DELAWARE
|
20-0077155
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
73
High Street, Buffalo, New York
|
14203
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company þ
|
PAGE
|
||
PART
I - FINANCIAL INFORMATION
|
||
ITEM
1:
|
Consolidated
Financial Statements
|
|
Consolidated
Balance Sheets as of September 30, 2010 and December 31,
2009
|
3
|
|
Consolidated
Statements of Operations For Three and Nine Months Ended September 30,
2010 and 2009
|
5
|
|
Consolidated
Statements of Cash Flows For None Months Ended September 30, 2010 and
2009
|
6
|
|
Consolidated
Statement of Stockholders' Equity from January 1, 2009 to December 31,
2009 and to September 30, 2010
|
9
|
|
Consolidated
Statement of Comprehensive Income for the Three and Nine Months Ended
September 30, 2010 and 2009
|
10
|
|
Consolidated
Notes to Financial Statements
|
12
|
|
ITEM
2:
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
ITEM
3:
|
Quantitative
and Qualitative Disclosures About Market Risk
|
47
|
ITEM
4T:
|
Controls
and Procedures
|
47
|
PART
II - OTHER INFORMATION
|
||
ITEM
1:
|
Legal
Proceedings
|
48
|
ITEM
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
48
|
ITEM
3:
|
Defaults
Upon Senior Securities
|
48
|
ITEM
4:
|
Removed
and Reserved
|
48
|
ITEM
5:
|
Other
Information
|
48
|
ITEM
6:
|
Exhibits
|
48
|
Signatures
|
49
|
September 30
|
||||||||
2010
|
December 31
|
|||||||
(unaudited)
|
2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and equivalents
|
$ | 6,411,805 | $ | 963,100 | ||||
Accounts
receivable:
|
2,955,238 | 3,391,347 | ||||||
Interest
receivable
|
33,062 | - | ||||||
Other
current assets
|
473,574 | 381,030 | ||||||
Total
current assets
|
9,873,679 | 4,735,477 | ||||||
EQUIPMENT
|
||||||||
Computer
equipment
|
368,013 | 323,961 | ||||||
Lab
equipment
|
1,488,827 | 1,159,478 | ||||||
Furniture
|
387,905 | 376,882 | ||||||
2,244,745 | 1,860,321 | |||||||
Less
accumulated depreciation
|
1,285,834 | 995,408 | ||||||
958,911 | 864,913 | |||||||
OTHER
ASSETS
|
||||||||
Intellectual
property
|
1,045,495 | 929,976 | ||||||
Deposits
|
32,129 | 23,482 | ||||||
1,077,624 | 953,458 | |||||||
TOTAL
ASSETS
|
$ | 11,910,214 | $ | 6,553,848 |
September
30
|
||||||||
2010
|
December
31
|
|||||||
(unaudited)
|
2009
|
|||||||
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 325,492 | $ | 1,208,632 | ||||
Deferred
revenue
|
16,852 | 2,329,616 | ||||||
Accrued
expenses
|
400,318 | 1,405,715 | ||||||
Accrued
warrant liability
|
18,837,766 | 8,410,379 | ||||||
Total
current liabilities
|
19,580,428 | 13,354,342 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Deferred
revenue
|
2,300,194 | - | ||||||
Total
long term liabilities
|
2,300,194 | - | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $.005 par value
|
||||||||
Authorized
- 10,000,000 shares at September 30, 2010
|
||||||||
and
December 31, 2009
|
||||||||
Series
D convertible preferred stock,
|
||||||||
Issued
and outstanding 0 and 466.85
|
||||||||
shares
at September 30, 2010 and December 31, 2009, respectively
|
- | 2 | ||||||
Common
stock, $.005 par value
|
||||||||
Authorized
- 80,000,000 shares at September 30, 2010 and
|
||||||||
December
31, 2009, respectively
|
||||||||
Issued
and outstanding 27,101,386 and 20,203,508
|
||||||||
shares
at September 30, 2010 and December 31, 2009, respectively
|
135,507 | 101,018 | ||||||
Additional
paid-in capital
|
69,274,716 | 62,786,418 | ||||||
Accumulated
other comprehensive loss
|
(19,827 | ) | - | |||||
Accumulated
deficit
|
(82,694,896 | ) | (69,687,932 | ) | ||||
Total
Cleveland BioLabs, Inc. stockholders' equity
|
(13,304,500 | ) | (6,800,494 | ) | ||||
Noncontrolling
Interest in stockholders' equity
|
3,334,092 | - | ||||||
Total
stockholders' equity
|
(9,970,408 | ) | (6,800,494 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 11,910,214 | $ | 6,553,848 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30
|
September 30
|
September 30
|
September 30
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
REVENUES
|
||||||||||||||||
Grant
and contract
|
$ | 3,189,488 | $ | 3,223,094 | $ | 11,570,599 | $ | 9,717,803 | ||||||||
3,189,488 | 3,223,094 | 11,570,599 | 9,717,803 | |||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Research
and development
|
3,083,665 | 3,327,609 | 10,951,560 | 10,602,591 | ||||||||||||
Selling,
general and administrative
|
1,073,528 | 986,569 | 5,664,229 | 3,945,595 | ||||||||||||
Total
operating expenses
|
4,157,193 | 4,314,178 | 16,615,789 | 14,548,186 | ||||||||||||
LOSS
FROM OPERATIONS
|
(967,705 | ) | (1,091,084 | ) | (5,045,190 | ) | (4,830,383 | ) | ||||||||
OTHER
INCOME
|
||||||||||||||||
Interest
income
|
49,448 | 2,046 | 62,860 | 19,303 | ||||||||||||
Sublease
revenue
|
42,305 | 11,337 | 142,735 | 20,348 | ||||||||||||
Total
other income
|
91,753 | 13,383 | 205,595 | 39,651 | ||||||||||||
OTHER
EXPENSE
|
||||||||||||||||
Warrant
issuance costs
|
- | - | 231,980 | 266,970 | ||||||||||||
Interest
expense
|
- | - | - | 1,960 | ||||||||||||
Foreign
exchange loss
|
1,339 | - | 1,339 | - | ||||||||||||
Change
in value of warrant liability
|
6,408,248 | 4,111,578 | 8,105,544 | 9,565,276 | ||||||||||||
Total
other expense
|
6,409,587 | 4,111,578 | 8,338,863 | 9,834,206 | ||||||||||||
NET
LOSS
|
$ | (7,285,539 | ) | $ | (5,189,279 | ) | $ | (13,178,458 | ) | $ | (14,624,938 | ) | ||||
LESS:
(INCOME)/LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
82,246 | - | 171,494 | - | ||||||||||||
NET
LOSS ATTRIBUTABLE TO CLEVELAND BIOLABS, INC.
