Maryland
|
52-1532952
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
17801 Georgia Avenue, Olney, Maryland
|
20832
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock, par value $1.00 per share
|
The NASDAQ Stock Market, LLC
|
Forward-Looking Statements
|
3
|
|
|
PART I.
|
|
|
|
Item 1. Business
|
4
|
Item 1A. Risk Factors
|
16
|
Item 1B. Unresolved Staff Comments
|
22
|
Item 2. Properties
|
22
|
Item 3. Legal Proceedings
|
22
|
Item 4. Mine Safety Disclosures
|
22
|
|
|
PART II.
|
|
|
|
Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
22
|
Item 6. Selected Financial Data
|
26
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27
|
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
|
53
|
Item 8. Financial Statements and Supplementary Data
|
54
|
Reports of Independent Registered Public Accounting Firm
|
55
|
Consolidated Financial Statements
|
58
|
Notes to the Consolidated Financial Statements
|
63
|
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
114
|
Item 9A. Controls and Procedures
|
114
|
Item 9B. Other Information
|
114
|
|
|
PART III.
|
|
|
|
Item 10. Directors, Executive Officers and Corporate Governance
|
114
|
Item 11. Executive Compensation
|
114
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
114
|
Item 13. Certain Relationships and Related Transactions and Director Independence
|
114
|
Item 14. Principal Accounting Fees and Services
|
114
|
|
|
PART IV.
|
|
Item 15. Exhibits, Financial Statement Schedules
|
115
|
Signatures
|
117
|
· | general business and economic conditions nationally or in the markets that the Company serves could adversely affect, among other things, real estate prices, unemployment levels, and consumer and business confidence, which could lead to decreases in the demand for loans, deposits and other financial services that we provide and increases in loan delinquencies and defaults; |
· | changes or volatility in the capital markets and interest rates may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our balance sheet as well as our liquidity; |
· | our liquidity requirements could be adversely affected by changes in our assets and liabilities; |
· | our investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates we use to value certain of the securities in our portfolio; |
· | the effect of legislative or regulatory developments including changes in laws concerning taxes, banking, securities, insurance and other aspects of the financial services industry; |
· | competitive factors among financial services companies, including product and pricing pressures and our ability to attract, develop and retain qualified banking professionals; |
· | the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the Securities and Exchange Commission, the Public Company Accounting Oversight Board and other regulatory agencies; and |
· | the effect of fiscal and governmental policies of the United States federal government. |
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
11 | ||
12 | ||
13 | ||
14 | ||
15 | ||
16 | ||
17 | ||
· | past and future dividend practice; |
· | financial condition, performance, creditworthiness and prospects; |
18 | ||
· | quarterly variations in operating results or the quality of the Company’s assets; |
· | operating results that vary from the expectations of management, securities analysts and investors; |
· | changes in expectations as to the future financial performance; |
· | announcements of innovations, new products, strategic developments, significant contracts, acquisitions and other material events by the Company or its competitors; |
· | the operating and securities price performance of other companies that investors believe are comparable to the Company; |
· | future sales of the Company’s equity or equity-related securities; |
· | the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and developments with respect to financial institutions generally; and |
· | changes in global financial markets and global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility or other geopolitical, regulatory or judicial events. |
19 | ||
20 | ||
21 | ||
22 | ||
|
|
2013
|
|
2012
|
|
||||||||||||||
|
|
Stock Price Range
|
|
Per Share
|
|
Stock Price Range
|
|
Per Share
|
|
||||||||||
Quarter
|
|
Low
|
|
High
|
|
Dividend
|
|
Low
|
|
High
|
|
Dividend
|
|
||||||
1st
|
|
$
|
18.66
|
|
$
|
20.63
|
|
$
|
0.14
|
|
$
|
17.01
|
|
$
|
19.87
|
|
$
|
0.10
|
|
2nd
|
|
$
|
18.72
|
|
$
|
22.50
|
|
|
0.16
|
|
$
|
16.66
|
|
$
|
18.74
|
|
|
0.12
|
|
3rd
|
|
$
|
21.57
|
|
$
|
26.82
|
|
|
0.16
|
|
$
|
17.58
|
|
$
|
19.85
|
|
|
0.12
|
|
4th
|
|
$
|
22.91
|
|
$
|
29.45
|
|
|
0.18
|
|
$
|
16.75
|
|
$
|
19.81
|
|
|
0.14
|
|
Total
|
|
|
|
|
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
$
|
0.48
|
|
23 | ||
|
|
Period Ending
|
|
||||||||||
Index
|
|
12/31/08
|
|
12/31/09
|
|
12/31/10
|
|
12/31/11
|
|
12/31/12
|
|
12/31/13
|
|
Sandy Spring Bancorp, Inc.
|
|
100.00
|
|
41.88
|
|
87.04
|
|
84.53
|
|
95.99
|
|
143.36
|
|
S&P 500
|
|
100.00
|
|
126.46
|
|
145.51
|
|
148.59
|
|
172.37
|
|
228.19
|
|
SASR Peer Group Index*
|
|
100.00
|
|
67.70
|
|
89.46
|
|
74.49
|
|
88.03
|
|
120.31
|
|
24 | ||
|
|
|
|
|
|
|
|
Number of securities remaining
|
|
|
|
Number of securities to be
|
|
|
|
|
|
available for future issuance
|
|
|
|
issued upon exercise of
|
|
Weighted average exercise
|
|
under equity compensation plans
|
|
||
|
|
outstanding options,
|
|
price of outstanding options,
|
|
(excluding securities reflected in
|
|
||
Plan category
|
|
warrants and rights
|
|
warrants and rights
|
|
the first column)
|
|
||
Equity compensation plans approved by security holders
|
|
310,950
|
|
|
$
|
25.28
|
|
1,055,661
|
|
Equity compensation plans not approved by security holders
|
|
-
|
|
|
|
-
|
|
-
|
|
Total
|
|
310,950
|
|
|
$
|
25.28
|
|
1,055,661
|
|
25 | ||
(Dollars in thousands, except per share data)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
2009
|
|
||||
Results of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent interest income
|
|
$
|
154,639
|
|
|
$
|
149,244
|
|
|
$
|
145,072
|
|
|
$
|
153,185
|
|
|
$
|
160,069
|
|
Interest expense
|
|
|
19,433
|
|
|
|
22,651
|
|
|
|
26,524
|
|
|
|
32,742
|
|
|
|
51,522
|
|
Tax-equivalent net interest income
|
|
|
135,206
|
|
|
|
126,593
|
|
|
|
118,548
|
|
|
|
120,443
|
|
|
|
108,547
|
|
Tax-equivalent adjustment
|
|
|
5,292
|
|
|
|
5,374
|
|
|
|
5,602
|
|
|
|
4,836
|
|
|
|
4,839
|
|
Provision (credit) for loan and lease losses
|
|
|
(1,084)
|
|
|
|
3,649
|
|
|
|
1,428
|
|
|
|
25,908
|
|
|
|
76,762
|
|
Net interest income after provision (credit) for loan and lease losses
|
|
|
130,998
|
|
|
|
117,570
|
|
|
|
111,518
|
|
|
|
89,699
|
|
|
|
26,946
|
|
Non-interest income
|
|
|
47,511
|
|
|
|
46,956
|
|
|
|
43,500
|
|
|
|
43,782
|
|
|
|
43,356
|
|
Non-interest expenses
|
|
|
111,524
|
|
|
|
109,927
|
|
|
|
105,071
|
|
|
|
100,912
|
|
|
|
101,154
|
|
Income (loss) before taxes
|
|
|
66,985
|
|
|
|
54,599
|
|
|
|
49,947
|
|
|
|
32,569
|
|
|
|
(30,852)
|
|
Income tax expense (benefit)
|
|
|
22,563
|
|
|
|
18,045
|
|
|
|
15,845
|
|
|
|
9,049
|
|
|
|
(15,997)
|
|
Net income (loss)
|
|
|
44,422
|
|
|
|
36,554
|
|
|
|
34,102
|
|
|
|
23,520
|
|
|
|
(14,855)
|
|
Net income (loss) available to common stockholders
|
|
|
44,422
|
|
|
|
36,554
|
|
|
|
34,102
|
|
|
|
17,371
|
|
|
|
(19,665)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) - basic per share
|
|
$
|
1.78
|
|
|
$
|
1.49
|
|
|
$
|
1.42
|
|
|
$
|
1.05
|
|
|
$
|
(0.90)
|
|
Net income (loss) - basic per common share
|
|
|
1.78
|
|
|
|
1.49
|
|
|
|
1.42
|
|
|
|
0.78
|
|
|
|
(1.20)
|
|
Net income (loss) -diluted per share
|
|
|
1.77
|
|
|
|
1.48
|
|
|
|
1.41
|
|
|
|
1.05
|
|
|
|
(0.90)
|
|
Net income (loss) - diluted per common share
|
|
|
1.77
|
|
|
|
1.48
|
|
|
|
1.41
|
|
|
|
0.78
|
|
|
|
(1.20)
|
|
Dividends declared per common share
|
|
|
0.64
|
|
|
|
0.48
|
|
|
|
0.34
|
|
|
|
0.04
|
|
|
|
0.37
|
|
Book value per common share
|
|
|
19.98
|
|
|
|
19.41
|
|
|
|
18.52
|
|
|
|
16.95
|
|
|
|
17.80
|
|
Dividends declared to diluted net income per common share
|
|
|
36.16
|
%
|
|
|
32.43
|
%
|
|
|
24.11
|
%
|
|
|
5.13
|
%
|
|
|
n/m
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period End Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
4,106,100
|
|
|
$
|
3,955,206
|
|
|
$
|
3,711,370
|
|
|
$
|
3,519,388
|
|
|
$
|
3,630,478
|
|
Investment securities
|
|
|
1,016,609
|
|
|
|
1,075,032
|
|
|
|
1,164,699
|
|
|
|
1,042,943
|
|
|
|
1,023,799
|
|
Loans and leases
|
|
|
2,784,266
|
|
|
|
2,531,128
|
|
|
|
2,239,692
|
|
|
|
2,156,232
|
|
|
|
2,298,010
|
|
Deposits
|
|
|
2,877,225
|
|
|
|
2,913,034
|
|
|
|
2,656,520
|
|
|
|
2,549,872
|
|
|
|
2,696,842
|
|
Borrowings
|
|
|
703,842
|
|
|
|
526,987
|
|
|
|
584,021
|
|
|
|
537,001
|
|
|
|
535,646
|
|
Stockholders’ equity
|
|
|
499,363
|
|
|
|
483,512
|
|
|
|
446,109
|
|
|
|
407,569
|
|
|
|
373,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
4,007,411
|
|
|
$
|
3,780,084
|
|
|
$
|
3,581,566
|
|
|
$
|
3,612,988
|
|
|
$
|
3,557,234
|
|
Investment securities
|
|
|
1,063,247
|
|
|
|
1,062,377
|
|
|
|
1,129,981
|
|
|
|
1,039,126
|
|
|
|
824,802
|
|
Loans and leases
|
|
|
2,642,872
|
|
|
|
2,415,459
|
|
|
|
2,161,759
|
|
|
|
2,236,885
|
|
|
|
2,416,470
|
|
Deposits
|
|
|
2,889,875
|
|
|
|
2,777,098
|
|
|
|
2,614,220
|
|
|
|
2,611,009
|
|
|
|
2,599,284
|
|
Borrowings
|
|
|
595,842
|
|
|
|
510,704
|
|
|
|
518,784
|
|
|
|
534,629
|
|
|
|
535,272
|
|
Stockholders’ equity
|
|
|
487,836
|
|
|
|
465,719
|
|
|
|
422,681
|
|
|
|
441,195
|
|
|
|
389,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.11
|
%
|
|
|
0.97
|
%
|
|
|
0.95
|
%
|
|
|
0.48
|
%
|
|
|
(0.55)
|
%
|
Return on average common equity
|
|
|
9.11
|
|
|
|
7.85
|
|
|
|
8.07
|
|
|
|
4.56
|
|
|
|
(6.35)
|
|
Yield on average interest-earning assets
|
|
|
4.15
|
|
|
|
4.24
|
|
|
|
4.37
|
|
|
|
4.58
|
|
|
|
4.85
|
|
Rate on average interest-bearing liabilities
|
|
|
0.74
|
|
|
|
0.89
|
|
|
|
1.06
|
|
|
|
1.27
|
|
|
|
1.97
|
|
Net interest spread
|
|
|
3.41
|
|
|
|
3.35
|
|
|
|
3.31
|
|
|
|
3.31
|
|
|
|
2.88
|
|
Net interest margin
|
|
|
3.63
|
|
|
|
3.60
|
|
|
|
3.57
|
|
|
|
3.60
|
|
|
|
3.29
|
|
Efficiency ratio GAAP (1)
|
|
|
62.86
|
|
|
|
65.36
|
|
|
|
67.16
|
|
|
|
63.31
|
|
|
|
68.78
|
|
Efficiency ratio Non-GAAP (1)
|
|
|
60.06
|
|
|
|
60.94
|
|
|
|
63.75
|
|
|
|
60.36
|
|
|
|
64.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
|
|
|
11.32
|
%
|
|
|
10.98
|
%
|
|
|
10.84
|
%
|
|
|
10.30
|
%
|
|
|
9.09
|
%
|
Tier 1 capital to risk-weighted assets
|
|
|
14.42
|
|
|
|
14.15
|
|
|
|
14.57
|
|
|
|
14.11
|
|
|
|
12.01
|
|
Total regulatory capital to risk-weighted assets
|
|
|
15.65
|
|
|
|
15.40
|
|
|
|
15.83
|
|
|
|
15.37
|
|
|
|
13.27
|
|
Tangible common equity to tangible assets - Non-GAAP (2)
|
|
|
10.37
|
|
|
|
9.94
|
|
|
|
9.68
|
|
|
|
9.51
|
|
|
|
5.95
|
|
Average equity to average assets
|
|
|
12.17
|
|
|
|
12.32
|
|
|
|
11.80
|
|
|
|
12.21
|
|
|
|
10.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to loans and leases
|
|
|
1.39
|
%
|
|
|
1.70
|
%
|
|
|
2.21
|
%
|
|
|
2.88
|
%
|
|
|
2.81
|
%
|
Non-performing loans to total loans
|
|
|
1.44
|
|
|
|
2.29
|
|
|
|
3.53
|
|
|
|
4.08
|
|
|
|
5.82
|
|
Non-performing assets to total assets
|
|
|
1.01
|
|
|
|
1.61
|
|
|
|
2.25
|
|
|
|
2.78
|
|
|
|
3.89
|
|
Net charge-offs to average loans and leases
|
|
|
0.12
|
|
|
|
0.42
|
|
|
|
0.66
|
|
|
|
1.27
|
|
|
|
2.61
|
|
(1) | See the discussion of the efficiency ratio in the section of Management’s Discussion and Analysis of Financial Condition and Results of Operations entitled “Operating Expense Performance.” |
(2) | See the discussion of tangible common equity in the section of Management’s Discussion and Analysis of Financial Condition and Results of Operations entitled “Tangible Common Equity.” |
26 | ||
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
· | Net interest income increased 7% in 2013 compared to 2012. This increase was due primarily to growth in average interest-earning assets, largely resulting from higher-earning commercial loans added due to organic loan growth. Combined with an improved deposit mix, these factors more than offset lower overall earning asset yields. |
· | Total loans at December 31, 2013 increased 10% compared to the balance at December 31, 2012. This improvement was driven primarily by the growth in commercial loans. |
· | The provision for loan and lease losses was a credit of $1.1 million for 2013 compared to a charge of $3.6 million for 2012. The resolution of non-performing loans and reduced migration of existing loans into non-performing status resulted in a decrease in the provision for 2013.Non-interest income increased $0.5 million or 1% for 2013 compared to 2012 due largely to growth in wealth management income, insurance agency commissions and other non-interest income which were substantially offset by a decrease in mortgage banking activities due to a lower volume of refinancing activity. |
27 | ||
· | Allowance for loan and lease losses; |
· | Goodwill and other intangible asset impairment; |
· | Accounting for income taxes; |
· | Fair value measurements; |
· | Defined benefit pension plan. |
28 | ||
· | trends in delinquencies and other non-performing loans; |
· | changes in the risk profile related to large loans in the portfolio; |
· | changes in the categories of loans comprising the loan portfolio; |
· | concentrations of loans to specific industry segments; |
· | changes in economic conditions on both a local and national level; |
· | changes in the Company’s credit administration and loan portfolio management processes; and |
· | quality of the Company’s credit risk identification processes. |
· | the borrower’s overall financial condition; |
· | resources and payment record; |
· | demonstrated or documented support available from financial guarantors; and |
· | the adequacy of collateral value and the ultimate realization of that value at liquidation. |
29 | ||
30 | ||
31 | ||
|
|
Year Ended December 31,
|
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
2011
|
|
|||||||||||||||||
|
|
|
|
|
|
Annualized
|
|
|
|
|
|
Annualized
|
|
|
|
|
|
Annualized
|
|
||||||
|
|
Average
|
|
(1)
|
|
Average
|
|
Average
|
|
(1)
|
|
Average
|
|
Average
|
|
(1)
|
|
Average
|
|
||||||
(Dollars in thousands and tax-equivalent)
|
|
Balances
|
|
Interest
|
|
Yield/Rate
|
|
Balances
|
|
Interest
|
|
Yield/Rate
|
|
Balances
|
|
Interest
|
|
Yield/Rate
|
|
||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans (2)
|
|
$
|
591,068
|
|
$
|
21,385
|
|
3.62
|
%
|
$
|
503,963
|
|
$
|
21,281
|
|
4.22
|
%
|
$
|
457,886
|
|
$
|
21,971
|
|
4.80
|
%
|
Residential construction loans
|
|
|
121,488
|
|
|
4,331
|
|
3.57
|
|
|
125,295
|
|
|
4,581
|
|
3.66
|
|
|
89,823
|
|
|
3,410
|
|
3.80
|
|
Commercial ADC loans
|
|
|
156,115
|
|
|
9,596
|
|
6.15
|
|
|
147,881
|
|
|
7,721
|
|
5.22
|
|
|
149,571
|
|
|
6,819
|
|
4.56
|
|
Commercial investor real estate loans
|
|
|
495,562
|
|
|
27,901
|
|
5.63
|
|
|
421,505
|
|
|
23,167
|
|
5.50
|
|
|
349,447
|
|
|
20,213
|
|
5.78
|
|
Commercial owner occupied real estate loans
|
|
|
569,065
|
|
|
29,696
|
|
5.36
|
|
|
554,397
|
|
|
30,236
|
|
5.45
|
|
|
511,692
|
|
|
30,197
|
|
5.90
|
|
Commercial business loans
|
|
|
343,554
|
|
|
17,807
|
|
5.07
|
|
|
299,462
|
|
|
16,511
|
|
5.51
|
|
|
229,825
|
|
|
11,344
|
|
4.94
|
|
Leasing
|
|
|
1,525
|
|
|
102
|
|
6.70
|
|
|
5,117
|
|
|
326
|
|
6.36
|
|
|
10,505
|
|
|
707
|
|
6.73
|
|
Consumer loans
|
|
|
364,495
|
|
|
12,491
|
|
3.45
|
|
|
357,839
|
|
|
12,592
|
|
3.52
|
|
|
363,010
|
|
|
13,271
|
|
3.68
|
|
Total loans and leases (3)
|
|
|
2,642,872
|
|
|
123,309
|
|
4.69
|
|
|
2,415,459
|
|
|
116,415
|
|
4.82
|
|
|
2,161,759
|
|
|
107,932
|
|
5.00
|
|
Taxable securities
|
|
|
761,713
|
|
|
18,133
|
|
2.38
|
|
|
774,030
|
|
|
19,254
|
|
2.49
|
|
|
885,023
|
|
|
23,471
|
|
2.65
|
|
Tax-exempt securities (4)
|
|
|
301,534
|
|
|
13,112
|
|
4.35
|
|
|
288,347
|
|
|
13,463
|
|
4.67
|
|
|
244,958
|
|
|
13,590
|
|
5.55
|
|
Interest-bearing deposits with banks
|
|
|
33,261
|
|
|
84
|
|
0.25
|
|
|
42,668
|
|
|
111
|
|
0.26
|
|
|
30,270
|
|
|
77
|
|
0.25
|
|
Federal funds sold
|
|
|
475
|
|
|
1
|
|
0.22
|
|
|
724
|
|
|
1
|
|
0.18
|
|
|
1,337
|
|
|
2
|
|
0.14
|
|
Total interest-earning assets
|
|
|
3,739,855
|
|
|
154,639
|
|
4.15
|
|
|
3,521,228
|
|
|
149,244
|
|
4.24
|
|
|
3,323,347
|
|
|
145,072
|
|
4.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: allowance for loan and lease losses
|
|
|
(41,606)
|
|
|
|
|
|
|
|
(46,260)
|
|
|
|
|
|
|
|
(56,770)
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
45,836
|
|
|
|
|
|
|
|
46,588
|
|
|
|
|
|
|
|
45,721
|
|
|
|
|
|
|
Premises and equipment, net
|
|
|
47,244
|
|
|
|
|
|
|
|
48,875
|
|
|
|
|
|
|
|
49,047
|
|
|
|
|
|
|
Other assets
|
|
|
216,082
|
|
|
|
|
|
|
|
209,653
|
|
|
|
|
|
|
|
220,221
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,007,411
|
|
|
|
|
|
|
$
|
3,780,084
|
|
|
|
|
|
|
$
|
3,581,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
|
$
|
438,183
|
|
|
373
|
|
0.09
|
%
|
$
|
385,004
|
|
|
344
|
|
0.09
|
%
|
$
|
340,110
|
|
|
364
|
|
0.11
|
%
|
Regular savings deposits
|
|
|
238,818
|
|
|
204
|
|
0.09
|
|
|
212,659
|
|
|
199
|
|
0.09
|
|
|
184,050
|
|
|
183
|
|
0.10
|
|
Money market savings deposits
|
|
|
879,588
|
|
|
1,414
|
|
0.16
|
|
|
877,546
|
|
|
1,943
|
|
0.22
|
|
|
859,608
|
|
|
3,547
|
|
0.41
|
|
Time deposits
|
|
|
490,278
|
|
|
3,448
|
|
0.70
|
|
|
566,658
|
|
|
4,871
|
|
0.86
|
|
|
611,192
|
|
|
6,908
|
|
1.13
|
|
Total interest-bearing deposits
|
|
|
2,046,867
|
|
|
5,439
|
|
0.27
|
|
|
2,041,867
|
|
|
7,357
|
|
0.36
|
|
|
1,994,960
|
|
|
11,002
|
|
0.55
|
|
Other borrowings
|
|
|
60,249
|
|
|
163
|
|
0.27
|
|
|
70,477
|
|
|
204
|
|
0.29
|
|
|
78,207
|
|
|
212
|
|
0.27
|
|
Advances from FHLB
|
|
|
500,593
|
|
|
12,936
|
|
2.58
|
|
|
405,227
|
|
|
14,131
|
|
3.49
|
|
|
405,577
|
|
|
14,397
|
|
3.55
|
|
Subordinated debentures
|
|
|
35,000
|
|
|
895
|
|
2.56
|
|
|
35,000
|
|
|
959
|
|
2.74
|
|
|
35,000
|
|
|
913
|
|
2.61
|
|
Total interest-bearing liabilities
|
|
|
2,642,709
|
|
|
19,433
|
|
0.74
|
|
|
2,552,571
|
|
|
22,651
|
|
0.89
|
|
|
2,513,744
|
|
|
26,524
|
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
843,008
|
|
|
|
|
|
|
|
735,231
|
|
|
|
|
|
|
|
619,260
|
|
|
|
|
|
|
Other liabilities
|
|
|
33,858
|
|
|
|
|
|
|
|
26,563
|
|
|
|
|
