Delaware
|
35-2089848
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Suites
2412-13 Shell Tower, Times Square, 1 Matheson Street, Causeway Bay,
Hong
Kong
(Address
of principal executive offices)
|
(852)2782
0983
Issuer's
telephone number
|
Page
|
|||
PART
I. FINANCIAL INFORMATION
|
|||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
||
Condensed
Consolidated Balance Sheet as of March 31, 2006.
|
1
|
||
Condensed
Consolidated Statements of Income and Comprehensive Income for
the Six
Months and Three Months Ended March 31, 2006 and 2005
|
2
|
||
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended
March 31,
2006 and 2005
|
3
|
||
Notes
to the Condensed Consolidated Financial Statements
|
4
|
||
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
OPERATIONS
|
18
|
|
ITEM
3.
|
CONTROLS
AND PROCEDURES
|
34
|
|
PART
II. OTHER INFORMATION
|
|||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
34
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
34
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
34
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
34
|
|
ITEM
5.
|
OTHER
INFORMATION
|
34
|
|
ITEM
6.
|
EXHIBITS
|
35
|
|
SIGNATURE
|
|
36
|
ASSETS
|
March
31,
|
|||
2006
|
||||
(Unaudited)
|
||||
Current
assets:
|
RESTATED
|
|||
Cash
and cash equivalents
|
$
|
202,159
|
||
Accounts
receivable - affiliate
|
800,000
|
|||
Accounts
receivable- others, less allowance for bad debt of
$1,502,914
|
6,934,497
|
|||
Deferred
stock-based compensation - current portion
|
2,505,588
|
|||
Prepaid
expenses
|
2,036,604
|
|||
Other
current assets
|
381,561
|
|||
Total
current assets
|
12,860,409
|
|||
Property,
plant and equipment, net
|
3,438,351
|
|||
Deferred
stock-based compensation - non-current
portion
|
653,333
|
|||
Total
assets
|
$
|
16,952,093
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
651,282
|
||
Accrued
expenses
|
182,065
|
|||
Finance
lease - current portion
|
20,761
|
|||
Due
to related companies
|
99,538
|
|||
Total
Current Liabilities
|
953,646
|
|||
Long
term liabilities:
|
||||
Loan
payable - related party
|
172,307
|
|||
Finance
lease
|
21,704
|
|||
Total
long term liabilities
|
194,011
|
|||
Total
liabilities
|
1,147,657
|
|||
Commitments
and contingencies (refer to note 7)
|
||||
Stockholders'
equity :
|
||||
Preferred
stock ($.001 Par Value: 50,000,000 shares authorized;
|
||||
no
shares issued and outstanding)
|
-
|
|||
Common
stock ($.001 Par Value: 300,000,000 shares authorized
|
||||
85,188,000
shares issued and outstanding)
|
85,188
|
|||
Additional
paid in capital
|
11,607,489
|
|||
Accumulated
other comprehensive income
|
249
|
|||
Retained
earnings
|
4,111,510
|
|||
Total
stockholders' equity
|
15,804,436
|
|||
Total
liabilities and stockholders' equity
|
$
|
16,952,093
|
|
Six
Months Ended
|
Three
Months Ended
|
|||||||||||
March
31,
|
March
31,
|
||||||||||||
2
0
0 6
|
Restated
2005
|
2
0
0 6
|
Restated
2005
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Revenue:
|
|||||||||||||
Net
revenues - affiliate
|
$
|
720,000
|
$
|
720,000
|
$
|
360,000
|
$
|
360,000
|
|||||
-
others
|
7,627,375
|
2,744,160
|
3,659,276
|
1,528,822
|
|||||||||
8,347,375
|
3,464,160
|
4,019,276
|
1,888,822
|
||||||||||
Cost
of sales
|
|||||||||||||
Depreciation
|
935,030
|
675,755
|
467,515
|
366,350
|
|||||||||
Other
cost of sales
|
1,251,511
|
1,595,621
|
568,172
|
809,064
|
|||||||||
2,186,541
|
2,271,376
|
1,035,687
