|
CREDICORP
Ltd. reports First Quarter 2009 Earnings
Lima, Peru, May 7, 2009
- Credicorp (NYSE:BAP) announced today its unaudited results for the first
quarter of 2009. These results are reported on a consolidated basis in
accordance with IFRS in nominal U.S. Dollars.
HIGHLIGHTS
• Credicorp
reported net earnings of US$ 110.6 million for 1Q09, reflecting a recovery
of its income generation capacity from the strongly depressed 4Q08
earnings of only US$ 13.5 million. This result reveals the strength of
Credicorp’s business in the midst of the worst financial crisis in
decades, with BCP maintaining its strong business and contribution, and
the other subsidiaries becoming also significant contributors to bottom
line results.
• Net
loan growth reveals however the impact of the world recession and market
uncertainties, which froze the decision-making processes of the Peruvian
business world and generated defensive actions to reduce potential risks
leading to a sluggish demand for financing that resulted in a 4%
contraction of our total loan book balance. However, when measuring
average daily outstanding balances in each currency, it shows that the
Nuevos Soles loan volumes (mainly retail sector) continued growing and
could compensate the loan volume drop in US Dollars (mainly the still
dominant wholesale sector) resulting in a weighted average 1.1% QoQ loan
growth in average balances per currency.
• Cancelling
the open position in Nuevos Soles (with resulting low USD yields) and a
drop in market interest rates, mainly for US Dollar lending, resulted in
lower interest income, which was attenuated by lower interest paid on
deposits, the main financial expense. As a consequence, financial margins
slimmed (-3.9%) and NIM slipped 10 basis points.
• Thus,
NIM reached 4.7%, though it is worth highlighting that NIM on our loan
book improved to 7.5% (vs. 7.3% 4Q08), but could not offset the impact of
the weak interest income earned by our USD liquidity position. On the
other hand, and to compensate the lack of yield in the Dollar position,
excess liquidity was partly invested in USD Global Sovereign Bonds (as
alternative to BCR CD’s) which generated a significant gain when sold
boosting non interest income.
• Non
financial income was boosted not only by the gains referred to above, but
also by the fee increase at Prima, jumping 11.7% QoQ. These compensated a
lower fee collection at BCP given the drop in commercial activity and
capital markets & loan placement related fees.
• Loan
portfolio quality is still strong, though a deteriorating trend due to a
slow down of growth was expected and is accelerating with the sharper
slowdown in economic activity. Delinquencies increased only by US$ 34
million from US$ 84 million to US$ 117 million in this 1Q09, but given the
drop in loan book balances, the ratio PDL/Loans reached 1.2%, up from 0.8%
by the end of 2008.
• Operating
expenses were fairly flat QoQ as the increase of costs resulting from the
network expansion was already reflected last 4Q08. Increased earnings
however impact positively the efficiency ratio which reaches 44%, down
from 46.4% in 4Q08.
• BCP’s
contribution to Credicorp’s bottom line therefore continues being strong
at US$ 99 million and reveals a 19% increase vis-à-vis 4Q08.
• BCP
Bolivia could not continue its high performance in the economic and
political environment it operates, and reports a drop in earnings
contribution to US$ 8.5 million for 1Q09.
• ASHC
recovered from the market related write-off’s and provisions of last
quarter and reported a normalized business result, though significantly
lower than that of a year ago, reflecting the lower fee income resulting
from the contraction of its AuM and reduced investment activity. Its
contribution to Credicorp reached US$ 3 million for 1Q09.
• PPS
on the other hand, is harvesting the results of its newly implemented
business strategy and reported gains in all business segments leading to a
total US$ 6.8 million earnings for 1Q09, which results in a contribution
to Credicorp of US$ 5.2 million.
• Finally,
despite the still volatile market, Prima AFP reports increased income
through higher fees and growth of its business. Its contribution reached
US$ 6.2 million, a significant increase from US$ 1.4 million for
4Q08.
• Credicorp’s
results for this difficult 1Q09 reflect the solid business & financial
condition of the corporation and the resilience of our economy. Net
earnings are in line with our expectations and reflect a significant 26.3%
ROAE and 2.1% ROAA, with a PDL ratio of 1.2%, and an efficiency ratio of
44%.
|
Credicorp
Ltd.
|
Quarter
|
Change
%
|
||||||||||||||||||
US$
thousands
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Net
Interest income
|
205,866 | 214,230 | 191,267 | 7.6 | % | -3.9 | % | |||||||||||||
Total
provisions, net of recoveries
|
(26,425 | ) | (5,621 | ) | (16,191 | ) | 63.2 | % | 370.1 | % | ||||||||||
Non
financial income
|
178,105 | 159,387 | 152,085 | 17.1 | % | 11.7 | % | |||||||||||||
Insurance
premiums and claims
|
28,507 | 20,284 | 12,298 | 131.8 | % | 40.5 | % | |||||||||||||
Operating
expenses
|
(221,212 | ) | (220,262 | ) | (184,100 | ) | 20.2 | % | 0.4 | % | ||||||||||
Income
before non-recuring items, translation results, workers´ profit sharing
and income taxes
|
164,842 | 168,018 | 155,359 | 6.1 | % | -1.9 | % | |||||||||||||
Translation
results
|
(4,708 | ) | (31,813 | ) | 68,695 | -106.9 | % | -85.2 | % | |||||||||||
Impairment
|
(4,437 | ) | (40,856 | ) | - | 0.0 | % | -89.1 | % | |||||||||||
Provision
Atlantic Blue Chip Fund and propietary exposure
|
- | (43,489 | ) | - | 0.0 | % | -100.0 | % | ||||||||||||
Worker's
profit sharing and income taxes
|
(38,209 | ) | (33,771 | ) | (39,329 | ) | -2.8 | % | 13.1 | % | ||||||||||
Net
income
|
117,488 | 18,088 | 184,726 | -36.4 | % | 549.5 | % | |||||||||||||
Minority
Interest
|
6,910 | 4,597 | 6,728 | 2.7 | % | 50.3 | % | |||||||||||||
Net
income attributed to Credicorp
|
110,578 | 13,491 | 177,998 | -37.9 | % | 719.6 | % | |||||||||||||
Net
income/share (US$)
|
1.39 | 0.17 | 2.23 | (0.38 | ) | 719.6 | % | |||||||||||||
Total
loans
|
10,119,759 | 10,546,378 | 8,919,841 | 13.5 | % | -4.0 | % | |||||||||||||
Deposits
and Obligations
|
13,327,794 | 13,779,414 | 12,929,288 | 3.1 | % | -3.3 | % | |||||||||||||
Net
Shareholders' Equity
|
1,668,154 | 1,689,394 | 1,850,680 | -9.9 | % | -1.3 | % | |||||||||||||
Net
interest margin
|
4.7 | % | 4.9 | % | 4.5 | % | ||||||||||||||
Efficiency
ratio
|
44.0 | % | 46.4 | % | 40.3 | % | ||||||||||||||
Return
on average shareholders' equity
|
26.3 | % | 3.1 | % | 40.4 | % | ||||||||||||||
PDL/Total
loans
|
1.2 | % | 0.8 | % | 0.8 | % | ||||||||||||||
Coverage
ratio of PDLs
|
205.4 | % | 270.7 | % | 310.0 | % | ||||||||||||||
Employees
|
20,030 | 19,882 | 17,348 |
Earnings
Contribution
|
||||||||||||||||||||
(US$
Thousands)
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Banco
de Crédito BCP(1)
|
98,911 | 82,867 | 161,353 | -39 | % | 19 | % | |||||||||||||
BCB
|
8,518 | 11,414 | 10,476 | -19 | % | -25 | % | |||||||||||||
Atlantic
|
3,017 | (65,468 | ) | 5,673 | -47 | % | 105 | % | ||||||||||||
PPS
|
5,230 | (7,440 | ) | 2,342 | 123 | % | 170 | % | ||||||||||||
Grupo
Crédito (2)
|
6,866 | 5,273 | 9,807 | -30 | % | 30 | % | |||||||||||||
Prima
|
6,246 | 1,437 | 9,015 | -31 | % | 335 | % | |||||||||||||
Others
|
620 | 3,836 | 792 | -22 | % | -84 | % | |||||||||||||
Credicorp
and Others (3)
|
(3,446 | ) | (1,741 | ) | (1,178 | ) | 193 | % | 98 | % | ||||||||||
Credicorp
Ltd.
