For
the quarterly period ended
|
June
30, 2010
|
South Carolina
|
57-1021355
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
Number)
|
Large
accelerated filer
|
¨
|
Accelerated
Filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting Company
|
x
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
||
Consolidated
Balance Sheets – June 30, 2010 and December 31, 2009
|
3
|
|
Consolidated
Statements of Income - Three months ended June 30, 2010 and
2009
|
4
|
|
Consolidated
Statements of Income – Six months ended June 30, 2010 and
2009
|
5
|
|
Consolidated
Statements of Shareholders’ Equity and Comprehensive Income - Six months
ended June 30, 2010 and 2009
|
6
|
|
Consolidated
Statements of Cash Flows - Six months ended June 30, 2010 and
2009
|
7
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
18
|
|
Off-Balance
Sheet Arrangements
|
32
|
|
Liquidity
|
33
|
|
Capital
Resources
|
33
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
34
|
|
Item
4 and 4T. Controls and Procedures
|
34
|
|
PART
II - OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
35
|
Item
1A
|
Risk
Factors
|
35
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
35
|
Item
3.
|
Defaults
Upon Senior Securities
|
35
|
Item
4.
|
Removed
and Reserved
|
35
|
Item
5.
|
Other
Information
|
35
|
Item
6.
|
Exhibits
|
35
|
Signatures
|
36
|
|
Certifications
|
37
|
(Unaudited)
|
(Audited)
|
|||||||
June 30, 2010
|
December 31, 2009
|
|||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ | 6,487,837 | $ | 5,794,540 | ||||
Interest
bearing deposits in other banks
|
8,290 | 8,269 | ||||||
Federal
funds sold
|
6,862,786 | 3,779,693 | ||||||
Investment
securities available for sale
|
38,485,745 | 36,862,345 | ||||||
Mortgage
loans to be sold
|
4,009,144 | 3,433,460 | ||||||
Loans
|
204,508,504 | 213,882,476 | ||||||
Allowance
for loan losses
|
(3,116,222 | ) | (3,026,997 | ) | ||||
Net
loans
|
201,392,282 | 210,855,479 | ||||||
Premises
and equipment, net
|
2,452,659 | 2,516,189 | ||||||
Other
real estate owned
|
118,340 | - | ||||||
Accrued
interest receivable
|
1,088,484 | 1,152,240 | ||||||
Other
assets
|
1,721,461 | 1,512,543 | ||||||
Total
assets
|
$ | 262,627,028 | $ | 265,914,758 | ||||
Liabilities
and Shareholders' Equity:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing demand
|
$ | 51,677,241 | $ | 48,394,049 | ||||
Interest
bearing demand
|
55,596,544 | 49,257,712 | ||||||
Money
market accounts
|
62,519,261 | 63,965,862 | ||||||
Certificates
of deposit $100,000 and over
|
34,166,944 | 41,929,687 | ||||||
Other
time deposits
|
17,077,830 | 16,943,042 | ||||||
Other
savings deposits
|
12,239,134 | 9,347,328 | ||||||
Total
deposits
|
233,276,954 | 229,837,680 | ||||||
Short-term
borrowings
|
285,297 | 8,006,753 | ||||||
Accrued
interest payable and other liabilities
|
905,775 | 503,128 | ||||||
Total
liabilities
|
234,468,026 | 238,347,561 | ||||||
Common
Stock - No par value;
|
||||||||
12,000,000
shares authorized; issued 4,218,801 shares at June 30, 2010 and 4,202,411
at December 31, 2009; outstanding 4,019,300 shares at June 30, 2010 and 4,
002,910 shares at December 31, 2009
|
- | - | ||||||
Additional
paid in capital
|
23,681,642 | 23,511,560 | ||||||
Retained
earnings
|
5,621,825 | 4,968,336 | ||||||
Treasury
stock – 199,501 shares at June 30, 2010 and December 31,
2009
|
(1,692,964 | ) | (1,692,964 | ) | ||||
Accumulated
other comprehensive income, net of income taxes
|
548,499 | 780,265 | ||||||
Total
shareholders' equity
|
28,159,002 | 27,567,197 | ||||||
Total
liabilities and shareholders' equity
|
$ | 262,627,028 | $ | 265,914,758 |
Three
Months Ended
|
||||||||
June
30,
|
||||||||
2010
|
2009
|
|||||||
Interest
and fee income
