FOREIGN TRADE BANK OF LATIN AMERICA, INC.
|
||
By: /s/ Pedro Toll
|
||
Name: Pedro Toll
|
||
Title: General Manager
|
|
·
|
Second quarter 2011 Net Income (*) amounted to $25.7 million, a $24.0 million improvement over the second quarter 2010, and a $9.4 million, or 58% increase compared to the first quarter 2011. Net Income during the first six months 2011 reached $42.0 million, a $30.3 million, or 258%, increase compared to the same period 2010, mainly as the result of increased net interest income from the Commercial Portfolio and higher trading gains in the Investment Fund.
|
|
·
|
Increased Net Income resulted in a 14.3% return on the Bank’s average stockholders’ equity (“ROE”) in the second quarter 2011, and 11.9% during the first six months 2011. As of June 30, 2011, the Bank’s Tier 1 capital ratio stood at 18.1% compared to 23.4% as of June 30, 2010, and 19.3% as of March 31, 2011. The Bank’s equity consists entirely of issued and fully paid ordinary common stock.
|
|
·
|
Year-on-year, the Commercial Portfolio grew $1.7 billion, or 47%, and $456 million, or 10%, versus the previous quarter to reach $5.2 billion. Second quarter 2011 credit disbursements amounted to $3.2 billion, compared to $1.6 billion in the same period 2010, and $2.3 billion in the first quarter 2011.
|
|
·
|
In the second quarter 2011, the Commercial Division’s net operating revenues reached $23.7 million, an increase of 21% over the same period 2010, and 5% over the first quarter 2011. The Division’s Net Income in the second quarter 2011 totaled $13.3 million, compared to $13.9 million in the second quarter 2010, and $13.6 million in the first quarter 2011. During the second quarter 2011, portfolio growth implied the creation of generic provisions, which grew $0.5 million, along with increased balances in the Commercial Portfolio.
|
|
·
|
The Treasury Division posted Net Income of $1.1 million in the second quarter 2011, compared to a Net Loss of $2.8 million in the second quarter 2010, and a Net Loss of $0.9 million in the first quarter 2011, mainly attributable to gains on the sale of securities available for sale and the positive impact of variation on valuations of hedging instruments.
|
|
·
|
Funding costs continued to improve as the weighted average funding cost in the second quarter 2011 stood at 1.08%, a decrease of 1 bp compared to the first quarter 2011, and a decrease of 18 bps, compared to the second quarter 2010, while during the first six months 2011, the weighted average funding cost decreased 26 bps to 1.08%, compared to the same period 2010.
|
|
·
|
Net interest margin stood at 1.75% in the second quarter 2011, compared to 1.67% in the second quarter 2010, and 1.72% in the first quarter 2011. During the first six months 2011, net interest margin improved to 1.74% compared to 1.69% in the same period 2010.
|
|
·
|
Net interest income amounted to $23.5 million in the second quarter 2011, a $6.3 million, or 37%, increase when compared to the second quarter 2010, and $2.1 million, or 10%, increase when compared to the first quarter 2011. During the first six months of 2011, net interest income amounted to $44.9 million, an increase of $11.4 million, or 34%, compared to $33.5 million in the same period 2010, mainly as a result of higher average interest-earning assets balances.
|
|
·
|
The Asset Management Unit recorded Net Income of $11.3 million in the second quarter 2011, compared to a Net Loss of $9.4 million in the same period 2010, and Net Income of $3.6 million in the first quarter 2011. The increases of $20.7 million and $7.7 million, respectively, were mainly attributable to net gains from trading activities in the Bladex Capital Growth Fund (BCGF, the Investment Fund).
|
|
·
|
As of June 30, 2011, the non-accrual portfolio stood at $29.0 million, a decrease of 36% compared to $45.3 million as of June 30, 2010, and the same level as of March 31, 2011. Principal amounts past due in the entire loan portfolio remained at $1.0 million. The ratio of the allowance for credit losses to the Commercial Portfolio stood at 1.8% as of June 30, 2011, compared to 2.7% as of June 30, 2010, and 1.9% as of March 31, 2011, while the ratio of non-accruing loans to the loan portfolio stood at 0.6%, 1.5%, and 0.7%, respectively, as of these dates.
|
|
·
|
The Bank’s efficiency ratio improved to 33% in the second quarter 2011, compared to 120% in the second quarter 2010, and 40% in the first quarter 2011. The efficiency ratio during the first six months 2011 improved to 36%, compared to 82% during the first six months 2010, as revenue growth outpaced expense growth.
|
(US$ million)
|
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
|||||||||||||||
Commercial Division:
|
||||||||||||||||||||
Net interest income
|
$ | 42.1 | $ | 32.2 | $ | 21.7 | $ | 20.4 | $ | 17.0 | ||||||||||
Non-interest operating income (1)
|
4.1 | 4.9 | 2.0 | 2.1 | 2.7 | |||||||||||||||
Net operating revenues (2)
|
46.2 | 37.1 | 23.7 | 22.5 | 19.7 | |||||||||||||||
Operating expenses
|
(18.5 | ) | (13.7 | ) | (9.8 | ) | (8.6 | ) | (6.7 | ) | ||||||||||
Net operating income (3)
|
27.7 | 23.4 | 13.9 | 13.9 | 13.0 | |||||||||||||||
Reversal (provision) for loan and off-balance sheet credit losses, net
|
(0.8 | ) | 4.4 | (0.5 | ) | (0.3 | ) | 0.9 | ||||||||||||
Impairment of assets, net of recoveries
|
(0.1 | ) | 0.2 | (0.1 | ) | 0.0 | 0.0 | |||||||||||||
Net Income
|
$ | 26.8 | $ | 28.0 | $ | 13.3 | $ | 13.6 | $ | 13.9 |
(US$ million)
|
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
|||||||||||||||
Treasury Division:
|
||||||||||||||||||||
Net interest income
|
$ | 2.5 | $ | 1.1 | $ | 1.6 | $ | 1.0 | $ | 0.6 | ||||||||||
Non-interest operating income (loss) (1)
|
1.0 | (2.4 | ) | 1.2 | (0.3 | ) | (1.4 | ) | ||||||||||||
Net operating revenues (2)
|
3.5 | (1.3 | ) | 2.8 | 0.7 | (0.8 | ) | |||||||||||||
Operating expenses
|
(3.2 | ) | (4.2 | ) | (1.7 | ) | (1.6 | ) | (2.0 | ) | ||||||||||
Net operating income (loss) (3, 4)
|
0.3 | (5.5 | ) | 1.1 | (0.9 | ) | (2.8 | ) | ||||||||||||
Net Income (Loss)
|
$ | 0.3 | $ | (5.5 | ) | $ | 1.1 | $ | (0.9 | ) | $ | (2.8 | ) |
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
||||||||||||||||
Asset Management Unit:
|
||||||||||||||||||||
Net interest income (loss)
|
$ | 0.3 | $ | 0.2 | $ | 0.2 | $ | 0.0 | $ | (0.4 | ) | |||||||||
Non-interest operating income (loss) (1)
|
17.9 | (11.4 | ) | 13.4 | 4.6 | (10.1 | ) | |||||||||||||
Net operating revenues (2)
|
18.2 | (11.2 | ) | 13.6 | 4.6 | (10.5 | ) | |||||||||||||
Operating expenses
|
(2.7 | ) | (2.3 | ) | (1.9 | ) | (0.8 | ) | (1.3 | ) | ||||||||||
Net operating income (loss) (3)
|
15.5 | (13.5 | ) | 11.7 | 3.8 | (11.8 | ) | |||||||||||||
Net income (loss)
|
15.5 | (13.5 | ) | 11.7 | 3.8 | (11.8 | ) | |||||||||||||
Net income (loss) attributable to the redeemable noncontrolling interest
|
0.6 | (2.8 | ) | 0.4 | 0.2 | (2.4 | ) | |||||||||||||
Net Income (Loss)
|
$ | 14.9 | $ | (10.7 | ) | $ | 11.3 | $ | 3.6 | $ | (9.4 | ) |
(US$ million, except percentages and per share amounts)
|
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
|||||||||||||||
Net Interest Income
|
$ | 44.9 | $ | 33.5 | $ | 23.5 | $ | 21.4 | $ | 17.2 | ||||||||||
Net Operating Income (Loss) by Business Segment:
|
||||||||||||||||||||
Commercial Division
|
$ | 27.7 | $ | 23.4 | $ | 13.9 | $ | 13.9 | $ | 13.0 | ||||||||||
Treasury Division
|
$ | 0.3 | $ | (5.5 | ) | $ | 1.1 | $ | (0.9 | ) | $ | (2.8 | ) | |||||||
Asset Management Unit
|
$ | 15.5 | $ | (13.5 | ) | $ | 11.7 | $ | 3.8 | $ | (11.8 | ) | ||||||||