|
$ | (7,203,293 | ) | $ | (5,189,279 | ) | $ | (13,006,964 | ) | $ | (14,624,938 | ) | ||||
DIVIDENDS
ON CONVERTIBLE PREFERRED STOCK
|
- | (123,900 | ) | - | (615,352 | ) | ||||||||||
NET
LOSS AVAILABLE TO COMMON STOCKHOLDERS
|
(7,203,293 | ) | (5,313,179 | ) | (13,006,964 | ) | (15,240,290 | ) | ||||||||
NET
LOSS AVAILABLE TO COMMON SHAREHOLDERS PER SHARE OF COMMON STOCK - BASIC
AND DILUTED
|
$ | (0.27 | ) | $ | (0.33 | ) | $ | (0.51 | ) | $ | (1.00 | ) | ||||
WEIGHTED
AVERAGE NUMBER OF SHARES USED IN CALCULATING NET LOSS PER SHARE, BASIC AND
DILUTED
|
26,984,059 | 15,878,331 | 25,756,300 | 15,184,785 |
Stockholders'
Equity
|
||||||||
Common
Stock
|
||||||||
Shares
|
Amount
|
|||||||
Balance
at January 1, 2009
|
13,775,805 | $ | 68,879 | |||||
Issuance
of options
|
- | - | ||||||
Issuance
of restricted shares
|
291,532 | 1,458 | ||||||
Recapture
of expense for nonvested options forfeited
|
- | - | ||||||
Restricted
stock awards
|
- | |||||||
Exercise
of options
|
194,675 | 973 | ||||||
Conversion
of Series B Preferred Shares to Common
|
4,693,530 | 23,468 | ||||||
Dividends
on Series B Preferred Shares
|
- | - | ||||||
Issuance
of shares - Series D financing
|
- | - | ||||||
Allocation
of financing proceeds to fair value of Series D warrants
|
- | - | ||||||
Fees
associated with Series D Preferred offering
|
- | - | ||||||
Conversion
of Series D Preferred Shares to Common
|
572,353 | 2,862 | ||||||
Exercise
of warrants
|
675,613 | 3,378 | ||||||
Net
Loss
|
- | - | ||||||
Balance
at December 31, 2009
|
20,203,508 | $ | 101,018 | |||||
Issuance
of options
|
- | - | ||||||
Issuance
of shares
|
415,919 | 2,080 | ||||||
Recapture
of expense for nonvested options forfeited
|
- | - | ||||||
Restricted
stock awards
|
- | - | ||||||
Exercise
of options
|
143,648 | 718 | ||||||
Issuance
of shares - 2010 common stock equity offering
|
1,538,462 | 7,692 | ||||||
Allocation
of financing proceeds to fair value of warrants
|
- | - | ||||||
Fees
associated with 2010 common stock equity offering
|
- | - | ||||||
Conversion
of Series D Preferred Shares to Common
|
4,576,979 | 22,885 | ||||||
Exercise
of warrants
|
222,870 | 1,114 | ||||||
Noncontrolling
interest capital contribution to Incuron, LLC
|
- | - | ||||||
Net
Loss
|
- | - | ||||||
Other
comprehensive income
|
||||||||
Foreign
currency translation adjustment
|
- | - | ||||||
Balance
at September 30, 2010
|
27,101,386 | $ | 135,507 |
Stockholders'
Equity
|
||||||||||||||||
Preferred
Stock
|
||||||||||||||||
Series
B
|
Amount
|
Series
D
|
Amount
|
|||||||||||||
Balance
at January 1, 2009
|
3,160,974 | $ | 15,805 | - | $ | - | ||||||||||
Issuance
of options
|
- | - | - | - | ||||||||||||
Issuance
of restricted shares
|
- | - | - | - | ||||||||||||
Recapture
of expense for nonvested options forfeited
|
- | - | - | - | ||||||||||||
Restricted
stock awards
|
- | - | - | - | ||||||||||||
Exercise
of options
|
- | - | - | - | ||||||||||||
Conversion
of Series B Preferred Shares to Common
|
(3,160,974 | ) | (15,805 | ) | - | - | ||||||||||
Dividends
on Series B Preferred Shares
|
- | - | - | - | ||||||||||||
Issuance
of shares - Series D financing
|
- | - | 543 | 3 | ||||||||||||
Allocation
of financing proceeds to fair value of Series D warrants
|
- | - | - | - | ||||||||||||
Fees
associated with Series D Preferred offering
|
- | - | - | - | ||||||||||||
Conversion
of Series D Preferred Shares to Common
|
- | - | (76 | ) | (1 | ) | ||||||||||
Exercise
of warrants
|
- | - | - | - | ||||||||||||
Net
Loss
|
- | - | - | - | ||||||||||||
Balance
at December 31, 2009
|
- | $ | - | 467 | $ | 2 | ||||||||||
Issuance
of options
|
- | - | - | - | ||||||||||||
Issuance
of shares
|
- | - | - | - | ||||||||||||
Recapture
of expense for nonvested options forfeited
|
- | - | - | - | ||||||||||||
Restricted
stock awards
|
- | - | - | - | ||||||||||||
Exercise
of options
|
- | - | - | - | ||||||||||||
Issuance
of shares - 2010 common stock equity offering
|
- | - | - | - | ||||||||||||
Allocation
of financing proceeds to fair value of warrants
|
- | - | - | - | ||||||||||||
Fees
associated with 2010 common stock equity offering
|
- | - | - | - | ||||||||||||
Conversion
of Series D Preferred Shares to Common
|
- | - | (467 | ) | (2 | ) | ||||||||||
Exercise
of warrants
|
- | - | - | - | ||||||||||||
Noncontrolling
interest capital contribution to Incuron, LLC
|
- | - | - | - | ||||||||||||
Net
Loss
|
- | - | - | - | ||||||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | ||||||||||||
Balance
at September 30, 2010
|
- | $ | - | - | $ | - |
Stockholders' Equity
|
||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||
Paid-in
|
Comprehensive
|
Accumulated
|
Noncontrolling
|
|||||||||||||||||
Capital
|
Income/(Loss)
|
Deficit
|
Interests
|
Total
|
||||||||||||||||
Balance
at January 1, 2009
|
$ | 56,699,750 | $ | - | $ | (56,246,172 | ) | $ | - | $ | 538,261 | |||||||||
Issuance
of options
|
1,784,240 | - | - | - | 1,784,240 | |||||||||||||||
Issuance
of restricted shares
|
991,612 | - | - | - | 993,070 | |||||||||||||||
Recapture
of expense for nonvested options forfeited
|
(50,197 | ) | - | - | - | (50,197 | ) | |||||||||||||
Restricted
stock awards
|
33,333 | - | - | - | 33,333 | |||||||||||||||
Exercise
of options
|
361,884 | - | - | - | 362,857 | |||||||||||||||
Conversion
of Series B Preferred Shares to Common
|
(7,663 | ) | - | - | - | - | ||||||||||||||
Dividends
on Series B Preferred Shares
|
- | - | (615,351 | ) | - | (615,351 | ) | |||||||||||||
Issuance
of shares - Series D financing
|
5,428,304 | - | - | - | 5,428,307 | |||||||||||||||
Allocation
of financing proceeds to fair value of Series D warrants
|
(3,016,834 | ) | - | - | (3,016,834 | ) | ||||||||||||||
Fees
associated with Series D Preferred offering
|
(720,175 | ) | - | - | - | (720,175 | ) | |||||||||||||
Conversion
of Series D Preferred Shares to Common
|
(2,861 | ) | - | - | - | - | ||||||||||||||
Exercise
of warrants
|
1,285,026 | - | - | - | 1,288,404 | |||||||||||||||
Net
Loss
|
- | - | (12,826,409 | ) | - | (12,826,409 | ) | |||||||||||||
Balance
at December 31, 2009
|
$ | 62,786,418 | $ | - | $ | (69,687,932 | ) | $ | - | $ | (6,800,494 | ) | ||||||||
Issuance
of options
|
2,340,457 | - | - | - | 2,340,457 | |||||||||||||||
Issuance
of shares
|
1,440,135 | - | - | - | 1,442,215 | |||||||||||||||
Recapture
of expense for nonvested options forfeited
|
(39,483 | ) | - | - | - | (39,483 | ) | |||||||||||||
Restricted
stock awards
|
9,963 | - | - | - | 9,963 | |||||||||||||||
Exercise
of options
|
263,361 | - | - | - | 264,079 | |||||||||||||||
Issuance
of shares - 2010 common stock equity offering
|
4,992,310 | - | - | - | 5,000,002 | |||||||||||||||
Allocation
of financing proceeds to fair value of warrants
|
(2,629,847 | ) | - | - | - | (2,629,847 | ) | |||||||||||||
Fees
associated with 2010 common stock equity offering
|
(578,118 | ) | - | - | - | (578,118 | ) | |||||||||||||
Conversion
of Series D Preferred Shares to Common
|
(22,883 | ) | - | - | - | - | ||||||||||||||
Exercise
of warrants
|
712,403 | - | - | - | 713,517 | |||||||||||||||
Noncontrolling
interest capital contribution to Incuron, LLC
|
- | - | - | 3,509,402 | 3,509,402 | |||||||||||||||
Net
Loss
|
- | - | (13,006,964 | ) | (171,494 | ) | (13,178,458 | ) | ||||||||||||
Other
comprehensive income
|
||||||||||||||||||||
Foreign
currency translation adjustment
|
- | (19,827 | ) | - | (3,816 | ) | (23,643 | ) | ||||||||||||
Balance
at September 30, 2010
|
$ | 69,274,716 | $ | (19,827 | ) | $ | (82,694,896 | ) | $ | 3,334,092 | $ | (9,970,408 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30
|
September 30
|
September 30
|
September 30
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Net
loss including noncontrolling interests
|
$ | (7,285,539 | ) | $ | (5,189,279 | ) | $ | (13,178,458 | ) | $ | (14,624,938 | ) | ||||
Other
comprehensive income (loss) (net of income taxes)
|
||||||||||||||||
Foreign
currency translation adjustment
|
95,947 | - | (23,643 | ) | - | |||||||||||
Comprehensive
income including noncontrolling interests
|
(7,189,592 | ) | (5,189,279 | ) | (13,202,101 | ) | (14,624,938 | ) | ||||||||
Comprehensive
(income)/loss attributable to noncontrolling interests
|
66,759 | - | 175,310 | - | ||||||||||||
Comprehensive
Income (Loss) attributable to Cleveland BioLabs, Inc.
