
Income statement (BP share)
|
||||||||||||||||
Profit before interest and tax(a) |
1,094 | 2,321 | 2,465 | 4,257 | ||||||||||||
Interest expense* |
(67 | ) | (52 | ) | (193 | ) | (140 | ) | ||||||||
Taxation |
(289 | ) | (651 | ) | (579 | ) | (1,349 | ) | ||||||||
Minority interest |
(66 | ) | (100 | ) | (173 | ) | (187 | ) | ||||||||
Net income |
672 | 1,518 | 1,520 | 2,581 | ||||||||||||
*Excludes unwinding of discount on deferred
consideration |
| 6 | | 23 | ||||||||||||
Cash flow |
||||||||||||||||
Dividends received(b) |
800 | 2,000 | 1,300 | 2,771 | ||||||||||||
30 September | 31 December | |||||||
2007 | 2006 | |||||||
(Unaudited) | ||||||||
Balance Sheet |
||||||||
Investments in jointly controlled entities |
8,066 | 8,353 | ||||||
(a) | Three months ended 30 September 2006 includes a net gain of $892 million on the disposal of the Udmurtneft assets. | |
(b) | Nine months ended 30 September 2006 includes $771 million declared in fourth quarter 2005. |
-24-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 Sepember | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
By business |
($ million) | |||||||||||||||
Exploration and Production |
||||||||||||||||
UK |
703 | 1,306 | 2,878 | 4,305 | ||||||||||||
Rest of Europe |
221 | 264 | 1,124 | 960 | ||||||||||||
US |
1,845 | 3,820 | 5,545 | 8,379 | ||||||||||||
Rest of World |
3,578 | 4,539 | 9,748 | 10,928 | ||||||||||||
6,347 | 9,929 | 19,295 | 24,572 | |||||||||||||
Refining and Marketing |
||||||||||||||||
UK |
(10 | ) | 46 | 954 | 57 | |||||||||||
Rest of Europe |
623 | 387 | 2,133 | 1,858 | ||||||||||||
US |
(136 | ) | 65 | 1,784 | 2,919 | |||||||||||
Rest of World |
459 | 219 | 1,175 | 1,413 | ||||||||||||
936 | 717 | 6,046 | 6,247 | |||||||||||||
Gas, Power and Renewables |
||||||||||||||||
UK |
(85 | ) | (46 | ) | (75 | ) | 70 | |||||||||
Rest of Europe |
(37 | ) | (15 | ) | (37 | ) | (10 | ) | ||||||||
US |
(26 | ) | 141 | 122 | 566 | |||||||||||
Rest of World |
77 | 72 | 360 | 227 | ||||||||||||
(71 | ) | 152 | 370 | 853 | ||||||||||||
Other businesses and corporate |
||||||||||||||||
UK |
124 | (327 | ) | 53 | (548 | ) | ||||||||||
Rest of Europe |
(78 | ) | 11 | (58 | ) | (35 | ) | |||||||||
US |
(369 | ) | 81 | (593 | ) | (60 | ) | |||||||||
Rest of World |
(139 | ) | 22 | (141 | ) | 23 | ||||||||||
(462 | ) | (213 | ) | (739 | ) | (620 | ) | |||||||||
6,750 | 10,585 | 24,972 | 31,052 | |||||||||||||
Consolidation adjustment |
59 | 440 | 73 | 155 | ||||||||||||
Total for continuing operations |
6,809 | 11,025 | 25,045 | 31,207 | ||||||||||||
Innovene opertions |
||||||||||||||||
UK |
| | | (145 | ) | |||||||||||
Rest of Europe |
| | | (61 | ) | |||||||||||
US |
| | | 1 | ||||||||||||
Rest of World |
| | | 21 | ||||||||||||
Total for Innovene operations |
| | | (184 | ) | |||||||||||
Total for period |
6,809 | 11,025 | 25,045 | 31,023 | ||||||||||||
By geographical area |
||||||||||||||||
UK |
731 | 989 | 3,809 | 3,909 | ||||||||||||
Rest of Europe |
718 | 695 | 3,176 | 2,749 | ||||||||||||
US |
1,364 | 4,491 | 6,918 | 11,953 | ||||||||||||
Rest of World |
3,996 | 4,850 | 11,142 | 12,596 | ||||||||||||
Total for continuing operations |
6,809 | 11,025 | 25,045 | 31,207 | ||||||||||||
-25-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Average realizations(a) |
||||||||||||||||
Liquids $/bbl(b) |
||||||||||||||||
UK |
72.99 | 63.57 | 62.88 | 63.39 | ||||||||||||
US |
67.47 | 62.95 | 59.30 | 58.92 | ||||||||||||
Rest of World |
73.56 | 65.50 | 63.88 | 61.25 | ||||||||||||
BP average |
71.12 | 64.15 | 62.00 | 60.91 | ||||||||||||
Natural gas $/mcf |
||||||||||||||||
UK |
4.89 | 5.55 | 5.84 | 6.55 | ||||||||||||
US |
4.64 | 5.51 | 5.44 | 5.96 | ||||||||||||
Rest of World |
3.42 | 3.62 | 3.63 | 3.70 | ||||||||||||
BP average |
3.93 | 4.49 | 4.42 | 4.83 | ||||||||||||
Average oil marker prices $/bbl |
||||||||||||||||
Brent |
74.74 | 69.60 | 67.12 | 67.02 | ||||||||||||
West Texas Intermediate |
75.24 | 70.44 | 66.15 | 68.09 | ||||||||||||
Alaska North Slope US West Coast |