Net Operating Income (loss)
|
$ | 43.5 | $ | 4.4 | $ | 26.7 | $ | 16.8 | $ | (1.6 | ) | |||||||||
Net income (loss)
|
$ | 42.6 | $ | 9.0 | $ | 26.1 | $ | 16.5 | $ | (0.7 | ) | |||||||||
Net income (loss) attributable to the redeemable noncontrolling interest
|
$ | 0.6 | $ | (2.8 | ) | $ | 0.4 | $ | 0.2 | $ | (2.4 | ) | ||||||||
Net Income attributable to Bladex
|
$ | 42.0 | $ | 11.8 | $ | 25.7 | $ | 16.3 | $ | 1.7 | ||||||||||
Net Income per Share (5)
|
$ | 1.14 | $ | 0.32 | $ | 0.70 | $ | 0.44 | $ | 0.05 | ||||||||||
Book Value per common share (period end)
|
$ | 19.73 | $ | 18.35 | $ | 19.73 | $ | 19.25 | $ | 18.35 | ||||||||||
Return on Average Equity (“ROE”)
|
11.9 | % | 3.5 | % | 14.3 | % | 9.4 | % | 1.0 | % | ||||||||||
Operating Return on Average Equity ("Operating ROE") (6)
|
12.3 | % | 1.3 | % | 14.9 | % | 9.7 | % | -1.0 | % | ||||||||||
Return on Average Assets (“ROA”)
|
1.6 | % | 0.6 | % | 1.9 | % | 1.3 | % | 0.2 | % | ||||||||||
Net Interest Margin
|
1.74 | % | 1.69 | % | 1.75 | % | 1.72 | % | 1.67 | % | ||||||||||
Efficiency Ratio (7)
|
36 | % | 82 | % | 33 | % | 40 | % | 120 | % | ||||||||||
Liquid Assets / Total Assets (8)
|
6.0 | % | 13.5 | % | 6.0 | % | 6.1 | % | 13.5 | % | ||||||||||
Liquid Assets / Total Deposits
|
16.8 | % | 39.4 | % | 16.8 | % | 16.9 | % | 39.4 | % | ||||||||||
Non-Accruing Loans to Total Loans, net
|
0.6 | % | 1.5 | % | 0.6 | % | 0.7 | % | 1.5 | % | ||||||||||
Allowance for Credit Losses to Commercial Portfolio
|
1.8 | % | 2.7 | % | 1.8 | % | 1.9 | % | 2.7 | % | ||||||||||
Total Assets
|
$ | 5,807 | $ | 4,412 | $ | 5,807 | $ | 5,301 | $ | 4,412 |
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
||||||||||||||||
Net Interest Income (Loss)
|
||||||||||||||||||||
Commercial Division
|
$ | 42.1 | $ | 32.2 | $ | 21.7 | $ | 20.4 | $ | 17.0 | ||||||||||
Treasury Division
|
2.5 | 1.1 | 1.6 | 1.0 | 0.6 | |||||||||||||||
Asset Management Unit
|
0.3 | 0.2 | 0.2 | 0.0 | (0.4 | ) | ||||||||||||||
Consolidated
|
$ | 44.9 | $ | 33.5 | $ | 23.5 | $ | 21.4 | $ | 17.2 | ||||||||||
Net Interest Margin*
|
1.74 | % | 1.69 | % | 1.75 | % | 1.72 | % | 1.67 | % | ||||||||||
* Net interest income divided by average balance of interest-earning assets.
|
(i)
|
A $0.9 million increase in net interest income as the result of higher average interest-earning assets balances, primarily average loan portfolio balances (+8%), which resulted in a $2.4 million overall increase in interest income, partially offset by a $1.5 million increase in interest expense associated with an increase in average interest-bearing liabilities balances (+8%).
|
(ii)
|
A $1.1 million increase in net interest income as the result of higher average yields on interest-earning assets (+3bps) to 2.64%, while the average yield paid on interest-bearing liabilities decreased 1 bp to 1.08%.
|
(i)
|
Higher average interest-earning asset balances, mainly average loan portfolio balances, which increased $1.5 billion, or 50%, compared to the second quarter 2010, resulting in a $9.5 million overall increase in interest income. Average volumes of interest-bearing liabilities increased $1.3 billion, or 39%, resulting in a $2.5 million overall increase in interest expense, the combined effects of which resulted in a $6.9 million net increase in net interest income.
|
(ii)
|
A $0.6 million decrease in net interest income as a result of lower average interest rates on the Bank’s assets and liabilities. The average yield paid on interest-bearing liabilities decreased 18 bps to 1.08%, while the average yield on interest-earning assets decreased 1 bps to 2.64%.
|
(i)
|
Higher average interest-earning assets balances, primarily average loan portfolio balances (+49%), which resulted in an $18.3 million overall increase in interest income, partially offset by a $4.3 million increase in interest expense associated with an increase in average interest-bearing liabilities balances (+39%).
|
(ii)
|
Lower average interest rates on the Bank’s assets and liabilities, which resulted in a $2.6 million decrease in net interest income. The average yield paid on interest-bearing liabilities decreased 26 bps to 1.08% in 2011, while the average yield on interest-earning assets decreased 9 bps to 2.63% during the same period. Both effects were mostly attributable to lower interbank market rates.
|
(US$ million)
|
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
|||||||||||||||
Letters of credit
|
$ | 3.7 | $ | 4.6 | $ | 1.7 | $ | 2.0 | $ | 2.5 | ||||||||||
Loan commitments
|
0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||
Third party investors (BAM)
|
0.1 | 0.3 | 0.0 | 0.1 | 0.2 | |||||||||||||||
Other*
|
0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |||||||||||||||
Fees and Commissions, net
|
$ | 4.1 | $ | 5.2 | $ | 1.9 | $ | 2.2 | $ | 2.8 | ||||||||||
* Net of commission expenses
|
30-Jun-10
|
30-Sep-10
|
31-Dec-10
|
31-Mar-11
|
30-Jun-11
|
||||||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||||||
Balance at beginning of the period
|
$ | 73.9 | $ | 81.3 | $ | 68.7 | $ | 78.6 | $ | 83.4 | ||||||||||
Provisions (reversals)
|
8.7 | (12.6 | ) | 12.8 | 4.8 | (2.6 | ) | |||||||||||||
Charge-offs, net of recoveries
|
(1.4 | ) | (0.0 | ) | (2.9 | ) | (0.0 | ) | 0.0 | |||||||||||
End of period balance
|
$ | 81.3 | $ | 68.7 | $ | 78.6 | $ | 83.4 | $ | 80.8 | ||||||||||
Reserve for Losses on Off-balance Sheet Credit Risk:
|
||||||||||||||||||||
Balance at beginning of the period
|
$ | 23.6 | $ | 14.0 | $ | 26.7 | $ | 13.3 | $ | 8.8 | ||||||||||
Provisions (reversals)
|
(9.6 | ) | 12.7 | (13.3 | ) | (4.5 | ) | 3.1 | ||||||||||||
End of period balance
|
$ | 14.0 | $ | 26.7 | $ | 13.3 | $ | 8.8 | $ | 11.9 | ||||||||||
Total Allowance for Credit Losses
|
$ | 95.3 | $ | 95.4 | $ | 92.0 | $ | 92.2 | $ | 92.7 |
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
||||||||||||||||
Salaries and other employee expenses
|
$ | 14.4 | $ | 10.9 | $ | 7.6 | $ | 6.8 | $ | 5.5 | ||||||||||
Depreciation and amortization
|
1.2 | 1.3 | 0.6 | 0.6 | 0.6 | |||||||||||||||
Professional services
|
1.9 | 2.3 | 1.0 | 0.9 | 1.2 | |||||||||||||||
Maintenance and repairs
|
0.8 | 0.7 | 0.4 | 0.4 | 0.3 | |||||||||||||||
Expenses from the investment fund
|
1.3 | 0.5 | 1.2 | 0.1 | 0.3 | |||||||||||||||
Other operating expenses
|
4.8 | 4.4 | 2.7 | 2.1 | 2.1 | |||||||||||||||
Total Operating Expenses
|
$ | 24.4 | $ | 20.1 | $ | 13.4 | $ | 11.0 | $ | 10.0 |
6M11
|
6M10
|
2Q11
|
1Q11
|
2Q10
|
||||||||||||||||
Tier 1 Capital (9)
|
$ | 731 | $ | 680 | $ | 731 | $ | 709 | $ | 680 | ||||||||||
Total Capital (10)
|
$ | 782 | $ | 716 | $ | 782 | $ | 755 | $ | 716 | ||||||||||
Risk-Weighted Assets
|
$ | 4,047 | $ | 2,899 | $ | 4,047 | $ | 3,681 | $ | 2,899 | ||||||||||
Tier 1 Capital Ratio
|
18.1 | % | 23.4 | % | 18.1 | % | 19.3 | % | 23.4 | % | ||||||||||
Total Capital Ratio
|
19.3 | % | 24.7 | % | 19.3 | % | 20.5 | % | 24.7 | % | ||||||||||
Stockholders’ Equity
|
$ | 731 | $ | 673 | $ | 731 | $ | 709 | $ | 673 | ||||||||||
Stockholders’ Equity to Total Assets
|
12.6 | % | 15.2 | % | 12.6 | % | 13.4 | % | 15.2 | % | ||||||||||
Other Comprehensive Income Account ("OCI")
|
$ | (3 | ) | $ | (11 | ) | $ | (3 | ) | $ | (4 | ) | $ | (11 | ) | |||||
Leverage (times) (11)
|
7.9 | 6.6 | 7.9 | 7.5 | 6.6 |
§
|
Quarterly dividend payment: During the Board of Director’s meeting held July 18, 2011, the Bank’s Board approved a quarterly common dividend of $0.20 per share corresponding to the second quarter 2011. The dividend will be paid August 9, 2011, to stockholders registered as of August 1, 2011.