|
1,175,414
|
||||||||||
Gross
profit
|
6,160,834
|
1,192,784
|
2,983,589
|
713,408
|
|||||||||
|
|||||||||||||
Operating
expenses:
|
|||||||||||||
Allowance
for bad debt
|
977,074
|
-
|
857,914
|
-
|
|||||||||
Depreciation
|
57,389
|
14,103
|
28,788
|
7,051
|
|||||||||
Salaries
|
586,178
|
-
|
326,431
|
-
|
|||||||||
Stock-based
compensation expenses
|
1,574,975
|
292,500
|
743,529
|
146,250
|
|||||||||
Other
selling, general and administrative
|
358,529
|
209,944
|
169,788
|
93,433
|
|||||||||
|
|||||||||||||
Total
operating expenses costs
|
3,554,145
|
516,547
|
2,126,450
|
246,734
|
|||||||||
Income
from operations
|
2,606,689
|
676,237
|
857,139
|
466,674
|
|||||||||
Other
income/ (expense):
|
|||||||||||||
Interest
income
|
2,561
|
145
|
1,282
|
33
|
|||||||||
Other
income
|
35,899
|
7,590
|
25,611
|
-
|
|||||||||
Interest
expense
|
(1,626
|
)
|
(1,226
|
)
|
(764
|
)
|
(676
|
)
|
|||||
Gain
on disposal of fixed assets
|
454
|
-
|
454
|
-
|
|||||||||
|
|||||||||||||
Total
other income
|
37,288
|
6,509
|
26,583
|
(643
|
)
|
||||||||
|
|||||||||||||
Net
income
|
$
|
2,643,977
|
$
|
682,746
|
$
|
883,722
|
$
|
466,031
|
|||||
Other
comprehensive income
|
|||||||||||||
Foreign
currency translation difference
|
3
|
-
|
-
|
-
|
|||||||||
Comprehensive
income
|
$
|
2,643,980
|
$
|
682,746
|
$
|
883,722
|
$
|
466,031
|
|||||
Earnings
per Common Share:
|
|||||||||||||
Basic
|
$
|
0.03
|
$
|
0.01
|
$
|
0.01
|
$
|
0.01
|
|||||
Fully
diluted
|
$
|
0.03
|
$
|
0.01
|
$
|
0.01
|
$
|
0.01
|
|||||
Weighted
Average Common Share:
|
|||||||||||||
Outstanding
- Basic and fully diluted
|
80,040,000
|
69,857,000
|
82,455,000
|
70,188,000
|
|||||||||
Outstanding
- Fully diluted
|
90,040,000
|
69,857,000
|
92,455,000
|
70,188,000
|
Six
Months Ended
March
31,
|
|||||||
2006
|
Restated
2005
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
cash (used in) provided by operating activities
|
(1,779,511
|
)
|
(211,288
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures
|
(73,084
|
)
|
(67,672
|
)
|
|||
Net
cash (used in) investing activities
|
(73,084
|
)
|
(67,672
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayment
of finance lease
|
(10,199
|
)
|
(15,438
|
)
|
|||
Proceeds
from loan payable
|
64,103
|
-
|
|||||
Net
cash (used in) financing activities
|
53,904
|
(15,438
|
)
|
||||
Effect
of exchange rate changes in cash
|
3
|
112
|
|||||
Net
(decrease) in cash and cash equivalents
|
(1,798,688
|
)
|
(294,286
|
)
|
|||
|
|||||||
Cash
and cash equivalents - beginning of period
|
2,000,847
|
336,707
|
|||||
Cash
and cash equivalents - end of period
|
$
|
202,159
|
$
|
42,421
|
Description
|
Useful
Lives
|
|
Computer
hardware
|
3
years
|
|
|
|
|
Computer
software
|
3
years
|
|
|
|
|
Web
site
|
3
years
|
|
|
|
|
Motor
vehicles
|
3
years
|
|
|
|
|
Furniture
and fixtures
|
5
years
|
|
|
|
|
Leasehold
improvements
|
5
years
|
|
Computer
hardware
|
$
|
167,308
|
||
Computer
software
|
4,897,295
|
|||
Web
site
|
500,000
|
|||
Motor
vehicles
|
232,410
|
|||
Furniture
and fixtures
|
32,341
|
|||
Leasehold
improvements
|
248,779
|
|||
Total
|
6,078,133
|
|||
Less:
accumulated depreciation
|
(2,639,782
|
)
|
||
Property
and Equipment - Net
|
$
|
3,438,351
|
Year
ended March 31,
|
||||
2006
|
$
|
237,080
|
||
2007
|
245,863
|
|||
2008
|
67,785
|
|||
$
|
550,728
|
Adjustment
no:
|
Increase/(Decrease)
in
Current Earnings
|
||||||
Reclassification