|
||||||||
Interest
and fees on loans
|
$ | 2,571,561 | $ | 2,467,949 | ||||
Interest
and dividends on investment securities
|
380,417 | 375,971 | ||||||
Other
interest income
|
2,859 | 2,668 | ||||||
Total
interest and fee income
|
2,954,837 | 2,846,588 | ||||||
Interest
expense
|
||||||||
Interest
on deposits
|
271,601 | 339,089 | ||||||
Interest
on short-term borrowings
|
1,245 | 1,560 | ||||||
Total
interest expense
|
272,846 | 340,649 | ||||||
Net
interest income
|
2,681,991 | 2,505,939 | ||||||
Provision
for loan losses
|
110,000 | 113,000 | ||||||
Net
interest income after provision for loan losses
|
2,571,991 | 2,392,939 | ||||||
Other
income
|
||||||||
Service
charges, fees and commissions
|
263,338 | 269,229 | ||||||
Mortgage
banking income
|
203,703 | 308,783 | ||||||
Gain
on sale of securities
|
- | 72,952 | ||||||
Other
non-interest income
|
6,546 | 5,698 | ||||||
Total
other income
|
473,587 | 656,662 | ||||||
Other
expense
|
||||||||
Salaries
and employee benefits
|
1,131,524 | 1,067,292 | ||||||
Net
occupancy expense
|
334,331 | 327,285 | ||||||
Other
operating expenses
|
524,702 | 602,335 | ||||||
Total
other expense
|
1,990,557 | 1,996,912 | ||||||
Income
before income tax expense
|
1,055,021 | 1,052,689 | ||||||
Income
tax expense
|
326,179 | 365,228 | ||||||
Net
income
|
$ | 728,842 | $ | 687,461 | ||||
Basic
earnings per share
|
$ | 0.18 | $ | 0.17 | ||||
Diluted
earnings per share
|
$ | 0.18 | $ | 0.17 | ||||
Weighted
average shares outstanding
|
||||||||
Basic
|
4,007,307 | 3,984,053 | ||||||
Diluted
|
4,007,307 | 3,984,053 | ||||||
Cash
Dividend Per Share
|
$ | 0.10 | $ | 0.16 |
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2010
|
2009
|
|||||||
Interest
and fee income
|
||||||||
Interest
and fees on loans
|
$ | 5,243,002 | $ | 4,854,282 | ||||
Interest
and dividends on investment securities
|
747,364 | 768,765 | ||||||
Other
interest income
|
3,925 | 6,213 | ||||||
Total
interest and fee income
|
5,994,291 | 5,629,260 | ||||||
Interest
expense
|
||||||||
Interest
on deposits
|
557,039 | 667,033 | ||||||
Interest
on short-term borrowings
|
8,610 | 4,354 | ||||||
Total
interest expense
|
565,649 | 671,387 | ||||||
Net
interest income
|
5,428,642 | 4,957,873 | ||||||
Provision
for loan losses
|
230,000 | 164,000 | ||||||
Net
interest income after provision for loan losses
|
5,198,642 | 4,793,873 | ||||||
Other
income
|
||||||||
Service
charges, fees and commissions
|
511,619 | 533,674 | ||||||
Mortgage
banking income
|
370,580 | 581,464 | ||||||
Gain
on sale of securities
|
- | 122,315 | ||||||
Other
non-interest income
|
12,139 | 10,511 | ||||||
Total
other income
|
894,338 | 1,247,964 | ||||||
Other
expense
|
||||||||
Salaries
and employee benefits
|
2,298,380 | 2,085,065 | ||||||
Net
occupancy expense
|
644,917 | 659,650 | ||||||
Other
operating expenses
|
1,032,925 | 1,035,154 | ||||||
Total
other expense
|
3,976,222 | 3,779,869 | ||||||
Income
before income tax expense
|
2,116,758 | 2,261,968 | ||||||
Income
tax expense
|
661,049 | 799,605 | ||||||
Net
income
|
$ | 1,455,709 | $ | 1,462,363 | ||||
Basic
earnings per share
|
$ | 0.36 | $ | 0.37 | ||||
Diluted
earnings per share
|
$ | 0.36 | $ | 0.37 | ||||
Weighted
average shares outstanding
|
||||||||
Basic
|
4,005,121 | 3,980,359 | ||||||
Diluted
|
4,005,121 | 3,980,359 | ||||||
Cash
Dividend Per Share
|
$ | 0.20 | $ | 0.32 |
Accumulated Other
|
||||||||||||||||||||||||
Common
|
Additional
|
Retained
|
Treasury
|
Comprehensive
|
||||||||||||||||||||
Stock
|
Paid In Capital
|
Earnings
|
Stock
|
Income
|
Total
|
|||||||||||||||||||
December
31, 2008
|