|
§
|
New Representative Office: On July 7, 2011, the Bank inaugurated a new representative office in Lima, Peru.
|
(1)
|
Non-interest operating income (loss) refers to net other income (expense) excluding reversals (provisions) for credit losses and recoveries (impairment) on assets. By business segment, non-interest operating income includes:
|
(2)
|
Net Operating Revenues refers to net interest income plus non-interest operating income.
|
(3)
|
Net Operating Income (Loss) refers to net interest income plus non-interest operating income, minus operating expenses.
|
(4)
|
Treasury Division’s net operating income includes: (i) interest income from interest bearing deposits with banks, investment securities and trading assets, net of allocated cost of funds; (ii) other income (expense) from derivative financial instrument and hedging; (iii) net gain (loss) from trading securities; (iv) net gain (loss) on sale of securities available for sale; (v) gain (loss) on foreign currency exchange; and (vi) allocated operating expenses.
|
(5)
|
Net Income per Share calculations are based on the average number of shares outstanding during each period.
|
(6)
|
Operating ROE: Annualized net operating income divided by average stockholders’ equity.
|
(7)
|
Efficiency ratio refers to consolidated operating expenses as a percentage of net operating revenues.
|
(8)
|
Liquidity ratio refers to liquid assets as a percentage of total assets. Liquid assets consist of investment-grade ‘A’ securities, and cash and due from banks, excluding pledged regulatory deposits.
|
(9)
|
Tier 1 Capital is calculated according to Basel I capital adequacy guidelines, and is equivalent to stockholders’ equity excluding the OCI effect of the available for sale portfolio. Tier 1 Capital ratio is calculated as a percentage of risk weighted assets. Risk-weighted assets are, in turn, also calculated based on Basel I capital adequacy guidelines.
|
(10)
|
Total Capital refers to Tier 1 Capital plus Tier 2 Capital, based on Basel I capital adequacy guidelines. Total Capital ratio refers to Total Capital as a percentage of risk weighted assets.
|
(11)
|
Leverage corresponds to assets divided by stockholders’ equity.
|
This press release contains forward-looking statements of expected future developments. The Bank wishes to ensure that such statements are accompanied by meaningful cautionary statements pursuant to the safe harbor established by the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this press release refer to the growth of the credit portfolio, including the trade portfolio, the increase in the number of the Bank’s corporate clients, the positive trend of lending spreads, the increase in activities engaged in by the Bank that are derived from the Bank’s client base, anticipated operating income and return on equity in future periods, including income derived from the Treasury Division and Asset Management Unit, the improvement in the financial and performance strength of the Bank and the progress the Bank is making. These forward-looking statements reflect the expectations of the Bank’s management and are based on currently available data; however, actual experience with respect to these factors is subject to future events and uncertainties, which could materially impact the Bank’s expectations. Among the factors that can cause actual performance and results to differ materially are as follows: the anticipated growth of the Bank’s credit portfolio; the continuation of the Bank’s preferred creditor status; the impact of increasing/decreasing interest rates and of the macroeconomic environment in the Region on the Bank’s financial condition; the execution of the Bank’s strategies and initiatives, including its revenue diversification strategy; the adequacy of the Bank’s allowance for credit losses; the need for additional provisions for credit losses; the Bank’s ability to achieve future growth, to reduce its liquidity levels and increase its leverage; the Bank’s ability to maintain its investment-grade credit ratings; the availability and mix of future sources of funding for the Bank’s lending operations; potential trading losses; the possibility of fraud; and the adequacy of the Bank’s sources of liquidity to replace deposit withdrawals.
|
AT THE END OF,
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
June 30, 2011
|
March 31, 2011
|
June 30, 2010
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||||
Cash and due from banks
|
$ | 356 | $ | 328 | $ | 620 | $ | 28 | 9 | % | $ | (264 | ) | (43 | )% | |||||||||||||
Trading assets
|
23 | 45 | 51 | (22 | ) | (49 | ) | (28 | ) | (55 | ) | |||||||||||||||||
Securities available-for-sale
|
495 | 387 | 457 | 108 | 28 | 38 | 8 | |||||||||||||||||||||
Securities held-to-maturity
|
34 | 33 | 13 | 1 | 3 | 21 | 162 | |||||||||||||||||||||
Investment fund
|
154 | 161 | 193 | (7 | ) | (4 | ) | (39 | ) | (20 | ) | |||||||||||||||||
Loans
|
4,778 | 4,385 | 3,100 | 393 | 9 | 1,678 | 54 | |||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
(81 | ) | (83 | ) | (81 | ) | 2 | (2 | ) | 0 | 0 | |||||||||||||||||
Unearned income and deferred fees
|
(6 | ) | (5 | ) | (4 | ) | (1 | ) | 20 | (2 | ) | 50 | ||||||||||||||||
Loans, net
|
4,690 | 4,297 | 3,015 | 393 | 9 | 1,675 | 56 | |||||||||||||||||||||
Customers' liabilities under acceptances
|
2 | 3 | 20 | (1 | ) | (33 | ) | (18 | ) | (90 | ) | |||||||||||||||||
Accrued interest receivable
|
32 | 28 | 27 | 4 | 14 | 5 | 19 | |||||||||||||||||||||
Premises and equipment, net
|
7 | 6 | 7 | 1 | 17 | 0 | 0 | |||||||||||||||||||||
Derivative financial instruments used for hedging - receivable
|
2 | 2 | 1 | 0 | 0 | 1 | 100 | |||||||||||||||||||||
Other assets
|
13 | 11 | 10 | 2 | 18 | 3 | 30 | |||||||||||||||||||||
TOTAL ASSETS
|
$ | 5,807 | $ | 5,301 | $ | 4,412 | $ | 506 | 10 | % | $ | 1,395 | 32 | % | ||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Demand
|
$ | 22 | $ | 35 | $ | 23 | $ | (13 | ) | (37 | )% | $ | (1 | ) | (4 | )% | ||||||||||||
Time
|
2,063 | 1,873 | 1,484 | 190 | 10 | 579 | 39 | |||||||||||||||||||||
Total Deposits
|
2,085 | 1,908 | 1,507 | 177 | 9 | 578 | 38 | |||||||||||||||||||||
Trading liabilities
|
2 | 3 | 4 | (1 | ) | (33 | ) | (2 | ) | (50 | ) | |||||||||||||||||
Securities sold under repurchase agreements
|
247 | 247 | 246 | 0 | 0 | 1 | 0 | |||||||||||||||||||||
Short-term borrowings
|
1,105 | 1,153 | 434 | (48 | ) | (4 | ) | 671 | 155 | |||||||||||||||||||
Acceptances outstanding
|
2 | 3 | 20 | (1 | ) | (33 | ) | (18 | ) | (90 | ) | |||||||||||||||||
Accrued interest payable
|
10 | 9 | 8 | 1 | 11 | 2 | 25 | |||||||||||||||||||||
Borrowings and long-term debt
|
1,548 | 1,196 | 1,370 | 352 | 29 | 178 | 13 | |||||||||||||||||||||
Derivative financial instruments used for hedging - payable
|
35 | 40 | 73 | (5 | ) | (13 | ) | (38 | ) | (52 | ) | |||||||||||||||||
Reserve for losses on off-balance sheet credit risk
|
12 | 9 | 14 | 3 | 33 | (2 | ) | (14 | ) | |||||||||||||||||||
Other liabilities
|
26 | 16 | 24 | 10 | 63 | 2 | 8 | |||||||||||||||||||||
TOTAL LIABILITIES
|
$ | 5,071 | $ | 4,584 | $ | 3,699 | $ | 487 | 11 | % | $ | 1,372 | 37 | % | ||||||||||||||
Redeemable noncontrolling interest in the investment fund
|
5 | 9 | 41 | (4 | ) | (44 | ) | (36 | ) | (88 | ) | |||||||||||||||||
STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||
Common stock, no par value, assigned value of US$6.67
|
280 | 280 | 280 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Additional paid-in capital in excess of assigned value of common stock
|
131 | 132 | 134 | (1 | ) | (1 | ) | (3 | ) | (2 | ) | |||||||||||||||||
Capital reserves
|
95 | 95 | 95 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Retained earnings