|
(3,941 | ) | (2,464 | ) | (1,724 | ) | 129 | % | 60 | % | ||||||||||
Otras
|
495 | 723 | 546 | -9 | % | -32 | % | |||||||||||||
Net
income attributable to Credicorp
|
110,578 | 13,491 | 177,997 | -38 | % | 720 | % |
Core
Revenues
|
Quarter
|
Change
%
|
||||||||||||||||||
US$
000
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Net
interest and dividend income
|
186,161 | 189,322 | 172,610 | 7.9 | % | -1.7 | % | |||||||||||||
Fee
income, net
|
77,553 | 84,826 | 79,747 | -2.8 | % | -8.6 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
20,328 | 33,175 | 19,971 | 1.8 | % | -38.7 | % | |||||||||||||
Core
Revenues
|
284,042 | 307,323 | 272,328 | 4.3 | % | -7.6 | % |
Banco de Crédito and
Subsidiaries
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Net
Financial income
|
186,161
|
189,322 | 172,610 | 7.9 | % | -1.7 | % | |||||||||||||
Total
provisions, net of recoveries
|
(27,180 | ) | (6,428 | ) | (16,951 | ) | 60.3 | % | 322.8 | % | ||||||||||
Non
financial income
|
148,246 | 141,433 | 124,563 | 19.0 | % | 4.8 | % | |||||||||||||
Operating
expenses
|
(173,095 | ) | (171,967 | ) | (137,909 | ) | 25.5 | % | 0.7 | % | ||||||||||
Translation
results
|
(4,260 | ) | (28,346 | ) | 57,249 | -107.4 | % | -85.0 | % | |||||||||||
Worker's
profit sharing and income taxes
|
(29,607 | ) | (36,851 | ) | (33,365 | ) | -11.3 | % | -19.7 | % | ||||||||||
Net
income
|
99,982 | 86,631 | 165,773 | -39.7 | % | 15.4 | % | |||||||||||||
Net
income/share (US$)
|
0.066 | 0.057 | 0.129 | 0.066 | 0.129 | |||||||||||||||
Total
loans
|
10,031,099 | 10,444,723 | 8,837,689 | 13.5 | % | -4.0 | % | |||||||||||||
Deposits
and obligations
|
13,608,169 | 14,063,720 | 12,938,927 | 5.2 | % | -3.2 | % | |||||||||||||
Shareholders
equity
|
1,312,090 | 1,400,404 | 1,195,587 | 9.7 | % | -6.3 | % | |||||||||||||
Net
interest margin
|
4.5 | % | 4.6 | % | 4.7 | % | ||||||||||||||
Efficiency
ratio
|
55.2 | % | 57.3 | % | 47.5 | % | ||||||||||||||
Return
on average equity
|
29.5 | % | 25.5 | % | 57.0 | % | ||||||||||||||
PDL/Total
loans
|
1.2 | % | 0.8 | % | 0.8 | % | ||||||||||||||
Coverage
ratio of PDLs
|
206.6 | % | 271.9 | % | 313.2 | % | ||||||||||||||
BIS
ratio
|
12.4 | % | 11.5 | % | 13.8 | % | ||||||||||||||
Branches
|
339 | 330 | 277 | |||||||||||||||||
ATMs
|
926 | 890 | 778 | |||||||||||||||||
Employees
|
16,628 | 15,971 | 10,959 |
Interest Earning Assets
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
BCRP
and Other Banks
|
3,141,925 | 2,875,230 | 2,077,661 | 51.2 | % | 9.3 | % | |||||||||||||
Interbank
funds
|
25,134 | 28,662 | 1,468 | 1611.7 | % | -12.3 | % | |||||||||||||
Trading
Securities
|
29,973 | 36,084 | 38,538 | -22.2 | % | -16.9 | % | |||||||||||||
Available
For Sale Securities
|
3,672,154 | 3,406,248 | 4,928,259 | -25.5 | % | 7.8 | % | |||||||||||||
Current
Loans, net
|
9,914,864 | 10,362,659 | 8,767,674 | 13.1 | % | -4.3 | % | |||||||||||||
Total
interest earning assets
|
16,784,050 | 16,708,883 | 15,813,601 | 6.1 | % | 0.4 | % |
Interest
Earning Assets March
2009
|
Interest
Earning Assets December
2008
|
|
EOQ Balance of Loans in US$
million
|
Mar-08
|
Mar-09*
|
Change %
|
|||||||||
Exchange
rate
|
2.744 | 3.161 | 15.2 | % | ||||||||
Loans
Domestic Currency (in US$)
|
2,809 | 3,921 | 39.6 | % | ||||||||
Loans
Foreign Currency
|
5,809 | 6,388 | 10.0 | % | ||||||||
Total
|
8,618 | 10,309 | 19.6 | % |
Domestic
Currency Loans (1)
|
Foreign
Currency Loans (1)
|
|||||||||||||||||||||||||||||||||||||||
(Nuevos
Soles million)
|
(US$
million)
|
|||||||||||||||||||||||||||||||||||||||
1Q08
|
4Q08
|
1Q09
|
YoY
|
QoQ
|
1Q08
|
4Q08
|
1Q09
|
YoY
|
QoQ
|
|||||||||||||||||||||||||||||||
Wholesale
Banking
|
3,730.3 | 4,256.2 | 4,638.7 | 24.4 | % | 9.0 | % | 3,726.9 | 4,594.2 | 4,475.8 | 20.1 | % | -2.6 | % | ||||||||||||||||||||||||||
-
Corporate
|
2,783.7 | 2,998.8 | 3,519.2 | 26.4 | % | 17.4 | % | 2,208.8 | 2,796.4 | 2,875.4 | 30.2 | % | 2.8 | % | ||||||||||||||||||||||||||
-
Middle Market
|
946.6 | 1,257.4 | 1,119.5 | 18.3 | % | -11.0 | % | 1,518.1 | 1,797.7 | 1,600.4 | 5.4 | % | -11.0 | % | ||||||||||||||||||||||||||
Retail
Banking
|
4,015.6 | 5,612.2 | 6,020.5 | 49.9 | % | 7.3 | % | 1,697.7 | 1,831.1 | 1,816.1 | 7.0 | % | -0.8 | % | ||||||||||||||||||||||||||
-
SME
|
1,393.8 | 1,955.4 | 2,092.7 | 50.1 | % | 7.0 | % | 539.2 | 593.5 | 572.0 | 6.1 | % | -3.6 | % | ||||||||||||||||||||||||||
-
Mortgages
|
891.9 | 1,306.9 | 1,394.6 | 56.4 | % | 6.7 | % | 876.7 | 903.6 | 909.0 | 3.7 | % | 0.6 | % | ||||||||||||||||||||||||||
-
Consumer
|
836.7 | 1,331.4 | 1,431.8 | 71.1 | % | 7.5 | % | 225.1 | 268.7 | 271.1 | 20.5 | % | 0.9 | % | ||||||||||||||||||||||||||
-
Credit Cards
|
893.3 | 1,018.4 | 1,101.5 | 23.3 | % | 8.2 | % | 56.8 | 65.3 | 63.9 | 12.6 | % | -2.1 | % | ||||||||||||||||||||||||||
Consolidated
total loans (2)
|
7,764.2 | 9,905.1 | 10,709.5 | 37.9 | % | 8.1 | % | 5,997.1 | 7,015.7 | 6,859.2 | 14.4 | % | -2.2 | % |
Foreign
currency loans by segment (average daily balances)
(US$
'000)
|
Domestic
currency loans by segment (average daily balances)
(S/.
'000)
|
|
Deposits and Obligations
|
Quarter ended
|
Change %
|
||||||||||||||||||
US$ (000)
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Non-interest
bearing deposits
|
4,147,227 | 4,260,406 | 2,965,756 | 39.8 | % | -2.7 | % | |||||||||||||
Demand
deposits
|
17,006 | 1,630,976 | 761,123 | -97.8 | % | -99.0 | % | |||||||||||||
Saving
deposits
|
3,162,172 | 2,968,842 | 2,749,983 | 15.0 | % | 6.5 | % | |||||||||||||
Time
deposits
|
5,217,625 | 4,090,043 | 5,543,993 | -5.9 | % | 27.6 | % | |||||||||||||
Severance
indemnity deposits (CTS)
|
987,247 | 1,039,887 | 859,630 | 14.8 | % | -5.1 | % | |||||||||||||
Interest
payable
|
76,892 | 73,566 | 58,442 | 31.6 | % | 4.5 | % | |||||||||||||
Total
customer deposits
|
13,608,169 | 14,063,720 | 12,938,927 | 5.2 | % | -3.2 | % | |||||||||||||
Mutual
funds in Perú
|
1,307,943 | 1,273,566 | 2,088,039 | -37.4 | % | 2.7 | % | |||||||||||||
Mutual
funds in Bolivia
|
133,336 | 109,862 | 83,890 | 58.9 | % | 21.4 | % | |||||||||||||
Total
customer funds
|
13,608,169 | 14,063,720 | 12,938,927 | 5.2 | % | -3.2 | % |
Deposits in US$ million
|
Mar-08
|
Mar-09*
|
Change %
|
|||||||||
Exchange
rate
|
2.744 | 3.161 | 15.2 | % | ||||||||
Deposits
Domestic Currency (in US$)
|
6,084 | 5,302 | -12.8 | % | ||||||||
Deposits
Foreign Currency
|
6,855 | 9,005 | 31.4 | % | ||||||||
Total
|
12,939 | 14,307 | 10.6 | % |
Market
share (%)
|
||||||||
Deposit
|
Domestic
currency
|
Foreign
currency
|
||||||
Demand
Deposits
|
42.5 | % | 46.0 | % | ||||
Saving
Deposits
|
37.4 | % | 42.3 | % | ||||
Time
Deposits
|
23.0 | % | 39.1 | % | ||||
Severance
Indemnity
|
39.3 | % | 53.3 | % |
