UNITED STATES









UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 6-K



REPORT OF FOREIGN ISSUER PURSUANT TO RULES 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934



November 3, 2006



Commission File Number: 0-29712



DOREL INDUSTRIES INC.

________________________________________________________________________________________________





1255 Greene Ave, Suite 300, Westmount, Quebec, Canada H3Z 2A4

_________________________________________________________________________________________________





Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.


Form 20-F

[    ]

Form 40-F

[ X ]


Indicate by check mark whether the registrant by furnishing the information in this Form is also thereby furnishing

the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.


Yes

[    ]

No

[ X ]










[nr03nov06002.gif]



C  O  M  M  U  N  I  Q  U  É

JUVENILE

Cosco

Safety 1st

Maxi-Cosi

Bébé Confort

Baby Relax

Babidéal

Mon Bébé

Quinny


HOME FURNISHINGS

Ameriwood

Ridgewood

Adepta

Dorel Home Products

Cosco Home & Office

Dorel Asia

Carina

SystemBuild

Cosco Ability Care Essentials

Altra Furniture


RECREATIONAL / LEISURE

Pacific Cycle

Schwinn

GT

Mongoose

InSTEP

Playsafe

Roadmaster


EXCHANGES

CANADA

TSX:

DII.B, DII.A

U.S.A.

NASDAQ:

DIIB


CONTACT:

MaisonBrison/BarnesMcInerney

Rick Leckner

(514) 731-0000

Dorel Industries Inc.

Jeffrey Schwartz

(514) 934-3034



DOREL REPORTS THIRD QUARTER RESULTS


·

Revenue increases 3.1%

·

Particle board issues easing

·

Schwinn gas-powered motor scooters sales continue to increase



Montreal, November 3, 2006 — Dorel Industries Inc. (TSX: DII.B DII.A; NASDAQ: DIIB) today announced results for the third quarter and nine months ended September 30, 2006. Revenue for the period was up 3.1% to US$436.3 million compared to US$423.3 million during the third quarter last year. Net earnings for the quarter were US$25.1 million or US$0.76 per diluted share compared to adjusted net earnings of US$25.6 million or US$0.78 per diluted share in the prior year. Year-to-date revenue was US$1.32 billion, basically unchanged from 2005 nine month revenue of US$1.33 billion. Fiscal 2006 nine month net earnings were US$67.2 million or US$2.04 per diluted share, compared to adjusted net earnings of US$74.6 million or US$2.27 per diluted share the year before.


The prior year comparative figures are adjusted to exclude restructuring costs recorded in connection with the closure of an Ameriwood ready-to-assemble (RTA) furniture plant that was announced at that time. Restructuring costs incurred in 2006 have not been excluded as these amounts are considered insignificant. The Company is including adjusted earnings in this press release, a non-GAAP financial measure, as it believes this permits more meaningful comparisons of its core business performance between the periods presented. A reconciliation of adjusted earnings to GAAP earnings is to be included in the Company’s third quarter MD & A. Including those restructuring costs, net earnings for last year’s third quarter and year-to-date, were US$19.8 million or US$0.60 per share and US$68.8 million or US$2.09 per diluted share respectively.


Included in the quarter is a pre-tax recovery of US$5 million, or US$0.10 per diluted share after tax, in connection with a business interruption insurance claim made following a major fire at one of the Company’s primary suppliers of particle board in April 2006. The claim was made as a result of incurring increased costs of production, principally paying higher board prices.  Approximately 50% of the amount recovered relates to additional costs incurred during the second quarter of the year. The Company continues to incur additional costs which could result in additional recoveries that would be recorded in the fourth quarter.





“Revenues increased in both the Juvenile and Recreational/Leisure segments and the negative trend in sales was reversed in Home Furnishings during the quarter.  In Juvenile, sales in both North America and Europe continued to be strong. Home Furnishings revenues increased by 19% from the second quarter with these increases occurring in all of the segment’s operating divisions. Ameriwood continued to focus on the repositioning of its business into three units: Domestic, Global Sourcing and Dorel Home Products.  At Pacific Cycle gas-powered motor scooters continue to gain acceptance in the market and bicycle sales were strong in the independent bicycle dealer (IBD) chain,” stated Dorel President and CEO, Martin Schwartz.


