(Mark
One)
|
Maryland
|
71-1036989
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
106
York Road, Jenkintown, PA
|
19046
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
(215)
887-2189
|
||
(Registrant’s
telephone number, including area code)
|
||
Securities
registered pursuant to section 12(b) of the Act:
|
||
None
|
||
Securities
registered pursuant to section 12(g) of the Act:
|
||
Common
stock, $0.01 par value per share
|
||
(Title
of class)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer x
(Do not check if a smaller reporting company)
|
Smaller
reporting company o
|
Page
|
|||
PART I
|
|||
Item 1.
|
Business
|
2
|
|
Item 1A.
|
Risk
Factors
|
8
|
|
Item 1B.
|
Unresolved Staff
Comments
|
32
|
|
Item 2.
|
Properties
|
32
|
|
Item 3.
|
Legal
Proceedings
|
36
|
|
Item 4.
|
Reserved
|
36
|
|
PART II
|
|||
Item 5.
|
Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
|
36
|
|
Item 6.
|
Selected Financial
Data
|
43
|
|
Item 7.
|
Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
|
46
|
|
Item 7A.
|
Quantitative and Qualitative
Disclosures about Market Risk
|
55
|
|
Item 8.
|
Financial Statements and
Supplementary Data
|
56
|
|
Item 9.
|
Changes in and Disagreements With
Accountants on Accounting and Financial Disclosure
|
56
|
|
Item 9A(T).
|
Controls and
Procedures
|
56
|
|
Item 9B.
|
Other
Information
|
57
|
|
PART III
|
|||
Item 10.
|
Directors, Executive Officers and
Corporate Governance
|
57
|
|
Item 11.
|
Executive
Compensation
|
57
|
|
Security Ownership of Certain
Beneficial Owners and Management and Related Stockholder
Matters
|
57
|
||
Item 13.
|
Certain Relationships and Related
Transactions, and Director Independence
|
57
|
|
Item 14.
|
Principal Accounting Fees and
Services
|
57
|
|
PART IV
|
|||
Item 15.
|
Exhibits and Financial
Statement Schedules
|
57
|
|
Signatures
|
60
|
|
•
|
We and American Realty Capital
Advisor, LLC, our advisor (the “Advisor”), have a limited
operating history and our Advisor has limited experience operating a
public company. This inexperience makes our future performance difficult
to predict.
|
|
•
|
All of our executive officers are
also officers, managers and/or holders of a direct or indirect controlling
interest in our Advisor, our dealer manager, Realty Capital Securities,
LLC (the “Dealer Manager”) and other American Realty Capital-affiliated
entities. As a result, our executive officers, our Advisor and
its affiliates face conflicts of interest, including significant conflicts
created by our Advisor’s compensation arrangements with us and other
investors advised by American Realty Capital affiliates and conflicts in
allocating time among these investors and us. These conflicts could result
in unanticipated actions.
|
•
|
American
Realty Capital New York Recovery REIT, Inc. (“NY Recovery REIT”) and
Phillips Edison – ARC Shopping Center REIT, Inc. (“Phillips Edison – ARC
Shopping Center REIT”) are two American Realty Capital sponsored programs
currently in registration with the U.S. Securities and Exchange Commission
(the “SEC”). All of our executive officers and directors are also
executive officers and directors of New York Recovery REIT. Our president
and director is also a director of Phillips Edison – ARC Shopping Center
REIT. Each of our executive officers and directors face conflicts of
interest in allocating their time and efforts among these programs and
us.
|
|
•
|
Because investment opportunities
that are suitable for us may also be suitable for other American Realty
Capital-advised programs or investors, our Advisor and its affiliates face
conflicts of interest relating to the purchase of properties and other
investments and such conflicts may not be resolved in our favor, meaning
that we could invest in less attractive assets, which could reduce the
investment return to our
stockholders.
|
|
•
|
While we are investing the
proceeds of our ongoing initial public offering, the competition for the
type of properties we desire to acquire may cause our distributions and
the long-term returns of our investors to be lower than they otherwise
would be.
|
|
•
|
We depend on tenants for our
revenue, and, accordingly, our revenue is dependent upon the success and
economic viability of our
tenants.
|
|
•
|
Increases in interest rates could
increase the amount of our debt payments and limit our ability to pay
distributions to our
stockholders.
|
|
•
|
We may not generate cash flows
sufficient to pay our distributions to stockholders, as such we may be
forced to borrow at higher rates or depend on our advisor to waive
reimbursement of certain expenses and fees to fund our
operations.
|
•
|
to
provide current income for investors through the payment of cash
distributions; and
|
•
|
to
preserve and return investors’ capital
contributions.
|
•
|
seek
stockholder approval of an extension or amendment of this listing
deadline; or
|
•
|
seek
stockholder approval to adopt a plan of liquidation of the
corporation.
|
Total
|
Cash
|
Distribution Reinvestment
Plan
|
||||||||||
2008:
|
||||||||||||
April
|
$
|
–
|
$
|
–
|
$
|
–
|
||||||
May
|
30,262
|
22,008
|
8,254
|
|||||||||
June
|
49,638
|
35,283
|
14,355
|
|||||||||
July
|
55,042
|
34,788
|
20,254
|
|||||||||
August
|
57,584
|
36,519
|
21,065
|
|||||||||
September
|
61,395
|
39,361
|
22,034
|
|||||||||
October
|
61,425
|
41,078
|
20,347
|
|||||||||
November
|
65,496
|
43,646
|
21,850
|
|||||||||
December
|
64,442
|
42,876
|
21,566
|
|||||||||
Total
|
$
|
445,284
|
$
|
295,559
|
$
|
149,725
|
||||||
2009:
|
||||||||||||
January
|
$
|
69,263
|
$
|
46,227
|
$
|
23,036
|
||||||
February
|
76,027
|
50,214
|
25,813
|
|||||||||
March
|
74,915
|
49,020
|
25,895
|
|||||||||
April
|
101,282
|
64,375
|
36,907
|
|||||||||
May
|
128,867
|
78,604
|
50,263
|
|||||||||
June
|
180,039
|
106,741
|
73,298
|
|||||||||
July
|
217,325
|
127,399
|
89,926
|
|||||||||
August
|
290,230
|
177,620
|
112,610
|
|||||||||
September
|
375,926
|
220,165
|
155,761
|
|||||||||
October
|
455,051
|
264,729
|
190,322
|
|||||||||
November
|
563,472
|
328,555
|
234,917
|
|||||||||
December
|
643,125
|
374,715
|
268,410
|
|||||||||
Total
|
$
|
3,175,522
|
$
|
1,888,364
|
$
|
1,287,158
|
•
|
identify
and acquire investments that further our investment
strategies;
|
•
|
increase
awareness of the American Realty Capital Trust, Inc. name within the
investment products market;
|
•
|
expand
and maintain our network of licensed securities brokers and other
agents;
|
•
|
attract,
integrate, motivate and retain qualified personnel to manage our
day-to-day operations;
|
•
|
respond
to competition for our targeted real estate properties and other
investments as well as for potential investors;
and
|
•
|
continue
to build and expand our operations structure to support our
business.
|
•
|
the
risk that a co-tenant may at any time have economic or business interests
or goals that are inconsistent with our business interests or
goals;
|
•
|
the
risk that a co-tenant may be in a position to take action contrary to our
instructions or requests or contrary to our policies or objectives;
or
|
•
|
the
possibility that a co-tenant might become insolvent or bankrupt, which may
be an event of default under mortgage loan financing documents, or allow
the bankruptcy court to reject the tenants-in-common agreement or
management agreement entered into by the co-tenants owning interests in
the property.
|
•
|
any
person who beneficially owns 10% or more of the voting power of the
corporation’s shares; or
|
•
|
an
affiliate or associate of the corporation who, at any time within the
two-year period prior to the date in question, was the beneficial owner of
10% or more of the voting power of the then outstanding voting stock of
the corporation.
|
|
•
|
80%
of the votes entitled to be cast by holders of outstanding shares of
voting stock of the corporation;
and
|
•
|
two-thirds
of the votes entitled to be cast by holders of voting stock of the
corporation other than shares held by the interested stockholder with whom
or with whose affiliate the business combination is to be effected or held
by an affiliate or associate of the interested
stockholder.
|
•
|
limitations
on capital structure;
|
•
|
restrictions
on specified investments;
|
•
|
prohibitions
on transactions with affiliates;
and
|
•
|
compliance
with reporting, record keeping, voting, proxy disclosure and other rules
and regulations that would significantly change our
operations.
|
•
|
the
election or removal of directors;
|
•
|
amendments
of our charter (including a change in our investment objectives), except
certain amendments that do not adversely affect the rights, preferences
and privileges of our stockholders;
|
•
|
our
liquidation or dissolution;
|
•
|
a
reorganization of our company, as provided in our charter;
and
|
•
|
mergers,
consolidations or sales or other dispositions of substantially all of our
assets, as provided in our charter.
|
|
•
|
changes
in general economic or local
conditions;
|
•
|
changes
in supply of or demand for similar or competing properties in an
area;
|
•
|
changes
in interest rates and availability of permanent mortgage funds that may
render the sale of a property difficult or
unattractive;
|
•
|
changes
in tax, real estate, environmental and zoning laws;
and
|
•
|
periods
of high interest rates and tight money
supply.
|
|
•
|
poor
economic conditions may result in tenant defaults under
leases;
|
•
|
re-leasing
may require concessions or reduced rental rates under the new leases;
and
|
•
|
increased
insurance premiums may reduce funds available for distribution or, to the
extent such increases are passed through to tenants, may lead to tenant
defaults. Increased insurance premiums may make it difficult to increase
rents to tenants on turnover, which may adversely affect our ability to
increase our returns.
|
•
|
our
development company affiliate fails to develop the
property;
|
•
|
all
or a specified portion of the pre-leased tenants fail to take possession
under their leases for any reason;
or
|
•
|
we
are unable to raise sufficient proceeds from our offering to pay the
purchase price at closing.
|
•
|
your
investment is consistent with your fiduciary obligations under ERISA and
the Code;
|
•
|
your
investment is made in accordance with the documents and instruments
governing your plan or IRA, including your plan’s investment
policy;
|
•
|
your
investment satisfies the prudence and diversification requirements of
ERISA;
|
•
|
your
investment will not impair the liquidity of the plan or
IRA;
|
•
|
your
investment will not produce UBTI for the plan or
IRA;
|
•
|
you
will be able to value the assets of the plan annually in accordance with
ERISA requirements; and
|
•
|
your
investment will not constitute a prohibited transaction under Section 406
of ERISA or Section 4975 of the
Code.
|
Seller
/
Property
Name
|
Acquisition
Date
|
No.
of Buildings
|
Square
Feet
|
Remaining
Lease
Term
(1)
|
Net
Operating
Income
(2)
|
Base
Purchase Price (3)
|
Capitalization
Rate (4)
|
Purchase
Price
(5)
|
|||||||||||
Federal
Express Distribution Center
|
March
2008
|
1
|
55,440
|
8.9
|
$
|
730
|
$
|
9,694
|
7.53%
|
$
|
10,208
|
||||||||
First
Niagara (Formerly Harleysville National Bank) Portfolio
|
March
2008
|
15
|
177,774
|
13.0
|
3,064
|
40,976
|
7.48%
|
41,676
|
|||||||||||
Rockland
Trust Company Portfolio
|
May
2008
|
18
|
121,057
|
11.6
|
2,530
|
32,188
|
7.85%
|
33,117
|
|||||||||||
PNC
Bank (formerly National City Bank)
|
Sept.
