Delaware
|
95-4868120
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
TABLE
OF CONTENTS
|
||
PAGE
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1. Consolidated Financial Statements (Unaudited)
|
||
Consolidated
Balance Sheet
|
F-1
|
|
Consolidated
Statements of Operations
|
F-2
|
|
Consolidated
Statements of Cash Flows
|
F-3
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
F-5
|
|
Item
2. Management's Discussion and Analysis or Plan of
Operation
|
17
|
|
Item
3. Controls and Procedures
|
22
|
|
PART
II - OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
22
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
22
|
|
Item
3. Defaults Upon Senior Securities
|
23
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
23
|
|
Item
5. Other Information
|
23
|
|
Item
6. Exhibits
|
24
|
|
SIGNATURES
|
25-29
|
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
70,553
|
||
Accounts
receivable, net
|
101,837
|
|||
Other
current assets
|
26,555
|
|||
Total
current assets
|
198,945
|
|||
Property
and equipment, net
|
37,692
|
|||
Intangible
assets, net
|
433,771
|
|||
Deferred
finance costs, net
|
209,259
|
|||
Note
receivable
|
100,000
|
|||
Assets
held for sale
|
32,643
|
|||
Other
assets
|
63,073
|
|||
Total
assets
|
$
|
1,075,383
|
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
1,061,220
|
||
Accrued
expenses
|
717,429
|
|||
Accrued
expenses, related parties
|
470,536
|
|||
Notes
payable
|
275,500
|
|||
Notes
payable, related parties
|
383,500
|
|||
Deferred
revenue
|
233,603
|
|||
Dividend
payable
|
19,184
|
|||
Redeemable
preferred stock, $.001 par value, 10,000,000 shares authorized, 184,666
shares issued and outstanding
|
230,832
|
|||
Derivative
liability
|
532,319
|
|||
Total
current liabilities
|
3,924,123
|
|||
Long-term
obligations:
|
||||
Convertible
debt, net of discount
|
224,340
|
|||
Long-term
debt
|
989,100
|
|||
Total
liabilities
|
5,137,563 | |||
Commitments
|
-
|
|||
Stockholders’
deficit:
|
||||
Common
stock, $.001 par value, 900,000,000 shares authorized, 96,378,801
shares
issued and outstanding
|
96,379
|
|||
Additional
paid-in capital
|
12,576,819
|
|||
Accumulated
deficit
|
(16,699,678
|
)
|
||
Treasury
stock
|
(35,700
|
)
|
||
Total
stockholders' deficit
|
(4,062,180
|
)
|
||
Total
liabilities and stockholders’ deficit
|
$
|
1,075,383
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues
|
$
|
1,056,456
|
$
|
255,717
|
$
|
2,901,631
|
$
|
610,500
|
|||||
Cost
of revenues
|
921,486
|
238,204
|
2,280,791
|
497,913
|
|||||||||
Gross
profit
|
134,970
|
17,513
|
620,840
|
112,587
|
|||||||||
Operating
expenses:
|
|||||||||||||
Selling,
general and administration
|
651,447
|
1,036,034
|
2,126,249
|
2,021,396
|
|||||||||
Outside
services
|
220,132
|
131,036
|
1,003,682
|
244,420
|
|||||||||
Legal
fees
|
58,222
|
53,332
|
1,064,818
|
124,673
|
|||||||||
Professional
fees
|
35,946
|
74,052
|
222,969
|
139,674
|
|||||||||
Research
and development
|
-
|
-
|
-
|
-
|
|||||||||
Depreciation
and amortization
|
71,686
|
80,289
|
189,061
|
80,369
|
|||||||||
Total
operating expenses
|
1,037,433
|
1,374,743
|
4,606,779
|
2,610,532
|
|||||||||
Loss
from operations
|
