MARYLAND
|
13-3147497
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
number)
|
60 Cutter Mill Road, Great Neck, New
York
|
11021
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
Non-accelerated filer
|
¨ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Real
estate investments, at cost
|
||||||||
Land
|
$ | 109,811 | $ | 87,782 | ||||
Buildings
and improvements
|
314,750 | 303,945 | ||||||
424,561 | 391,727 | |||||||
Less
accumulated depreciation
|
51,017 | 46,989 | ||||||
373,544 | 344,738 | |||||||
Property
held for sale
|
942 | 955 | ||||||
Investment
in unconsolidated joint ventures
|
5,968 | 5,839 | ||||||
Cash
and cash equivalents
|
18,482 | 28,036 | ||||||
Available-for-sale
securities (including treasury bills of $3,999 in 2009)
|
729 | 6,762 | ||||||
Unbilled
rent receivable
|
11,586 | 10,706 | ||||||
Unamortized
intangible lease assets
|
7,829 | 7,157 | ||||||
Escrow,
deposits and other assets and receivables
|
3,927 | 2,471 | ||||||
Investment
in BRT Realty Trust at market (related party)
|
219 | 189 | ||||||
Unamortized
deferred financing costs
|
2,209 | 1,833 | ||||||
Total
assets
|
$ | 425,435 | $ | 408,686 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Mortgages
payable
|
$ | 205,816 | $ | 190,518 | ||||
Line
of credit
|
27,000 | 27,000 | ||||||
Dividends
payable
|
3,436 | 2,456 | ||||||
Accrued
expenses and other liabilities
|
4,040 | 3,757 | ||||||
Unamortized
intangible lease liabilities
|
4,986 | 4,827 | ||||||
Total
liabilities
|
245,278 | 228,558 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $1 par value; 12,500 shares authorized; none issued
|
- | - | ||||||
Common
stock, $1 par value; 25,000 shares authorized;
|
||||||||
11,131
and 10,879 shares issued and outstanding
|
11,131 | 10,879 | ||||||
Paid-in
capital
|
145,640 | 143,272 | ||||||
Accumulated
other comprehensive (loss) income
|
(348 | ) | 191 | |||||
Accumulated
undistributed net income
|
23,734 | 25,786 | ||||||
Total
stockholders’ equity
|
180,157 | 180,128 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 425,435 | $ | 408,686 |
Three
Months Ended
June 30,
|
Six
Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Rental
income
|
$ | 10,642 | $ | 9,706 | $ | 20,717 | $ | 19,506 | ||||||||
Lease
termination fee
|
- | 1,784 | - | 1,784 | ||||||||||||
Total
revenues
|
10,642 | 11,490 | 20,717 | 21,290 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Depreciation
and amortization
|
2,151 | 2,154 | 4,279 | 4,270 | ||||||||||||
General
and administrative (including $647, $547, $1,194 and $1,094, respectively,
to related party)
|
1,913 | 1,602 | 3,566 | 3,252 | ||||||||||||
Real
estate acquisition costs
|
168 | - | 514 | - | ||||||||||||
Real
estate expenses
|
485 | 145 | 665 | 303 | ||||||||||||
Leasehold
rent
|
77 | 77 | 154 | 154 | ||||||||||||
Total
operating expenses
|
4,794 | 3,978 | 9,178 | 7,979 | ||||||||||||
Operating
income
|
5,848 | 7,512 | 11,539 | 13,311 | ||||||||||||
Other
income and expenses:
|
||||||||||||||||
Equity
in earnings of unconsolidated joint ventures
|
128 | 149 | 253 | 308 | ||||||||||||
Gain
on disposition of real estate held by unconsolidated
joint venture
|
107 | - | 107 | - | ||||||||||||
Other
income, including realized gain on sale
of available-for-sale securities and interest
income
|
174 | 179 | 225 | 207 | ||||||||||||
Interest:
|
||||||||||||||||
Expense
