Canada (State or other jurisdiction of incorporation or organization) |
None (I.R.S. Employer Identification No.) |
| Press Release dated May 3, 2006. |
| Interim Report to Shareholders for the three months ended March 31, 2006. |
ENBRIDGE INC. | ||||||
(Registrant) | ||||||
Date: May 3, 2006
|
By: | /s/Alison T. Love | ||||
Alison T. Love | ||||||
Vice President & Corporate Secretary |
| First quarter adjusted operating earnings increased to $209.5 million | ||
| Spearhead Pipeline commenced operations March 1, 2006 | ||
| Olympic Pipeline acquisition closed effective February 1, 2006 |
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Liquids Pipelines |
66.3 | 53.0 | ||||||
Gas Pipelines |
16.0 | 18.3 | ||||||
Sponsored Investments |
20.2 | 18.4 | ||||||
Gas Distribution and Services |
86.0 | 127.8 | ||||||
International |
21.8 | 18.2 | ||||||
Corporate |
(19.4 | ) | (15.1 | ) | ||||
190.9 | 220.6 | |||||||
1
Three months ended | ||||||||
(millions of Canadian dollars, except per share amounts) | March 31, | |||||||
2006 | 2005 | |||||||
GAAP earnings as reported |
190.9 | 220.6 | ||||||
Non-operating factors and variances as per table below |
18.6 | (15.6 | ) | |||||
Adjusted Operating Earnings |
209.5 | 205.0 | ||||||
Adjusted Operating Earnings per Common Share |
0.62 | 0.61 | ||||||
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Sponsored Investments |
||||||||
Dilution gain on EEP unit issuance |
| 4.6 | ||||||
EEP non-cash derivative fair value gains |
2.7 | | ||||||
Gas Distribution and Services |
||||||||
Colder/(warmer) than normal weather affecting EGD |
(21.3 | ) | 3.7 | |||||
Dilution gain in Noverco (Gaz Metro unit issuance) |
| 7.3 | ||||||
Total significant after-tax non-operating factors and variances
increasing/(decreasing) earnings |
(18.6 | ) | 15.6 | |||||
| Enbridge crude oil mainline system earnings were higher primarily due to lower oil losses, higher earnings from the Terrace expansion and the Incentive Tolling Settlement (ITS). |
| Enbridge Gas Distribution earnings were lower in the first quarter of 2006 as the approved regulated rate of return on common equity has decreased and operating and maintenance costs have increased. |
| Corporate costs increased as certain floating interest rate financings were replaced with longer term fixed rate borrowings. |
2
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Enbridge System |
52.0 | 38.9 | ||||||
Athabasca System |
12.3 | 12.3 | ||||||
NW System |
1.0 | 1.8 | ||||||
Feeder Pipelines and Other |
1.0 | | ||||||
66.3 | 53.0 | |||||||
| Enbridge System earnings were higher due to lower oil losses compared with the prior year, higher earnings from the Terrace expansion and the ITS. |
| Feeder Pipelines and Other included the positive contributions from the recently acquired interest in Olympic Pipeline, effective February 1, 2006, as well as Spearhead Pipeline, which commenced operations in early March, 2006. |
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Alliance Pipeline US |
7.3 | 7.9 | ||||||
Vector Pipeline |
4.1 | 4.4 | ||||||
Enbridge Offshore Pipelines |
4.6 | 6.0 | ||||||
16.0 | 18.3 | |||||||
| Alliance Pipeline US earnings were lower due to the stronger Canadian dollar in the first quarter of 2006 in comparison with the first quarter of 2005. | |
| Vector Pipeline earnings were also impacted by the stronger Canadian dollar. |
| Enbridge Offshore Pipelines volumes reached approximately 90% of pre-hurricane levels, however this earnings impact was partially offset by business interruption insurance. The stronger Canadian dollar also reduced earnings. |