|
346 | 328 | 302 | 18 | 5 | 44 | 15 | |||||||||||||||||||||
Accumulated other comprehensive loss
|
(3 | ) | (4 | ) | (11 | ) | 1 | (25 | ) | 8 | (73 | ) | ||||||||||||||||
Treasury stock
|
(118 | ) | (123 | ) | (127 | ) | 5 | (4 | ) | 9 | (7 | ) | ||||||||||||||||
TOTAL STOCKHOLDERS' EQUITY
|
$ | 731 | $ | 709 | $ | 673 | $ | 22 | 3 | % | $ | 58 | 9 | % | ||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,807 | $ | 5,301 | $ | 4,412 | $ | 506 | 10 | % | $ | 1,395 | 32 | % |
FOR THE THREE MONTHS ENDED
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
June 30, 2011
|
March 31, 2011
|
June 30, 2010
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
INCOME STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest income
|
$ | 35,894 | $ | 32,858 | $ | 27,697 | $ | 3,036 | 9 | % | $ | 8,197 | 30 | % | ||||||||||||||
Interest expense
|
(12,410 | ) | (11,455 | ) | (10,500 | ) | (955 | ) | 8 | (1,910 | ) | 18 | ||||||||||||||||
NET INTEREST INCOME
|
23,484 | 21,403 | 17,197 | 2,081 | 10 | 6,287 | 37 | |||||||||||||||||||||
Reversal (provision) for loan losses
|
2,587 | (4,812 | ) | (8,723 | ) | 7,399 | (154 | ) | 11,310 | (130 | ) | |||||||||||||||||
NET INTEREST INCOME, AFTER PROVISION FOR LOAN LOSSES
|
26,071 | 16,591 | 8,474 | 9,480 | 57 | 17,597 | 208 | |||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal (provision) for losses on off-balance sheet credit risk
|
(3,075 | ) | 4,546 | 9,618 | (7,621 | ) | (168 | ) | (12,693 | ) | (132 | ) | ||||||||||||||||
Fees and commissions, net
|
1,893 | 2,205 | 2,797 | (312 | ) | (14 | ) | (904 | ) | (32 | ) | |||||||||||||||||
Derivative financial instrument and hedging
|
495 | 13 | (340 | ) | 482 | 3,708 | 835 | (246 | ) | |||||||||||||||||||
Impairment of assets, net of recoveries
|
(57 | ) | 0 | 0 | (57 | ) |
n.m. (*
|
) | (57 | ) |
n.m. (*
|
) | ||||||||||||||||
Net gain (loss) from investment fund trading
|
13,314 | 4,499 | (10,343 | ) | 8,815 | 196 | 23,657 | (229 | ) | |||||||||||||||||||
Net loss from trading securities
|
(588 | ) | (902 | ) | (502 | ) | 314 | (35 | ) | (86 | ) | 17 | ||||||||||||||||
Net gain on sale of securities available-for-sale
|
1,118 | 144 | 0 | 974 | 676 | 1,118 |
n.m. (*
|
) | ||||||||||||||||||||
Gain (loss) on foreign currency exchange
|
165 | 366 | (568 | ) | (201 | ) | (55 | ) | 733 | (129 | ) | |||||||||||||||||
Other income (expense), net
|
229 | 21 | 117 | 208 | 990 | 112 | 96 | |||||||||||||||||||||
NET OTHER INCOME (EXPENSE)
|
13,494 | 10,892 | 779 | 2,602 | 24 | 12,715 | 1,632 | |||||||||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||||||
Salaries and other employee expenses
|
(7,554 | ) | (6,821 | ) | (5,478 | ) | (733 | ) | 11 | (2,076 | ) | 38 | ||||||||||||||||
Depreciation and amortization
|
(620 | ) | (622 | ) | (601 | ) | 2 | (0 | ) | (19 | ) | 3 | ||||||||||||||||
Professional services
|
(997 | ) | (888 | ) | (1,202 | ) | (109 | ) | 12 | 205 | (17 | ) | ||||||||||||||||
Maintenance and repairs
|
(395 | ) | (410 | ) | (347 | ) | 15 | (4 | ) | (48 | ) | 14 | ||||||||||||||||
Expenses from the investment fund
|
(1,164 | ) | (113 | ) | (278 | ) | (1,051 | ) | 930 | (886 | ) | 319 | ||||||||||||||||
Other operating expenses
|
(2,674 | ) | (2,128 | ) | (2,126 | ) | (546 | ) | 26 | (548 | ) | 26 | ||||||||||||||||
TOTAL OPERATING EXPENSES
|
(13,404 | ) | (10,982 | ) | (10,032 | ) | (2,422 | ) | 22 | (3,372 | ) | 34 | ||||||||||||||||
Net Income (loss)
|
$ | 26,161 | $ | 16,501 | $ | (779 | ) | $ | 9,660 | 59 | $ | 26,940 |
n.m. (*
|
) | ||||||||||||||
Net Income (loss) attributable to the redeemable noncontrolling interest
|
421 | 197 | (2,442 | ) | 224 | 114 | 2,863 | (117 | ) | |||||||||||||||||||
NET INCOME ATTRIBUTABLE TO BLADEX
|
$ | 25,740 | $ | 16,304 | $ | 1,663 | $ | 9,436 | 58 | % | $ | 24,077 | 1,448 | % | ||||||||||||||
PER COMMON SHARE DATA:
|
||||||||||||||||||||||||||||
Basic earnings per share
|
0.70 | 0.44 | 0.05 | |||||||||||||||||||||||||
Diluted earnings per share
|
0.69 | 0.44 | 0.05 | |||||||||||||||||||||||||
Weighted average basic shares
|
36,943 | 36,731 | 36,648 | |||||||||||||||||||||||||
Weighted average diluted shares
|
37,201 | 36,993 | 36,808 | |||||||||||||||||||||||||
PERFORMANCE RATIOS:
|
||||||||||||||||||||||||||||
Return on average assets
|
1.9 | % | 1.3 | % | 0.2 | % | ||||||||||||||||||||||
Return on average stockholders' equity
|
14.3 | % | 9.4 | % | 1.0 | % | ||||||||||||||||||||||
Net interest margin
|
1.75 | % | 1.72 | % | 1.67 | % | ||||||||||||||||||||||
Net interest spread
|
1.56 | % | 1.52 | % | 1.38 | % | ||||||||||||||||||||||
Operating expenses to total average assets
|
1.00 | % | 0.89 | % | 0.98 | % |
(*)
|
"n.m." means not meaningful.
|
FOR THE SIX MONTHS ENDED
|
||||||||
June 30, 2011
|
June 30, 2010
|
|||||||
(In US$ thousand, except per share amounts & ratios)
|
||||||||
INCOME STATEMENT DATA:
|
||||||||
Net interest income
|
$ | 44,887 | $ | 33,483 | ||||
Fees and commissions, net
|
4,098 | 5,178 | ||||||
Reversal (provision) for loan and off-balance sheet credit losses, net
|
(754 | ) | 4,363 | |||||
Derivative financial instrument and hedging
|
508 | (1,294 | ) | |||||
Impairment of assets, net of recoveries
|
(57 | ) | 233 | |||||
Net gain (loss) from investment fund trading
|
17,813 | (11,843 | ) | |||||
Net loss from trading securities
|
(1,490 | ) | (1,981 | ) | ||||
Net gain on sale of securities available-for-sale
|
1,262 | 0 | ||||||
Gain on foreign currency exchange
|
531 | 744 | ||||||
Other income (expense), net
|
250 | 188 | ||||||
Operating expenses
|
(24,386 | ) | (20,074 | ) | ||||
Net Income
|
$ | 42,662 | $ | 8,997 | ||||
Net Income (loss) attributable to the redeemable noncontrolling interest
|
618 | (2,762 | ) | |||||
NET INCOME ATTRIBUTABLE TO BLADEX
|
$ | 42,044 | $ | 11,759 | ||||
BALANCE SHEET DATA (In US$ millions):
|
||||||||
Investment securities and trading assets
|
552 | 521 | ||||||
Investment fund
|
154 | 193 | ||||||
Loans, net
|
4,690 | 3,015 | ||||||
Total assets
|
5,807 | 4,412 | ||||||
Deposits
|
2,085 | 1,507 | ||||||
Securities sold under repurchase agreements
|
247 | 246 | ||||||
Short-term borrowings
|
1,105 | 434 | ||||||
Borrowings and long-term debt
|
1,548 | 1,370 | ||||||
Total liabilities
|
5,071 | 3,699 | ||||||
Stockholders' equity
|
731 | 673 | ||||||
PER COMMON SHARE DATA:
|
||||||||
Basic earnings per share
|
1.14 | 0.32 | ||||||
Diluted earnings per share
|
1.14 | 0.32 | ||||||
Book value (period average)
|
19.33 | 18.37 | ||||||
Book value (period end)
|
19.73 | 18.35 | ||||||
(In thousand):
|
||||||||
Weighted average basic shares
|
36,838 | 36,604 | ||||||
Weighted average diluted shares
|
37,017 | 36,776 | ||||||
Basic shares period end
|
37,025 | 36,652 | ||||||
SELECTED FINANCIAL RATIOS:
|
||||||||
PERFORMANCE RATIOS:
|
||||||||
Return on average assets
|
1.6 | % | 0.6 | % | ||||
Return on average stockholders' equity
|
11.9 | % | 3.5 | % | ||||
Net interest margin
|
1.74 | % | 1.69 | % | ||||
Net interest spread
|
1.54 | % | 1.38 | % | ||||
Operating expenses to total average assets
|
0.95 | % | 1.02 | % | ||||
ASSET QUALITY RATIOS:
|
||||||||
Non-accruing loans to total loans, net of discounts (1)
|
0.6 | % | 1.5 | % | ||||
Charge offs to total loan portfolio (1)
|
0.0 | % | 0.1 | % | ||||
Allowance for loan losses to total loan portfolio (1)
|
1.7 | % | 2.6 | % | ||||
Allowance for losses on off-balance sheet credit risk to total contingencies
|
2.7 | % | 3.1 | % | ||||
CAPITAL RATIOS:
|
||||||||
Stockholders' equity to total assets
|
12.6 | % | 15.2 | % | ||||
Tier 1 capital to risk-weighted assets
|
18.1 | % | 23.4 | % | ||||
Total capital to risk-weighted assets
|
19.3
|
% | 24.7 | % |
(1)
|
Loan portfolio is presented net of unearned income and deferred loan fees.