76.31 | 69.02 | 66.06 | 66.28 | ||||||||||||
Mars |
69.37 | 62.92 | 61.67 | 60.76 | ||||||||||||
Urals (NWE- cif) |
71.98 | 65.90 | 63.82 | 62.94 | ||||||||||||
Russian domestic oil |
41.95 | 39.83 | 36.33 | 37.11 | ||||||||||||
Average natural gas market prices |
||||||||||||||||
Henry Hub gas price ($/mmbtu)(c) |
6.16 | 6.58 | 6.83 | 7.45 | ||||||||||||
UK Gas National Balancing Point
(p/therm) |
30.58 | 33.72 | 24.45 | 46.28 |
(a) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Henry Hub First of the Month Index. |
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
Exchange rates | (Unaudited) | (Unaudited) | ||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
US dollar/sterling average rate for the period |
2.02 | 1.87 | 1.99 | 1.82 | ||||||||||||
US dollar/sterling period-end rate |
2.02 | 1.87 | 2.02 | 1.87 | ||||||||||||
US dollar/euro average rate for the period |
1.37 | 1.27 | 1.34 | 1.24 | ||||||||||||
US dollar/euro period-end rate |
1.42 | 1.27 | 1.42 | 1.27 |
-26-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Liquids production for subsidiaries(a) (c) |
||||||||||||||||
(mb/d) (net of royalties) |
||||||||||||||||
UK |
151 | 213 | 202 | 258 | ||||||||||||
Rest of Europe |
52 | 58 | 52 | 63 | ||||||||||||
US |
475 | 523 | 510 | 551 | ||||||||||||
Rest of World |
492 | 505 | 521 | 485 | ||||||||||||
1,170 | 1,299 | 1,285 | 1,357 | |||||||||||||
Natural gas production for subsidiaries
(mmcf/d)(c) (net of royalties) |
||||||||||||||||
UK |
582 | 754 | 739 | 952 | ||||||||||||
Rest of Europe |
26 | 100 | 30 | 92 | ||||||||||||
US |
2,186 | 2,332 | 2,171 | 2,436 | ||||||||||||
Rest of World |
4,232 | 3,943 | 4,217 | 4,000 | ||||||||||||
7,026 | 7,129 | 7,157 | 7,480 | |||||||||||||
Total production for subsidiaries(b) (c)
(mboe/d) (net of royalties) |
||||||||||||||||
UK |
251 | 343 | 329 | 422 | ||||||||||||
Rest of Europe |
57 | 76 | 57 | 79 | ||||||||||||
US |
851 | 924 | 885 | 971 | ||||||||||||
Rest of World |
1,222 | 1,185 | 1,248 | 1,173 | ||||||||||||
2,381 | 2,528 | 2,519 | 2,645 | |||||||||||||
Equity-accounted entities (BP Share) |
||||||||||||||||
Total production(b) (mboe/d) (net of royalties) |
1,270 | 1,288 | 1,269 | 1,309 | ||||||||||||
TNK BP operational data (BP share) |
||||||||||||||||
Production (net of royalties) |
||||||||||||||||
Liquids (mb/d) |
830 | 867 | 833 | 890 | ||||||||||||
Natural gas (mmcf/d) |
364 | 472 | 456 | 525 | ||||||||||||
Total hydrocarbons (mboe/d)(b) |
892 | 948 | 912 | 980 | ||||||||||||
(a) | Crude oil and natural gas liquids. | |
(b) | Expressed in thousand barrels of oil equivalent per day (mboe/d). Natural gas is converted to oil equivalent at 5.8 billion cubic feet: 1 million barrels. | |
(c) | Because of rounding, some totals may not agree exactly with the sum of their component parts. |
-27-
Three months ended | Nine months ended | |||||||||||||||
30 September | 30 September | |||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
($ million) | ||||||||||||||||
By business
|
||||||||||||||||
Exploration and Production |
||||||||||||||||
UK |
276 | 220 | 692 | 646 | ||||||||||||
Rest of Europe |
122 | 52 | 317 | 195 | ||||||||||||
US |
1,133 | 1,160 | 3,636 | 3,371 | ||||||||||||
Rest of World(a) |
1,710 | 2,505 | 5,222 | 5,409 | ||||||||||||
3,241 | 3,937 | 9,867 | 9,621 | |||||||||||||
Refining and Marketing |
||||||||||||||||
UK |
137 | 67 | 304 | 211 | ||||||||||||
Rest of Europe(b) |
379 | 149 | 1,855 | 315 | ||||||||||||
US |
466 | 289 | 1,115 | 799 | ||||||||||||
Rest of World |
155 | 117 | 353 | 333 | ||||||||||||
1,137 | 622 | 3,627 | 1,658 | |||||||||||||
Gas, Power and Renewables |
||||||||||||||||
UK |
6 | 17 | 25 | 24 | ||||||||||||
Rest of Europe(b) |
8 | 7 | 18 | 19 | ||||||||||||
US |
90 | 187 | 232 | 239 | ||||||||||||
Rest of World |
34 | 9 | 67 | 42 | ||||||||||||
138 | 220 | 342 | 324 | |||||||||||||
Other businesses and corporate |
||||||||||||||||
UK |
22 | 13 | 78 | 71 | ||||||||||||
Rest of Europe |
| | 2 | | ||||||||||||
US |