of the depreciation expenses on the software that sold to customers
to
cost of sales
|
2
|
$
|
(689,858
|
)
|
|||
Transfer
of the depreciation which included in other selling, general and
administrative to cost of sales and depreciation
|
2
|
689,858
|
|||||
Stock-based
compensation expenses charged to Statement of Operation
|
3
|
(292,500
|
)
|
||||
Total
decrease in the current earnings for the six months ended March 31,
2005
|
(292,500
|
)
|
|||||
Credit
to acquisition cost of the 20% interest of IC Star in 2004 and debit
to
the additional paid in capital
|
1
|
8,126,917
|
|||||
Transfer
to deferred stock-based compensation
|
3
|
731,250
|
|||||
Total
increase in retained earnings as at September 30, 2004
|
8,858,167
|
||||||
Total
increase in retained earnings as at March 31, 2005
|
$
|
8,565,667
|
As
Previously reported
March
31, 2005
|
Restatement
Adjustment March 31, 2005
|
As
restated March 31, 2005
|
||||||||
ASSETS
|
||||||||||
Current
assets:
|
||||||||||
Cash
and cash equivalents
|
$
|
42,421
|
$
|
42,421
|
||||||
Accounts
receivable - affiliate
|
400,000
|
400,000
|
||||||||
Accounts
receivable
|
2,359,043
|
2,359,043
|
||||||||
Deferred
stock-based compensation - current
portion
|
-
|
390,750
|
390,750
|
|||||||
Prepaid
expenses and other current assets
|
90,641
|
90,641
|
||||||||
Total
current assets
|
2,892,105
|
3,282,855
|
||||||||
Property,
plant and equipment, net
|
3,589,408
|
3,589,408
|
||||||||
Deferred
stock-based compensation - non-current
portion
|
48,000
|
48,000
|
||||||||
|
||||||||||
Total
assets
|
$
|
6,481,513
|
$
|
438,750
|
$
|
6,920,263
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||
Current
liabilities:
|
||||||||||
Accounts
payable
|
$
|
566,026
|
$
|
566,026
|
||||||
Accrued
expenses
|
65,800
|
65,800
|
||||||||
Due
to related party
|
162,181
|
162,181
|
||||||||
Other
loan
|
51,507
|
51,507
|
||||||||
Total
Current Liabilities
|
845,514
|
845,514
|
||||||||
Stockholders'
equity :
|
||||||||||
Preferred
stock ($.001 Par Value: 50,000,000 shares authorized; no shares issued
and
outstanding)
|
-
|
-
|
||||||||
Common
stock ($.001 Par Value: 300,000,000 shares authorized: 70,188,000
shares
issued and outstanding)
|
70,188
|
70,188
|
||||||||
Additional
paid in capital
|
14,029,406
|
(8,126,917
|
)
|
5,902,489
|
||||||
Accumulated
other comprehensive income
|
245
|
245
|
||||||||
Retained
earnings
|
(8,463,840
|
)
|
8,565,667
|
101,827
|
||||||
Total
stockholders' equity
|
5,635,999
|
6,074,749
|
||||||||
Total
liabilities and stockholders' equity
|
$
|
6,481,513
|
$
|
438,750
|
$
|
6,920,263
|
As
Previously reported
March
31, 2005
|
Restatement
Adjustment March 31, 2005
|
As
restated March 31, 2005
|
||||||||
Revenue:
|
||||||||||
Net
revenues - affiliate
|
$
|
-
|
720,000
|
$
|
720,000
|
|||||
-
others
|
3,464,160
|
(720,000
|
)
|
2,744,160
|
||||||
3,464,160
|
3,464,160
|
|||||||||
Cost
of sales
|
||||||||||
Depreciation
|
-
|
675,755
|
675,755
|
|||||||
Other
cost of sales
|
1,595,621
|
1,595,621
|
||||||||
1,595,621
|
2,271,376
|
|||||||||
Gross
profit
|
1,868,539
|
1,192,784
|
||||||||
|
||||||||||
Operating
expenses:
|
||||||||||
Depreciation
|
-
|
14,103
|
14,103
|
|||||||
Stock-based
compensation expenses
|
-
|
292,500
|
292,500
|
|||||||
Other
selling, general and administrative
|
899,802
|
(689,858
|
)
|
209,944
|
||||||
|
||||||||||
Total
operating expenses costs
|
899,802
|
516,547
|
||||||||
Income
from operations
