THORIUM
POWER, LTD.
|
(Exact
name of registrant as specified in its charter)
|
Nevada
|
91-1975651
|
|
(State
or other jurisdiction of
|
(I.R.S.
Empl. Ident. No.)
|
|
incorporation
or organization)
|
1600
Tysons Boulevard, Suite 550
|
McLean,
VA 22102
|
(Address
of principal executive offices, Zip
Code)
|
(571)
730-1200
|
(Registrant’s
telephone number, including area
code)
|
|
(Former
Name, Former Address and Former Fiscal Year if Changed Since Last
Report)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
Non-Accelerated
Filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Class
of Securities
|
Shares
Outstanding
|
|
Common
Stock, $0.001 par value
|
301,395,310
|
Page
|
|
Condensed
Consolidated
Balance Sheets
|
2
|
Unaudited
Condensed Consolidated
Statements of Operations and Comprehensive Loss
|
3
|
Unaudited
Condensed Consolidated
Statements of Cash Flows
|
4
|
Unaudited
Condensed Consolidated
Statement of Changes in Stockholders’ Equity
|
5
|
Notes
to Unaudited Consolidated Financial Statements
|
6
-14
|
September
|
December
31
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
10,360,068
|
$
|
9,907,691
|
|||
Accounts
receivable - reimbursable project costs
|
759,929
|
—
|
|||||
Prepaid
expenses & other current assets
|
115,586
|
204,035
|
|||||
Deferred
project costs
|
—
|
371,631
|
|||||
Total
Current Assets
|
11,235,583
|
10,483,357
|
|||||
Property
Plant and Equipment -net
|
211,281
|
30,676
|
|||||
Other
Assets
|
|||||||
Marketable
securities - available for sale
|
2,127,429
|
0
|
|||||
Patent
costs - net
|
217,875
|
217,875
|
|||||
Security
deposits
|
140,467
|
2,049
|
|||||
Total
Other Assets
|
2,485,771
|
219,924
|
|||||
Total
Assets
|
$
|
13,932,635
|
$
|
10,733,957
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
3,010,118
|
$
|
2,122,649
|
|||
Current
portion long term debt
|
—
|
4,651
|
|||||
Customer
deposit and other current liabilities
|
—
|
1,206,875
|
|||||
Deferred
revenue
|
3,270,000
|
3,793,125
|
|||||
Total
Current Liabilities
|
6,280,118
|
7,127,300
|
|||||
Notes
Payable - long term
|
—
|
5,782
|
|||||
Total
Liabilities
|
6,280,118
|
7,133,082
|
|||||
Stockholders'
Equity
|
|||||||
Preferred
stock, $0.001 par value, 50,000,000 authorized shares, no shares
issued
and outstanding
|
-
|
-
|
|||||
Common
stock, $0.001par value, 500,000,000 authorized, 301,395,310 shares
issued
and outstanding at September 30, 2008 and 299,014,182 shares issued
and
outstanding at December 31, 2007
|
301,395
|
299,014
|
|||||
Additional
paid in capital - stock and stock equivalents
|
46,744,676
|
41,791,735
|
|||||
Accumulated
Deficit
|
(39,563,035
|
)
|
(38,630,572
|
)
|
|||
Common
stock reserved for issuance, 484,055 shares and 2,000,000 shares
at
September 30, 2008 and December 31, 2007, respectively
|
114,787
|
590,000
|
|||||
Accumulated
other comprehensive income
|
463,862
|
30,143
|
|||||
Deferred
stock compensation
|
(409,168
|
)
|
(479,445
|
)
|
|||
Total
Stockholders' Equity
|
7,652,517
|
3,600,875
|
|||||
Total
Liabilities and Stockholders' Equity
|
$
|
13,932,635
|
$
|
10,733,957
|
Nine
Months Ended
|
Three
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Revenue:
|
|
||||||||||||
Consulting
revenue
|
$
|
14,863,125
|
$
|
—
|
$
|
6,746,500
|
$
|
—
|
|||||
Cost
of Consulting Services Provided
|
5,246,875
|
—
|
1,862,309
|
—
|
|||||||||
Gross
Margin
|
9,616,250
|
—
|
4,884,191
|
—
|
|||||||||
Operating
Expenses
|
|||||||||||||
General
and administrative
|
5,595,881
|
3,907,464
|
2,478,894
|
1,113,731
|
|||||||||
Research