Net interest income
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Interest
income
|
302,370 | 327,007 | 296,660 | 1.9 | % | -7.5 | % | |||||||||||||
Interest
on loans
|
258,751 | 269,851 | 213,932 | 21.0 | % | -4.1 | % | |||||||||||||
Interest
and dividends on investments
|
2,704 | - | 1 | 270300 | % | 100 | ||||||||||||||
Interest
on deposits with banks
|
9,413 | 17,551 | 16,924 | -44.4 | % | -46.4 | % | |||||||||||||
Interest
on trading securities
|
24,757 | 34,991 | 54,527 | -54.6 | % | -29.2 | % | |||||||||||||
Other
interest income
|
6,745 | 4,614 | 11,276 | -40.2 | % | 46.2 | % | |||||||||||||
Interest
expense
|
116,209 | 137,685 | 124,050 | -6.3 | % | -15.6 | % | |||||||||||||
Interest
on deposits
|
83,182 | 97,842 | 90,233 | -7.8 | % | -15.0 | % | |||||||||||||
Interest
on borrowed funds
|
10,053 | 16,816 | 15,545 | -35.3 | % | -40.2 | % | |||||||||||||
Interest
on bonds and subordinated note
|
14,452 | 14,386 | 11,480 | 25.9 | % | 0.5 | % | |||||||||||||
Other
interest expense
|
8,522 | 8,641 | 6,792 | 25.5 | % | -1.4 | % | |||||||||||||
Net
interest income
|
186,161 | 189,322 | 172,610 | 7.9 | % | -1.7 | % | |||||||||||||
Average
interest earning assets
|
16,746,466 | 16,661,248 | 14,859,043 | 12.7 | % | 0.5 | % | |||||||||||||
Net
interest margin*
|
4.45 | % | 4.55 | % | 4.65 | % |
Provisión
for loan losses
|
Quarter ended
|
Change %
|
||||||||||||||||||
US$
000
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Provisions
|
(32,026 | ) | (12,903 | ) | (25,867 | ) | 23.8 | % | 148.2 | % | ||||||||||
Loan
loss recoveries
|
4,846 | 6,474 | 8,915 | -45.6 | % | -25.1 | % | |||||||||||||
Total
provisions, net of recoveries
|
(27,180 | ) | (6,428 | ) | (16,951 | ) | 60.3 | % | 322.8 | % | ||||||||||
Total
loans
|
10,031,099 | 10,444,723 | 8,837,689 | 13.5 | % | -4.0 | % | |||||||||||||
Reserve
for loan losses (RLL)
|
240,091 | 223,161 | 219,295 | 9.5 | % | 7.6 | % | |||||||||||||
Charge-Off
amount
|
13,293 | 13,160 | 9,281 | 43.2 | % | 1.0 | % | |||||||||||||
Past
due loans (PDL)
|
116,235 | 82,064 | 70,015 | 66.0 | % | 41.6 | % | |||||||||||||
PDL/Total
loans
|
1.16 | % | 0.79 | % | 0.79 | % | ||||||||||||||
Coverage
|
206.56 | % | 271.94 | % | 313.21 | % |
Non financial income
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Fee
income
|
77,553 | 84,826 | 79,747 |
-2.8
|
% | -8.6 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
20,328 | 33,175 | 19,971 | 1.8 | % | -38.7 | % | |||||||||||||
Net
gain on sales of securities
|
46,291 | 15,325 | 22,655 | 104.3 | % | 202.1 | % | |||||||||||||
Other
income
|
4,074 | 8,107 | 2,190 | 86.0 | % | -49.7 | % | |||||||||||||
Total
non financial income
|
148,246 | 141,433 | 124,563 | 19.0 | % | 4.8 | % |
N°
of Transactions per channel
|
Quarter
|
Change %
|
||||||||||||||||||
Average 1Q09
|
Average 4Q08
|
Average 1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
||||||||||||||||
Teller
|
9,792,291 | 10,478,167 | 9,091,066 | 7.7 | % | -6.5 | % | |||||||||||||
ATMs
Via BCP
|
6,430,467 | 7,154,602 | 5,376,097 | 19.6 | % | -10.1 | % | |||||||||||||
Balance
Inquiries
|
2,468,762 | 2,671,103 | 2,249,668 | 9.7 | % | -7.6 | % | |||||||||||||
Telephone
Banking
|
1,354,645 | 1,321,179 | 1,126,113 | 20.3 | % | 2.5 | % | |||||||||||||
Internet
Banking Via BCP
|
8,937,239 | 9,507,673 | 7,448,052 | 20.0 | % | -6.0 | % | |||||||||||||
Agente
BCP
|
2,639,140 | 2,400,437 | 1,248,203 | 111.4 | % | 9.9 | % | |||||||||||||
Telecrédito
|
3,686,367 | 3,816,293 | 2,884,387 | 27.8 | % | -3.4 | % | |||||||||||||
Direct
Debit
|
485,649 | 422,867 | 341,265 | 42.3 | % | 14.8 | % | |||||||||||||
Points
of Sale P.O.S.
|
2,901,872 | 2,785,821 | 2,466,764 | 17.6 | % | 4.2 | % | |||||||||||||
Other
ATMs network
|
210,673 | 227,863 | 173,343 | 21.5 | % | -7.5 | % | |||||||||||||
Total
transactions
|
38,907,105 | 40,786,007 | 32,404,959 | 20.1 | % | -4.6 | % |
Balance as of
|
Change %
|
|||||||||||||||||||
1Q09
|
4Q08
|
1Q08
|
Dec 08/Dec 07
|
Dec 08/Sep 08
|
||||||||||||||||
Branches
|
339 | 330 | 277 | 22.4 | % | 2.7 | % | |||||||||||||
ATMs
|
926 | 890 | 699 | 32.5 | % | 4.0 | % | |||||||||||||
Agentes
BCP
|
2,037 | 1,851 | 1,552 | 31.3 | % | 10.0 | % | |||||||||||||
Total
|
3,302 | 3,071 | 2,528 | 30.6 | % | 7.5 | % |
Operating
expenses
|
Quarter
|
Change %
|
||||||||||||||||||
US$
000
|
1Q09
|
4Q08
|
1Q08
|
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Salaries
and employees benefits
|
79,349 | 88,805 | 70,553 | 12.5 | % | -10.6 | % | |||||||||||||
Administrative,
general and tax expenses
|
63,553 | 74,407 | 48,520 | 31.0 | % | -14.6 | % | |||||||||||||
Depreciation
and amortizacion
|
13,756 | 12,740 | 10,364 | 32.7 | % | 8.0 | % | |||||||||||||
Other
expenses
|
16,437 | (3,984 | ) | 8,471 | 94.0 | % | -512.6 | % | ||||||||||||
Total
operating expenses
|
173,095 | 171,968 | 137,908 | 25.5 | % | 0.7 | % | |||||||||||||
Efficiency
Ratio
|
55.15 | % | 57.25 | % | 47.53 | % |
Administrative
Expenses
|
Quarter
|
Change
%
|
||||||||||||||||||||||||||||||
US$
(000)
|
1Q09
|
%
|
4Q08
|
%
|
1Q08
|
%
|
4Q08/4Q07
|
4Q08/ 3Q08
|
||||||||||||||||||||||||
Marketing
|
10,896 | 17 | % | 9,749 | 13 | % | 6,892 | 14 | % | 58.1 | % | 11.8 | % | |||||||||||||||||||
Systems
|
4,725 | 7 | % | 14,765 | 20 | % | 5,032 | 10 | % | -6.1 | % | -68.0 | % | |||||||||||||||||||
Transportation
|
4,537 | 7 | % | 5,476 | 7 | % | 4,458 | 9 | % | 1.8 | % | -17.2 | % | |||||||||||||||||||
Consulting
|
4,000 | 6 | % | 5,172 | 7 | % | 2,207 | 5 | % | 81.2 | % | -22.7 | % | |||||||||||||||||||
Maintenance
|
2,873 | 5 | % | 3,139 | 4 | % | 2,497 | 5 | % | 15.1 | % | -8.5 | % | |||||||||||||||||||
Communications
|
2,205 | 3 | % | 3,415 | 5 | % | 2,444 | 5 | % | -9.8 | % | -35.4 | % | |||||||||||||||||||
Other
expenses
|
18,710 | 29 | % | 20,794 | 28 | % | 14,195 | 29 | % | 31.8 | % | -10.0 | % | |||||||||||||||||||
Property
taxes and others
|
6,631 | 10 | % | 5,129 | 7 | % | 5,487 | 11 | % | 20.9 | % | 29.3 | % | |||||||||||||||||||
Other
subsidiaries and eliminations, net
|
8,975 | 14 | % | 6,768 | 9 | % | 5,308 | 11 | % | 69.1 | % | 32.6 | % | |||||||||||||||||||
Total
Administrative Expenses
|
63,553 | 100 | % | 74,407 | 100 | % | 48,520 | 100 | % | 31.0 | % | -14.6 | % |
Shareholders' equity
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
1Q09
|
4Q08
|
1Q08 |
1Q09/1Q08
|
1Q09/4Q08
|
|||||||||||||||
Capital
stock
|
667,646 | 439,474 | 364,707 | 83.1 | % | 51.9 | % | |||||||||||||
Reserves
|
388,365 | 388,062 | 388,062 | 0.1 | % | 0.1 | % | |||||||||||||
Unrealized
Gains and Losses
|
40,652 | 34,746 | 90,285 | -55.0 | % | 17.0 | % | |||||||||||||
Retained
Earnings
|
115,445 | 114,593 | 186,761 | -38.2 | % | 0.7 | % | |||||||||||||