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Enbridge Income Fund (EIF) |
9.3 | 8.3 | ||||||
Enbridge Energy Partners (EEP) |
10.9 | 5.5 | ||||||
Dilution gains in EEP |
| 4.6 | ||||||
20.2 | 18.4 | |||||||
| EEPs 2006 results improved significantly, despite the stronger Canadian dollar, and reflected considerably higher liquids throughput on the Lakehead System and higher gas margins in the gathering and processing business. The first quarter of 2006 also included $2.7 million (net to Enbridge) of unrealized mark-to-market gains on derivative financial instruments that do not qualify for hedge accounting treatment. |
| EEP issued partnership units in 2005 and because Enbridge did not fully participate in these offerings, dilution gains resulted. There were no unit issuances in the first quarter of 2006. |
3
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Enbridge Gas Distribution (EGD) |
58.3 | 91.1 | ||||||
Noverco |
13.9 | 21.9 | ||||||
CustomerWorks/ECS |
6.6 | 6.1 | ||||||
Other Gas Distribution |
4.7 | 4.8 | ||||||
Enbridge Gas New Brunswick |
1.8 | 1.0 | ||||||
Gas Services |
1.0 | 0.9 | ||||||
Aux Sable |
1.0 | 3.2 | ||||||
Other |
(1.3 | ) | (1.2 | ) | ||||
86.0 | 127.8 | |||||||
| EGDs distribution volumes and earnings in 2006 were impacted by warmer weather. The weather in Ontario was warmer than normal in Q1 2006 and reduced earnings by $21.3 million whereas weather was colder than normal and increased earnings by $3.7 million in the prior year. EGD earnings were also negatively impacted by a lower regulated rate of return on common equity and higher operating and maintenance costs, partially offset by the positive impact of a higher regulator approved rate base. |
| Noverco earnings in the prior year included a $7.3 million dilution gain from a Gaz Metro LP unit issuance in which Noverco did not participate. |
| Aux Sable earnings were lower despite positive fractionation margins during the first quarter of 2006. Aux Sable entered into an output arrangement effective January 1, 2006, that eliminates substantially all negative earnings variability. Aux Sable now receives a fixed annual fee that also includes upside sharing above a certain fractionation margin level. As the upside sharing is an annual measure, first quarter earnings reflect only the fixed fee portion of the payment. Any upside sharing would be recorded in the fourth quarter, in accordance with accounting rules for revenue recognition. |
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
CLH |
13.3 | 11.6 | ||||||
OCENSA/CITCol |
8.2 | 8.2 | ||||||
Other |
0.3 | (1.6 | ) | |||||
21.8 | 18.2 | |||||||
| CLH continued to provide earnings growth during the quarter primarily from increased storage revenues as storage volumes held by CLH customers have increased to support the increasing demand for refined products in Spain. |
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Corporate |
(19.4 | ) | (15.1 | ) | ||||
| The increase in Corporate costs was primarily due to higher interest expense as a portion of the Companys floating rate debt was repaid through the issuance of long-term fixed rate debt. |
4
Enbridge Contacts: |
||
Media
|
Investment Community | |
Jim Rennie
|
Bob Rahn | |
(403) 231-3931
|
(403) 231-7398 | |
E-mail: jim.rennie@enbridge.com
|
E-mail: bob.rahn@enbridge.com |
5
Three months ended | ||||||||
(unaudited; millions of Canadian dollars, except per share amounts) | March 31, | |||||||
2006 | 2005 | |||||||
Earnings Applicable to Common Shareholders |
||||||||
Liquids Pipelines |
66.3 | 53.0 | ||||||