Summary of Financial Highlights

Third quarter ended September 30

All figures in thousands of US $, except per share amounts

 

  2006

  2005

  Change %

Revenue

436,300 

423,329

3.1% 

Adjusted Net income

25,073

25,610

-2.1%

Per share - Basic

0.76

0.78

-2.6%

Per share - Diluted

0.76

0.78

-2.6%

Net Income

25,073

19,826

26.5%

Per share - Basic

0.76

0.60

26.7%

Per share - Diluted

0.76

0.60

26.7%

Average number of shares outstanding -

 

 

 

diluted weighted average

32,861,092

32,923,907

 



Summary of Financial Highlights

Nine Months ended September 30

All figures in thousands of US $, except per share amounts

 

  2006

  2005

  Change %

Revenue

1,323,238

1,330,607

-0.6%

Adjusted Net income

67,190

74,559

-9.9%

Per share - Basic

2.04

2.27

-10.1%

Per share - Diluted

2.04

2.27

-10.1%

Net Income

67,190

68,776

-2.3%

Per share - Basic

2.04

2.09

-2.4%

Per share - Diluted

2.04

2.09

-2.4%

Average number of shares outstanding -

 

 

 

diluted weighted average

32,860,268

32,946,621

 




Juvenile Segment

Third quarter Juvenile revenue was up 3.7% to US$217.0 million from US$209.3 million during the same period a year ago. Earnings from operations decreased 16.2% to US$23.8 million compared to US$28.4 million last year. Of the decline of US$4.6 million, US$3.3 million was attributable to higher product liability costs with the remainder of the decline due principally to lower gross margins in the U.S. For the nine months, revenue increased 4.3% to US$673.4 million from US$645.6 million a year ago, while earnings from operations dipped 2.1% to US$74.1 million from US$75.7 million. As in the quarter, product liability costs continued to run higher than 2005 levels, with an increase of US$9.5 million year-to-date.


In North America, revenues for the quarter declined slightly from US$126.7 million in 2005 to US$123.5 million in the current year.  Year-to-date revenues in North America were up 4.4% over the prior year, totalling US$389.1 million. Organic sales growth in Europe for the quarter was 8.5% and was 6.1% year-to-date. In U.S. dollars these increases were 13.2% and 4.1% respectively increasing to US$93.6 million for the quarter and US$284.3 million year-to-date. These increases were principally in Northern Europe and in the United Kingdom.


A new Safety 1st booster seat, to accommodate larger children, was released during the quarter at a major mass merchant customer. In addition, several new Safety 1st items are being launched through the fourth quarter, including a new convertible car seat and new small furniture items. A strong focus is on product development where a number of product platforms are being overhauled. The Quinny stroller, designed in Europe and which has already proven popular with Canadian consumers, will be introduced to the specialty channel in the US in the second quarter of 2007. Continued strong sales of the Maxi Cosi and Quinny lines produced a solid third quarter in Europe. Reaction to Dorel Europe’s new lines at the August Cologne, Germany Juvenile show was excellent and the exhibit was one of the busiest.


Home Furnishings Segment

Home Furnishings revenue for the quarter was flat year-over-year at US$142.8 million compared to US$143.2 million a year ago. Earnings from operations for the quarter rose 62.5% to US$13.0 million versus adjusted earnings of US$8.0 million last year. For the nine months, revenue was down 5.7% to US$396.7 million from US$420.5 million. Year-to-date, adjusted earnings from operations were down 8.0%, to US$23.0 million from adjusted earnings US$25.0 million last year. Excluded from these adjusted figures are all restructuring costs. In 2005 these restructuring costs were US$8.9 million for the quarter and year-to-date. For 2006 these costs were only US$35,000 in the third quarter and US$717,000 year-to-date recorded through cost of sales. Unadjusted earnings from operations in 2006 for the quarter and year-to-date were US$13.0 million and US$22.3 million respectively.  Unadjusted earnings from operations in 2005 for the quarter and year-to-date were a loss of US$0.9 million and earnings of US$16.1 million respectively.