|
|
|
25,881
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
487,836
|
|
|
|
|
|
|
|
465,719
|
|
|
|
|
|
|
|
422,681
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
4,007,411
|
|
|
|
|
|
|
$
|
3,780,084
|
|
|
|
|
|
|
$
|
3,581,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and spread
|
|
|
|
|
$
|
135,206
|
|
3.41
|
%
|
|
|
|
$
|
126,593
|
|
3.35
|
%
|
|
|
|
$
|
118,548
|
|
3.31
|
%
|
Less: tax-equivalent adjustment
|
|
|
|
|
|
5,292
|
|
|
|
|
|
|
|
5,374
|
|
|
|
|
|
|
|
5,602
|
|
|
|
Net interest income
|
|
|
|
|
$
|
129,914
|
|
|
|
|
|
|
$
|
121,219
|
|
|
|
|
|
|
$
|
112,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/earning assets
|
|
|
|
|
|
|
|
4.15
|
%
|
|
|
|
|
|
|
4.24
|
%
|
|
|
|
|
|
|
4.37
|
%
|
Interest expense/earning assets
|
|
|
|
|
|
|
|
0.52
|
|
|
|
|
|
|
|
0.64
|
|
|
|
|
|
|
|
0.80
|
|
Net interest margin
|
|
|
|
|
|
|
|
3.63
|
%
|
|
|
|
|
|
|
3.60
|
%
|
|
|
|
|
|
|
3.57
|
%
|
(1) | Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 39.88% for 2013, 2012 and 2011. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $5.3 million, $5.4 million and $5.6 million in 2013, 2012 and 2011, respectively. |
(2) | Includes residential mortgage loans held for sale. Home equity loans and lines are classified as consumer loans. |
(3) | Non-accrual loans are included in the average balances. |
(4) | Includes only investments that are exempt from federal taxes. |
32 | ||
|
|
2013 vs. 2012
|
|
2012 vs. 2011
|
|
||||||||||||||
|
|
Increase
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
||
|
|
Or
|
|
Due to Change In Average:*
|
Or
|
|
Due to Change In Average:*
|
|
|||||||||||
(Dollars in thousands and tax equivalent)
|
|
(Decrease)
|
|
Volume
|
|
Rate
|
|
(Decrease)
|
|
Volume
|
|
Rate
|
|
||||||
Interest income from earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
$
|
6,894
|
|
$
|
10,191
|
|
$
|
(3,297)
|
|
$
|
8,483
|
|
$
|
12,454
|
|
$
|
(3,971)
|
|
Securities
|
|
|
(1,472)
|
|
|
27
|
|
|
(1,499)
|
|
|
(4,344)
|
|
|
(2,156)
|
|
|
(2,188)
|
|
Other earning assets
|
|
|
(27)
|
|
|
(24)
|
|
|
(3)
|
|
|
33
|
|
|
29
|
|
|
4
|
|
Total interest income
|
|
|
5,395
|
|
|
10,194
|
|
|
(4,799)
|
|
|
4,172
|
|
|
10,327
|
|
|
(6,155)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on funding of earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
|
|
29
|
|
|
48
|
|
|
(19)
|
|
|
(20)
|
|
|
50
|
|
|
(70)
|
|
Regular savings deposits
|
|
|
5
|
|
|
17
|
|
|
(12)
|
|
|
16
|
|
|
28
|
|
|
(12)
|
|
Money market savings deposits
|
|
|
(529)
|
|
|
4
|
|
|
(533)
|
|
|
(1,604)
|
|
|
71
|
|
|
(1,675)
|
|
Time deposits
|
|
|
(1,423)
|
|
|
(605)
|
|
|
(818)
|
|
|
(2,037)
|
|
|
(475)
|
|
|
(1,562)
|
|
Total borrowings
|
|
|
(1,300)
|
|
|
2,316
|
|
|
(3,616)
|
|
|
(228)
|
|
|
(242)
|
|
|
14
|
|
Total interest expense
|
|
|
(3,218)
|
|
|
1,780
|
|
|
(4,998)
|
|
|
(3,873)
|
|
|
(568)
|
|
|
(3,305)
|
|
Net interest income
|
|
$
|
8,613
|
|
$
|
8,414
|
|
$
|
199
|
|
$
|
8,045
|
|
$
|
10,895
|
|
$
|
(2,850)
|
|
* | Variances that are the combined effect of volume and rate, but cannot be separately identified, are allocated to the volume and rate variances based on their respective relative amounts. |
33 | ||
34 | ||
|
|
|
|
|
|
|
|
|
|
|
2013/2012
|
|
2013/2012
|
|
|
2012/2011
|
|
2012/2011
|
|
||
(Dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|
|
$ Change
|
|
% Change
|
|
|||||
Securities gains
|
|
$
|
115
|
|
$
|
459
|
|
$
|
292
|
|
$
|
(344)
|
|
(74.9)
|
%
|
|
$
|
167
|
|
57.2
|
%
|
Total other-than-temporary impairment ("OTTI") losses
|
|
|
-
|
|
|
(109)
|
|
|
(178)
|
|
|
109
|
|
(100.0)
|
|
|
|
69
|
|
(38.8)
|
|
Portion of OTTI losses recognized in other comprehensive income before taxes
|
|
|
-
|
|
|
-
|
|
|
18
|
|
|
-
|
|
-
|
|
|
|
(18)
|
|
(100.0)
|
|
Net OTTI recognized in earnings
|
|
|
-
|
|
|
(109)
|
|
|
(160)
|
|
|
109
|
|
(100.0)
|
|
|
|
51
|
|
(31.9)
|
|
Service charges on deposit accounts
|
|
|
8,533
|
|
|
8,910
|
|
|
9,527
|
|
|
(377)
|
|
(4.2)
|
|
|
|
(617)
|
|
(6.5)
|
|
Mortgage banking activities
|
|
|
3,094
|
|
|
6,032
|
|
|
3,228
|
|
|
(2,938)
|
|
(48.7)
|
|
|
|
2,804
|
|
86.9
|
|
Wealth management income
|
|
|
17,585
|
|
|
15,949
|
|
|
15,646
|
|
|
1,636
|
|
10.3
|
|
|
|
303
|
|
1.9
|
|
Insurance agency commissions
|
|
|
4,821
|
|
|
4,490
|
|
|
4,650
|
|
|
331
|
|
7.4
|
|
|
|
(160)
|
|
(3.4)
|
|
Income from bank owned life insurance
|
|
|
2,499
|
|
|
2,616
|
|
|
2,636
|
|
|
(117)
|
|
(4.5)
|
|
|
|
(20)
|
|
(0.8)
|
|
Visa check fees
|
|
|
4,165
|
|
|
3,887
|
|
|
3,637
|
|
|
278
|
|
7.2
|
|
|
|
250
|
|
6.9
|
|
Letter of credit fees
|
|
|
881
|
|
|
992
|
|
|
1,123
|
|
|
(111)
|
|
(11.2)
|
|
|
|
(131)
|
|
(11.7)
|
|
Extension fees
|
|
|
558
|
|
|
590
|
|
|
406
|
|
|
(32)
|
|
(5.4)
|
|
|
|
184
|
|
45.3
|
|
Other income
|
|
|
5,260
|
|
|
3,140
|
|
|
2,515
|
|
|
2,120
|
|
67.5
|
|
|
|
625
|
|
24.9
|
|
Total non-interest income
|
|
$
|
47,511
|
|
$
|
46,956
|
|
$
|
43,500
|
|
$
|
555
|
|
1.2
|
|
|
$
|
3,456
|
|
7.9
|
|
35 | ||
36 | ||
|
|
|
|
|
|
|
|
|
|
|
|
2013/2012
|
|
2013/2012
|
|
|
|
2012/2011
|
|
2012/2011
|
|
(Dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|
|
$ Change
|
|
% Change
|
|
|||||
Salaries and employee benefits
|
|
$
|
65,598
|
|
$
|
62,509
|
|
$
|
59,625
|
|
$
|
3,089
|
|
4.9
|
%
|
|
$
|
2,884
|
|
4.8
|
%
|
Occupancy expense of premises
|
|
|
13,171
|
|
|
12,010
|
|
|
11,519
|
|
|
1,161
|
|
9.7
|
|
|
|
491
|
|
4.3
|
|
Equipment expenses
|
|
|
4,940
|
|
|
4,871
|
|
|
4,705
|
|
|
69
|
|
1.4
|
|
|
|
166
|
|
3.5
|
|
Marketing
|
|
|
2,880
|
|
|
2,651
|
|
|
2,389
|
|
|
229
|
|
8.6
|
|
|
|
262
|
|
11.0
|
|
Outside data services
|
|
|
4,580
|
|
|
5,019
|
|
|
4,159
|
|
|
(439)
|
|
(8.7)
|
|
|
|
860
|
|
20.7
|
|
FDIC insurance
|
|
|
2,300
|
|
|
2,573
|
|
|
3,187
|
|
|
(273)
|
|
(10.6)
|
|
|
|
(614)
|
|
(19.3)
|
|
Amortization of intangible assets
|
|
|
1,845
|
|
|
1,881
|
|
|
1,845
|
|
|
(36)
|
|
(1.9)
|
|
|
|
36
|
|
2.0
|
|
Professional fees
|
|
|
4,479
|
|
|
6,309
|
|
|
4,942
|
|
|
(1,830)
|
|
(29.0)
|
|
|
|
1,367
|
|
27.7
|
|
Other real estate owned
|
|
|
(303)
|
|
|
905
|
|
|
2,412
|
|
|
(1,208)
|
|
(133.5)
|
|
|
|
(1,507)
|
|
(62.5)
|
|
Postage and delivery
|
|
|
1,299
|
|
|
1,255
|
|
|
1,257
|
|
|
44
|
|
3.5
|
|
|
|
(2)
|
|
(0.2)
|
|
Communications
|
|
|
1,606
|
|
|
1,596
|
|
|
1,433
|
|
|
10
|
|
0.6
|
|
|
|
163
|
|
11.4
|
|
Other expenses
|
|
|
9,129
|
|
|
8,348
|
|
|
7,598
|
|
|
781
|
|
9.4
|
|
|
|
750
|
|
9.9
|
|
Total non-interest expense
|
|
$
|
111,524
|
|
$
|
109,927
|
|
$
|
105,071
|
|
$
|
1,597
|
|
1.5
|
|
|
$
|
4,856
|
|
4.6
|
|
37 | ||
38 | ||
|
|
Year ended December 31,
|
|
|||||||||||||||||
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Pre-tax pre-provision pre-merger expense income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
44,422
|
|
|
$
|
36,554
|
|
|
$
|
34,102
|
|
|
$
|
23,520
|
|
|
$
|
(14,855)
|
|
Plus non-GAAP adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger expenses
|
|
|
-
|
|
|
|
2,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income taxes
|
|
|
22,563
|
|
|
|
18,045
|
|
|
|
15,845
|
|
|
|
9,049
|
|
|
|
(15,997)
|
|
Provision for loan and lease losses
|
|
|
(1,084)
|
|
|
|
3,649
|
|
|
|
1,428
|
|
|
|
25,908
|
|
|
|
76,762
|
|
Pre-tax pre-provision pre-merger expense income
|
|
$
|
65,901
|
|
|
$
|
60,748
|
|
|
$
|
51,375
|
|
|
$
|
58,477
|
|
|
$
|
45,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
$
|
111,524
|
|
|
$
|
109,927
|
|
|
$
|
105,071
|
|
|
$
|
100,912
|
|
|
$
|
101,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income plus non-interest income
|
|
$
|
177,425
|
|
|
$
|
168,175
|
|
|
$
|
156,446
|
|
|
$
|
159,389
|
|
|
$
|
147,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP efficiency ratio
|
|
|
62.86
|
%
|
|
|
65.36
|
%
|
|
|
67.16
|
%
|
|
|
63.31
|
%
|
|
|
68.78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP efficiency ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
$
|
111,524
|
|
|
$
|
109,927
|
|
|
$
|
105,071
|
|
|
$
|
100,912
|
|
|
$
|
101,154
|
|
Less non-GAAP adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
1,845
|
|
|
|
1,881
|
|
|
|
1,845
|
|
|
|
1,959
|
|
|
|
3,646
|
|
Merger expenses
|
|
|
-
|
|
|
|
2,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Non-interest expenses - as adjusted
|
|
$
|
109,679
|
|
|
$
|
105,546
|
|
|
$
|
103,226
|
|
|
$
|
98,953
|
|
|
$
|
97,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income plus non-interest income
|
|
$
|
177,425
|
|
|
$
|
168,175
|
|
|
$
|
156,446
|
|
|
$
|
159,389
|
|
|
$
|
147,064
|
|
Plus non-GAAP adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent income
|
|
|
5,292
|
|
|
|
5,374
|
|
|
|
5,602
|
|
|
|
4,836
|
|
|
|
4,839
|
|
Less non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities gains
|
|
|
115
|
|
|
|
459
|
|
|
|
292
|
|
|
|
796
|
|
|
|
418
|
|
OTTI recognized in earnings
|
|
|
-
|
|
|
|
(109)
|
|
|
|
(160)
|
|
|
|
(512)
|
|
|
|
-
|
|
Net interest income plus non-interest income - as adjusted
|
|
$
|
182,602
|
|
|
$
|
173,199
|
|
|
$
|
161,916
|
|
|
$
|
163,941
|
|
|
$
|
151,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP efficiency ratio
|
|
|
60.06
|
%
|
|
|
60.94
|
%
|
|
|
63.75
|
%
|
|
|
60.36
|
%
|
|
|
64.37
|
%
|
39 | ||
|
|
December 31,
|
|
|
|
|
|
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
Year-to-Year Change
|
|
|||||||||
(Dollars in thousands)
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
$ Change
|
|
% Change
|
|
|||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
618,381
|
|
22.2
|
%
|
|
$
|
523,364
|
|
20.7
|
%
|
|
$
|
95,017
|
|
18.2
|
%
|
Residential construction
|
|
|
129,177
|
|
4.7
|
|
|
|
120,314
|
|
4.8
|
|
|
|
8,863
|
|
7.4
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial owner occupied real estate
|
|
|
592,823
|
|
21.3
|
|
|
|
571,510
|
|
22.6
|
|
|
|
21,313
|
|
3.7
|
|
Commercial investor real estate
|
|
|
552,178
|
|
19.8
|
|
|
|
456,888
|
|
18.0
|
|
|
|
95,290
|
|
20.9
|
|
Commercial acquisition, development and construction
|
|
|
160,696
|
|
5.8
|
|
|
|
151,933
|
|
6.0
|
|
|
|
8,763
|
|
5.8
|
|
Commercial Business
|
|
|
356,651
|
|
12.8
|
|
|
|
346,708
|
|
13.7
|
|
|
|
9,943
|
|
2.9
|
|
Leases
|
|
|
703
|
|
-
|
|
|
|
3,421
|
|
0.1
|
|
|
|
(2,718)
|
|
(79.5)
|
|
Consumer
|
|
|
373,657
|
|
13.4
|
|
|
|
356,990
|
|
14.1
|
|
|
|
16,667
|
|
4.7
|
|
Total loans and leases
|
|
$
|
2,784,266
|
|
100.0
|
%
|
|
$
|
2,531,128
|
|
100.0
|
%
|
|
$
|
253,138
|
|
10.0
|
|
|
|
December 31,
|
|
|||||||||||||||||||||||
(Dollars in thousands)
|
|
2013
|
|
%
|
|
2012
|
|
%
|
|
2011
|
|
%
|
|
2010
|
|
%
|
|
2009
|
|
%
|
|
|||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
618,381
|
|
22.2
|
%
|
$
|
523,364
|
|
20.7
|
%
|
$
|
448,662
|
|
20.0
|
%
|
$
|
436,534
|
|
20.2
|
%
|
$
|
457,414
|
|
19.9
|
%
|
Residential construction
|
|
|
129,177
|
|
4.7
|
|
|
120,314
|
|
4.8
|
|
|
108,699
|
|
4.9
|
|
|
91,273
|
|
4.2
|
|
|
92,283
|
|
4.0
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage*
|
|
|
1,145,001
|
|
41.1
|
|
|
1,028,398
|
|
40.6
|
|
|
894,024
|
|
39.9
|
|
|
831,068
|
|
38.6
|
|
|
894,951
|
|
39.0
|
|
Commercial AD&C*
|
|
|
160,696
|
|
5.8
|
|
|
151,933
|
|
6.0
|
|
|
160,946
|
|
7.2
|
|
|
151,061
|
|
7.0
|
|
|
131,789
|
|
5.7
|
|
Commercial business
|
|
|
356,651
|
|
12.8
|
|
|
346,708
|
|
13.7
|
|
|
260,327
|
|
11.6
|
|
|
250,255
|
|
11.6
|
|
|
296,220
|
|
12.9
|
|
Leases
|
|
|
703
|
|
-
|
|
|
3,421
|
|
0.1
|
|
|
6,954
|
|
0.3
|
|
|
15,551
|
|
0.7
|
|
|
25,704
|
|
1.1
|
|
Consumer
|
|
|
373,657
|
|
13.4
|
|
|
356,990
|
|
14.1
|
|
|
360,080
|
|
16.1
|
|
|
380,490
|
|
17.7
|
|
|
399,649
|
|
17.4
|
|
Total loans and leases
|
|
$
|
2,784,266
|
|
100.0
|
%
|
$
|
2,531,128
|
|
100.0
|
%
|
$
|
2,239,692
|
|
100.0
|
%
|
$
|
2,156,232
|
|
100.0
|
%
|
$
|
2,298,010
|
|
100.0
|
%
|
* | Prior to 2010, the commercial mortgage category included loans on raw land or for projects that had not begun any construction activities. Subsequent to December 31, 2009, these loans were included in the commercial AD&C loan portfolio. |
40 | ||
|
|
At December 31, 2013
|
|
||||||||||
|
|
Remaining Maturities of Selected Credits in Years
|
|
||||||||||
(In thousands)
|
|
1 or less
|
|
Over 1-5
|
|
Over 5
|
|
Total
|
|
||||
Residential construction loans
|
|
$
|
102,131
|
|
$
|
25,664
|
|
$
|
1,382
|
|
$
|
129,177
|
|
Commercial AD&C loans
|
|
|
121,173
|
|
|
24,641
|
|
|
14,882
|
|
|
160,696
|
|
Commercial business loans (1)
|
|
|
230,317
|
|
|
115,456
|
|
|
10,878
|
|
|
356,651
|
|
Total
|
|
$
|
453,621
|
|
$
|
165,761
|
|
$
|
27,142
|
|
$
|
646,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Terms:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
$
|
52,646
|
|
$
|
103,500
|
|
$
|
25,625
|
|
$
|
181,771
|
|
Variable or adjustable
|
|
|
400,975
|
|
|
62,261
|
|
|
1,517
|
|
|
464,753
|
|
Total
|
|
$
|
453,621
|
|
$
|
165,761
|
|
$
|
27,142
|
|
$
|
646,524
|
|
(1) | Loans not secured by real estate |
|
|
December 31,
|
|
|||||||||||||||
(Dollars in thousands)
|
|
2013
|
|
%
|
|
|
2012
|
|
%
|
|
|
2011
|
|
%
|
|
|||
Available-for-Sale: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations |
|
$
|
139,466
|
|
13.7
|
%
|
|
$
|
156,428
|
|
14.6
|
%
|
|
$
|
200,252
|
|
17.2
|
%
|
State and municipal
|
|
|
165,428
|
|
16.3
|
|
|
|
174,491
|
|
16.3
|
|
|
|
173,111
|
|
14.9
|
|
Mortgage-backed (2)
|
|
|
442,250
|
|
43.5
|
|
|
|
490,479
|
|
45.6
|
|
|
|
570,144
|
|
48.9
|
|
Corporate debt
|
|
|
2,004
|
|
0.2
|
|
|
|
1,996
|
|
0.2
|
|
|
|
1,978
|
|
0.2
|
|
Trust preferred
|
|
|
1,413
|
|
0.1
|
|
|
|
1,465
|
|
0.1
|
|
|
|
5,716
|
|
0.5
|
|
Marketable equity securities
|
|
|
723
|
|
-
|
|
|
|
723
|
|
-
|
|
|
|
100
|
|
-
|
|
Total available-for-sale securities (3)
|
|
|
751,284
|
|
73.8
|
|
|
|
825,582
|
|
76.8
|
|
|
|
951,301
|
|
81.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity and Other Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations |
|
|
64,505
|
|
6.4
|
|
|
|
64,498
|
|
6.0
|
|
|
|
54,983
|
|
4.7
|
|
State and municipal
|
|
|
159,889
|
|
15.8
|
|
|
|
150,995
|
|
14.1
|
|
|
|
123,075
|
|
10.6
|
|
Mortgage-backed (2)
|
|
|
244
|
|
-
|
|
|
|
321
|
|
-
|
|
|
|
407
|
|
-
|
|
Other equity securities
|
|
|
40,687
|
|
4.0
|
|
|
|
33,636
|
|
3.1
|
|
|
|
34,933
|
|
3.0
|
|
Total held-to-maturity and other
equity securities |
|
|
265,325
|
|
26.2
|
|
|
|
249,450
|
|
23.2
|
|
|
|
213,398
|
|
18.3
|
|
Total securities (3)
|
|
$
|
1,016,609
|
|
100.0
|
%
|
|
$
|
1,075,032
|
|
100.0
|
%
|
|
$
|
1,164,699
|
|
100.0
|
%
|
(1) | At estimated fair value. |
(2) | Issued by a U. S. Government Agency or secured by U.S. Government Agency collateral. |
(3) | The outstanding balance of no single issuer, except for U.S. Government Agency securities, exceeded ten percent of stockholders' equity at December 31, 2013, 2012 or 2011. |
41 | ||
|
|
Years to Maturity at December 31, 2013
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Within
|
|
|
After One Year
|
|
|
After Five Years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
One Year or Less
|
|
|
Through Five years
|
|
|
Through Ten Years
|
|
|
Over Ten Years
|
|
|
|
|
|
|
|
||||||||||||
(Dollars in thousands)
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Total
|
|
Yield
|
|
|||||
Available-for-Sale(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government
agencies and corporations |
|
$
|
-
|
|
-
|
%
|
|
$
|
-
|
|
-
|
%
|
|
$
|
147,688
|
|
1.85
|
%
|
|
$
|
-
|
|
-
|
%
|
|
$
|
147,688
|
|
1.85
|
%
|
State and municipal (2)
|
|
|
80
|
|
6.25
|
|
|
|
11,271
|
|
4.19
|
|
|
|
139,171
|
|
4.68
|
|
|
|
9,002
|
|
5.17
|
|
|
|
159,524
|
|
4.67
|
|
Mortgage-backed
|
|
|
-
|
|
-
|
|
|
|
1,495
|
|
3.92
|
|
|
|
105,530
|
|
2.72
|
|
|
|
332,029
|
|
2.54
|
|
|
|
439,054
|
|
2.59
|
|
Corporate debt
|
|
|
2,000
|
|
2.24
|
|
|
|
-
|
|
|
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
2,000
|
|
2.24
|
|
Trust preferred
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
1,701
|
|
9.24
|
|
|
|
1,701
|
|
9.24
|
|
Total
|
|
$
|
2,080
|
|
2.39
|
|
|
$
|
12,766
|
|
4.16
|
|
|
$
|
392,389
|
|
3.09
|
|
|
$
|
342,732
|
|
2.64
|
|
|
$
|
749,967
|
|
2.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government
agencies and corporations |
|
$
|
-
|
|
-
|
%
|
|
$
|
-
|
|
-
|
%
|
|
$
|
64,505
|
|
2.06
|
%
|
|
$
|
-
|
|
-
|
%
|
|
$
|
64,505
|
|
2.06
|
%
|
State and municipal
|
|
|
1,720
|
|
6.30
|
|
|
|
3,249
|
|
5.89
|
|
|
|
74,507
|
|
4.42
|
|
|
|
80,413
|
|
3.61
|
|
|
|
159,889
|
|
4.06
|
|
Mortgage-backed
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
21
|
|
5.95
|
|
|
|
223
|
|
5.62
|
|
|
|
244
|
|
5.65
|
|
Total
|
|
$
|
1,720
|
|
6.30
|
|
|
$
|
3,249
|
|
5.89
|
|
|
$
|
139,033
|
|
3.33
|
|
|
$
|
80,636
|
|
3.62
|
|
|
$
|
224,638
|
|
3.49
|
|
(1) | At cost, adjusted for amortization and accretion of purchase premiums and discounts, respectively. |
(2) | Yields on state and municipal securities have been calculated on a tax-equivalent basis using the applicable federal income tax rate of 35%. |
42 | ||
|
|
December 31,
|
|
|
|
|
|
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
Year-to-Year Change
|
|
|||||||||
(Dollars in thousands)
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
$ Change
|
|
% change
|
|
|||
Noninterest-bearing deposits
|
|
$
|
836,198
|
|
29.1
|
%
|
|
$
|
847,415
|
|
29.1
|
%
|
|
$
|
(11,217)
|
|
(1.3)
|
%
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
|
460,824
|
|
16.0
|
|
|
|
428,048
|
|
14.7
|
|
|
|
32,776
|
|
7.7
|
|
Money market savings
|
|
|
870,653
|
|
30.2
|
|
|
|
884,367
|
|
30.4
|
|
|
|
(13,714)
|
|
(1.6)
|
|
Regular savings
|
|
|
243,813
|
|
8.5
|
|
|
|
228,384
|
|
7.8
|
|
|
|
15,429
|
|
6.8
|
|
Time deposits of less than $100,000
|
|
|
263,636
|
|
9.2
|
|
|
|
307,445
|
|
10.5
|
|
|
|
(43,809)
|
|
(14.2)
|
|
Time deposits of $100,000 or more
|
|
|
202,101
|
|
7.0
|
|
|
|
217,375
|
|
7.5
|
|
|
|
(15,274)
|
|
(7.0)
|
|
Total interest-bearing deposits
|
|
|
2,041,027
|
|
70.9
|
|
|
|
2,065,619
|
|
70.9
|
|
|
|
(24,592)
|
|
(1.2)
|
|
Total deposits
|
|
$
|
2,877,225
|
|
100.0
|
%
|
|
$
|
2,913,034
|
|
100.0
|
%
|
|
$
|
(35,809)
|
|
(1.2)
|
|
|
|
|
|
|
|
Minimum
|
|
|
|
Ratios at December 31,
|
|
Regulatory
|
|
||
|
|
2013
|
|
2012
|
|
Requirements
|
|
Total Capital to risk-weighted assets
|
|
15.65
|
%
|
15.40
|
%
|
8.00
|
%
|
|
|
|
|
|
|
|
|
Tier 1 Capital to risk-weighted assets
|
|
14.42
|
%
|
14.15
|
%
|
4.00
|
%
|
|
|
|
|
|
|
|
|
Tier 1 Leverage
|
|
11.32
|
%
|
10.98
|
%
|
3.00
|
%
|
43 | ||
|
|
December 31,