Gas Pipelines |
16.0 | 18.3 | ||||||
Sponsored Investments |
20.2 | 18.4 | ||||||
Gas Distribution and Services |
86.0 | 127.8 | ||||||
International |
21.8 | 18.2 | ||||||
Corporate |
(19.4 | ) | (15.1 | ) | ||||
190.9 | 220.6 | |||||||
Cash Flow Data |
||||||||
Cash provided by operating activities before changes in operating assets and
liabilities |
323.6 | 368.9 | ||||||
Cash provided by operating activities |
714.5 | 669.6 | ||||||
Expenditures on property, plant and equipment |
153.5 | 83.1 | ||||||
Acquisitions and long-term investments |
156.1 | 103.7 | ||||||
Common share dividends |
100.6 | 86.9 | ||||||
Per Share Information |
||||||||
Earnings per Common Share |
0.56 | 0.66 | ||||||
Diluted Earnings per Common Share |
0.56 | 0.65 | ||||||
Dividends per Common Share |
0.2875 | 0.2500 | ||||||
Shares Outstanding |
||||||||
Weighted Average Common Shares Outstanding (millions) |
339.0 | 336.6 | ||||||
Diluted Weighted Average Common Shares Outstanding (millions) |
342.7 | 340.0 | ||||||
Operating |
||||||||
Liquids Pipelines1 |
||||||||
Deliveries (thousands of barrels per day) |
2,153 | 2,032 | ||||||
Barrel miles (billions) |
198 | 172 | ||||||
Average haul (miles) |
1,021 | 938 | ||||||
Gas Pipelines Average Daily Throughput Volume (millions of cubic feet per day) |
||||||||
Alliance Pipeline US |
1,681 | 1,682 | ||||||
Vector Pipeline |
1,153 | 1,094 | ||||||
Enbridge Offshore Pipelines |
2,316 | 2,661 | ||||||
Gas Distribution and Services2 |
||||||||
Volumes (billion cubic feet) |
170 | 196 | ||||||
Number of active customers (thousands) |
1,823 | 1,775 | ||||||
Degree day deficiency3 |
||||||||
Actual |
1,666 | 1,956 | ||||||
Forecast based on normal weather |
1,894 | 1,884 | ||||||
1. | Liquids Pipelines operating highlights include the statistics of the 10.9% owned Lakehead System and other wholly-owned liquid pipeline operations, excluding the Spearhead Pipeline. | |
2. | Gas Distribution and Services volumes and the number of active customers are derived from the aggregate system supply and direct purchase gas supply arrangements. | |
3. | Degree-day deficiency is a measure of coldness which is indicative of volumetric requirements of natural gas utilized for heating purposes. It is calculated by accumulating for each day in the period the total number of degrees each day by which the daily mean temperature falls below 18 degrees Celsius. The figures given are those accumulated in the Greater Toronto Area. |
6
Three months ended | ||||||||
March 31, | ||||||||
(unaudited; millions of Canadian dollars, except per share amounts) | 2006 | 2005 | ||||||
Revenues |
||||||||
Commodity sales |
2,705.4 | 1,930.9 | ||||||
Transportation |
583.9 | 545.5 | ||||||
Energy services |
57.4 | 79.4 | ||||||
3,346.7 | 2,555.8 | |||||||
Expenses |
||||||||
Commodity costs |
2,592.0 | 1,769.8 | ||||||
Operating and administrative |
254.4 | 259.4 | ||||||
Depreciation and amortization |
146.0 | 143.3 | ||||||
2,992.4 | 2,172.5 | |||||||
354.3 | 383.3 | |||||||
Income from Equity Investments |
54.8 | 45.8 | ||||||
Other Investment Income |
14.1 | 36.4 | ||||||
Interest Expense |
(138.3 | ) | (135.3 | ) | ||||
284.9 | 330.2 | |||||||
Income Taxes |
(92.3 | ) | (107.9 | ) | ||||
Earnings |
192.6 | 222.3 | ||||||
Preferred Share Dividends |
(1.7 | ) | (1.7 | ) | ||||
Earnings Applicable to Common Shareholders |
190.9 | 220.6 | ||||||
Earnings Per Common Share |
0.56 | 0.66 | ||||||
Diluted Earnings Per Common Share |
0.56 | 0.65 | ||||||
Three months ended | ||||||||
March 31, | ||||||||
(unaudited; millions of Canadian dollars) | 2006 | 2005 | ||||||