Income
for the year
|
99,982 | 423,529 | 165,773 | -39.7 | % | -76.4 | % | |||||||||||||
Total
shareholders' equity
|
1,312,090 | 1,400,404 | 1,195,588 | 9.7 | % | -6.3 | % | |||||||||||||
Return
on average equity (ROAE)
|
29.49 | % | 25.48 | % | 56.96 | % |
Regulatory
Capital and Capital Adequancy Ratios
|
Balance
as of
|
Change
%
|
||||||||||||||||||
US$
(000)
|
Dec-08
|
Sep-08
|
Dec-08
|
Dec
08/
Dec
07
|
Dec
08/
Sep08
|
|||||||||||||||
Capital
Stock, net
|
704,931 | 480,346 | 468,851 | 50.4 | % | 46.8 | % | |||||||||||||
Legal
and Other capital reserves
|
420,454 | 423,052 | 484,105 | -13.1 | % | -0.6 | % | |||||||||||||
Net
income capitalized
|
- | 229,299 | 80,816 | -100.0 | % | -100.0 | % | |||||||||||||
Investment
in subsidiaries and others
|
173,921 | 209,393 | 152,839 | 13.8 | % | -16.9 | % | |||||||||||||
Goodwill
|
8,290 | 8,027 | 5,440 | 52.4 | % | 3.3 | % | |||||||||||||
Generic
Contingency loss reserves
|
104,450 | 109,207 | 91,469 | 14.2 | % | -4.4 | % | |||||||||||||
Subordinated
Debt
|
342,634 | 278,688 | 307,422 | 11.5 | % | 22.9 | % | |||||||||||||
Total
Regulatory Capital
|
1,390,260 | 1,303,173 | 1,274,384 | 9.1 | % | 6.7 | % | |||||||||||||
Tier 1 (1)
|
1,052,583 | 1,019,974 | 951,913 | 10.6 | % | 3.2 | % | |||||||||||||
Tier 2 (2)
|
360,124 | 283,199 | 322,472 | 11.7 | % | 27.2 | % | |||||||||||||
Risk-weighted
assets
|
10,407,244 | 10,787,723 | 9,168,514 | 13.5 | % | -3.5 | % | |||||||||||||
Market
risk
|
85,544 | 47,928 | 8,893 | 861.9 | % | 78.5 | % | |||||||||||||
Capital
ratios
|
||||||||||||||||||||
BIS
ratio
|
12.45 | % | 11.52 | % | 13.75 | % | ||||||||||||||
Risk-weighted
assets / Regulatory Capital
|
8.03 | 8.68 | 7.27 |
Banco de Crédito de Bolivia
|
Quarter
|
Change %
|
||||||||||||||||||
US$ million
|
1Q09
|
4Q08
|
1Q08
|
1Q09 / 1Q08
|
1Q09/4Q08
|
|||||||||||||||
Total
Loans
|
468.2 | 477.5 | 467.6 | 0.1 | % | -1.9 | % | |||||||||||||
Past
due loans
|
10.8 | 9.2 | 7.9 | 36.7 | % | 17.4 | % | |||||||||||||
Loan
loss reserves
|
-22.1 | -20.8 | -18.1 | 22.1 | % | 6.3 | % | |||||||||||||
Total
Assets
|
1006.5 | 939.7 | 845.0 | 19.1 | % | 7.1 | % | |||||||||||||
Deposits
|
874.5 | 771.9 | 701.0 | 24.8 | % | 13.3 | % | |||||||||||||
Shareholders
net equity
|
84.8 | 108.2 | 75.8 | 11.9 | % | -21.6 | % | |||||||||||||
Net
Income
|
6.9 | 13.0 | 10.4 | -33.7 | % | -46.9 | % | |||||||||||||
PDL/Total
loans
|
2.3 | % | 1.9 | % | 1.7 | % | ||||||||||||||
Coverage
ratio of PDLs
|
204.6 | % | 226.1 | % | 229.1 | % | ||||||||||||||
ROAE
|
31.3 | % | 53.4 | % | 56.1 | % | ||||||||||||||
Branches
|
63 | 64 | 61 | |||||||||||||||||
ATMs
|
186 | 182 | 166 | |||||||||||||||||
Employees
|
1536 | 1593 | 1503 |
ASHC
|
Quarter
|
Change %
|
||||||||||||||||||
(US$ Million)
|
1Q 2009
|
4Q 2008
|
1Q 2008
|
1Q09 / 1Q08
|
1Q09 / 4Q08
|
|||||||||||||||
Net
interest income
|
6.0 | 5.8 | 5.7 | 5.5 | 3.8 | |||||||||||||||
Dividend
income
|
0.0 | 0.2 | 0.0 | -36.9 | -80.5 | |||||||||||||||
Fees
and commissions from services
|
1.3 | 2.0 | 2.1 | -37.6 | -32.3 | |||||||||||||||
Net
gains on foreign exchange transactions
|
-0.8 | -0.6 | 0.6 | -227.9 | -31.9 | |||||||||||||||
Core
Revenues
|
6.6 | 7.3 | 8.5 | -22.9 | -10.1 | |||||||||||||||
Impairment
|
4.4 | 26.0 | 2.0 | 125.2 | -83.0 | |||||||||||||||
Provision
Atlantic Blue Chip Fund and proprietary exposure
|
0.0 | 43.5 | 0.0 | 0.0 | -100.0 | |||||||||||||||
Net
gains from sale of securities
|
1.3 | 3.4 | 0.7 | 87.1 | -60.3 | |||||||||||||||
Other
income
|
1.5 | 1.4 | 0.5 | 174.6 | 8.1 | |||||||||||||||
Operating
expenses
|
1.8 | 2.0 | 2.2 | -18.4 | -13.5 | |||||||||||||||
Net
income
|
3.2 | -59.4 | 5.7 | -43.2 | 105.4 | |||||||||||||||
Net
income/share
|
0.0 | -0.8 | 0.1 | -55.8 | 104.2 | |||||||||||||||
Total
loans
|
181.4 | 201.4 | 146.4 | 23.9 | -9.9 | |||||||||||||||
Total
investments available for sale
|
617.2 | 575.6 | 824.3 | -25.1 | 7.2 | |||||||||||||||
Total
asset
|
1,479.8 | 1,454.2 | 1,490.7 | -0.7 | 1.8 | |||||||||||||||
Total
deposits
|
1,289.2 | 1,270.2 | 1,382.9 | -6.8 | 1.5 | |||||||||||||||
Shareholder's
equity
|
119.0 | 115.7 | 214.1 | -44.4 | 2.8 | |||||||||||||||
Net
interest margin
|
1.90 | % | 1.83 | % | 1.62 | % | ||||||||||||||
Efficiency
ratio
|
18.7 | % | 16.8 | % | 22.0 | % | ||||||||||||||
Return
on average equity
|
11.0 | % | -160.8 | % | 9.4 | % | ||||||||||||||
PDL
/ Total loans
|
0.00 | 0.00 | 0.00 | |||||||||||||||||
Cover
ratio
|
0.1 | % | 0.6 | % | 1.0 | % | ||||||||||||||
BIS
ratio
|
13.75 | % | 14.11 | % | 14.93 | % |
INTEREST EARNING ASSETS*
|
Quarter
|
Change %
|
||||||||||||||||||
(US$ Million)
|
1Q 2009 | 4Q 2008 | 1Q 2008 | 1Q09 / 1Q08 | 1Q09 / 4Q08 | |||||||||||||||
Due
from banks
|
588 | 584 | 437 | 34.3 | % | 0.5 | % | |||||||||||||
Loans
|
181 | 201 | 146 | 23.9 | % | -9.9 | % | |||||||||||||
Investments
|
579 | 546 | 799 | -27.6 | % | 6.1 | % | |||||||||||||
Total
interest-earning assets
|
1,348 | 1,332 | 1,383 | -2.5 | % | 1.2 | % |
ASHC:
Portfolio Distribution
March
2009
|
ASHC:
Portfolio Distribution
December
2008
|
At the end of the period:
|
1Q09 | 4Q08 | 1Q08 | |||||||||
Affiliates
(thousand)
|
4,338 | 4,296 | 4,156 | |||||||||
%
Change (1)
|
1.0 | % | 0.8 | % | 1.3 | % | ||||||
Sales
force
|
1,229 | 1,763 | 2,031 | |||||||||
Asset
under management (US$ mm)
|
16,692 | 15,875 | 22,279 | |||||||||
%
change (1)
|
5.1 | % | -11.7 | % | 9.4 | % | ||||||
Income
(US$ mm) (2)
|
70.0 | 57.4 | 68.0 | |||||||||
Operating
expenses (US$ mm)
|
37.2 | 43.2 | 44.1 | |||||||||
Operating
income (US$ mm)
|
32.7 | 14.3 | 23.9 | |||||||||
Net
Income (US$ mm) (3)
|
27.1 | -7.7 | 15.7 |
PRIMA 1Q09
|
System 1Q09
|
Share 1Q09
%
|
PRIMA 4Q08
|
System 4Q8
|
Share 4Q08
%
|
|||||||||||||||||||
Affiliates
(1)
|
1,053,772 | 4,337,570 | 24.3 | % | 1,045,410 | 4,296,480 | 24.3 | % | ||||||||||||||||
New
affiliations (2)
|
11,520 | 51,975 | 22.2 | % | 9,538 | 45,959 | 20.8 | % | ||||||||||||||||
Fund
under management US$ mm (1)
|
5,057 | 16,692 | 30.3 | % | 4,862 | 15,875 | 30.6 | % | ||||||||||||||||
Collections
US$ mm (3)
|
134 | 421 | 32.0 | % | 119 | 366 | 32.4 | % | ||||||||||||||||
Voluntary
Contributions US$ mm (4)
|
59 | 131 | 45.0 | % | 62 | 137 | 45.3 | % | ||||||||||||||||
RAM
US$ mm (5)
|
334 | 1,046 | 31.9 | % | 344 | 1,063 | 32.3 | % |
Mar-09
|
Share
%
|
Dec-
08
|
Share
%
|
|||||||||||||
Fund
1
|
463 | 9.2 | % | 397 | 8.2 | % | ||||||||||
Fund
2
|
3,467 | 68.6 | % | 3,355 | 69.0 | % | ||||||||||
Fund
3
|
1,126 | 22.3 | % | 1,110 | 22.8 | % | ||||||||||
Total
US$ mm
|
5,057 | 100.0 | % | 4,862 | 100.0 | % |
PRIMA Mar-09
|
System Mar-09
|
Share %
|
||||||||||
Income
(1)
|
5.6 | 19.1 | 29.5 | % | ||||||||
Administrative
Fees (2)
|
1.75 | % |
n.a.