|
FOR THE SIX MONTHS ENDED,
|
||||||||||||||||
(A)
|
(B)
|
(A) - (B)
|
||||||||||||||
June 30, 2011
|
June 30, 2010
|
CHANGE
|
%
|
|||||||||||||
(In US$ thousand)
|
||||||||||||||||
INCOME STATEMENT DATA:
|
||||||||||||||||
Interest income
|
$ | 68,752 | $ | 54,716 | $ | 14,036 | 26 | % | ||||||||
Interest expense
|
(23,865 | ) | (21,233 | ) | (2,632 | ) | 12 | |||||||||
NET INTEREST INCOME
|
44,887 | 33,483 | 11,404 | 34 | ||||||||||||
Provision for loan losses
|
(2,225 | ) | (8,882 | ) | 6,657 | (75 | ) | |||||||||
NET INTEREST INCOME, AFTER PROVISION FOR LOAN LOSSES
|
42,662 | 24,601 | 18,061 | 73 | ||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Reversal for losses on off-balance sheet credit risk
|
1,471 | 13,245 | (11,774 | ) | (89 | ) | ||||||||||
Fees and commissions, net
|
4,098 | 5,178 | (1,080 | ) | (21 | ) | ||||||||||
Derivative financial instrument and hedging
|
508 | (1,294 | ) | 1,802 | (139 | ) | ||||||||||
Impairment of assets, net of recoveries
|
(57 | ) | 233 | (290 | ) | (124 | ) | |||||||||
Net gain (loss) from investment fund trading
|
17,813 | (11,843 | ) | 29,656 | (250 | ) | ||||||||||
Net loss from trading securities
|
(1,490 | ) | (1,981 | ) | 491 | (25 | ) | |||||||||
Net gain on sale of securities available-for-sale
|
1,262 | 0 | 1,262 |
n.m. (*
|
) | |||||||||||
Gain on foreign currency exchange
|
531 | 744 | (213 | ) | (29 | ) | ||||||||||
Other income (expense), net
|
250 | 188 | 62 | 33 | ||||||||||||
NET OTHER INCOME (EXPENSE)
|
24,386 | 4,470 | 19,916 | 446 | ||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Salaries and other employee expenses
|
(14,375 | ) | (10,887 | ) | (3,488 | ) | 32 | |||||||||
Depreciation and amortization
|
(1,242 | ) | (1,277 | ) | 35 | (3 | ) | |||||||||
Professional services
|
(1,885 | ) | (2,308 | ) | 423 | (18 | ) | |||||||||
Maintenance and repairs
|
(805 | ) | (694 | ) | (111 | ) | 16 | |||||||||
Expenses from the investment fund
|
(1,277 | ) | (535 | ) | (742 | ) | 139 | |||||||||
Other operating expenses
|
(4,802 | ) | (4,373 | ) | (429 | ) | 10 | |||||||||
TOTAL OPERATING EXPENSES
|
(24,386 | ) | (20,074 | ) | (4,312 | ) | 21 | |||||||||
Net Income
|
$ | 42,662 | $ | 8,997 | $ | 33,665 | 374 | |||||||||
Net Income (loss) attributable to the redeemable noncontrolling interest
|
618 | (2,762 | ) | 3,380 | (122 | ) | ||||||||||
Net Income attributable to Bladex
|
$ | 42,044 | $ | 11,759 | $ | 30,285 | 258 | % |
(*)
|
"n.m." means not meaningful.
|
FOR THE THREE MONTHS ENDED,
|
||||||||||||||||||||||||||||||||||||
June 30, 2011
|
March 31, 2011
|
June 30, 2010
|
||||||||||||||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||||||||||||||
INTEREST EARNING ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest bearing deposits with banks
|
$ | 334 | $ | 0.2 | 0.21 | % | $ | 317 | $ | 0.2 | 0.23 | % | $ | 468 | $ | 0.2 | 0.20 | % | ||||||||||||||||||
Loans, net of unearned income & deferred loan fees
|
4,407 | 31.4 | 2.82 | 4,085 | 29.2 | 2.86 | 2,912 | 23.5 | 3.20 | |||||||||||||||||||||||||||
Non-accrual loans
|
29 | 0.6 | 7.75 | 29 | 0.6 | 8.36 | 48 | 0.8 | 6.45 | |||||||||||||||||||||||||||
Trading assets
|
29 | 0.4 | 6.15 | 45 | 0.7 | 6.08 | 51 | 0.8 | 6.13 | |||||||||||||||||||||||||||
Investment securities
|
427 | 2.7 | 2.53 | 395 | 1.8 | 1.83 | 464 | 2.0 | 1.70 | |||||||||||||||||||||||||||
Investment fund
|
154 | 0.6 | 1.53 | 164 | 0.4 | 0.95 | 198 | 0.4 | 0.73 | |||||||||||||||||||||||||||
TOTAL INTEREST EARNING ASSETS
|
$ | 5,380 | $ | 35.9 | 2.64 | % | $ | 5,036 | $ | 32.9 | 2.61 | % | $ | 4,140 | $ | 27.7 | 2.65 | % | ||||||||||||||||||
Non interest earning assets
|
42 | 46 | 45 | |||||||||||||||||||||||||||||||||
Allowance for loan losses
|
(83 | ) | (79 | ) | (75 | ) | ||||||||||||||||||||||||||||||
Other assets
|
13 | 13 | 11 | |||||||||||||||||||||||||||||||||
TOTAL ASSETS
|
$ | 5,352 | $ | 5,016 | $ | 4,121 | ||||||||||||||||||||||||||||||
INTEREST BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||||||
Deposits
|
$ | 1,904 | $ | 1.9 | 0.38 | % | $ | 1,790 | $ | 1.9 | 0.42 | % | $ | 1,395 | $ | 1.7 | 0.50 | % | ||||||||||||||||||
Trading liabilities
|
2 | 0.0 | 0.00 | 3 | 0.0 | 0.00 | 4 | 0.0 | 0.00 | |||||||||||||||||||||||||||
Investment fund
|
0 | 0.0 |
n.m. (*
|
) | 0 | 0.0 |
n.m. (*
|
) | 0 | 0.3 |
n.m. (*
|
) | ||||||||||||||||||||||||
Securities sold under repurchase agreement and Short-term borrowings
|
1,228 | 3.1 | 1.01 | 1,246 | 3.3 | 1.05 | 506 | 1.3 | 1.04 | |||||||||||||||||||||||||||
Borrowings and long term debt
|
1,417 | 7.4 | 2.07 | 1,165 | 6.3 | 2.15 | 1,380 | 7.1 | 2.04 | |||||||||||||||||||||||||||
TOTAL INTEREST BEARING LIABILITIES
|
$ | 4,551 | $ | 12.4 | 1.08 | % | $ | 4,203 | $ | 11.5 | 1.09 | % | $ | 3,284 | $ | 10.5 | 1.26 | % | ||||||||||||||||||
Non interest bearing liabilities and other liabilities
|
$ | 74 | $ | 94 | $ | 120 | ||||||||||||||||||||||||||||||
TOTAL LIABILITIES
|
4,624 | 4,296 | 3,404 | |||||||||||||||||||||||||||||||||
Redeemable noncontrolling interest in the investment fund
|
7 | 17 | 42 | |||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY
|
721 | 703 | 675 | |||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,352 | $ | 5,016 | $ | 4,121 | ||||||||||||||||||||||||||||||
NET INTEREST SPREAD
|
1.56 | % | 1.52 | % | 1.38 | % | ||||||||||||||||||||||||||||||
NET INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 23.5 | 1.75 | % | $ | 21.4 | 1.72 | % | $ | 17.2 | 1.67 | % |
(*)
|
"n.m." means not meaningful.