|
|
|||||||||||||||||
(Dollars in thousands, except per share data)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Tangible common equity ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
$
|
499,363
|
|
|
$
|
483,512
|
|
|
$
|
446,109
|
|
|
$
|
407,569
|
|
|
$
|
373,586
|
|
Accumulated other comprehensive income
(loss) |
|
|
2,970
|
|
|
|
(11,312)
|
|
|
|
(13,248)
|
|
|
|
2,620
|
|
|
|
2,652
|
|
Goodwill
|
|
|
(84,171)
|
|
|
|
(84,808)
|
|
|
|
(76,816)
|
|
|
|
(76,816)
|
|
|
|
(76,816)
|
|
Other intangible assets, net
|
|
|
(1,330)
|
|
|
|
(3,163)
|
|
|
|
(4,734)
|
|
|
|
(6,578)
|
|
|
|
(8,537)
|
|
Preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(80,095)
|
|
Tangible common equity
|
|
$
|
416,832
|
|
|
$
|
384,229
|
|
|
$
|
351,311
|
|
|
$
|
326,795
|
|
|
$
|
210,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,106,100
|
|
|
$
|
3,955,206
|
|
|
$
|
3,711,370
|
|
|
$
|
3,519,388
|
|
|
$
|
3,630,478
|
|
Goodwill
|
|
|
(84,171)
|
|
|
|
(84,808)
|
|
|
|
(76,816)
|
|
|
|
(76,816)
|
|
|
|
(76,816)
|
|
Other intangible assets, net
|
|
|
(1,330)
|
|
|
|
(3,163)
|
|
|
|
(4,734)
|
|
|
|
(6,578)
|
|
|
|
(8,537)
|
|
Tangible assets
|
|
$
|
4,020,599
|
|
|
$
|
3,867,235
|
|
|
$
|
3,629,820
|
|
|
$
|
3,435,994
|
|
|
$
|
3,545,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity ratio
|
|
|
10.37
|
%
|
|
|
9.94
|
%
|
|
|
9.68
|
%
|
|
|
9.51
|
%
|
|
|
5.95
|
%
|
Tangible book value per share
|
|
$
|
16.68
|
|
|
$
|
15.43
|
|
|
$
|
14.58
|
|
|
$
|
13.59
|
|
|
$
|
12.78
|
|
44 | ||
45 | ||
· | An internal evaluation is updated quarterly to include borrower financial statements and/or cash flow projections. |
· | The borrower may be contacted for a meeting to discuss an updated or revised action plan which may include a request for additional collateral. |
· | Re-verification of the documentation supporting the Company’s position with respect to the collateral securing the loan. |
· | At the monthly credit committee meeting the loan may be downgraded and a specific allowance may be decided upon in advance of the receipt of the appraisal. |
· | Upon receipt of the updated appraisal (or based on an updated internal financial evaluation) the loan balance is compared to the appraisal and a specific allowance is decided upon for the particular loan, typically for the amount of the difference between the appraisal and the loan balance. |
· | The Company will specifically reserve for or charge-off the excess of the loan amount over the amount of the appraisal net of closing costs. In certain cases the Company may establish a larger reserve due to knowledge of current market conditions or the existence of an offer for the collateral that will facilitate a more timely resolution of the loan. |
46 | ||
|
|
December 31,
|
|
|||||||||||||
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
|||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
7,819
|
|
$
|
8,522
|
|
$
|
10,583
|
|
$
|
10,396
|
|
$
|
8,871
|
|
Residential construction
|
|
|
1,156
|
|
|
2,445
|
|
|
4,206
|
|
|
2,760
|
|
|
2,559
|
|
Total residential real estate
|
|
|
8,975
|
|
|
10,967
|
|
|
14,789
|
|
|
13,156
|
|
|
11,430
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage
|
|
|
15,571
|
|
|
16,580
|
|
|
15,578
|
|
|
12,970
|
|
|
10,978
|
|
Commercial construction
|
|
|
3,754
|
|
|
4,737
|
|
|
6,663
|
|
|
18,241
|
|
|
21,144
|
|
Total commercial real estate
|
|
|
19,325
|
|
|
21,317
|
|
|
22,241
|
|
|
31,211
|
|
|
32,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Business
|
|
|
6,308
|
|
|
6,495
|
|
|
6,727
|
|
|
12,870
|
|
|
16,907
|
|
Leases
|
|
|
16
|
|
|
332
|
|
|
796
|
|
|
667
|
|
|
770
|
|
Consumer
|
|
|
4,142
|
|
|
3,846
|
|
|
4,873
|
|
|
4,231
|
|
|
3,330
|
|
Total allowance
|
|
$
|
38,766
|
|
$
|
42,957
|
|
$
|
49,426
|
|
$
|
62,135
|
|
$
|
64,559
|
|
47 | ||
48 | ||
|
|
Year Ended December 31,
|
|
|||||||||||||||||
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Balance, January 1
|
|
$
|
42,957
|
|
|
$
|
49,426
|
|
|
$
|
62,135
|
|
|
$
|
64,559
|
|
|
$
|
50,526
|
|
Provision for loan and lease losses
|
|
|
(1,084)
|
|
|
|
3,649
|
|
|
|
1,428
|
|
|
|
25,908
|
|
|
|
76,762
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
(1,298)
|
|
|
|
(2,331)
|
|
|
|
(6,993)
|
|
|
|
(6,401)
|
|
|
|
(4,847)
|
|
Commercial loans and leases
|
|
|
(8,014)
|
|
|
|
(9,175)
|
|
|
|
(6,772)
|
|
|
|
(22,723)
|
|
|
|
(57,098)
|
|
Consumer
|
|
|
(1,853)
|
|
|
|
(1,298)
|
|
|
|
(2,740)
|
|
|
|
(3,492)
|
|
|
|
(1,575)
|
|
Total charge-offs
|
|
|
(11,165)
|
|
|
|
(12,804)
|
|
|
|
(16,505)
|
|
|
|
(32,616)
|
|
|
|
(63,520)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
173
|
|
|
|
225
|
|
|
|
226
|
|
|
|
34
|
|
|
|
41
|
|
Commercial loans and leases
|
|
|
7,687
|
|
|
|
2,234
|
|
|
|
1,933
|
|
|
|
4,028
|
|
|
|
640
|
|
Consumer
|
|
|
198
|
|
|
|
227
|
|
|
|
209
|
|
|
|
222
|
|
|
|
110
|
|
Total recoveries
|
|
|
8,058
|
|
|
|
2,686
|
|
|
|
2,368
|
|
|
|
4,284
|
|
|
|
791
|
|
Net charge-offs
|
|
|
(3,107)
|
|
|
|
(10,118)
|
|
|
|
(14,137)
|
|
|
|
(28,332)
|
|
|
|
(62,729)
|
|
Balance, period end
|
|
$
|
38,766
|
|
|
$
|
42,957
|
|
|
$
|
49,426
|
|
|
$
|
62,135
|
|
|
$
|
64,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans and leases
|
|
|
0.12
|
%
|
|
|
0.42
|
%
|
|
|
0.66
|
%
|
|
|
1.27
|
%
|
|
|
2.61
|
%
|
Allowance to total loans and leases
|
|
|
1.39
|
%
|
|
|
1.70
|
%
|
|
|
2.21
|
%
|
|
|
2.88
|
%
|
|
|
2.81
|
%
|
49 | ||
|
|
At December 31,
|
|
|||||||||||||||||
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Non-accrual loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
$
|
8,050
|
|
|
$
|
7,806
|
|
|
$
|
11,441
|
|
|
$
|
9,251
|
|
|
$
|
9,520
|
|
Commercial loans and leases
|
|
|
20,265
|
|
|
|
37,332
|
|
|
|
58,453
|
|
|
|
53,776
|
|
|
|
100,894
|
|
Consumer
|
|
|
2,259
|
|
|
|
2,410
|
|
|
|
1,786
|
|
|
|
300
|
|
|
|
766
|
|
Total non-accrual loans and leases (1)
|
|
|
30,574
|
|
|
|
47,548
|
|
|
|
71,680
|
|
|
|
63,327
|
|
|
|
111,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases 90 days past due
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
-
|
|
|
|
-
|
|
|
|
410
|
|
|
|
13,546
|
|
|
|
14,887
|
|
Commercial loans and leases
|
|
|
-
|
|
|
|
233
|
|
|
|
2
|
|
|
|
426
|
|
|
|
3,321
|
|
Consumer
|
|
|
1
|
|
|
|
14
|
|
|
|
165
|
|
|
|
182
|
|
|
|
793
|
|
Total 90 days past due loans and leases
|
|
|
1
|
|
|
|
247
|
|
|
|
577
|
|
|
|
14,154
|
|
|
|
19,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans and leases (accruing)
|
|
|
9,459
|
|
|
|
10,110
|
|
|
|
6,881
|
|
|
|
10,571
|
|
|
|
3,549
|
|
Total non-performing loans and leases (2)
|
|
|
40,034
|
|
|
|
57,905
|
|
|
|
79,138
|
|
|
|
88,052
|
|
|
|
133,730
|
|
Other real estate owned, net
|
|
|
1,338
|
|
|
|
5,926
|
|
|
|
4,431
|
|
|
|
9,493
|
|
|
|
7,464
|
|
Other assets owned
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
200
|
|
|
|
-
|
|
Total non-performing assets
|
|
$
|
41,372
|
|
|
$
|
63,831
|
|
|
$
|
83,569
|
|
|
$
|
97,745
|
|
|
$
|
141,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total loans and leases
|
|
|
1.44
|
%
|
|
|
2.29
|
%
|
|
|
3.53
|
%
|
|
|
4.08
|
%
|
|
|
5.82
|
%
|
Non-performing assets to total assets
|
|
|
1.01
|
%
|
|
|
1.61
|
%
|
|
|
2.25
|
%
|
|
|
2.78
|
%
|
|
|
3.89
|
%
|
Allowance for loan and leases to non-performing
loans and leases |
|
|
96.83
|
%
|
|
|
74.18
|
%
|
|
|
62.46
|
%
|
|
|
70.57
|
%
|
|
|
48.28
|
%
|
(1) | Gross interest income that would have been recorded in 2013 if non-accrual loans and leases shown above had been current and in accordance with their original terms was $2.6 million. No interest was recorded on these loans during the year. Please see Note 1 of the Notes to Consolidated Financial Statements for a description of the Company’s policy for placing loans on non-accrual status. |
(2) | Performing loans considered potential problem loans, as defined and identified by management, amounted to $50.0 million at December 31, 2013. Although these are loans where known information about the borrowers' possible credit problems causes management to have concerns as to the borrowers' ability to comply with the loan repayment terms, most are current as to payment terms, well collateralized and are not believed to present significant risk of loss. Loans classified for regulatory purposes not included in either non-performing or potential problem loans consist only of "other loans especially mentioned" and do not, in management's opinion, represent or result from trends or uncertainties reasonably expected to materially impact future operating results, liquidity or capital resources, or represent material credits where known information about the borrowers' possible credit problems causes management to have doubts as to the borrowers' ability to comply with the loan repayment terms. |
50 | ||
Estimated Changes in Net Interest Income
|
|
|||||||||||||||||||||||
Change in Interest Rates:
|
|
+ 400 bp
|
|
|
+ 300 bp
|
|
|
+ 200 bp
|
|
|
+ 100 bp
|
|
|
- 100 bp
|
|
|
- 200 bp
|
|
|
-300 bp
|
|
|
-400 bp
|
|
Policy Limit
|
|
23.50
|
%
|
|
17.50
|
%
|
|
15.00
|
%
|
|
10.00
|
%
|
|
10.00
|
%
|
|
15.00
|
%
|
|
17.50
|
%
|
|
23.50
|
%
|
December 31, 2013
|
|
(7.20)
|
%
|
|
(4.14)
|
%
|
|
(1.63)
|
%
|
|
(0.88)
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
December 31, 2012
|
|
(1.02)
|
%
|
|
0.56
|
%
|
|
1.26
|
%
|
|
0.51
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
51 | ||
Estimated Changes in Economic Value of Equity (EVE)
|
|
||||||||||||||||
Change in Interest Rates:
|
|
+ 400 bp
|
|
+ 300 bp
|
|
+ 200 bp
|
|
+ 100 bp
|
|
- 100 bp
|
|
- 200 bp
|
|
-300 bp
|
|
-400 bp
|
|
Policy Limit
|
|
35.00
|
%
|
25.00
|
%
|
20.00
|
%
|
10.00
|
%
|
10.00
|
%
|
20.00
|
%
|
25.00
|
%
|
35.00
|
%
|
December 31, 2013
|
|
(15.27)
|
%
|
(10.86)
|
%
|
(6.21)
|
%
|
(2.15)
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
December 31, 2012
|
|
(0.39)
|
%
|
1.87
|
%
|
3.29
|
%
|
2.65
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
52 | ||
|
|
Projected Maturity Date or Payment Period (1)
|
|
|||||||||||||
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
After
|
|
||
(In thousands)
|
|
Total
|
|
1 year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
|
|||||
Retail repurchase agreements
|
|
$
|
53,842
|
|
$
|
53,842
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Advances from FHLB
|
|
|
615,000
|
|
|
210,000
|
|
|
-
|
|
|
235,000
|
|
|
170,000
|
|
Certificates of deposit
|
|
|
465,737
|
|
|
309,759
|
|
|
116,759
|
|
|
39,219
|
|
|
-
|
|
Operating lease obligations
|
|
|
45,668
|
|
|
6,256
|
|
|
11,508
|
|
|
7,958
|
|
|
19,946
|
|
Purchase obligations (2)
|
|
|
1,972
|
|
|
1,972
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
1,182,219
|
|
$
|
581,829
|
|
$
|
128,267
|
|
$
|
282,177
|
|
$
|
189,946
|
|
(1) | Assumed a seven year term for purposes of this table. |
(2) | Represents payments required under contract, based on average monthly charges for 2013 and assuming a growth rate of 2%, with the Company’s current data processing service provider that expires in September 2014. |
53 | ||
54 | ||
55 | ||
56 | ||
57 | ||
|
|
December 31,
|
|
December 31,
|
|
||
(Dollars in thousands)
|
|
2013
|
|
2012
|
|
||
Assets
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
46,755
|
|
$
|
59,540
|
|
Federal funds sold
|
|
|
475
|
|
|
466
|
|
Interest-bearing deposits with banks
|
|
|
27,197
|
|
|
26,400
|
|
Cash and cash equivalents
|
|
|
74,427
|
|
|
86,406
|
|
Residential mortgage loans held for sale (at fair value)
|
|
|
8,365
|
|
|
36,149
|
|
Investments available-for-sale (at fair value)
|
|
|
751,284
|
|
|
825,582
|
|
Investments held-to-maturity fair value of $216,007 and $222,024 at December 31,
2013 and 2012, respectively |
|
|
224,638
|
|
|
215,814
|
|
Other equity securities
|
|
|
40,687
|
|
|
33,636
|
|
Total loans and leases
|
|
|
2,784,266
|
|
|
2,531,128
|
|
Less: allowance for loan and lease losses
|
|
|
(38,766)
|
|
|
(42,957)
|
|
Net loans and leases
|
|
|
2,745,500
|
|
|
2,488,171
|
|
Premises and equipment, net
|
|
|
45,916
|
|
|
48,326
|
|
Other real estate owned
|
|
|
1,338
|
|
|
5,926
|
|
Accrued interest receivable
|
|
|
12,532
|
|
|
12,392
|
|
Goodwill
|
|
|
84,171
|
|
|
84,808
|
|
Other intangible assets, net
|
|
|
1,330
|
|
|
3,163
|
|
Other assets
|
|
|
115,912
|
|
|
114,833
|
|
Total assets
|
|
$
|
4,106,100
|
|
$
|
3,955,206
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
836,198
|
|
$
|
847,415
|
|
Interest-bearing deposits
|
|
|
2,041,027
|
|
|
2,065,619
|
|
Total deposits
|
|
|
2,877,225
|
|
|
2,913,034
|
|
Securities sold under retail repurchase agreements and federal funds purchased
|
|
|
53,842
|
|
|
86,929
|
|
Advances from FHLB
|
|
|
615,000
|
|
|
405,058
|
|
Subordinated debentures
|
|
|
35,000
|
|
|
35,000
|
|
Accrued interest payable and other liabilities
|
|
|
25,670
|
|
|
31,673
|
|
Total liabilities
|
|
|
3,606,737
|
|
|
3,471,694
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
Common stock par value $1.00; shares authorized 50,000,000; shares issued and
outstanding 24,990,021 and 24,905,392 at December 31, 2013 and 2012, respectively |
|
|
24,990
|
|
|
24,905
|
|
Additional paid in capital
|
|
|
193,445
|
|
|
191,689
|
|
Retained earnings
|
|
|
283,898
|
|
|
255,606
|
|
Accumulated other comprehensive income (loss)
|
|
|
(2,970)
|
|
|
11,312
|
|
Total stockholders' equity
|
|
|
499,363
|
|
|
483,512
|
|
Total liabilities and stockholders' equity
|
|
$
|
4,106,100
|
|
$
|
3,955,206
|
|
58 | ||
|
|
Year Ended December 31,
|
|
|||||||
(Dollars in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases
|
|
$
|
122,380
|
|
$
|
115,574
|
|
$
|
107,355
|
|
Interest on loans held for sale
|
|
|
929
|
|
|
841
|
|
|
577
|
|
Interest on deposits with banks
|
|
|
84
|
|
|
111
|
|
|
77
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
16,635
|
|
|
17,951
|
|
|
22,096
|
|
Exempt from federal income taxes
|
|
|
9,318
|
|
|
9,392
|
|
|
9,363
|
|
Interest on federal funds sold
|
|
|
1
|
|
|
1
|
|
|
2
|
|
Total interest income
|
|
|
149,347
|
|
|
143,870
|
|
|
139,470
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
5,439
|
|
|
7,357
|
|
|
11,002
|
|
Interest on retail repurchase agreements and federal funds purchased
|
|
|
163
|
|
|
204
|
|
|
212
|
|
Interest on advances from FHLB
|
|
|
12,936
|
|
|
14,131
|
|
|
14,397
|
|
Interest on subordinated debt
|
|
|
895
|
|
|
959
|
|
|
913
|
|
Total interest expense
|
|
|
19,433
|
|
|
22,651
|
|
|
26,524
|
|
Net interest income
|
|
|
129,914
|
|
|
121,219
|
|
|
112,946
|
|
Provision (credit) for loan and lease losses
|
|
|
(1,084)
|
|
|
3,649
|
|
|
1,428
|
|
Net interest income after provision (credit) for loan and lease losses
|
|
|
130,998
|
|
|
117,570
|
|
|
111,518
|
|
Non-interest Income:
|
|
|
|
|
|
|
|
|
|
|
Investment securities gains
|
|
|
115
|
|
|
459
|
|
|
292
|
|
Total other-than-temporary impairment ("OTTI") losses
|
|
|
-
|
|
|
(109)
|
|
|
(178)
|
|
Portion of OTTI losses recognized in other comprehensive income, before
taxes |
|
|
-
|
|
|
-
|
|
|
18
|
|
Net OTTI recognized in earnings
|
|
|
-
|
|
|
(109)
|
|
|
(160)
|
|
Service charges on deposit accounts
|
|
|
8,533
|
|
|
8,910
|
|
|
9,527
|
|
Mortgage banking activities
|
|
|
3,094
|
|
|
6,032
|
|
|
3,228
|
|
Wealth management income
|
|
|
17,585
|
|
|
15,949
|
|
|
15,646
|
|
Insurance agency commissions
|
|
|
4,821
|
|
|
4,490
|
|
|
4,650
|
|
Income from bank owned life insurance
|
|
|
2,499
|
|
|
2,616
|
|
|
2,636
|
|
Visa check fees
|
|
|
4,165
|
|
|
3,887
|
|
|
3,637
|
|
Other income
|
|
|
6,699
|
|
|
4,722
|
|
|
4,044
|
|
Total non-interest income
|
|
|
47,511
|
|
|
46,956
|
|
|
43,500
|
|
Non-interest Expenses:
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
65,598
|
|
|
62,509
|
|
|
59,625
|
|
Occupancy expense of premises
|
|
|
13,171
|
|
|
12,010
|
|
|
11,519
|
|
Equipment expenses
|
|
|
4,940
|
|
|
4,871
|
|
|
4,705
|
|
Marketing
|
|
|
2,880
|
|
|
2,651
|
|
|
2,389
|
|
Outside data services
|
|
|
4,580
|
|
|
5,019
|
|
|
4,159
|
|
FDIC insurance
|
|
|
2,300
|
|
|
2,573
|
|
|
3,187
|
|
Amortization of intangible assets
|
|
|
1,845
|
|
|
1,881
|
|
|
1,845
|
|
Other expenses
|
|
|
16,210
|
|
|
18,413
|
|
|
17,642
|
|
Total non-interest expenses
|
|
|
111,524
|
|
|
109,927
|
|
|
105,071
|
|
Income before income taxes
|
|
|
66,985
|
|
|
54,599
|
|
|
49,947
|
|
Income tax expense
|
|
|
22,563
|
|
|
18,045
|
|
|
15,845
|
|
Net income
|
|
$
|
44,422
|
|
$
|
36,554
|
|
$
|
34,102
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share Amounts:
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
1.78
|
|
$
|
1.49
|
|
$
|
1.42
|
|
Diluted net income per share
|
|
$
|
1.77
|
|
$
|
1.48
|
|
$
|
1.41
|
|
Dividends declared per share
|
|
$
|
0.64
|
|
$
|
0.48
|
|
$
|
0.34
|
|
59 | ||
|
|
Year Ended December 31,
|
|
|||||||
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Net income
|
|
$
|
44,422
|
|
$
|
36,554
|
|
$
|
34,102
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
Investments available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains (losses) on investments available-for-sale
|
|
|
(33,214)
|
|
|
(40)
|
|
|
26,722
|
|
Related income tax (expense) benefit
|
|
|
13,245
|
|
|
16
|
|
|
(10,656)
|
|
Net investment gains reclassified into earnings
|
|
|
115
|
|
|
459
|
|
|
292
|
|
Related income tax expense
|
|
|
(46)
|
|
|
(183)
|
|
|
(116)
|
|
Net effect on other comprehensive income (loss) for the period
|
|
|
(19,900)
|
|
|
252
|
|
|
16,242
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension plan:
|
|
|
|
|
|
|
|
|
|
|
Recognition of unrealized gain (loss)
|
|
|
9,340
|
|
|
(3,639)
|
|
|
(622)
|
|
Related income tax (expense) benefit
|
|
|
(3,722)
|
|
|
1,451
|
|
|
248
|
|
Net effect on other comprehensive income (loss) for the period
|
|
|
5,618
|
|
|
(2,188)
|
|
|
(374)
|
|
Total other comprehensive income
|
|
|
(14,282)
|
|
|
(1,936)
|
|
|
15,868
|
|
Comprehensive income
|
|
$
|
30,140
|
|
$
|
34,618
|
|
$
|
49,970
|
|
60 | ||
|
|
Year Ended December 31,
|
||||||||
(Dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
44,422
|
|
$
|
36,554
|
|
$
|
34,102
|
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
8,021
|
|
|
7,847
|
|
|
7,488
|
|
Net OTTI recognized in earnings
|
|
|
-
|
|
|
109
|
|
|
160
|
|
Provision (credit) for loan and lease losses
|
|
|
(1,084)
|
|
|
3,649
|
|
|
1,428
|
|
Share based compensation expense
|
|
|
1,688
|
|
|
1,451
|
|
|
1,207
|
|