|
(3,745 | ) | (3,424 | ) | (7,067 | ) | (6,850 | ) | ||||||||
Amortization
of deferred financing costs
|
(150 | ) | (146 | ) | (292 | ) | (402 | ) | ||||||||
Income
from continuing operations
|
2,362 | 4,270 | 4,765 | 6,574 | ||||||||||||
Discontinued
operations:
|
||||||||||||||||
Income
from operations
|
37 | 173 | 55 | 751 | ||||||||||||
Impairment
charge on property sold at a loss
|
- | - | - | (229 | ) | |||||||||||
Income
from discontinued operations
|
37 | 173 | 55 | 522 | ||||||||||||
Net
income
|
$ | 2,399 | $ | 4,443 | $ | 4,820 | $ | 7,096 | ||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
|
11,453 | 10,488 | 11,424 | 10,327 | ||||||||||||
Diluted
|
11,453 | 10,751 | 11,453 | 10,515 |
Three
Months Ended
June 30,
|
Six
Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income per common share – basic:
|
||||||||||||||||
Income
from continuing operations
|
$ | .21 | $ | .41 | $ | .42 | $ | .64 | ||||||||
Income
from discontinued operations
|
- | .01 | - | .05 | ||||||||||||
Net
income per common share
|
$ | .21 | $ | .42 | $ | .42 | $ | .69 | ||||||||
Net
income per common share – diluted:
|
||||||||||||||||
Income
from continuing operations
|
$ | .21 | $ | .40 | $ | .42 | $ | .63 | ||||||||
Income
from discontinued operations
|
- | .01 | - | .04 | ||||||||||||
Net
income per common share
|
$ | .21 | $ | .41 | $ | .42 | $ | .67 | ||||||||
Cash
distribution declared per share of common
stock
|
$ | .30 | $ | .02 | $ | .60 | $ | .04 | ||||||||
Stock
distribution declared per share of common stock
|
$ | - | $ | .20 | $ | - | $ | .40 |
Common
Stock
|
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Accumulated
Undistributed
Net
Income
|
Total
|
||||||||||||||||
Balances,
January 1, 2009
|
$ | 9,962 | $ | 138,688 | $ | (239 | ) | $ | 15,564 | $ | 163,975 | |||||||||
Distributions
– common stock
|
||||||||||||||||||||
Cash
- $.08 per share
|
- | - | - | (948 | ) | (948 | ) | |||||||||||||
Stock
- $.80 per share
|
1,160 | 4,955 | - | (8,471 | ) | (2,356 | ) | |||||||||||||
Repurchase
of common stock
|
(268 | ) | (1,148 | ) | - | - | (1,416 | ) | ||||||||||||
Retirement
of common stock
|
(6 | ) | (45 | ) | (51 | ) | ||||||||||||||
Restricted
stock vesting
|
31 | (31 | ) | - | - | - | ||||||||||||||
Compensation
expense – restricted stock
|
- | 853 | - | - | 853 | |||||||||||||||
Net
income
|
- | - | - | 19,641 | 19,641 | |||||||||||||||
Other
comprehensive income –
|
||||||||||||||||||||
Net
unrealized gain on available-for-sale
securities
|
- | - | 319 | - | 319 | |||||||||||||||
Net
unrealized gain on derivative instruments
|
- | - | 111 | - | 111 | |||||||||||||||
Comprehensive
income
|
- | - | - | - | 20,071 | |||||||||||||||
Balances,
December 31, 2009
|
10,879 | 143,272 | 191 | 25,786 | 180,128 | |||||||||||||||
Distributions
– common stock
|
||||||||||||||||||||
Cash
- $.60 per share
|
- | - | - | (6,872 | ) | (6,872 | ) | |||||||||||||
Issuance
of stock for stock dividend obligation at
December
31, 2009
|
216 | 1,944 | - | - | 2,160 | |||||||||||||||
Restricted
stock vesting
|
36 | (36 | ) | |||||||||||||||||
Compensation
expense – restricted stock
|
- | 460 | - | - | 460 | |||||||||||||||
Net
income
|
- | - | - | 4,820 | 4,820 | |||||||||||||||
Other
comprehensive income -
|
||||||||||||||||||||
Net
unrealized loss on available-for-sale
securities
|
- | - | (133 | ) | - | (133 | ) | |||||||||||||