and development expenses
|
497,228
|
297,064
|
211,779
|
141,593
|
|||||||||
Stock-based
compensation
|
4,172,007
|
3,582,344
|
1,384,828
|
1,127,610
|
|||||||||
Total
Operating Expenses
|
10,265,116
|
7,786,872
|
4,075,501
|
2,382,934
|
|||||||||
Operating
income (loss)
|
(648,866
|
)
|
(7,786,872
|
)
|
808,690
|
(2,382,934
|
)
|
||||||
Other
Income and (Expenses)
|
|||||||||||||
Interest
income
|
162,293
|
301,824
|
19,113
|
84,888
|
|||||||||
Realized
loss on marketable securities
|
(438,750
|
)
|
—
|
—
|
—
|
||||||||
Other
expenses
|
—
|
(58,600
|
)
|
—
|
—
|
||||||||
Total
Other Income and Expenses
|
(276,457
|
)
|
243,224
|
19,113
|
84,888
|
||||||||
Net
income (loss) before income taxes
|
(925,323
|
)
|
(7,543,648
|
)
|
827,803
|
(2,298,046
|
)
|
||||||
Income
taxes
|
7,140
|
—
|
(24,799
|
)
|
—
|
||||||||
Net
income (loss)
|
(932,463
|
)
|
(7,543,648
|
)
|
852,602
|
(2,298,046
|
)
|
||||||
Other
Comprehensive Income Unrealized gain marketable
securities
|
433,719
|
3,274
|
437,234
|
3,931
|
|||||||||
Total
Comprehensive Income (Loss)
|
$
|
(498,744
|
)
|
$
|
(7,540,374
|
)
|
$
|
1,289,836
|
$
|
(2,294,115
|
)
|
||
Net
Income (Loss) Per Common Share, Basic and diluted
|
$
|
0.00
|
$
|
(0.03
|
)
|
$
|
0.00
|
$
|
(0.01
|
)
|
|||
Weighted
Average Number of shares outstanding for the period used to compute
per
share data
|
300,406,299
|
296,297,409
|
299,615,349
|
296,170,196
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
(Unaudited)
|
|||||||
2008
|
2007
|
||||||
Operating
Activities:
|
|||||||
Net
Loss
|
$
|
(932,463
|
)
|
$
|
(7,543,648
|
)
|
|
Adjustments
to reconcile net loss from operations to net cash used in operating
activities:
|
|||||||
Shares
issued for other than cash for payment of expenses
|
4,500,411
|
3,735,500
|
|||||
Depreciation
and amortization
|
11,593
|
6,213
|
|||||
Amortization
of deferred revenue - net
|
(523,125
|
)
|
0
|
||||
Amortization
of deferred project costs
|
5,246,875
|
0
|
|||||
Realized
loss on marketable securities
|
433,719
|
0
|
|||||
Settlement
Expense
|
0
|
37,161
|
|||||
Changes
in non-cash operating working capital items:
|
|||||||
Accounts
receivable - reimbursable project costs
|
(759,929
|
)
|
0
|
||||
Prepaid
expenses and other current assets
|
88,449
|
307,013
|
|||||
Security
deposits
|
(138,418
|
)
|
0
|
||||
Accounts
payable, accrued liabilities and other current liabilities
|
(319,406
|
)
|
(999,311
|
)
|
|||
Deferred
project costs
|
(4,875,244
|
)
|
0
|
||||
Net
Cash Provided By (Used In) Operating Activities
|
2,732,462
|
(4,457,072
|
)
|
||||
Investing
Activities:
|
|||||||
Purchase
of office equipment
|
(192,198
|
)
|
—
|
||||
Other
|
—
|
3,274
|
|||||
Net
Cash Provided By (Used In) Investing Activities
|
(192,198
|
)
|
3,274
|
||||
Financing
Activities:
|
|||||||
Proceeds
from issue of common shares
|
49,975
|
—
|
|||||
Payments
on notes payable and other
|
(10,433
|
)
|
(3,685
|
)
|
|||
Net
Cash Provided By (Used In) Financing Activities
|
39,542
|
(3,685
|
)
|
||||
Net
Increase (Decrease) In Cash and Cash Equivalents
|
2,579,806
|
(4,457,483
|
)
|
||||
Cash
and Cash Equivalents, Beginning of Period
|
9,907,691
|
10,927,775
|
|||||
Reclassification
of cash equivalents to marketable securities - available for
sale
|
(2,127,429
|
)
|
—
|
||||
Cash
and Cash Equivalents, End of Period
|
$
|
10,360,068
|
$
|
6,470,292
|
|||
Supplemental
Disclosure of Cash Flow Information
|
|||||||
Cash
paid during the year:
|
|||||||
Interest
paid
|
$
|
40
|
$
|
524
|
|||
Income
taxes paid
|
$
|
31,939
|
$
|