|
|||||||||
RAM
estimated base (3)
|
334 | 1,046 | 31.9 | % |
1Q09 | 4Q08 | 1Q08 | ||||||||||
Income
|
21,187 | 15,538 | 19,075 | |||||||||
Administrative
and sale expenses
|
(8,549 | ) | (10,424 | ) | (9,201 | ) | ||||||
Depreciation
and amortization
|
(2,276 | ) | (2,172 | ) | (2,135 | ) | ||||||
Net
operating income
|
10,363 | 2,942 | 7,739 | |||||||||
Other
income and expenses, net
|
(479 | ) | (933 | ) | (859 | ) | ||||||
Workers
profit sharing and Income tax
|
(3,544 | ) | (245 | ) | (2,530 | ) | ||||||
Net
income before translation results
|
6,339 | 1,764 | 4,351 | |||||||||
Translation
results and deferred liabilities
|
(93 | ) | (328 | ) | 4,664 | |||||||
Net
income (looses)
|
6,246 | 1,437 | 9,015 | |||||||||
Total
Assets
|
224,720 | 222,242 | 254,311 | |||||||||
Total
Liabilities
|
90,900 | 92,975 | 116,534 | |||||||||
Equity
|
133,820 | 129,268 | 137,777 |
US$ Thousand
|
Net Earnigns *
|
Ajustment for
|
Total Contribution to
|
|||||||||||||||||||||
Period
|
PPS
|
PV
|
EPS
|
PGA
|
Consolidation
|
BAP
|
||||||||||||||||||
1Q08
|
(121 | ) | 2,544 | 797 | 3,093 | (750 | ) | 2,343 | ||||||||||||||||
2Q08
|
(7,657 | ) | 692 | (2,759 | ) | (9,525 | ) | 2,311 | (7,214 | ) | ||||||||||||||
3Q08
|
(2,537 | ) | 4,569 | (900 | ) | 1,221 | (4,810 | ) | (3,589 | ) | ||||||||||||||
4Q08
|
(9,253 | ) | 1,156 | (1,731 | ) | (9,824 | ) | 2,384 | (7,440 | ) | ||||||||||||||
1Q09
|
1,852 | 4,281 | 805 | 6,884 | (6,884 | ) | 5,230 | |||||||||||||||||
Var
% 1Q09 / 4Q08
|
n.a.
|
270 | % |
n.a.
|
n.a.
|
-389 | % |
n.a.
|
||||||||||||||||
Var
% 1Q09 / 1Q08
|
n.a.
|
68 | % | 1 | % | 123 | % |
n.a.
|
-100 | % |
VI.2
|
PACIFICO
GENERAL P&C INSURANCE (PPS)
|
1Q09
|
4Q08 | |||||||||||||||||||||||||||||||
US$ millon
|
Vehicles
& SOAT
|
Assistance
|
P&C
|
TOTAL
PPS
|
Vehicles
& SOAT
|
Assistance
|
P&C
|
TOTAL
PPS
|
||||||||||||||||||||||||
Net
Premiums Earned
|
18.6 | 11.7 | 13.7 | 44.1 | 19.1 | 12.1 | 16.4 | 47.6 | ||||||||||||||||||||||||
Technical
Results
|
1.6 | 1.2 | 5.8 | 8.7 | 0.1 | (1.3 | ) | 3.5 | 2.3 | |||||||||||||||||||||||
Net
claims / Earned Net Premiums
|
72.1 | % | 79.9 | % | 43.7 | % | 65.3 | % | 77.1 | % | 100.2 | % | 60.3 | % | 77.2 | % | ||||||||||||||||
Technical
Results / Earned net Premiums
|
8.4 | % | 10.6 | % | 42.6 | % | 19.6 | % | 0.5 | % | -10.8 | % | 21.6 | % | 4.9 | % |
VI.3
|
PACIFICO
VIDA
|
Products
|
Total Premiums
|
Change %
|
||||||||||||||||||
(US$ millon)
|
1Q09 | 4Q08 | 1Q08 | 4Q08 | 1Q08 | |||||||||||||||
Individual
life
|
11.6 | 11.6 | 9.7 | 0.0 | % | 20.4 | % | |||||||||||||
Individual
annuity
|
10.6 | 8.0 | 12.0 | 33.2 | % | -33.5 | % | |||||||||||||
Disability
& survivor ( Pension)
|
7.3 | 9.0 | 8.9 | -19.2 | % | 1.5 | % | |||||||||||||
Credit
Life
|
5.3 | 5.7 | 4.2 | -8.4 | % | 36.7 | % | |||||||||||||
Personal
accidents
|
2.6 | 2.6 | 2.1 | 0.1 | % | 23.4 | % | |||||||||||||
Group
life (Law)
|
2.4 | 1.9 | 2.3 | 27.5 | % | -19.3 | % | |||||||||||||
Group
life
|
3.4 | 3.0 | 2.6 | 13.3 | % | 13.7 | % | |||||||||||||
Limited
workers compensation
|
2.7 | 2.2 | 2.2 | 26.4 | % | 0.0 | % | |||||||||||||
TOTAL
|
45.9 | 44.0 | 44.0 | 4.3 | % | 0.1 | % |
VI.4
|
PACIFICO
HEALTH (EPS)
|
Consumer
price index
|
Exchange
Rate and purchases US$ BCRP
|
(Annual
percentage variation)
(S/.
per dollar and US$ MM)
|
Fiscal
Income of the Central Government
(Annual
percentage variation)
|
|
Source:
Sunat
|
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||||||||||
Year
|
IQ
|
IIQ
|
IIIQ
|
IVQ
|
Year
|
IQ
|
IIQ
|
IIIQ
|
IVQ
|
Year
|
||||||||||||||||||||||||||||||||||
GDP
(US$ MM)
|
92,439 | 23,855 | 27,510 | 26,579 | 29,561 | 107,504 | 30,341 | 34,904 | 32,527 | 29,966 | 127,738 | |||||||||||||||||||||||||||||||||
Real
GDP (var. %)
|
7.7 | 8.5 | 8.1 | 8.9 | 9.8 | 8.9 | 10.3 | 11.7 | 10.7 | 6.7 | 9.8 | |||||||||||||||||||||||||||||||||
GDP
per-cápita (US$)
|
3,400 | 3,454 | 3,971 | 3,825 | 4,242 | 3,873 | 4,340 | 4,978 | 4,612 | 4,211 | 4,535 | |||||||||||||||||||||||||||||||||
Domestic
Demand (var. %)
|
10.3 | 11.5 | 10.8 | 13.4 | 11.7 | 11.8 | 11.9 | 14.6 | 13.5 | 9.3 | 12.3 | |||||||||||||||||||||||||||||||||
Consumption
(var. %)
|
6.4 | 8.3 | 8.1 | 8.0 | 9.0 | 8.3 | 8.4 | 9.4 | 9.5 | 8.0 | 8.8 | |||||||||||||||||||||||||||||||||
Private
Investment (var. %)
|
18.9 | 16.9 | 22.5 | 27.9 | 22.5 | 22.6 | 23.0 | 35.8 | 31.5 | 22.5 | 28.0 | |||||||||||||||||||||||||||||||||
CPI
(annual change %)
|
1.1 | 0.3 | 1.6 | 2.8 | 3.9 | 3.9 | 5.5 | 5.7 | 6.2 | 6.7 | 6.7 | |||||||||||||||||||||||||||||||||
Exchange
rate, eop (S/. per US$)
|
3.20 | 3.18 | 3.17 | 3.09 | 3.00 | 3.00 | 2.74 | 2.97 | 2.98 | 3.14 | 3.14 | |||||||||||||||||||||||||||||||||
Devaluation
(annual change %)
|
-6.8 | -5.2 | -2.8 | -5.0 | -6.1 | -6.1 | -13.8 | -6.4 | -3.6 | 4.7 | 4.7 | |||||||||||||||||||||||||||||||||
Exchange
rate, average (S/. per US$)
|
3.26 | 3.19 | 3.17 | 3.14 | 2.98 | 3.12 | 2.89 | 2.81 | 2.90 | 3.09 | 2.92 | |||||||||||||||||||||||||||||||||
Non
Financial Public Sector (% of GDP)
|
2.1 | 5.0 | 8.1 | 2.1 | -2.4 | 3.1 | 4.3 | 5.4 | 1.4 | -2.7 | 2.1 | |||||||||||||||||||||||||||||||||
Central
government current revenues (% of GDP)
|
17.4 | 17.3 | 20.4 | 17.5 | 17.1 | 18.1 | 18.0 | 19.4 | 18.4 | 17.0 | 18.2 | |||||||||||||||||||||||||||||||||
Tax
income (% of GDPI)
|
15.0 | 14.9 | 17.6 | 15.2 | 14.7 | 15.6 | 15.4 | 16.4 | 15.7 | 14.9 | 15.6 | |||||||||||||||||||||||||||||||||
Non
Tax Income (% of GDP)
|
2.4 | 2.4 | 2.8 | 2.3 | 2.4 | 2.5 | 2.5 | 3.0 | 2.7 | 2.1 | 2.6 | |||||||||||||||||||||||||||||||||
Current
expenditures (% of GDPI)
|
12.3 | 11.7 | 14.0 | 11.5 | 13.1 | 12.6 | 10.4 | 10.5 | 16.1 | 12.4 | 12.4 | |||||||||||||||||||||||||||||||||
Capital
expenditures (% of GDP)
|
2.0 | 0.7 | 1.1 | 1.5 | 3.5 | 1.8 | 0.8 | 1.4 | 1.9 | 3.2 | 1.8 | |||||||||||||||||||||||||||||||||
Trade
Balance (US$ MM)
|
8,986 | 1,531 | 2,170 | 2,250 | 2,336 | 8,287 | 1,505 | 920 | 838 | -173 | 3,090 | |||||||||||||||||||||||||||||||||
Exports
(US$ MM)
|
23,830 | 5,739 | 6,665 | 7,540 | 7,938 | 27,882 | 7,771 | 8,470 | 8,814 | 6,474 | 31,529 | |||||||||||||||||||||||||||||||||
Imports
(US$ MM)
|
14,844 | 4,208 | 4,495 | 5,290 | 5,602 | 19,595 | 6,265 | 7,550 | 7,976 | 6,648 | 28,439 | |||||||||||||||||||||||||||||||||
Current
Account Balance (US$ MM)
|
2,866 | -15 | 207 | 338 | 688 | 1,220 | -848 | -1,581 | -993 | -757 | -4,180 | |||||||||||||||||||||||||||||||||
Current
Account Balance (% of GDP)
|
3.1 | -0.1 | 0.8 | 1.3 | 2.3 | 1.1 | -2.8 | -4.5 | -3.1 | -2.5 | -3.3 |
As
of
|
Mar-09/
|
Mar-09/
|
||||||||||||||||||
Mar-09
|
Dec-08
|
Mar-08
|
Mar-08
|
Dec-08
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Cash
and due from banks
|
||||||||||||||||||||
Non-interest
bearing
|
920,392 | 2,655,820 | 585,618 | 57.2 | % | -65.3 | % | |||||||||||||
Interest
bearing
|
3,029,996 | 1,107,181 | 2,195,174 | 38.0 | % | 173.7 | % | |||||||||||||
Total
cash and due from banks
|