(902,463
|
)
|
(1,357,230
|
)
|
(3,985,939
|
)
|
(2,497,945
|
)
|
|||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
2,403
|
-
|
16,071
|
-
|
|||||||||
Interest
expense
|
(106,193
|
)
|
(138,599
|
)
|
(332,839
|
)
|
(269,898
|
)
|
|||||
Derivative
income (loss)
|
1,564,535
|
(766,290
|
)
|
2,218,970
|
(907,482
|
)
|
|||||||
Loss
on extinguishment of debt
|
(332,240
|
)
|
(289,013
|
)
|
(1,385,343
|
)
|
(289,013
|
)
|
|||||
Other
income
|
-
|
59,794
|
2,925,000
|
87,819
|
|||||||||
Net
income (loss) from continuing operations
|
226,042
|
(2,491,338
|
)
|
(544,080
|
)
|
(3,876,519
|
)
|
||||||
Loss
from discontinued operations
|
(593,656
|
)
|
(486,150
|
)
|
(1,040,395
|
)
|
(1,410,739
|
)
|
|||||
Net
loss
|
$
|
(367,614
|
)
|
$
|
(2,977,488
|
)
|
$
|
(1,584,475
|
)
|
$
|
(5,287,258
|
)
|
|
Net
loss per share:
|
|||||||||||||
Basic
and diluted - continuing operations
|
$
|
0.00
|
$
|
(0.03
|
)
|
$
|
(0.01
|
)
|
$
|
(0.06
|
)
|
||
Basic
and diluted - discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
|
Weighted
average shares outstanding
|
|||||||||||||
Basic
and diluted
|
91,745,639
|
77,404,860
|
89,544,612
|
69,365,307
|
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(1,584,475
|
)
|
$
|
(5,287,258
|
)
|
|
Adjustments
to reconcile net loss to cash flows
|
|||||||
from
operating activities:
|
|||||||
Derivative
(income) loss
|
(2,218,969
|
)
|
907,482
|
||||
Loss
on extinguishment of debt
|
1,385,305
|
289,013
|
|||||
Common
stock issued for services
|
485,428
|
401,297
|
|||||
Impairment
loss
|
333,890
|
-
|
|||||
Stock
option expense
|
319,995
|
662,016
|
|||||
Depreciation
and amortization
|
235,251
|
100,471
|
|||||
Amortization
of debt discount
|
144,859
|
82,909
|
|||||
Amortization
of deferred financing costs
|
88,043
|
15,228
|
|||||
Imputed
interest
|
5,445
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(27,539
|
)
|
1,478
|
||||
Inventory
|
(356,063
|
)
|
(31,698
|
)
|
|||
Other
assets
|
(80,846
|
)
|
(15,259
|
)
|
|||
Accounts
payable
|
25,430
|
(141,975
|
)
|
||||
Accrued
expenses
|
560,072
|
(275,566
|
)
|
||||
Deferred
revenue
|
233,603
|
-
|
|||||
NET
CASH FLOWS FROM OPERATING ACTIVITIES
|
(450,571
|
)
|
(3,291,862
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Additions
to property and equipment
|
(61,470
|
)
|
(48,664
|
)
|
|||
Acquisition
of CoroWare’s assets, net of liabilities assumed and amounts
owed
|
-
|
(2,422
|
)
|
||||
Sale
of Altronics, net of cash returned, liabilities assumed and note
receivable from purchaser
|
107,527
|
-
|
|||||
Acquisition
of Altronics’ assets, net of cash acquired
|
(143,671
|
)
|
-
|
||||
NET
CASH FLOWS FROM INVESTING ACTIVITIES
|
(97,614
|
)
|
(51,086
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from sale of common stock
|
-
|
2,398,239
|
|||||
Proceeds
from convertible debt financing
|
-
|
1,561,857
|
|||||
Payments
of notes payable
|
(90,524
|
)
|
(376,000
|
)
|
|||
Proceeds
from notes payable
|
124,913
|
118,000
|
|||||
NET
CASH FLOWS FROM FINANCING ACTIVITIES
|
34,389
|
3,702,096
|
|||||
NET
INCREASE IN CASH
|
(513,796
|
)
|
359,148
|
||||
Cash
and cash equivalents, beginning of period
|
584,349
|
6,786
|
|||||