& Oct. 2008
|
2
|
8,403
|
19.1
|
547
|
6,664
|
8.21%
|
6,853
|
|||||||||||
Rite
Aid
|
September
2008
|
6
|
74,919
|
13.5
|
1,447
|
18,576
|
7.79%
|
18,839
|
|||||||||||
PNC
Bank Portfolio
|
November
2008
|
50
|
275,436
|
8.9
|
3,108
|
42,286
|
7.35%
|
44,813
|
|||||||||||
Federal
Express Distribution Center
|
July
2009
|
1
|
152,640
|
13.8
|
2,803
|
31,692
|
8.84%
|
31,692
|
|||||||||||
Walgreens
|
July
2009
|
1
|
14,820
|
22.5
|
310
|
3,818
|
8.12%
|
3,818
|
|||||||||||
CVS
I
|
September
2009
|
10
|
131,105
|
24.3
|
3,448
|
40,649
|
8.48%
|
40,649
|
|||||||||||
CVS
II
|
November
2009
|
15
|
198,729
|
24.6
|
5,071
|
59,788
|
8.48%
|
59,788
|
|||||||||||
Home
Depot
|
December
2009
|
1
|
465,600
|
20.0
|
2,192
|
23,532
|
9.31%
|
23,532
|
|||||||||||
Bridgestone
Firestone
|
December
2009
|
5
|
47,218
|
14.4
|
1,144
|
12,415
|
9.22%
|
12,415
|
|||||||||||
Advance
Auto
|
December
2009
|
1
|
7,000
|
11.9
|
160
|
1,730
|
9.25%
|
1,730
|
|||||||||||
Total
|
126
|
1,730,168
|
16.6
|
$
|
26,554
|
$
|
324,008
|
8.20%
|
$
|
329,130
|
(1)
|
-
Remaining lease term in years as of December 31, 2009. If the portfolio
has multiple locations with varying lease expirations, remaining
lease term is calculated on a weighted-average basis.
|
|
(2)
|
-
Annualized 2009 rental income less property operating expenses, as
applicable.
|
|
(3)
|
-
Contract purchase price excluding acquisition related
costs.
|
|
(4)
|
-
Net operating income divided by base purchase price.
|
|
(5)
|
-
Base purchase price plus all acquisition related
costs.
|
Purchase
Price
(1)
|
Mortgage
Debt
(2)
|
Effective
Interest
Rate
|
Leverage
Ratio
(3)
|
|||||||||||||
Federal
Express Distribution Center
|
$
|
10,208
|
$
|
6,965
|
6.29
|
%
|
68.2
|
%
|
||||||||
First
Niagara (formerly Harleysville National Bank) Portfolio
|
41,676
|
31,000
|
6.59
|
%
(4)
|
74.4
|
%
|
||||||||||
Rockland
Trust Company Portfolio
|
33,117
|
23,649
|
4.92
|
%
(5)
|
71.4
|
%
|
||||||||||
PNC
Bank (formerly National City Bank)
|
6,853
|
4,412
|
4.89
|
%
(5)
|
64.4
|
%
|
||||||||||
Rite
Aid
|
18,839
|
12,808
|
6.97
|
%
|
68.0
|
%
|
||||||||||
PNC
Bank Portfolio
|
44,813
|
32,933
|
5.25
|
%
(5)
|
73.5
|
%
|
||||||||||
Federal
Express Distribution Center
|
31,692
|
—
|
—
|
—
|
||||||||||||
Walgreens
|
3,818
|
1,550
|
6.64
|
%
(6)
|
40.6
|
%
|
||||||||||
CVS
I
|
40,649
|
23,710
|
6.55
|
%
(7)
|
58.3
|
%
|
||||||||||
CVS
II
|
59,788
|
33,068
|
6.64
|
55.3
|
%
|
|||||||||||
Home
Depot
|
23,532
|
13,716
|
6.55
|
58.2
|
%
|
|||||||||||
Bridgestone
Firestone
|
12,415
|
—
|
—
|
—
|
||||||||||||
Advance
Auto
|
1,730
|
—
|
—
|
—
|
||||||||||||
Total
(8)
|
$
|
329,130
|
$
|
183,811
|
6.15
|
%
|
55.8
|
%
|
(1)
|
-
|
Base
purchase price plus all acquisition related costs.
|
|
(2)
|
-
|
Consists
of first mortgage long-term debt only.
|
|
(3)
|
-
|
Mortgage
debt divided by total purchase price.
|
|
(4) |
-
|
The effective interest rate resets at the end of year five to the then current 5-year Treasury rate plus 2.25%, but in no event will be less than 6.5%. | |
(5)
|
-
|
Effective
interest rate includes the impact of swapping floating rate yield to a
fixed rate yield for the term of the mortgage not be utilizing hedging
instruments.
|
|
(6)
|
-
|
ariable
rate based on the greater of 6.55% or the U.S. Treasury obligations plus
3.50%.
|
|
(7)
|
-
|
Interest
rate can be adjusted at the option of the lender at the end of the 5th
year.
|
|
(8)
|
-
|
Weighted-average,
as applicable.
|
|
Contractual
|
|||||||||
Rent (1)
|
Base
Rent
|
||||||||
Year 1
|
Year 2
|
Increase
|
|||||||
Federal Express Distribution Center (PA)
|
$
|
703
|
$
|
703
|
3.78% and 3.65% in years 6
and 11, respectively
|
||||
First Niagara (formerly Harleysville National
Bank) Portfolio
|
3,064
|
3,064
|
— (2)
|
||||||
Rockland Trust Company
Portfolio
|
2,306
|
2,340
|
1.5%
annually
|
||||||
PNC Bank (formerly National City
Bank)
|
466
|
466
|
10% after 5
years
|
||||||
Rite Aid
Portfolio
|
1,404
|
1,404
|
10%
increase in year 11 for two properties
remaining
properties have no increases.
|
||||||
PNC Bank
Portfolio
|
2,960
|
2,960
|
10% after 5
years
|
||||||
Fed Ex Freight Facility (TX)
(5)
|
2,580
|
2,580
|
1% increase in years 5 and
9
|
||||||
Walgreens
Location
|
310
|
310
|
—
|
||||||
CVS Pharmacy Portfolio
I
|
3,387
|
3,387
|
5% increase every 5
years
|
||||||
CVS Pharmacy Portfolio
II
|
4,984
|
4,984
|
5% increase every 5
years
|
||||||
Home Depot Distribution
Facility
|
1,806
|
1,839
|
2%
annually
|
||||||
Bridgestone Firestone
Portfolio
|
1,048
|
1,048
|
6.25% every 5
years
|
||||||
Advanced Auto
Location
|
160
|
160
|
—
|
||||||
Total
Portfolio
|
$
|
25,178
|
$
|
25,245
|
|||||
(1) - Annualized amount (cash
basis)
|
(2) - Increase does not take into
account rent escalations that commence after the primary lease term
or adjustments based on the Consumer Price
Index.
|
2010
|
|
$
25,245
|
|
2011
|
25,334
|
||
2012
|
25,407
|
||
2013
|
25,553
|
||
2014
|
26,224
|
||
2015
|
26,697
|
||
2016
|
26,694
|
||
2017
|
26,644
|
||
2018
|
25,588
|
||
2019
|
21,948
|
Year of
Expiration
|
Number of
Leases
Expiring
|
Annualized(1)
Base Rent
|
Percent of
Portfolio
Annualized Base
Rent Expiring
|
Leased
Rentable
Sq. Ft.
|
Percent of
Portfolio
Rentable Sq. Ft.
Expiring
|
|||||||
2009
|
—
|
$
|
—
|
—
|
—
|
—
|
||||||
2010
|
—
|
—
|
—
|
—
|
—
|
|||||||
2011
|
—
|
—
|
—
|
—
|
—
|
|||||||
2012
|
—
|
—
|
—
|
—
|
—
|
|||||||
2013
|
—
|
—
|
—
|
—
|
—
|
|||||||
2014
|
—
|
—
|
—
|
—
|
—
|
|||||||
2015
|
—
|
—
|
—
|
—
|
—
|
|||||||
2016
|
2
|
242
|
0.9%
|
21,476
|
1.2%
|
|||||||
2017
|
1
|
179
|
0.7%
|
12,613
|
0.7%
|
|||||||
2018
|
59
|
4,896
|
18.4%
|
384,301
|
22.2%
|
|||||||
2019
|
—
|
—
|
—
|
—
|
—
|
|||||||
Total
|
62
|
$
|
5,317
|
20.0%
|
418,390
|
24.1%
|
(1)
|
The
62 leases listed above are with the following tenants: Federal
Express, Rockland Trust Company, PNC Bank and Rite
Aid.
|
Distributions
|
Distributions
|
|||||||
Declared
|
Paid
|
|||||||
Year Ended December
31, 2009:
|
||||||||
1st
Quarter
|
$
|
252
|
$
|
220
|
||||
2nd
Quarter
|
526
|
410
|
||||||
3rd
Quarter
|
1,122
|
884
|
||||||
4th
Quarter
|
2,387
|
1,661
|
||||||
Special
Distribution
|
318
|
—
|
||||||
2009
Total
|
$
|
4,605
|
$
|
3,175
|
||||
Year Ended December
31, 2008:
|
||||||||
1st
Quarter
|
$
|
—
|
$
|
—
|
||||
2nd
Quarter
|
135
|
80
|
||||||
3rd
Quarter
|
181
|
174
|
||||||
4th
Quarter
|
198
|
192
|
||||||
2008
Total
|
$
|
514
|
$
|
446
|
Year
Ended December 31, 2009
|
||||||||||||||||
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
|||||||||||||
Distributions
paid in cash
|
$
|
145
|
$
|
250
|
$
|
526
|
$
|
967
|
||||||||
Distributions
reinvested
|
75
|
160
|
358
|
694
|
||||||||||||
Total
distributions
|
$
|
220
|
$
|
410
|
$
|
884
|
$
|
1,661
|
||||||||
Source
of distributions:
|
||||||||||||||||
Cash
flows provided by (used in) operations (GAAP basis)
|
$
|
(1215
|
)
|
$
|
(3,129
|
)
|
$
|
828
|
$
|
990
|
||||||
Proceeds
from issuance of common stock
|
1,435
|
3,539
|
56
|
671
|
||||||||||||
Total
sources
|
$
|
220
|
$
|
410
|
$
|
884
|
$
|
1,661
|
Year
Ended December 31, 2008
|
||||||||||||||||
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
|||||||||||||
Distributions
paid in cash
|
$
|
—
|
$
|
57
|
$
|
111
|
$
|
127
|
||||||||
Distributions
reinvested
|
—
|
23
|
63
|
64
|
||||||||||||
Total
distributions
|
$
|
—
|
$
|
80
|
$
|
174
|
$
|
191
|
||||||||
Source
of distributions:
|
||||||||||||||||
Cash
flows provided by (used in) operations (GAAP basis)
|
$
|
—
|
$
|
80
|
$
|
174
|
$
|
191
|
||||||||
Proceeds
from issuance of common stock
|
—
|
—
|
—
|
—
|
||||||||||||
Total
sources
|
$
|
—
|
$
|
80
|
$
|
174
|
$
|
191
|
Plan
Category
|
Number of Securities to be
Issued Upon
Exercise of Outstanding
Options, Warrants
and Rights
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
Number of Securities
Remaining Available
For Future Issuance
Under Equity
Compensation Plans
(Excluding
Securities Reflected
in Column (a)
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
Compensation Plans approved by security holders
|
18,000
|
$
|
10.00
|
982,000
|
||||||||
Equity
Compensation Plans not approved by security holders
|
N/A
|
N/A
|
N/A
|
|||||||||
Total
|
18,000
|
$
|
10.00
|
982,000
|
Type
of Expense
|
Year
ended December 31, 2009
|
Year
Ended December 31, 2008
|
||||||
Selling
commissions and dealer manager fees
|
$ | 12,277 | 199 | |||||
Other
organization and offering costs
|
5,617 | 2,289 | ||||||
Total
expenses
|
$ | 18,732 | 2,488 |
Balance sheet data
(amounts in thousands)
|
||||||||||||
December
31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Total
real estate investments, at cost
|
$ | 338,556 | $ | 164,770 | $ | — | ||||||
Total
assets
|
339,277 | 164,942 | 938 | |||||||||
Mortgage
notes payable
|
183,811 | 112,742 | — | |||||||||
Total
short-term bridge equity funds
|
15,878 | 30,926 | — | |||||||||
Long-term
notes payable
|
13,000 | 1,090 | — | |||||||||
Below
market lease liabilities, net
|
9,085 | 9,400 | — | |||||||||
Total
liabilities
|
228,721 | 163,183 | 738 | |||||||||
Total
stockholders’ equity
|
110,556 | 1,759 | 200 |
Operating data (amounts
in thousands except per share
data)
|
Year
Ended
December
31, 2009
|
Year
Ended
December
31, 2008
|
For
the Period from August 17, 2007 (date of inception) to December 31,
2007
|
||||||||||
Total
revenue
|
$ | 14,964 | $ | 5,546 | $ | — | ||||||
Expenses
|
||||||||||||
Property
management fees to affiliate
|
— | 4 | — | |||||||||
Asset
management fees to affiliate
|
145 | — | — | |||||||||
Acquisition
and transaction related costs
|
506 | — | — | |||||||||
General
and administrative
|
507 | 380 | 1 | |||||||||
Depreciation
and amortization
|
8,315 | 3,056 | — | |||||||||
Total
operating expenses
|
9,473 | 3,440 | 1 | |||||||||
Operating
income (loss)
|
5,491 | 2,106 | (1 | ) | ||||||||
Other
income (expenses)
|
||||||||||||
Interest
expense
|
(10,352 | ) | (4,774 | ) | — | |||||||
Interest
income
|
52 | 3 | — | |||||||||
Gains
(losses) on derivative instruments
|
495 | (1,618 | ) | — | ||||||||
Total
income (expenses)
|
(9,805 | ) | (6,389 | ) | — | |||||||
Net
loss
|
(4,315 | ) | (4,283 | ) | (1 | ) | ||||||
Net loss attributable to noncontrolling interests | (49 | ) | — | — | ||||||||
Net loss attributable to American Realty Capital Trust, Inc. | $ | 4,266 | $ | 4,283 | $ | (1 | ) | |||||
Other
data
|
||||||||||||
Modified
funds from operations (1)(2)
|
$ | 3,459 | $ | 477 | $ | — | ||||||
Cash
flows provided by (used in) operations
|
(2,526 | ) | 4,013 | (200 | ) | |||||||
Cash
flows used in investing activities
|
(173,786 | ) | (97,456 | ) | — | |||||||
Cash
flows provided by financing activities
|
180,435 | 94,330 | 200 | |||||||||
Per
share data
|
||||||||||||
Net
loss per common share - basic and diluted
|
$ | (0.74 | ) | $ | (6.02 | ) | $ | — | ||||
Distributions
declared
|
$ | .67 | $ | .65 | $ | — | ||||||
Weighted-average
number of common shares outstanding, basic and diluted
|
5,768,761 | 711,524 | — |
(1)
|
We
consider funds from operations (“FFO”) a useful indicator of the
performance of a REIT. Because FFO calculations exclude such factors as
depreciation and amortization of real estate assets and gains or losses
from sales of operating real estate assets (which can vary among owners of
identical assets in similar conditions based on historical cost accounting
and useful-life estimates), they facilitate comparisons of operating
performance between periods and between other REITs in our peer group.