Deferred income tax expense
|
|
|
3,348
|
|
|
3,933
|
|
|
6,678
|
|
Origination of loans held for sale
|
|
|
(251,878)
|
|
|
(310,860)
|
|
|
(229,631)
|
|
Proceeds from sales of loans held for sale
|
|
|
284,291
|
|
|
305,013
|
|
|
230,232
|
|
Gains on sales of loans held for sale
|
|
|
(4,629)
|
|
|
(4,961)
|
|
|
(3,225)
|
|
Loss on sales of other real estate owned
|
|
|
1,064
|
|
|
1,595
|
|
|
2,078
|
|
Investment securities gains
|
|
|
(115)
|
|
|
(459)
|
|
|
(292)
|
|
Gains (loss) on sales of premises and equipment
|
|
|
20
|
|
|
(74)
|
|
|
120
|
|
Net (increase) decrease in accrued interest receivable
|
|
|
(140)
|
|
|
521
|
|
|
(328)
|
|
Net (increase) decrease in other assets
|
|
|
4,053
|
|
|
(2,421)
|
|
|
(691)
|
|
Net increase (decrease) in accrued expenses and other liabilities
|
|
|
(5,965)
|
|
|
6,939
|
|
|
12,491
|
|
Other net
|
|
|
13,046
|
|
|
3,954
|
|
|
5,893
|
|
Net cash provided by operating activities
|
|
|
96,142
|
|
|
52,790
|
|
|
67,710
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of other equity securities
|
|
|
(7,051)
|
|
|
(6,780)
|
|
|
(2,910)
|
|
Purchases of investments held-to-maturity
|
|
|
(20,666)
|
|
|
(146,290)
|
|
|
(161,102)
|
|
Purchases of investments available-for-sale
|
|
|
(161,379)
|
|
|
(264,993)
|
|
|
(370,657)
|
|
Net proceeds from redemption of Federal Home Loan Bank of Atlanta stock
|
|
|
-
|
|
|
8,002
|
|
|
2,048
|
|
Proceeds from sales of investment available-for-sale
|
|
|
-
|
|
|
28,519
|
|
|
-
|
|
Proceeds from maturities, calls and principal payments of
investments held-to-maturity |
|
|
11,090
|
|
|
108,612
|
|
|
84,409
|
|
Proceeds from maturities, calls and principal payments of
investments available-for-sale |
|
|
198,410
|
|
|
357,144
|
|
|
347,864
|
|
Net increase in loans and leases
|
|
|
(259,008)
|
|
|
(140,483)
|
|
|
(103,994)
|
|
Proceeds from the sales of other real estate owned
|
|
|
7,780
|
|
|
4,934
|
|
|
8,801
|
|
Acquisition of business activity, net of cash acquired
|
|
|
-
|
|
|
(849)
|
|
|
-
|
|
Expenditures for premises and equipment
|
|
|
(2,366)
|
|
|
(4,381)
|
|
|
(4,003)
|
|
Net cash used in investing activities
|
|
|
(233,190)
|
|
|
(56,565)
|
|
|
(199,544)
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
|
(35,809)
|
|
|
86,593
|
|
|
106,648
|
|
Net increase (decrease) in retail repurchase agreements and
federal funds purchased |
|
|
(33,087)
|
|
|
(56,685)
|
|
|
47,370
|
|
Proceeds from advances from FHLB
|
|
|
1,075,000
|
|
|
-
|
|
|
-
|
|
Repayment of advances from FHLB
|
|
|
(865,058)
|
|
|
(350)
|
|
|
(350)
|
|
Proceeds from issuance of common stock
|
|
|
153
|
|
|
98
|
|
|
314
|
|
Remittances due to vesting of restricted stock
|
|
|
-
|
|
|
-
|
|
|
(334)
|
|
Tax benefits associated with shared based compensation
|
|
|
-
|
|
|
102
|
|
|
91
|
|
Redemption of stock warrant
|
|
|
-
|
|
|
-
|
|
|
(4,449)
|
|
Dividends paid
|
|
|
(16,130)
|
|
|
(11,891)
|
|
|
(8,259)
|
|
Net cash provided by financing activities
|
|
|
125,069
|
|
|
17,867
|
|
|
141,031
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(11,979)
|
|
|
14,092
|
|
|
9,197
|
|
Cash and cash equivalents at beginning of period
|
|
|
86,406
|
|
|
72,314
|
|
|
63,117
|
|
Cash and cash equivalents at end of period
|
|
$
|
74,427
|
|
$
|
86,406
|
|
$
|
72,314
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures:
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
$
|
19,610
|
|
$
|
22,464
|
|
$
|
20,334
|
|
Income tax payments
|
|
|
20,010
|
|
|
13,266
|
|
|
9,704
|
|
Transfers from loans to other real estate owned
|
|
|
2,764
|
|
|
4,810
|
|
|
6,398
|
|
61 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
|
Common
|
|
|
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Stockholders’
|
|
(Dollars in thousands, except per share data)
|
|
|
Stock
|
|
|
Warrants
|
|
|
Capital
|
|
|
Earnings
|
|
|
Loss
|
|
|
Equity
|
|
Balances at January 1, 2011
|
|
$
|
24,047
|
|
$
|
3,699
|
|
$
|
177,344
|
|
$
|
205,099
|
|
$
|
(2,620)
|
|
$
|
407,569
|
|
Net income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
34,102
|
|
|
-
|
|
|
34,102
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,868
|
|
|
15,868
|
|
Common stock dividends - $0.34 per share
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(8,259)
|
|
|
-
|
|
|
(8,259)
|
|
Stock compensation expense
|
|
|
-
|
|
|
-
|
|
|
1,207
|
|
|
-
|
|
|
-
|
|
|
1,207
|
|
Stock warrant redemption
|
|
|
-
|
|
|
(3,699)
|
|
|
(750)
|
|
|
-
|
|
|
-
|
|
|
(4,449)
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option plan - 2,037 shares
|
|
|
2
|
|
|
-
|
|
|
23
|
|
|
-
|
|
|
-
|
|
|
25
|
|
Employee stock purchase plan - 33,284
shares |
|
|
33
|
|
|
-
|
|
|
467
|
|
|
-
|
|
|
-
|
|
|
500
|
|
Director stock purchase plan - 1,833 shares
|
|
|
2
|
|
|
-
|
|
|
30
|
|
|
-
|
|
|
-
|
|
|
32
|
|
Restricted stock - 30,853 shares
|
|
|
31
|
|
|
-
|
|
|
(183)
|
|
|
-
|
|
|
-
|
|
|
(152)
|
|
Purchase of treasury shares - 23,592 shares
|
|
|
(24)
|
|
|
-
|
|
|
(310)
|
|
|
-
|
|
|
-
|
|
|
(334)
|
|
Balances at December 31, 2011
|
|
|
24,091
|
|
|
-
|
|
|
177,828
|
|
|
230,942
|
|
|
13,248
|
|
|
446,109
|
|
Net income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
36,554
|
|
|
-
|
|
|
36,554
|
|
Other comprehensive income, net of tax
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,936)
|
|
|
(1,936)
|
|
Common stock dividends - $0.46 per share
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(11,890)
|
|
|
-
|
|
|
(11,890)
|
|
Stock compensation expense
|
|
|
-
|
|
|
-
|
|
|
1,451
|
|
|
-
|
|
|
-
|
|
|
1,451
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of CommerceFirst Bancorp,
Inc. - 732,054 shares |
|
|
732
|
|
|
-
|
|
|
12,291
|
|
|
-
|
|
|
-
|
|
|
13,023
|
|
Stock option plan - 3,906 shares
|
|
|
4
|
|
|
-
|
|
|
47
|
|
|
-
|
|
|
-
|
|
|
51
|
|
Employee stock purchase plan - 30,795
shares |
|
|
31
|
|
|
-
|
|
|
447
|
|
|
-
|
|
|
-
|
|
|
478
|
|
Director stock purchase plan - 1,083 shares
|
|
|
1
|
|
|
-
|
|
|
18
|
|
|
-
|
|
|
-
|
|
|
19
|
|
Restricted stock - 46,512 shares
|
|
|
46
|
|
|
-
|
|
|
(393)
|
|
|
-
|
|
|
-
|
|
|
(347)
|
|
Balances at December 31, 2012
|
|
|
24,905
|
|
|
-
|
|
|
191,689
|
|
|
255,606
|
|
|
11,312
|
|
|
483,512
|
|
Net income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
44,422
|
|
|
-
|
|
|
44,422
|
|
Other comprehensive income, net of tax
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(14,282)
|
|
|
(14,282)
|
|
Common stock dividends - $0.64 per share
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(16,130)
|
|
|
-
|
|
|
(16,130)
|
|
Stock compensation expense
|
|
|
-
|
|
|
-
|
|
|
1,688
|
|
|
-
|
|
|
-
|
|
|
1,688
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option plan - 10,964 shares
|
|
|
11
|
|
|
-
|
|
|
128
|
|
|
-
|
|
|
-
|
|
|
139
|
|
Employee stock purchase plan - 24,849
shares |
|
|
25
|
|
|
-
|
|
|
436
|
|
|
-
|
|
|
-
|
|
|
461
|
|
Restricted stock - 48,816 shares
|
|
|
49
|
|
|
-
|
|
|
(496)
|
|
|
-
|
|
|
-
|
|
|
(447)
|
|
Balances at December 31, 2013
|
|
$
|
24,990
|
|
$
|
-
|
|
$
|
193,445
|
|
$
|
283,898
|
|
$
|
(2,970)
|
|
$
|
499,363
|
|
62 | ||
63 | ||
64 | ||
|
⋅
|
the financial condition of the borrower;
|
|
⋅
|
reliability and sources of the cash flows;
|
|
⋅
|
absorption or vacancy rates; and
|
|
⋅
|
deterioration of related collateral.
|
65 | ||
|
⋅
|
trends in delinquencies and other non-performing loans;
|
|
⋅
|
changes in the risk profile related to large loans in the portfolio;
|
|
⋅
|
changes in the categories of loans comprising the loan portfolio;
|
|
⋅
|
concentrations of loans to specific industry segments;
|
|
⋅
|
changes in economic conditions on both a local and national level;
|
|
⋅
|
changes in the Company’s credit administration and loan portfolio management processes; and
|
|
⋅
|
the quality of the Company’s credit risk identification processes.
|
66 | ||
|
⋅
|
the borrower’s overall financial condition;
|
|
⋅
|
resources and payment record;
|
|
⋅
|
demonstrated or documented support available from financial guarantors; and
|
|
⋅
|
the adequacy of collateral value and the ultimate realization of that value at liquidation.
|
67 | ||
68 | ||
69 | ||
|
|
2013
|
|
2012
|
|
||||||||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
||||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
||||||||
(In thousands)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
||||||||
U.S. government agencies
|
|
$
|
147,688
|
|
$
|
-
|
|
$
|
(8,222)
|
|
$
|
139,466
|
|
$
|
155,442
|
|
$
|
1,084
|
|
$
|
(98)
|
|
$
|
156,428
|
|
State and municipal
|
|
|
159,524
|
|
|
6,060
|
|
|
(156)
|
|
|
165,428
|
|
|
160,496
|
|
|
13,996
|
|
|
(1)
|
|
|
174,491
|
|
Mortgage-backed
|
|
|
439,054
|
|
|
10,188
|
|
|
(6,992)
|
|
|
442,250
|
|
|
471,527
|
|
|
19,080
|
|
|
(128)
|
|
|
490,479
|
|
Corporate debt
|
|
|
2,000
|
|
|
4
|
|
|
-
|
|
|
2,004
|
|
|
2,000
|
|
|
-
|
|
|
(4)
|
|
|
1,996
|
|
Trust preferred
|
|
|
1,701
|
|
|
-
|
|
|
(288)
|
|
|
1,413
|
|
|
1,701
|
|
|
-
|
|
|
(236)
|
|
|
1,465
|
|
Total debt securities
|
|
|
749,967
|
|
|
16,252
|
|
|
(15,658)
|
|
|
750,561
|
|
|
791,166
|
|
|
34,160
|
|
|
(467)
|
|
|
824,859
|
|
Marketable equity securities
|
|
|
723
|
|
|
-
|
|
|
-
|
|
|
723
|
|
|
723
|
|
|
-
|
|
|
-
|
|
|
723
|
|
Total investments
available-for-sale |
|
$
|
750,690
|
|
$
|
16,252
|
|
$
|
(15,658)
|
|
$
|
751,284
|
|
$
|
791,889
|
|
$
|
34,160
|
|
$
|
(467)
|
|
$
|
825,582
|
|
70 | ||
|
·
|
Evaluation of the structural terms as established in the indenture;
|
|
·
|
Detailed credit and structural evaluation for each piece of issuer collateral in the pool;
|
|
·
|
Overall default (.50%), recovery and prepayment (2%) amortization probabilities by issuers in the pool;
|
|
·
|
Identification of adverse conditions specifically related to the security, industry and geographical area;
|
|
·
|
Projection of estimated cash flows that incorporate default expectations and loss severities;
|
|
·
|
Review of historical and implied volatility of the fair value of the security;
|
|
·
|
Evaluation of credit risk concentrations;
|
|
·
|
Evaluation of the length of time and the extent to which the fair value has been less than the amortized cost; and
|
|
·
|
A discount rate of 13.0% was established using credit adjusted financial institution spreads for comparably rated institutions and a liquidity adjustment that considered the previously noted characteristics.
|
|
·
|
Default rates were developed based on the financial condition of the trust preferred issuers in the pool and the payment or deferral status. Conditional default rates were estimated based on the payment characteristics of the security and the financial condition of the issuers in the pool. Near term and future defaults are estimated using third party industry data in addition to a review of key financial ratios and other pertinent data on the financial stability of the underlying issuer;
|
|
·
|
Loss severity is forecasted based on the type of impairment using research performed by third parties;
|
|
·
|
The security contains one level of subordination below the senior tranche, with the senior tranche receiving the spread from the subordinate bonds;
|
|
·
|
Credit ratings of the underlying issuers are reviewed in conjunction with the development of the default rates applied to determine the credit amounts related to the credit loss; and
|
|
·
|
Potential prepayments are estimated based on terms and rates of the underlying trust preferred securities to determine the impact of excess spread on the credit enhancement, the removal of the strongest institutions from the underlying pool and any impact that prepayments might have on diversity and concentration.
|
(In thousands)
|
|
|
OTTI Losses
|
|
Cumulative credit losses on investment securities, through December 31, 2011
|
|
$
|
422
|
|
Additions for credit losses not previously recognized
|
|
|
109
|
|
Cumulative credit losses on investment securities, through December 31, 2012
|
|
|
531
|
|
Additions for credit losses not previously recognized
|
|
|
-
|
|
Cumulative credit losses on investment securities, through December 31, 2013
|
|
$
|
531
|
|
71 | ||
|
|
2013
|
|
||||||||||||
|
|
|
|
|
|
|
Continuous Unrealized
|
|
|
|
|
||||
|
|
|
|
|
|
|
Losses Existing for:
|
|
|
|
|
||||
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
of
|
|
|
|
|
Less than
|
|
More than
|
|
Unrealized
|
|
|||
(Dollars in thousands)
|
|
securities
|
|
Fair Value
|
|
12 months
|
|
12 months
|
|
Losses
|
|
||||
U.S. government agencies
|
|
15
|
|
$
|
139,466
|
|
$
|
8,222
|
|
$
|
-
|
|
$
|
8,222
|
|
State and municipal
|
|
12
|
|
|
11,680
|
|
|
156
|
|
|
-
|
|
|
156
|
|
Mortgage-backed
|
|
30
|
|
|
169,377
|
|
|
6,865
|
|
|
127
|
|
|
6,992
|
|
Trust preferred
|
|
1
|
|
|
1,413
|
|
|
-
|
|
|
288
|
|
|
288
|
|
Total
|
|
58
|
|
$
|
321,936
|
|
$
|
15,243
|
|
$
|
415
|
|
$
|
15,658
|
|
|
|
2012
|
|
||||||||||||
|
|
|
|
|
|
|
Continuous Unrealized
|
|
|
|
|
||||
|
|
|
|
|
|
|
Losses Existing for:
|
|
|
|
|
||||
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
of
|
|
|
|
|
Less than
|
|
More than
|
|
Unrealized
|
|
|||
(Dollars in thousands)
|
|
securities
|
|
Fair Value
|
|
12 months
|
|
12 months
|
|
Losses
|
|
||||
U.S. government agencies
|
|
2
|
|
$
|
29,900
|
|
$
|
98
|
|
$
|
-
|
|
$
|
98
|
|
State and municipal
|
|
1
|
|
|
390
|
|
|
1
|
|
|
-
|
|
|
1
|
|
Mortgage-backed
|
|
2
|
|
|
12,653
|
|
|
128
|
|
|
-
|
|
|
128
|
|
Corporate debt
|
|
1
|
|
|
1,996
|
|
|
4
|
|
|
-
|
|
|
4
|
|
Trust preferred
|
|
1
|
|
|
1,465
|
|
|
-
|
|
|
236
|
|
|
236
|
|
Total
|
|
7
|
|
$
|
46,404
|
|
$
|
231
|
|
$
|
236
|
|
$
|
467
|
|
|
|
2013
|
|
2012
|
|
||||||||
|
|
|
|
|
Estimated
|
|
|
|
Estimated
|
|
|||
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
|
||||
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
|
||||
Due in one year or less
|
|
$
|
2,080
|
|
$
|
2,085
|
|
$
|
35,544
|
|
$
|
36,349
|
|
Due after one year through five years
|
|
|
12,766
|
|
|
13,285
|
|
|
3,957
|
|
|
3,994
|
|
Due after five years through ten years
|
|
|
392,389
|
|
|
392,339
|
|
|
382,957
|
|
|
399,180
|
|
Due after ten years
|
|
|
342,732
|
|
|
342,852
|
|
|
368,708
|
|
|
385,336
|
|
Total debt securities available for sale
|
|
$
|
749,967
|
|
$
|
750,561
|
|
$
|
791,166
|
|
$
|
824,859
|
|
72 | ||
|
|
2013
|
|
2012
|
|
||||||||||||||||||||
|
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
||||||||
(In thousands)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
||||||||
U.S. government agencies
|
|
$
|
64,505
|
|
$
|
-
|
|
$
|
(4,827)
|
|
$
|
59,678
|
|
$
|
64,498
|
|
$
|
125
|
|
$
|
(29)
|
|
$
|
64,594
|
|
State and municipal
|
|
|
159,889
|
|
|
1,920
|
|
|
(5,753)
|
|
|
156,056
|
|
|
150,995
|
|
|
6,194
|
|
|
(123)
|
|
|
157,066
|
|
Mortgage-backed
|
|
|
244
|
|
|
29
|
|
|
-
|
|
|
273
|
|
|
321
|
|
|
43
|
|
|
-
|
|
|
364
|
|
Total investments held-to-maturity
|
|
$
|
224,638
|
|
$
|
1,949
|
|
$
|
(10,580)
|
|
$
|
216,007
|
|
$
|
215,814
|
|
$
|
6,362
|
|
$
|
(152)
|
|
$
|
222,024
|
|
|
|
2013
|
|
||||||||||||
|
|
|
|
|
|
|
Continuous Unrealized
|
|
|
|
|
||||
|
|
|
|
|
|
|
Losses Existing for:
|
|
|
|
|
||||
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
of
|
|
|
|
|
Less than
|
|
More than
|
|
Unrealized
|
|
|||
(Dollars in thousands)
|
|
securities
|
|
Fair Value
|
|
12 months
|
|
12 months
|
|
Losses
|
|
||||
U.S. government agencies
|
|
8
|
|
$
|
59,678
|
|
$
|
4,827
|
|
$
|
-
|
|
$
|
4,827
|
|
State and municipal
|
|
113
|
|
|
94,243
|
|
|
5,366
|
|
|
387
|
|
|
5,753
|
|
Total
|
|
121
|
|
$
|
153,921
|
|
$
|
10,193
|
|
$
|
387
|
|
$
|
10,580
|
|
|
|
2012
|
|
||||||||||||
|
|
|
|
|
|
|
Continuous Unrealized
|
|
|
|
|
||||
|
|
|
|
|
|
|
Losses Existing for:
|
|
|
|
|
||||
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
of
|
|
|
|
|
Less than
|
|
More than
|
|
Unrealized
|
|
|||
(Dollars in thousands)
|
|
securities
|
|
Fair Value
|
|
12 months
|
|
12 months
|
|
Losses
|
|
||||
U.S. government agencies
|
|
1
|
|
$
|
9,961
|
|
$
|
29
|
|
$
|
-
|
|
$
|
29
|
|
State and municipal
|
|
13
|
|
|
16,868
|
|
|
123
|
|
|
-
|
|
|
123
|
|
Total
|
|
14
|
|
$
|
26,829
|
|
$
|
152
|
|
$
|
-
|
|
$
|
152
|
|
73 | ||
|
|
2013
|
|
2012
|
|
||||||||
|
|
|
|
|
Estimated
|
|
|
|
|
Estimated
|
|
||
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
|
||||
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
|
||||
Due in one year or less
|
|
$
|
1,720
|
|
$
|
1,725
|
|
$
|
7,431
|
|
$
|
7,523
|
|
Due after one year through five years
|
|
|
3,249
|
|
|
3,269
|
|
|
4,653
|
|
|
4,725
|
|
Due after five years through ten years
|
|
|
139,033
|
|
|
135,074
|
|
|
116,735
|
|
|
120,074
|
|
Due after ten years
|
|
|
80,636
|
|
|
75,939
|
|
|
86,995
|
|
|
89,702
|
|
Total debt securities held-to-maturity
|
|
$
|
224,638
|
|
$
|
216,007
|
|
$
|
215,814
|
|
$
|
222,024
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
||
Federal Reserve Bank stock
|
|
$
|
8,269
|
|
$
|
8,269
|
|
Federal Home Loan Bank of Atlanta stock
|
|
|
32,418
|
|
|
25,367
|
|
Total equity securities
|
|
$
|
40,687
|
|
$
|
33,636
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Gross realized gains from sales of investments available-for-sale
|
|
$
|
-
|
|
$
|
56
|
|
$
|
-
|
|
Gross realized losses from sales of investments available-for-sale
|
|
|
(3)
|
|
|
-
|
|
|
-
|
|
Net gains or (losses) from calls of investments available-for-sale
|
|
|
44
|
|
|
294
|
|
|
205
|
|
Net gains or (losses) from calls of investments held-to-maturity
|
|
|
74
|
|
|
109
|
|
|
87
|
|
Net securities gains
|
|
$
|
115
|
|
$
|
459
|
|
$
|
292
|
|
74 | ||
(In thousands)
|
|
|
2013
|
|
|
2012
|
|
Residential real estate:
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
618,381
|
|
$
|
523,364
|
|
Residential construction
|
|
|
129,177
|
|
|
120,314
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
Commercial owner occupied real estate
|
|
|
592,823
|
|
|
571,510
|
|
Commercial investor real estate
|
|
|
552,178
|
|
|
456,888
|
|
Commercial acquisition, development and construction
|
|
|
160,696
|
|
|
151,933
|
|
Commercial Business
|
|
|
356,651
|
|
|
346,708
|
|
Leases
|
|
|
703
|
|
|
3,421
|
|
Consumer
|
|
|
373,657
|
|
|
356,990
|
|
Total loans and leases
|
|
$
|
2,784,266
|
|
$
|
2,531,128
|
|
|
·
|
Commercial business loans Commercial loans are made to provide funds for equipment and general corporate needs. Repayment of a loan primarily uses the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory.