|
$ | (7,122,833 | ) | $ | (5,189,279 | ) | $ | (13,026,791 | ) | $ | (14,624,938 | ) |
September 30
|
September 30
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (13,178,458 | ) | $ | (14,624,938 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
|
290,426 | 268,074 | ||||||
Amortization
|
10,801 | - | ||||||
Noncash
salaries and consulting expense
|
3,753,152 | 2,113,965 | ||||||
Warrant
issuance costs
|
231,980 | 266,970 | ||||||
Change
in value of warrant liability
|
8,105,544 | 9,565,276 | ||||||
Loss
on abandoned patents
|
- | 23,984 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable - trade
|
436,109 | (1,679,406 | ) | |||||
Interest
receivable
|
(33,225 | ) | 9,488 | |||||
Other
current assets
|
(93,147 | ) | 90,423 | |||||
Deposits
|
(8,689 | ) | - | |||||
Accounts
payable
|
(882,961 | ) | 176,326 | |||||
Deferred
revenue
|
(12,570 | ) | 967,983 | |||||
Accrued
expenses
|
(1,005,220 | ) | (270,717 | ) | ||||
Total
adjustments
|
10,792,200 | 11,532,366 | ||||||
Net
cash used in operating activities
|
(2,386,259 | ) | (3,092,572 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Sale
of short-term investments
|
- | 1,000,000 | ||||||
Purchase
of equipment
|
(384,424 | ) | (48,393 | ) | ||||
Costs
of patents pending
|
(127,074 | ) | (151,555 | ) | ||||
Net
cash (used in) provided by investing activities
|
(511,499 | ) | 800,052 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Issuance
of preferred stock
|
- | 5,428,307 | ||||||
Financing
costs on preferred stock
|
- | (720,175 | ) | |||||
Issuance
of common stock
|
5,000,002 | - | ||||||
Noncontrolling
interest capital contribution to Incuron, LLC
|
3,509,402 | - | ||||||
Financing
costs on common stock offering
|
(350,632 | ) | - | |||||
Warrant
issuance costs
|
(140,697 | ) | (266,970 | ) | ||||
Dividends
|
- | (936,644 | ) | |||||
Exercise
of options
|
264,079 | 285,747 | ||||||
Exercise
of warrants
|
86,743 | 299,998 | ||||||
Net
cash provided by financing activities
|
8,368,897 | 4,090,263 | ||||||
Effect
of exchange rate change on cash and equivalents
|
(22,435 | ) | - | |||||
INCREASE
IN CASH AND EQUIVALENTS
|
5,448,705 | 1,797,743 | ||||||
CASH
AND EQUIVALENTS AT BEGINNING OF PERIOD
|
963,100 | 299,849 | ||||||
CASH
AND EQUIVALENTS AT END OF PERIOD
|
$ | 6,411,805 | $ | 2,097,592 |
September 30
|
September 30
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ | - | $ | 1,960 | ||||
Cash
paid during the period for income taxes
|
$ | - | $ | - | ||||
Supplemental
schedule of noncash financing activities:
|
||||||||
Issuance
of stock options to employees, consultants, and independent board
members
|
$ | 2,340,457 | $ | 1,527,719 | ||||
Recapture
of expense for nonvested options forfeited
|
$ | (39,483 | ) | $ | (37,878 | ) | ||
Issuance
of shares to consultants and employees
|
$ | 1,442,214 | $ | 599,217 | ||||
Amortization
of restricted shares to be issued to employees and
consultants
|
$ | 9,963 | $ | 24,907 | ||||
Conversion
of warrant liability to equity due to exercise of
warrants
|
$ | 626,775 | $ | - | ||||
Noncash
financing costs on common stock offering
|
$ | 227,486 | $ | - | ||||
Noncash
warrant issuance costs
|
$ | 91,283 | $ | - | ||||
Conversion
of preferred stock to common stock
|
$ | 1,454,540 | $ | 19,114,136 | ||||
Accrual
of Series B preferred stock dividends
|
$ | - | $ | 615,351 |
A.
|
Basis
of Presentation - The information at September 30, 2010 and for the three
months and nine months ended September 30, 2010 and September 30, 2009, is
unaudited. In the opinion of management, these financial statements have
been prepared on a basis consistent with the Company’s annual audited
financial statements and include all adjustments, consisting of normal
recurring adjustments, necessary for a fair presentation of the results
for the interim periods presented. Interim results are not necessarily
indicative of results for a full year. These financial statements should
be read in conjunction with the Company’s audited financial statements for
the year ended December 31, 2009, which were contained in the Company’s
Annual Report on Form 10-K filed with the U.S. Securities and Exchange
Commission ("SEC").
|
B.
|
Cash
and Equivalents - The Company considers highly liquid investments with a
maturity date of three months or less to be cash equivalents. In addition,
the Company maintains cash and equivalents at financial institutions,
which may exceed federally insured amounts at times and which may, at
times, significantly exceed balance sheet amounts due to outstanding
checks. Included in cash equivalents are cash balances and certificates of
deposits held by Incuron totaling $2,420,765 and
$0 as of September 30, 2010 and December 31, 2009,
respectively.
|
C.
|
Marketable
Securities and Short Term Investments - The Company considers investments
with a maturity date of more than three months to be short-term
investments and has classified these securities as available-for-sale.
Such investments are carried at fair value, with unrealized gains and
losses included as accumulated other comprehensive income (loss) in
stockholders' equity. The cost of available-for-sale securities sold is
determined based on the specific identification
method.
|
D.
|
Accounts
Receivable - The Company extends unsecured credit to customers under
normal trade agreements and according to terms of government contracts and
grants, which generally require payment within 30 days. Management
estimates an allowance for doubtful accounts which is based upon
management's review of delinquent accounts and an assessment of the
Company's historical evidence of collections. There is no allowance for
doubtful accounts as of September 30, 2010 and December 31,
2009.
|
E.
|
Equipment
- Equipment is stated at cost and depreciated over the estimated useful
lives of the assets (generally five years) using the straight-line method.