Accounting for real estate assets in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictability
over time. Since real estate values have historically risen or fallen with
market conditions, many industry investors and analysts have considered
the presentation of operating results for real estate companies that use
historical cost accounting to be insufficient by themselves. As a result,
we believe that the use of FFO, together with the required GAAP
presentations, provide a more complete understanding of our performance
relative to our peers and a more informed and appropriate
basison
which to make decisions involving operating, financing, and investing
activities. Other REITs may not define FFO in accordance with the current
National Association of Real Estate Investment Trust’s (“NAREIT”)
definition (as we do) or may interpret the current NAREIT definition
differently than we do. Consequently, our presentation of FFO may not be
comparable to other similarly titled measures presented by other REITs. As
of January 1, 2009 the Company was required by GAAP to expense certain
acquisition costs that were previously capitalized as part of the purchase
price of the property acquired. In order to present FFO in a comparably to
the prior year, we have deducted acquisition related costs to present a
modified FFO in 2009. See the below table providing the compilation of
FFO.
|
Three
Months Ended
March 30, 2009
|
Three
Months Ended
June
30,
2009
|
Three
Months Ended
September
30,
2009
|
Three
Months Ended
December
31,
2009
|
Total
|
||||||||||||||||
Net
loss
|
$ | (1,339 | ) | $ | (673 | ) | $ | (1,484 | ) | $ | (770 | ) | $ | (4,266 | ) | |||||
Add:
|
||||||||||||||||||||
Depreciation
of real estate assets
|
1,362 | 1,362 | 1,628 | 2,229 | 6,581 | |||||||||||||||
Amortization
of intangible lease assets
|
269 | 269 | 357 | 444 | 1,339 | |||||||||||||||
Fair
value adjustment (1)
|
(58 | ) | (524 | ) | 193 | (139 | ) | (528 | ) | |||||||||||
Noncontrolling interest
adjustment (2)
|
— | — | (88 | ) | (83 | ) | (171 | ) | ||||||||||||
FFO
|
234 | 434 | 606 | 1,681 | 2,955 | |||||||||||||||
Acquisition
and transaction related costs (3)
|
— | — | 347 | 159 | 506 | |||||||||||||||
Modified
FFO
|
$ | 234 | $ | 434 | $ | 953 | $ | 1,839 | $ | 3,460 | ||||||||||
Distributions
paid (4)
|
$ | 220 | $ | 410 | $ | 883 | $ | 1,662 | $ | 3,176 | ||||||||||
Modified
FFO coverage ratio
|
106.7 | % | 105.9 | % | 107.9 | % | 110.7 | % | 109.0 | % | ||||||||||
Modified
FFO payout ratio
|
93.7 | % | 94.4 | % | 92.7 | % | 90.3 | % | 91.7 | % |
(1)
-
|
This
adjustment represents a non-cash fair value adjustment relating to the use
of hedging our debt yield. It is the Companies general strategy to fix its
variable rate debt to mitigate against interest rate volatility. The
Company excludes this non-cash fair value adjustment relating to its
hedging activities from its FFO
calculation.
|
(2)
-
|
Amounts
represent noncontrolling interest portion of depreciation of real estate
assets, amortization of intangible lease assets and fair value
adjustments.
|
(3)
-
|
Amounts
represent acquisition related costs that are required by GAAP to be
expensed as incurred as of January 1,
2009.
|
(4)
-
|
Includes
the value of common shares issued under the
DRIP.
|
Three
Months Ended
June
30,
|
Three
Months Ended
September
30,
|
Three
Months Ended
December
31,
|
Total
|
|||||||||||||
2008
|
2008
|
2008
|
(3)
|
|||||||||||||
Net
loss
|
$
|
(454
|
)
|
$
|
(845
|
)
|
$
|
(2,641
|
)
|
$
|
(3,940
|
)
|
||||
Add:
|
||||||||||||||||
Depreciation
of real estate assets
|
617
|
717
|
1,056
|
2,390
|
||||||||||||
Amortization
of intangible lease assets
|
120
|
140
|
209
|
469
|
||||||||||||
Mark-to
market adjustment (1)
|
(197
|
)
|
177
|
1,578
|
1,558
|
|||||||||||
FFO
|
$
|
86
|
$
|
189
|
$
|
202
|
$
|
477
|
||||||||
Distributions
paid (2)
|
$
|
80
|
$
|
174
|
$
|
191
|
$
|
445
|
||||||||
FFO
coverage ratio
|
106.8
|
%
|
108.4
|
%
|
105.1
|
%
|
106.7
|
%
|
||||||||
FFO
payout ratio
|
93.7
|
%
|
92.2
|
%
|
95.2
|
%
|
93.7
|
%
|
(1)
-
|
This
adjustment represents a non-cash fair value adjustment relating to the use
of hedging our debt yield. It is the Companies general strategy to fix its
variable rate debt to mitigate against interest rate volatility. The
Company excludes this non-cash fair value adjustment relating to its
hedging activities from its FFO calculation.
|
(2)
-
|
Includes
the value of common shares issued under the DRIP.
|
(3)
-
|
FFO
is not applicable for the three months ended March 31, 2008, as no
distributions were paid during such period. Total includes results
relating to the period from April 1 to December 31,
2008.
|
•
|
a
significant decrease in the market price of a long-lived
asset;
|
•
|
a
significant adverse change in the extent or manner in which a long-lived
asset is being used or in its physical
condition;
|
•
|
a
significant adverse change in legal factors or in the business climate
that could affect the value of a long-lived asset, including an adverse
action or assessment by a
regulator;
|
•
|
an
accumulation of costs significantly in excess of the amount originally
expected for the acquisition or construction of a long-lived asset;
and
|
•
|
a
current-period operating or cash flow loss combined with a history of
operating or cash flow losses or a projection or forecast that
demonstrates continuing losses associated with the use of a long-lived
asset.
|
Years Ending December
31,
|
||||||||||||||||||||
Principal
Payments Due:
|
Total
|
2010
|
2011-2012
|
2013-2014
|
Thereafter
|
|||||||||||||||
Mortgage
notes payable
|
$
|
183,811
|
$
|
1,598
|
$
|
18,852
|
$
|
92,495
|
$
|
70,866
|
||||||||||
Short-term
bridge financing (1)
|
15,878
|
15,878
|
—
|
—
|
—
|
|||||||||||||||
Other
notes payable
|
13,000
|
—
|
13,000
|
—
|
—
|
|||||||||||||||
Purchase
obligations (2)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
212,689
|
|
17,476
|
|
31,852
|
|
92,495
|
|
70,866
|
Interest
Payments Due:
|
|
|
|
|
|
|||||||||||||||
Mortgage
notes payable
|
|
73,957
|
|
11,279
|
|
22,804
|
|
15,652
|
|
24,942
|
||||||||||
Short-term
bridge financing (1)
|
477
|
477
|
—
|
—
|
—
|
|||||||||||||||
Other
notes payable
|
2,250
|
1,175
|
1,075
|
—
|
—
|
|||||||||||||||
|
76,684
|
|
12,931
|
|
23,159
|
|
15,652
|
|
24,942
|
|||||||||||
Total
obligations
|
$ | 289,373 | $ | 30,407 | $ | 55,011 | $ | 108,147 | $ |
95,808
|
(1)
|
In January 2010 we refinanced $15.9 million of short-term bridge financing with a $16.2 million mortgage note with a maturity date of January 2015. |
(2)
|
As
of December 31, 2009, we have commitments to purchase a portfolio of
Bridgestone Firestone retail facilities, two Fresenius warehouse
facilities, A Reckitt Benckiser warehouse facility and a portfolio of Jack
in-the-box retail properties at a total purchase price of approximately
$81.0 million. The properties will be acquired with a combination of cash
and financing arrangements; the terms of financing arrangements are not
yet finalized.
|
Item 9. Changes in and Disagreements
With Accountants on Accounting and Financial
Disclosure.
|
(a)
|
Financial
Statement Schedules
|
(b)
|
Exhibits
|
Exhibit No.
|
Description
|
|
1.1
|
Form
of Dealer Manager Agreement by and between American Realty Capital Trust,
Inc. and Realty Capital Securities, LLC (2)
|
|
1.2
|
Form
of Soliciting Dealers Agreement by and between Realty Capital Securities,
LLC and the Soliciting Dealers (2)
|
|
3.1
|
Amended
and Restated Charter of American Realty Capital Trust, Inc.
(3)
|
|
3.2
|
Articles
of Amendment of American Realty Capital Trust, Inc. (5)
|
|
3.3
|
Bylaws
of American Realty Capital Trust, Inc. (1)
|
|
4.1
|
Agreement
of Limited Partnership of American Realty Capital Operating Partnership,
L.P. (3)
|
|
4.2
|
First
Amendment to Agreement of Limited Partnership of American Realty Capital
Operating Partnership, L.P. (7)
|
|
4.3
|
Specimen
Certificate for the Shares is not applicable because the Registrant’s
Board of Directors has authorized the issuance of Shares without stock
certificates.
|
|
5.1
|
Opinion
of Proskauer Rose LLP (4)
|
|
5.2
|
Opinion
of Venable LLP (4)
|
|
8.1
|
Opinion
of Proskauer Rose LLP (Tax Matters) (4)
|
|
10.1
|
Amended
and Restated Escrow Agreement by and among American Realty Capital Trust,
Inc., Boston Private Bank & Trust Company and Realty Capital
Securities, LLC (8)
|
|
10.2
|
Form
of Advisory Agreement by and among American Realty Capital Trust, Inc.,
American Realty Capital Operating Partnership, L.P. and American Realty
Capital Advisers, LLC (2)
|
|
10.3
|
Form
of Management Agreement, by and among American Realty Capital Trust, Inc.,
American Realty Capital Operating Partnership, L.P. and American Realty
Capital Properties, LLC (1)
|
|
10.4
|
First
Amendment to Management Agreement (7)
|
|
10.5
|
Second
Amendment to Management Agreement (7)
|
|
10.6
|
Third
Amendment to Management Agreement (10)
|
|
10.7
|
Fourth
Amendment to Management Agreement (10)
|
|
10.8
|
Fifth
Amendment to Management Agreement (10)
|
|
10.9
|
Sixth
Amendment to Management Agreement *
|
|
10.10
|
Seventh
Amendment to Management Agreement *
|
|
10.11
|
Eighth
Amendment to Management Agreement *
|
|
10.12
|
Ninth
Amendment to Management Agreement *
|
|
10.13
|
Tenth
Amendment to Management Agreement *
|
|
10.14
|
Company’s
Stock Option Plan (7)
|
10.15
|
Agreement
of Assignment of Partnership Interests between American Realty Capital
Operating Partnership, L.P. and American Realty Capital LLC, William M.