$ | - | $ | 23,229,045 | $ | 4,375,166 | $ | (1,692,964 | ) | $ | 896,817 | $ | 26,808,064 | |||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | 1,462,363 | - | - | 1,462,363 | ||||||||||||||||||
Net
unrealized loss on securities (net of tax effect of
$112,064)
|
- | - | - | - | (190,812 | ) | (190,812 | ) | ||||||||||||||||
Reclassification
adjustment for gains included in net income (net of tax effect
$45,256)
|
- | - | - | - | (77,059 | ) | (77,059 | ) | ||||||||||||||||
Comprehensive
income
|
- | - | - | - | - | 1,194,492 | ||||||||||||||||||
Exercise
of stock options
|
- | 229,623 | - | - | - | 229,623 | ||||||||||||||||||
Stock-based
compensation expense
|
- | 26,536 | - | - | - | 26,536 | ||||||||||||||||||
Cash
dividends ($0.32 per common share)
|
- | - | (1,276,635 | ) | - | - | (1,276,635 | ) | ||||||||||||||||
June
30, 2009
|
$ | - | $ | 23,485,204 | $ | 4,560,894 | $ | (1,692,964 | ) | $ | 628,946 | $ | 26,982,080 | |||||||||||
December
31, 2009
|
$ | - | $ | 23,511,560 | $ | 4,968,336 | $ | (1,692,964 | ) | $ | 780,265 | $ | 27,567,197 | |||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | 1,455,709 | - | - | 1,455,709 | ||||||||||||||||||
Net
unrealized loss on securities (net of tax effect of
$136,116)
|
- | - | - | - | (231,766 | ) | (231,766 | ) | ||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | 1,223,943 | ||||||||||||||||||
Exercise
of stock options
|
- | 146,482 | - | - | - | 146,482 | ||||||||||||||||||
Stock-based
compensation expense
|
- | 23,600 | - | - | - | 23,600 | ||||||||||||||||||
Cash
dividends ($0.20 per common share)
|
- | - | (802,220 | ) | - | - | (802,220 | ) | ||||||||||||||||
June
30, 2010
|
$ | - | $ | 23,681,642 | $ | 5,621,825 | $ | (1,692,964 | ) | $ | 548,499 | $ | 28,159,002 |
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 1,455,709 | $ | 1,462,363 | ||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
Depreciation
|
127,331 | 107,458 | ||||||
Gain
on sale of securities
|
- | (122,315 | ) | |||||
Provision
for loan losses
|
230,000 | 164,000 | ||||||
Stock-based
compensation expense
|
23,600 | 26,536 | ||||||
Net
amortization of unearned discounts and premiums on
investments
|
19,423 | 19,414 | ||||||
Origination
of mortgage loans held for sale
|
(29,941,324 | ) | (63,569,458 | ) | ||||
Proceeds
from sale of mortgage loans held for sale
|
29,365,640 | 61,685,160 | ||||||
Increase
in accrued interest receivable and other assets
|
(173,125 | ) | (195,204 | ) | ||||
Increase
in accrued interest payable and other liabilities
|
717 | 150,288 | ||||||
Net
cash provided (used) by operating activities
|
1,107,971 | (271,758 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchase
of investment securities available for sale
|
(2,430,705 | ) | (7,324,106 | ) | ||||
Maturities
and calls of investment securities available for sale
|
420,000 | 1,836,600 | ||||||
Net
(increase) decrease in loans
|
9,315,237 | (19,815,848 | ) | |||||
Purchase
of premises and equipment
|
(63,801 | ) | (50,737 | ) | ||||
Proceeds
from sale of available for sale securities
|
- | 6,108,000 | ||||||
Purchase
of other real estate owned
|
(101,300 | ) | - | |||||
Proceeds
from the sale of other real estate owned
|
65,000 | - | ||||||
Net
cash provided (used) by investing activities
|
7,204,431 | (19,246,091 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Net
increase in deposit accounts
|
3,439,274 | 6,847,105 | ||||||
Net
(decrease) increase in short-term borrowings
|
(7,721,456 | ) | 6,964,018 | |||||
Dividends
paid
|
(400,291 | ) | (1,272,527 | ) | ||||
Stock
options exercised
|
146,482 | 229,623 | ||||||
Net
cash (used) provided by financing activities
|
(4,535,991 | ) | 12,768,219 | |||||
Net
increase (decrease) in cash and cash equivalents
|
3,776,411 | (6,749,630 | ) | |||||