—
|
|||
Non-cash
transactions:
|
|||||||
Conversion
of liabilities to equity
|
$
|
0
|
$
|
1,410,884
|
Stock
|
|||||||||||||||||||||||||||||||
Additional
|
Committed
|
Accumulated
|
Deferred
|
||||||||||||||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
Future
|
Comprehensive
|
Stock
|
Treasury
Stock
|
Stockholders’
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Issuance
|
Income
|
Compensation
|
Shares
|
Amount
|
Equity
|
||||||||||||||||||||||
Balance
- December 31, 2006
|
257,291,709
|
$
|
257,292
|
$
|
23,148,560
|
$
|
(27,177,989
|
)
|
$
|
1,200,000
|
$
|
18,861
|
$
|
(285,200
|
)
|
(850,000
|
)
|
$
|
(255,850
|
)
|
$
|
(3,094,326
|
)
|
||||||||
Issuance
of stock for services
|
808,916
|
809
|
232,678
|
233,487
|
|||||||||||||||||||||||||||
Issuance
of stock for payment of liabilities
|
714,120
|
714
|
277,727
|
278,441
|
|||||||||||||||||||||||||||
Stock
based compensation - shares committed for future issuance and
issued
|
2,350,000
|
2,350
|
866,150
|
(1,200,000
|
)
|
(331,500
|
)
|
||||||||||||||||||||||||
Stock
Option Expense
|
3,991,317
|
3,991,317
|
|||||||||||||||||||||||||||||
Net
loss for the year
|
(11,452,583
|
)
|
(11,452,583
|
)
|
|||||||||||||||||||||||||||
Unrealized
gains on marketable securities
|
11,282
|
11,282
|
|||||||||||||||||||||||||||||
Amortization
of deferred stock compensation costs
|
395,755
|
395,755
|
|||||||||||||||||||||||||||||
Reclassification
of warrant liability to additional paid in capital
|
1,132,444
|
1,132,444
|
|||||||||||||||||||||||||||||
Cashless
exercise of stock options and warrants
|
888,534
|
888
|
(888
|
)
|
0
|
||||||||||||||||||||||||||
Retirement
of treasury stock
|
(850,000
|
)
|
(850
|
)
|
(255,000
|
)
|
850,000
|
255,850
|
0
|
||||||||||||||||||||||
Stock
settlement - merger
|
128,139
|
128
|
37,032
|
37,160
|
|||||||||||||||||||||||||||
Stock
based compensation - officers, directors and employees
|
1,022,927
|
1,023
|
357,002
|
358,025
|
|||||||||||||||||||||||||||
Reclassification
of temporary equity to permanent equity
|
36,659,837
|
36,660
|
12,004,713
|
12,041,373
|
|||||||||||||||||||||||||||
Stock
based compensation - shares committed for future issuance
|
590,000
|
(590,000
|
)
|
0
|
|||||||||||||||||||||||||||
Balance
- December 31, 2007
|
299,014,182
|
$
|
299,014
|
$
|
41,791,735
|
$
|
(38,630,572
|
)
|
$
|
590,000
|
$
|
30,143
|
$
|
(479,445
|
)
|
—
|
—
|
$
|
3,600,875
|
||||||||||||
Unrealized
loss on marketable securities
|
433,719
|
433,719
|
|||||||||||||||||||||||||||||
Exercise
of stock options
|
320,350
|
320
|
49,655
|
49,975
|
|||||||||||||||||||||||||||
Stock
option expense
|
4,009,315
|
4,009,315
|
|||||||||||||||||||||||||||||
Stock
based compensation - officers, directors and employees
|
60,778
|
61
|
305,971
|
114,787
|
(114,787
|
)
|
306,032
|
||||||||||||||||||||||||
Amortization
of deferred stock compensation costs
|
185,064
|
185,064
|
|||||||||||||||||||||||||||||
Shares
issued
|
2,000,000
|
2,000
|
588,000
|
(590,000
|
)
|
0
|
|||||||||||||||||||||||||
Net
loss for the period
|
(932,463
|
)
|
(932,463
|
)
|
|||||||||||||||||||||||||||
Balance
September 30, 2008
|
301,395,310
|
$
|
301,395
|
$
|
46,744,676
|
$
|
(39,563,035
|
)
|
$
|
114,787
|
$
|
463,862
|
$
|
(409,168
|
)
|
—
|
$
|
—
|
$
|
7,652,517
|
Level
1:
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities. We consider
active
markets as those in which transactions for the assets or liabilities
occur
with sufficient frequency and volume to provide pricing information
on an
ongoing basis.