For the segment as a whole, third quarter adjusted gross margins improved from 2005 levels reaching 17.5% in 2006 versus 13.0% in 2005. Unadjusted margins in the third quarter of 2005 were 11.2%, including restructuring costs of US$2.5 million recorded through cost of sales. This margin improvement was principally achieved through improvements at Ameriwood’s RTA division. Excluding the portion of the US$5.0 million dollar insurance recovery recorded in the third quarter of 2006 that pertains to prior periods, margins in the quarter were 15.7% as opposed to the 17.5% reported.


Sales of ready-to-assemble (RTA) furniture declined by US$4.2 million from the third quarter of 2005, or 7.6%, due principally to lower sales to the mass merchant channel. Versus the second quarter of 2006, RTA sales increased by 11.9%. Ameriwood’s futon sales rebounded during the third quarter, with a strong back-to-college showing.  Ameriwood has repositioned its business into three distinct units: Domestic, Global Sourcing and Dorel Home Products.   While Ameriwood has been importing a portion of products and furniture components for some time, the new focused global sourcing initiative is expected to yield positive results in 2007. Concurrently, efforts are underway to ensure the lowest cost position in domestic production and price increases with Ameriwood’s customers have been successfully implemented.


Revenues during the third quarter at Dorel Asia increased by 16% over 2005. Dorel Asia was successful with new juvenile groupings and is continuing to make headway in this category at the mass merchant level. The division is also widening its product assortment with existing customers. Cosco Home & Office sales declined by 7.3% where ladders and step stools performed well and there was clear retail traction in healthcare products with a chain wide shipment to a national drug store chain. However these good performances were offset by declines in sales of folding furniture.


Recreational/Leisure Segment

Third quarter Recreational/Leisure revenue increased 7.9% to US$76.4 million from US$70.8 million last year. Earnings from operations were down 4.8% to US$6.0 million from US$6.3 million. Gross margins in the third quarter of 2006 were 20.0%, consistent with the 20.6% recorded in 2005. As a result, gross margin dollars earned in the quarter increased by US$0.7 million over last year. However, offsetting this were higher selling, general and administration costs in the amount of US$9.0 million in 2006 versus US$8.0 million in 2005. Higher selling costs to develop the scooter program and higher legal costs were the principal reasons for the increase.


For the nine months, revenue has dropped 4.3% to US$253.2 million from US$264.5 million. As a result of these decreased revenues and lower gross margins, year-to-date earnings from operations have decreased 34.2% to US$18.7 million from US$28.4 million. Year-to-date margins were 18.6% in 2006 as compared to 21.5% in 2005. Excluding a second quarter inventory reserve, 2006 year-to-date gross margins would have been 20.0%, with the decline over 2005 levels due to a less favourable product mix. Year-to-date selling, general and administration costs were virtually unchanged at US$27.6 million versus US$27.7 million in 2005.


The revenue increase in the quarter was prompted by a combination of growing sales of Schwinn gas-powered motor scooters, new customers in the IBD chain as well as sales of other recreational products. The gas motor scooter dealer network continues to increase with further gains anticipated by year end. Shipments of the new 2007 150 cc model began in September and response has been strong and re-orders are already being placed.  Pacific’s new concept Schwinn electric bicycle was unveiled at both the Euro Bike Show in Germany and at Interbike in Las Vegas. Equipped with the latest innovations in battery technology, the units are the lightest and most durable on the market. A single charge will last for approximately 65 kilometres, depending on user weight, climate and terrain. The new bicycle is totally hybrid and can be used either as a conventional or electric unit.  