|
FOR THE SIX MONTHS ENDED,
|
||||||||||||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
|||||||||||||||||||
(In US$ million)
|
||||||||||||||||||||||||
INTEREST EARNING ASSETS
|
||||||||||||||||||||||||
Interest bearing deposits with banks
|
$ | 325 | $ | 0.4 | 0.22 | % | $ | 431 | $ | 0.4 | 0.20 | % | ||||||||||||
Loans, net of unearned income & deferred loan fees
|
4,247 | 60.6 | 2.84 | 2,815 | 45.3 | 3.20 | ||||||||||||||||||
Non-accrual loans
|
29 | 1.2 | 8.05 | 49 | 1.9 | 7.56 | ||||||||||||||||||
Trading assets
|
37 | 1.1 | 6.11 | 50 | 1.6 | 6.17 | ||||||||||||||||||
Investment securities
|
411 | 4.5 | 2.19 | 461 | 4.0 | 1.72 | ||||||||||||||||||
Investment fund
|
159 | 1.0 | 1.23 | 199 | 1.6 | 1.57 | ||||||||||||||||||
TOTAL INTEREST EARNING ASSETS
|
$ | 5,209 | $ | 68.8 | 2.63 | % | $ | 4,006 | $ | 54.7 | 2.72 | % | ||||||||||||
Non interest earning assets
|
44 | 46 | ||||||||||||||||||||||
Allowance for loan losses
|
(81 | ) | (75 | ) | ||||||||||||||||||||
Other assets
|
13 | 11 | ||||||||||||||||||||||
TOTAL ASSETS
|
$ | 5,185 | $ | 3,988 | ||||||||||||||||||||
INTEREST BEARING LIABILITIES
|
||||||||||||||||||||||||
Deposits
|
$ | 1,847 | $ | 3.7 | 0.40 | % | $ | 1,355 | $ | 3.9 | 0.58 | % | ||||||||||||
Trading liabilities
|
2 | 0.0 | 0.00 | 4 | 0.0 | 0.00 | ||||||||||||||||||
Investment fund
|
0 | 0.0 |
n.m. (*
|
) | 0 | 0.5 |
n.m. (*
|
) | ||||||||||||||||
Securities sold under repurchase agreement and Short-term borrowings
|
1,237 | 6.4 | 1.03 | 403 | 2.3 | 1.13 | ||||||||||||||||||
Borrowings and long term debt
|
1,292 | 13.7 | 2.11 | 1,387 | 14.5 | 2.08 | ||||||||||||||||||
TOTAL INTEREST BEARING LIABILITIES
|
$ | 4,378 | $ | 23.9 | 1.08 | % | $ | 3,149 | $ | 21.2 | 1.34 | % | ||||||||||||
Non interest bearing liabilities and other liabilities
|
$ | 84 | $ | 125 | ||||||||||||||||||||
TOTAL LIABILITIES
|
4,461 | 3,274 | ||||||||||||||||||||||
Redeemable noncontrolling interest in the investment fund
|
12 | 41 | ||||||||||||||||||||||
STOCKHOLDERS' EQUITY
|
712 | 673 | ||||||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,185 | $ | 3,988 | ||||||||||||||||||||
NET INTEREST SPREAD
|
1.54 | % | 1.38 | % | ||||||||||||||||||||
NET INTEREST INCOME AND NET INTEREST MARGIN
|
$ | 44.9 | 1.74 | % | $ | 33.5 | 1.69 | % |
(*)
|
"n.m." means not meaningful.
|
SIX MONTHS
|
FOR THE THREE MONTHS ENDED
|
SIX MONTHS
|
||||||||||||||||||||||||||
ENDED
|
ENDED
|
|||||||||||||||||||||||||||
JUN 30/11
|
JUN 30/11
|
MAR 31/11
|
DEC 31/10
|
SEP 30/10
|
JUN 30/10
|
JUN 30/10
|
||||||||||||||||||||||
INCOME STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest income
|
$ | 68,752 | $ | 35,894 | $ | 32,858 | $ | 33,203 | $ | 31,559 | $ | 27,697 | $ | 54,716 | ||||||||||||||
Interest expense
|
(23,865 | ) | (12,410 | ) | (11,455 | ) | (12,181 | ) | (11,561 | ) | (10,500 | ) | (21,233 | ) | ||||||||||||||
NET INTEREST INCOME
|
44,887 | 23,484 | 21,403 | 21,022 | 19,998 | 17,197 | 33,483 | |||||||||||||||||||||
Reversal (provision) for loan losses
|
(2,225 | ) | 2,587 | (4,812 | ) | (12,776 | ) | 12,567 | (8,723 | ) | (8,882 | ) | ||||||||||||||||
NET INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES
|
42,662 | 26,071 | 16,591 | 8,246 | 32,565 | 8,474 | 24,601 | |||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal (provision) for losses on off-balance sheet credit risk
|
1,471 | (3,075 | ) | 4,546 | 13,343 | (12,661 | ) | 9,618 | 13,245 | |||||||||||||||||||
Fees and commissions, net
|
4,098 | 1,893 | 2,205 | 3,102 | 2,045 | 2,797 | 5,178 | |||||||||||||||||||||
Derivative financial instrument and hedging
|
508 | 495 | 13 | (117 | ) | (36 | ) | (340 | ) | (1,294 | ) | |||||||||||||||||
Impairment of assets, net of recoveries
|
(57 | ) | (57 | ) | 0 | 0 | 0 | 0 | 233 | |||||||||||||||||||
Net gain (loss) from investment fund trading
|
17,813 | 13,314 | 4,499 | (331 | ) | 4,179 | (10,343 | ) | (11,843 | ) | ||||||||||||||||||
Net loss from trading securities
|
(1,490 | ) | (588 | ) | (902 | ) | (507 | ) | (1,115 | ) | (502 | ) | (1,981 | ) | ||||||||||||||
Net gains on sale of securities available-for-sale
|
1,262 | 1,118 | 144 | 2,346 | 0 | 0 | 0 | |||||||||||||||||||||
Gain (loss) on foreign currency exchange
|
531 | 165 | 366 | 404 | 722 | (568 | ) | 744 | ||||||||||||||||||||
Other income (expense), net
|
250 | 229 | 21 | 499 | 146 | 117 | 188 | |||||||||||||||||||||
NET OTHER INCOME (EXPENSE)
|
24,386 | 13,494 | 10,892 | 18,739 | (6,720 | ) | 779 | 4,470 | ||||||||||||||||||||
TOTAL OPERATING EXPENSES:
|
(24,386 | ) | (13,404 | ) | (10,982 | ) | (11,636 | ) | (10,370 | ) | (10,032 | ) | (20,074 | ) | ||||||||||||||
Net Income (loss)
|
$ | 42,662 | $ | 26,161 | $ | 16,501 | $ | 15,349 | $ | 15,475 | $ | (779 | ) | $ | 8,997 | |||||||||||||
Net Income (loss) attributable to the redeemable noncontrolling interest
|
618 | 421 | 197 | (168 | ) | 507 | (2,442 | ) | (2,762 | ) | ||||||||||||||||||
NET INCOME ATTRIBUTABLE TO BLADEX
|
$ | 42,044 | $ | 25,740 | $ | 16,304 | $ | 15,517 | $ | 14,968 | $ | 1,663 | $ | 11,759 | ||||||||||||||
SELECTED FINANCIAL DATA
|
||||||||||||||||||||||||||||
PER COMMON SHARE DATA
|
||||||||||||||||||||||||||||
Basic earnings per share
|
$ | 1.14 | $ | 0.70 | $ | 0.44 | $ | 0.42 | $ | 0.41 | $ | 0.05 | $ | 0.32 | ||||||||||||||
PERFORMANCE RATIOS
|
||||||||||||||||||||||||||||
Return on average assets
|
1.6 | % | 1.9 | % | 1.3 | % | 1.3 | % | 1.3 | % | 0.2 | % | 0.6 | % | ||||||||||||||
Return on average stockholders' equity
|
11.9 | % | 14.3 | % | 9.4 | % | 8.9 | % | 8.7 | % | 1.0 | % | 3.5 | % | ||||||||||||||
Net interest margin
|
1.74 | % | 1.75 | % | 1.72 | % | 1.70 | % | 1.73 | % | 1.67 | % | 1.69 | % | ||||||||||||||
Net interest spread
|
1.54 | % | 1.56 | % | 1.52 | % | 1.47 | % | 1.48 | % | 1.38 | % | 1.38 | % | ||||||||||||||
Operating expenses to average assets
|
0.95 | % | 1.00 | % | 0.89 | % | 0.94 | % | 0.91 | % | 0.98 | % | 1.02 | % |
FOR THE SIX MONTHS ENDED
|
FOR THE THREE MONTHS ENDED
|
|||||||||||||||||||
JUN 30/11
|
JUN 30/10
|
JUN 30/11
|
MAR 31/11
|
JUN 30/10
|
||||||||||||||||
COMMERCIAL DIVISION:
|
||||||||||||||||||||
Net interest income (1)
|
$ | 42.1 | $ | 32.2 | $ | 21.7 | $ | 20.4 | $ | 17.0 | ||||||||||
Non-interest operating income (2)
|
4.1 | 4.9 | 2.0 | 2.1 | 2.7 | |||||||||||||||
Operating expenses (3)
|
(18.5 | ) | (13.7 | ) | (9.8 | ) | (8.6 | ) | (6.7 | ) | ||||||||||
Net operating income (4)
|
27.7 | 23.4 | 13.9 | 13.9 | 13.0 | |||||||||||||||
