Delaware
|
0-21743
|
36-3680347
|
||
(State
or Other Jurisdiction Incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
||
2201
Second Street, Suite 600, Fort Myers, Florida
|
33901
|
|||
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|||
(239)
- 337-3434
|
||||
(Registrant's
Telephone Number, including Area Code)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
· |
$1,100,000
was paid in cash at closing, and $500,000 was placed into an escrow
account for 90 days to secure warranty
claims;
|
· |
The
Buyer waived his portion of the Purchase Price Guarantee Obligation
in the
amount of $880,000;
|
· |
The
Buyer returned to NeoMedia 2,525,818 NeoMedia shares previously issued
to
Buyer;
|
· |
12Snap
management waived their portion of the Purchase Price Guarantee Obligation
in the amount of $880,000;
|
· |
12Snap
management returned to NeoMedia 5,225,039 shares of NeoMedia common
stock
previously issued to 12Snap
management;
|
· |
NeoMedia
will retain a 10% ownership in 12Snap, subject to an option agreement
pursuant to which NeoMedia has the right to sell and Buyer has the
right
to acquire the remaining 10% stake held by NeoMedia for a purchase
price
of $750,000 after December 31,
2007;
|
· |
12Snap
and NeoMedia will execute a cooperation agreement pursuant to which
12snap
will remain NeoMedia preferred partner and enjoy most favored prices,
and
12snap will perform certain research and development functions for
NeoMedia; and
|
· |
$1,100,000
was paid in cash at closing, and $500,000 was placed into an escrow
account for 90 days to secure warranty
claims;
|
· |
The
Buyer waived his portion of the Purchase Price Guarantee Obligation
in the
amount of $880,000;
|
· |
The
Buyer returned to NeoMedia 2,525,818 NeoMedia shares previously issued
to
Buyer;
|
· |
12Snap
management waived their portion of the Purchase Price Guarantee Obligation
in the amount of $880,000;
|
· |
12Snap
management returned to NeoMedia 2,525,818 shares of NeoMedia common
stock
previously issued to 12Snap
management;
|
· |
NeoMedia
will retain a 10% ownership in 12Snap, subject to an option agreement
pursuant to which NeoMedia has the right to sell and Buyer has the
right
to acquire the remaining 10% stake held by NeoMedia for a purchase
price
of $750,000 after December 31,
2007;
|
· |
12Snap
and NeoMedia will execute a cooperation agreement pursuant to which
12snap
will remain NeoMedia preferred partner and enjoy most favored prices,
and
12snap will perform certain research and development functions for
NeoMedia; and
|
· |
NeoMedia
transferred 100% of its ownership interest in Mobot to FMS, and
in return
received 18% ownership in FMS, which will operate the Mobot
business;
|
· |
All
obligations under the original merger agreement, including the Mobot
Purchase Price Guarantee Obligation, were terminated;
|
· |
NeoMedia
paid $67,000 cash to FMS at closing, and $200,000 during December
2006;
|
· |
NeoMedia
received 16,931 preference shares in FMS that can be redeemed to
reacquire
the 16,931,493 original consideration shares originally issued by
NeoMedia
to acquire Mobot. Each preference share can be redeemed for 1,000
shares
of the NeoMedia common stock at NeoMedia’s discretion within 15 months of
the closing of this transaction. After 15 months, the preference
shares
can be redeemed upon a liquidation event of FMS, for either 1,000
shares
of NeoMedia common stock each, or for the current cash equivalent
of the
shares, at FMS’ discretion;
|
· |
NeoMedia
and FMS entered into a license agreement, pursuant to which NeoMedia
received a license to use the Mobot image recognition service for
barcode-related applications. The license is exclusive in the Americas,
Europe and Australia, restricted in Japan, Korea, and Singapore,
and
non-exclusive in other areas of the world. The exclusivity is subject
to
NeoMedia meeting certain minimum transaction volume requirements
or making
minimum cash payments; and
|
· |
NeoMedia
entered into a mutual release with each of the former Mobot shareholders
in which the parties released each other from the terms of the original
Mobot merger agreement, and the former Mobot shareholders consented
to the
release of the pending legal action against NeoMedia.