Other

Corporate expenses in the third quarter of 2006 are net of a foreign exchange gain of US$1.2 million. This gain arose on the reduction of certain investments in the Company’s subsidiary companies. This non-cash income amount represents an amount of US$0.04 per diluted share. The Company’s tax rate in the quarter was 19.0%, as compared to 10.6% in the third quarter of 2005. The majority of the increase was due to higher earnings in higher tax rate jurisdictions. In addition, following a change in the tax rate in one of the Company’s taxation jurisdictions, deferred tax liabilities were increased raising the Company’s tax rate in the quarter by several points. The Company’s year-to-date tax rate is currently 13.9% compared to 15.4% in 2005. Expectations continue to be that the Company’s annual tax rate will be in the range of 15% to 20%.


Cash Flow

Cash flow from operations in 2006 for the nine months ended September 30 was US$67.3 million compared to US$42.0 million in 2005. Year-to-date free cash flow was US$49.1 million as compared to US$20.1 million in 2005, an improvement of US$29.0 million. Free cash flow, a non-GAAP financial measure is defined as cash provided by operating activities less capital expenditures and variations in funds held by ceding insurer. Inventory levels increased from year-end by US$36.1 million, excluding the impact of foreign exchange. The majority of this increase was expected as it is to service fourth quarter shipping needs. Therefore, year-end inventory levels for 2006 are expected to decline from the current US$320.3 million.


CONFERENCE CALL

Dorel Industries Inc. will hold a conference call to discuss these results today at 1:00 P.M. Eastern Time. Interested parties can join the call by dialling 1-800-814-4853. The conference call can also be accessed via live webcast at www.dorel.com , www.newswire.ca or www.q1234.com. If you are unable to call in at this time, you may access a tape recording of the meeting by calling 1-877-289-8525 and entering the passcode 21206762# on your phone. This tape recording will be available on Friday, November 3, 2006 as of 3:00 P.M. until 11:59 P.M. on Friday, November 10, 2006.


Complete financial statements will be available on the Company's website, www.dorel.com, and will be available through the SEDAR and EDGAR websites.


Profile

Dorel Industries (TSX: DII.A, DII.B; NASDAQ: DIIB) is a global consumer products company engaged in the designing, manufacturing and marketing of a diverse portfolio of powerful consumer brands, sold through its Juvenile, Home Furnishings, and Recreational/Leisure segments. Headquartered in Montreal, Dorel employs approximately 4,500 people in fourteen countries. Dorel also has eight offices in China, headquartered in Shanghai, which oversee the sourcing, engineering and logistics of the Company’s Asian supplier chain. 2005 sales were US$1.8 billion.


US operations include Dorel Juvenile Group USA, which markets the Cosco and Safety 1st brands as well Eddie Bauer and Disney Baby licensed products; Ameriwood Industries, which markets ready-to-assemble furniture products under the Ameriwood, Carina, SystemBuild, Altra Furniture and Ridgewood/Charleswood brands as well as the California Closets license; Cosco Home & Office, which markets home/office products under the Cosco brand and Samsonite license as well as home healthcare products under the Cosco Ability Essentials and Adepta brands; and Pacific Cycle, which markets the Schwinn, Mongoose, GT, InSTEP, Playsafe and Roadmaster brands. In Canada, Dorel operates Dorel Distribution Canada, Ridgewood Industries and Dorel Home Products. Dorel Europe markets juvenile products throughout Europe, under the Bébé Confort, Maxi-Cosi, Quinny, Safety 1st, Babidéal, Mon Bébé and Baby Relax brands. Dorel Asia sources and imports home furnishings products.



Caution Concerning Forward-Looking Statements

Except for historical information provided herein, this press release may contain information and statements of a forward-looking nature concerning the future performance of Dorel Industries Inc. These statements are based on suppositions and uncertainties as well as on management's best possible evaluation of future events. The business of the Company and these forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ from expected results. Important factors which could cause such differences may include, without excluding other considerations, increases in raw material costs, particularly for key input factors such as particle board and resins; increases in ocean freight container costs; failure of new products to meet demand expectations; changes to the Company’s effective income tax rate as a result of changes in the anticipated geographic mix of revenues; the impact of price pressures exerted by competitors, and settlements for product liability cases which exceed the Company’s insurance coverage limits. A description of the above mentioned items and certain additional risk factors are discussed in the Company’s Annual MD&A and Annual Information Form, filed with the securities regulatory authorities in Canada and the U.S. The risk factors outlined in the previously mentioned documents are specifically incorporated herein by reference. The Company’s business, financial condition, or operating results could be materially adversely affected if any of these risks and uncertainties were to materialize.  Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.