|
|
·
|
Commercial acquisition, development and construction loans Commercial acquisition, development and construction loans are intended to finance the construction of commercial properties and include loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.
|
|
·
|
Commercial owner occupied real estate loans - Commercial owned-occupied real estate loans consist of commercial mortgage loans secured by owner occupied properties where an established banking relationship exists and involves a variety of property types to conduct the borrower’s operations. The primary source of repayment for this type of loan is the cash flow from the business and is based upon the borrower’s financial health and the ability of the borrower and the business to repay.
|
|
·
|
Commercial investor real estate loans - Commercial investor real estate loans consist of loans secured by non-owner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This commercial real estate category contains mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale(s) to repay the loan.
|
|
·
|
Leases - The Company’s loan portfolio also includes a small portfolio of equipment leases, which consists of leases for essential commercial equipment used by small to medium sized businesses.
|
|
·
|
Consumer loans - This category of loans includes primarily home equity loans and lines, installment loans, personal lines of credit and marine loans. The home equity category consists mainly of revolving lines of credit to consumers which are secured by residential real estate. These loans are typically secured with second mortgages on the homes. Other consumer loans include installment loans used by customers to purchase automobiles, boats and recreational vehicles.
|
|
·
|
Residential mortgage loans The residential real estate category contains permanent mortgage loans principally to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios, and collateral values. Loans may be either conforming or non-conforming.
|
|
·
|
Residential construction loans - The Company makes residential real estate construction loans generally to provide interim financing on residential property during the construction period. Borrowers are typically individuals who will ultimately occupy the single-family dwelling. Loan funds are disbursed periodically as pre-specified stages of completion are attained based upon site inspections.
|
75 | ||
(In thousands)
|
|
2013
|
|
2012
|
|
||
Balance at January 1
|
|
$
|
20,494
|
|
$
|
20,235
|
|
Additions
|
|
|
886
|
|
|
847
|
|
Repayments
|
|
|
(2,459)
|
|
|
(588)
|
|
Balance at December 31
|
|
$
|
18,921
|
|
$
|
20,494
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Balance at beginning of year
|
|
$
|
42,957
|
|
$
|
49,426
|
|
$
|
62,135
|
|
Provision (credit) for loan and lease losses
|
|
|
(1,084)
|
|
|
3,649
|
|
|
1,428
|
|
Loan and lease charge-offs
|
|
|
(11,165)
|
|
|
(12,804)
|
|
|
(16,505)
|
|
Loan and lease recoveries
|
|
|
8,058
|
|
|
2,686
|
|
|
2,368
|
|
Net charge-offs
|
|
|
(3,107)
|
|
|
(10,118)
|
|
|
(14,137)
|
|
Balance at period end
|
|
$
|
38,766
|
|
$
|
42,957
|
|
$
|
49,426
|
|
76 | ||
|
|
2013
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Owner
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
Residential
|
|
|
|
|
|
||||||
(Dollars in thousands)
|
|
Business
|
|
|
AD&C
|
|
|
Investor R/E
|
|
|
Occupied R/E
|
|
|
Leasing
|
|
|
Consumer
|
|
|
Mortgage
|
|
|
Construction
|
|
|
Total
|
|
|||||||||
Balance at beginning of year
|
|
$
|
6,495
|
|
|
$
|
4,737
|
|
|
$
|
9,583
|
|
|
$
|
6,997
|
|
|
$
|
332
|
|
|
$
|
3,846
|
|
|
$
|
8,522
|
|
|
$
|
2,445
|
|
|
$
|
42,957
|
|
Provision (credit)
|
|
|
1,910
|
|
|
|
(3,978)
|
|
|
|
1,100
|
|
|
|
(874)
|
|
|
|
(326)
|
|
|
|
1,951
|
|
|
|
329
|
|
|
|
(1,196)
|
|
|
|
(1,084)
|
|
Charge-offs
|
|
|
(2,915)
|
|
|
|
(85)
|
|
|
|
(4,774)
|
|
|
|
(240)
|
|
|
|
-
|
|
|
|
(1,853)
|
|
|
|
(1,194)
|
|
|
|
(104)
|
|
|
|
(11,165)
|
|
Recoveries
|
|
|
818
|
|
|
|
3,080
|
|
|
|
3,354
|
|
|
|
425
|
|
|
|
10
|
|
|
|
198
|
|
|
|
162
|
|
|
|
11
|
|
|
|
8,058
|
|
Net charge-offs
|
|
|
(2,097)
|
|
|
|
2,995
|
|
|
|
(1,420)
|
|
|
|
185
|
|
|
|
10
|
|
|
|
(1,655)
|
|
|
|
(1,032)
|
|
|
|
(93)
|
|
|
|
(3,107)
|
|
Balance at end of period
|
|
$
|
6,308
|
|
|
$
|
3,754
|
|
|
$
|
9,263
|
|
|
$
|
6,308
|
|
|
$
|
16
|
|
|
$
|
4,142
|
|
|
$
|
7,819
|
|
|
$
|
1,156
|
|
|
$
|
38,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases
|
|
$
|
356,651
|
|
|
$
|
160,696
|
|
|
$
|
552,178
|
|
|
$
|
592,823
|
|
|
$
|
703
|
|
|
$
|
373,657
|
|
|
$
|
618,381
|
|
|
$
|
129,177
|
|
|
$
|
2,784,266
|
|
Allowance for loans and leases to total loans and leases ratio
|
|
|
1.77
|
%
|
|
|
2.34
|
%
|
|
|
1.68
|
%
|
|
|
1.06
|
%
|
|
|
2.28
|
%
|
|
|
1.11
|
%
|
|
|
1.26
|
%
|
|
|
0.89
|
%
|
|
|
1.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of loans specifically evaluated for impairment
|
|
$
|
5,608
|
|
|
$
|
4,128
|
|
|
$
|
7,654
|
|
|
$
|
7,111
|
|
|
|
na.
|
|
|
$
|
29
|
|
|
$
|
6,141
|
|
|
$
|
1,852
|
|
|
$
|
32,523
|
|
Allowance for loans specifically evaluated for impairment
|
|
$
|
849
|
|
|
$
|
1,031
|
|
|
$
|
126
|
|
|
$
|
426
|
|
|
|
na.
|
|
|
|
na.
|
|
|
$
|
626
|
|
|
$
|
-
|
|
|
$
|
3,058
|
|
Specific allowance to specific loans ratio
|
|
|
15.14
|
%
|
|
|
24.98
|
%
|
|
|
1.65
|
%
|
|
|
5.99
|
%
|
|
|
na.
|
|
|
|
na.
|
|
|
|
10.19
|
%
|
|
|
0.00
|
%
|
|
|
9.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of loans collectively evaluated
|
|
$
|
351,043
|
|
|
$
|
156,568
|
|
|
$
|
544,524
|
|
|
$
|
585,712
|
|
|
$
|
703
|
|
|
$
|
373,628
|
|
|
$
|
612,240
|
|
|
$
|
127,325
|
|
|
$
|
2,751,743
|
|
Allowance for loans collectively evaluated
|
|
$
|
5,459
|
|
|
$
|
2,723
|
|
|
$
|
9,137
|
|
|
$
|
5,882
|
|
|
$
|
16
|
|
|
$
|
4,142
|
|
|
$
|
7,193
|
|
|
$
|
1,156
|
|
|
$
|
35,708
|
|
Collective allowance to collective loans ratio
|
|
|
1.56
|
%
|
|
|
1.74
|
%
|
|
|
1.68
|
%
|
|
|
1.00
|
%
|
|
|
2.28
|
%
|
|
|
1.11
|
%
|
|
|
1.17
|
%
|
|
|
0.91
|
%
|
|
|
1.30
|
%
|
|
|
2012
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Owner
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
Residential
|
|
|
|
|
|
||||||
(Dollars in thousands)
|
|
Business
|
|
|
AD&C
|
|
|
Investor R/E
|
|
|
Occupied R/E
|
|
|
Leasing
|
|
|
Consumer
|
|
|
Mortgage
|
|
|
Construction
|
|
|
Total
|
|
|||||||||
Balance at beginning of year
|
|
$
|
6,727
|
|
|
$
|
6,664
|
|
|
$
|
8,248
|
|
|
$
|
7,329
|
|
|
$
|
795
|
|
|
$
|
4,873
|
|
|
$
|
10,583
|
|
|
$
|
4,207
|
|
|
$
|
49,426
|
|
Provision (credit)
|
|
|
(758)
|
|
|
|
826
|
|
|
|
4,928
|
|
|
|
804
|
|
|
|
(478)
|
|
|
|
44
|
|
|
|
(167)
|
|
|
|
(1,550)
|
|
|
|
3,649
|
|
Charge-offs
|
|
|
(1,022)
|
|
|
|
(3,281)
|
|
|
|
(3,690)
|
|
|
|
(1,174)
|
|
|
|
(8)
|
|
|
|
(1,298)
|
|
|
|
(2,107)
|
|
|
|
(224)
|
|
|
|
(12,804)
|
|
Recoveries
|
|
|
1,548
|
|
|
|
528
|
|
|
|
97
|
|
|
|
38
|
|
|
|
23
|
|
|
|
227
|
|
|
|
213
|
|
|
|
12
|
|
|
|
2,686
|
|
Net charge-offs
|
|
|
526
|
|
|
|
(2,753)
|
|
|
|
(3,593)
|
|
|
|
(1,136)
|
|
|
|
15
|
|
|
|
(1,071)
|
|
|
|
(1,894)
|
|
|
|
(212)
|
|
|
|
(10,118)
|
|
Balance at end of period
|
|
$
|
6,495
|
|
|
$
|
4,737
|
|
|
$
|
9,583
|
|
|
$
|
6,997
|
|
|
$
|
332
|
|
|
$
|
3,846
|
|
|
$
|
8,522
|
|
|
$
|
2,445
|
|
|
$
|
42,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases
|
|
$
|
346,708
|
|
|
$
|
151,933
|
|
|
$
|
456,888
|
|
|
$
|
571,510
|
|
|
$
|
3,421
|
|
|
$
|
356,990
|
|
|
$
|
523,364
|
|
|
$
|
120,314
|
|
|
$
|
2,531,128
|
|
Allowance for loans and leases to total loans and leases ratio
|
|
|
1.87
|
%
|
|
|
3.12
|
%
|
|
|
2.10
|
%
|
|
|
1.22
|
%
|
|
|
9.70
|
%
|
|
|
1.08
|
%
|
|
|
1.63
|
%
|
|
|
2.03
|
%
|
|
|
1.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of loans specifically evaluated for impairment
|
|
$
|
8,984
|
|
|
$
|
6,332
|
|
|
$
|
11,843
|
|
|
$
|
15,184
|
|
|
|
na.
|
|
|
$
|
31
|
|
|
$
|
4,528
|
|
|
$
|
1,871
|
|
|
$
|
48,773
|
|
Allowance for loans specifically evaluated for impairment
|
|
$
|
2,597
|
|
|
$
|
-
|
|
|
$
|
774
|
|
|
$
|
598
|
|
|
|
na.
|
|
|
|
na.
|
|
|
$
|
713
|
|
|
$
|
467
|
|
|
$
|
5,149
|
|
Specific allowance to specific loans ratio
|
|
|
28.91
|
%
|
|
|
-
|
|
|
|
6.54
|
%
|
|
|
3.94
|
%
|
|
|
na.
|
|
|
|
na.
|
|
|
|
15.75
|
%
|
|
|
24.96
|
%
|
|
|
10.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of loans collectively evaluated
|
|
$
|
337,724
|
|
|
$
|
145,601
|
|
|
$
|
445,045
|
|
|
$
|
556,326
|
|
|
$
|
3,421
|
|
|
$
|
356,959
|
|
|
$
|
518,836
|
|
|
$
|
118,443
|
|
|
$
|
2,482,355
|
|
Allowance for loans collectively evaluated
|
|
$
|
3,898
|
|
|
$
|
4,737
|
|
|
$
|
8,809
|
|
|
$
|
6,399
|
|
|
$
|
332
|
|
|
$
|
3,846
|
|
|
$
|
7,809
|
|
|
$
|
1,978
|
|
|
$
|
37,808
|
|
Collective allowance to collective loans ratio
|
|
|
1.15
|
%
|
|
|
3.25
|
%
|
|
|
1.98
|
%
|
|
|
1.15
|
%
|
|
|
9.70
|
%
|
|
|
1.08
|
%
|
|
|
1.51
|
%
|
|
|
1.67
|
%
|
|
|
1.52
|
%
|
77 | ||
|
·
|
An internal evaluation is updated quarterly to include borrower financial statements and/or cash flow projections.
|
|
·
|
The borrower may be contacted for a meeting to discuss an updated or revised action plan which may include a request for additional collateral.
|
|
·
|
Re-verification of the documentation supporting the Company’s position with respect to the collateral securing the loan.
|
|
·
|
At the monthly credit committee meeting the loan may be downgraded.
|
|
·
|
Upon receipt of the updated appraisal or based on an updated internal financial evaluation, the loan balance is compared to the appraisal and a specific allowance is determined for the particular loan, typically for the amount of the difference between the appraisal and the loan balance.
|
|
·
|
The Company will specifically reserve for or charge-off the excess of the loan amount over the amount of the appraisal. In certain cases the Company may establish a larger reserve due to knowledge of current market conditions or the existence of an offer for the collateral that will facilitate a more timely resolution of the loan.
|
78 | ||
(In thousands)
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Impaired loans with a specific allowance
|
|
$
|
12,217
|
|
$
|
27,526
|
|
$
|
36,742
|
|
Impaired loans without a specific allowance
|
|
|
20,306
|
|
|
21,247
|
|
|
30,833
|
|
Total impaired loans
|
|
$
|
32,523
|
|
$
|
48,773
|
|
$
|
67,575
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses related to impaired loans
|
|
$
|
3,058
|
|
$
|
5,149
|
|
$
|
7,791
|
|
Allowance for loan and lease losses related to loans collectively evaluated
|
|
|
35,708
|
|
|
37,808
|
|
|
41,635
|
|
Total allowance for loan and lease losses
|
|
$
|
38,766
|
|
$
|
42,957
|
|
$
|
49,426
|
|
|
|
|
|
|
|
|
|
|
|
|
Average impaired loans for the period
|
|
$
|
38,379
|
|
$
|
57,438
|
|
$
|
68,377
|
|
Contractual interest income due on impaired loans during the period
|
|
$
|
2,612
|
|
$
|
4,433
|
|
$
|
4,973
|
|
Interest income on impaired loans recognized on a cash basis
|
|
$
|
1,374
|
|
$
|
1,121
|
|
$
|
1,523
|
|
Interest income on impaired loans recognized on an accrual basis
|
|
$
|
473
|
|
$
|
560
|
|
$
|
325
|
|
|
|
2013
|
|
||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
Total Recorded
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
All
|
|
Investment in
|
|
|||
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
Other
|
|
Impaired
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Loans
|
|
Loans
|
|
||||||
Impaired loans with a specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing
|
|
$
|
374
|
|
$
|
1,360
|
|
$
|
749
|
|
$
|
2,022
|
|
$
|
-
|
|
$
|
4,505
|
|
Restructured accruing
|
|
|
790
|
|
|
-
|
|
|
-
|
|
|
1,174
|
|
|
2,365
|
|
|
4,329
|
|
Restructured non-accruing
|
|
|
349
|
|
|
1,122
|
|
|
-
|
|
|
1,274
|
|
|
638
|
|
|
3,383
|
|
Balance
|
|
$
|
1,513
|
|
$
|
2,482
|
|
$
|
749
|
|
$
|
4,470
|
|
$
|
3,003
|
|
$
|
12,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
$
|
849
|
|
$
|
1,031
|
|
$
|
126
|
|
$
|
426
|
|
$
|
626
|
|
$
|
3,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans without a specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing
|
|
$
|
1,532
|
|
$
|
382
|
|
$
|
5,440
|
|
$
|
646
|
|
$
|
-
|
|
$
|
8,000
|
|
Restructured accruing
|
|
|
1,417
|
|
|
-
|
|
|
852
|
|
|
-
|
|
|
2,861
|
|
|
5,130
|
|
Restructured non-accruing
|
|
|
1,146
|
|
|
1,264
|
|
|
613
|
|
|
1,995
|
|
|
2,158
|
|
|
7,176
|
|
Balance
|
|
$
|
4,095
|
|
$
|
1,646
|
|
$
|
6,905
|
|
$
|
2,641
|
|
$
|
5,019
|
|
$
|
20,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing
|
|
$
|
1,906
|
|
$
|
1,742
|
|
$
|
6,189
|
|
$
|
2,668
|
|
$
|
-
|
|
$
|
12,505
|
|
Restructured accruing
|
|
|
2,207
|
|
|
-
|
|
|
852
|
|
|
1,174
|
|
|
5,226
|
|
|
9,459
|
|
Restructured non-accruing
|
|
|
1,495
|
|
|
2,386
|
|
|
613
|
|
|
3,269
|
|
|
2,796
|
|
|
10,559
|
|
Balance
|
|
$
|
5,608
|
|
$
|
4,128
|
|
$
|
7,654
|
|
$
|
7,111
|
|
$
|
8,022
|
|
$
|
32,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance in total impaired loans
|
|
$
|
7,943
|
|
$
|
10,318
|
|
$
|
12,351
|
|
$
|
8,684
|
|
$
|
8,650
|
|
$
|
47,946
|
|
79 | ||
|
|
2013
|
|
||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
Total Recorded
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
All
|
|
Investment in
|
|
|||
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
Other
|
|
Impaired
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Loans
|
|
Loans
|
|
||||||
Average impaired loans for the period
|
|
$
|
7,153
|
|
$
|
5,451
|
|
$
|
10,605
|
|
$
|
8,386
|
|
$
|
6,784
|
|
$
|
38,379
|
|
Contractual interest income due on impaired loans
during the period |
|
$
|
452
|
|
$
|
654
|
|
$
|
587
|
|
$
|
692
|
|
$
|
227
|
|
|
|
|
Interest income on impaired loans recognized on a cash
basis |
|
$
|
238
|
|
$
|
253
|
|
$
|
75
|
|
$
|
725
|
|
$
|
83
|
|
|
|
|
Interest income on impaired loans recognized on
an accrual basis |
|
$
|
133
|
|
$
|
-
|
|
$
|
30
|
|
$
|
77
|
|
$
|
233
|
|
|
|
|
|
|
2012
|
|
||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
Total Recorded
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
All
|
|
Investment in
|
|
|||
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
Other
|
|
Impaired
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Loans
|
|
Loans
|
|
||||||
Impaired loans with a specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing
|
|
$
|
2,514
|
|
$
|
-
|
|
$
|
10,219
|
|
$
|
4,319
|
|
$
|
-
|
|
$
|
17,052
|
|
Restructured accruing
|
|
|
2,981
|
|
|
-
|
|
|
-
|
|
|
1,503
|
|
|
3,419
|
|
|
7,903
|
|
Restructured non-accruing
|
|
|
228
|
|
|
-
|
|
|
-
|
|
|
1,039
|
|
|
1,304
|
|
|
2,571
|
|
Balance
|
|
$
|
5,723
|
|
$
|
-
|
|
$
|
10,219
|
|
$
|
6,861
|
|
$
|
4,723
|
|
$
|
27,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
$
|
2,597
|
|
$
|
-
|
|
$
|
774
|
|
$
|
598
|
|
$
|
1,180
|
|
$
|
5,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans without a specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing
|
|
$
|
1,846
|
|
$
|
3,033
|
|
$
|
577
|
|
$
|
6,191
|
|
$
|
-
|
|
$
|
11,647
|
|
Restructured accruing
|
|
|
1,392
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
815
|
|
|
2,207
|
|
Restructured non-accruing
|
|
|
23
|
|
|
3,299
|
|
|
1,047
|
|
|
2,132
|
|
|
892
|
|
|
7,393
|
|
Balance
|
|
$
|
3,261
|
|
$
|
6,332
|
|
$
|
1,624
|
|
$
|
8,323
|
|
$
|
1,707
|
|
$
|
21,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing
|
|
$
|
4,360
|
|
$
|
3,033
|
|
$
|
10,796
|
|
$
|
10,510
|
|
$
|
-
|
|
$
|
28,699
|
|
Restructured accruing
|
|
|
4,373
|
|
|
-
|
|
|
-
|
|
|
1,503
|
|
|
4,234
|
|
|
10,110
|
|
Restructured non-accruing
|
|
|
251
|
|
|
3,299
|
|
|
1,047
|
|
|
3,171
|
|
|
2,196
|
|
|
9,964
|
|
Balance
|
|
$
|
8,984
|
|
$
|
6,332
|
|
$
|
11,843
|
|
$
|
15,184
|
|
$
|
6,430
|
|
$
|
48,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid principal balance in total impaired
loans |
|
$
|
11,506
|
|
$
|
21,590
|
|
$
|
15,405
|
|
$
|
17,928
|
|
$
|
6,904
|
|
$
|
73,333
|
|
|
|
2012
|
|
||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
Total Recorded
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
All
|
|
Investment in
|
|
|||
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
Other
|
|
Impaired
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Loans
|
|
Loans
|
|
||||||
Average impaired loans for the period
|
|
$
|
8,659
|
|
$
|
12,270
|
|
$
|
13,838
|
|
$
|
16,172
|
|
$
|
6,499
|
|
$
|
57,438
|
|
Contractual interest income due on impaired loans during the
period |
|
$
|
527
|
|
$
|
1,222
|
|
$
|
1,181
|
|
$
|
1,391
|
|
$
|
112
|
|
|
|
|
Interest income on impaired loans recognized on a cash
basis |
|
$
|
121
|
|
$
|
323
|
|
$
|
175
|
|
$
|
420
|
|
$
|
82
|
|
|
|
|
Interest income on impaired loans recognized on an accrual
basis |
|
$
|
257
|
|
$
|
-
|
|
$
|
-
|
|
$
|
102
|
|
$
|
201
|
|
|
|
|
80 | ||
|
|
2013
|
|
|||||||||||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
|
|
|
|
|
|
Residential
|
|
Residential
|
|
|
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Leasing
|
|
Consumer
|
|
Mortgage
|
|
Construction
|
|
Total
|
|
|||||||||
Non-performing loans and assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans and leases
|
|
$
|
3,400
|
|
$
|
4,127
|
|
$
|
6,802
|
|
$
|
5,936
|
|
$
|
-
|
|
$
|
2,259
|
|
$
|
5,735
|
|
$
|
2,315
|
|
$
|
30,574
|
|
Loans and leases 90 days past due
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
-
|
|
|
-
|
|
|
1
|
|
Restructured loans and leases
|
|
|
2,207
|
|
|
-
|
|
|
852
|
|
|
1,174
|
|
|
-
|
|
|
29
|
|
|
5,197
|
|
|
-
|
|
|
9,459
|
|
Total non-performing loans and leases
|
|
|
5,607
|
|
|
4,127
|
|
|
7,654
|
|
|
7,110
|
|
|
-
|
|
|
2,289
|
|
|
10,932
|
|
|
2,315
|
|
|
40,034
|
|
Other real estate owned
|
|
|
54
|
|
|
365
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
919
|
|
|
-
|
|
|
1,338
|
|
Total non-performing assets
|
|
$
|
5,661
|