Retained Earnings at Beginning of Period |
2,098.2 | 1,840.9 | ||||||
Earnings Applicable to Common Shareholders |
190.9 | 220.6 | ||||||
Common Share Dividends |
(100.6 | ) | (86.9 | ) | ||||
Dividends Paid to Reciprocal Shareholder |
3.1 | | ||||||
Retained Earnings at End of Period |
2,191.6 | 1,974.6 | ||||||
7
Three months ended | ||||||||
March 31, | ||||||||
(unaudited; millions of Canadian dollars) | 2006 | 2005 | ||||||
Cash Provided By Operating Activities |
||||||||
Earnings |
192.6 | 222.3 | ||||||
Depreciation and amortization |
146.0 | 143.3 | ||||||
Equity earnings in excess of cash distributions |
(34.6 | ) | (28.2 | ) | ||||
Gain on reduction of ownership interest |
| (15.6 | ) | |||||
Future income taxes |
1.6 | 37.1 | ||||||
Other |
18.0 | 10.0 | ||||||
Changes in operating assets and liabilities |
390.9 | 300.7 | ||||||
714.5 | 669.6 | |||||||
Investing Activities |
||||||||
Acquisitions |
(101.4 | ) | (42.7 | ) | ||||
Long-term investments |
(54.7 | ) | (61.0 | ) | ||||
Additions to property, plant and equipment |
(153.5 | ) | (83.1 | ) | ||||
Change in construction payable |
(20.9 | ) | 14.0 | |||||
(330.5 | ) | (172.8 | ) | |||||
Financing Activities |
||||||||
Net change in short-term borrowings and short -term debt |
(767.6 | ) | (701.8 | ) | ||||
Long-term debt issues |
500.0 | 620.1 | ||||||
Long-term debt repayments |
| (296.9 | ) | |||||
Non-recourse long-term debt issued by joint ventures |
2.0 | 6.8 | ||||||
Non-recourse long-term debt repaid by joint ventures |
(2.6 | ) | (4.3 | ) | ||||
Changes in non-controlling interests |
(6.1 | ) | (4.5 | ) | ||||
Common shares issued |
20.1 | 27.4 | ||||||
Preferred share dividends |
(1.7 | ) | (1.7 | ) | ||||
Common share dividends |
(100.6 | ) | (86.9 | ) | ||||
(356.5 | ) | (441.8 | ) | |||||
Increase in Cash and Cash Equivalents |
27.5 | 55.0 | ||||||
Cash and Cash Equivalents at Beginning of Period |
153.9 | 105.5 | ||||||
Cash and Cash Equivalents at End of Period |
181.4 | 160.5 | ||||||
8
March 31, | December 31, | |||||||
(unaudited; millions of Canadian dollars) | 2006 | 2005 | ||||||
Assets |
||||||||
Current Assets
|
||||||||
Cash and cash equivalents |
181.4 | 153.9 | ||||||
Accounts receivable and other |
2,027.3 | 1,900.3 | ||||||
Inventory |
630.7 | 1,021.4 | ||||||
2,839.4 | 3,075.6 | |||||||
Property, Plant and Equipment, net |
10,581.5 | 10,466.6 | ||||||
Long-Term Investments |
1,897.8 | 1,842.8 | ||||||
Receivable from Affiliate |
180.1 | 177.0 | ||||||
Deferred Amounts and Other Assets |
922.1 | 894.2 | ||||||
Intangible Assets |
250.0 | 252.6 | ||||||
Goodwill |
391.6 | 367.2 | ||||||
Future Income Taxes |
158.1 | 134.9 | ||||||
17,220.6 | 17,210.9 | |||||||
Liabilities and Shareholders Equity |
||||||||
Current Liabilities |
||||||||
Short -term borrowings |
415.1 | 1,074.8 | ||||||
Accounts payable and other |
1,748.8 | 1,624.8 | ||||||
Interest payable |
84.6 | 81.7 | ||||||
Current maturities and short -term debt |
737.2 | 401.2 | ||||||
Current portion of non-recourse long-term debt |
69.8 | 68.2 | ||||||
3,055.5 | 3,250.7 | |||||||
Long-Term Debt |
6,338.2 | 6,279.1 | ||||||
Non-Recourse Long-Term Debt |
1,617.1 | 1,619.9 | ||||||
Other Long-Term Liabilities |
76.4 | 91.7 | ||||||
Future Income Taxes |
1,037.4 | 1,009.0 | ||||||
Non-Controlling Interests |
698.5 | 691.0 | ||||||
12,823.1 | 12,941.4 | |||||||
Shareholders Equity |
||||||||
Share capital |
||||||||
Preferred shares |
125.0 | 125.0 | ||||||
Common shares |
2,366.2 | 2,343.8 | ||||||
Contributed surplus |
11.1 | 10.0 | ||||||
Retained earnings |
2,191.6 | 2,098.2 | ||||||