Cash
and cash equivalents, beginning of period
|
9,582,502 | 20,212,538 | ||||||
Cash
and cash equivalents, end of period
|
$ | 13,358,913 | $ | 13,462,908 | ||||
Supplemental
disclosure of cash flow data:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 546,441 | $ | 727,967 | ||||
Income
taxes
|
$ | 725,404 | $ | 773,348 | ||||
Supplemental
disclosure for non-cash investing and financing activity:
|
||||||||
Change
in dividends payable
|
$ | 400,291 | $ | 4,108 | ||||
Transfer
of loans to other real estate owned
|
$ | 183,340 | $ | - | ||||
Change
in unrealized losses on available for sale securities
|
$ | (231,766 | ) | $ | (190,812 | ) |
Three Months Ended June 30,
2010
|
Options
|
Weighted Average Exercise Price
|
||||||
Balance
at April 1, 2010
|
79,087 | $ | 11.67 | |||||
Exercised
|
(15,786 | ) | 8.92 | |||||
Exercised
|
(604 | ) | 9.39 | |||||
Balance
at June 30, 2010
|
62,697 | $ | 12.38 |
Six Months Ended June 30,
2010
|
Options
|
Weighted Average Exercise Price
|
||||||
Balance
at January 1, 2010
|
79,087 | $ | 11.67 | |||||
Exercised
|
(15,786 | ) | 8.92 | |||||
Exercised
|
(604 | ) | 9.39 | |||||
Balance
at June 30, 2010
|
62,697 | $ | 12.38 | |||||
Options
exercisable at June 30, 2010
|
21,839 | $ | 8.92 | |||||
5,251 | $ | 9.39 |
Three Months Ended June 30,
2009
|
Options
|
Weighted Average Exercise Price
|
||||||
Balance
at April 1, 2009
|
105,298 | $ | 10.99 | |||||
Granted
|
- | - | ||||||
Exercised
|
(24,253 | ) | 8.92 | |||||
Exercised
|
(1,320 | ) | 9.39 | |||||
Balance
at June 30, 2009
|
109,225 | $ | 11.65 |
Six Months Ended June 30,
2009
|
Options
|
Weighted Average Exercise Price
|
||||||
Balance
at January 1, 2009
|
105,398 | $ | 10.99 | |||||
Granted
|
- | - | ||||||
Exercised
|
(24,353 | ) | 8.92 | |||||
Exercised
|
(1,320 | ) | 9.39 | |||||
Balance
at June 30, 2009
|
109,225 | $ | 11.65 | |||||
Options
exercisable at June 30, 2009
|
9,344 | $ | 8.92 | |||||
3,286 | $ | 9.39 |
FOR
THE THREE MONTHS ENDED JUNE 30, 2010
|
||||||||||||
INCOME
(NUMERATOR)
|
SHARES
(DENOMINATOR)
|
PER SHARE
AMOUNT
|
||||||||||
Net
income
|
$ | 728,842 | ||||||||||
Basic
income available to common shareholders
|
$ | 728,842 | 4,007,307 | $ | .18 | |||||||
Effect
of dilutive options
|
- | |||||||||||
|
||||||||||||
Diluted
income available to common shareholders
|
$ | 728,842 | 4,007,307 | $ | .18 |
FOR
THE SIX MONTHS ENDED JUNE 30, 2010
|
||||||||||||
INCOME
(NUMERATOR)
|
SHARES
(DENOMINATOR)
|
PER SHARE
AMOUNT
|
||||||||||
Net
income
|
$ | 1,455,709 | ||||||||||
Basic
income available to common shareholders
|
$ | 1,455,709 | 4,005,121 | $ | .36 | |||||||
Effect
of dilutive options
|
- | |||||||||||
Diluted
income available to common shareholders
|
$ | 1,455,709 | 4,005,121 | $ | .36 |
FOR
THE THREE MONTHS ENDED JUNE 30, 2009
|
||||||||||||
INCOME
(NUMERATOR)
|
SHARES
(DENOMINATOR)
|
PER SHARE
AMOUNT
|
||||||||||
Net
income
|
$ | 687,461 | ||||||||||
Basic
income available to common shareholders
|
$ | 687,461 | 3,984,053 | $ | .17 | |||||||
Effect
of dilutive options
|
- | |||||||||||
Diluted
income available to common shareholders
|
$ | 687,461 | 3,984,053 | $ | .17 |
FOR
THE SIX MONTHS ENDED JUNE 30, 2009
|
||||||||||||
INCOME
(NUMERATOR)
|
SHARES
(DENOMINATOR)
|
PER SHARE
AMOUNT
|
||||||||||
Net
income
|
$ | 1,462,363 | ||||||||||
Basic
income available to common shareholders
|
$ | 1,462,363 | 3,980,359 | $ | .37 | |||||||
Effect
of dilutive options
|
- | |||||||||||
Diluted
income available to common shareholders
|
$ | 1,462,363 | 3,980,359 | $ | .37 |
Level
1
|
Valuation
is based upon quoted prices (unadjusted) in active markets for identical
assets or liabilities that the Company has the ability to access.