|
|
|
|
|
Level
2:
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of
the
asset or liability. This category includes those derivative instruments
that we value using observable market data. Substantially all of
these
inputs are observable in the marketplace throughout the full term
of the
derivative instrument, and can be derived from observable data or
supported by observable levels at which transactions are executed
in the
marketplace. Instruments in this category include non-exchange traded
derivatives such as over-the-counter commodity price swaps, investments,
and interest rate swaps.
|
Level
3:
|
|
Measured
based on prices or valuation models that require inputs that are
both
significant to the fair value measurement and less observable from
objective sources (i.e., supported by little or no market activity).
|
Consulting
|
Technology
|
Corporate
and Eliminations
|
|||||||||||||||||||||||
September
30, 2008
|
September
30, 2008
|
September
30, 2008
|
Total
|
||||||||||||||||||||||
9
Months
|
3
Months
|
9
Months
|
3
Months
|
9
Months
|
3
Months
|
9
Months
|
3
Months
|
||||||||||||||||||
Revenue
|
14,863,125
|
6,746,500
|
—
|
—
|
—
|
—
|
14,863,125
|
6,746,500
|
|||||||||||||||||
Segment
Profit (Loss)- Before Tax
|
9,616,250
|
4,884,191
|
(954,365
|
)
|
(376,733
|
)
|
(9,594,348
|
)
|
(3,654,856
|
)
|
(932,463
|
)
|
852,602
|
||||||||||||
Total
Assets
|
—
|
|
217,875
|
|
13,714,760
|
|
13,932,635
|
|
|||||||||||||||||
Property
Additions
|
—
|
—
|
—
|
—
|
192,198
|
192,198
|
192,198
|
192,198
|
|||||||||||||||||
Interest
Expense
|
—
|
—
|
—
|
—
|
40
|
—
|
40
|
—
|
|||||||||||||||||
Depreciation
|
—
|
—
|
—
|
—
|
11,593
|
8,126
|
11,593
|
8,126
|
|
2008
|
|||
Stock
Options Outstanding
|
||||
Beginning
of the Year
|
51,354,656
|
|||
Granted
|
1,542,458
|
|||
Exercised
|
(320,350
|
)
|
||
Forfeited
|
(525,000
|
)
|
||
Outstanding
end of the period
|
52,051,764
|
|||
Options
exercisable at the end of the period
|
33,658,501
|
i).
|
|
A
total of 12,037,500 non-qualified 5-10 year options have been issued
by
Thorium Power, Ltd., and are outstanding, to advisory board members
at
exercise prices of $0.25 to $0.64 per share.
|
|
|
|
ii).
|
|
A
total of 32,918,662 2-10 year options have been issued to directors,
officers and employees of the Company and are outstanding, at exercise
prices of $0.156 to $0.83 per share. From this total, 18,619,906
options
are outstanding to the Chief Executive Officer who is also a director,
with remaining contractual lives of .3-9.2 years. All other options
issued
have a remaining contractual life ranging from .2 years to 9.9
years.
|
iii).
|
|
A
total of 7,095,602 non-qualified 3-10 year options have been issued
and
are outstanding to consultants of the Company, at exercise prices
of $0.16
to $0.5 per share.