Cash
and cash equivalents, end of period
|
$
|
70,553
|
$
|
365,934
|
2007
|
2006
|
||||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
|||||||
Interest
paid
|
$
|
48,683
|
$
|
57,648
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
NON
CASH INVESTING AND FINANCING ACTIVITIES
|
|||||||
Conversion
of Series B preferred stock and preferred stock dividends to common
stock
|
$
|
9,933
|
$
|
-
|
|||
Stock
issued for purchase of software
|
$
|
42,500
|
$
|
-
|
|||
Stock
issued for acquisition of Altronics
|
$
|
35,700
|
$
|
-
|
|||
Stock
issued for redemption of convertible debenture
|
$
|
1,617,694
|
$
|
-
|
|||
Note
payable forgiven in sale of Altronics’ assets
|
$
|
100,000
|
$
|
-
|
|||
Treasury
stock assumed in sale of Altronics’ assets
|
$
|
35,700
|
$
|
-
|
|||
Common
stock issued to pay accrued liabilities
|
$
|
-
|
$
|
535,105
|
|||
Amortization
of deferred financing costs
|
$
|
-
|
$
|
99,315
|
|||
Conversion
of Series A preferred stock
|
$
|
-
|
$
|
58,840
|
|||
Stock
issued in satisfaction of note payable
|
$
|
-
|
$
|
80,000
|
Instrument
|
Note
|
Fair
Value
|
Carrying
Value
|
|||||||
Note
payable - merger
|
5(a)
|
$
|
230,000
|
$
|
230,000
|
|||||
Note
payable - principal shareholder
|
5(b)
|
$
|
165,000
|
$
|
165,000
|
|||||
Notes
payable - shareholders
|
5(c)
|
|
$
|
141,000
|
$
|
141,000
|
||||
Note
payable - Viejo Coro
|
5(d)
|
|
$
|
50,000
|
$
|
50,000
|
||||
Note
payable - third party
|
5(e)
|
|
$
|
45,000
|
$
|
45,000
|
||||
Other
notes payable
|
5(f)
|
$
|
28,000
|
$
|
28,000
|
|||||
Long-term
debt
|
6
|
$
|
989,100
|
$
|
989,100
|
Note
|
Compound
derivative
|
Warrant
liability
|
Total
|
||||||||||
$2,825,000
financing
|
7,9
|
$
|
221,237
|
$
|
311,082
|
$
|
532,319
|
||||||
Redeemable
preferred stock
|
9
|
230,832
|
-
|
230,832
|
|||||||||
$
|
763,151
|
Note
|
Conversion
Features
|
Warrants
|
Total
|
||||||||||
Financing
or other contractual arrangement:
|
|||||||||||||
$2,825,000
financing
|
7
|
10,854,910
|
16,267,852
|
27,122,762
|
|||||||||
Redeemable
preferred stock
|
9
|
7,694,417
|
-
|
7,694,417
|
|||||||||
34,817,179
|
·
|
estimating
future bad debts on accounts receivable that are carried at net realizable
values;
|
·
|
estimating
the fair value of our financial instruments that are required to
be
carried at fair value;
|
·
|
estimating
the recoverability of our long-lived assets;
and
|
·
|
estimating
the fair value of intangible assets acquired in a business
combination.
|
Purchase
Allocation
|
Fair
Values
|
||||||
Current
assets
|
$
|
252,754
|
$
|
252,754
|
|||
Long-lived
assets:
|
|||||||
Acquired
customer lists (a)
|
126,492
|
300,000
|
|||||
Employment
contracts (b)
|
60,000
|
69,000
|
|||||
Fixed
assets
|
52,246
|
52,246
|
|||||
Accounts
payable and accrued liabilities
|
(205,792
|
)
|
(205,792
|
)
|
|||
$
|
285,700
|
$
|
468,208
|
||||
Purchase
price:
|
|||||||
Cash
|
$
|
150,000
|
|||||
Note
payable
|
100,000
|
||||||
Common
stock
|
35,700
|
||||||
|
|||||||
$
|
285,700
|
(a)
|
Customer
lists are estimated to have an economic life of three years. The
Company
will amortize this acquired intangible asset using the straight-line
method over the estimated life.