3,950,387 | 3,763,001 | 2,780,792 | 42.1 | % | 5.0 | % | |||||||||||||
Marketable
securities, net
|
29,973 | 36,084 | 41,538 | -27.8 | % | -16.9 | % | |||||||||||||
Loans
|
10,119,759 | 10,546,378 | 8,919,841 | 13.5 | % | -4.0 | % | |||||||||||||
Current
|
10,002,756 | 10,463,514 | 8,848,671 | 13.0 | % | -4.4 | % | |||||||||||||
Past
Due
|
117,003 | 82,864 | 71,169 | 64.4 | % | 41.2 | % | |||||||||||||
Less
- Reserve for possible loan losses
|
(240,267 | ) | (224,337 | ) | (220,617 | ) | 8.9 | % | 7.1 | % | ||||||||||
Loans,
net
|
9,879,492 | 10,322,042 | 8,699,223 | 13.6 | % | -4.3 | % | |||||||||||||
Investments
securities available for sale
|
5,266,472 | 4,972,592 | 6,802,999 | -22.6 | % | 5.9 | % | |||||||||||||
Reinsurance
assets
|
184,579 | 165,144 | 112,457 | 64.1 | % | 11.8 | % | |||||||||||||
Premiums
and other policyholder receivables
|
98,693 | 111,561 | 94,406 | 4.5 | % | -11.5 | % | |||||||||||||
Property,
plant and equipment, net
|
326,019 | 329,458 | 275,206 | 18.5 | % | -1.0 | % | |||||||||||||
Due
from customers on acceptances
|
202,563 | 232,580 | 49,637 | 308.1 | % | -12.9 | % | |||||||||||||
Other
assets
|
1,133,882 | 1,130,639 | 1,089,004 | 4.1 | % | 0.3 | % | |||||||||||||
Total
Assets
|
21,072,060 | 21,063,099 | 19,945,264 | 5.6 | % | 0.0 | % | |||||||||||||
Liabilities
and shareholders' equity
|
||||||||||||||||||||
Deposits
and Obligations
|
||||||||||||||||||||
Non-interest
bearing
|
4,213,305 | 4,345,273 | 2,875,990 | 46.5 | % | -3.0 | % | |||||||||||||
Interest
bearing
|
9,114,489 | 9,434,142 | 10,053,298 | -9.3 | % | -3.4 | % | |||||||||||||
Total
deposits and Obligations
|
13,327,794 | 13,779,414 | 12,929,288 | 3.1 | % | -3.3 | % | |||||||||||||
Due
to banks and correspondents
|
2,768,068 | 2,330,707 | 2,439,363 | 13.5 | % | 18.8 | % | |||||||||||||
Acceptances
outstanding
|
202,563 | 232,580 | 49,637 | 308.1 | % | -12.9 | % | |||||||||||||
Reserves
for property and casualty claims
|
875,335 | 822,856 | 742,774 | 17.8 | % | 6.4 | % | |||||||||||||
Reserve
for unearned premiums
|
137,985 | 144,914 | 127,285 | 8.4 | % | -4.8 | % | |||||||||||||
Reinsurance
payable
|
39,722 | 55,841 | 24,444 | 62.5 | % | -28.9 | % | |||||||||||||
Bonds
and subordinated debt
|
866,978 | 799,083 | 743,065 | 16.7 | % | 8.5 | % | |||||||||||||
Other
liabilities
|
1,076,530 | 1,101,376 | 899,350 | 19.7 | % | -2.3 | % | |||||||||||||
Minority
interest
|
108,990 | 106,933 | 139,378 | -21.8 | % | 1.9 | % | |||||||||||||
Total
liabilities
|
19,403,966 | 19,373,705 | 18,094,584 | 7.2 | % | 0.2 | % | |||||||||||||
Capital
stock
|
471,852 | 471,912 | 471,912 | 0.0 | % | 0.0 | % | |||||||||||||
Treasury
stock
|
(73,107 | ) | (73,107 | ) | (73,107 | ) | 0.0 | % | 0.0 | % | ||||||||||
Capital
surplus
|
140,693 | 140,693 | 140,693 | 0.0 | % | 0.0 | % | |||||||||||||
Reserves
|
1,053,494 | 815,387 | 587,218 | 79.4 | % | 29.2 | % | |||||||||||||
Unrealized
gains
|
(35,415 | ) | (45,171 | ) | 176,231 | -120.1 | % | -21.6 | % | |||||||||||
Retained
earnings
|
110,578 | 379,680 | 547,733 | -79.8 | % | -70.9 | % | |||||||||||||
Net
Shareholder's equity
|
1,668,094 | 1,689,394 | 1,850,680 | -9.9 | % | -1.3 | % | |||||||||||||
Total
liabilities and net shareholder's equity
|
21,072,060 | 21,063,099 | 19,945,264 | 5.6 | % | 0.0 | % | |||||||||||||
Contingent
Credits
|
6,225,515 | 6,083,243 | 6,066,208 | 2.6 | % | 2.3 | % |
Quarter
|
Change %
|
|||||||||||||||||||
1Q09/
|
1Q09/
|
|||||||||||||||||||
1Q09
|
4Q08
|
1Q08
|
1Q08
|
4Q08
|
||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||
Interest
and dividend income
|
325,909 | 356,374 | 325,264 | 0.2 | % | -8.5 | % | |||||||||||||
Interest
expense
|
(120,043 | ) | (142,145 | ) | (133,997 | ) | -10.4 | % | -15.5 | % | ||||||||||
Net
interest income
|
205,866 | 214,230 | 191,267 | 7.6 | % | -3.9 | % | |||||||||||||
Provision
for loan losses
|
(26,425 | ) | (5,621 | ) | (16,191 | ) | 63.2 | % | 370.1 | % | ||||||||||
Non
financial income
|
||||||||||||||||||||
Fee
income
|
98,295 | 93,676 | 99,647 | -1.4 | % | 4.9 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
19,516 | 32,559 | 20,606 | -5.3 | % | -40.1 | % | |||||||||||||
Net
gain on sales of securities
|
50,315 | 18,811 | 24,310 | 107.0 | % | 167.5 | % | |||||||||||||
Other
|
9,980 | 14,341 | 7,522 | 32.7 | % | -30.4 | % | |||||||||||||
Total
non financial income, net
|
178,105 | 159,387 | 152,085 | 17.1 | % | 11.7 | % | |||||||||||||
Insurance
premiums and claims
|
||||||||||||||||||||
Net
premiums earned
|
99,069 | 105,044 | 88,390 | 12.1 | % | -5.7 | % | |||||||||||||
Net
claims incurred
|
(18,650 | ) | (24,435 | ) | (19,854 | ) | -6.1 | % | -23.7 | % | ||||||||||
Increase
in cost for life and health policies
|
(51,912 | ) | (60,324 | ) | (56,237 | ) | -7.7 | % | -13.9 | % | ||||||||||
Total
other operating income, net
|
28,507 | 20,284 | 12,298 | 131.8 | % | 40.5 | % | |||||||||||||
Operating
expenses
|
||||||||||||||||||||
Salaries
and employees benefits
|
(94,100 | ) | (107,010 | ) | (88,504 | ) | 6.3 | % | -12.1 | % | ||||||||||
Administrative,
general and tax expenses
|
(74,773 | ) | (83,270 | ) | (58,913 | ) | 26.9 | % | -10.2 | % | ||||||||||
Depreciation
and amortization
|
(17,288 | ) | (16,224 | ) | (13,733 | ) | 25.9 | % | 6.6 | % | ||||||||||
Merger
Expenses
|
- | - | - | 100.0 | % | 100.0 | % | |||||||||||||
Other
|
(35,051 | ) | (13,757 | ) | (22,950 | ) | 52.7 | % | 154.8 | % | ||||||||||
Total
operating expenses
|
(221,212 | ) | (220,262 | ) | (184,100 | ) | 20.2 | % | 0.4 | % | ||||||||||
Income
before non-recuring items, translation results,workers' profit sharing and
income taxes
|
164,842 | 168,018 | 155,359 | 6.1 | % | -1.9 | % | |||||||||||||
Translation
result
|
(4,708 | ) | (31,813 | ) | 68,695 | -106.9 | % | -85.2 | % | |||||||||||
Impairment
|
(4,437 | ) | (40,856 | ) | - | 0.0 | % | -89.1 | % | |||||||||||
Provision
Atlantic Blue Chip Fund propietary exposure
|
- | (43,489 | ) | - | 0.0 | % | -100.0 | % | ||||||||||||
Workers’
profit sharing
|
(4,579 | ) | (4,260 | ) | (5,417 | ) | -15.5 | % | 7.5 | % | ||||||||||
Income
taxes
|
(33,630 | ) | (29,512 | ) | (33,912 | ) | -0.8 | % | 14.0 | % | ||||||||||
Net
income
|
117,488 | 18,088 | 184,726 | -36.4 | % | 549.5 | % | |||||||||||||
Minority
interest
|
6,910 | 4,597 | 6,728 | 2.7 | % | 50.3 | % | |||||||||||||
Net
income attributed to Credicorp
|
110,578 | 13,491 | 177,998 | -37.9 | % | 719.6 | % |
CREDICORP
LTD. AND SUBSIDIARIES
|
||||||||||||
SELECTED
FINANCIAL INDICATORS
|
||||||||||||
Quarter
|
||||||||||||
1Q09
|
4Q08
|
1Q08
|
||||||||||
Profitability
|
||||||||||||
Net
income per common share (US$ per share)(1)
|
1.39 | 0.17 | 2.23 | |||||||||
Net
interest margin on interest earning assets (2)
|
4.72 | % | 4.89 | % | 4.47 | % | ||||||
Return
on average total assets (2)(3)
|
2.10 | % | 0.26 | % | 3.73 | % | ||||||
Return
on average shareholders' equity (2)(3)
|
26.35 | % | 3.10 | % | 40.41 | % | ||||||
No.