|
Stock Options Outstanding
|
Stock Options Vested
|
||||||||||||
Exercise
Prices
|
Weighted
Average
Remaining
Contractual
Life
-
Years
|
Number
of
Awards
|
Number
of
Awards
|
Weighted
Average
Exercise
Price
|
|||||||||
$0.16
- $0.29
|
4.4
|
18,221,029
|
13,787,017
|
$
|
0.18
|
||||||||
$0.30
- $0.44
|
7.1
|
7,228,555
|
3,092,799
|
$
|
0.34
|
||||||||
|
|
|
|
||||||||||
$0.445-$0.63
|
5.5
|
17,402,180
|
9,920,344
|
$
|
0.47
|
||||||||
$0.64-$0.80
|
7.4
|
9,200,000
|
6,858,341
|
$
|
0.76
|
||||||||
|
|
|
|
|
|||||||||
Total
|
5.7
|
52,051,764
|
33,658,501
|
$
|
0.40
|
|
Shares
of
|
Stock
|
|
|||||||
|
Common
|
Purchase
|
|
|||||||
|
Stock
|
Warrants
|
Amount
|
|||||||
Stock-based
Compensation
|
484,055
|
0
|
$
|
114,787
|
|
Total Amount
|
Deferred Tax
Asset Amount
|
|||||
Assets
|
|
|
|||||
Stock-based
compensation
|
$
|
11,006,061
|
$
|
4,402,464
|
|||
Approximate
net operating loss carryforward
|
10,000,000
|
4,000,000
|
|||||
Less:
valuation allowance
|
(21,006,161
|
)
|
(8,402,464
|
)
|
|||
|
$ | - |
$
|
-
|
Consulting
|
Technology
|
Corporate and Eliminations
|
|
|
|||||||||||||||||||||
|
September 30, 2008
|
September 30, 2008
|
September 30, 2008
|
Total
|
|||||||||||||||||||||
|
9 Months
|
3 Months
|
9 Months
|
3 Months
|
9 Months
|
3 Months
|
9 Months
|
3 Months
|
|||||||||||||||||
Revenue
|
14,863,125
|
6,746,500
|
—
|
—
|
—
|
—
|
14,863,125
|
6,746,500
|
|||||||||||||||||
Segment
Profit (Loss)- Before Tax
|
9,616,250
|
4,884,191
|
(954,365
|
)
|
(376,733
|
)
|
(9,594,348
|
)
|
(3,654,856
|
)
|
(932,463
|
)
|
852,602
|
||||||||||||
Total
Assets
|
—
|
|
217,875
|
|
13,714,760
|
|
13,932,635
|
|
|||||||||||||||||
Property
Additions
|
—
|
—
|
—
|
—
|
192,198
|
192,198
|
192,198
|
192,198
|
|||||||||||||||||
Interest
Expense
|
—
|
—
|
—
|
—
|
40
|
—
|
40
|
—
|
|||||||||||||||||
Depreciation
|
—
|
—
|
—
|
—
|
11,593
|
8,126
|
11,593
|
8,126
|
Three Months Ended
|
|||||||||||||
September 30,
|
|||||||||||||
2008
|
2007
|
Change $
|
Change %
|
||||||||||
Consulting
Revenues
|
$
|
6,746,500
|
$
|
—
|
$
|
6,746,500
|
N/A
|
||||||
|
|||||||||||||
Cost
of services provided
|
|||||||||||||
Consulting
expenses
|
1,553,904
|
—
|
1,553,904
|
N/A
|
|||||||||
%
of total revenues
|
23
|
%
|
|
||||||||||
Stock-based
compensation
|
308,405
|
—
|
308,405
|
N/A
|
|||||||||
%
of total revenues
|
5
|
%
|
|||||||||||
Gross
profit
|
4,884,191
|
—
|
4,884,191
|
N/A
|
|||||||||
%
of total revenues
|
72
|
%
|
|
||||||||||
Operating
Expenses
|
|||||||||||||
General
and administrative
|
2,478,894
|
1,113,731
|
1,365,163
|
123
|
%
|
||||||||
%
of total revenues
|
37
|
%
|
N/A
|
|
|||||||||
Research
and development
|
211,779
|
141,593
|
70,186
|
50
|
%
|
||||||||
%
of total revenues
|
3
|
%
|
N/A
|
||||||||||
Stock-based
compensation
|
1,384,828
|
1,127,610
|
257,218
|
23
|
%
|
||||||||
%