Leasehold improvements are depreciated on the straight-line method over
the shorter of the lease term or the estimated useful lives of the assets.
Expenditures for maintenance and repairs are charged to expense as
incurred. Major expenditures for renewals and betterments are capitalized
and depreciated. Depreciation expense was $97,429 and $87,531 for the
three months ended September 30, 2010 and 2009,
respectively. Depreciation expense was $290,426 and $268,074
for the nine months ended September 30, 2010 and 2009,
respectively.
|
F.
|
Impairment
of Long-Lived Assets - Long-lived assets to be held and used, including
equipment and intangible assets subject to depreciation and amortization,
are reviewed for impairment at least annually and whenever events or
changes in circumstances indicate that the carrying amounts of the assets
or related asset group may not be recoverable. Determination of
recoverability is based on an estimate of discounted future cash flows
resulting from the use of the asset and its eventual disposition. In the
event that such cash flows are not expected to be sufficient to recover
the carrying amount of the asset or asset group, the carrying amount of
the asset is written down to its estimated net realizable
value.
|
G.
|
Intellectual
Property - The Company capitalizes the costs associated with the
preparation, filing, and maintenance of patent applications relating to
intellectual property. If the patent applications are approved, costs paid
by the Company associated with the preparation, filing, and maintenance of
the patents will be amortized on a straight-line basis over the shorter of
20 years from the initial application date or the anticipated useful life
of the patent. If the patent application is not approved, the costs
associated the patent application will be expensed as part of selling,
general and administrative expenses at that time. Capitalized intellectual
property is reviewed annually for
impairment.
|
As of September 30, 2010
|
||||||||||||||||
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Accumulated
|
Net Intangible
|
Amortization
|
||||||||||||||
Intangible Assets
|
Cost
|
Amortization
|
Asset
|
Period (Years)
|
||||||||||||
Patents
|
$ | 239,015 | $ | 15,375 | $ | 223,640 | 14.2 | |||||||||
Patent
applications
|
821,855 | - | 821,855 |
n.a.
|
||||||||||||
$ | 1,060,870 | $ | 15,375 | $ | 1,045,495 |
2010
|
$ | 14,418 | ||
2011
|
$ | 15,330 | ||
2012
|
$ | 15,330 | ||
2013
|
$ | 15,330 | ||
2014
|
$ | 15,330 |
H.
|
Line
of Credit - The Company has a working capital line of credit that is fully
secured by cash equivalents and short-term investments. This
fully-secured, working capital line of credit carries an interest rate of
prime minus 1%, a borrowing limit of $600,000, and will expire on May 31,
2011. At September 30, 2010 and December 31, 2009, there were no
outstanding borrowings under this credit
facility.
|
I.
|
Accrued
Warrant Liability – The Company issued warrants as part of the Series D
Private Placement (as defined in Note 3) and as part of the 2010 Common
Stock Equity Offering (as defined in Note 3). The warrants are accounted
for as derivative instruments in accordance with the FASB Accounting
Standards Codification on derivatives and hedging as the warrants are not
indexed to the Company’s stock and as the warrants contain a cashless
exercise provision. The warrants are initially recorded as
accrued warrant liabilities based on their fair values on the date of
issuance. Subsequent changes in the value of the warrants are shown in the
statement of operations as “Change in value of warrant
liability.”
|
J.
|
Foreign
Currency Translation -
The Company translates all assets and liabilities of its foreign
subsidiary, where the U.S. dollar is not the functional currency, at the
period-end exchange rate and translates income and expenses at the average
exchange rates in effect during the period. The net effect of this
translation is recorded in the consolidated financial statements as
accumulated other comprehensive income
(loss).
|
K.
|
Fair
Value of Financial Instruments - Financial instruments, including cash and
equivalents, accounts receivable, accounts payable and accrued
liabilities, are carried at net realizable
value.
|
Preferred D Warrant
|
2010 Offering Warrant
|
|||||||
Value at
|
Value at
|
|||||||
September 30, 2010
|
September 30, 2010
|
|||||||
Stock
price
|
$ | 5.16 | $ | 5.16 | ||||
Exercise
price
|
$ | 1.60 | $ | 4.50 | ||||
Term
in years
|
2.74 | 2.21 | ||||||
Volatility
|
104.20 | % | 88.01 | % | ||||
Annual
rate of quarterly dividends
|
- | - | ||||||
Discount
rate- bond equivalent yield
|
0.58 | % | 0.47 | % |
Fair Value
|
Fair Value Measurements at
|
|||||||||||||||
As of
|
September 30, 2010
|
|||||||||||||||
September 30, 2010
|
Using Fair Value Hierarchy
|
|||||||||||||||
Liabilities
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Series
D Preferred
Warrant liability
|
$ | 15,752,534 | $ | 15,752,534 | ||||||||||||
2010
Offering Warrant liability
|
$ | 3,085,232 | $ | 3,085,232 | ||||||||||||
Total
|
$ | 18,837,766 | $ | 18,837,766 |
For the Three Months Ended September 30, 2010
|
||||||||||||
Series D Private
Placement
|
2010 Common
Stock Equity
Offering
|
Total
|
||||||||||
Beginning
balance
|
$ | 10,741,246 | $ | 1,935,386 | $ | 12,676,632 | ||||||
Total
gains or losses (realized/unrealized)
|
||||||||||||
Included
in earnings as change in value of warrant liability
|
5,258,402 | 1,149,846 | 6,408,248 | |||||||||
Purchases,
issuances, sales and settlements, net
|
(247,114 | ) | - | (247,114 | ) | |||||||
Ending
balance
|
$ | 15,752,534 | $ | 3,085,232 | $ | 18,837,766 | ||||||
The
amount of total gains or losses for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at the reporting date
|
$ | 5,175,293 | $ | 1,149,846 | $ | 6,325,139 |
For the Three Months Ended September 30, 2009
|
||||||||||||
Series D Private
Placement
|
2010 Common
Stock Equity
Offering
|
Total
|
||||||||||
Beginning
balance
|
$ | 8,470,532 | $ | - | $ | 8,470,532 | ||||||
Total
gains or losses (realized/unrealized)
|
||||||||||||
Included
in earnings as change in value of warrant liability
|
4,111,578 | - | 4,111,578 | |||||||||
Purchases,
issuances, sales and settlements, net
|
- | - | - | |||||||||
Ending
balance
|
$ | 12,582,110 | $ | - | $ | 12,582,110 | ||||||
The
amount of total gains or losses for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at the reporting date
|
$ | 4,111,578 | $ | - | $ | 4,111,578 |
For the Nine Months Ended September 30, 2010
|
||||||||||||
Series D Private
Placement
|
2010 Common
Stock Equity
Offering
|
Total
|
||||||||||
Beginning
balance
|
$ | 8,410,379 | $ | - | $ | 8,410,379 | ||||||
Total
gains or losses (realized/unrealized)
|
||||||||||||
Included
in earnings as change in value of warrant liability
|
7,968,929 | 136,615 | 8,105,544 | |||||||||
Purchases,
issuances, sales and settlements, net
|
(626,774 | ) | 2,948,617 | 2,321,843 | ||||||||
Ending
balance
|
$ | 15,752,534 | $ | 3,085,232 | $ | 18,837,766 | ||||||
The
amount of total gains or losses for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at the reporting date
|
$ | 7,744,051 | $ | 136,615 | $ | 7,880,666 |
For the Nine Months Ended September 30, 20009
|
||||||||||||
Series D Private
Placement
|
2010 Common
Stock Equity
Offering
|
Total
|
||||||||||
Beginning
balance
|
$ | - | $ | - | $ | - | ||||||
Total
gains or losses (realized/unrealized)
|
||||||||||||
Included
in earnings as change in value of warrant liability
|
9,565,276 | - | 9,565,276 | |||||||||
Purchases,
issuances, sales and settlements, net
|
3,016,834 | - | 3,016,834 | |||||||||
Ending
balance
|
$ | 12,582,110 | $ | - | $ | 12,582,110 | ||||||
The
amount of total gains or losses for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at the reporting date
|
$ | 9,565,276 | $ | - | $ | 9,565,276 |
L.