|
- |
NeoMedia
returned 92.5% of its ownership interest in Sponge, retaining 7.5%
ownership of Sponge;
|
- |
NeoMedia
relinquished its Board of Directors positions at
Sponge
|
- |
The
33,097,135 shares of NeoMedia common stock that were issued as
consideration to acquire Sponge were returned to NeoMedia and
retired;
|
- |
All
obligations under the original merger agreement, including the Sponge
Purchase Price Guarantee Obligation, were terminated;
and
|
- |
Sponge
returned $100,000 cash (before attorney fees) to NeoMedia at closing
and
is obligated to return an additional $150,000 cash to NeoMedia on
March 7,
2007.
|
Pro-forma
Adjustments
|
||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||
12Snap
|
||||||||||||||||
Balance
|
||||||||||||||||
Sheet
as
|
Other
|
|||||||||||||||
December
31,
|
Pro-forma
|
Pro-forma
|
||||||||||||||
ASSETS
|
NeoMedia*
|
2006
|
Adjustments
|
Consolidated
|
||||||||||||
Current
assets:
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Cash
and cash equivalents
|
$
|
3,606
|
$ |
(721
|
)
|
$
|
1,100
|
(D)
|
|
$
|
3,985
|
|||||
Trade
accounts receivable, net
|
3,606
|
(1,842
|
)
|
—
|
1,764
|
|||||||||||
Other
receivables
|
550
|
—
|
500
|
(D)
|
|
1,050
|
||||||||||
Inventories,
net
|
80
|
—
|
—
|
80
|
||||||||||||
Investment
in marketable securities
|
57
|
—
|
—
|
57
|
||||||||||||
Prepaid
expenses and other current assets
|
521
|
(407
|
)
|
—
|
114
|
|||||||||||
Assets
held for sale
|
3,072
|
—
|
—
|
3,072
|
||||||||||||
Total
current assets
|
11,492
|
(2,970
|
)
|
1,600
|
10,122
|
|||||||||||
|
||||||||||||||||
Leasehold
improvements and property and equipment, net
|
439
|
(200
|
)
|
—
|
239
|
|||||||||||
Goodwill
|
7,882
|
—
|
—
|
7,882
|
||||||||||||
Customer
contracts, net
|
1,416
|
(333
|
)
|
—
|
1,083
|
|||||||||||
Proprietary
software, net
|
8,110
|
(3,876
|
)
|
—
|
4,234
|
|||||||||||
Brand
name, net
|
1,467
|
(1,467
|
)
|
—
|
0
|
|||||||||||
Copyrighted
materials, net
|
192
|
(42
|
)
|
—
|
150
|
|||||||||||
Patents
and other intangible assets, net
|
2,839
|
(97
|
)
|
—
|
2,742
|
|||||||||||
Cash
surrender value of life insurance policy
|
863
|
—
|
—
|
863
|
||||||||||||
Other
long-term assets
|
3,425
|
—
|
371
|
(E)
|
|
3,796
|
||||||||||
|
||||||||||||||||
Total
assets
|
$
|
38,125
|
$ |
(8,985
|
)
|
$
|
1,971
|
$
|
31,111
|
|||||||
|
||||||||||||||||
LIABILITIES
AND SHAREHOLDERS’ DEFICIT
|
||||||||||||||||
Current
liabilities:
|
||||||||||||||||
Accounts
payable
|
$
|
4,936
|
$ |
(640
|
)
|
—
|
$
|
4,296
|
||||||||
Liabilities
held for sale
|
407
|
—
|
—
|
407
|
||||||||||||
Taxes
payable
|
1,042
|
—
|
—
|
1,042
|
||||||||||||
Accrued
expenses
|
4,406
|
(384
|
)
|
—
|
4,022
|
|||||||||||
Deferred
revenues and customer prepayments
|
2,563
|
(4,097
|
)
|
—
|
(1,534
|
)
|
||||||||||
Notes
payable
|
2,196
|
—
|
—
|
2,196
|
||||||||||||
Accrued
purchase price guarantee
|
21,427
|
—
|
(1,760
|
)
|
(F)
|
|
19,667
|
|||||||||
Derivative
financial instruments
|
25,819
|
—
|
—
|
25,819
|
||||||||||||
Deferred
tax liability
|
706
|
—
|
—
|
706
|
||||||||||||
Debentures
payable
|
7,500
|
—
|
—
|
7,500
|
||||||||||||
Series
C Convertible preferred stock
|
21,657
|
—
|
—
|
21,657
|
||||||||||||
Total
liabilities
|
92,659
|
(5,121
|
)
|
(1,760
|
)
|
85,778
|
||||||||||