|
(b)
|
Acquired
employment contracts with key members of former Altronics management
have
terms of three years and embody significant restrictive covenants
and
non-competition agreements. The fair value of these intangible assets
will
be amortized over the contractual term of three years using the
straight-line method.
|
For
the 3 months ending September 30,
|
For
the 9 months ending September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Impairment
loss
|
$
|
(333,890
|
)
|
$
|
-
|
$
|
(333,890
|
)
|
$
|
-
|
|||
Accrued
exit costs
|
(55,697
|
)
|
-
|
(55,697
|
)
|
-
|
|||||||
Loss
on operations
|
(10,491
|
)
|
(486,150
|
)
|
(377,959
|
)
|
(1,410,739
|
)
|
|||||
|
$
|
(400,078
|
)
|
$
|
(486,150
|
)
|
$
|
(767,546
|
)
|
$
|
(1,410,739
|
)
|
For
the 3 months ending September 30,
|
For
the 9 months ending September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues
|
$
|
-
|
$
|
68,303
|
$
|
16,520
|
$
|
239,991
|
|||||
Pre-tax
losses
|
$
|
(66,188
|
)
|
$
|
(486,150
|
)
|
$
|
(433,656
|
)
|
$
|
(1,410,739
|
)
|
Assets
sold to Purchaser:
|
||||
Cash
|
$
|
2,865
|
||
Accounts
receivable
|
52,546
|
|||
Inventory
|
440,914
|
|||
Machinery
and equipment, net
|
49,230
|
|||
Intangible
assets, net
|
165,768
|
|||
Liabilities
assumed by Purchaser
|
(365,231
|
)
|
||
Note
receivable issued by Purchaser
|
(100,000
|
)
|
||
Note
payable assigned to Purchaser
|
(100,000
|
)
|
||
Innova
common stock returned by Purchaser
|
(35,700
|
)
|
||
$
|
110,392
|
For
the 3 months ending September 30,
|
For
the 9 months ending September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Loss
on disposal
|
$
|
(110,392
|
)
|
$
|
-
|
$
|
(110,392
|
)
|
$
|
-
|
|||
Loss
on operations
|
(83,186
|
)
|
-
|
(162,457
|
)
|
-
|
|||||||
|
$
|
(193,578
|
)
|
$
|
-
|
$
|
(272,849
|
)
|
$
|
-
|
For
the 3 months ending September 30,
|
For
the 9 months ending September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues
|
$
|
71,088
|
$
|
-
|
$
|
168,880
|
$
|
-
|
|||||
Pre-tax
losses
|
$
|
(83,186
|
)
|
$
|
-
|
$
|
(162,457
|
)
|
$
|
-
|
Note
|
Related
Parties
|
Other
|
||||||||
Note
payable - merger
|
5(a)
|
$
|
-
|
$
|
230,000
|
|||||
Note
payable - principal shareholder
|
5(b)
|
165,000
|
-
|
|||||||
Notes
payable - shareholders
|
5(c)
|
|
141,000
|
-
|
||||||
Note
payable - Viejo Coro
|
5(d)
|
|
50,000
|
-
|
||||||
Note
payable - third party
|
5(e)
|
|
-
|
45,000
|
||||||
Other
notes payable
|
5(f)
|
|
27,500
|
500
|
||||||
$
|
383,500
|
$
|
275,500
|
Carrying
value
|
||||
$2,825,000
financing
|
$
|
224,340
|
Date
of Redemption
|
Principal
Redeemed
|
Number
of Shares Issued
|
|||||
January
18, 2007
|
$
|
55,000
|
509,165
|
||||
March
1, 2007
|
475,000
|
3,766,851
|
|||||