Net
unrealized loss on derivative instrument
|
- | - | (406 | ) | - | (406 | ) | |||||||||||||
Comprehensive
income
|
- | - | - | - | 4,281 | |||||||||||||||
Balances,
June 30, 2010
|
$ | 11,131 | $ | 145,640 | $ | (348 | ) | $ | 23,734 | $ | 180,157 |
Six Months Ended
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 4,820 | $ | 7,096 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Gain
on sale of available-for-sale securities
|
(129 | ) | - | |||||
Impairment
charge on property sold at a loss
|
- | 229 | ||||||
Increase
in rental income from straight-lining of rent
|
(880 | ) | (565 | ) | ||||
Decrease
in rental income resulting from bad debt expense
|
79 | 343 | ||||||
Increase
in rental income from amortization of intangibles relating to
leases
|
10 | 37 | ||||||
Amortization
of restricted stock expense
|
460 | 411 | ||||||
Gain
on disposition of real estate held by unconsolidated joint
venture
|
(107 | ) | - | |||||
Equity
in earnings of unconsolidated joint ventures
|
(253 | ) | (308 | ) | ||||
Distributions
of earnings from unconsolidated joint ventures
|
209 | 265 | ||||||
Depreciation
and amortization
|
4,291 | 4,691 | ||||||
Amortization
of financing costs
|
292 | 451 | ||||||
Changes
in assets and liabilities:
|
||||||||
Decrease
(increase) in escrow, deposits, other assets and
receivables
|
89 | (554 | ) | |||||
Decrease
in accrued expenses and other liabilities
|
(1 | ) | (474 | ) | ||||
Net
cash provided by operating activities
|
8,880 | 11,622 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of real estate and improvements
|
(15,936 | ) | (431 | ) | ||||
Net
proceeds from sale of real estate
|
- | 1,764 | ||||||
Investment
in unconsolidated joint ventures
|
- | (7 | ) | |||||
Distributions
of return of capital from unconsolidated joint ventures
|
22 | 45 | ||||||
Prepaid
tenant improvement allowance
|
(1,750 | ) | - | |||||
Net
proceeds from sale of available-for-sale securities
|
5,997 | - | ||||||
Purchase
of available-for-sale securities
|
- | (1,869 | ) | |||||
Net
cash used in investing activities
|
(11,667 | ) | (498 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Repayment
of mortgages payable
|
(5,154 | ) | (2,931 | ) | ||||
Proceeds
from mortgage financings
|
3,000 | 2,559 | ||||||
Payment
of financing costs, including mortgage assumption fees
|
(882 | ) | (209 | ) | ||||
Cash
distributions - common stock
|
(3,683 | ) | (2,463 | ) | ||||
Repurchase
of common stock
|
- | (717 | ) | |||||
Expenses
associated with stock issuance
|
(48 | ) | (91 | ) | ||||
Net
cash used in financing activities
|
(6,767 | ) | (3,852 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(9,554 | ) | 7,272 | |||||
Cash
and cash equivalents at beginning of period
|
28,036 | 10,947 | ||||||
Cash
and cash equivalents at end of period
|
$ | 18,482 | $ | 18,219 |
Six
Months Ended
June 30,
|
||||||||
2010
|
2009
|
|||||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 6,783 | $ | 7,838 | ||||
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
Common
stock dividend – portion paid in shares of Company’s common
stock
|
2,209 | 2,004 | ||||||
Assumption
of mortgage payable in connection with purchase of real
estate
|
17,654 | - | ||||||
Purchase
accounting allocation – intangible lease assets
|
1,121 | - | ||||||
Purchase
accounting allocation – intangible lease liabilities
|