|
Use
of Estimates - The preparation of financial statements in conformity with
GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. The
Company bases its estimates on historical experience and on various other
assumptions that the Company believes to be reasonable under these
circumstances. Actual results could differ from those
estimates.
|
M.
|
Revenue
Recognition - Revenue sources consist of government grants, government
contracts and commercial development
contracts.
|
N.
|
Deferred
Revenue – Deferred revenue results when payment is received in advance of
revenue being earned. The Company makes a determination as to whether the
revenue has been earned by applying a percentage-of-completion analysis to
compute the need to recognize deferred revenue. The percentage of
completion method is based upon (1) the total income projected for the
project at the time of completion and (2) the expenses incurred to date.
The percentage-of-completion can be measured using the proportion of costs
incurred versus the total estimated cost to complete the
contract.
|
O.
|
Research
and Development – Research and development expenses consist primarily of
costs associated with salaries and related expenses for personnel, costs
of materials used in research and development, costs of facilities and
costs incurred in connection with third-party collaboration efforts.
Expenditures relating to research and development are expensed as
incurred.
|
P.
|
Equity
Incentive Plan - On May 26, 2006, the Company's Board of Directors adopted
the 2006 Equity Incentive Plan (“Plan”) to attract and retain persons
eligible to participate in the Plan, motivate participants to achieve
long-term Company goals and further align participants' interests with
those of the Company's other stockholders. The Plan was to expire on May
26, 2016 and the aggregate number of shares of stock which could be
delivered under the Plan may not exceed 2,000,000 shares. On February 14,
2007, these 2,000,000 shares were registered with the SEC by filing a Form
S-8 registration statement. On April 29, 2008, the stockholders of the
Company approved an amendment and restatement of the Plan (the “Amended
Plan”) that clarified certain aspects of the Plan, contained updates that
reflect changes and developments in federal tax laws and set the
expiration date at April 29, 2018. On June 8, 2010, the stockholders of
the Company approved an additional amendment to the Plan increasing the
total shares that could be awarded under the Amended Plan to
7,000,000. As of September 30, 2010, there were 3,512,585 stock
options and 753,451 shares granted under the Amended Plan and 122,332
shares forfeited leaving 2,856,296 shares of stock available to be awarded
under the Amended Plan.
|
|
·
|
90,499
stock options issued to employees and consultants under the Company’s
incentive bonus plan.
|
|
·
|
80,000
stock options to two new employees as part of their
compensation.
|
|
·
|
5,000
stock options to a consultant for payment of accounting services
rendered.
|
|
·
|
36,635
shares of common stock to four consultants for payment of corporate
strategy consulting services rendered. The shares were valued
at $156,711.
|
|
·
|
3,419
shares of common stock to one consultant for payment of financial
consulting services rendered. The shares were valued at
$12,514
|
|
·
|
230,932
stock options issued to employees and consultants under the Company’s
incentive bonus plan.
|
|
·
|
175,000
stock options to six new employees as part of their
compensation.
|
|
·
|
46,000
stock options to two consultants for payment of corporate strategy
consulting services
rendered.
|
|
·
|
10,000
stock options to two consultants for payment of accounting services
rendered.
|
|
·
|
140,000
stock options to outside board members as part of their
compensation.
|
|
·
|
420,000
stock options to the executive management team for the 2009 executive
compensation bonus plan.
|
|
·
|
59,717
shares of common stock to outside board members as part of their
compensation. The shares were valued at
$196,076.
|
|
·
|
181,379
shares of common stock to seven consultants for payment of corporate
strategy consulting services rendered. The shares were valued
at $663,595.
|
|
·
|
65,823
shares of common stock to four consultants for payment of financial
consulting services rendered. The shares were valued at
$238,137.
|
|
·
|
452,932
stock options issued to employees and consultants under the Company’s
incentive bonus plan.
|
|
·
|
140,000
stock options to independent directors as part of their compensation as
directors.
|
|
·
|
135,000
stock options to employees and consultants for a performance
bonus.
|
|
·
|
60,000
stock options to a consultant for payment of investor relations services
rendered.
|
|
·
|
103,484
shares of common stock to three consultants for payment of corporate
strategy consulting services rendered. The shares were valued
at $399,323.
|
|
·
|
78,048
shares of common stock to five consultants for payment of financial
consulting services rendered. The shares were valued at
$291,763.
|
|
·
|
30,000
shares of common stock to an employee for a performance
bonus. The shares were valued at
$99,900.
|
Q.
|
Stock-Based
Compensation - The Company recognizes and values employee stock-based
compensation under the provisions of the FASB Accounting Standards
Codification on stock compensation.
|
2010 YTD
|
2009
|
|||||||
Risk-free
interest rate
|
1.46-2.75 | % | 1.87-2.74 | % | ||||
Expected
dividend yield
|
0 | % | 0 | % | ||||
Expected
life
|
5-6
years
|
5-6
years
|
||||||
Expected
volatility
|
84.23-89.55 | % | 84.13-90.06 | % |
Weighted
|
Weighted
|
|||||||||||
Average
|
Average
|
|||||||||||
Exercise
|
Remaining
|
|||||||||||
Stock
|
Price per
|
Contractual
|
||||||||||
Options
|
Share
|
Term (in Years)
|
||||||||||
Outstanding,
December 31, 2009
|
2,517,007 | $ | 5.46 | |||||||||
Granted
|
1,021,932 | $ | 3.45 | |||||||||
Exercised
|
143,648 | $ | 1.84 | |||||||||
Forfeited,
Canceled
|
91,155 | $ | 7.10 | |||||||||
Outstanding,
September 30, 2010
|
3,304,136 | $ | 4.95 | 8.01 | ||||||||
Exercisable,
September 30, 2010
|
2,962,511 | $ | 4.76 | 7.98 |
Weighted
|
Weighted
|
|||||||||||
Average
|
Average
|
|||||||||||
Exercise
|
Remaining
|
|||||||||||
|
Price per
|
Contractual
|
||||||||||
Shares
|
Share
|
Term (in Years)
|
||||||||||
Outstanding,
December 31, 2008
|
1,948,874 | $ | 6.17 | |||||||||
Granted
|
723,276 | $ | 2.72 | |||||||||
Exercised
|
149,534 | $ | 1.91 | |||||||||
Forfeited,
Canceled
|
3,313 | $ | 4.00 | |||||||||
Outstanding,
September 30, 2009
|
2,519,303 | $ | 5.43 | 8.22 | ||||||||
Exercisable,
September 30, 2009
|
2,161,153 | $ | 5.05 | 8.18 |
R.
|
Income
Taxes - No income tax expense was recorded for the nine months ended
September 30, 2010, as the Company does not expect to have taxable income
in 2010 and does not expect any current federal or state tax
expense. A full valuation allowance has been recorded against
the Company’s deferred tax asset, which is primarily related to operating
loss and tax credit carryforwards and accrued
expenses.
|
S.