Foreign currency translation adjustment |
(160.7 | ) | (171.8 | ) | ||||
Reciprocal shareholding |
(135.7 | ) | (135.7 | ) | ||||
4,397.5 | 4,269.5 | |||||||
17,220.6 | 17,210.9 | |||||||
9
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of Canadian dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate | Consolidated | |||||||||||||||||||||
Revenues |
247.8 | 86.7 | 62.0 | 2,947.7 | 2.5 | | 3,346.7 | |||||||||||||||||||||
Commodity costs |
| | | (2,592.0 | ) | | | (2,592.0 | ) | |||||||||||||||||||
Operating and administrative |
(84.8 | ) | (22.4 | ) | (14.9 | ) | (125.4 | ) | (3.2 | ) | (3.7 | ) | (254.4 | ) | ||||||||||||||
Depreciation and amortization |
(38.6 | ) | (22.0 | ) | (18.1 | ) | (65.7 | ) | (0.3 | ) | (1.3 | ) | (146.0 | ) | ||||||||||||||
124.4 | 42.3 | 29.0 | 164.6 | (1.0 | ) | (5.0 | ) | 354.3 | ||||||||||||||||||||
Investment and other income |
(0.2 | ) | 2.8 | 20.3 | 14.4 | 24.4 | 7.2 | 68.9 | ||||||||||||||||||||
Interest and
preferred share dividends |
(23.2 | ) | (18.8 | ) | (15.0 | ) | (48.7 | ) | | (34.3 | ) | (140.0 | ) | |||||||||||||||
Income taxes |
(34.7 | ) | (10.3 | ) | (14.1 | ) | (44.3 | ) | (1.6 | ) | 12.7 | (92.3 | ) | |||||||||||||||
Earnings applicable to common
shareholders |
66.3 | 16.0 | 20.2 | 86.0 | 21.8 | (19.4 | ) | 190.9 | ||||||||||||||||||||
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of Canadian dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate | Consolidated | |||||||||||||||||||||
Revenues |
211.8 | 96.5 | 60.3 | 2,183.7 | 3.5 | | 2,555.8 | |||||||||||||||||||||
Commodity costs |
| | | (1,769.8 | ) | | | (1,769.8 | ) | |||||||||||||||||||
Operating and administrative |
(74.2 | ) | (21.2 | ) | (13.2 | ) | (140.2 | ) | (4.6 | ) | (6.0 | ) | (259.4 | ) | ||||||||||||||
Depreciation and amortization |
(37.2 | ) | (24.2 | ) | (17.5 | ) | (63.1 | ) | (0.3 | ) | (1.0 | ) | (143.3 | ) | ||||||||||||||
100.4 | 51.1 | 29.6 | 210.6 | (1.4 | ) | (7.0 | ) | 383.3 | ||||||||||||||||||||
Investment and other income |
(0.8 | ) | | 20.7 | 26.6 | 20.1 | 15.6 | 82.2 | ||||||||||||||||||||
Interest and preferred share dividends |
(24.3 | ) | (21.1 | ) | (15.5 | ) | (44.7 | ) | | (31.4 | ) | (137.0 | ) | |||||||||||||||
Income taxes |
(22.3 | ) | (11.7 | ) | (16.4 | ) | (64.7 | ) | (0.5 | ) | 7.7 | (107.9 | ) | |||||||||||||||
Earnings applicable to common
shareholders |
53.0 | 18.3 | 18.4 | 127.8 | 18.2 | (15.1 | ) | 220.6 | ||||||||||||||||||||
10
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Liquids Pipelines |
66.3 | 53.0 | ||||||
Gas Pipelines |
16.0 | 18.3 | ||||||
Sponsored Investments |
20.2 | 18.4 | ||||||
Gas Distribution and Services |
86.0 | 127.8 | ||||||
International |
21.8 | 18.2 | ||||||
Corporate |
(19.4 | ) | (15.1 | ) | ||||
190.9 | 220.6 | |||||||
-1-
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Sponsored Investments
|
||||||||
Dilution gain on Enbridge Energy Partners (EEP) unit issuance |
| 4.6 | ||||||
EEP non-cash derivative fair value gains |
2.7 | | ||||||
Gas Distribution and Services
|
||||||||
Colder/(warmer) than normal weather affecting EGD |
(21.3 | ) | 3.7 | |||||
Dilution gain in Noverco (Gaz Metro unit issuance) |
| 7.3 | ||||||
Total significant after -tax non -operating factors and variances
increasing/(decreasing) earnings |
(18.6 | ) | 15.6 | |||||
| Enbridge crude oil mainline system earnings were higher primarily due to lower oil losses, higher earnings from the Terrace expansion and the Incentive Tolling Settlement (ITS). | |