|
968,737
|
676,237
|
||||||||
Other
income/ (expense):
|
||||||||||
Interest
income
|
145
|
145
|
||||||||
Other
income
|
7,590
|
7,590
|
||||||||
Interest
expense
|
(1,226
|
)
|
(1,226
|
)
|
||||||
Gain
on disposal of fixed assets
|
-
|
-
|
||||||||
|
||||||||||
Total
other income
|
6,509
|
6,509
|
||||||||
|
||||||||||
Net
income
|
$
|
975,246
|
$
|
682,746
|
||||||
Other
comprehensive income
|
||||||||||
Foreign
currency translation difference
|
-
|
-
|
||||||||
Comprehensive
income
|
$
|
975,246
|
$
|
682,746
|
||||||
Earnings
per Common Share:
|
||||||||||
Basic
|
0.01
|
0.01
|
||||||||
Fully
diluted
|
0.01
|
0.01
|
||||||||
Weighted
Average Common Share:
|
||||||||||
Outstanding
- Basic
|
69,857,000
|
69,857,000
|
||||||||
Outstanding
- Fully diluted
|
69,857,000
|
69,857,000
|
As
Previously reported
March
31, 2005
|
Restatement
Adjustment March 31, 2005
|
As
restated March 31, 2005
|
||||||||
Revenue:
|
||||||||||
Net
revenues - affiliate
|
$
|
-
|
360,000
|
$
|
360,000
|
|||||
-
others
|
1,888,822
|
(360,000
|
)
|
1,528,822
|
||||||
1,888,822
|
1,888,822
|
|||||||||
Cost
of sales
|
||||||||||
Depreciation
|
-
|
366,350
|
366,350
|
|||||||
Other
cost of sales
|
809,064
|
809,064
|
||||||||
809,064
|
1,175,414
|
|||||||||
Gross
profit
|
1,079,758
|
713,408
|
||||||||
|
||||||||||
Operating
expenses:
|
||||||||||
Depreciation
|
-
|
7,051
|
7,051
|
|||||||
Stock-based
compensation expenses
|
-
|
146,250
|
146,250
|
|||||||
Other
selling, general and administrative
|
466,834
|
(373,401
|
)
|
93,433
|
||||||
|
||||||||||
Total
operating expenses costs
|
466,834
|
246,734
|
||||||||
Income
from operations
|
612,924
|
466,674
|
||||||||
Other
income/ (expense):
|
||||||||||
Interest
income
|
33
|
33
|
||||||||
Interest
expense
|
(676
|
)
|
(676
|
)
|
||||||
|
||||||||||
Total
other income
|
(643
|
)
|
(643
|
)
|
||||||
|
||||||||||
Net
income
|
$
|
612,281
|
$
|
466,031
|
||||||
Other
comprehensive income
|
||||||||||
Foreign
currency translation difference
|
-
|
-
|
||||||||
|
||||||||||
Comprehensive
income
|
$
|
612,281
|
$
|
466,031
|
||||||
Earnings
per Common Share:
|
||||||||||
Basic
|
0.01
|
0.01
|
||||||||
Fully
diluted
|
0.01
|
0.01
|
||||||||
Weighted
Average Common Share:
|
||||||||||
Outstanding
- Basic
|
70,188,000
|
70,188,000
|
||||||||
Outstanding
- Fully diluted
|
70,188,000
|
70,188,000
|
·
|
"My
Star Friend", where members upload images of their artist friends,
create
star profiles, and enter them in a ratings system allowing members
to vote
on the my star friend;
|
·
|
Fans
Experiences Sharing, where members rate and review their favorite
movies,
music, and greetings for the community to read;
|
·
|
Customizable
User Homepages, Profiles, where members track their favorite movies,
music, games, stars and greetings as well as their friends' favorites,
upload photos, check music statistics, view event reminders, and
post on
"friends-only" message boards;
|
·
|
User
Music Critics, where members review and rate their choices of music,
add
their ratings to a community score and compare their reviews and
ratings
to those of professional music critics;
|
·
|
Online
& Downloadable Games, where members play single player and multiplayer
games online or download and purchase their favorites; and
|
·
|
User-generated
Content, where developers and creators upload their own music, games
and
photos for the community to enjoy and review.