Reversal (provision) for loan and off-balance sheet credit losses, net
|
(0.8 | ) | 4.4 | (0.5 | ) | (0.3 | ) | 0.9 | ||||||||||||
Impairment of assets, net of recoveries
|
(0.1 | ) | 0.2 | (0.1 | ) | 0.0 | 0.0 | |||||||||||||
NET INCOME ATTRIBUTABLE TO BLADEX
|
$ | 26.8 | $ | 28.0 | $ | 13.3 | $ | 13.6 | $ | 13.9 | ||||||||||
Average interest-earning assets (5)
|
4,276 | 2,864 | 4,436 | 4,115 | 2,960 | |||||||||||||||
End-of-period interest-earning assets (5)
|
4,772 | 3,096 | 4,772 | 4,380 | 3,096 | |||||||||||||||
TREASURY DIVISION:
|
||||||||||||||||||||
Net interest income (1)
|
$ | 2.5 | $ | 1.1 | $ | 1.6 | $ | 1.0 | $ | 0.6 | ||||||||||
Non-interest operating income (loss)(2)
|
1.0 | (2.4 | ) | 1.2 | (0.3 | ) | (1.4 | ) | ||||||||||||
Operating expenses (3)
|
(3.2 | ) | (4.2 | ) | (1.7 | ) | (1.6 | ) | (2.0 | ) | ||||||||||
Net operating income (loss) (4)
|
0.3 | (5.5 | ) | 1.1 | (0.9 | ) | (2.8 | ) | ||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | 0.3 | $ | (5.5 | ) | $ | 1.1 | $ | (0.9 | ) | $ | (2.8 | ) | |||||||
Average interest-earning assets (6)
|
774 | 942 | 790 | 757 | 982 | |||||||||||||||
End-of-period interest-earning assets (6)
|
908 | 1,140 | 908 | 793 | 1,140 | |||||||||||||||
ASSET MANAGEMENT UNIT:
|
||||||||||||||||||||
Net interest income (loss) (1)
|
$ | 0.3 | $ | 0.2 | $ | 0.2 | $ | 0.0 | $ | (0.4 | ) | |||||||||
Non-interest operating income (loss) (2)
|
17.9 | (11.4 | ) | 13.4 | 4.6 | (10.1 | ) | |||||||||||||
Operating expenses (3)
|
(2.7 | ) | (2.3 | ) | (1.9 | ) | (0.8 | ) | (1.3 | ) | ||||||||||
Net operating income (loss) (4)
|
15.5 | (13.5 | ) | 11.7 | 3.8 | (11.8 | ) | |||||||||||||
Net income (loss)
|
15.5 | (13.5 | ) | 11.7 | 3.8 | (11.8 | ) | |||||||||||||
Net income (loss) attributable to the redeemable noncontrolling interest
|
0.6 | (2.8 | ) | 0.4 | 0.2 | (2.4 | ) | |||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO BLADEX
|
$ | 14.9 | $ | (10.7 | ) | $ | 11.3 | $ | 3.6 | $ | (9.4 | ) | ||||||||
Average interest-earning assets (7)
|
159 | 199 | 154 | 164 | 198 | |||||||||||||||
End-of-period interest-earning assets (7)
|
154 | 193 | 154 | 161 | 193 | |||||||||||||||
CONSOLIDATED:
|
||||||||||||||||||||
Net interest income (1)
|
$ | 44.9 | $ | 33.5 | $ | 23.5 | $ | 21.4 | $ | 17.2 | ||||||||||
Non-interest operating income (2)
|
23.0 | (8.9 | ) | 16.6 | 6.4 | (8.8 | ) | |||||||||||||
Operating expenses (3)
|
(24.4 | ) | (20.2 | ) | (13.4 | ) | (11.0 | ) | (10.0 | ) | ||||||||||
Net operating income (4)
|
43.5 | 4.4 | 26.7 | 16.8 | (1.6 | ) | ||||||||||||||
Reversal (provision) for loan and off-balance sheet credit losses, net
|
(0.8 | ) | 4.4 | (0.5 | ) | (0.3 | ) | 0.9 | ||||||||||||
Impairment of assets, net of recoveries
|
(0.1 | ) | 0.2 | (0.1 | ) | 0.0 | 0.0 | |||||||||||||
Net income (loss)
|
42.6 | 9.0 | 26.1 | 16.5 | (0.7 | ) | ||||||||||||||
Net income (loss) attributable to the redeemable noncontrolling interest
|
0.6 | (2.8 | ) | 0.4 | 0.2 | (2.4 | ) | |||||||||||||
NET INCOME ATTRIBUTABLE TO BLADEX
|
$ | 42.0 | $ | 11.8 | $ | 25.7 | $ | 16.3 | $ | 1.7 | ||||||||||
Average interest-earning assets
|
5,209 | 4,006 | 5,380 | 5,036 | 4,140 | |||||||||||||||
End-of-period interest-earning assets
|
5,834 | 4,429 | 5,834 | 5,334 | 4,429 |
(1)
|
Interest income on interest-earning assets, net of allocated cost of funds.
|
(2)
|
Non-interest operating income consists of net other income (expense), excluding reversals of provisions for credit losses and impairment on assets.
|
(3)
|
Operating expenses are calculated based on average credits.
|
(4)
|
Net operating income refers to net income excluding reversals of provisions for credit losses and impairment on assets.
|
(5)
|
Includes loans, net of unearned income and deferred loan fees.
|
(6)
|
Includes cash and due from banks, interest-bearing deposits with banks, securities available for sale, securities held to maturity, and trading assets.
|
(7)
|
Includes investment fund.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
30JUN11
|
31MAR11
|
30JUN10
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 340 | 5.9 | $ | 234 | 4.5 | $ | 204 | 5.0 | $ | 106 | $ | 136 | |||||||||||||||||||
BRAZIL
|
1,911 | 33.1 | 1,929 | 36.9 | 1,623 | 39.9 | (18 | ) | 288 | |||||||||||||||||||||||
CHILE
|
505 | 8.8 | 390 | 7.5 | 279 | 6.9 | 115 | 226 | ||||||||||||||||||||||||
COLOMBIA
|
814 | 14.1 | 722 | 13.8 | 496 | 12.2 | 92 | 318 | ||||||||||||||||||||||||
COSTA RICA
|
116 | 2.0 | 103 | 2.0 | 133 | 3.3 | 13 | (17 | ) | |||||||||||||||||||||||
DOMINICAN REPUBLIC
|
136 | 2.4 | 142 | 2.7 | 80 | 2.0 | (6 | ) | 56 | |||||||||||||||||||||||
ECUADOR
|
226 | 3.9 | 226 | 4.3 | 109 | 2.7 | 0 | 117 | ||||||||||||||||||||||||
EL SALVADOR
|
17 | 0.3 | 54 | 1.0 | 34 | 0.8 | (37 | ) | (17 | ) | ||||||||||||||||||||||
GUATEMALA
|
130 | 2.3 | 93 | 1.8 | 91 | 2.2 | 37 | 39 | ||||||||||||||||||||||||
HONDURAS
|
36 | 0.6 | 51 | 1.0 | 28 | 0.7 | (15 | ) | 8 | |||||||||||||||||||||||
JAMAICA
|
55 | 1.0 | 38 | 0.7 | 18 | 0.4 | 17 | 37 | ||||||||||||||||||||||||
MEXICO
|
537 | 9.3 | 501 | 9.6 | 387 | 9.5 | 36 | 150 | ||||||||||||||||||||||||
PANAMA
|
182 | 3.2 | 124 | 2.4 | 121 | 3.0 | 58 | 61 | ||||||||||||||||||||||||
PERU
|
278 | 4.8 | 355 | 6.8 | 244 | 6.0 | (77 | ) | 34 | |||||||||||||||||||||||
TRINIDAD & TOBAGO
|
184 | 3.2 | 114 | 2.2 | 39 | 1.0 | 70 | 145 | ||||||||||||||||||||||||
UNITED STATES
|
17 | 0.3 | 0 | 0.0 | 19 | 0.5 | 17 | (2 | ) | |||||||||||||||||||||||
URUGUAY
|
123 | 2.1 | 0 | 0.0 | 3 | 0.1 | 123 | 120 | ||||||||||||||||||||||||
VENEZUELA
|
39 | 0.7 | 72 | 1.4 | 84 | 2.1 | (33 | ) | (45 | ) | ||||||||||||||||||||||
MULTILATERAL ORGANIZATIONS
|
94 | 1.6 | 65 | 1.2 | 50 | 1.2 | 29 | 44 | ||||||||||||||||||||||||
OTHER
|
26 | 0.5 | 12 | 0.2 | 29 | 0.7 | 14 | (3 | ) | |||||||||||||||||||||||
TOTAL CREDIT PORTFOLIO (1)
|
$ | 5,766 | 100 | % | $ | 5,225 | 100 | % | $ | 4,071 | 100 | % | $ | 541 | $ | 1,695 | ||||||||||||||||
UNEARNED INCOME AND COMMISSION (2)
|
(6 | ) | (5 | ) | (4 | ) | (1 | ) | (2 | ) | ||||||||||||||||||||||
TOTAL CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND COMMISSION
|
$ | 5,760 | $ | 5,220 | $ | 4,067 | $ | 540 | $ | 1,693 |
(1)
|
Includes book value of loans, fair value of investment securities, acceptances, and contingencies (including confirmed letters of credit, stand-by letters of credit, and guarantees covering commercial and country risks, credit default swap and credit commitments).