Kahane, Nicholas S. Schorsch, Lou Davis and Peter and Maria Wirth dated
March 5, 2008 (6)
|
|
10.16
|
Agreement
of Assignment of Partnership Interests between American Realty Capital
Operating Partnership, L.P. and Nicholas S. Schorsch dated March 12, 2008
(6)
|
|
10.17
|
Limited
Liability Company Agreement of American Realty Capital Equity Bridge, LLC
dated August 20, 2008 (8)
|
|
10.18
|
Agreement
for Transfer of Membership Interest between ARC Growth Fund I, LLC, and
American Realty Capital Operating Partnership, L.P., dated September 16,
2008. (Transfer to the Operating Partnership of an indirect interest in
National City portfolio. Amends exhibit previously filed as exhibit 10.8
to the Post-Effective Amendment No. 2 to Form S-11, dated September 3,
2008.) (10)
|
|
10.19
|
Agreement
for Transfer of Membership Interests between ARC Growth Fund I, LLC, and
American Realty Capital Operating Partnership, L.P., dated September 16,
2008. (Transfer to the Operating Partnership of an indirect interest in
National City portfolio. Amends exhibit previously filed as exhibit 10.8
to the Post-Effective Amendment No. 2 to Form S-11, dated September 3,
2008.) (10)
|
|
10.20
|
Agreement
of Assignment of Membership Interests by and among Milestone Partners
Limited, and American Realty Capital Holdings, LLC, and American Realty
Capital Operating Partnership, L.P., dated September 29, 2008
(10)
|
|
10.21
|
Consent
to Transfer Agreement among ARC RACADOH001, LLC, ARC RACAROH001, LLC, ARC
RAELPOH001, LLC, ARC RALISOH001, LLC, ARC RACARPA001, LP, ARC RAPITPA001,
LP, American Realty Capital Holdings, LLC, Milestone Partners Limited,
American Realty Capital Operating Partnership, L.P., and Wells Fargo Bank,
N.A., dates September 29, 2008. (10)
|
|
23.1
|
Consent
of Grant Thornton LLP*
|
|
31.1
|
Certification
required by Rule 13a-14(a) or Rule 15d-14(a)*
|
|
31.2
|
Certification
required by Rule 13a-14(a) or Rule 15d-14(a)*
|
|
32.1
|
Certification
required by Rule 13a-14(b) or Rule 15d-14(b) and section 1350 of Chapter
63 of Title 18 of the U.S. Code (18 U.S.C.
1350)*
|
(1)
|
Incorporated
by reference to an exhibit to Amendment No. 1 to Registrant’s Registration
Statement on Form S-11 (File No. 333-145949) filed on November 20,
2007.
|
|
(2)
|
Incorporated
by reference to an exhibit to Amendment No. 3 to Registrant’s Registration
Statement on Form S-11 (File No. 333-145949) filed on January 16,
2008.
|
|
(3)
|
Incorporated
by reference to an exhibit to Amendment No. 4 to Registrant’s Registration
Statement on Form S-11 (File No. 333-145949) filed on January 22,
2008.
|
|
(4)
|
Incorporated
by reference to an exhibit to Amendment No. 5 to Registrant’s Registration
Statement on Form S-11 (File No. 333-145949) filed on January 24,
2008.
|
|
(5)
|
Incorporated
by reference to an exhibit to Registrant’s Current Report on Form 8-K
filed on March 4, 2008.
|
|
(6)
|
Incorporated
by reference to an exhibit to Registrant’s Quarterly Report on Form 10-Q
filed on May 14, 2008.
|
|
(7)
|
Incorporated
by reference to an exhibit to Registrant’s Pre-Effective Amendment No. 1
to Post Effective Amendment No. 1 to Form S-11 (File No. 333-145949) filed
on June 3, 2008.
|
|
(8)
|
Incorporated
by reference to an exhibit to Registrant’s Pre-Effective Amendment No. 1
to Post Effective Amendment No. 2 to Form S-11 (File No. 333-145949) filed
on September 3, 2008.
|
|
(9)
|
Incorporated
by reference to an exhibit to Registrant’s Quarterly Report on Form 10-Q
filed on November 13, 2008.
|
|
(10)
|
Incorporated
by reference to an exhibit to Registrant’s Pre-Effective Amendment No. 2
to Post Effective Amendment No. 3 to Form S-11 (File No. 333-145949) filed
on February 18, 2009.
|
AMERICAN
REALTY CAPITAL TRUST, INC.
|
||
By:
|
/s/ NICHOLAS S.
SCHORSCH
NICHOLAS
S. SCHORSCH
CHIEF
EXECUTIVE OFFICER AND
CHAIRMAN
OF THE BOARD OF DIRECTORS
|
Name
|
Capacity
|
Date
|
||
/s/ Nicholas S.
Schorsch
|
Chief
Executive Officer and
|
|||
Nicholas
S. Schorsch
|
Chairman
of the Board of Directors
(and
Principal Executive Officer)
|
March 18,
2010
|
||
/s/ William
M.Kahane
|
Chief
Operating Officer and President
|
|||
William
M. Kahane
|
|
March 18,
2010
|
||
/s/ Brian
S.Block
|
Chief
Financial Officer, Executive
Vice President,
|
|||
Brian
S. Block
|
(and
Principal Accounting Officer)
|
March 18,
2010
|
||
/s/ Leslie D.
Michelson
|
Independent
Director
|
|||
Leslie
D. Michelson
|
|
March 16,
2010
|
||
/s/
William G. Stanley
|
Independent
Director
|
|||
William
G. Stanley
|
|
March 16,
2010
|
||
/s/ Robert H.
Burns
|
Independent
Director
|
|||
Robert
H. Burns
|
|
March 16,
2010
|
Page
|
||
Financial
Statements
|
||
Report of Independent Registered
Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of
December 31, 2009 and 2008
|
F-3
|
|
Consolidated Statements of
Operations for the Years Ended
|
||
December 31, 2009 and 2008
and the Period from August 17, 2007 (date of inception) to December 31,
2007
|
F-4
|
|
Consolidated Statement
of Changes in of Stockholders’ Equity for the Years
Ended
|
||
December 31, 2009 and 2008
and the Period from August 17, 2007 (date of inception) to December 31,
2007
|
F-5
|
|
Consolidated Statements of Cash
Flows for the Years Ended
|
||
December 31, 2009 and 2008
and the Period from August 17, 2007 (date of inception) to December 31,
2007
|
F-7
|
|
Notes to Consolidated Financial
Statements
|
F-9
|
|
Financial Statement
Schedule
|
||
Schedule III – Real Estate
Investments
|
F-39
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Real
estate investments, at cost:
|
||||||||
Land
|
$
|
37,779
|
$
|
22,300
|
||||
Buildings,
fixtures and improvements
|
261,939
|
126,022
|
||||||
Acquired
intangible lease assets
|
38,838
|
16,448
|
||||||
Total
real estate investments, at cost
|
338,556
|
164,770
|
||||||
Less
accumulated depreciation and amortization
|
(11,292
|
)
|
(3,056
|
)
|
||||
Total real estate investments, net
|
327,264
|
161,714
|
||||||
Cash
and cash equivalents
|
5,010
|
887
|
||||||
Restricted
cash
|
43
|
48
|
||||||
Prepaid
expenses and other assets
|
4,458
|
302
|
||||||
Deferred
financing costs, net
|
2,502
|
1,991
|
||||||
Total
assets
|
$
|
339,277
|
$
|
164,942
|
||||
Short-term
bridge equity funds:
|
||||||||
Short-term
bridge funds
|
$
|
15,878
|
$
|
11,954
|
||||
Related
party bridge facility
|
—
|
8,477
|
||||||
Related
party bridge revolver
|
—
|
6,500
|
||||||
Short-term
convertible redeemable preferred
|
—
|
3,995
|
||||||
Total
short-term bridge equity funds
|
15,878
|
30,926
|
||||||
Mortgage
notes payable
|
183,811
|
112,742
|
||||||
Long-term
notes payable
|
13,000
|
1,090
|
||||||
Below-market
lease liabilities, net
|
9,085
|
9,400
|
||||||
Derivatives,
at fair value
|
2,768
|
4,233
|
||||||
Due
to affiliates
|
—
|
2,223
|
||||||
Accounts
payable and accrued expenses
|
1,536
|
1,687
|
||||||
Deferred
rent and other liabilities
|
1,144
|
782
|
||||||
Distributions
payable
|
1,499
|
69
|
||||||
Investor
contributions held in escrow
|
—
|
31
|
||||||
Total
liabilities
|
228,721
|
163,183
|
||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized, none issued and
outstanding
|
—
|
—
|
||||||
Common
stock, $0.01 par value; 240,000,000 shares authorized, 14,672,237 and
1,276,814 shares issued and outstanding at December 31, 2009 and 2008,
respectively
|
147
|
13
|
||||||
Additional
paid-in capital
|
122,506
|
9,220
|
||||||
Accumulated
other comprehensive loss
|
(1,737
|
)
|
(2,676
|
)
|
||||
Accumulated
deficit
|
(13,669
|
)
|
(4,798
|
)
|
||||
Total
American Realty Capital Trust, Inc. stockholders’ equity
|
107,247
|
1,759
|
||||||
Noncontrolling
interests
|
3,309
|
—
|
||||||
Total
stockholders’ equity
|
110,556
|
1,759
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
339,277
|
$
|
164,942
|
Year Ended December
31,
|
For
the Period from August 17, 2007 (date of inception) to December
31,
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Revenues:
|
||||||||||||
Rental
income
|
$ | 14,954 | $ | 5,546 | $ | — | ||||||
Operating
expense reimbursement
|
10 | — | — | |||||||||
Total
revenues
|
14,964 | 5,546 | ||||||||||
Expenses:
|
||||||||||||
Property
management fees to affiliate
|
— | 4 | — | |||||||||
Asset
management fees
|
145 | — | — | |||||||||
Acquisition
and transaction related
|
506 | — | — | |||||||||
General
and administrative
|
507 | 380 | 1 | |||||||||
Depreciation
and amortization
|
8,315 | 3,056 | — | |||||||||
Total
operating expenses
|
9,473 | 3,440 | 1 | |||||||||
Operating
income (loss)
|
5,491 | 2,106 | (1 | ) | ||||||||
Other
income (expenses):
|
||||||||||||
Interest
expense
|
(10,352 | ) | (4,774 | ) | — | |||||||
Interest
income
|
52 | 3 | — | |||||||||
Gains
(losses) on derivative instruments
|
495 | (1,618 | ) | — | ||||||||
Total
other income (expenses)
|
(9,805 | ) | (6,389 | ) | — | |||||||
Net
loss
|
(4,315 | ) | (4,283 | ) | (1 | ) | ||||||
Net
loss attributable to noncontrolling interests
|
49 | — | — | |||||||||
Net
loss attributable to American Realty Capital Trust, Inc.