34 | 32 | 112 | 120 | ||||||||||||
Rest of World |
| | | | ||||||||||||
56 | 45 | 192 | 191 | |||||||||||||
4,572 | 4,824 | 14,028 | 11,794 | |||||||||||||
By geographical area |
||||||||||||||||
UK |
441 | 317 | 1,099 | 952 | ||||||||||||
Rest of Europe |
509 | 208 | 2,192 | 529 | ||||||||||||
US |
1,723 | 1,668 | 5,095 | 4,529 | ||||||||||||
Rest of World |
1,899 | 2,631 | 5,642 | 5,784 | ||||||||||||
4,572 | 4,824 | 14,028 | 11,794 | |||||||||||||
Included above: |
||||||||||||||||
Acquisitions and asset exchanges(b) |
2 | 106 | 1,447 | 116 | ||||||||||||
(a) | Nine months ended 30 September 2006 includes $1 billion for the purchase of shares in Rosneft. | |
(b) | Nine months ended 30 September 2007 includes $1,132 million for the acquisition of Chevrons Netherlands manufacturing company. |
-28-
-29-
-30-
Dated: 6 November 2007 | /s/ D J Pearl | |||
D J PEARL | ||||
Deputy Company Secretary |
-31-
Nine months ended | ||||
30 September 2007 | ||||
($ million, except ratios) | ||||
(Unaudited) | ||||
Profit before taxation |
24,546 | |||
Groups share of income in excess of dividends
from equity-accounted entities |
(581 | ) | ||
Capitalized interest, net of amortization |
(166 | ) | ||
Profit as adjusted |
23,799 | |||
Fixed charges: |
||||
Interest expense |
777 | |||
Rental expense representative of interest |
858 | |||
Capitalized interest |
263 | |||
1,898 | ||||
Total adjusted earnings available for payment of fixed charges |
25,697 | |||
Ratio of earnings to fixed charges |
13.5 | |||
-32-
30 September 2007 | ||||
(Unaudited) | ||||
($ million) | ||||
Share Capital |
||||
Authorized share capital (1) |
9,021 | |||
Capital shares (2-3) |
5,261 | |||
Paid-in surplus (4) |
10,375 | |||
Merger reserve (4) |
27,206 | |||
Shares held by ESOP trusts |
(117 | ) | ||
Available-for-sale investments |
276 | |||
Cash flow hedges |
143 | |||
Foreign currency translation reserve |
6,043 | |||
Treasury shares |
(22,125 | ) | ||
Share-based payment reserve |
1,086 | |||
Retained earnings |
62,393 | |||
BP shareholders equity |
90,541 | |||
Finance debt (5-7) |
||||
Due within one year |
12,789 | |||
Due after more than one year |
12,456 | |||
Total finance debt |
25,245 | |||
Total Capitalization (8) |
115,786 | |||
(1) Authorized share capital comprises 36 billion ordinary shares, par value US$0.25 per share, and 12,750,000 cumulative preference shares, par value £1 per share. | ||
(2) Issued share capital as at 30 September 2007 comprised 19,019,578,864 ordinary shares, par value US$0.25 per share, and 12,706,252 preference shares, par value £1 per share. This excludes 1,941,749,455 ordinary shares which have been bought back and held in treasury by BP, and which are not taken into consideration in relation to the payment of dividends and voting at shareholders meetings. | ||
(3) Capital shares represent the common and preferred stock of BP which has been issued and is fully paid. | ||
(4) Paid-in surplus and merger reserve represent additional paid-in capital of BP which cannot normally be returned to shareholders. | ||
(5) Finance debt recorded in currencies other than US dollars has been translated into US dollars at the relevant exchange rates existing on 30 September 2007. | ||
(6) Obligations under finance leases are included within finance debt in the above table. | ||
(7) As at 30 September 2007, the group had contingent indebtedness relating to outstanding guarantees totalling $2,074 million in respect of the borrowings of jointly controlled entities, associates and other third parties. Contingent liabilities as at 31 December 2006, including guarantees, are described in note 47 to the financial statements in the Annual Report on Form 20-F 2006. As at 30 September 2007, BP does not expect the outcome of these contingent liabilities to have a material effect on the groups financial position or liquidity. |
(8) There has been no material change since 30 September 2007 in the consolidated capitalization,
indebtedness or contingent liabilities of BP. |
-33-