|
(2)
|
Represents unearned income and commission on loans.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
30JUN11
|
31MAR11
|
30JUN10
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(A) - (B)
|
(A) - (C)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 340 | 6.5 | $ | 234 | 4.9 | $ | 204 | 5.8 | $ | 106 | $ | 136 | |||||||||||||||||||
BRAZIL
|
1,813 | 34.8 | 1,826 | 38.4 | 1,496 | 42.2 | (13 | ) | 317 | |||||||||||||||||||||||
CHILE
|
477 | 9.1 | 362 | 7.6 | 251 | 7.1 | 115 | 226 | ||||||||||||||||||||||||
COLOMBIA
|
706 | 13.5 | 620 | 13.0 | 342 | 9.6 | 86 | 364 | ||||||||||||||||||||||||
COSTA RICA
|
116 | 2.2 | 103 | 2.2 | 133 | 3.7 | 13 | (17 | ) | |||||||||||||||||||||||
DOMINICAN REPUBLIC
|
134 | 2.6 | 140 | 2.9 | 75 | 2.1 | (6 | ) | 59 | |||||||||||||||||||||||
ECUADOR
|
226 | 4.3 | 226 | 4.7 | 109 | 3.1 | 0 | 117 | ||||||||||||||||||||||||
EL SALVADOR
|
2 | 0.0 | 39 | 0.8 | 18 | 0.5 | (37 | ) | (16 | ) | ||||||||||||||||||||||
GUATEMALA
|
119 | 2.3 | 82 | 1.7 | 80 | 2.3 | 37 | 39 | ||||||||||||||||||||||||
HONDURAS
|
36 | 0.7 | 51 | 1.1 | 28 | 0.8 | (15 | ) | 8 | |||||||||||||||||||||||
JAMAICA
|
55 | 1.1 | 38 | 0.8 | 18 | 0.5 | 17 | 37 | ||||||||||||||||||||||||
MEXICO
|
455 | 8.7 | 454 | 9.5 | 329 | 9.3 | 1 | 126 | ||||||||||||||||||||||||
PANAMA
|
102 | 2.0 | 70 | 1.5 | 77 | 2.2 | 32 | 25 | ||||||||||||||||||||||||
PERU
|
245 | 4.7 | 317 | 6.7 | 213 | 6.0 | (72 | ) | 32 | |||||||||||||||||||||||
TRINIDAD & TOBAGO
|
184 | 3.5 | 114 | 2.4 | 39 | 1.1 | 70 | 145 | ||||||||||||||||||||||||
UNITED STATES
|
17 | 0.3 | 0 | 0.0 | 19 | 0.5 | 17 | (2 | ) | |||||||||||||||||||||||
URUGUAY
|
123 | 2.4 | 0 | 0.0 | 3 | 0.1 | 123 | 120 | ||||||||||||||||||||||||
VENEZUELA
|
39 | 0.7 | 72 | 1.5 | 84 | 2.4 | (33 | ) | (45 | ) | ||||||||||||||||||||||
OTHER
|
26 | 0.5 | 11 | 0.2 | 29 | 0.8 | 15 | (3 | ) | |||||||||||||||||||||||
TOTAL COMMERCIAL PORTFOLIO (1)
|
$ | 5,215 | 100 | % | $ | 4,759 | 100 | % | $ | 3,547 | 100 | % | $ | 456 | $ | 1,668 | ||||||||||||||||
UNEARNED INCOME AND COMMISSION (2)
|
(6 | ) | (5 | ) | (4 | ) | (1 | ) | (2 | ) | ||||||||||||||||||||||
TOTAL COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND COMMISSION
|
$ | 5,209 | $ | 4,754 | $ | 3,543 | $ | 455 | $ | 1,666 |
(1)
|
Includes book value of loans, acceptances, and contingencies (including confirmed letters of credit, stand-by letters of credit, and guarantees covering commercial and country risks and credit commitments).
|
(2)
|
Represents unearned income and commission on loans.
|
AT THE END OF,
|
Change in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
30JUN11
|
31MAR11
|
30JUN10
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
BRAZIL
|
$ | 98 | $ | 103 | $ | 127 | $ | (5 | ) | $ | (29 | ) | ||||||||
CHILE
|
28 | 28 | 28 | 0 | 0 | |||||||||||||||
COLOMBIA
|
108 | 102 | 154 | 6 | (46 | ) | ||||||||||||||
DOMINICAN REPUBLIC
|
2 | 2 | 5 | 0 | (3 | ) | ||||||||||||||
EL SALVADOR
|
15 | 15 | 16 | 0 | (1 | ) | ||||||||||||||
GUATEMALA
|
11 | 11 | 11 | 0 | 0 | |||||||||||||||
MEXICO
|
82 | 47 | 58 | 35 | 24 | |||||||||||||||
PANAMA
|
80 | 54 | 44 | 26 | 36 | |||||||||||||||
PERU
|
33 | 38 | 31 | (5 | ) | 2 | ||||||||||||||
MULTILATERAL ORGANIZATIONS
|
94 | 65 | 50 | 29 | 44 | |||||||||||||||
TOTAL TREASURY PORTOFOLIO (1)
|
$ | 551 | $ | 465 | $ | 524 | $ | 86 | $ | 27 |
(1)
|
Includes securities available for sale and held to maturity, trading assets and contingent assets, which consist of credit default swap.
|
QUARTERLY INFORMATION
|
Change in Amount
|
|||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
2QTR11
|
1QTR11
|
2QTR10
|
(A) - (B)
|
(A) - (C)
|
|||||||||||||||
ARGENTINA
|
$ | 189 | $ | 57 | $ | 60 | $ | 132 | $ | 129 | ||||||||||
BRAZIL
|
626 | 466 | 520 | 160 | 106 | |||||||||||||||
CHILE
|
228 | 111 | 20 | 117 | 208 | |||||||||||||||
COLOMBIA
|
481 | 405 | 264 | 76 | 217 | |||||||||||||||
COSTA RICA
|
105 | 79 | 85 | 26 | 20 | |||||||||||||||
DOMINICAN REPUBLIC
|
239 | 305 | 39 | (66 | ) | 200 | ||||||||||||||
ECUADOR
|
191 | 197 | 70 | (6 | ) | 121 | ||||||||||||||
EL SALVADOR
|
1 | 1 | 11 | 0 | (10 | ) | ||||||||||||||
GUATEMALA
|
98 | 38 | 46 | 60 | 52 | |||||||||||||||
HONDURAS
|
26 | 40 | 19 | (14 | ) | 7 | ||||||||||||||
JAMAICA
|
70 | 47 | 37 | 23 | 33 | |||||||||||||||
MEXICO
|
342 | 174 | 66 | 168 | 276 | |||||||||||||||
PANAMA
|
94 | 12 | 61 | 82 | 33 | |||||||||||||||
PERU
|
103 | 156 | 107 | (53 | ) | (4 | ) | |||||||||||||
TRINIDAD & TOBAGO
|
137 | 71 | 42 | 66 | 95 | |||||||||||||||
UNITED STATES
|
40 | 0 | 19 | 40 | 21 | |||||||||||||||
URUGUAY
|
123 | 0 | 0 | 123 | 123 | |||||||||||||||
VENEZUELA
|
31 | 92 | 84 | (61 | ) | (53 | ) | |||||||||||||
MULTILATERAL ORGANIZATIONS
|
51 | 0 | 0 | 51 | 51 | |||||||||||||||
OTHER
|
20 | 10 | 23 | 10 | (3 | ) | ||||||||||||||
TOTAL CREDIT DISBURSED (1)
|
$ | 3,195 | $ | 2,261 | $ | 1,572 | $ | 934 | $ | 1,623 |
(1)
|
Includes book value of loans, fair value of selected investment securities, and contingencies (including confirmed letters of credit, stand-by letters of credit, guarantees covering commercial and country risks, credit default swap and credit commitments).
|