|
$
|
4,492
|
|
$
|
7,654
|
|
$
|
7,110
|
|
$
|
-
|
|
$
|
2,289
|
|
$
|
11,851
|
|
$
|
2,315
|
|
$
|
41,372
|
|
|
|
2012
|
|
|||||||||||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
|
|
|
|
|
|
Residential
|
|
Residential
|
|
|
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Leasing
|
|
Consumer
|
|
Mortgage
|
|
Construction
|
|
Total
|
|
|||||||||
Non-performing loans and assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans and leases
|
|
$
|
4,611
|
|
$
|
6,332
|
|
$
|
11,843
|
|
$
|
13,681
|
|
$
|
865
|
|
$
|
2,410
|
|
$
|
4,681
|
|
$
|
3,125
|
|
$
|
47,548
|
|
Loans and leases 90 days past due
|
|
|
24
|
|
|
-
|
|
|
-
|
|
|
209
|
|
|
-
|
|
|
14
|
|
|
-
|
|
|
-
|
|
|
247
|
|
Restructured loans and leases
|
|
|
4,373
|
|
|
-
|
|
|
-
|
|
|
1,503
|
|
|
-
|
|
|
31
|
|
|
4,203
|
|
|
-
|
|
|
10,110
|
|
Total non-performing loans and leases
|
|
|
9,008
|
|
|
6,332
|
|
|
11,843
|
|
|
15,393
|
|
|
865
|
|
|
2,455
|
|
|
8,884
|
|
|
3,125
|
|
|
57,905
|
|
Other real estate owned
|
|
|
1,829
|
|
|
-
|
|
|
220
|
|
|
2,396
|
|
|
-
|
|
|
-
|
|
|
1,401
|
|
|
80
|
|
|
5,926
|
|
Total non-performing assets
|
|
$
|
10,837
|
|
$
|
6,332
|
|
$
|
12,063
|
|
$
|
17,789
|
|
$
|
865
|
|
$
|
2,455
|
|
$
|
10,285
|
|
$
|
3,205
|
|
$
|
63,831
|
|
|
|
2013
|
|
|||||||||||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
|
|
|
|
|
|
Residential
|
|
Residential
|
|
|
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Leasing
|
|
Consumer
|
|
Mortgage
|
|
Construction
|
|
Total
|
|
|||||||||
Past due loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-60 days
|
|
$
|
382
|
|
$
|
-
|
|
$
|
5,826
|
|
$
|
876
|
|
$
|
4
|
|
$
|
716
|
|
$
|
4,119
|
|
$
|
-
|
|
$
|
11,923
|
|
61-90 days
|
|
|
1,142
|
|
|
-
|
|
|
-
|
|
|
2,540
|
|
|
-
|
|
|
176
|
|
|
208
|
|
|
-
|
|
|
4,066
|
|
> 90 days
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
-
|
|
|
-
|
|
|
1
|
|
Total past due
|
|
|
1,524
|
|
|
-
|
|
|
5,826
|
|
|
3,416
|
|
|
4
|
|
|
893
|
|
|
4,327
|
|
|
-
|
|
|
15,990
|
|
Non-accrual loans and leases
|
|
|
3,400
|
|
|
4,127
|
|
|
6,802
|
|
|
5,936
|
|
|
-
|
|
|
2,259
|
|
|
5,735
|
|
|
2,315
|
|
|
30,574
|
|
Loans aquired with deteriorated credit quality
|
|
|
1,363
|
|
|
-
|
|
|
571
|
|
|
2,366
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,300
|
|
Current loans
|
|
|
350,364
|
|
|
156,569
|
|
|
538,979
|
|
|
581,105
|
|
|
699
|
|
|
370,505
|
|
|
608,319
|
|
|
126,862
|
|
|
2,733,402
|
|
Total loans and leases
|
|
$
|
356,651
|
|
$
|
160,696
|
|
$
|
552,178
|
|
$
|
592,823
|
|
$
|
703
|
|
$
|
373,657
|
|
$
|
618,381
|
|
$
|
129,177
|
|
$
|
2,784,266
|
|
81 | ||
|
|
2012
|
|
|||||||||||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
|
|
|
|
|
|
Residential
|
|
Residential
|
|
|
|
|
|||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Leasing
|
|
Consumer
|
|
Mortgage
|
|
Construction
|
|
Total
|
|
|||||||||
Past due loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-60 days
|
|
$
|
2,138
|
|
$
|
-
|
|
$
|
2,020
|
|
$
|
1,556
|
|
$
|
7
|
|
$
|
496
|
|
$
|
5,443
|
|
$
|
-
|
|
$
|
11,660
|
|
61-90 days
|
|
|
212
|
|
|
-
|
|
|
-
|
|
|
1,809
|
|
|
68
|
|
|
101
|
|
|
1,603
|
|
|
-
|
|
|
3,793
|
|
> 90 days
|
|
|
24
|
|
|
-
|
|
|
-
|
|
|
209
|
|
|
-
|
|
|
14
|
|
|
-
|
|
|
-
|
|
|
247
|
|
Total past due
|
|
|
2,374
|
|
|
-
|
|
|
2,020
|
|
|
3,574
|
|
|
75
|
|
|
611
|
|
|
7,046
|
|
|
-
|
|
|
15,700
|
|
Non-accrual loans and leases
|
|
|
4,611
|
|
|
6,332
|
|
|
11,843
|
|
|
13,681
|
|
|
865
|
|
|
2,410
|
|
|
4,681
|
|
|
3,125
|
|
|
47,548
|
|
Loans aquired with deteriorated credit quality
|
|
|
1,978
|
|
|
332
|
|
|
949
|
|
|
3,941
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,200
|
|
Current loans
|
|
|
337,745
|
|
|
145,269
|
|
|
442,076
|
|
|
550,314
|
|
|
2,481
|
|
|
353,969
|
|
|
511,637
|
|
|
117,189
|
|
|
2,460,680
|
|
Total loans and leases
|
|
$
|
346,708
|
|
$
|
151,933
|
|
$
|
456,888
|
|
$
|
571,510
|
|
$
|
3,421
|
|
$
|
356,990
|
|
$
|
523,364
|
|
$
|
120,314
|
|
$
|
2,531,128
|
|
|
|
2013
|
|
|||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
|
|
|
|||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Total
|
|
|||||
Pass
|
|
$
|
324,941
|
|
$
|
154,869
|
|
$
|
523,901
|
|
$
|
553,604
|
|
$
|
1,557,315
|
|
Special Mention
|
|
|
16,166
|
|
|
-
|
|
|
2,944
|
|
|
15,702
|
|
|
34,812
|
|
Substandard
|
|
|
15,274
|
|
|
5,827
|
|
|
25,333
|
|
|
23,517
|
|
|
69,951
|
|
Doubtful
|
|
|
270
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
270
|
|
Total
|
|
$
|
356,651
|
|
$
|
160,696
|
|
$
|
552,178
|
|
$
|
592,823
|
|
$
|
1,662,348
|
|
82 | ||
|
|
2012
|
|
|||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
|
|
|
|||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Total
|
|
|||||
Pass
|
|
$
|
305,348
|
|
$
|
141,802
|
|
$
|
405,448
|
|
$
|
520,844
|
|
$
|
1,373,442
|
|
Special Mention
|
|
|
13,603
|
|
|
1,793
|
|
|
21,963
|
|
|
17,262
|
|
|
54,621
|
|
Substandard
|
|
|
26,091
|
|
|
8,338
|
|
|
28,885
|
|
|
32,613
|
|
|
95,927
|
|
Doubtful
|
|
|
1,666
|
|
|
-
|
|
|
592
|
|
|
791
|
|
|
3,049
|
|
Total
|
|
$
|
346,708
|
|
$
|
151,933
|
|
$
|
456,888
|
|
$
|
571,510
|
|
$
|
1,527,039
|
|
|
|
2013
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Residential
|
|
Residential
|
|
|
|
|
||
(In thousands)
|
|
Leasing
|
|
Consumer
|
|
Mortgage
|
|
Construction
|
|
Total
|
|
|||||
Performing
|
|
$
|
703
|
|
$
|
371,368
|
|
$
|
607,449
|
|
$
|
126,862
|
|
$
|
1,106,382
|
|
Non-performing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 days past due
|
|
|
-
|
|
|
1
|
|
|
-
|
|
|
-
|
|
|
1
|
|
Non-accruing
|
|
|
-
|
|
|
2,259
|
|
|
5,735
|
|
|
2,315
|
|
|
10,309
|
|
Restructured loans and leases
|
|
|
-
|
|
|
29
|
|
|
5,197
|
|
|
-
|
|
|
5,226
|
|
Total
|
|
$
|
703
|
|
$
|
373,657
|
|
$
|
618,381
|
|
$
|
129,177
|
|
$
|
1,121,918
|
|
|
|
2012
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Residential
|
|
Residential
|
|
|
|
|
||
(In thousands)
|
|
Leasing
|
|
Consumer
|
|
Mortgage
|
|
Construction
|
|
Total
|
|
|||||
Performing
|
|
$
|
2,556
|
|
$
|
354,535
|
|
$
|
514,480
|
|
$
|
117,189
|
|
$
|
988,760
|
|
Non-performing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 days past due
|
|
|
-
|
|
|
14
|
|
|
-
|
|
|
-
|
|
|
14
|
|
Non-accruing
|
|
|
865
|
|
|
2,410
|
|
|
4,681
|
|
|
3,125
|
|
|
11,081
|
|
Restructured loans and leases
|
|
|
-
|
|
|
31
|
|
|
4,203
|
|
|
-
|
|
|
4,234
|
|
Total
|
|
$
|
3,421
|
|
$
|
356,990
|
|
$
|
523,364
|
|
$
|
120,314
|
|
$
|
1,004,089
|
|
83 | ||
|
|
For the Year Ended December 31, 2013
|
|
||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
All
|
|
|
|
|
||
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
Other
|
|
|
|
|
||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Loans
|
|
Total
|
|
||||||
Troubled debt restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured accruing
|
|
$
|
87
|
|
$
|
-
|
|
$
|
852
|
|
$
|
-
|
|
$
|
2,064
|
|
$
|
3,003
|
|
Restructured non-accruing
|
|
|
425
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
425
|
|
Balance
|
|
$
|
512
|
|
$
|
-
|
|
$
|
852
|
|
$
|
-
|
|
$
|
2,064
|
|
$
|
3,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific allowance
|
|
$
|
141
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured and subsequently defaulted
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
|
For the Year Ended December 31, 2012
|
|
||||||||||||||||
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
All
|
|
|
|
|
||
|
|
|
|
|
Commercial
|
|
Commercial
|
|
Owner
|
|
Other
|
|
|
|
|
||||
(In thousands)
|
|
Commercial
|
|
AD&C
|
|
Investor R/E
|
|
Occupied R/E
|
|
Loans
|
|
Total
|
|
||||||
Troubled debt restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured accruing
|
|
$
|
2,600
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,014
|
|
$
|
-
|
|
$
|
3,614
|
|
Restructured non-accruing
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,304
|
|
|
1,304
|
|
Balance
|
|
$
|
2,600
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,014
|
|
$
|
1,304
|
|
$
|
4,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific allowance
|
|
$
|
552
|
|
$
|
-
|
|
$
|
-
|
|
$
|
204
|
|
$
|
467
|
|
$
|
1,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured and subsequently defaulted
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
||
Land
|
|
$
|
9,954
|
|
$
|
9,954
|
|
Buildings and leasehold improvements
|
|
|
60,939
|
|
|
61,456
|
|
Equipment
|
|
|
39,756
|
|
|
38,510
|
|
Total premises and equipment
|
|
|
110,649
|
|
|
109,920
|
|
Less: accumulated depreciation and amortization
|
|
|
(64,733)
|
|
|
(61,594)
|
|
Net premises and equipment
|
|
$
|
45,916
|
|
$
|
48,326
|
|
84 | ||
|
|
Operating
|
|
|
(In thousands)
|
|
Leases
|
|
|
2014
|
|
$
|
6,256
|
|
2015
|
|
|
6,177
|
|
2016
|
|
|
5,331
|
|
2017
|
|
|
4,462
|
|
2018
|
|
|
3,496
|
|
Thereafter
|
|
|
19,946
|
|
Total minimum lease payments
|
|
$
|
45,668
|
|
|
|
2013
|
|
Weighted
|
|
2012
|
|
Weighted
|
|
||||||||||||||
|
|
Gross
|
|
|
|
|
Net
|
|
Average
|
|
Gross
|
|
|
|
|
Net
|
|
Average
|
|
||||
|
|
Carrying
|
|
Accumulated
|
|
Carrying
|
|
Remaining
|
|
Carrying
|
|
Accumulated
|
|
Carrying
|
|
Remaining
|
|
||||||
(Dollars in thousands)
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Life
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Life
|
|
||||||
Amortizing intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangibles
|
|
$
|
9,716
|
|
$
|
(9,352)
|
|
$
|
364
|
|
0.3 years
|
|
$
|
9,716
|
|
$
|
(7,964)
|
|
$
|
1,752
|
|
1.3 years
|
|
Other identifiable intangibles
|
|
|
8,623
|
|
|
(7,657)
|
|
|
966
|
|
2.1 years
|
|
|
8,611
|
|
|
(7,200)
|
|
|
1,411
|
|
3.1 years
|
|
Total amortizing intangible assets
|
|
$
|
18,339
|
|
$
|
(17,009)
|
|
$
|
1,330
|
|
|
|
$
|
18,327
|
|
$
|
(15,164)
|
|
$
|
3,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
84,171
|
|
|
|
|
$
|
84,171
|
|
|
|
$
|
84,808
|
|
|
|
|
$
|
84,808
|
|
|
|
|
|
Community
|
|
|
|
|
Investment
|
|
|
|
|
||
(In thousands)
|
|
Banking
|
|
Insurance
|
|
Management
|
|
Total
|
|
||||
Balance December 31, 2011
|
|
$
|
62,636
|
|
$
|
5,191
|
|
$
|
8,989
|
|
$
|
76,816
|
|
CommerceFirst acquisition
|
|
|
7,992
|
|
|
-
|
|
|
-
|
|
|
7,992
|
|
Balance December 31, 2012
|
|
|
70,628
|
|
|
5,191
|
|
|
8,989
|
|
|
84,808
|
|
Acquisition fair value adjustment
|
|
|
(637)
|
|
|
-
|
|
|
-
|
|
|
(637)
|
|
Balance December 31, 2013
|
|
$
|
69,991
|
|
$
|
5,191
|
|
$
|
8,989
|
|
$
|
84,171
|
|
85 | ||
(In thousands)
|
|
Amount
|
|
|
2014
|
|
$
|
821
|
|
2015
|
|
|
372
|
|
2016
|
|
|
94
|
|
2017
|
|
|
16
|
|
Thereafter
|
|
|
27
|
|
Total amortizing intangible assets
|
|
$
|
1,330
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
||
Noninterest-bearing deposits
|
|
$
|
836,198
|
|
$
|
847,415
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
Demand
|
|
|
460,824
|
|
|
428,048
|
|
Money market savings
|
|
|
870,653
|
|
|
884,367
|
|
Regular savings
|
|
|
243,813
|
|
|
228,384
|
|
Time deposits of less than $100,000
|
|
|
263,636
|
|
|
307,445
|
|
Time deposits of $100,000 or more
|
|
|
202,101
|
|
|
217,375
|
|
Total interest-bearing deposits
|
|
|
2,041,027
|
|
|
2,065,619
|
|
Total deposits
|
|
$
|
2,877,225
|
|
$
|
2,913,034
|
|
(In thousands)
|
|
Amount
|
|
|
2014
|
|
$
|
309,759
|
|
2015
|
|
|
87,668
|
|
2016
|
|
|
29,091
|
|
2017
|
|
|
21,640
|
|
2018
|
|
|
17,579
|
|
Total time deposits
|
|
$
|
465,737
|
|
|
|
Months to Maturity
|
|
|
|
|
||||||||||
|
|
3 or
|
|
Over 3
|
|
Over 6
|
|
Over
|
|
|
|
|
||||
(In thousands)
|
|
Less
|
|
to 6
|
|
to 12
|
|
12
|
|
Total
|
|
|||||
Time deposits$100 thousand or more
|
|
$
|
34,110
|
|
$
|
26,547
|
|
$
|
70,020
|
|
$
|
71,424
|
|
$
|
202,101
|
|
86 | ||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||||||
(Dollars in thousands)
|
|
Amount
|
|
Rate
|
|
|
Amount
|
|
Rate
|
|
|
Amount
|
|
Rate
|
|
|||
Retail repurchase agreements
|
|
$
|
53,842
|
|
0.20
|
%
|
|
$
|
51,929
|
|
0.20
|
%
|
|
$
|
63,613
|
|
0.20
|
%
|
Average for the Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail repurchase agreements
|
|
$
|
55,769
|
|
0.26
|
%
|
|
$
|
63,864
|
|
0.28
|
%
|
|
$
|
73,543
|
|
0.26
|
%
|
Maximum Month-end Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail repurchase agreements
|
|
$
|
59,410
|
|
|
|
|
$
|
73,130
|
|
|
|
|
$
|
79,529
|
|
|
|
|
|
2013
|
|
|
2012
|
|
||||||
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
(Dollars in thousands)
|
|
Amounts
|
|
Rate
|
|
|
Amounts
|
|
Rate
|
|
||
Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
One year
|
|
$
|
210,000
|
|
0.18
|
%
|
|
$
|
35,058
|
|
0.36
|
%
|
Two years
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
Three years
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
Four years
|
|
|
75,000
|
|
3.48
|
|
|
|
40,000
|
|
4.47
|
|
Five years
|
|
|
160,000
|
|
2.45
|
|
|
|
85,000
|
|
3.57
|
|
After five years
|
|
|
170,000
|
|
3.52
|
|
|
|
280,000
|
|
2.91
|
|
Total advances from FHLB
|
|
$
|
615,000
|
|
2.09
|
|
|
$
|
440,058
|
|
2.97
|
|
87 | ||
88 | ||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
Dividend yield
|
|
|
2.80
|
%
|
|
|
2.17
|
%
|
|
|
1.72
|
%
|
Weighted average expected volatility
|
|
|
53.87
|
%
|
|
|
50.90
|
%
|
|
|
46.87
|
%
|
Weighted average risk-free interest rate
|
|
|
0.83
|
%
|
|
|
1.14
|
%
|
|
|
2.58
|
%
|
Weighted average expected lives (in years)
|
|
|
5.34
|
|
|
|
5.35
|
|
|
|
5.70
|
|
Weighted average grant-date fair value
|
|
$
|
7.99
|
|
|
$
|
7.85
|
|
|
$
|
7.76
|
|
89 | ||
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Number
|
|
Weighted
|
|
Average
|
|
Aggregate
|
|
||
|
|
of
|
|
Average
|
|
Contractual
|
|
Intrinsic
|
|
||
|
|
Common
|
|
Exercise
|
|
Remaining
|
|
Value
|
|
||
|
|
Shares
|
|
Share Price
|
|
Life(Years)
|
|
(in thousands)
|
|
||
Balance at January 1, 2013
|
|
440,453
|
|
$
|
29.17
|
|
|
|
$
|
557
|
|
Granted
|
|
20,229
|
|
$
|
20.26
|
|
|
|
$
|
160
|
|
Exercised
|
|
(10,964)
|
|
$
|
12.70
|
|
|
|
$
|
118
|
|
Forfeited or expired
|
|
(141,917)
|
|
$
|
37.72
|
|
|
|
$
|
13
|
|
Balance at December 31, 2013
|
|
307,801
|
|
$
|
25.23
|
|
2.4
|
|
$
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2013
|
|
263,657
|
|
$
|
26.19
|
|
1.9
|
|
$
|
1,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted during the year
|
|
|
|
$
|
7.99
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Number
|
|
Grant-Date
|
|
|
(In dollars, except share data):
|
|
of Shares
|
|
Fair Value
|
|
|
Non-vested options at January 1, 2013
|
|
54,416
|
|
$
|
7.56
|
|
Granted
|
|
20,229
|
|
$
|
7.99
|
|
Vested
|
|
(29,110)
|
|
$
|
7.34
|
|
Forfeited or expired
|
|
(1,391)
|
|
$
|
7.85
|
|
Non-vested options at December 31, 2013
|
|
44,144
|
|
$
|
7.89
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
Number
|
|
Grant-Date
|
|
|
(In dollars, except share data):
|
|
of Shares
|
|
Fair Value
|
|
|
Restricted stock at January 1, 2013
|
|
224,005
|
|
$
|
17.40
|
|
Granted
|
|
93,770
|
|
$
|
20.26
|
|
Vested
|
|
(71,043)
|
|
$
|
17.10
|
|
Forfeited
|
|
(19,668)
|
|
$
|
18.20
|
|
Restricted stock at December 31, 2013
|
|
227,064
|
|
$
|
18.61
|
|
90 | ||
(In thousands)
|
|
2013
|
|
2012
|
|
||
Reconciliation of Projected Benefit Obligation:
|
|
|
|
|
|
|
|
Projected obligation at January 1
|
|
$
|
38,839
|
|
$
|
32,387
|
|
Interest cost
|
|
|
1,550
|
|
|
1,534
|
|
Actuarial loss (gain)
|
|
|
(827)
|
|
|
137
|
|
Benefit payments
|
|
|
(524)
|
|
|
(702)
|
|
Payments due to settlements
|
|
|
(1,380)
|
|
|
-
|
|
Increase (decrease) related to discount rate change
|
|
|
(4,099)
|
|
|
5,483
|
|
Projected obligation at December 31
|
|
|
33,559
|
|
|
38,839
|
|
Reconciliation of Fair Value of Plan Assets:
|
|
|
|
|
|
|
|
Fair value of plan assets at January 1
|
|
|
30,590
|
|
|
29,341
|
|
Actual return on plan assets
|
|
|
4,812
|
|
|
1,951
|
|
Contribution
|
|
|
-
|
|
|
-
|
|
Benefit payments
|
|
|
(2,158)
|
|
|
(702)
|
|
Fair value of plan assets at December 31
|
|
|
33,244
|
|
|
30,590
|
|
|
|
|
|
|
|
|
|
Funded status at December 31
|
|
$
|
(315)
|
|
$
|
(8,249)
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at December 31
|
|
$
|
33,559
|
|
$
|
38,839
|
|
|
|
|
|
|
|
|
|
Unrecognized net actuarial loss
|
|
$
|
5,539
|
|
$
|
14,879
|
|
Net periodic pension cost not yet recognized
|
|
$
|
5,539
|
|
$
|
14,879
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
Discount rate
|
|
4.77
|
%
|
4.00
|
%
|
4.75
|
%
|
Rate of compensation increase
|
|
N/A
|
|
N/A
|
|
N/A
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Interest cost on projected benefit obligation
|
|
$
|
1,550
|
|
$
|
1,534
|
|
$
|
1,541
|
|
Expected return on plan assets
|
|
|
(1,668)
|
|
|
(1,165)
|
|
|
(1,070)
|
|
Recognized net actuarial loss
|
|
|
1,255
|
|
|
1,194
|
|
|
1,159
|
|
Adjustment due to settlement accounting for termination liability
|
|
|
269
|
|
|
-
|
|
|
-
|
|
Net periodic benefit cost
|
|
$
|
1,406
|
|
$
|
1,563
|
|
$
|
1,630
|
|
91 | ||
|
|
2013
|
|
2012
|
|
2011
|
|
Discount rate
|
|
4.00
|
%
|
4.75
|
%
|
5.00
|
%
|
Expected return on plan assets
|
|
5.50
|
%
|
4.00
|
%
|
4.50
|
%
|
Rate of compensation increase
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
Unrecognized
|
|
|
|
|
Net
|
|
|
(In thousands)
|
|
Gain/(Loss)
|
|
|
Included in accumulated other comprehensive income (loss) at January 1, 2011
|
|
$
|
10,618
|
|
Additions during the year
|
|
|
443
|
|
Reclassifications due to recognition as net periodic pension cost
|
|
|
(1,159)
|
|
Increase related to change in discount rate assumption
|
|
|
1,337
|
|
Included in accumulated other comprehensive income (loss) as of December 31, 2011
|
|
|
11,239
|
|
Additions during the year
|
|
|
(649)
|
|
Reclassifications due to recognition as net periodic pension cost
|
|
|
(1,194)
|
|
Increase related to change in discount rate assumption
|
|
|
5,483
|
|
Included in accumulated other comprehensive income (loss) as of December 31, 2012.