Level 1 assets and liabilities include debt and equity securities and
derivative contracts that are traded in an active exchange market, as well
as US Treasuries and money market funds.
|
Level
2
|
Valuation
is based upon quoted prices for similar assets and liabilities in active
markets, as well as inputs that are observable for the asset or liability
(other than quoted prices), such as interest rates, foreign exchange
rates, and yield curves that are observable at commonly quoted
intervals. Level 2 assets and liabilities include debt securities
with quoted prices that are traded less frequently than exchange-traded
instruments, mortgage-backed securities, municipal bonds, corporate debt
securities and derivative contracts whose value is determined using a
pricing model with inputs that are observable in the market or can be
derived principally from or corroborated by observable market data.
This category generally includes certain derivative contracts and impaired
loans.
|
Level
3
|
Valuation
is generated from model-based techniques that use at least one significant
assumption based on unobservable inputs for the asset or liability, which
are typically based on an entity’s own assumptions, as there is little, if
any, related market activity. In instances where the determination
of the fair value measurement is based on inputs from different levels of
the fair value hierarchy, the level in the fair value hierarchy within
which the entire fair value measurement falls is based on the lowest level
input that is significant to the fair value measurement in its
entirety. The assessment of the significance of a particular input
to the fair value measurement in its entirety requires judgment, and
considers factors specific to the asset or
liability.
|
Quoted
Market Price
in active
markets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
at
June 30, 2010
|
|||||||||||||
US
Treasury Note
|
$ | 3,066,562 | $ | - | $ | - | $ | 3,066,562 | ||||||||
Government
Sponsored Enterprises
|
$ | - | $ | 12,300,133 | $ | - | $ | 12,300,133 | ||||||||
Municipal
Securities
|
$ | - | $ | 23,119,050 | $ | - | $ | 23,119,050 | ||||||||
Mortgage
loans held for sale
|
$ | - | $ | 4,009,144 | $ | - | $ | 4,009,144 | ||||||||
Total
|
$ | 3,066,562 | $ | 39,428,327 | $ | - | $ | 42,494,889 |
Quoted
Market Price
in active
markets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
at
December 31, 2009
|
|||||||||||||
US
Treasury Note
|
$ | 3,118,594 | $ | - | $ | - | $ | 3,118,594 | ||||||||
Government
Sponsored Enterprises
|
$ | - | $ | 12,541,819 | $ | - | $ | 12,541,819 | ||||||||
Municipal
Securities
|
$ | - | $ | 21,201,932 | $ | - | $ | 21,201,932 | ||||||||
Mortgage
loans held for sale
|
- | 3,433,460 | - | $ | 3,433,460 | |||||||||||
Total
|
$ | 3,118,594 | $ | 37,177,211 | $ | - | $ | 40,295,805 |
Quoted
Market Price
in active
markets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
at
June 30, 2010
|
|||||||||||||
Impaired
loans
|
$ | - | $ | 4,151,463 | $ | - | $ | 4,151,463 | ||||||||
Other
real estate owned
|
$ | - | $ | 118,340 | $ | - | $ | 118,340 | ||||||||
Total
|
$ | - | $ | 4,269,803 | $ | - | $ | 4,269,803 |
Quoted
Market Price
in active
markets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
at
December 31, 2009
|
|||||||||||||
Impaired
loans
|
$ | - | $ | 2,502,002 | $ | - | $ | 2,502,002 | ||||||||
Total
|
$ | - | $ | 2,502,002 | $ | - | $ | 2,502,002 |
c.