|
$ | (4,266 | ) | $ | (4,283 | ) | $ | (1 | ) | |||
Basic
and diluted weighted average
|
||||||||||||
common
shares outstanding
|
5,768,761 | 711,524 | NM | |||||||||
Basic
and diluted loss per share
|
$ | (0.74 | ) | $ | (6.02 | ) | NM |
Common
Stock
|
Accumulated
|
Total
American
Realty
Capital
|
|||||||||||||||||||||||||||
Number
of
Shares
|
Par
Value
|
Additional
Paid-In
Capital
|
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Trust
Stockholders'
Equity
|
Noncontrolling
Interests
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||
Balance,
August
17, 2007
|
— | $ | — | $ | — | $ | — | $ | — |
$
—
|
$ | — | $ | — | |||||||||||||||
Issuance
of common stock
|
20,000 | — | 200 | — | — |
200
|
|
— | 200 | ||||||||||||||||||||
Net
loss
|
— | — | — | — | (1 | ) |
(1
|
) | — | (1 | ) | ||||||||||||||||||
Balance,
December 31, 2007
|
20,000 | — | 200 | — | (1 | ) |
199
|
— | 199 | ||||||||||||||||||||
Issuance
of common stock
|
1,241,053 | 13 | 11,357 | — | — |
11,370
|
— | 11,370 | |||||||||||||||||||||
Offering
costs, commissions and dealer manager fees
|
— | — | (2,487 | ) | — | — |
(2,487
|
) | — | (2,487 | ) | ||||||||||||||||||
Common
stock issued through distribution reinvestment plan
|
15,761 | — | 150 | — | — |
150
|
— | 150 | |||||||||||||||||||||
Distributions
declared
|
— | — | — | — | (514 | ) |
(514
|
) | — | (514 | ) | ||||||||||||||||||
Designated
derivatives, fair value adjustment
|
— | — | — | (2,676 | ) | — |
(2,676
|
) | — | (2,676 | ) | ||||||||||||||||||
Net
loss
|
— | — | — | — | (4,283 | ) |
(4,283
|
) | — | (4,283 | ) | ||||||||||||||||||
Total
comprehensive loss
|
— | — | — | — | — |
6,958
|
— | (6,958 | ) | ||||||||||||||||||||
Balance,
December 31, 2008
|
1,276,814 | $ | 13 | $ | 9,220 | $ | (2,676 | ) | $ | (4,798 | ) | $ |
$1,759
|
$ | — | $ | 1,759 |
Common
Stock
|
Accumulated
|
Total
American
Realty
Capital
|
||||||||||||||||||||||||||||
Number
of
Shares
|
Par
Value
|
Additional
Paid-In
Capital
|
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Trust
Stockholders'
Equity
|
Noncontrolling
Interests
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||
Balance,
December 31, 2008
|
1,276,814 | $ | 13 | $ | 9,220 | $ | (2,676 | ) | $ | (4,798 | ) | $ |
1,759
|
$ | — | $ | 1,759 | |||||||||||||
Issuance
of common stock, net
|
13,259,941 | 133 | 131,478 | — | — |
131,611
|
— | 131,611 | ||||||||||||||||||||||
Offering
costs, commissions and dealer manager fees
|
— | — | (19,478 | ) | — | — |
(19,478
|
) | — | (19,478 | ) | |||||||||||||||||||
Common
stock issued through distribution reinvestment plan
|
135,482 | 1 | 1,286 | — | — |
1,287
|
— | 1,287 | ||||||||||||||||||||||
Distributions
declared
|
— | — | — | — | (4,605 | ) |
(4,605
|
) | — | (4,605 | ) | |||||||||||||||||||
Contributions
from noncontrolling interests
|
— | — | — | — | — |
—
|
3,458 | 3,458 | ||||||||||||||||||||||
Distributions
to noncontrolling interests
|
— | — | — | — | — |
—
|
(100 | ) | (100 | ) | ||||||||||||||||||||
Designated
derivatives fair value adjustment
|
— | — | — | 939 | — |
939
|
— | 939 | ||||||||||||||||||||||
Net
loss
|
— | — | — | — | (4,266 | ) |
(4,266
|
) | (49 | ) | (4,315 | ) | ||||||||||||||||||
Total
comprehensive loss
|
— | — | — | — | — |
(3,327
|
) | (49 | ) | (3,376 | ) | |||||||||||||||||||
Balance,
December 31, 2009
|
14,672,237 | $ | 147 | $ | 122,506 | $ | (1,737 | ) | $ | (13,669 | ) | $ |
107,247
|
$ | 3,309 | $ | 110,556 |
Year
Ended
December
31, 2009
|
Year
Ended
December
31, 2008
|
For
the Period
from
August
17,
2007 (date
of
inception)
to
December 31,
2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
loss
|
$ | (4,315 | ) | $ | (4,283 | ) | $ | (1 | ) | |||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||||||
Depreciation
|
6,661 | 2,534 | — | |||||||||
Amortization
of intangibles
|
1,654 | 522 | — | |||||||||
Amortization
of deferred finance costs
|
562 | 135 | — | |||||||||
Accretion
of below-market lease liability
|
(315 | ) | (26 | ) | — | |||||||
Gain
(loss) on derivative instruments
|
(495 | ) | 1,618 | — | ||||||||
Changes
in assets and liabilities:
|
||||||||||||
Prepaid
expenses and other assets
|
(4,236 | ) | (302 | ) | (938 | ) | ||||||
Accounts
payable and accrued expenses
|
(181 | ) | 1,095 | 454 | ||||||||
Due
to affiliated entity
|
(2,223 | ) | 1,938 | 285 | ||||||||
Deferred
rent and other liabilities
|
362 | 782 | — | |||||||||
Net
cash provided by (used in) operating activities
|
(2,526 | ) | 4,013 | (200 | ) | |||||||
Cash
flows from investing activities:
|
||||||||||||
Investment
in real estate and related assets
|
(173,786 | ) | (97,456 | ) | — | |||||||
Net
cash used in investing activities
|
(173,786 | ) | (97,456 | ) | — | |||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from notes payable
|
72,084 | 62,311 | — | |||||||||
Payments
on notes payable
|
(1,016 | ) | (343 | ) | — | |||||||
Proceeds
from related party bridge facility
|
9,553 | 8,477 | — | |||||||||
Payments
on related party bridge facility
|
(18,030 | ) | — | — | ||||||||
Proceeds
from related party bridge revolver
|
2,715 | 6,500 | — | |||||||||
Payments
on related party bridge revolver
|
(9,215 | ) | — | — | ||||||||
Proceeds
from short-term bridge funds
|
15,878 | 8,000 | — | |||||||||
Payments
on short-term bridge funds
|
(11,954 | ) | — | — | ||||||||
Proceeds
from issuance of convertible redeemable preferred
|
— | 3,995 | — | |||||||||
Payments
on convertible redeemable preferred
|
(3,995 | ) | — | — | ||||||||
Proceeds
from other notes payable
|
11,911 | 1,090 | — | |||||||||
Contributions
from noncontrolling interest holders
|
3,458 | — | — | |||||||||
Distributions
to noncontrolling interest holders
|
(100 | ) | — | — | ||||||||
Proceeds
from issuance of common stock, net
|
112,102 | 6,769 | 200 |
Year
Ended December 31, 2009
|
Year
Ended December 31, 2008
|
For
the Period from August 17, 2007 (date of inception) to December 31,
2007
|
||||||||||
Payments
of deferred financing costs
|
$ | (1,073 | ) | $ | (2,125 | ) | $ | — | ||||
Distributions
paid
|
(1,888 | ) | (296 | ) | — | |||||||
Restricted
cash
|
5 | (48 | ) | — | ||||||||
Net
cash provided by financing activities
|
180,435 | 94,330 | 200 | |||||||||
Net
increase in cash and cash equivalents
|
4,123 | 887 | — | |||||||||
Cash
and cash equivalents, beginning of period
|
887 | — | — | |||||||||
Cash
and cash equivalents, end of period
|
$ | 5,010 | $ | 887 | $ | — | ||||||
Supplemental
Disclosures of Non-Cash Investing and Financing
Activities:
|
||||||||||||
Debt
assumed in real estate acquisitions
|
$ | — | $ | 50,773 | $ | — | ||||||
Short-term
bridge funds assumed
|
— | 3,954 | — | |||||||||
Common
share issuance in real estate acquisition
|
— | 3,052 | — | |||||||||
Investor
contributions held in escrow
|
— | 31 | — | |||||||||
Non-cash
acquisition costs
|
— | 78 | — | |||||||||
Common
stock issued through distribution reinvestment plan
|
1,287 | 150 | — | |||||||||
Reclassification
of deferred offering costs
|
— | 938 | — | |||||||||
Cash
paid for interest
|
10,153 | 4,218 | — |
Year
Ended
|
||||||||
Real
estate investments, at cost:
|
December
31, 2009
|
December
31, 2008
|
||||||
Land
|
$ | 15,501 | $ | 22,300 | ||||
Buildings,
fixtures and improvements
|
135,895 | 126,022 | ||||||
151,396 | 148,322 | |||||||
Acquired
intangibles:
|
||||||||
In-place
leases
|
22,390 | 16,448 | ||||||
Below-market
lease liabilities, net
|
— | (9,426 | ) | |||||
Total
assets acquired
|
173,786 | 155,344 | ||||||
Assumed
obligations:
|
||||||||
Mortgage
notes
|
— | (50,773 | ) | |||||
Short-term
bridge funds
|
— | (3,954 | ) | |||||
Investor
contributions held in escrow
|
— | (31 | ) | |||||
Other
liabilities
|
— | (78 | ) | |||||
Total
liabilities assumed
|
— | (54,836 | ) | |||||
Issuance
of common shares
|
— | (3,052 | ) | |||||
Cash
paid
|
$ | 173,786 | $ | 97,456 | ||||
Number
of properties purchased during the year
|
34 | 92 |
Seller / Property Name
|
Acquisition Date
|
No. of
Buildings
|
Square Feet
|
Remaining
Lease
Term (1)
|
Base Purchase
Price (2)
|
Capitalization
Rate (3)
|
Total Purchase
Price (4)
|
Net Operating
Income (5)
|
||||||||||||
Federal
Express Distribution Center
|
March
2008
|
1
|
55,440
|
8.9
|
$
|
9,694
|
7.53%
|
$ |
10,208
|
$
|
730
|
|||||||||
First
Niagara (formerly Harleysville National Bank) Portfolio
|
March
2008
|
15
|
177,774
|
13.0
|
40,976
|
7.48%
|
41,676
|
3,064
|
||||||||||||
Rockland
Trust Company Portfolio
|
May
2008
|
18
|
121,057
|
11.6
|
32,188
|
7.86%
|
33,117
|
2,530
|
||||||||||||
PNC
Bank (formerly National City Bank)
|
Sept. & Oct. 2008
|
2
|
8,403
|
19.1
|
6,664
|
8.21%
|
6,853
|
547
|
||||||||||||
Rite
Aid
|
September
2008
|
6
|
74,919
|
13.5
|
18,576
|
7.79%
|
18,839
|
1,447
|
||||||||||||
PNC
Bank Portfolio
|
November
2008
|
50
|
275,436
|
8.9
|
42,286
|
7.35%
|
44,813
|
3,108
|
||||||||||||
Federal
Express Distribution Center
|
July
2009
|
1
|
152,640
|
13.8
|
31,692
|
8.84%
|
31,692
|
2,803
|
||||||||||||
Walgreens
|
July
2009
|
1
|
14,820
|
22.5
|
3,818
|
8.12%
|
3,818
|
310
|
||||||||||||
CVS
I
|
September
2009
|
10
|
131,105
|
24.3
|
40,649
|
8.48%
|
40,649
|
3,448
|
||||||||||||
CVS
II
|
November
2009
|
15
|
198,729
|
24.6
|
59,788
|
8.48%
|
59,788
|
5,071
|
||||||||||||
Home
Depot
|
December
2009
|
1
|
465,600
|
20.0
|
23,532
|
9.31%
|
23,532
|
2,192
|
||||||||||||
Bridgestone
Firestone
|
December
2009
|
5
|
47,218
|
14.4
|
12,415
|
9.22%
|
12,415
|
1,144
|
||||||||||||
Advance
Auto
|
December
2009
|
1
|
7,000
|
11.9
|
1,730
|
9.25%
|
1,730
|
160
|
||||||||||||
Total
|
126
|
1,730,168
|
16.6
|
$
|
324,008
|
8.20%
|
$ |
329,130
|
$
|
26,554
|
(1)
|
-
|
Remaining
lease term as of December 31, 2009, in years. If the portfolio has
multiple locations with varying lease expirations, remaining lease
term is calculated on a weighted-average basis.
|
|
(2)
|
-
|
Contract
purchase price excluding acquisition related costs.
|
|
(3)
|
-
|
Net
operating income divided by base purchase price.
|
|
(4)
|
-
|
Base
purchase price plus all acquisition related costs.
|
|
(5)
|
-
|
Annualized 2009 rental income
less property operating expenses, as
applicable.