CONSOLIDATED BALANCE SHEET

ALL FIGURES IN THOUSANDS OF US $

 

As at
September 30, 2006

 

As at
December 30, 2005

 

 

 

(unaudited)

 

(audited)

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash

 

 

$

16,036

 

 

$

12,345

Accounts receivable

 

 

276,269

 

 

287,225

Income taxes receivable

 

 

9,547

 

 

14,817

Inventories

 

 

320,250

 

 

279,265

Prepaid expenses

 

 

9,501

 

 

10,288

Funds held by ceding insurer

 

 

 

 

3,647

Future income taxes

 

 

26,870

 

 

26,060

 

 

 

658,473

 

 

633,647

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

143,456

 

 

144,248

DEFERRED CHARGES

 

 

14,860

 

 

15,561

INTANGIBLE ASSETS

 

 

258,078

 

 

253,245

GOODWILL

 

 

493,560

 

 

481,518

OTHER ASSETS

 

 

10,023

 

 

10,750

ASSETS HELD FOR SALE

 

 

3,633

 

 

3,699

 

 

 

$

1,582,083

 

 

$

1,542,668

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Bank indebtedness

 

 

$

7,099

 

 

$

4,828

Accounts payable and accrued liabilities

 

 

297,367

 

 

305,922

Income taxes payable

 

 

12,249

 

 

18,483

Balance of sale payable

 

 

 

 

4,946

Current portion of long-term debt

 

 

241,439

 

 

8,025

 

 

 

558,154

 

 

342,204

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

162,897

 

 

439,634

BALANCE OF SALE PAYABLE

 

 

665

 

 

665

PENSION & POST-RETIREMENT BENEFIT OBLIGATIONS

 

 

20,576

 

 

19,081

FUTURE INCOME TAXES

 

 

70,469

 

 

62,986

OTHER LONG-TERM LIABILITIES

 

 

5,515

 

 

5,656

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

CAPITAL STOCK

 

 

162,545

 

 

162,503

CONTRIBUTED SURPLUS

 

 

5,548

 

 

3,639

RETAINED EARNINGS

 

 

545,345

 

 

478,155

CUMULATIVE TRANSLATION ADJUSTMENT

 

 

50,369

 

 

28,145

 

 

 

763,807

 

 

672,442

 

 

 

$

1,582,083

 

 

$

1,542,668

 

 

 

 

 

 

 








CONSOLIDATED STATEMENT OF INCOME

ALL FIGURES IN THOUSANDS OF US $, EXCEPT PER SHARE AMOUNTS

 

Third Quarter Ended

 

Nine Months Ended

 

Sept. 30, 2006

Sept. 30, 2005

Sept. 30, 2006

Sept. 30, 2005

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

Sales

$ 431,019

 

$ 418,835

 

$ 1,305,313

 

$ 1,314,640

Licensing and commission income

5,281

 

4,494

 

17,925

 

15,967

TOTAL REVENUE

436,300

 

423,329

 

1,323,238

 

1,330,607

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

Cost of sales

330,541

 

327,029

 

1,022,198

 

1,027,930

Selling, general and administrative expenses

56,017

 

47,930

 

166,151

 

155,722

Depreciation and amortization

9,031

 

9,905

 

27,101

 

28,552

Research and development costs

2,177

 

1,560

 

6,710

 

6,212

Restructuring costs

 

6,432

 

 

6,432

Interest on long-term debt

7,563

 

7,829

 

22,823

 

23,378

Other interest

31

 

478

 

234

 

1,072

 

405,360

 

401,163

 

1,245,217

 

1,249,298

 

 

 

 

 

 

 

 

Income before income taxes

30,940

 

22,166

 

78,021

 

81,309

 

 

 

 

 

 

 

 

Income taxes

5,867

 

2,340

 

10,831

 

12,533

 

 