of outstanding shares (millions)(4)
|
79.76 | 79.76 | 79.76 | |||||||||
Quality
of loan portfolio
|
||||||||||||
Past
due loans as a percentage of total loans
|
1.16 | % | 0.79 | % | 0.80 | % | ||||||
Reserves
for loan losses as a percentage of total past due loans
|
205.35 | % | 270.73 | % | 309.99 | % | ||||||
Reserves
for loan losses as a percentage of total loans
|
2.37 | % | 3.95 | % | 2.47 | % | ||||||
Operating
efficiency
|
||||||||||||
Oper.
expense as a percent. of total income (5)
|
44.04 | % | 46.35 | % | 40.30 | % | ||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(5)
|
3.53 | % | 3.95 | % | 3.38 | % | ||||||
Average
balances (millions of US$) (3)
|
||||||||||||
Interest
earning assets
|
17,454.28 | 17,519.39 | 17,099.14 | |||||||||
Total
Assets
|
21,067.58 | 20,916.29 | 19,072.89 | |||||||||
Net
equity
|
1,678.74 | 1,741.59 | 1,762.12 |
BANCO
DE CREDITO DEL PERU AND SUBSIDIARIES
|
||||||||||||||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||||||||||||||
(In
US$ thousands, IFRS)
|
||||||||||||||||||||
As of
|
Change %
|
|||||||||||||||||||
Mar-09
|
Dec-08
|
Mar-08
|
Mar- 09/
Mar-08
|
Mar-09/
Dec 08
|
||||||||||||||||
|
|
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and due from banks
|
3,735,010 | 3,526,552 | 2,640,741 | 41.4 | % | 5.9 | % | |||||||||||||
Cash
and BCRP
|
2,959,967 | 2,620,166 | 2,304,499 | 28.4 | % | 13.0 | % | |||||||||||||
Deposits
in other Banks
|
747,836 | 875,302 | 330,662 | 126.2 | % | -14.6 | % | |||||||||||||
Interbanks
|
25,134 | 28,662 | 1,468 | 1611.7 | % | -12.3 | % | |||||||||||||
Accrued
interest on cash and due from banks
|
2,073 | 2,422 | 4,111 | -49.6 | % | -14.4 | % | |||||||||||||
Marketable
securities, net
|
29,973 | 36,084 | 38,538 | -22.2 | % | -16.9 | % | |||||||||||||
Loans
|
||||||||||||||||||||
Current
|
9,914,864 | 10,362,659 | 8,767,674 | 13.1 | % | -4.3 | % | |||||||||||||
Past
Due
|
116,235 | 82,064 | 70,015 | 66.0 | % | 41.6 | % | |||||||||||||
Less
- Reserve for possible loan losses
|
(240,091 | ) | (223,161 | ) | (219,295 | ) | 9.5 | % | 7.6 | % | ||||||||||
Loans,
net
|
9,791,008 | 10,221,562 | 8,618,394 | 13.6 | % | -4.2 | % | |||||||||||||
Investment
securities available for sale
|
3,672,154 | 3,406,248 | 4,928,259 | -25.5 | % | 7.8 | % | |||||||||||||
Property,
plant and equipment, net
|
259,043 | 261,967 | 217,746 | 19.0 | % | -1.1 | % | |||||||||||||
Due
from customers acceptances
|
202,563 | 232,580 | 49,594 | 308.4 | % | -12.9 | % | |||||||||||||
Other
assets
|
834,183 | 822,440 | 806,106 | 3.5 | % | 1.4 | % | |||||||||||||
Total
Assets
|
18,523,934 | 18,507,433 | 17,299,378 | 7.1 | % | 0.1 | % | |||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Deposits
and obligations
|
13,608,169 | 14,063,720 | 12,938,927 | 5.2 | % | -3.2 | % | |||||||||||||
Demand
deposits
|
4,164,233 | 5,891,382 | 3,726,879 | 11.7 | % | -29.3 | % | |||||||||||||
Saving
deposits
|
3,162,172 | 2,968,842 | 2,749,983 | 15.0 | % | 6.5 | % | |||||||||||||
Time
deposits
|
5,217,625 | 4,090,043 | 5,543,993 | -5.9 | % | 27.6 | % | |||||||||||||
Severance
indemnity deposits (CTS)
|
987,247 | 1,039,887 | 859,630 | 14.8 | % | -5.1 | % | |||||||||||||
Interest
payable
|
76,892 | 73,566 | 58,442 | 31.6 | % | 4.5 | % | |||||||||||||
Due
to banks and correspondents
|
1,629,959 | 1,179,863 | 1,538,238 | 6.0 | % | 38.1 | % | |||||||||||||
Bonds
and subordinated debt
|
876,708 | 809,148 | 768,783 | 14.0 | % | 8.3 | % | |||||||||||||
Acceptances
outstanding
|
202,563 | 232,580 | 49,594 | 308.4 | % | -12.9 | % | |||||||||||||
Other
liabilities
|
890,983 | 817,304 | 805,225 | 10.7 | % | 9.0 | % | |||||||||||||
Total
liabilities
|
17,208,382 | 17,102,615 | 16,100,768 | 6.9 | % | 0.6 | % | |||||||||||||
NET
SHAREHOLDERS' EQUITY
|
1,312,090 | 1,400,404 | 1,195,587 | 9.7 | % | -6.3 | % | |||||||||||||
Capital
stock
|
667,646 | 439,474 | 364,706 | 83.1 | % | 51.9 | % | |||||||||||||
Reserves
|
388,365 | 388,062 | 388,062 | 0.1 | % | 0.1 | % | |||||||||||||
Unrealized
Gains and Losses
|
40,652 | 34,746 | 90,285 | -55.0 | % | 17.0 | % | |||||||||||||
Retained
Earnings
|
115,445 | 114,593 | 186,761 | -38.2 | % | 0.7 | % | |||||||||||||
Income
for the year
|
99,982 | 423,529 | 165,772 | -39.7 | % | -76.4 | % | |||||||||||||
Minority
interest
|
3,461 | 4,414 | 3,022 | 14.5 | % | -21.6 | % | |||||||||||||
TOTAL
LIABILITIES and NET SHAREHOLDERS' EQUITY
|
18,523,933 | 18,507,433 | 17,299,378 | 7.1 | % | 0.1 | % | |||||||||||||
CONTINGENT
CREDITS
|
6,219,698 | 6,047,377 | 6,071,114 | 2.4 | % | 2.8 | % |
Three months ended
|
Change %
|
|||||||||||||||||||
1Q09
|
4Q08
|
1Q08
|
1Q09/
1Q08
|
1Q09/
4Q08
|
||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||
Interest
and dividend income
|
302,370 | 327,007 | 296,660 | 1.9 | % | -7.5 | % | |||||||||||||
Interest
expense
|
(116,209 | ) | (137,684 | ) | (124,050 | ) | -6.3 | % | -15.6 | % | ||||||||||
Net
interest and dividend income
|
186,161 | 189,323 | 172,610 | 7.9 | % | -1.7 | % | |||||||||||||
Provision
for loan losses
|
(27,180 | ) | (6,428 | ) | (16,951 | ) | 60.3 | % | 322.8 | % | ||||||||||
Non
financial income
|
||||||||||||||||||||
Banking
services commissions
|
77,553 | 84,826 | 79,747 | -2.8 | % | -8.6 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
20,328 | 33,175 | 19,971 | 1.8 | % | -38.7 | % | |||||||||||||
Net
gain on sales of securities
|
46,291 | 15,325 | 22,655 | 104.3 | % | 202.1 | % | |||||||||||||
Other
|
4,074 | 8,106 | 2,190 | 86.1 | % | -49.7 | % | |||||||||||||
Total
fees and income from services, net
|
148,246 | 141,432 | 124,563 | 19.0 | % | 4.8 | % | |||||||||||||
Operating
expenses
|
||||||||||||||||||||
Salaries
and employees benefits
|
(79,349 | ) | (88,805 | ) | (70,553 | ) | 12.5 | % | -10.6 | % | ||||||||||
Administrative
expenses
|
(63,553 | ) | (74,407 | ) | (48,520 | ) | 31.0 | % | -14.6 | % | ||||||||||
Depreciation
and amortization
|
(13,756 | ) | (12,740 | ) | (10,364 | ) | 32.7 | % | 8.0 | % | ||||||||||
Other
|
(16,437 | ) | 3,984 | (8,471 | ) | 94.0 | % | -512.6 | % | |||||||||||
Total
operating expenses
|
(173,095 | ) | (171,967 | ) | (137,908 | ) | 25.5 | % | 0.7 | % | ||||||||||
Income
before translation results, workers' profit sharing and income
taxes
|
134,132 | 152,360 | 142,314 | -5.7 | % | -12.0 | % | |||||||||||||
Translation
result
|
(4,260 | ) | (28,346 | ) | 57,249 | -107.4 | % | -85.0 | % | |||||||||||
Workers’
profit sharing
|
(3,815 | ) | (4,708 | ) | (5,073 | ) | -24.8 | % | -19.0 | % | ||||||||||
Income
taxes
|
(25,792 | ) | (32,143 | ) | (28,292 | ) | -8.8 | % | -19.8 | % | ||||||||||
Minority
Interest
|
(283 | ) | (532 | ) | (425 | ) | -33.4 | % | -46.8 | % | ||||||||||
Net
income
|
99,982 | 86,631 | 165,773 | -39.7 | % | 15.4 | % |
1Q09
|
4Q08
|
1Q08
|
||||||||||
Profitability
|
||||||||||||
Net
income per common share (US$ per share)(1)
|
0.066 | 0.057 | 0.129 | |||||||||
Net
interest margin on interest earning assets (2)
|
4.45 | % | 4.55 | % | 4.65 | % | ||||||
Return
on average total assets (2)(3)
|
2.16 | % | 1.88 | % | 4.08 | % | ||||||
Return
on average shareholders' equity (2)(3)
|
29.49 | % | 25.48 | % | 56.96 | % | ||||||
ROE
before transalation results
|
30.83 | % | 33.97 | % | 37.44 | % | ||||||
No.