|
Loans
|
|
The
carrying values of variable rate consumer and commercial loans and
consumer and commercial loans with remaining maturities of three months or
less, approximate fair value. The fair values of fixed rate consumer
and commercial loans with maturities greater than three months are
determined using a discounted cash flow analysis and assume the rate being
offered on these types of loans by the Company at June 30, 2010 and
December 31, 2009, approximate
market.
|
June 30, 2010
|
||||||||
Carrying
Amount
|
Estimated
Fair Value
|
|||||||
Cash
and due from banks
|
$ | 6,487,837 | $ | 6,487,837 | ||||
Interest
bearing deposits in other banks
|
8,290 | 8,290 | ||||||
Federal
funds sold
|
6,862,786 | 6,862,786 | ||||||
Investment
securities available for sale
|
38,485,745 | 38,485,745 | ||||||
Loans
(1)
|
208,517,648 | 213,673,743 | ||||||
Other
real estate owned
|
118,340 | 118,340 | ||||||
Deposits
|
233,276,954 | 233,534,530 | ||||||
Short-term
borrowings
|
285,297 | 285,297 |
December 31, 2009
|
||||||||
Carrying
Amount
|
Estimated
Fair Value
|
|||||||
Cash
and due from banks
|
$ | 5,794,540 | $ | 5,794,540 | ||||
Interest
bearing deposits in other banks
|
8,269 | 8,269 | ||||||
Federal
funds sold
|
3,779,693 | 3,779,693 | ||||||
Investments
available for sale
|
36,862,345 | 36,862,345 | ||||||
Loans
(1)
|
217,315,936 | 222,968,621 | ||||||
Other
real estate owned
|
- | - | ||||||
Deposits
|
229,837,680 | 230,081,062 | ||||||
Short-term
borrowings
|
8,006,753 | 8,006,753 |
|
·
|
Risk
from changes in economic, monetary policy, and industry
conditions,
|
|
·
|
Changes
in interest rates, shape of the yield curve, deposit rates, the net
interest margin and funding
sources,
|
|
·
|
Market
risk (including net income at risk analysis and economic value of equity
risk analysis) and inflation,
|
|
·
|
Risk
inherent in making loans including repayment risks and changes in the
value of collateral,
|
|
·
|
Loan
growth, the adequacy of the allowance for loan losses, provisions for loan
losses, and the assessment of problem
loans,
|
|
·
|
Level,
composition, and re-pricing characteristics of the securities
portfolio,
|
|
·
|
Deposit
growth, change in the mix or type of deposit products and
services,
|
|
·
|
Continued
availability of senior management,
|
|
·
|
Technological
changes,
|
|
·
|
Ability
to control expenses,
|
|
·
|
Changes
in compensation,
|
|
·
|
Risks
associated with income taxes including potential for adverse
adjustments,
|
|
·
|
Changes
in accounting policies and
practices,
|
|
·
|
Changes
in regulatory actions, including the potential for adverse
adjustments,
|
|
·
|
Recently
enacted or proposed legislation,
|
|
·
|
Current
disarray in the financial service
industry.
|
June 30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2009
|
||||||||||
Commercial
loans
|
$ | 45,808,932 | $ | 45,572,378 | $ | 46,086,649 | ||||||
Commercial
real estate
|
106,897,372 | 108,083,841 | 117,044,598 | |||||||||
Residential
mortgage
|
17,084,580 | 16,660,388 | 18,682,428 | |||||||||
Consumer
loans
|
5,302,864 | 5,295,251 | 5,534,351 | |||||||||
Personal
banklines
|
29,170,312 | 23,668,339 | 26,269,420 | |||||||||
Other
|
235,032 | 219,879 | 277,899 | |||||||||
Total
|
204,499,092 | 199,500,076 | 213,895,345 | |||||||||
Deferred
loan fees (net)
|
9,412 | (40,794 | ) | (12,869 | ) | |||||||
Allowance
for loan losses
|
(3,116,222 | ) | (1,164,319 | ) | (3,026,997 | ) | ||||||
Loans,
net
|
$ | 201,392,282 | $ | 198,294,963 | $ | 210,855,479 |
Percentage of Loans
|
June 30,
|
December 31,
|
||||||||||
2010
|
2009
|
2009
|
||||||||||
Commercial
loans
|
22.40 | % | 22.84 | % | 21.55 | % | ||||||
Commercial
real estate
|
52.27 | % | 54.18 | % | 54.72 | % | ||||||
Residential
mortgage
|
8.36 | % | 8.35 | % | 8.73 | % | ||||||
Consumer
loans
|
2.59 | % | 2.65 | % | 2.59 | % | ||||||
Personal
banklines
|
14.27 | % | 11.87 | % | 12.28 | % | ||||||
Other
|
.11 | % | .11 | % | 0.13 | % | ||||||
Total
|
100.00 | % | 100.00 | % | 100.00 | % |
June 30, 2010
|
June 30, 2009
|
|||||||
US
Treasury Notes
|
$ | 2,990,173 | $ | 2,972,689 | ||||
Government-Sponsored
Enterprises
|
12,023,106 | 15,030,800 | ||||||
Municipal
Securities
|
22,601,832 | 17,951,650 | ||||||
$ | 37,615,111 | $ | 35,955,139 | |||||
US
Treasury Notes
|
7.95 | % | 8.27 | % | ||||
Government-Sponsored
Enterprises
|
31.96 | % | 41.80 | % | ||||
Municipal
Securities
|
60.09 | % | 49.93 | % | ||||
100.00 | % | 100.00 | % |
June 30, 2010
|
||||||||||||||||
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
LOSSES
|
ESTIMATED
FAIR
VALUE
|
|||||||||||||
U.S.