|
1.
|
Our
New Product Line, SkyeStar.com with Help of ZestV, Inc.
|
2.
|
Many
Internet Users in the PRC use the Internet to search for fun
|
3.
|
The
PRC Targeted as Top Internet TV Market (IPTV)
|
3/31/2006
|
3/31/2005
|
Increase
(Decrease
)
|
Percentage
Increase
(Decrease
)
|
||||||||||
Revenues
|
$
|
4,019,276
|
$
|
1,888,822
|
$
|
2,130,454
|
113
|
%
|
|||||
Cost
of sales
|
1,035,687
|
1,175,414
|
(139,727
|
)
|
(12
|
)%
|
|||||||
Gross
profit
|
2,983,589
|
713,408
|
2,270,181
|
318
|
%
|
||||||||
Operating
expenses
|
2,126,450
|
246,734
|
1,879,716
|
762
|
%
|
||||||||
Other
income (expenses)
|
26,583
|
(643
|
)
|
27,226
|
4,234
|
%
|
|||||||
Net
Income
|
$
|
883,722
|
$
|
466,031
|
$
|
417,691
|
90
|
%
|
|||||
Earnings
per common share
|
|||||||||||||
-
Basic
|
$
|
0.01
|
$
|
0.01
|
|||||||||
-
Fully diluted
|
$
|
0.01
|
$
|
0.01
|
|||||||||
Weighted
average common share Outstanding - Basic
|
82,455,000
|
70,188,000
|
|||||||||||
Outstanding
- Fully diluted
|
92,455,000
|
70,188,000
|
3/31/2006
|
3/31/2005
|
Increase
(Decrease
)
|
Percentage
Increase
(Decrease
)
|
||||||||||
Revenues
|
$
|
8,347,375
|
$
|
3,464,160
|
$
|
4,883,215
|
141
|
%
|
|||||
Cost
of sales
|
2,186,541
|
2,271,376
|
(84,835
|
)
|
(4
|
)%
|
|||||||
Gross
profit
|
6,160,834
|
1,192,784
|
4,968,050
|
417
|
%
|
||||||||
Operating
expenses
|
3,554,145
|
516,547
|
3,037,598
|
588
|
%
|
||||||||
Other
income (expenses)
|
37,288
|
6,509
|
30,779
|
473
|
%
|
||||||||
Net
Income
|
2,643,977
|
682,746
|
1,961,231
|
287
|
%
|
||||||||
|
$
|
$
|
$ |
%
|
|||||||||
Earnings
per common share
|
|||||||||||||
-
Basic and fully diluted
|
0.03
|
0.01
|
|||||||||||
-
Fully diluted
|
0.03
|
0.01
|
|||||||||||
Weighted
average common share
|
|||||||||||||
Outstanding
- Basic
|
$
|
80,040,000
|
$
|
69,857,000
|
|||||||||
Outstanding
- fully diluted
|
$
|
90,040,000
|
$
|
69,857,000
|
Our
Stock Is a Penny Stock, and There Are Significant Risks Related to
Buying
and Owning Penny Stock
|
ITEM 1. |
LEGAL
PROCEEDINGS
|
None. |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None |
ITEM 3. | DEFAULTS UNDER SENIOR SECURITIES |
None. |
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
None. |
ITEM 5. | OTHER INFORMATION |
(a) |
Reports
on Form 8-K
|
None. |
(b) | Information required by Item 401(g) of Regulation S-B |
None. |
ITEM 6. | EXHIBITS |
Exhibit Number |
31.1
|
Rule
13a-14(a)/15d-14(a) Certification (CEO)*
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification (CFO)*
|
|
32.1
|
Section
1350 Certification (CEO)*
|
|
32.2
|
Section
1350 Certification (CFO)*
|
|
Date:
August 10, 2006
|
TELECOM COMMUNICATIONS, INC. | |
|
|
|
By: | /s/ Tim T. Chen | |
Tim T. Chen |
||
President
and
CEO
(Principal
Executive Officer)
|
Date:
August 10, 2006
|
By: | /s/ Victor Z. Li |
Victor Z. Li |
||
Principal
Financial and Accounting
Officer
|