of outstanding shares (millions)
|
1,508.29 | 1,508.29 | 1,286.53 | |||||||||
Quality
of loan portfolio
|
||||||||||||
Past
due loans as a percentage of total loans
|
1.16 | % | 0.79 | % | 0.79 | % | ||||||
Reserves
for loan losses as a percentage of total past due loans
|
206.56 | % | 271.93 | % | 313.21 | % | ||||||
Reserves
for loan losses as a percentage of total loans
|
2.39 | % | 2.14 | % | 2.48 | % | ||||||
Operating
efficiency
|
||||||||||||
Oper.
expense as a percent. of total income (4)
|
55.15 | % | 57.25 | % | 47.53 | % | ||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(4)
|
3.38 | % | 3.83 | % | 3.19 | % | ||||||
Capital
adequacy
|
||||||||||||
Total
Regulatory Capital (US$Mn)
|
1,390 | 1,303 | 1,274 | |||||||||
'Risk-weighted
assets (US$Mn)
|
10,407 | 10,788 | 9,169 | |||||||||
Regulatory
capital / risk-weighted assets (5)
|
12.5 | % | 11.5 | % | 13.8 | % | ||||||
Average
balances (millions of US$) (3)
|
||||||||||||
Interest
earning assets
|
16,746.5 | 16,661.2 | 14,859.0 | |||||||||
Total
Assets
|
18,515.7 | 18,390.9 | 16,235.4 | |||||||||
Net
equity
|
1,356.2 | 1,360.1 | 1,164.1 |
Balance
to and for the period of
Three month ending
|
Change
%
|
|||||||||||||||||||
31-Mar-08
|
31-Dec -08
|
31-Mar-09
|
1Q09/1Q08
|
1Q09/4Q08
|
||||||||||||||||
1Q08
|
4Q08
|
1Q09
|
||||||||||||||||||
Results
|
||||||||||||||||||||
Total
Premiums
|
137,491 | 152,497 | 138,237 | 0.5 | % | -9.4 | % | |||||||||||||
Ceded
Premiums
|
27,294 | 34,518 | 23,104 | -15.4 | % | -33.1 | % | |||||||||||||
Adjusment
of reserves
|
18,606 | 10,130 | 13,161 | -29.3 | % | 29.9 | % | |||||||||||||
Earned
net premiums
|
91,591 | 107,849 | 101,972 | 11.3 | % | -5.4 | % | |||||||||||||
Direct
claims
|
97,066 | 95,714 | 107,990 | 11.3 | % | 12.8 | % | |||||||||||||
Ceded
claims
|
20,975 | 10,954 | 37,428 | 78.4 | % | 241.7 | % | |||||||||||||
Net
claims
|
76,091 | 84,760 | 70,562 | -7.3 | % | -16.8 | % | |||||||||||||
Direct
commissions
|
10,521 | 18,066 | 16,902 | 60.7 | % | -6.4 | % | |||||||||||||
Commissions
received
|
2,443 | 2,050 | 2,349 | -3.9 | % | 14.6 | % | |||||||||||||
Net
commissions
|
8,078 | 16,016 | 14,554 | 80.2 | % | -9.1 | % | |||||||||||||
Technical
expenses
|
9,343 | 5,772 | 5,709 | -38.9 | % | -1.1 | % | |||||||||||||
Technical
resolves
|
2,457 | 2,618 | 2,267 | -7.7 | % | -13.4 | % | |||||||||||||
Net
technical expenses
|
6,886 | 3,154 | 3,443 | -50.0 | % | 9.2 | % | |||||||||||||
Technical
results
|
535 | 3,920 | 13,414 | 2405.0 | % | 242.2 | % | |||||||||||||
Financial
income
|
15,402 | 18,273 | 14,164 | -8.0 | % | -22.5 | % | |||||||||||||
Gains
pn sale of real state and secutirities
|
2,507 | (14,210 | ) | 1,675 | -33.2 | % | 111.8 | % | ||||||||||||
Renting
( Net of expenses)
|
728 | 751 | 866 | 18.9 | % | 15.4 | % | |||||||||||||
(-)
Financial expenses
|
425 | 523 | 685 | 60.9 | % | 30.8 | % | |||||||||||||
Financial
income, net
|
18,212 | 4,291 | 16,020 | -12.0 | % | 273.4 | % | |||||||||||||
Salaries
and benefits
|
11,186 | 10,953 | 9,799 | -12.4 | % | -10.5 | % | |||||||||||||
Administrative
expenses
|
8,913 | 8,685 | 8,333 | -6.5 | % | -4.0 | % | |||||||||||||
Third
party services
|
4,127 | 3,668 | 3,936 | -4.6 | % | 7.3 | % | |||||||||||||
Sundry
management expenses
|
1,802 | 1,549 | 1,756 | -2.6 | % | 13.4 | % | |||||||||||||
Provisions
|
1,173 | 1,237 | 1,261 | 7.5 | % | 1.9 | % | |||||||||||||
Taxes
|
1,163 | 1,231 | 1,196 | 2.8 | % | -2.9 | % | |||||||||||||
Other
expenses
|
648 | 1,000 | 185 | -71.4 | % | -81.5 | % | |||||||||||||
General
expenses
|
20,099 | 19,637 | 18,132 | -9.8 | % | -7.7 | % | |||||||||||||
Other
income
|
875 | 1,352 | 916 | 4.7 | % | -32.3 | % | |||||||||||||
Traslations
results
|
5,924 | (2,669 | ) | (511 | ) | -108.6 | % | -80.9 | % | |||||||||||
Employee
participations and income tax
|
795 | (3,630 | ) | 2,199 | 176.4 | % | 160.6 | % | ||||||||||||
Income
before minority interest
|
4,652 | (9,115 | ) | 9,508 | 104.4 | % | 204.3 | % | ||||||||||||
Minority
interest
|
1,559 | 709 | 2,624 | 68.3 | % | 270.1 | % | |||||||||||||
Net
income
|
3,093 | (9,824 | ) | 6,884 | 122.6 | % | 170.1 | % | ||||||||||||
Balance
( end of period)
|
||||||||||||||||||||
Total
Assets
|
1,257,642 | 1,308,096 | 1,323,292 | 5.2 | % | 1.2 | % | |||||||||||||
Invesment
on securities and real state (1)
|
866,924 | 822,297 | 828,689 | -4.4 | % | 0.8 | % | |||||||||||||
Technical
reserves
|
871,313 | 968,499 | 1,013,762 | 16.3 | % | 4.7 | % | |||||||||||||
Net
equity
|
208,946 | 146,255 | 156,333 | -25.2 | % | 6.9 | % | |||||||||||||
Ratios
|
||||||||||||||||||||
Ceded
|
19.9 | % | 22.6 | % | 16.7 | % | ||||||||||||||
Groos
loss ratio
|
70.6 | % | 62.8 | % | 78.1 | % | ||||||||||||||
Net
claims/ earned net premiums
|
83.1 | % | 78.6 | % | 69.2 | % | ||||||||||||||
Acquisition
costs/ earned premium
|
8.8 | % | 14.9 | % | 14.3 | % | ||||||||||||||
Commissions+technical
expenses, net / earned net premiums
|
16.3 | % | 17.8 | % | 17.6 | % | ||||||||||||||
Technical
results / total premium
|
0.4 | % | 2.6 | % | 9.7 | % | ||||||||||||||
Technical
results / earned net premiums
|
0.6 | % | 3.6 | % | 13.2 | % | ||||||||||||||
General
expenses / earned net premiums
|
21.9 | % | 18.2 | % | 17.8 | % | ||||||||||||||
Net
income/ total premium
|
2.2 | % | -6.4 | % | 5.0 | % | ||||||||||||||
Return
on equity (2)(3)
|
6.1 | % | -23.8 | % | 19.5 | % | ||||||||||||||
Return
on total premiums
|
2.2 | % | -6.4 | % | 5.0 | % | ||||||||||||||
Net
equity / Total Assets
|
16.6 | % | 11.2 | % | 11.8 | % | ||||||||||||||
Increase
in technical reserves
|
16.9 | % | 8.6 | % | 11.4 | % | ||||||||||||||
General
expenses / Assets (2)(3)
|
6.7 | % | 6.2 | % | 5.6 | % | ||||||||||||||
Combined
ratio of PPS + PS (4)
|
115.6 | % | 112.3 | % | 99.1 | % | ||||||||||||||
Net
claims / earned net premiums
|
85.5 | % | 82.6 | % | 72.2 | % | ||||||||||||||
General
expenses and commissions / earned net premiums
|
30.1 | % | 29.7 | % | 26.9 | % |
CREDICORP
LTD.
|
||
|
|
|
By:
|
/s/ Guillermo
Castillo
|
|
Guillermo
Castillo
Authorized
Representative
|
||