of total revenues
|
21
|
%
|
N/A
|
||||||||||
Total
Operating Income/(Loss)
|
808,690
|
(2,382,934
|
)
|
3,191,624
|
134
|
%
|
|||||||
%
of total revenues
|
12
|
%
|
N/A
|
||||||||||
Other
Income and (Expenses)
|
|||||||||||||
Interest
income/expense, other
|
19,113
|
84,888
|
(65,775
|
)
|
(77
|
)%
|
|||||||
%
of total revenues
|
0
|
%
|
N/A
|
||||||||||
Net
Income/(Loss)-before income taxes
|
$
|
827,803
|
$
|
(2,298,046
|
)
|
$
|
3,125,849
|
136
|
%
|
||||
%
of total revenues
|
12
|
%
|
N/A
|
Nine Months Ended
|
|||||||||||||
September 30,
|
|||||||||||||
2008
|
2007
|
Change $
|
Change %
|
||||||||||
Consulting
Revenues
|
$
|
14,863,125
|
$
|
$14,863,125
|
N/A
|
||||||||
Cost
of services provided
|
|||||||||||||
Consulting
expenses
|
4,938,470
|
|
4,938,470
|
N/A
|
|||||||||
%
of total revenues
|
33
|
%
|
|
||||||||||
Stock-based
compensation
|
308,405
|
|
308,405
|
N/A
|
|||||||||
%
of total revenues
|
2
|
%
|
|||||||||||
Gross
profit
|
9,616,250
|
|
9,616,250
|
N/A
|
|||||||||
%
of total revenues
|
65
|
%
|
|
||||||||||
Operating
Expenses
|
|||||||||||||
General
and administrative
|
5,595,881
|
3,907,464
|
1,688,417
|
43
|
%
|
||||||||
%
of total revenues
|
38
|
%
|
N/A
|
|
|||||||||
Research
and development expenses
|
497,228
|
297,064
|
200,164
|
67
|
%
|
||||||||
%
of total revenues
|
3
|
%
|
N/A
|
|
|||||||||
Stock-based
compensation
|
4,172,007
|
3,582,344
|
589,663
|
16
|
%
|
||||||||
%
of total revenues
|
28
|
%
|
N/A
|
|
|||||||||
Total
Operating Loss
|
(648,866
|
)
|
(7,786,872
|
)
|
7,138,006
|
(92
|
)%
|
||||||
%
of total revenues
|
4
|
%
|
N/A
|
|
|||||||||
Other
Income and (Expenses)
|
|||||||||||||
Interest
income/expense, other
|
(276,457
|
)
|
243,224
|
(519,681
|
)
|
(212
|
)%
|
||||||
%
of total revenues
|
(2
|
)%
|
N/A
|
|
|||||||||
Net
loss - before income taxes
|
$
|
(925,323
|
)
|
$
|
(7,543,648
|
)
|
$
|
6,618,325
|
(88
|
)%
|
|||
%
of total revenues
|
(6
|
)%
|
N/A
|
|
Nine
Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
Net
cash provided by(used in) operating activities
|
$
|
2,732,462
|
$
|
(4,457,072
|
)
|
||
Net
cash provided by(used in) investing activities
|
(192,198
|
)
|
3,274
|
||||
Net
cash provided by(used in) financing activities
|
39,542
|
(3,685
|
)
|
||||
Net
cash inflow (outflow)
|
$
|
2,579,806
|
$
|
(4,457,483
|
)
|
Exhibit
Number
|
Description
|
|
3.1
|
Articles
of Incorporation (incorporated by reference from the Company’s
Registration Statement on Form 10-SB filed on December 17,
1999).
|
|
3.2
|
By-laws
(incorporated by reference from the Company’s Current Report on Form 8-K
filed on September 18, 2006).
|
|
4.1
|
2005
Compensation Plan for Outside Consultants of Custom Brand Networks,
Inc.
dated March 1, 2005 (incorporated by reference from the Company’s
Registration Statement on Form S-8 filed on March 10,
2005).