|
|
|
14,879
|
|
Additions during the year
|
|
|
(3,969)
|
|
Reclassifications due to recognition as net periodic pension cost
|
|
|
(1,255)
|
|
Increase (decrease) related to change in discount rate assumption
|
|
|
(4,099)
|
|
Excess if distributions over reduction in projected benefit obligations
|
|
|
254
|
|
Loss recognized due to settlement
|
|
|
(271)
|
|
Included in accumulated other comprehensive income (loss) as of December 31, 2013
|
|
|
5,539
|
|
Applicable tax effect
|
|
|
(2,211)
|
|
Included in accumulated other comprehensive income (loss) net of tax effect at December 31, 2013
|
|
$
|
3,328
|
|
|
|
|
|
|
Amount expected to be recognized as part of net periodic pension cost in the next fiscal year
|
|
$
|
(220)
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Net actuarial loss
|
|
$
|
(5,539)
|
|
$
|
(14,879)
|
|
$
|
(11,240)
|
|
Net periodic benefit cost not yet recognized
|
|
$
|
(5,539)
|
|
$
|
(14,879)
|
|
$
|
(11,240)
|
|
92 | ||
|
|
2013
|
|
2012
|
|
||
Asset Category:
|
|
|
|
|
|
|
|
Cash and certificates of deposit
|
|
|
10.9
|
%
|
|
11.1
|
%
|
Equity Securities:
|
|
|
67.1
|
|
|
58.5
|
|
Debt Securities
|
|
|
22.0
|
|
|
30.4
|
|
Total pension plan sssets
|
|
|
100.0
|
%
|
|
100.0
|
%
|
93 | ||
|
|
2013
|
|
||||||||||
|
|
Quoted Prices in
|
|
Significant Other
|
|
Significant
|
|
|
|
|
|||
|
|
Active Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|||
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
|
|
|
|
|||
(In thousands)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|
||||
Asset Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and certificates of deposit
|
|
$
|
3,486
|
|
$
|
-
|
|
$
|
-
|
|
$
|
3,486
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrials
|
|
|
3,916
|
|
|
-
|
|
|
-
|
|
|
3,916
|
|
Financials
|
|
|
1,765
|
|
|
|
|
|
|
|
|
1,765
|
|
Telecommunication services
|
|
|
1,401
|
|
|
-
|
|
|
-
|
|
|
1,401
|
|
Consumer
|
|
|
3,867
|
|
|
-
|
|
|
-
|
|
|
3,867
|
|
Health care
|
|
|
2,705
|
|
|
-
|
|
|
-
|
|
|
2,705
|
|
Information technology
|
|
|
3,705
|
|
|
-
|
|
|
-
|
|
|
3,705
|
|
Energy
|
|
|
2,496
|
|
|
-
|
|
|
-
|
|
|
2,496
|
|
Materials
|
|
|
1,383
|
|
|
-
|
|
|
-
|
|
|
1,383
|
|
Other
|
|
|
1,073
|
|
|
-
|
|
|
-
|
|
|
1,073
|
|
Total equity securities
|
|
|
22,311
|
|
|
-
|
|
|
-
|
|
|
22,311
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government Agencies
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Corporate bonds
|
|
|
-
|
|
|
7,310
|
|
|
-
|
|
|
7,310
|
|
Other
|
|
|
137
|
|
|
-
|
|
|
-
|
|
|
137
|
|
Total pension plan sssets
|
|
$
|
25,934
|
|
$
|
7,310
|
|
$
|
-
|
|
$
|
33,244
|
|
|
|
2012
|
|
||||||||||
|
|
Quoted Prices in
|
|
Significant Other
|
|
Significant
|
|
|
|
|
|||
|
|
Active Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|||
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
|
|
|
|
|||
(In thousands)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|
||||
Asset Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and certificates of deposit
|
|
$
|
3,253
|
|
$
|
-
|
|
$
|
-
|
|
$
|
3,253
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrials
|
|
|
2,676
|
|
|
-
|
|
|
-
|
|
|
2,676
|
|
Financials
|
|
|
2,353
|
|
|
|
|
|
|
|
|
2,353
|
|
Telecommunication services
|
|
|
1,121
|
|
|
-
|
|
|
-
|
|
|
1,121
|
|
Consumer
|
|
|
3,515
|
|
|
-
|
|
|
-
|
|
|
3,515
|
|
Health care
|
|
|
1,900
|
|
|
-
|
|
|
-
|
|
|
1,900
|
|
Information technology
|
|
|
2,328
|
|
|
-
|
|
|
-
|
|
|
2,328
|
|
Energy
|
|
|
2,645
|
|
|
-
|
|
|
-
|
|
|
2,645
|
|
Materials
|
|
|
1,207
|
|
|
-
|
|
|
-
|
|
|
1,207
|
|
Other
|
|
|
156
|
|
|
-
|
|
|
-
|
|
|
156
|
|
Total equity securities
|
|
|
17,901
|
|
|
-
|
|
|
-
|
|
|
17,901
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government Agencies
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Corporate bonds
|
|
|
-
|
|
|
9,283
|
|
|
-
|
|
|
9,283
|
|
Other
|
|
|
153
|
|
|
-
|
|
|
-
|
|
|
153
|
|
Total pension plan sssets
|
|
$
|
21,307
|
|
$
|
9,283
|
|
$
|
-
|
|
$
|
30,590
|
|
94 | ||
|
|
Pension
|
|
|
(In thousands)
|
|
Benefits
|
|
|
2014
|
|
$
|
895
|
|
2015
|
|
|
977
|
|
2016
|
|
|
1,107
|
|
2017
|
|
|
1,251
|
|
2018
|
|
|
1,339
|
|
2019-2023
|
|
|
9,150
|
|
95 | ||
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Letter of credit fees
|
|
$
|
881
|
|
$
|
992
|
|
$
|
1,123
|
|
Extension fees
|
|
|
558
|
|
|
590
|
|
|
406
|
|
Other income
|
|
|
5,260
|
|
|
3,140
|
|
|
2,515
|
|
Total other non-interest income
|
|
$
|
6,699
|
|
$
|
4,722
|
|
$
|
4,044
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Professional fees
|
|
$
|
4,479
|
|
$
|
6,309
|
|
$
|
4,942
|
|
Other real estate owned
|
|
|
(303)
|
|
|
905
|
|
|
2,412
|
|
Postage and delivery
|
|
|
1,299
|
|
|
1,255
|
|
|
1,257
|
|
Communications
|
|
|
1,606
|
|
|
1,596
|
|
|
1,433
|
|
Other expenses
|
|
|
9,129
|
|
|
8,348
|
|
|
7,598
|
|
Total other non-interest expense
|
|
$
|
16,210
|
|
$
|
18,413
|
|
$
|
17,642
|
|
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Current income taxes:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
15,391
|
|
$
|
11,199
|
|
$
|
6,840
|
|
State
|
|
|
3,824
|
|
|
2,913
|
|
|
2,327
|
|
Total current
|
|
|
19,215
|
|
|
14,112
|
|
|
9,167
|
|
Deferred income taxes:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
2,743
|
|
|
3,116
|
|
|
5,640
|
|
State
|
|
|
605
|
|
|
817
|
|
|
1,038
|
|
Total deferred
|
|
|
3,348
|
|
|
3,933
|
|
|
6,678
|
|
Total income tax expense
|
|
$
|
22,563
|
|
$
|
18,045
|
|
$
|
15,845
|
|
96 | ||
(In thousands)
|
|
|
2013
|
|
|
2012
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
|
$
|
15,479
|
|
$
|
17,132
|
|
Employee benefits
|
|
|
1,606
|
|
|
1,505
|
|
Pension plan OCI
|
|
|
2,211
|
|
|
5,933
|
|
Deferred loan fees and costs
|
|
|
281
|
|
|
579
|
|
Non-qualified stock option expense
|
|
|
446
|
|
|
376
|
|
Losses on other real estate owned
|
|
|
123
|
|
|
756
|
|
Other than temporary impairment
|
|
|
323
|
|
|
323
|
|
Loan and deposit premium/discount
|
|
|
882
|
|
|
2,267
|
|
Depreciation
|
|
|
-
|
|
|
-
|
|
Reserve for recourse loans
|
|
|
200
|
|
|
199
|
|
Loss carryforward
|
|
|
132
|
|
|
88
|
|
Other
|
|
|
79
|
|
|
145
|
|
Gross deferred tax assets
|
|
|
21,762
|
|
|
29,304
|
|
Valuation allowance
|
|
|
(132)
|
|
|
(88)
|
|
Net deferred tax assets
|
|
|
21,630
|
|
|
29,216
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
Unrealized gains on investments available for sale
|
|
|
(237)
|
|
|
(13,436)
|
|
Pension plan costs
|
|
|
(2,086)
|
|
|
(2,644)
|
|
Depreciation
|
|
|
(547)
|
|
|
(704)
|
|
Intangible assets
|
|
|
(785)
|
|
|
(568)
|
|
Bond accretion
|
|
|
(105)
|
|
|
(109)
|
|
Other
|
|
|
(16)
|
|
|
(16)
|
|
Gross deferred tax liabilities
|
|
|
(3,776)
|
|
|
(17,477)
|
|
Net deferred tax asset
|
|
$
|
17,854
|
|
$
|
11,739
|
|
97 | ||
(Dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||||||||
|
|
|
|
|
Percentage of
|
|
|
|
|
Percentage of
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
Pre-Tax
|
|
|
|
|
Pre-Tax
|
|
|
|
|
Pre-Tax
|
|
|
|
Amount
|
|
Income
|
|
Amount
|
|
Income
|
|
Amount
|
|
Income
|
|
|||
Income tax expense at federal statutory rate
|
|
$
|
23,445
|
|
35.0
|
%
|
$
|
19,110
|
|
35.0
|
%
|
$
|
17,481
|
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt income, net
|
|
|
(3,185)
|
|
(4.7)
|
|
|
(2,927)
|
|
(5.4)
|
|
|
(2,945)
|
|
(5.9)
|
|
Bank-owned life insurance
|
|
|
(875)
|
|
(1.3)
|
|
|
(916)
|
|
(1.7)
|
|
|
(923)
|
|
(1.9)
|
|
State income taxes, net of federal income tax benefits
|
|
|
2,879
|
|
4.3
|
|
|
2,424
|
|
4.4
|
|
|
2,187
|
|
4.4
|
|
Other, net
|
|
|
299
|
|
0.4
|
|
|
354
|
|
0.7
|
|
|
45
|
|
0.1
|
|
Total income tax expense (benefit) and rate
|
|
$
|
22,563
|
|
33.7
|
%
|
$
|
18,045
|
|
33.0
|
%
|
$
|
15,845
|
|
31.7
|
%
|
(Dollars and amounts in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Net income
|
|
$
|
44,422
|
|
$
|
36,554
|
|
$
|
34,102
|
|
Less: Dividends - preferred stock
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net income available to common stockholders
|
|
$
|
44,422
|
|
$
|
36,554
|
|
$
|
34,102
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average EPS shares
|
|
|
24,961
|
|
|
24,573
|
|
|
24,083
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
1.78
|
|
$
|
1.49
|
|
$
|
1.42
|
|
Basic net income per common share
|
|
|
1.78
|
|
|
1.49
|
|
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average EPS shares
|
|
|
24,961
|
|
|
24,573
|
|
|
24,083
|
|
Dilutive common stock equivalents
|
|
|
114
|
|
|
84
|
|
|
66
|
|
Dilutive EPS shares
|
|
|
25,075
|
|
|
24,657
|
|
|
24,149
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
$
|
1.77
|
|
$
|
1.48
|
|
$
|
1.41
|
|
Diluted net income per common share
|
|
|
1.77
|
|
|
1.48
|
|
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive shares
|
|
|
164
|
|
|
421
|
|
|
621
|
|
98 | ||
(In thousands)
|
|
|
Unrealized Gains
(Losses) on Investments Available-for-Sale |
|
|
Defined Benefit
Pension Plan |
|
|
Total
|
|
Balance at January 1, 2011
|
|
$
|
3,764
|
|
$
|
(6,384)
|
|
$
|
(2,620)
|
|
Period change, net of tax
|
|
|
16,242
|
|
|
(374)
|
|
|
15,868
|
|
Balance at December 31, 2011
|
|
|
20,006
|
|
|
(6,758)
|
|
|
13,248
|
|
Period change, net of tax
|
|
|
252
|
|
|
(2,188)
|
|
|
(1,936)
|
|
Balance at December 31, 2012
|
|
|
20,258
|
|
|
(8,946)
|
|
|
11,312
|
|
Period change, net of tax
|
|
|
(19,900)
|
|
|
5,618
|
|
|
(14,282)
|
|
Balance at December 31, 2013
|
|
$
|
358
|
|
$
|
(3,328)
|
|
$
|
(2,970)
|
|
|
|
Year Ended December 31,
|
|
|||||||
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Unrealized gains/(losses) on investments available-for-sale
|
|
|
|
|
|
|
|
|
|
|
Affected line item in the Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
Investment securities gains
|
|
$
|
115
|
|
$
|
459
|
|
$
|
292
|
|
Income before taxes
|
|
|
115
|
|
|
459
|
|
|
292
|
|
Tax expense
|
|
|
46
|
|
|
183
|
|
|
116
|
|
Net income
|
|
$
|
69
|
|
$
|
276
|
|
$
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of defined benefit pension plan items
|
|
|
|
|
|
|
|
|
|
|
Affected line item in the Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss (1)
|
|
$
|
9,340
|
|
$
|
(3,639)
|
|
$
|
(622)
|
|
Income before taxes
|
|
|
9,340
|
|
|
(3,639)
|
|
|
(622)
|
|
Tax expense
|
|
|
3,722
|
|
|
(1,451)
|
|
|
(248)
|
|
Net income
|
|
$
|
5,618
|
|
$
|
(2,188)
|
|
$
|
(374)
|
|
99 | ||
(In thousands)
|
|
2013
|
|
2012
|
|
||
Commercial
|
|
$
|
184,083
|
|
$
|
186,014
|
|
Real estate-development and construction
|
|
|
100,826
|
|
|
79,480
|
|
Real estate-residential mortgage
|
|
|
13,908
|
|
|
56,445
|
|
Lines of credit, principally home equity and business lines
|
|
|
710,202
|
|
|
667,186
|
|
Standby letters of credit
|
|
|
59,745
|
|
|
72,008
|
|
Total Commitments to extend credit and available credit lines
|
|
$
|
1,068,764
|
|
$
|
1,061,133
|
|
|
|
2013
|
|
||||||||||
|
|
Notional
|
|
Estimated
|
|
Years to
|
|
Receive
|
|
Pay
|
|
||
(Dollars in thousands)
|
|
Amount
|
|
Fair Value
|
|
Maturity
|
|
Rate
|
|
Rate
|
|
||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay Fixed/Receive Variable Swaps
|
|
$
|
23,200
|
|
$
|
(1,608)
|
|
4.6
|
|
3.30
|
%
|
5.03
|
%
|
Pay Variable/Receive Fixed Swaps
|
|
|
23,200
|
|
|
1,608
|
|
4.6
|
|
5.03
|
%
|
3.30
|
%
|
Total Swaps
|
|
$
|
46,400
|
|
$
|
-
|
|
4.6
|
|
4.17
|
%
|
4.17
|
%
|
|
|
2012
|
|
||||||||||
|
|
Notional
|
|
Estimated
|
|
Years to
|
|
Receive
|
|
Pay
|
|
||
(Dollars in thousands)
|
|
Amount
|
|
Fair Value
|
|
Maturity
|
|
Rate
|
|
Rate
|
|
||
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay Fixed/Receive Variable Swaps
|
|
$
|
17,949
|
|
$
|
(1,280)
|
|
2.7
|
|
2.44
|
%
|
5.41
|
%
|
Pay Variable/Receive Fixed Swaps
|
|
|
17,949
|
|
|
1,280
|
|
2.7
|
|
5.41
|
%
|
2.44
|
%
|
Total Swaps
|
|
$
|
35,898
|
|
$
|
-
|
|
2.7
|
|
3.92
|
%
|
3.92
|
%
|
100 | ||
101 | ||
102 | ||
|
|
2013
|
|
||||||||||
|
|
Quoted Prices in
|
|
|
|
Significant
|
|
|
|
|
|||
|
|
Active Markets for
|
|
Significant Other
|
|
Unobservable
|
|
|
|
|
|||
|
|
Identical Assets
|
|
Observable Inputs
|
|
Inputs
|
|
|
|
|
|||
(In thousands)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans held for sale
|
|
$
|
-
|
|
$
|
8,365
|
|
$
|
-
|
|
$
|
8,365
|
|
Investments available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
|
-
|
|
|
139,466
|
|
|
-
|
|
|
139,466
|
|
State and municipal
|
|
|
-
|
|
|
165,428
|
|
|
-
|
|
|
165,428
|
|
Mortgage-backed
|
|
|
-
|
|
|
442,250
|
|
|
-
|
|
|
442,250
|
|
Corporate debt
|
|
|
-
|
|
|
2,004
|
|
|
-
|
|
|
2,004
|
|
Trust preferred
|
|
|
-
|
|
|
-
|
|
|
1,413
|
|
|
1,413
|
|
Marketable equity securities
|
|
|
-
|
|
|
723
|
|
|
-
|
|
|
723
|
|
Interest rate swap agreements
|
|
|
-
|
|
|
1,608
|
|
|
-
|
|
|
1,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements
|
|
$
|
-
|
|
$
|
(1,608)
|
|
$
|
-
|
|
$
|
(1,608)
|
|
|
|
2012
|
|
||||||||||
|
|
Quoted Prices in
|
|
|
|
Significant
|
|
|
|
|
|||
|
|
Active Markets for
|
|
Significant Other
|
|
Unobservable
|
|
|
|
|
|||
|
|
Identical Assets
|
|
Observable Inputs
|
|
Inputs
|
|
|
|
|
|||
(In thousands)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans held for sale
|
|
$
|
-
|
|
$
|
36,149
|
|
$
|
-
|
|
$
|
36,149
|
|
Investments available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
|
-
|
|
|
156,428
|
|
|
-
|
|
|
156,428
|
|
State and municipal
|
|
|
-
|
|
|
174,491
|
|
|
-
|
|
|
174,491
|
|
Mortgage-backed
|
|
|
-
|
|
|
490,479
|
|
|
-
|
|
|
490,479
|
|
Corporate debt
|
|
|
-
|
|
|
1,996
|
|
|
-
|
|
|
1,996
|
|
Trust preferred
|
|
|
-
|
|
|
-
|
|
|
1,465
|
|
|
1,465
|
|
Marketable equity securities
|
|
|
-
|
|
|
723
|
|
|
-
|
|
|
723
|
|
Interest rate swap agreements
|
|
|
-
|
|
|
1,280
|
|
|
-
|
|
|
1,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements
|
|
$
|
-
|
|
$
|
(1,280)
|
|
$
|
-
|
|
$
|
(1,280)
|
|
103 | ||
|
|
Significant
Unobservable Inputs |
|
|
(In thousands)
|
|
(Level 3)
|
|
|
Investments available-for-sale:
|
|
|
|
|
Balance at January 1, 2013
|
|
$
|
1,465
|
|
Total unrealized losses included in other comprehensive income (loss)
|
|
|
(52)
|
|
Balance at December 31, 2013
|
|
$
|
1,413
|
|
|
|
2013
|
|
|||||||||||||
(In thousands)
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
|
Total Losses
|
|
|||||
Impaired loans (1)
|
|
$
|
-
|
|
$
|
-
|
|
$
|
29,465
|
|
$
|
29,465
|
|
$
|
(5,403)
|
|
Other real estate owned
|
|
|
-
|
|
|
-
|
|
|
1,338
|
|
|
1,338
|
|
|
(309)
|
|
Total
|
|
$
|
-
|
|
$
|
-
|
|
$
|
30,803
|
|
$
|
30,803
|
|
$
|
(5,712)
|
|
|
|
2012
|
|
|||||||||||||
(In thousands)
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
|
Total Losses
|
|
|||||
Impaired loans (1)
|
|
$
|
-
|
|
$
|
-
|
|
$
|
43,624
|
|
$
|
43,624
|
|
$
|
(6,730)
|
|
Other real estate owned
|
|
|
-
|
|
|
-
|
|
|
5,926
|
|
|
5,926
|
|
|
(188)
|
|
Total
|
|
$
|
-
|
|
$
|
-
|
|
$
|
49,550
|
|
$
|
49,550
|
|
$
|
(6,918)
|
|
104 | ||
105 | ||
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|||||||
|
|
2013
|
|
Quoted Prices in
|
|
|
|
|
|
|
||||||
|
|
|
|
|
Estimated
|
|
Active Markets for
|
|
Significant Other
|
|
Significant
|
|
||||
|
|
Carrying
|
|
Fair
|
|
Identical Assets
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|||||
(In thousands)
|
|
Amount
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
|
$
|
224,638
|
|
$
|
216,007
|
|
$
|
-
|
|
$
|
216,007
|
|
$
|
-
|
|
Other equity securities
|
|
|
40,687
|
|
|
40,687
|
|
|
-
|
|
|
40,687
|
|
|
-
|
|
Loans, net of allowance
|
|
|
2,784,266
|
|
|
2,692,877
|
|
|
-
|
|
|
-
|
|
|
2,692,877
|
|
Other assets
|
|
|
86,213
|
|
|
86,213
|
|
|
-
|
|
|
86,213
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Deposits
|
|
$
|
465,737
|
|
$
|
465,392
|
|
$
|
-
|
|
$
|
465,392
|
|
$
|
-
|
|
Securities sold under retail
repurchase agreements and federal funds purchased |
|
|
53,842
|
|
|
53,842
|
|
|
-
|
|
|
53,842
|
|
|
-
|
|
Advances from FHLB
|
|
|
615,000
|
|
|
641,901
|
|
|
-
|
|
|
641,901
|
|
|
-
|
|
Subordinated debentures
|
|
|
35,000
|
|
|
11,376
|
|
|
-
|
|
|
-
|
|
|
11,376
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|||||||
|
|
2012
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Estimated
|
|
Active Markets for
|
|
Significant Other
|
|
Significant
|
|
||||
|
|
Carrying
|
|
Fair
|
|
Identical Assets
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|||||
(In thousands)
|
|
Amount
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
|
$
|
215,814
|
|
$
|
222,024
|
|
$
|
-
|
|
$
|
222,024
|
|
$
|
-
|
|
Other equity securities
|
|
|
33,636
|
|
|
33,636
|
|
|
-
|
|
|
33,636
|
|
|
-
|
|
Loans, net of allowance
|
|
|
2,488,171
|
|
|
2,453,314
|
|
|
-
|
|
|
-
|
|
|
2,453,314
|
|
Other assets
|
|
|
83,714
|
|
|
83,714
|
|
|
-
|
|
|
83,714
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Deposits
|
|
$
|
524,820
|
|
$
|
528,074
|
|
$
|
-
|
|
$
|
528,074
|
|
$
|
-
|
|
Securities sold under retail repurchase
agreements and federal funds purchased |
|
|
86,929
|
|
|
86,929
|
|
|
-
|
|
|
86,929
|
|
|
-
|
|
Advances from FHLB
|
|
|
405,058
|
|
|
451,408
|
|
|
-
|
|
|
451,408
|
|
|
-
|
|
Subordinated debentures
|
|
|
35,000
|
|
|
9,919
|
|
|
-
|
|
|
-
|
|
|
9,919
|
|
106 | ||
107 | ||
|
|
December 31,
|
|
||||
(In thousands)
|
|
2013
|
|
2012
|
|
||
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,551
|
|
$
|
10,035
|
|
Investments available for sale (at fair value)