|
Net
Loss Per Share - Basic and diluted net loss per share has been computed
using the weighted-average number of shares of common stock outstanding
during the period.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2010
|
September 30, 2009
|
September 30, 2010
|
September 30, 2009
|
|||||||||||||
Net
loss available to common stockholders
|
$ | (7,203,293 | ) | $ | (5,313,179 | ) | $ | (13,006,964 | ) | $ | (15,240,289 | ) | ||||
Net
loss per share, basic and diluted
|
$ | (0.27 | ) | $ | (0.33 | ) | $ | (0.51 | ) | $ | (1.00 | ) | ||||
Weighted-average
shares used in computing net loss per share, basic and
diluted
|
26,984,059 | 15,878,331 | 25,756,300 | 15,184,785 |
Common Equivalent Securities
|
September 30, 2010
|
September 30, 2009
|
||||||
Preferred
Shares
|
- | 3,723,695 | ||||||
Warrants
|
9,745,046 | 8,939,528 | ||||||
Options
|
3,304,136 | 2,519,303 | ||||||
Total
|
13,049,182 | 15,182,526 |
T.
|
Concentrations
of Risk - Grant and contract revenue was comprised wholly from grants and
contracts issued by federal and state governments and accounted for 100.0%
total revenue for the nine months ended September 30, 2010 and September
30, 2009. Although the Company anticipates ongoing federal grant and
contract revenue, there is no guarantee that this revenue stream will
continue in the future.
|
U.
|
Foreign
Currency Exchange Rate Risk - The Company has entered into a manufacturing
agreement to produce one of its drug compounds with a foreign third party
and is required to make payments in the foreign currency. As a result, the
Company's financial results could be affected by changes in foreign
currency exchange rates. Currently, the Company's exposure primarily
exists with the Euro. As of September 30, 2010, the Company is obligated
to make payments under the agreements of 1,470,709 Euros. As of September
30, 2010, the Company has purchased forward contracts for 751,344
Euros and, therefore, at September 30, 2010, had foreign currency
commitments of $987,040 for Euros given prevailing currency exchange spot
rates.
|
V.
|
Comprehensive
Income/(Loss) - The Company applies the FASB Accounting Standards
Codification on comprehensive income that requires disclosure of all
components of comprehensive income on an annual and interim basis.
Comprehensive income is defined as the change in equity of a business
enterprise during a period from transactions and other events and
circumstances from non-owner
sources.
|
W.
|
Recently Issued Accounting
Pronouncements – In January 2010, the
Financial Accounting Standards Board ("FASB") issued updated guidance to
amend the disclosure requirements related to recurring and nonrecurring
fair value measurements. This update requires new disclosures on
significant transfers of assets and liabilities between Level 1 and
Level 2 of the fair value hierarchy (including the reasons for these
transfers) and the reasons for any transfers in or out of Level 3.
This update also requires a reconciliation of recurring Level 3
measurements about purchases, sales, issuances and settlements on a gross
basis. In addition to these new disclosure requirements, this update
clarifies certain existing disclosure requirements. For example, this
update clarifies that reporting entities are required to provide fair
value measurement disclosures for each class of assets and liabilities
rather than each major category of assets and liabilities. This update
also clarifies the requirement for entities to disclose information about
both the valuation techniques and inputs used in estimating Level 2
and Level 3 fair value measurements. This update became effective for
the Company with the interim and annual reporting period beginning
January 1, 2010, except for the requirement to provide the
Level 3 activity of purchases, sales, issuances, and settlements on a
gross basis, which will become effective for the Company with the interim
and annual reporting period beginning January 1, 2011. The Company
will not be required to provide the amended disclosures for any previous
periods presented for comparative purposes. Other than requiring
additional disclosures, adoption of this update did not have a material
effect on the Company's financial
statements.
|
Warrants
|
Warrants
|
Warrants
|
||||||||||
Issued on
|
Issued on
|
Issued on
|
||||||||||
February 13, 2009
|
March 20, 2009
|
March 27, 2009
|
||||||||||
Stock
price (prior day close)
|
$ | 2.95 | $ | 1.41 | $ | 2.44 | ||||||
Exercise
price
|
$ | 2.60 | $ | 1.60 | $ | 1.60 | ||||||
Term
in years
|
2.00 | 2.00 | 2.00 | |||||||||
Volatility
|
110.14 | % | 108.87 | % | 111.57 | % | ||||||
Annual
rate of quarterly dividends
|
- | - | - | |||||||||
Discount
rate- bond equivalent yield
|
0.89 | % | 0.87 | % | 0.90 | % | ||||||
Discount
due to lack of marketability
|
40 | % | 40 | % | 40 | % |
Warrants
|
||||
Issued on
|
||||
February 25, 2010
|
||||
Stock
price (prior day close)
|
$ | 4.26 | ||
Exercise
price
|
$ | 4.50 | ||
Term
in years
|
2.75 | |||
Volatility
|
104.01 | % | ||
Annual
rate of quarterly dividends
|
- | |||
Discount
rate- bond equivalent yield
|
1.28 | % |
Operating
|
||||
Leases
|
||||
2010 remaining
quarter
|
$ | 81,139 | ||
2011
|
315,342 | |||
2012
|
147,915 | |||
2013
|
3,540 | |||
$ | 547,937 |
Weighted Average
|
||||||||
Options
|
Exercise Price Per Share
|
|||||||
Outstanding,
December 31, 2009
|
2,517,007 | $ | 5.46 | |||||
Granted
|
1,021,932 | $ | 3.45 | |||||
Exercised
|
143,648 | $ | 1.84 | |||||
Forfeited,
Canceled
|
91,155 | $ | 7.10 | |||||
Outstanding,
September 30, 2010
|
3,304,136 | $ | 4.95 |
Weighted Average
|
||||||||
Options
|
Exercise Price Per Share
|
|||||||
Outstanding,
December 31, 2008
|
1,948,874 | $ | 6.17 | |||||
Granted
|
723,276 | $ | 2.72 | |||||
Exercised
|
149,534 | $ | 1.91 | |||||
Forfeited,
Canceled
|
3,313 | $ | 4.00 | |||||
Outstanding,
September 30, 2009
|
2,519,303 | $ | 5.43 |
Weighted
Average
|
Number of
Common
|
|||||||||||
Warrants
|
Exercise Price Per
Share
|
Shares Exerciseable
Into
|
||||||||||
Outstanding, December 31,
2009
|
6,956,673 | $ | 3.71 | 8,641,893 | ||||||||
Granted
|
1,138,461 | $ | 4.50 | 1,138,461 | ||||||||
Exercise Price
Adjustment
|
$ | (0.14 | ) | 272,127 | ||||||||
Exercised
|
267,512 | $ | 1.54 | 301,717 | ||||||||
Forfeited,
Canceled
|
3,973 | $ | 1.39 | 5,718 | ||||||||
Outstanding, September 30,
2010
|
7,823,649 | $ | 3.90 | 9,745,046 |
Weighted
Average
|
Number of
Common
|
|||||||||||
Warrants
|
Exercise Price Per
Share
|
Shares Exerciseable
Into
|
||||||||||
Outstanding, December 31,
2008
|
3,453,268 | $ | 8.86 | 3,453,268 | ||||||||
Granted
|
4,265,122 | $ | 1.20 | 4,265,122 | ||||||||
Exercise Price
Adjustment
|
$ | (3.35 | ) | 1,522,007 | ||||||||
Exercised
|
291,444 | $ | 1.17 | 300,869 | ||||||||
Forfeited,
Canceled
|
- | n/a | - | |||||||||
Outstanding, September 30,
2009
|
7,426,946 | $ | 3.59 | 8,939,528 |
·
|
Protectans - modified factors of
microbes that protect cells from apoptosis, and which therefore have a
broad spectrum of potential applications. The potential applications
include both non-medical applications such as protection from exposure to
radiation, whether as a result of military or terrorist action or as a
result of a nuclear accident, as well as medical applications such as
reducing cancer treatment
toxicities.