|
2010
|
$
|
25,245
|
||
2011
|
25,334
|
|||
2012
|
25,407
|
|||
2013
|
25,553
|
|||
2014
|
26,224
|
Year
Ended
December
31,
|
|||
2009
|
2008
|
||
PNC
Bank
|
25%
|
6%
|
|
First
Niagara (formerly Harleysville National Bank)
|
21%
|
44%
|
|
Rockland
Trust Company
|
17%
|
30%
|
|
Federal
Express
|
14%
|
11%
|
|
CVS
|
11%
|
-%
|
|
Rite
Aid
|
10%
|
7%
|
Funds
|
Property
|
Outstanding
Loan
Amount (2)
|
Effective
Interest Rate
|
Interest
Rate
|
||||||||||||||
Short-term
bridge funds
|
Federal
Express Distribution Center
|
$
|
15,878
|
5.75
|
%
|
Floating
(1)
|
||||||||||||
(1)
Funds bear a floating interest rate based on the greater of prime rate
plus 0.75% or 5.75%
|
||||||||||||||||||
(2)
Such borrowing was repaid in January 2010.
|
Funds
|
Property
|
Outstanding
Loan
Amount
|
Effective
Interest Rate
|
Interest
Rate
|
|||||||||||||
Short-term
bridge funds
|
Various
|
$
|
11,954
|
8.00-12.49
|
%
|
Fixed
|
|||||||||||
Related
party bridge facility
|
Various
|
8,477
|
8.00
|
%
|
Floating
(1)
|
||||||||||||
Related
party bridge revolver
|
Various
|
6,500
|
8.00
|
%
|
Fixed
|
||||||||||||
Short-term
convertible redeemable preferred
|
Various
|
3,995
|
14.27
|
%
|
Fixed
|
||||||||||||
$ |
30,926
|
(1)
Funds bore a floating interest rate based on the greater of 30-day LIBOR
plus 5.0% or 8.0%
|
Property
|
Encumbered
Properties
|
Outstanding
Loan
Amount
|
Effective
Interest Rate
|
Interest
Rate
|
Maturity
|
||||||||||||||
Federal
Express Distribution Center
|
1
|
$
|
6,965
|
6.29
|
%
|
Fixed
|
September
2037
|
||||||||||||
First
Niagara (formerly Harleysville National Bank) Portfolio
|
15
|
31,000
|
6.59
|
%
|
(1)
|
Fixed
|
January
2018
|
||||||||||||
Rockland
Trust Company Portfolio
|
18
|
23,649
|
4.92
|
%
|
(2)
|
Fixed
|
May
2013
|
||||||||||||
PNC
Bank (formerly National City Bank) Portfolio
|
2
|
4,412
|
4.89
|
%
|
(3)
|
Fixed
|
September
2013
|
||||||||||||
Rite
Aid
|
6
|
12,808
|
6.97
|
%
|
Fixed
|
September
2017
|
|||||||||||||
PNC
|
50
|
32,933
|
5.25
|
%
|
(4)
|
Fixed
|
November
2013
|
||||||||||||
Walgreens
|
1
|
1,550
|
6.64
|
%
|
(5)
|
Variable
|
August
2019
|
||||||||||||
CVS
I
|
10
|
23,710
|
6.88
|
%
|
(6)
|
Fixed
|
October
2019
|
||||||||||||
CVS
II
|
15
|
33,068
|
6.64
|
%
|
Fixed
|
December
2014
|
|||||||||||||
Home
Depot
|
1
|
13,716
|
6.34
|
%
|
Fixed
|
December
2012
|
|||||||||||||
Total
|
120
|
$
|
183,811
|
Property
|
Encumbered
Properties
|
Outstanding
Loan
Amount
|
Effective
Interest
Rate
|
Interest
Rate
|
Maturity
|
||||||||||||||
Federal
Express Distribution Center
|
1
|
$
|
6,965
|
6.29
|
%
|
Fixed
|
September
2037
|
||||||||||||
First
Niagara (formerly Harleysville National Bank) Portfolio
|
15
|
31,000
|
6.59
|
%
|
(1)
|
Fixed
|
January
2018
|
||||||||||||
Rockland
Trust Company Portfolio
|
18
|
24,123
|
4.92
|
%
|
(2)
|
Fixed
|
May
2013
|
||||||||||||
PNC
Bank (formerly National City Bank) Portfolio
|
2
|
4,483
|
4.89
|
%
|
(3)
|
Fixed
|
September
2013
|
||||||||||||
Rite
Aid
|
6
|
12,808
|
6.97
|
%
|
Fixed
|
September
2017
|
|||||||||||||
PNC
|
50
|
33,363
|
5.25
|
%
|
(4)
|
Fixed
|
November
2013
|
||||||||||||
Total
|
92
|
$
|
112,742
|
(1)
|
- |
The
effective interest rate resets at the end of year five to the then current
5-year Treasury rate plus 2.25%, but in no event will be less than
6.5%.
|
- |
Fixed
as a result of entering into a rate lock agreement with a LIBOR floor and
cap of 3.54% and 4.125% (initial year), respectively.
|
|
(3)
|
- |
Fixed
as a result of entering into a swap agreement with a rate of 3.565% for a
notional amount of $0.3 million and a rate lock agreement on a notional
amount of $4.1 million with a LIBOR floor and cap of 3.37% and 4.45% in
connection with the entering into the mortgage
|
(4)
|
- |
Fixed
as a result of entering in a swap agreement for 3.6% plus a spread of
1.65% in connection with the entering into the
mortgage.
|
(5)
|
- |
The
effective interest rate adjusts to the greater of 6.55% or the five-year
U.S. Treasury rate plus 3.50%. The note can be prepaid with no less than
30 days notice with a 1% minimum premium of the then outstanding principal
balance.
|
(6)
|
- |
The
effective interest rate adjusts at the discretion of the lender at the end
of the sixth
year.
|
Total
|
||||
2010
|
$
|
1,598
|
||
2011
|
2,481
|
|||
2012
|
16,371
|
|||
2013
|
59,496
|
|||
2014
|
32,999
|
|||
2015 and
thereafter
|
70,866
|
|||
Total
|
$
|
183,811
|
Quoted
Prices in
Active
Markets
Level
1
|
Significant
Other Observable Inputs
Level
2
|
Significant
Unobservable
Inputs
Level
3
|
Total
|
|||||||||||||
December
31, 2009:
|
||||||||||||||||
Total
derivatives, net
|
$
|
—
|
$
|
2,768
|
$
|
—
|
$
|
2,768
|
||||||||
December
31, 2008
|
||||||||||||||||
Total
derivatives, net
|
$
|
—
|
$
|
4,233
|
$
|
—
|
$
|
4,233
|
Carrying
Amount at
December
31, 2009
|
Fair
Value at
December
31, 2009
|
Carrying
Amount at
December
31, 2008
|
Fair
Value at
December
31, 2008
|
|||||||||||||
Mortgage
notes payable
|
$
|
183,811
|
$
|
171,728
|
$
|
112,742
|
$
|
105,618
|
||||||||
Other
long-term notes payable
|
13,000
|
13,000
|
1,090
|
1,090
|
Interest
Rate Derivative
|
Number
of Instruments
|
Notional
|
||||||
Interest
Rate Swaps
|
2
|
$
|
33,093
|
|||||
Interest
Rate Collars
|
1
|
4,115
|
Interest
Rate Derivative
|
Number
of Instruments
|
Notional
|
||||||
Interest
Rate Swaps
|
2
|
$
|
33,596
|
|||||
Interest
Rate Collars
|
1
|
4,115
|
Balance
Sheet Location
|
Fair
Value (liability)
|
||
Derivatives
designated as hedging instruments:
|
|||
Interest
Rate Products
|
Derivatives,
at fair value
|
$ (1,646)
|
|
Derivatives
not designated as hedging instruments:
|
|||
Interest
Rate Products
|
Derivatives,
at fair value
|
(1,122)
|
Year
Ended December 31, 2009
|
|||||
Amount
of gain recognized in accumulated other comprehensive income as
interest rate derivatives (effective portion)
|
$
|
938
|
|||
Amount
of loss reclassified from accumulated other comprehensive
income into income as interest expense (effective portion)
|
(1,218
|
)
|
|||
Amount
of gain recognized in income on derivative as gain on derivative
instruments (ineffective portion and amount excluded from effectiveness
testing)
|
—
|
Location of Gain
or (Loss)
Recognized
in
Income on Derivative
|
Year
Ended
December
31, 2009
|
|||
Interest
expense
|
$
|
(787
|
)
|
|
Gains
(losses) on derivative instruments
|
293
|
|||
Total
|
$
|
(494
|
)
|
Year
Ended
December
31,
|
||||||||
2009
|
2008
|
|||||||
Total
Commissions paid to Dealer Manager
|
$
|
12,277
|
$
|
199
|
||||
Less:
|
||||||||
Commissions
to participating broker dealers
|
(8,403
|
)
|
(326
|
)
|
||||
Reallowance
to participating broker dealers
|
(911
|
)
|
(13
|
)
|
||||
Net
to affiliated Dealer Manager (1)
|
$
|
2,963
|
$
|
(140
|
)
|
|
(1)
|
Dealer
Manager is responsible for commission payments due to their employees as
well as its general overhead
and various selling related
expenses.
|
Year
Ended
December
31,
|
||||||||
2009
|
2008
|
|||||||
Acquisition
cost reimbursements
|
$
|
1,690
|
$
|
1,507
|
||||
Financing
coordination fees
|
880
|
1,131
|
||||||
Organizational
and offering expense reimbursements
|
5,617
|
—
|
||||||
Net
to affiliated Advisor
|
$
|
8,187
|
$
|
2,638
|
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Earned
asset management fee
|
$
|
1,924
|
$
|
733
|
||||
Paid
to affiliate
|
(145
|
)
|
—
|
|||||
Waived
by affiliate (not deferred)
|
(1,779
|
)
|
(733
|
)
|
||||
Net
asset management fee activity
|
$
|
—
|
$
|
—
|
||||
Prepaid
asset management fees
|
$
|
1,612
|
$
|
—
|
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Net
loss
|
$
|
(4,265
|
)
|
$
|
(4,283
|
)
|
||
Weighted
average common shares outstanding
|
5,768,761
|
711,524
|
||||||
Loss
per share, basic and diluted
|
$
|
(0.74
|
)
|
$
|
(6.02
|
)
|
Quarters
Ended
|
March
31
|
June
30
|
September
30
|
December
31
|
||||||||||||
Rental
revenue
|
$
|
2,926
|
$
|
2,935
|
$
|
3,774
|
$
|
5,319
|
||||||||
Net
loss
|
(1,339
|
)
|
(673
|
)
|
(1,484
|
)
|
(770
|
)
|
||||||||
Weighted
average shares outstanding
|
1,527
|
3,151
|
6,639
|
11,637
|
||||||||||||
Basic
and diluted loss per share
|
$
|
(0.88
|
)
|
$
|
(0.21
|
)
|
$
|
(0.22
|
)
|
$
|
(0.07
|
)
|
Quarters
ended
|
March
31
|
June
30
|
September
30
|
December
31
|
||||||||||||
Rental
revenue
|
$
|
214
|
$
|
1,348
|
$
|
1,594
|
$
|
2,390
|
||||||||
Net
loss
|
(342
|
)
|
(454
|
)
|
(845
|
)
|
(2,642
|
)
|
||||||||
Weighted
average shares outstanding
|
134
|
860
|
1,101
|
1,216
|
||||||||||||
Basic
and diluted loss per share
|
$
|
(2.55
|
)
|
$
|
(0.53
|
)
|
$
|
(0.77
|
)
|
$
|
(2.17
|
)
|
Seller
/ Property Name
|
Acquisition
Date
|
No.
of Buildings
|
Square
Feet
|
Remaining
Lease
Term
(1)
|
Net
Operating Income (2)
|
Base
Purchase Price (3)
|
Capitalization
Rate (4)
|
Purchase
Price (5)
|
|||||||||||
Total
portfolio – December 31, 2009
|
126
|
1,730,168
|
16.3
|
$
|
26,554
|
$
|
324,008
|
8.20%
|
$
|
329,130
|
|||||||||
Bridgestone
Firestone
|
January
2010
|
1
|
10,118
|
14.2
|
246
|
2,634
|
9.34%
|
2,634
|
|||||||||||
Fresenius
|
January
2010
|
2
|
140,000
|
12.4
|
1,159
|
12,483
|
9.28%
|
12,483
|
|||||||||||
Reckitt
Benckiser
|
February
2010
|
2
|
574,106
|
11.9
|
2,668
|
31,749
|
8.40%
|
31,749
|
|||||||||||
Jack
in the Box
|
February
2010
|
4
|
9,892
|
19.9
|
639
|
8,257
|
7.74%
|
8,257
|
|||||||||||
Bridgestone
Firestone
|
February &
March 2010
|
6
|
47,397
|
13.8
|
1,143
|
13,176
|
8.67%
|
13,176
|
|||||||||||
Total
portfolio –
March
15, 2010
|
140
|
2,511,654
|
15.8
|
$
|
32,409
|
$
|
392,307
|
8.26%
|
$
|
397,429
|
(1) -
|
Remaining lease term in years as
of March 15, 2009. If the portfolio has multiple locations with varying
lease expirations, remaining lease term is calculated on a
weighted-average
basis.