|
|
|
723
|
|
|
723
|
|
Investment in subsidiary
|
|
|
487,231
|
|
|
472,938
|
|
Loan to subsidiary
|
|
|
35,000
|
|
|
35,000
|
|
Dividend receivable from subsidiary
|
|
|
-
|
|
|
-
|
|
Other assets
|
|
|
335
|
|
|
338
|
|
Total assets
|
|
$
|
534,840
|
|
$
|
519,034
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Subordinated debentures
|
|
$
|
35,000
|
|
$
|
35,000
|
|
Accrued expenses and other liabilities
|
|
|
477
|
|
|
522
|
|
Total liabilities
|
|
|
35,477
|
|
|
35,522
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
Common stock
|
|
|
24,990
|
|
|
24,905
|
|
Additional paid in capital
|
|
|
193,445
|
|
|
191,689
|
|
Retained earnings
|
|
|
283,898
|
|
|
255,606
|
|
Accumulated other comprehensive income (loss)
|
|
|
(2,970)
|
|
|
11,312
|
|
Total stockholders’ equity
|
|
|
499,363
|
|
|
483,512
|
|
Total liabilities and stockholders’ equity
|
|
$
|
534,840
|
|
$
|
519,034
|
|
|
|
Year Ended December 31,
|
|
|||||||
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Income:
|
|
|
|
|
|
|
|
|
|
|
Cash dividends from subsidiary
|
|
$
|
16,585
|
|
$
|
12,028
|
|
$
|
21,339
|
|
Other income
|
|
|
931
|
|
|
982
|
|
|
945
|
|
Total income
|
|
|
17,516
|
|
|
13,010
|
|
|
22,284
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
895
|
|
|
959
|
|
|
913
|
|
Other expenses
|
|
|
1,044
|
|
|
1,003
|
|
|
784
|
|
Total expenses
|
|
|
1,939
|
|
|
1,962
|
|
|
1,697
|
|
Income before income taxes and equity in undistributed income of subsidiary
|
|
|
15,577
|
|
|
11,048
|
|
|
20,587
|
|
Income tax benefit
|
|
|
(271)
|
|
|
(221)
|
|
|
(210)
|
|
Income before equity in undistributed income of subsidiary
|
|
|
15,848
|
|
|
11,269
|
|
|
20,797
|
|
Equity in undistributed income of subsidiary
|
|
|
28,574
|
|
|
25,285
|
|
|
13,305
|
|
Net income
|
|
|
44,422
|
|
|
36,554
|
|
|
34,102
|
|
Preferred stock dividends and discount accretion
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net income available to common shareholders
|
|
$
|
44,422
|
|
$
|
36,554
|
|
$
|
34,102
|
|
108 | ||
|
|
Year Ended December 31,
|
|
|||||||
(In thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
44,422
|
|
$
|
36,554
|
|
$
|
34,102
|
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
Equity in undistributed income-subsidiary
|
|
|
(28,574)
|
|
|
(25,285)
|
|
|
(13,305)
|
|
Dividends receivable from subsidiary bank
|
|
|
|
|
|
|
|
|
(13,000)
|
|
Share based compensation expense
|
|
|
1,688
|
|
|
1,451
|
|
|
1,207
|
|
Net change in other liabilities
|
|
|
(44)
|
|
|
(158)
|
|
|
(184)
|
|
Decrease in dividends receivable
|
|
|
-
|
|
|
13,000
|
|
|
-
|
|
Other-net
|
|
|
1
|
|
|
(10,804)
|
|
|
(87)
|
|
Net cash provided by operating activities
|
|
|
17,493
|
|
|
14,758
|
|
|
8,733
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
Purchase of investment available-for-sale
|
|
|
-
|
|
|
(511)
|
|
|
-
|
|
Acquistion of business activity, net of cash acquired
|
|
|
-
|
|
|
(849)
|
|
|
-
|
|
Net cash used by investing activities
|
|
|
-
|
|
|
(1,360)
|
|
|
-
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Redemption of stock warrant
|
|
|
-
|
|
|
-
|
|
|
(4,449)
|
|
Proceeds from issuance of common stock
|
|
|
153
|
|
|
99
|
|
|
314
|
|
Tax benefit from stock options exercised
|
|
|
-
|
|
|
102
|
|
|
91
|
|
Repurchase of common stock
|
|
|
-
|
|
|
-
|
|
|
(334)
|
|
Dividends paid
|
|
|
(16,130)
|
|
|
(11,890)
|
|
|
(8,259)
|
|
Net cash provided (used) by financing activities
|
|
|
(15,977)
|
|
|
(11,689)
|
|
|
(12,637)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
1,516
|
|
|
1,709
|
|
|
(3,904)
|
|
Cash and cash equivalents at beginning of year
|
|
|
10,035
|
|
|
8,326
|
|
|
12,230
|
|
Cash and cash equivalents at end of year
|
|
$
|
11,551
|
|
$
|
10,035
|
|
$
|
8,326
|
|
109 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under
|
|
|||
|
|
|
|
|
|
|
|
For Capital
|
|
|
Prompt Corrective
|
|
||||||
|
|
Actual
|
|
|
Adequacy Purposes
|
|
|
Action Provisions
|
|
|||||||||
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
491,239
|
|
15.65
|
%
|
|
$
|
251,060
|
|
8.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Sandy Spring Bank
|
|
$
|
478,023
|
|
15.25
|
%
|
|
$
|
250,817
|
|
8.00
|
%
|
|
$
|
313,521
|
|
10.00
|
%
|
Tier 1 Capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
452,473
|
|
14.42
|
%
|
|
$
|
125,530
|
|
4.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Sandy Spring Bank
|
|
$
|
404,258
|
|
12.89
|
%
|
|
$
|
125,408
|
|
4.00
|
%
|
|
$
|
188,112
|
|
6.00
|
%
|
Tier 1 Leverage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
452,473
|
|
11.32
|
%
|
|
$
|
119,939
|
|
3.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Sandy Spring Bank
|
|
$
|
404,258
|
|
10.12
|
%
|
|
$
|
119,866
|
|
3.00
|
%
|
|
$
|
199,777
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
456,791
|
|
15.40
|
%
|
|
$
|
237,308
|
|
8.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Sandy Spring Bank
|
|
$
|
445,097
|
|
15.02
|
%
|
|
$
|
237,066
|
|
8.00
|
%
|
|
$
|
296,332
|
|
10.00
|
%
|
Tier 1 Capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
419,639
|
|
14.15
|
%
|
|
$
|
118,654
|
|
4.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Sandy Spring Bank
|
|
$
|
372,983
|
|
12.59
|
%
|
|
$
|
118,533
|
|
4.00
|
%
|
|
$
|
177,799
|
|
6.00
|
%
|
Tier 1 Leverage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
$
|
419,639
|
|
10.98
|
%
|
|
$
|
114,628
|
|
3.00
|
%
|
|
|
N/A
|
|
N/A
|
|
Sandy Spring Bank
|
|
$
|
372,983
|
|
9.77
|
%
|
|
$
|
114,553
|
|
3.00
|
%
|
|
$
|
190,922
|
|
5.00
|
%
|
110 | ||
111 | ||
|
|
2013
|
|
|||||||||||||
|
|
Community
|
|
|
|
Investment
|
|
Inter-Segment
|
|
|
|
|
||||
(In thousands)
|
|
Banking
|
|
Insurance
|
|
Mgmt.
|
|
Elimination
|
|
Total
|
|
|||||
Interest income
|
|
$
|
149,347
|
|
$
|
9
|
|
$
|
16
|
|
$
|
(25)
|
|
$
|
149,347
|
|
Interest expense
|
|
|
19,458
|
|
|
-
|
|
|
-
|
|
|
(25)
|
|
|
19,433
|
|
Provision (credit) for loan and lease losses
|
|
|
(1,084)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,084)
|
|
Non-interest income
|
|
|
36,588
|
|
|
5,280
|
|
|
6,284
|
|
|
(641)
|
|
|
47,511
|
|
Non-interest expenses
|
|
|
104,392
|
|
|
4,392
|
|
|
3,381
|
|
|
(641)
|
|
|
111,524
|
|
Income before income taxes
|
|
|
63,169
|
|
|
897
|
|
|
2,919
|
|
|
-
|
|
|
66,985
|
|
Income tax expense
|
|
|
21,060
|
|
|
363
|
|
|
1,140
|
|
|
-
|
|
|
22,563
|
|
Net income
|
|
$
|
42,109
|
|
$
|
534
|
|
$
|
1,779
|
|
$
|
-
|
|
$
|
44,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
4,143,368
|
|
$
|
13,990
|
|
$
|
18,132
|
|
$
|
(69,390)
|
|
$
|
4,106,100
|
|
|
|
2012
|
|
|||||||||||||
|
|
Community
|
|
|
|
|
Investment
|
|
Inter-Segment
|
|
|
|
|
|||
(In thousands)
|
|
Banking
|
|
Insurance
|
|
Mgmt.
|
|
Elimination
|
|
Total
|
|
|||||
Interest income
|
|
$
|
143,870
|
|
$
|
8
|
|
$
|
12
|
|
$
|
(20)
|
|
$
|
143,870
|
|
Interest expense
|
|
|
22,671
|
|
|
-
|
|
|
-
|
|
|
(20)
|
|
|
22,651
|
|
Provision for loan and lease losses
|
|
|
3,649
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,649
|
|
Noninterest income
|
|
|
42,312
|
|
|
4,837
|
|
|
5,620
|
|
|
(5,813)
|
|
|
46,956
|
|
Noninterest expenses
|
|
|
108,421
|
|
|
4,190
|
|
|
3,129
|
|
|
(5,813)
|
|
|
109,927
|
|
Income before income taxes
|
|
|
51,441
|
|
|
655
|
|
|
2,503
|
|
|
-
|
|
|
54,599
|
|
Income tax expense
|
|
|
16,807
|
|
|
266
|
|
|
972
|
|
|
-
|
|
|
18,045
|
|
Net income
|
|
$
|
34,634
|
|
$
|
389
|
|
$
|
1,531
|
|
$
|
-
|
|
$
|
36,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
3,964,926
|
|
$
|
13,452
|
|
$
|
16,341
|
|
$
|
(39,513)
|
|
$
|
3,955,206
|
|
|
|
2011
|
|
|||||||||||||
|
|
Community
|
|
|
|
|
Investment
|
|
Inter-Segment
|
|
|
|
|
|||
(In thousands)
|
|
Banking
|
|
Insurance
|
|
Mgmt.
|
|
Elimination
|
|
Total
|
|
|||||
Interest income
|
|
$
|
139,531
|
|
$
|
5
|
|
$
|
8
|
|
$
|
(74)
|
|
$
|
139,470
|
|
Interest expense
|
|
|
26,598
|
|
|
-
|
|
|
-
|
|
|
(74)
|
|
|
26,524
|
|
Provision for loan and lease losses
|
|
|
1,428
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,428
|
|
Noninterest income
|
|
|
33,768
|
|
|
5,142
|
|
|
5,400
|
|
|
(810)
|
|
|
43,500
|
|
Noninterest expenses
|
|
|
98,320
|
|
|
4,450
|
|
|
3,111
|
|
|
(810)
|
|
|
105,071
|
|
Income before income taxes
|
|
|
46,953
|
|
|
697
|
|
|
2,297
|
|
|
-
|
|
|
49,947
|
|
Income tax expense
|
|
|
14,667
|
|
|
283
|
|
|
895
|
|
|
-
|
|
|
15,845
|
|
Net income
|
|
$
|
32,286
|
|
$
|
414
|
|
$
|
1,402
|
|
$
|
-
|
|
$
|
34,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
3,742,916
|
|
$
|
13,067
|
|
$
|
14,806
|
|
$
|
(59,419)
|
|
$
|
3,711,370
|
|
112 | ||
|
|
2013
|
|
||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
||||
(In thousands, except per share data)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||
Interest income
|
|
$
|
36,279
|
|
$
|
35,779
|
|
$
|
40,180
|
|
$
|
37,109
|
|
Interest expense
|
|
|
4,953
|
|
|
4,847
|
|
|
4,874
|
|
|
4,759
|
|
Net interest income
|
|
|
31,326
|
|
|
30,932
|
|
|
35,306
|
|
|
32,350
|
|
Provision (credit) for loan and lease losses
|
|
|
78
|
|
|
(2,876)
|
|
|
1,128
|
|
|
586
|
|
Noninterest income
|
|
|
12,419
|
|
|
12,215
|
|
|
11,223
|
|
|
11,654
|
|
Noninterest expense
|
|
|
27,823
|
|
|
27,508
|
|
|
26,893
|
|
|
29,300
|
|
Income before income taxes
|
|
|
15,844
|
|
|
18,515
|
|
|
18,508
|
|
|
14,118
|
|
Income tax expense
|
|
|
5,286
|
|
|
6,353
|
|
|
6,419
|
|
|
4,505
|
|
Net income
|
|
$
|
10,558
|
|
$
|
12,162
|
|
$
|
12,089
|
|
$
|
9,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.42
|
|
$
|
0.49
|
|
$
|
0.48
|
|
$
|
0.38
|
|
Diluted net income per share
|
|
$
|
0.42
|
|
$
|
0.49
|
|
$
|
0.48
|
|
$
|
0.38
|
|
|
|
2012
|
|
||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
||||
(In thousands, except per share data)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
||||
Interest income
|
|
$
|
34,615
|
|
$
|
35,558
|
|
$
|
37,495
|
|
$
|
36,202
|
|
Interest expense
|
|
|
5,910
|
|
|
5,749
|
|
|
5,710
|
|
|
5,282
|
|
Net interest income
|
|
|
28,705
|
|
|
29,809
|
|
|
31,785
|
|
|
30,920
|
|
Provision. for loan and lease losses
|
|
|
664
|
|
|
1,585
|
|
|
232
|
|
|
1,168
|
|
Noninterest income
|
|
|
10,974
|
|
|
11,493
|
|
|
12,242
|
|
|
12,247
|
|
Noninterest expense
|
|
|
26,683
|
|
|
28,858
|
|
|
27,167
|
|
|
27,219
|
|
Income before income taxes
|
|
|
12,332
|
|
|
10,859
|
|
|
16,628
|
|
|
14,780
|
|
Income tax expense
|
|
|
3,856
|
|
|
3,652
|
|
|
5,638
|
|
|
4,899
|
|
Net income
|
|
$
|
8,476
|
|
$
|
7,207
|
|
$
|
10,990
|
|
$
|
9,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.35
|
|
$
|
0.30
|
|
$
|
0.44
|
|
$
|
0.40
|
|
Diluted net income per share
|
|
$
|
0.35
|
|
$
|
0.30
|
|
$
|
0.44
|
|
$
|
0.40
|
|
113 | ||
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Item 13. | Certain Relationships and Related Transactions and Director Independence |
114 | ||
Exhibit No.
|
|
Description
|
|
Incorporated by Reference to:
|
3(a)
|
|
Articles of Incorporation of Sandy Spring Bancorp, Inc., as amended
|
|
Exhibit 3.1 to Form 10-Q for the quarter ended June 30, 1996, SEC File No. 0-19065.
|
|
|
|
|
|
3(b)
|
|
Articles of Amendment to the Articles of Incorporation of Sandy Spring Bancorp, Inc.
|
|
Exhibit 3(b) to Form 10-K for the year ended December 31, 2011, SEC File No. 0-19065
|
|
|
|
|
|
3(c)
|
|
Bylaws of Sandy Spring Bancorp, Inc.
|
|
|
|
|
|
|
|
4(a)
|
|
No long-term debt instrument issued by the Company exceeds 10% of consolidated assets or is registered. In accordance with paragraph 4(iii) of Item 601(b) of Regulation S-K, the Company will furnish the SEC copies of all long-term debt instruments and related agreements upon request.
|
|
|
|
|
|
|
|
10(a)*
|
|
Amended and Restated Sandy Spring Bancorp, Inc., Cash and Deferred Profit Sharing Plan and Trust
|
|
Exhibit 10(a) to Form 10-Q for the quarter ended September 30, 1997, SEC File No. 0-19065.
|
|
|
|
|
|
10(b)*
|
|
Sandy Spring Bancorp, Inc. 2005 Omnibus Stock Plan
|
|
Exhibit 10.1 to Form 8-K dated June 27, 2005, SEC File No. 0-19065.
|
|
|
|
|
|
10(c)*
|
|
Sandy Spring Bancorp, Inc. 1999 Stock Option Plan
|
|
Exhibit 4 to Registration Statement on Form S-8, Registration Statement No. 333-81249.
|
|
|
|
|
|
10(d)*
|
|
Form of Director Fee Deferral Agreement, August 26, 1997, as amended
|
|
Exhibit 10(h) to Form 10-K for the year ended December 31, 2003, SEC File No. 0-19065.
|
|
|
|
|
|
10(e)*
|
|
Employment Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and Philip J. Mantua
|
|
Exhibit 10.2 to Form 8-K filed on January 17, 2012, SEC File No. 0-19065.
|
|
|
|
|
|
10(f)*
|
|
Employment Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and Daniel J. Schrider
|
|
Exhibit 10(h) to Form 10-K for the year ended December 31, 2008, SEC File No. 0-19065.
|
|
|
|
|
|
10(g)*
|
|
Form of Sandy Spring National Bank of Maryland Officer Group Term Replacement Plan
|
|
Exhibit 10(r) to Form 10-K for the year ended December 31, 2001, SEC File No. 0-19065.
|
|
|
|
|
|
10(h)*
|
|
Sandy Spring Bancorp, Inc. Directors’ Stock Purchase Plan
|
|
Exhibit 4 to Registration Statement on Form S-8, File No. 333-117330.
|
|
|
|
|
|
10(i)*
|
|
Sandy Spring Bank Executive Incentive Retirement Plan
|
|
Exhibit 10(v) to Form 10-K for the year ended December 31, 2007, SEC File No. 0-19065.
|
|
|
|
|
|
10(j)*
|
|
Form of Amendment to Directors’ Fee Deferral Agreement
|
|
Exhibit 10(o) to Form 10-K for the year ended December 31, 2008, SEC File No. 0-19065.
|
115 | ||
Exhibit No.
|
|
Description
|
|
Incorporated by Reference to:
|
10(k)*
|
|
Sandy Spring Bancorp, Inc. 2011 Employee Stock Purchase Plan
|
|
Appendix A of the Definitive Proxy Statement filed on March 28, 2011, SEC File No. 0-19065.
|
|
|
|
|
|
10(l)*
|
|
Change in Control Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and R. Louis Caceres
|
|
Exhibit 10(m) to Form 10-K for the year ended December 31, 2011, SEC File No. 0-19065
|
|
|
|
|
|
10(m)*
|
|
Employment Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and Joseph J. O’Brien, Jr.
|
|
Exhibit 10.2 to Form 8-K filed on January 17, 2012, SEC File No. 0-19065.
|
|
|
|
|
|
10(n)*
|
|
Executive Team Incentive Plan
|
|
Exhibit 10.1 to Form 8-K filed on March 31, 2011, SEC File No. 0-19065
|
|
|
|
|
|
10(o)*
|
|
Second Amendment to Employment Agreement Between Sandy Spring Bancorp, Inc., Sandy Spring Bank and Daniel J. Schrider Dated January 1, 2009
|
|
Exhibit 10.1 to Form 8-K dated March 7, 2013, SEC File No. 0-19065.
|
|
|
|
|
|
10(p)*
|
|
Amendment to Employment Agreement Between Sandy Spring Bancorp, Inc., Sandy Spring Bank and Philip J. Mantua Dated January 13, 2012
|
|
Exhibit 10.2 to Form 8-K dated March 7, 2013, SEC File No. 0-19065.
|
|
|
|
|
|
10(q)*
|
|
Amendment to Employment Agreement Between Sandy Spring Bancorp, Inc., Sandy Spring Bank and Joseph J. O’Brien, Jr. Dated January 13, 2012
|
|
Exhibit 10.3 to Form 8-K dated March 7, 2013, SEC File No. 0-19065.
|
|
|
|
|
|
10(r)*
|
|
Amendment to Change in Control Agreement Between Sandy Spring Bancorp, Inc., Sandy Spring Bank and R. Louis Caceres Dated March 9, 2012
|
|
Exhibit 10.4 to Form 8-K dated March 7, 2013, SEC File No. 0-19065.
|
|
|
|
|
|
10(s)*
|
|
Amendment to Change in Control Agreement Between Sandy Spring Bancorp, Inc., Sandy Spring Bank and Jeffrey A. Welch Dated March 9, 2012
|
|
Exhibit 10.5 to Form 8-K dated March 7, 2013, SEC File No. 0-19065.
|
|
|
|
|
|
10(t)*
|
|
Change in Control Agreement Between Sandy Spring Bancorp, Inc., Sandy Spring Bank and Ronald E. Kuykendall Dated March 7, 2013
|
|
|
|
|
|
|
|
21
|
|
Subsidiaries
|
|
|
|
|
|
|
|
23(a)
|
|
Consent of Ernst and Young LLP
|
|
|
|
|
|
|
|
23(b)
|
|
Consent of Grant Thornton LLP
|
|
|
|
|
|
|
|
31(a)
|
|
Rule 13a-14(a)/15d-14(a) Certification
|
|
|
|
|
|
|
|
31(b)
|
|
Rule 13a-14(a)/15d-14(a) Certification
|
|
|
|
|
|
|
|
32(a)
|
|
18 U.S.C. Section 1350 Certification
|
|
|
|
|
|
|
|
32(b)
|
|
18 U.S.C. Section 1350 Certification
|
|
|
116 | ||
Exhibit No.
|
|
Description
|
|
Incorporated by Reference to:
|
101
|
|
The following materials from the Sandy Spring Bancorp, Inc. Annual report on Form 10-K for the year ended December 31, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Condition; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Changes in Stockholders’ Equity; and (vi) related notes.
|
|
|
By:
|
/s/ Daniel J. Schrider
|
|
Daniel J. Schrider
|
|
|
President and Chief Executive Officer
|
|
Principal Executive Officer and Director:
|
|
Principal Financial and Accounting Officer:
|
/s/ Daniel J. Schrider
|
|
/s/ Philip J. Mantua
|
Daniel J. Schrider
|
|
Philip J. Mantua
|
President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
Signature
|
|
Title
|
|
|
|
/s/ Ralph F. Boyd, Jr
|
|
Director
|
Ralph F. Boyd, Jr.
|
|
|
|
|
|
/s/ Mark E. Friis
|
|
Director
|
Mark E. Friis
|
|
|
|
|
|
/s/ Susan D. Goff
|
|
Director
|
Susan D. Goff
|
|
|
|
|
|
/s/ Robert E. Henel, Jr.
|
|
Director
|
Robert E. Henel, Jr.
|
|
|
|
|
|
/s/ Pamela A. Little
|
|
Director
|
Pamela A. Little
|
|
|
|
|
|
/s/ Gary G. Nakamoto
|
|
Director
|
Gary G. Nakamoto
|
|
|
117 | ||
/s/ Robert L. Orndorff
|
|
Director
|
Robert L. Orndorff
|
|
|
|
|
|
/s/ Craig A. Ruppert
|
|
Director
|
Craig A. Ruppert
|
|
|
|
|
|
/s/ Dennis A. Starliper
|
|
Director
|
Dennis A. Starliper
|
|
|
|
|
|
/s/ Mei Xu
|
|
Director
|
Mei Xu
|
|
|
118 | ||