Treasury Notes
|
$ | 2,990,173 | $ | 76,389 | $ | - | $ | 3,066,562 | ||||||||
Government-Sponsored
Enterprises
|
12,023,106 | 277,027 | - | 12,330,133 | ||||||||||||
Municipal
Securities
|
22,601,832 | 691,748 | 174,530 | 23,119,050 | ||||||||||||
Total
|
$ | 37,615,111 | $ | 1,045,164 | $ | 174,530 | $ | 38,485,745 |
December 31, 2009
|
||||||||||||||||
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
LOSSES
|
ESTIMATED
FAIR
VALUE
|
|||||||||||||
U.S.
Treasury Notes
|
$ | 2,981,338 | $ | 137,256 | $ | - | $ | 3,118,594 | ||||||||
Government-Sponsored
Enterprises
|
12,026,844 | 514,975 | - | 12,541,819 | ||||||||||||
Municipal
Securities
|
20,615,647 | 675,572 | 89,287 | 21,201,932 | ||||||||||||
Total
|
$ | 35,623,829 | $ | 1,327,803 | $ | 89,287 | $ | 36,862,345 |
AMORTIZED
COST
|
ESTIMATED
FAIR
VALUE
|
|||||||
Due
in one year or less
|
$ | 15,174,122 | $ | 15,530,869 | ||||
Due
in one year to five years
|
3,866,461 | 4,080,896 | ||||||
Due
in five years to ten years
|
8,846,481 | 9,138,219 | ||||||
Due
in ten years and over
|
9,728,047 | 9,735,761 | ||||||
Total
|
$ | 37,615,111 | $ | 38,485,745 |
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
U.S.
Treasury Notes
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Government-Sponsored
Enterprises
|
- | - | - | - | - | - | ||||||||||||||||||
Municipal
Securities
|
3,296,189 | 140,259 | 1,495,673 | 34,271 | 4,791,872 | 174,530 | ||||||||||||||||||
$ | 3,296,189 | $ | 140,259 | $ | 1,495,673 | $ | 34,271 | $ | 4,791,872 | $ | 174,530 |
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
U.S.