 

 

 

 

 

 

NET INCOME

$ 25,073

 

$          19,826

 

$        67,190

 

$        68,776

 

 

 

 

 

 

 

 

EARNINGS PER SHARE

 

 

 

 

 

 

 

Basic

$ 0.76

 

$              0.60

 

$            2.04

 

$            2.09

Diluted

$ 0.76

 

$              0.60

 

$            2.04

 

$            2.09

 

 

 

 

 

 

 

 

SHARES OUTSTANDING

 

 

 

 

 

 

 

Basic – weighted average

32,860,942

 

32,858,942

 

32,860,132

 

32,829,357

Diluted – weighted average

32,861,092

 

32,923,907

 

32,860,268

 

32,946,621

 

 

 

 

 

 

 

 








CONSOLIDATED STATEMENT OF RETAINED EARNINGS

ALL FIGURES IN THOUSANDS OF US $


 

 

Nine Months Ended

 

 

Sept. 30, 2006

 

Sept. 30, 2005

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

BALANCE, BEGINNING OF PERIOD

 

 

$ 478,155

 

 

$

386,833

Net income

 

 

67,190

 

 

68,776

 

 

 

 

 

 

 

BALANCE, END OF PERIOD

 

 

$ 545,345

 

 

$

455,609

 

 

 

 

 

 

 









CONSOLIDATED STATEMENT OF CASH FLOWS

ALL FIGURES IN THOUSANDS OF US $


 

Third Quarter Ended

 

Nine Months Ended

 

Sept. 30, 2006

 

Sept. 30, 2005

Sept. 30, 2006

Sept. 30, 2005

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 (unaudited)

CASH PROVIDED BY (USED IN):

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

$            25,073

 

$           19,826

 

$         67,190

 

$          68,776

Items not involving cash:

 

 

 

 

 

 

 

Depreciation and amortization

               9,031

 

              9,905

 

            27,101

 

           28,552

Amortization of deferred financing costs

                    38

 

                 403

 

                 474

 

             1,206

Future income taxes

               4,749

 

            (3,517)

 

              4,055

 

           (2,066)

Stock based compensation

                  662

 

                 748

 

              1,909

 

             2,169

Pension and post-retirement defined
 benefit plans


                  829

 


                 529

 


              1,795

 


             1,453

Restructuring activities

                (107)

 

              8,925

 

               (507)

 

             8,925

Exchange gain from reduction of net
 investments in foreign operations


             (1,239)

 


                     –

 


            (1,239)

 


                    –

Loss on disposal of property, plant and
 equipment


                  165

 


                 194

 


                 190

 


                361

 

             39,201

 

 37,013

 

          100,968

 

         109,376

Net changes in non-cash balances related to operations


           (15,987)

 


          (32,581)

 


         (33,671)

 


         (67,366)

CASH PROVIDED BY OPERATING ACTIVITIES


             23,214

 


              4,432

 


            67,297

 


           42,010

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Bank indebtedness

               3,180

 

 (3,518)

 

 2,241

 

 (1,295)

Long-term debt

           (24,669)

 

 (369)

 

 (43,390)

 

 (10,344)

Issuance of capital stock

                      –

 

 –

 

 34

 

 1,417


CASH USED IN FINANCING ACTIVITIES


           (21,489)

 


 (3,887)

 


 (41,115)

 


 (10,222)

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Acquisition of subsidiary companies

                      –

 

                     –

 

           (4,946)

 

           (7,440)

Additions to property, plant and
 equipment – net


             (5,567)

 


            (4,771)

 


          (13,097)

 


         (16,500)

Deferred charges

             (2,230)

 

               (984)

 

            (6,158)

 

           (5,688)

Funds held by ceding insurer

               3,704

 

              4,382

 

              3,647

 

             4,293

Intangible assets

                (193)

 

            (1,164)

 

            (2,592)

 

           (4,023)


CASH USED IN INVESTING ACTIVITIES


             (4,286)

 


            (2,537)

 


          (23,146)

 


         (29,358)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

                    12

 

                 355

 

                 655

 