|
·
|
Curaxins - small molecules
designed to kill tumor cells by simultaneously targeting two regulators of
apoptosis. Initial test results indicate that curaxins can be effective
against a number of malignancies, including hormone-refractory prostate
cancer, renal cell carcinoma ("RCC") (a highly fatal form of kidney
cancer), and soft-tissue
sarcoma.
|
·
|
Aggressively
working towards the commercialization of Protectan CBLB502. Our most advanced drug
candidate, Protectan CBLB502, offers the potential to protect normal
tissues against exposure to radiation. Because CBLB502 demonstrates the
potential to address an unmet medical need and is intended to treat a
serious or life-threatening condition, CBLB502 has been granted Fast Track
status by the U.S. Food and Drug Administration ("FDA"). The
Fast Track designation will allow us to file a Biologic License
Application ("BLA"), on a rolling basis and will allow the FDA to review
the filing as it is received rather than waiting for the complete
submission prior to commencing the review process. In addition,
our BLA filing will be eligible for priority review, which could result in
an abbreviated review time of six months. We expect to complete
development of Protectan CBLB502 for treatment of acute radiation
syndrome and
initiate submission of the BLA with the
FDA in
2011.
|
·
|
Leveraging our
relationship with leading research and clinical development
institutions. The
Cleveland Clinic ("CCF"), one of the top research medical
facilities in the world, is one of our co-founders. In January 2007, we
entered into a strategic research partnership with Roswell Park Cancer
Institute ("RPCI"), in Buffalo, New York. We have continued our research and
development program that we initiated at CCF at RPCI and RPCI shares
valuable expertise with us as developmental efforts are performed on our
drug candidates. These partnerships will enhance the speed and
efficiency of our clinical research and provide us with access to the
state-of-the-art clinical development facilities of a globally recognized
cancer research center.
|
·
|
Utilizing
governmental initiatives to target our markets. Our focus on drug candidates such
as Protectan CBLB502, which has applications that have been deemed useful
for military and defense purposes, provides us with a built-in market for
our drug candidates. This enables us to invest less in costly retail
and marketing
resources. In an effort to improve our responsiveness to military and
defense needs, we have established a collaborative relationship with the
Department of Defense ("DoD"), and the Biomedical Advanced Research and
Development Authority ("BARDA"), of the Department of Health and Human Services
("HHS").
|
·
|
Utilizing and
developing other strategic relationships. We have collaborative
relationships with other leading organizations that enhance our drug
development and marketing efforts. For example, one of our founders, with
whom we maintain a strategic partnership, is ChemBridge Corporation. Known
for its medicinal chemistry expertise and synthetic capabilities,
ChemBridge provides valuable resources to our drug development research
including access to a chemical library of almost 2,000,000
compounds.
|
|
·
|
Performing
certain non-clinical experiments, including non-human primate
experiments.
|
|
·
|
Facilitating
bone marrow transplantation in the rescue of irradiated mice by CBLB502
treatment.
|
|
·
|
Performing
stability studies of Good Manufacturing Practices-grade CBLB502 and
conducting Phase II clinical
trials.
|
|
·
|
Submitting
necessary regulatory documents to the BARDA and the FDA for
approval.
|
|
·
|
Planning,
initiating and overseeing Phase II trials on healthy volunteers and
drafting and finalizing the Phase II clinical reports and submitting such
reports to the BARDA and the FDA.
|
·
|
Conducting pivotal animal efficacy
studies with the cGMP
manufactured drug candidate under GLP - Good Laboratory Practices
conditions. We expect to complete these studies in 2011. The studies have an approximate cost
of $2,500,000 and are covered by a government
development
contract.
|
·
|
Completing the analysis and
reporting of the second Phase I safety study in
100 healthy human volunteers, which we expect to complete in
November 2010. This
study has an approximate cost of $1,400,000 and is covered by a government
development
contract
.
|
·
|
Performing a Phase II human safety
study in a larger number of volunteers using the dose of Protectan CBLB502
previously shown to be safe in humans and efficacious in animals. We
estimate completion
of this study in 2011 at an approximate cost of $7,000,000 based on 500
subjects tested in four locations. This study is covered by a government
development contract pending
approval.
|
·
|
Filing a BLA which we expect to initiate in 2011. At
the present time, the costs of the filing cannot be approximated with any
level of certainty.
|
|
·
|
Submitting an amendment to our
CBLB502 IND application and receiving allowance from the
FDA. We expect to submit the amendment in 2010. We estimate that the
approximate cost of filing will be less than $100,000 which is covered by a government
grant.
|
|
·
|
Performing a Phase I/II human
efficacy study on a small number of head and neck cancer patients. We expect to complete this study
two years from the receipt of allowance from the FDA of the IND amendment
at an approximate cost of $1,500,000 which is covered by a government
development grant.
|
|
·
|
Performing an additional Phase II
efficacy study on a larger number of cancer patients. At the present time,
the costs and the scope of this study cannot be approximated with any
level of certainty.
|
|
·
|
Performing a Phase III human
clinical study on a large number of cancer patients and filing a BLA with
the FDA. At the present time, the costs and
scope of these steps cannot be approximated with any level of
certainty.
|
|
·
|
Conducting pivotal animal safety
studies with cGMP-manufactured
CBLB612;
|
|
·
|
Submitting an IND application and
receiving approval from the FDA to conduct clinical
trials;
|
|
·
|
Performing a Phase I
dose-escalation human
study;
|
|
·
|
Performing
Phase II and Phase III human efficacy studies using the dose of CBLB612
selected from the previous studies previously shown to be safe in humans
and efficacious in animals; and
|
|
·
|
Filing
a New Drug Application.
|
|
·
|
the
exercise price of the Series B Warrants reduced from $6.37 to
$5.99, and the aggregate number of shares of common stock issuable upon
exercise of the Series B Warrants increased from 3,847,276 to 4,091,345;
and
|
|
·
|
the
exercise price of the Series C Warrants reduced from $6.76 to $6.35, and
the aggregate number of shares of common stock issuable upon exercise of
the Series C Warrants increased from 434,596 to
462,654.