|
(2) -
|
Annualized rental income less
property operating expenses, as
applicable.
|
(3) -
|
Contract purchase price excluding
acquisition related costs.
|
(4) -
|
Net operating income divided by
base purchase price.
|
(5) -
|
Base purchase price plus all
acquisition related
costs.
|
Purchase
Price (1)
|
Mortgage
Debt (2)
|
Effective
Interest
Rate
|
Leverage
Ratio (3)
|
|||||||||||||
Total
portfolio – December 31, 2009
|
$
|
329,130
|
$
|
183,811
|
6.15
|
%
|
55.8
|
%
|
||||||||
Federal
Express Distribution Facility (5)
|
—
|
16,250
|
6.03
|
%(4)
|
51.3
|
%
|
||||||||||
Bridgestone
Firestone
|
2,634
|
—
|
—
|
—
|
%
|
|||||||||||
Fresenius
|
12,483
|
6,090
|
6.72
|
%
|
48.8
|
%
|
||||||||||
Reckitt
Benckiser
|
31,749
|
15,000
|
6.23
|
%
(4)
|
47.3
|
%
|
||||||||||
Jack
in the Box
|
8,257
|
4,395
|
6.45
|
%
|
53.2
|
%
|
||||||||||
Bridgestone
Firestone
|
13,176
|
—
|
—
|
—
|
%
|
|||||||||||
Less: amortization of principal | — | (398 | ) | — | — | |||||||||||
Total
portfolio – March 15, 2010 (6)
|
$
|
397,429
|
$
|
225,148
|
6.17
|
%
|
56.7
|
%
|
(1)
-
|
Base
purchase price plus all acquisition related
costs.
|
(2)
-
|
Consists
of first mortgage long-term debt
only.
|
(3)
-
|
Mortgage
debt divided by total purchase
price.
|
(4)
-
|
Effective
interest rate includes the impact of swapping floating rate yield to a
fixed rate yield for the term of the mortgage not be utilizing hedging
instruments.
|
(5)
-
|
Represents
refinancing of $15.9 million short-term bridge financing incurred to
acquire a Federal Express distribution facility in
2009.
|
(6)
-
|
Weighted-average,
as applicable.
|
Source
of Capital
|
Inception
to
December
31, 2009
|
January
1 to March 15, 2010
|
Total
|
|||||||||
Common
shares
|
$ | 144,618 | $ | 41,999 | $ | 186,617 | ||||||
Notes
payable
|
13,000 | — | 13,000 | |||||||||
Exchange
proceeds (1)
|
3,739 | 3,123 | 6,862 | |||||||||
Total
|
$ | 161,357 | $ | 45,122 | $ | 206,479 |
(1)
|
Includes
amounts received by the Company in connection with transactions completed
through its affiliate, American Realty Capital Exchange,
LLC. Such transactions include joint ventures whereby
unaffiliated third-party investors co-invested in investment properties
that are majority owned and controlled by the
Company.
|
Gross
Amount
|
||||||||||||||||||
Encumbrances
|
Initial
Costs
|
Carried
|
||||||||||||||||
Acquisition
|
at December31,
|
Building and
|
Adjust-ments
|
At
December 31,
|
Accumulated
|
|||||||||||||
Property
|
City
|
State
|
Date
|
2009
|
Land
|
Improvements
|
to
Basis
|
2009
|
Depreciation
|
|||||||||
Fed
Ex
|
Snow
Shoe
|
PA
|
3/5/2008
|
$ 6,965
|
$
1,413
|
$ 7,930
|
$
—
|
$ 9,343
|
$ (626)
|
|||||||||
Harelysville
|
Harleysville
|
PA
|
3/12/2008
|
10,031
|
1,853
|
10,427
|
—
|
12,279
|
(822)
|
|||||||||
Harelysville
|
Lansdale
|
PA
|
3/12/2008
|
1,367
|
251
|
1,423
|
—
|
1,674
|
(112)
|
|||||||||
Harelysville
|
Lansdale
|
PA
|
3/12/2008
|
1,211
|
224
|
1,258
|
—
|
1,482
|
(99)
|
|||||||||
Harelysville
|
Lansford
|
PA
|
3/12/2008
|
1,517
|
279
|
1,578
|
—
|
1,857
|
(124)
|
|||||||||
Harelysville
|
Lehighton
|
PA
|
3/12/2008
|
747
|
137
|
777
|
—
|
914
|
(61)
|
|||||||||
Harelysville
|
Limerick
|
PA
|
3/12/2008
|
1,265
|
232
|
1,316
|
—
|
1,548
|
(104)
|
|||||||||
Harelysville
|
Palmerton
|
PA
|
3/12/2008
|
2,477
|
455
|
2,577
|
—
|
3,032
|
(203)
|
|||||||||
Harelysville
|
Sellersville
|
PA
|
3/12/2008
|
869
|
159
|
904
|
—
|
1,063
|
(71)
|
Harelysville
|
Skippack
|
PA
|
3/12/2008
|
1,142
|
210
|
1,188
|
—
|
1,398
|
(94)
|
||||||||
Harelysville
|
Slatington
|
PA
|
3/12/2008
|
890
|
163
|
926
|
—
|
1,089
|
(73)
|
||||||||
Harelysville
|
Springhouse
|
PA
|
3/12/2008
|
3,044
|
561
|
3,165
|
—
|
3,726
|
(250)
|
||||||||
Harelysville
|
Summit
Hill
|
PA
|
3/12/2008
|
1,337
|
245
|
1,391
|
—
|
1,636
|
(110)
|
||||||||
Harelysville
|
Walnutport
|
PA
|
3/12/2008
|
1,269
|
233
|
1,321
|
—
|
1,554
|
(104)
|
||||||||
Harelysville
|
Wyomissing
|
PA
|
3/12/2008
|
1,156
|
212
|
1,203
|
—
|
1,415
|
(95)
|
||||||||
Harelysville
|
Slatington
|
PA
|
3/12/2008
|
2,678
|
492
|
2,786
|
—
|
3,278
|
(220)
|
||||||||
Rockland
|
Brockton
|
MA
|
5/2/2008
|
456
|
88
|
498
|
—
|
586
|
(36)
|
||||||||
Rockland
|
Chatham
|
MA
|
5/2/2008
|
1,074
|
206
|
1,167
|
—
|
1,373
|
(84)
|
||||||||
Rockland
|
Hull
|
MA
|
5/2/2008
|
494
|
95
|
537
|
—
|
631
|
(38)
|
||||||||
Rockland
|
Hyannis
|
MA
|
5/2/2008
|
1,691
|
325
|
1,840
|
—
|
2,165
|
(132)
|
||||||||
Rockland
|
Middleboro
|
MA
|
5/2/2008
|
2,481
|
478
|
2,697
|
—
|
3,176
|
(193)
|
||||||||
Rockland
|
Orleans
|
MA
|
5/2/2008
|
979
|
188
|
1,066
|
—
|
1,254
|
(76)
|
||||||||
Rockland
|
Randolph
|
MA
|
5/2/2008
|
1,097
|
211
|
1,194
|
—
|
1,405
|
(86)
|
||||||||
Rockland
|
Centerville
|
MA
|
5/2/2008
|
809
|
155
|
879
|
—
|
1,034
|
(63)
|
||||||||
Rockland
|
Duxbury
|
MA
|
5/2/2008
|
951
|
182
|
1,034
|
—
|
1,216
|
(74)
|
||||||||
Rockland
|
Hanover
|
MA
|
5/2/2008
|
946
|
182
|
1,029
|
—
|
1,210
|
(74)
|
||||||||
Rockland
|
Middleboro
|
MA
|
5/2/2008
|
660
|
127
|
719
|
—
|
845
|
(52)
|
||||||||
Rockland
|
Pembroke
|
MA
|
5/2/2008
|
1,109
|
213
|
1,206
|
—
|
1,419
|
(86)
|
||||||||
Rockland
|
Plymouth
|
MA
|
5/2/2008
|
3,693
|
714
|
4,013
|
—
|
4,727
|
(288)
|
||||||||
Rockland
|
Rockland
|
MA
|
5/2/2008
|
2,917
|
563
|
3,173
|
—
|
3,736
|
(228)
|
||||||||
Rockland
|
Rockland
|
MA
|
5/2/2008
|
1,258
|
242
|
1,369
|
—
|
1,611
|
(98)
|
||||||||
Rockland
|
S.