Treasury Notes
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Government-Sponsored
Enterprises
|
- | - | - | - | - | - | ||||||||||||||||||
Municipal
Securities
|
2,330,893 | 89,287 | - | - | 2,330,893 | 89,287 | ||||||||||||||||||
$ | 2,330,893 | $ | 89,287 | $ | - | $ | - | $ | 2,330,893 | $ | 89,287 |
June
30,
|
December
31,
|
|||||||||||
2010
|
2009
|
2009
|
||||||||||
Non-interest
bearing demand
|
$ | 51,677,241 | $ | 49,172,643 | $ | 48,394,049 | ||||||
Interest
bearing demand
|
$ | 55,596,544 | $ | 48,374,098 | $ | 49,257,712 | ||||||
Money
market accounts
|
$ | 62,519,261 | $ | 61,200,485 | $ | 63,965,862 | ||||||
Certificates
of deposit $100,000 and over
|
$ | 34,166,944 | $ | 37,038,016 | $ | 41,929,687 | ||||||
Other
time deposits
|
$ | 17,077,830 | $ | 16,634,581 | $ | 16,943,042 | ||||||
Other
savings deposits
|
$ | 12,239,134 | $ | 9,213,797 | $ | 9,347,328 | ||||||
Total
Deposits
|
$ | 233,276,954 | $ | 221,633,620 | $ | 229,837,680 |
Percentage
of Deposits
|
June
30,
|
December
31,
|
||||||||||
2010
|
2009
|
2009
|
||||||||||
Non-interest
bearing demand
|
22.15 | % | 22.19 | % | 19.30 | % | ||||||
Interest
bearing demand
|
23.83 | % | 21.83 | % | 21.91 | % | ||||||
Money
Market accounts
|
26.80 | % | 27.61 | % | 28.45 | % | ||||||
Certificates
of deposit $100,000 and over
|
14.65 | % | 16.71 | % | 18.65 | % | ||||||
Other
time deposits
|
7.32 | % | 7.50 | % | 7.54 | % | ||||||
Other
savings deposits
|
5.25 | % | 4.16 | % | 4.15 | % | ||||||
Total
Deposits
|
100.00 | % | 100.00 | % | 100.00 | % |
|
1)
|
Specific
Reserve analysis for impaired loans based on FASB ASC
310-10-35.
|
|
2)
|
General
reserve analysis applying historical loss rates based on FASB ASC
450-20.
|
|
3)
|
Qualitative
or environmental factors.
|
|
1)
|
Portfolio
risk
|
|
2)
|
National
and local economic trends and
conditions
|
|
3)
|
Effects
of changes in risk selection and underwriting
practices
|
|
4)
|
Experience,
ability and depth of lending management
staff
|
|
5)
|
Industry
conditions
|
|
6)
|
Effects
of changes in credit concentrations
|
|
7)
|
Loan
and credit administration risk
|
1.
|
The
Consolidated Financial Statements are included in this Form 10-Q and
listed on pages as indicated.
|
Page
|
||
(1)
|
Consolidated
Balance Sheets
|
3
|
(2)
|
Consolidated
Statements of Operations for the three months ended June 30, 2010 and
2009
|
4
|
(3)
|
Consolidated
Statements of Operations for the six months ended June 30, 2010 and
2009
|
5
|
(4)
|
Consolidated
Statements of Shareholders’ Equity and Comprehensive
Income
|
6
|
(5)
|
Consolidated
Statements of Cash Flows
|
7
|
(6)
|
Notes
to Consolidated Financial Statements
|
8-18
|
2.
|
Exhibits
|
|
2.0
|
Plan
of Reorganization (Filed with 1995
10-KSB)
|
|
3.0
|
Articles
of Incorporation of the Registrant (Filed with 1995
10-KSB)
|
|
3.1
|
By-laws
of the Registrant (Filed with 1995
10-KSB)
|
|
4.0
|
2009
Proxy Statement (Filed with 2009
10-K)
|
|
10.0
|
Lease
Agreement for 256 Meeting Street (Filed with 1995
10-KSB)
|
|
10.1
|
Sublease
Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995
10-KSB)
|
|
10.2
|
Lease
Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995
10-KSB)
|
|
10.3
|
Lease
Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995
10-KSB)
|
|
10.4
|
1998
Incentive Stock Option Plan (Filed with 2008
10K/A)
|
|
10.5
|
Employee
Stock Ownership Plan (Filed with 2008
10K/A)
|
|
10.6
|
2010
Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy
Statement)
|
|
14.0
|
Code
of Ethics (Filed with 2004 10KSB)
|
|
21.0
|
List
of Subsidiaries of the Registrant (Filed with 1995
10-KSB)
|
|
The
Registrant’ only subsidiary is The Bank of South Carolina (Filed with 1995
10KSB)
|
|
31.1
|
Certification
pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive
Officer
|
|
31.2
|
Certification
pursuant to Section 13a-14(a)/15d-14(a) by Chief Financial
Officer
|
|
32.1
|
Certification
pursuant to Section 1350
|
|
32.2
|
Certification
pursuant to Section 1350
|
BANK
OF SOUTH CAROLINA CORPORATION
|
||
August
11, 2010
|
||
BY:
|
/s/Hugh
C. Lane, Jr.
|
|
Hugh
C. Lane, Jr.
|
||
President
and Chief Executive Officer
|
||
BY:
|
/s/Sheryl
G. Sharry
|
|
Sheryl
G. Sharry
|
||
Chief
Financial Officer
|
||
Executive
Vice President &
Treasurer
|