|
Three Months
|
Three Months
|
Nine Months
|
Nine Months
|
Year Ended
|
Year Ended
|
|||||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
December 31,
|
December 31,
|
|||||||||||||||||||
30-Sep-10
|
30-Sep-09
|
30-Sep-10
|
30-Sep-09
|
2009
|
2008
|
|||||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||
Revenues
|
$ | 3,189,488 | $ | 3,223,094 | $ | 11,570,599 | $ | 9,717,803 | $ | 14,345,908 | $ | 4,705,597 | ||||||||||||
Operating
expenses
|
4,157,193 | 4,314,178 | 16,615,789 | 14,548,186 | 20,728,837 | 19,050,965 | ||||||||||||||||||
Other
expense (income)
|
6,367,282 | 4,100,241 | 8,196,128 | 9,811,898 | 6,463,208 | (59,597 | ) | |||||||||||||||||
Net
interest expense (income)
|
(49,448 | ) | (2,046 | ) | (62,860 | ) | (17,343 | ) | (19,728 | ) | (259,844 | ) | ||||||||||||
Net
income (loss)
|
$ | (7,285,539 | ) | $ | (5,189,279 | ) | $ | (13,178,458 | ) | $ | (14,624,938 | ) | $ | (12,826,409 | ) | $ | (14,025,927 | ) |
Three Months
|
Three Months
|
Nine Months
|
Nine Months
|
Year Ended
|
Year Ended
|
Total
|
||||||||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
December 31,
|
December 31,
|
Since
|
||||||||||||||||||||||
30-Sep-10
|
30-Sep-09
|
30-Sep-10
|
30-Sep-09
|
2009
|
2008
|
Inception
|
||||||||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||||||||||
Research
and development
|
$ | 3,083,665 | $ | 3,327,609 | $ | 10,951,560 | $ | 10,602,591 | $ | 14,331,673 | $ | 13,160,812 | $ | 68,539,954 | ||||||||||||||
General
|
$ | 64,356 | $ | - | $ | 201,477 | $ | - | $ | - | $ | 931,441 | $ | 5,308,107 | ||||||||||||||
Protectan
CBLB502 - non-medical applications
|
$ | 2,689,779 | $ | 3,267,201 | $ | 10,016,092 | $ | 9,966,145 | $ | 13,676,289 | $ | 7,264,813 | $ | 45,293,577 | ||||||||||||||
Protectan
CBLB502 - medical applications
|
$ | - | $ | - | $ | - | $ | 56,127 | $ | 56,127 | $ | 756,227 | $ | 1,833,056 | ||||||||||||||
Protectan
CBLB612
|
$ | 5,103 | $ | 1,414 | $ | 5,103 | $ | 6,567 | $ | 6,567 | $ | 974,459 | $ | 3,142,044 | ||||||||||||||
Curaxin
CBLC102
|
$ | 86,131 | $ | 34,074 | $ | 288,061 | $ | 252,209 | $ | 262,637 | $ | 1,741,194 | $ | 7,017,180 | ||||||||||||||
Other
Curaxins
|
$ | 238,296 | $ | 24,920 | $ | 440,827 | $ | 321,544 | $ | 330,053 | $ | 1,492,678 | $ | 5,945,990 |
Agency
|
Program
|
Amount
|
Period of
Performance
|
Revenue
2010
(Julyl 1 thru
Sept. 30)
|
Revenue
2009
(July 1 thru
Sept. 30)
|
Revenue
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||||||
DoD
|
DTRA
Contract
|
$ | 1,263,836 |
03/2007-02/2009
|
$ | - | $ | 80,079 | $ | 183,613 | |||||||||
NY
State/RPCI
|
Sponsored
Research Agreement
|
$ | 3,000,000 |
03/2007-02/2012
|
$ | 4,213 | $ | 3,679 | $ | 35,696 | |||||||||
DoD
|
DOD
Contract
|
$ | 9,590,000 |
05/2008-09/2010
|
$ | 68,777 | $ | 1,313,900 | $ | 4,843,303 | |||||||||
HHS
|
BARDA
Contract
|
$ | 15,600,000 |
09/2008-09/2011
|
$ | 2,348,526 | $ | 1,172,088 | $ | 5,374,535 | |||||||||
NIH
|
NIAID
Grant
|
$ | 1,232,695 |
09/2008-08/2010
|
$ | - | $ | 392,369 | $ | 1,021,095 | |||||||||
NIH
|
NIAID
GO Grant
|
$ | 5,300,000 |
09/2009-08/2011
|
$ | 739,882 | $ | 260,979 | $ | 1,237,666 | |||||||||
DOD
|
CBMS-MITS
Contract
|
$ | 14,800,000 |
09/2010-03/2013
|
$ | 28,090 | $ | - | $ | - | |||||||||
Totals
|
$ | 3,189,488 | $ | 3,223,094 | $ | 12,695,908 |
Agency
|
Program
|
Amount
|
Period of
Performance
|
Revenue
2010
(thru
September 30)
|
Revenue
2009
(thru
September 30)
|
Revenue
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||||||||
DoD
|
DTRA
Contract
|
$ | 1,263,836 |
03/2007-02/2009
|
$ | - | $ | 183,613 | $ | 183,613 | |||||||||
NY
State/RPCI
|
Sponsored
Research Agreement
|
$ | 3,000,000 |
03/2007-02/2012
|
$ | 12,570 | $ | 28,338 | $ | 35,696 | |||||||||
DOD
|
DOD
Contract
|
$ | 9,590,000 |
05/2008-09/2010
|
$ | 564,432 | $ | 4,636,335 | $ | 4,843,303 | |||||||||
HHS
|
BARDA
Contract
|
$ | 15,600,000 |
09/2008-09/2011
|
$ | 8,789,749 | $ | 3,649,347 | $ | 5,374,535 | |||||||||
NIH
|
NIAID
Grant
|
$ | 1,232,695 |
09/2008-02/2010
|
$ | 560 | $ | 955,512 | $ | 1,021,095 | |||||||||
NIH
|
NIAID
Grant
|
$ | 5,300,000 |
09/2009-08/2011
|
$ | 2,175,197 | $ | 264,658 | $ | 1,237,666 | |||||||||
DOD
|
CBMS-MITS
Contract
|
$ | 14,800,000 |
09/2010-03/2013
|
$ | 28,090 | $ | - | $ | - | |||||||||
Totals
|
$ | 11,570,599 | $ | 9,717,803 | $ | 12,695,908 |
Exhibit
Number
|
Description of Document
|
|
10.1
|
Contract
(W9113M-10-C-0088), effective as of September 15, 2010, between Cleveland
BioLabs, Inc. and the U.S. Army Space and Missile Defense Command/Army
Forces Strategic Command (the “2010 DoD Contract”).
|
|
10.2
|
Amendment
of Solicitation/Modification of Contract No. 1, effective as of September
17, 2010, to the 2010 DoD Contract.
|
|
10.3
|
Contract
(HHSO100200800059C), effective as of September 16, 2008, between Cleveland
BioLabs, Inc. and the Biomedical Advanced Research and Development
Authority of the U.S. Department of Health and Human Services (the “BARDA
Contract”)
|
|
10.4
|
Amendment
of Solicitation/Modification of Contract No. 1, effective June 24, 2009,
to the BARDA Contract
|
|
10.5
|
Amendment
of Solicitation/Modification of Contract No. 2, effective September 15,
2009, to the BARDA Contract
|
|
10.6
|
Amendment
of Solicitation/Modification of Contract No. 3, effective March 22, 2010,
to the BARDA Contract
|
|
10.7
|
Amendment
of Solicitation/Modification of Contract No. 4, effective April 14, 2010,
to the BARDA Contract
|
|
10.8
|
Amendment
of Solicitation/Modification of Contract No. 5, effective July 22, 2010,
to the BARDA Contract
|
|
10.9 |
Cooperative
Research and Development Agreement, effective August 1, 2004, among The
Uniformed Services University of the Health Sciences, The Henry M. Jackson
Foundation for the Advancement of Military Medicine, Inc., The Cleveland
Clinic Foundation and Cleveland BioLabs, Inc.
|
|
31.1
|
Certification
of Michael Fonstein, Chief Executive Officer, pursuant to Section 302 of
the Sarbanes Oxley Act of 2002.
|
|
31.2
|
Certification
of John A. Marhofer, Jr., Chief Financial Officer, pursuant to Section 302
of the Sarbanes Oxley Act of 2002.
|
|
32.1
|
Certification
Pursuant To 18 U.S.C. Section
1350
|
CLEVELAND
BIOLABS, INC.
|
||
Dated:
November 15, 2010
|
By:
|
/s/ MICHAEL FONSTEIN
|
Michael
Fonstein
Chief
Executive Officer
(Principal
Executive Officer)
|
||
Dated:
November 15, 2010
|
By:
|
/s/ JOHN A. MARHOFER,
JR.
|
John
A. Marhofer, Jr.
Chief
Financial Officer
(Principal
Financial Officer)
|