Yarmouth
|
MA
|
5/2/2008
|
1,135
|
218
|
1,235
|
—
|
1,453
|
(89)
|
||||||||
Rockland
|
Scituate
|
MA
|
5/2/2008
|
906
|
174
|
986
|
—
|
1,159
|
(71)
|
||||||||
Rockland
|
West
Dennis
|
MA
|
5/2/2008
|
993
|
167
|
1,080
|
—
|
1,247
|
(77)
|
||||||||
Rite
Aid
|
Lisbon
|
OH
|
9/29/2008
|
1,090
|
205
|
1,160
|
—
|
1,365
|
(62)
|
||||||||
Rite
Aid
|
East
Liverpool
|
OH
|
9/29/2008
|
1,630
|
305
|
1,729
|
—
|
2,034
|
(93)
|
||||||||
Rite
Aid
|
Carrollton
|
OH
|
9/29/2008
|
1,730
|
325
|
1,826
|
—
|
2,151
|
(98)
|
||||||||
Rite
Aid
|
Cadiz
|
OH
|
9/29/2008
|
1,240
|
232
|
1,317
|
—
|
1,550
|
(71)
|
||||||||
Rite
Aid
|
Carlisle
|
PA
|
9/29/2008
|
3,008
|
637
|
3,597
|
—
|
4,234
|
(193)
|
||||||||
Rite
Aid
|
Pittsburgh
|
PA
|
9/29/2008
|
4,110
|
866
|
4,906
|
—
|
5,772
|
(264)
|
||||||||
PNC
|
Bloomfield
|
NJ
|
11/25/2008
|
659
|
126
|
712
|
—
|
838
|
(33)
|
||||||||
PNC
|
Cedar
Grove
|
NJ
|
11/25/2008
|
987
|
198
|
1,123
|
—
|
1,322
|
(52)
|
||||||||
PNC
|
Clementon
|
NJ
|
11/25/2008
|
987
|
197
|
1,117
|
—
|
1,314
|
(52)
|
PNC
|
Clifton
|
NJ
|
11/25/2008
|
329
|
93
|
527
|
—
|
620
|
(25)
|
||||||||
PNC
|
Dayton
|
NJ
|
11/25/2008
|
659
|
172
|
975
|
—
|
1,148
|
(45)
|
||||||||
PNC
|
Deptford
|
NJ
|
11/25/2008
|
659
|
138
|
783
|
—
|
921
|
(36)
|
||||||||
PNC
|
Dunellen
|
NJ
|
11/25/2008
|
659
|
157
|
889
|
—
|
1,046
|
(41)
|
||||||||
PNC
|
East
Brunswick
|
NJ
|
11/25/2008
|
659
|
175
|
976
|
—
|
1,151
|
(45)
|
||||||||
PNC
|
Fairfield
|
NJ
|
11/25/2008
|
1,317
|
268
|
1,701
|
—
|
1,968
|
(97)
|
||||||||
PNC
|
Fanwood
|
NJ
|
11/25/2008
|
659
|
167
|
947
|
—
|
1,114
|
(44)
|
||||||||
PNC
|
Garfield
|
NJ
|
11/25/2008
|
987
|
190
|
1,079
|
—
|
1,270
|
(50)
|
||||||||
PNC
|
Glen
Ridge
|
NJ
|
11/25/2008
|
659
|
121
|
685
|
—
|
805
|
(32)
|
||||||||
PNC
|
Haddonfield
|
NJ
|
11/25/2008
|
659
|
149
|
842
|
—
|
990
|
(39)
|
||||||||
PNC
|
Kearny
|
NJ
|
11/25/2008
|
659
|
145
|
821
|
—
|
966
|
(38)
|
||||||||
PNC
|
Mahwah
|
NJ
|
11/25/2008
|
659
|
128
|
723
|
—
|
851
|
(34)
|
||||||||
PNC
|
Martinsville
|
NJ
|
11/25/2008
|
987
|
227
|
1,285
|
—
|
1,512
|
(60)
|
||||||||
PNC
|
Millstone
|
NJ
|
11/25/2008
|
659
|
125
|
709
|
—
|
834
|
(33)
|
||||||||
PNC
|
Mountain
Lakes
|
NJ
|
11/25/2008
|
659
|
149
|
842
|
—
|
991
|
(39)
|
||||||||
PNC
|
Northvale
|
NJ
|
11/25/2008
|
659
|
131
|
744
|
—
|
875
|
(35)
|
||||||||
PNC
|
Orange
|
NJ
|
11/25/2008
|
659
|
158
|
897
|
—
|
1,055
|
(42)
|
||||||||
PNC
|
Parlin
|
NJ
|
11/25/2008
|
659
|
169
|
960
|
—
|
1,130
|
(45)
|
||||||||
PNC
|
Paterson
|
NJ
|
11/25/2008
|
659
|
138
|
785
|
—
|
923
|
(37)
|
||||||||
PNC
|
Paterson
|
NJ
|
11/25/2008
|
329
|
90
|
512
|
—
|
602
|
(24)
|
||||||||
PNC
|
Pompton
Plains
|
NJ
|
11/25/2008
|
329
|
90
|
511
|
—
|
601
|
(24)
|
||||||||
PNC
|
Raritan
|
NJ
|
11/25/2008
|
987
|
210
|
1,189
|
—
|
1,399
|
(55)
|
||||||||
PNC
|
Somerville
|
NJ
|
11/25/2008
|
987
|
180
|
1,005
|
—
|
1,185
|
(47)
|
||||||||
PNC
|
Tenafly
|
NJ
|
11/25/2008
|
659
|
132
|
748
|
—
|
880
|
(35)
|
||||||||
PNC
|
Trenton
|
NJ
|
11/25/2008
|
987
|
208
|
1,177
|
—
|
1,385
|
(55)
|
||||||||
PNC
|
Vineland
|
NJ
|
11/25/2008
|
659
|
120
|
666
|
—
|
786
|
(31)
|
||||||||
PNC
|
West
Orange
|
NJ
|
11/25/2008
|
659
|
131
|
743
|
—
|
875
|
(35)
|
||||||||
PNC
|
West
Orange
|
NJ
|
11/25/2008
|
329
|
92
|
521
|
—
|
613
|
(24)
|
||||||||
PNC
|
West
Paterson
|
NJ
|
11/25/2008
|
659
|
105
|
598
|
—
|
703
|
(28)
|
||||||||
PNC
|
Westwood
|
NJ
|
11/25/2008
|
659
|
112
|
632
|
—
|
744
|
(29)
|
||||||||
PNC
|
West
Chester
|
OH
|
11/25/2008
|
988
|
176
|
997
|
—
|
1,173
|
(46)
|
||||||||
PNC
|
Blairsville
|
PA
|
11/25/2008
|
659
|
131
|
728
|
—
|
858
|
(34)
|
||||||||
PNC
|
Clarks
Summit
|
PA
|
11/25/2008
|
329
|
103
|
586
|
—
|
690
|
(27)
|
||||||||
PNC
|
Dillsburg
|
PA
|
11/25/2008
|
329
|
91
|
517
|
—
|
608
|
(24)
|
PNC
|
Media
|
PA
|
11/25/2008
|
659
|
128
|
727
|
—
|
855
|
(34)
|
||||||||
PNC
|
Media
|
PA
|
11/25/2008
|
329
|
78
|
440
|
—
|
517
|
(20)
|
||||||||
PNC
|
Philadelphia
|
PA
|
11/25/2008
|
659
|
138
|
767
|
—
|
905
|
(36)
|
||||||||
PNC
|
Philadelphia
|
PA
|
11/25/2008
|
659
|
169
|
956
|
—
|
1,124
|
(45)
|
||||||||
PNC
|
Philadelphia
|
PA
|
11/25/2008
|
329
|
103
|
583
|
—
|
686
|
(27)
|
||||||||
PNC
|
Philadelphia
|
PA
|
11/25/2008
|
329
|
116
|
644
|
—
|
760
|
(30)
|
||||||||
PNC
|
Philadelphia
|
PA
|
11/25/2008
|
659
|
142
|
806
|
—
|
949
|
(38)
|
||||||||
PNC
|
Philadelphia
|
PA
|
11/25/2008
|
329
|
84
|
478
|
—
|
562
|
(22)
|
||||||||
PNC
|
Pittsburgh
|
PA
|
11/25/2008
|
659
|
119
|
675
|
—
|
794
|
(31)
|
||||||||
PNC
|
Somerset
|
PA
|
11/25/2008
|
988
|
191
|
1,085
|
—
|
1,276
|
(51)
|
||||||||
PNC
|
Swarthmore
|
PA
|
11/25/2008
|
329
|
98
|
553
|
—
|
650
|
(26)
|
||||||||
PNC
|
Tannersville
|
PA
|
11/25/2008
|
659
|
126
|
715
|
—
|
841
|
(33)
|
||||||||
PNC
|
Warren
|
PA
|
11/25/2008
|
659
|
132
|
746
|
—
|
877
|
(35)
|
||||||||
Federal
Express
|
Houston
|
TX
|
7/8/2009
|
15,878
|
4,021
|
22,786
|
—
|
26,808
|
(490)
|
||||||||
Walgreens
|
Sealy
|
TX
|
7/17/2009
|
1,550
|
515
|
2,918
|
—
|
3,433
|
(52)
|
||||||||
National
City Bank (now PNC Bank)
|
Palm
Coast
|
FL
|
7/23/2009
|
2,022
|
427
|
2,417
|
—
|
2,844
|
(139)
|
||||||||
National
City Bank (now PNC Bank)
|
Pompano
Beach
|
FL
|
9/10/2009
|
2,390
|
519
|
2,940
|
—
|
3,459
|
(148)
|
||||||||
CVS
|
Phoenix
|
AZ
|
9/18/2009
|
2,117
|
-
|
3,228
|
—
|
3,228
|
(35)
|
||||||||
CVS
|
Visalia
|
CA
|
9/18/2009
|
1,838
|
-
|
2,778
|
—
|
2,778
|
(30)
|
||||||||
CVS
|
Smyrna
|
GA
|
9/18/2009
|
2,845
|
654
|
3,705
|
—
|
4,359
|
(40)
|
||||||||
CVS
|
Chicago
|
IL
|
9/18/2009
|
2,136
|
-
|
3,330
|
—
|
3,330
|
(36)
|
||||||||
CVS
|
Moline
|
IL
|
9/18/2009
|
2,845
|
658
|
3,729
|
—
|
4,388
|
(40)
|
||||||||
CVS
|
Northville
|
MI
|
9/18/2009
|
2,746
|
626
|
3,549
|
—
|
4,175
|
(38)
|
||||||||
CVS
|
Asheville
|
NC
|
9/18/2009
|
1,138
|
-
|
1,770
|
—
|
1,770
|
(19)
|
||||||||
CVS
|
Wilton
|
NY
|
9/18/2009
|
2,580
|
603
|
3,414
|
—
|
4,017
|
(37)
|
||||||||
CVS
|
Columbia
|
SC
|
9/18/2009
|
1,947
|
446
|
2,525
|
—
|
2,970
|
(27)
|
||||||||
CVS
|
Coppell
|
TX
|
9/18/2009
|
3,519
|
810
|
4,588
|
—
|
5,398
|
(49)
|
||||||||
CVS
|
Auburn
|
AL
|
11/19/2009
|
2,335
|
571
|
3,237
|
—
|
3,808
|
(12)
|
||||||||
CVS
|
Chandler
|
AZ
|
11/19/2009
|
2,149
|
-
|
3,459
|
—
|
3,459
|
(12)
|
||||||||
CVS
|
Pico
Rivera
|
CA
|
11/19/2009
|
2,489
|
-
|
4,014
|
—
|
4,014
|
(14)
|
||||||||
CVS
|
Gainesville
|
FL
|
11/19/2009
|
3,298
|
807
|
4,575
|
—
|
5,382
|
(16)
|
||||||||
CVS
|
Jacksonville
|
FL
|
11/19/2009
|
2,440
|
598
|
3,391
|
—
|
3,990
|
(12)
|
CVS
|
East
Ellijay
|
GA
|
11/19/2009
|
2,115
|
516
|
2,923
|
—
|
3,439
|
(10)
|
||||||||
CVS
|
Rome
|
GA
|
11/19/2009
|
1,672
|
-
|
2,699
|
—
|
2,699
|
(10)
|
||||||||
CVS
|
Chesterton
|
IN
|
11/19/2009
|
3,296
|
804
|
4,557
|
—
|
5,361
|
(16)
|
||||||||
CVS
|
Biddeford
|
ME
|
11/19/2009
|
2,001
|
-
|
3,225
|
—
|
3,225
|
(12)
|
||||||||
CVS
|
Brooklyn
Park
|
MN
|
11/19/2009
|
1,489
|
-
|
2,379
|
—
|
2,379
|
(9)
|
||||||||
CVS
|
Harrisonville
|
MO
|
11/19/2009
|
2,079
|
508
|
2,876
|
—
|
3,384
|
(10)
|
||||||||
CVS
|
Creedmoor
|
NC
|
11/19/2009
|
1,870
|
454
|
2,573
|
—
|
3,027
|
(9)
|
||||||||
CVS
|
Holly
Springs
|
NC
|
11/19/2009
|
2,109
|
513
|
2,906
|
—
|
3,419
|
(10)
|
||||||||
CVS
|
Walkertown
|
NC
|
11/19/2009
|
2,052
|
499
|
2,830
|
—
|
3,329
|
(10)
|
||||||||
CVS
|
Reno
|
NV
|
11/19/2009
|
1,674
|
-
|
2,708
|
—
|
2,708
|
(10)
|
||||||||
Home
Depot
|
Topeka
|
KS
|
12/11/2009
|
13,716
|
-
|
18,306
|
—
|
18,306
|
(66)
|
||||||||
BSFS
|
Middleburg
|
FL
|
12/21/2009
|
-
|
347
|
1,968
|
—
|
2,315
|
-
|
||||||||
BSFS
|
Oklahoma
City
|
OK
|
12/21/2009
|
-
|
315
|
1,787
|
—
|
2,102
|
-
|
||||||||
BSFS
|
Owasso
|
OK
|
12/21/2009
|
-
|
327
|
1,852
|
—
|
2,179
|
-
|
||||||||
BSFS
|
Edmond
|
OK
|
12/28/2009
|
-
|
340
|
1,929
|
—
|
2,270
|
-
|
||||||||
BSFS
|
Yukon
|
OK
|
12/29/2009
|
-
|
338
|
1,917
|
—
|
2,255
|
-
|
||||||||
Advance
Auto
|
Plainfield
|
MI
|
12/30/2009
|
-
|
230
|
1,303
|
—
|
1,533
|
-
|
||||||||
$ 199,689
|
$37,779
|
$ 261,939
|
$
—
|
$ 299,718
|
$ (9,115)
|
||||||||||||
(1)
|
Excludes
unamortized premiums and discounts.
|
|
(2)
|
The
aggregate cost for federal income tax purposes is equal to the gross
amount carried at the close of the period.
|
|
(3)
|
Acquired
intangibles in the amount of $36.6 million are not allocated to individual
properties as reflected in the table above.
|
|
(4)
|
The accumulated depreciation
column excludes $2.2
million of
amortization associated with acquired intangible lease
assets.
|
|
(5)
|
Each location is a single-tenant,
freestanding property.
|
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Real estate investments, at
cost:
|
||||||||
Balance
at beginning of year
|
$
|
148,322
|
$
|
—
|
||||
Additions-Acquisitions
|
151,396
|
148,322
|
||||||
Balance
at end of the year
|
$
|
299,718
|
$
|
148,322
|
||||
Accumulated depreciation and
amortization:
|
||||||||
Balance
at beginning of year
|
$
|
2,534
|
$
|
—
|
||||
Depreciation
expense
|
6,581
|
2,534
|
||||||
Balance
at end of the year
|
$
|
9,115
|
$
|
2,534
|