Shareholders’
deficit:
|
||||||||||||||||
Common
stock (H)
|
6,376
|
—
|
78
|
(G)
|
|
6,454
|
||||||||||
Additional
paid-in capital
|
100,541
|
—
|
333
|
(G)
|
|
100,874
|
||||||||||
Accumulated
deficit
|
(159,962
|
)
|
(3,864
|
)
|
3,320
|
(160,506
|
)
|
|||||||||
Accumulated
other comprehensive loss
|
(710
|
)
|
—
|
—
|
(710
|
)
|
||||||||||
Treasury
stock
|
(779
|
)
|
—
|
—
|
(779
|
)
|
||||||||||
Total
shareholders’ deficit
|
(54,534
|
)
|
(3,864
|
)
|
3,731
|
(54,667
|
)
|
|||||||||
Total
liabilities and shareholders’ deficit
|
$
|
38,125
|
$ |
(8,985
|
)
|
$
|
1,971
|
$
|
31,111
|
(A) - |
Represents
NeoMedia historical consolidated balance sheet as of December 31,
2006.
|
(B) - |
Represents
12Snap historical balance sheet as of December 31,
2006.
|
(C) - |
Pro
forma adjustments to record estimated fair value of assets received
in
sale of 12Snap.
|
(D) - |
Adjustment
to reflect $1,100,000 cash received at closing, plus $500,000 placed
into
escrow for 90 days.
|
(E) - |
Adjustment
to reflect estimated fair value of NeoMedia's 10% ownership in 12Snap,
calculated as 10% of the fair value of other consideration
received.
|
(F) - |
Adjustment
to reflect waiver of accrued purchase price guarantee amounts by
Buyer and
12Snap management.
|
(G) - |
Adjustment
to record retirement of 7,750,857 shares returned to NeoMedia
from Buyer
and 12Snap management at closing and retired. The value of the
shares is
calculated using a NeoMedia share price of $0.053, which was
the closing
price on December 31, 2006, the pro forma transaction
date.
|
(H) - |
Common
stock, $0.01 par value, consists of 5,000,000,000 shares authorized.
On a
historical basis, there were 639,233,173 shares issued and 637,591,747
shares outstanding as of December 31, 2006. On a pro forma basis,
there
were 631,482,316 shares issued and 629,840,890 shares outstanding
as of
December 31, 2006.
|
|
|
(A)
|
(B)
|
(B)
|
(C)
|
|
|
|||||||||||||||
Pro
|
Pro
|
|||||||||||||||||||||
|
|
BSD
|
|
|
Forma
|
|
Forma
|
|||||||||||||||
Neo-
|
and
|
Acquisition
|
Disposition
|
Adjust-
|
Consol-
|
|||||||||||||||||
|
Media*
|
Gavitec
|
12Snap
|
12Snap
|
ments
|
|
idated
|
|||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||||
Net
sales
|
$
|
10,309
|
$
|
441
|
$
|
10,443
|
$ |
(10,443
|
)
|
$ |
(7,333
|
)
|
$
|
3,417
|
||||||||
Cost
of sales
|
3,863
|
(22
|
)
|
4,092
|
(4,092
|
)
|
(1,954
|
)
|
1,887
|
|||||||||||||
Gross
profit
|
6,446
|
463
|
6,351
|
(6,351
|
)
|
(5,379
|
)
|
1,530
|
||||||||||||||
Selling,
general and administrative expenses
|
22,364
|
514
|
7,940
|
(7,940
|
)
|
(5,162
|
)
|
17,716
|
||||||||||||||
Research
and development costs
|
3,522
|
62
|
1,261
|
(1,261
|
)
|
(1,071
|
)
|
2,513
|
||||||||||||||
Impairment
charge
|
18,706
|
—
|
—
|
—
|
(18,706
|
)
|
—
|
|||||||||||||||
Income
(loss) from operations
|
(38,146
|
)
|
(113
|
)
|
(2,850
|
)
|
2,850
|
19,560
|
(18,699
|
)
|
||||||||||||
Loss
on extinguishment of debt, net
|
(1,879
|
)
|
55
|
—
|
—
|
—
|
(1,824
|
)
|
||||||||||||||
Other
income (loss)
|
(2,434
|
)
|
—
|
—
|
—
|
—
|
(2,434
|
)
|
||||||||||||||
Write
off of deferred equity financing costs
|
(13,256
|
)
|
—
|
—
|
—
|
—
|
(13,256
|
)
|
||||||||||||||
Change
in fair value from revaluation of warrants and embedded conversion