                533

NET (DECREASE) INCREASE IN CASH

             (2,549)

 

            (1,637)

 

              3,691

 

             2,963

Cash, beginning of period

             18,585

 

            15,888

 

           12,345

 

           11,288

CASH, END OF PERIOD

$           16,036

 

$          14,251

 

$         16,036

 

$         14,251

 


 

 

 

 

 

 








SEGMENTED INFORMATION

ALL FIGURES IN THOUSANDS OF US $


Industry Segments


 

For The Third Quarter Ended September 30,

 

 

Total

Juvenile

Home Furnishings

Recreational / Leisure

 

 

2006

2005

2006

2005

2006

2005

2006

2005

Total Revenue

 


$436,300


$423,329


$ 217,036


$ 209,331


$142,845


$143,207


$ 76,419


$ 70,791

Cost of sales

 

 330,541

 327,029

 151,590

 143,699

 117,813

 127,119

 61,138

 56,211

Selling, general and administrative expenses

 




 51,813




 44,686




 33,123




 28,435




 9,667




 8,256




 9,023




 7,995

Depreciation & amortization

 


 9,007


 9,905


 7,050


 7,853


 1,677


 1,718


 280


 334

Research and development costs

 



 2,177



 1,560



 1,490



 983



 687



 577



 –



 –

Restructuring costs

 


 –


 6,432


 –


 –



 6,432


 –


 –

Earnings from Operations

 


 42,762


 33,717


$ 23,783


$ 28,361


 $ 13,001


 $ (895)


$ 5,978


$ 6,251

Interest

 

 7,594

 8,307

 

 

 

 

 

 

Corporate expenses

 


 4,228


 3,244

 

 

 

 

 

 

Income taxes

 

 5,867

 2,340

 

 

 

 

 

 

Net income

 

$ 25,073

$ 19,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


SEGMENTED INFORMATION (CONTINUED)

ALL FIGURES IN THOUSANDS OF US $



 

For The Nine Months Ended September 30,

 

 

Total

Juvenile

Home Furnishings

Recreational / Leisure

 

2006

2005

2006

2005

2006

2005

2006

2005

Total Revenue


$1,323,238


$1,330,607


$673,352


$645,640


$396,651


$420,500


$253,235


$264,467

Cost of sales

 1,022,198

1,027,930

 477,146

 455,471

 338,947

 364,749

 206,105

 207,710

Selling, general and administrative expenses




 152,199




 141,353




 96,253




 87,636




 28,329




 25,999




 27,617




 27,718

Depreciation & amortization


 27,032


 28,485


 21,253


 22,438


 4,982


 5,396


 797


 651

Research and development costs



 6,710



 6,212



 4,581



 4,389



 2,129



 1,823



 –



 –

Restructuring costs


 –


 6,432


 –


 –



 6,432


 –


 –

Earnings from Operations


 115,099


 120,195


$ 74,119


$ 75,706


$ 22,264


$ 16,101


$ 18,716


$ 28,388

Interest

 23,057

 24,450

 

 

 

 

 

 

Corporate expenses


 14,021


 14,436

 

 

 

 

 

 

Income taxes

 10,831

 12,533

 

 

 

 

 

 

Net income

$ 67,190

$ 68,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Geographic Segments – Origin of Revenues


 

Third Quarter Ended
September 30,

 

Nine Months Ended
September 30,

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

Canada

$

55,593

 

$

49,154

 

$ 143,608

 

$ 140,906

United States

249,326

 

258,951

 

 783,253

 

 821,688

Europe

93,566

 

82,626

 

 284,202

 

 272,995

Other foreign countries

37,815

 

32,598

 

 112,175

 

 95,018

Total

$

436,300

 

$

423,329

 

$ 1,323,238

 

$ 1,330,607















Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




DOREL INDUSTRIES INC.



By: /s/ Martin Schwartz_____________

Martin Schwartz

Title: President and Chief Executive Officer



By: /s/ Jeffrey Schwartz_____________

Jeffrey Schwartz

Title: Executive Vice-President,

 Chief Financial Officer





November 6, 2006