|
|
4.2
|
2005
Augmented Compensation Plan for Outside Consultants of the Company
dated
August 15, 2005 (incorporated by reference from the Company’s Registration
Statement on Form S-8 filed on August 19, 2005).
|
|
4.3
|
2006
Stock Plan (incorporated by reference to Exhibit 10.1 of the current
report of the Company on Form 8-K filed February 21,
2006)
|
|
10.1
|
Nuclear
Energy Program Consulting and Strategic Advisory Agreement by and
between
Emirates Nuclear Energy Corporation and Thorium Power, Ltd., dated
August
1, 2008 (incorporated by reference to Exhibit 10.1 of the current
report
of the Company on Form 8-K filed August 1, 2008).
|
|
10.2
|
Nuclear
Regulatory Consulting and Strategic Advisory Agreement by and between
the
Federal Authority for Nuclear Regulation and Thorium Power, Ltd.,
dated
August 1, 2008 (incorporated by reference to Exhibit 10.2 of the
current
report of the Company on Form 8-K filed August 1,
2008).
|
|
10.3
|
Side
Letter by and between the Abu Dhabi Executive Affairs Authority and
Thorium Power, Ltd., dated August 1, 2008 (incorporated by reference
to
Exhibit 10.3 of the current report of the Company on Form 8-K filed
August
1, 2008).
|
|
10.4
|
Amendment
No.1 to Agreement for Ampoule Irradiation Testing in 2006-2007, dated
July
31, 2008, between Thorium Power, Inc. and Russian Research Centre
Kurchatov Institute. (English Translation) (incorporated by reference
to
Exhibit 10.1 of the current report of the Company on Form 8-K filed
August
4, 2008).
|
|
31.1*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Executive
Officer
|
|
31.2*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Accounting
Officer
|
|
32*
|
Section
1350 Certifications
|
By:
|
/s/
Seth Grae
|
Seth
Grae
|
|
Chief
Executive Officer,
|
|
President
and Director
|
Exhibit
Number
|
Description
|
|
3.1
|
Articles
of Incorporation (incorporated by reference from the Company’s
Registration Statement on Form 10-SB filed on December 17,
1999).
|
|
3.2
|
By-laws
(incorporated by reference from the Company’s Current Report on Form 8-K
filed on September 18, 2006).
|
|
4.1
|
2005
Compensation Plan for Outside Consultants of Custom Brand Networks,
Inc.
dated March 1, 2005 (incorporated by reference from the Company’s
Registration Statement on Form S-8 filed on March 10,
2005).
|
|
4.2
|
2005
Augmented Compensation Plan for Outside Consultants of the Company
dated
August 15, 2005 (incorporated by reference from the Company’s Registration
Statement on Form S-8 filed on August 19, 2005).
|
|
4.3
|
2006
Stock Plan (incorporated by reference to Exhibit 10.1 of the current
report of the Company on Form 8-K filed February 21,
2006)
|
|
10.1
|
Nuclear
Energy Program Consulting and Strategic Advisory Agreement by and
between
Emirates Nuclear Energy Corporation and Thorium Power, Ltd., dated
August
1, 2008 (incorporated by reference to Exhibit 10.1 of the current
report
of the Company on Form 8-K filed August 1, 2008).
|
|
10.2
|
Nuclear
Regulatory Consulting and Strategic Advisory Agreement by and between
the
Federal Authority for Nuclear Regulation and Thorium Power, Ltd.,
dated
August 1, 2008 (incorporated by reference to Exhibit 10.2 of the
current
report of the Company on Form 8-K filed August 1,
2008).
|
|
10.3
|
Side
Letter by and between the Abu Dhabi Executive Affairs Authority and
Thorium Power, Ltd., dated August 1, 2008 (incorporated by reference
to
Exhibit 10.3 of the current report of the Company on Form 8-K filed
August
1, 2008).
|
|
10.4
|
Amendment
No.1 to Agreement for Ampoule Irradiation Testing in 2006-2007, dated
July
31, 2008, between Thorium Power, Inc. and Russian Research Centre
Kurchatov Institute. (English Translation) (incorporated by reference
to
Exhibit 10.1 of the current report of the Company on Form 8-K filed
August
4, 2008).
|
|
31.1*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Executive
Officer
|
|
31.2*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Accounting
Officer
|
|
32*
|
Section
1350 Certifications
|