features
|
13,645
|
—
|
—
|
—
|
—
|
13,645
|
||||||||||||||||
Interest
income (expense), net
|
(10,182
|
)
|
28
|
(101
|
)
|
101
|
(44
|
)
|
(10,198
|
)
|
||||||||||||
|
||||||||||||||||||||||
Income
before provision for income taxes
|
(52,252
|
)
|
(30
|
)
|
(2,951
|
)
|
2,951
|
19,516
|
(32,766
|
)
|
||||||||||||
Provision
for income taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ |
(52,252
|
)
|
$ |
(30
|
)
|
$ |
(2,951
|
)
|
$
|
2,951
|
$
|
19,516
|
$ |
(32,766
|
)
|
||||||
|
||||||||||||||||||||||
Loss
per shares from continuing
operations -- basic and diluted |
$ |
(0.09
|
)
|
$ |
(0.05
|
)
|
||||||||||||||||
Weighted
average number
of common shares-basic and diluted |
613,560,070
|
38,710,835
|
(D)
|
|
652,270,905
|
(A) - |
Results
of Gavitec and BSD were included in NeoMedia's historical consolidated
results for the year ended December 31, 2006 as follows: Gavitec
(February
24 - December 31), 12Snap (March 1 - December 31) and BSD (March
22 -
December 31). This columns reflects the results of operations of
each
acquired entity for the period from January 1, 2006 through the
acquisition date of each entity. It is important to note that results
of
operations of subsidiaries Mobot and Sponge are not shown for pro
forma
purposes. Since each entity was acquired and disposed of during the
year
ended December 31, 2006, the net effect for pro forma purposes on
the
results of operations is zero. The results from Mobot and Sponge
have
therefore been eliminated of repurposes of this pro forma statement
of
operations.
|
(B) - |
For
pro forma purposes, acquisition and disposition of 12Snap are assumed
to
have occurred on January 1, 2006, so there is no net effect on the
pro
forma consolidated statement of operations from these transactions.
12Snap
results are shown separately for presentation purposes
only.
|
(C) - |
Adjustment
to remove results of operations for 12Snap included in NeoMedia's
results
of operations for the period from February 23, 2006 (date of acquisition)
through December 31, 2006. This column also includes adjustments
to
reflect amortization of acquired intangible assets for the period
from
January 1, 2006 through the acquisition dates of Gavitec and BSD.
Additional pro forma amortization allocated to cost of sales and
selling,
general and administrative expenses would have been $100,000 and
$65,000,
respectively, for the year ended December 31, 2006 if the acquisitions
of
Gavitec and BSD had occurred on January 1, 2006.
|
(D) - |
Adjustment
to increase the number of shares included in NeoMedia's actual weighted
average shares outstanding for the year ended December 31, 2006 to
the
weighted average number of shares that would have been outstanding
for pro
forma purposes if the acquisitions of all entities, and the dispositions
of 12Snap, Mobot, and Sponge, had occurred on January 1, 2006. Acquisition
and sale prices are calculated based on the stock price around January
1,
2006.
|
Exhibit
No.
|
Description
|
|
10.1
|
Sale
and Purchase Agreement between NeoMedia and Bernd M.
Michael
|
|
10.2
|
Press
release dated April 4, 2007
|
Date: April
10, 2007
|
NEOMEDIA
TECHNOLOGIES, INC.
|
|
|
|
|
By: | /s/ Charles W. Fritz | |
Name: Charles
W. Fritz
|
||
Its: Acting
Chief Executive Officer
|