June
27, 2007
|
25,000
|
437,827
|
|||||
June
28, 2007
|
75,000
|
1,313,485
|
|||||
July
23, 2007
|
100,000
|
2,074,689
|
|||||
August
27, 2007
|
100,000
|
2,463,054
|
|||||
September
26, 2007
|
50,000
|
2,994,012
|
|||||
$
|
880,000
|
13,559,083
|
September
30, 2007
|
|||||||||||||
Derivative
income (expense)
|
Compound
Derivative
|
Warrant
liability
|
Preferred
Stock - Series B
|
Total
|
|||||||||
$2,825,000
financing
|
1,117,908
|
418,927
|
-
|
$
|
1,536,835
|
||||||||
Preferred
stock - Series B (Note 9)
|
-
|
-
|
27,700
|
27,700
|
|||||||||
Total
derivative income (expense)
|
$
|
1,564,535
|
September
30, 2006
|
|||||||||||||
Derivative
income (expense)
|
Compound
Derivative
|
Warrant
liability
|
Preferred
Stock - Series B
|
Total
|
|||||||||
$2,825,000
financing
|
(
301,313
|
)
|
(531,700
|
)
|
-
|
$
|
(833,013
|
)
|
September
30, 2007
|
|||||||||||||
Derivative
income (expense)
|
Compound
Derivative
|
Warrant
liability
|
Preferred
Stock - Series B
|
Total
|
|||||||||
$2,825,000
financing
|
1,261,623
|
929,647
|
-
|
$
|
2,191,270
|
||||||||
Preferred
stock - Series B (Note 9)
|
-
|
-
|
27,700
|
27,700
|
|||||||||
Total
derivative income (expense)
|
$
|
2,218,970
|
September
30, 2006
|
|||||||||||||
Derivative
income (expense)
|
Compound
Derivative
|
Warrant
liability
|
Preferred
Stock - Series B
|
Total
|
|||||||||
$
55,000 financing
|
44,308
|
-
|
-
|
$
|
44,308
|
||||||||
$2,825,000
financing
|
(
301,313
|
)
|
(531,700
|
)
|
-
|
(833,013
|
)
|
||||||
Total
derivative income (expense)
|
($
788,705
|
)
|
Outstanding,
December 31, 2006
|
15,887,676
|
|||
Granted
|
17,932,725
|
|||
Cancelled
|
(7,290,000
|
)
|
||
Exercised
|
-
|
|||
Outstanding,
September 30, 2007
|
26,530,401
|
Note
|
Grant
date
|
Expiration
date
|
Warrants
granted
|
Exercise
price
|
||||||||||||
Warrant
to consultant
|
(a)
|
12/15/04
|
12/15/14
|
1,212,127
|
$
|
0.050
|
||||||||||
Warrant
to consultant
|
(a)
|
|
04/06/06
|
12/31/09
|
1,150,000
|
$
|
0.130
|
|||||||||
Warrant
to consultant
|
(a)
|
|
04/01/06
|
12/31/09
|
133,000
|
$
|
0.171
|
|||||||||
Warrant
to consultant
|
(a)
|
|
01/17/07
|
01/17/17
|
200,000
|
$
|
0.170
|
|||||||||
Warrants
to directors
|
(a)
|
|
04/12/07
|
04/12/17
|
4,272,725
|
$
|
0.111
|
|||||||||
$2,825,000
financing
|
6(b)
|
07/21/06
|
07/21/09
|
2,500,000
|
$
|
0.50
- 1.00
|
||||||||||
$2,825,000
financing
|
6(b)
|
|
07/21/06
|
07/21/11
|
6,800,000
|
$
|
0.25
- 0.75
|
|||||||||
16,267,852
|
INNOVA
ROBOTICS & AUTOMATION, INC.
|
||
|
|
|
/s/ Eugene V. Gartlan | ||
Eugene
V. Gartlan
|
||
Chief
Executive Officer
(Principal
Executive Officer)
|
/s/ Eugene V. Gartlan | ||
Eugene
V. Gartlan
|
||
Chief
Financial Officer
(Principal
Accounting and Financial
Officer)
|