365 | - | ||||||
Reclassification
of real estate owned to property held for sale
|
942 | - | ||||||
Additions
to real estate included in other liabilities
|
- | 98 |
Three
Months Ended
June 30,
|
Six
Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Rental
income, including $400 lease termination fee in the
six
months ended
June 30, 2009
|
$ | 52 | $ | 834 | $ | 79 | $ | 2,192 | ||||||||
Depreciation
and amortization
|
6 | 198 | 12 | 457 | ||||||||||||
Real
estate expenses
|
9 | 137 | 12 | 246 | ||||||||||||
Interest
expense
|
- | 326 | - | 738 | ||||||||||||
Total
expenses
|
15 | 661 | 24 | 1,441 | ||||||||||||
Income
from operations
|
37 | 173 | 55 | 751 | ||||||||||||
Impairment
charge on property sold at a loss
|
- | - | - | (229 | ) | |||||||||||
Income
from discontinued operations
|
$ | 37 | $ | 173 | $ | 55 | $ | 522 |
Three
Months Ended
June 30,
|
Six
Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income
|
$ | 2,399 | $ | 4,443 | $ | 4,820 | $ | 7,096 | ||||||||
Other
comprehensive income -
|
||||||||||||||||
Net
unrealized (loss) gain on available-for-sale securities
|
(206 | ) | 46 | (133 | ) | 8 | ||||||||||
Net
unrealized (loss) gain on derivative instruments
|
(277 | ) | 407 | (406 | ) | 223 | ||||||||||
Comprehensive
income
|
$ | 1,916 | $ | 4,896 | $ | 4,281 | $ | 7,327 |
Three
Months Ended
June 30,
|
Six
Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Restricted
share grants
|
$ | - | $ | 102,750 | $ | - | $ | 102,750 | ||||||||
Average
per share grant price
|
$ | - | $ | 6.09 | $ | - | $ | 6.09 | ||||||||
Recorded
as deferred compensation
|
$ | - | $ | 626,000 | $ | - | $ | 626,000 | ||||||||
Total
charge to operations, all outstanding restricted grants
|
$ | 210,000 | $ | 194,000 | $ | 460,000 | $ | 411,000 | ||||||||
Non-vested
shares:
|
||||||||||||||||
Non-vested
beginning of period
|
357,925 | 213,625 | 357,925 | 213,625 | ||||||||||||
Grants
|
- | 102,750 | - | 102,750 | ||||||||||||
Vested
during period
|
(36,050 | ) | (30,675 | ) | (36,050 | ) | (30,675 | ) | ||||||||
Forfeitures
|
- | (50 | ) | - | (50 | ) | ||||||||||
Non-vested
end of period
|
321,875 | 285,650 | 321,875 | 285,650 |
Fair
Value
Measurements
Using
Fair Value
Hierarchy
|
||||||||||||||||
Carrying and
Fair Value
|
Maturity
Date
|
Level 1
|
Level 2
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Corporate
debt security
|
$ | 354 |
January 15, 2012
|
$ | - | $ | 354 | |||||||||
Equity
securities
|
594 | - | 594 | - | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Derivative
financial instrument
|
295 | - | - | 295 |
Exhibit
10.1
|
Determination
Pursuant to the Compensation and Services Agreement.
|
|
Exhibit
31.1
|
Certification
of President and Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
Exhibit
31.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
Exhibit
32.1
|
Certification
of President and Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
Exhibit
32.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
One Liberty Properties,
Inc.
|
|||
(Registrant)
|
|||
August 6, 2010
|
/s/ Patrick J. Callan,
Jr.
|
||
Date
|
Patrick
J. Callan, Jr.
|
||
President
and Chief Executive Officer
|
|||
(principal
executive
officer)
|
August 6, 2010
|
/s/ David W. Kalish
|
||
Date
|
David
W. Kalish
|
||
Senior
Vice President and
|
|||
Chief
Financial Officer
|
|||
(principal
financial
officer)
|