| Enbridge Gas Distribution (EGD) earnings were lower in the first quarter of 2006 as the approved regulated rate of return on common equity has decreased and operating and maintenance costs have increased. | |
| Corporate costs increased as floating interest rate debt financings were replaced with longer term fixed rate borrowings. |
Approved for 2006 | ||||
Rate base (millions) |
$ | 3,633.6 | ||
Deemed common equity for regulatory purposes |
35.00 | % | ||
Rate of return on common equity |
8.74 | % | ||
-2-
-3-
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Enbridge System |
52.0 | 38.9 | ||||||
Athabasca System |
12.3 | 12.3 | ||||||
NW System |
1.0 | 1.8 | ||||||
Feeder Pipelines and Other |
1.0 | | ||||||
66.3 | 53.0 | |||||||
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Alliance Pipeline US |
7.3 | 7.9 | ||||||
Vector Pipeline |
4.1 | 4.4 | ||||||
Enbridge Offshore Pipelines |
4.6 | 6.0 | ||||||
16.0 | 18.3 | |||||||
-4-
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Enbridge Income Fund |
9.3 | 8.3 | ||||||
Enbridge Energy Partners |
10.9 | 5.5 | ||||||
Dilution Gains (EEP) |
| 4.6 | ||||||
20.2 | 18.4 | |||||||
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Enbridge Gas Distribution |
58.3 | 91.1 | ||||||
Noverco |
13.9 | 21.9 | ||||||
CustomerWorks/ECS |
6.6 | 6.1 | ||||||
Other Gas Distribution |
4.7 | 4.8 | ||||||
Enbridge Gas New Brunswick |
1.8 | 1.0 | ||||||
Gas Services |
1.0 | 0.9 | ||||||
Aux Sable |
1.0 | 3.2 | ||||||
Other |
(1.3 | ) | (1.2 | ) | ||||
86.0 | 127.8 | |||||||
-5-
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
CLH |
13.3 | 11.6 | ||||||
OCENSA/CITCol |
8.2 | 8.2 | ||||||
Other |
0.3 | (1.6 | ) | |||||
21.8 | 18.2 | |||||||
Three months ended | ||||||||
(millions of Canadian dollars) | March 31, | |||||||
2006 | 2005 | |||||||
Corporate |
(19.4 | ) | (15.1 | ) | ||||
-6-
(millions of | ||||||||||||||||||||||||||||||||
Canadian dollars, | ||||||||||||||||||||||||||||||||
except per share amounts) | 2006 | 2005 | 2004 | |||||||||||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |||||||||||||||||||||||||
Revenue |
3,346.7 | 2,712.8 | 1,657.1 | 1,572.4 | 2,555.8 | 2,323.6 | 1,615.6 | 2,158.8 | ||||||||||||||||||||||||
Earnings applicable to
common shareholders |
190.9 | 174.0 | 67.8 | 93.6 | 220.6 | 104.8 | 179.7 | 248.4 | ||||||||||||||||||||||||
Earnings per common share |
0.56 | 0.52 | 0.20 | 0.27 | 0.66 | 0.31 | 0.54 | 0.74 | ||||||||||||||||||||||||
Diluted earnings per
common share |
0.56 | 0.51 | 0.20 | 0.27 | 0.65 | 0.30 | 0.54 | 0.73 | ||||||||||||||||||||||||
Dividends per common
share |
0.2875 | 0.2875 | 0.2500 | 0.2500 | 0.2500 | 0.22875 | 0.22875 | 0.22875 | ||||||||||||||||||||||||
1 | Quarterly Financial Information has been extracted from financial statements prepared in accordance with Canadian Generally Accepted Accounting Principles. |
| First quarter earnings in 2006 reflected improved earnings in the Enbridge System more than offset by lower results from EGD, due primarily to warmer than normal weather. Revenues in the first quarter of 2006 were higher due to higher commodity prices and were offset by higher commodity costs. | ||
| Third quarter earnings in 2005 were negatively impacted by Hurricanes Katrina and Rita and by non-cash losses on the fair value of derivatives in EEP. |
-7-
| First quarter earnings in 2005 included dilution gains in EEP and within Noverco. | ||
| Fourth quarter earnings in 2004 included an additional quarter for EGD and other gas distribution businesses as the consolidation of these businesses changed from quarter lag to calendar year. Although this quarter included six months of earnings from these businesses, the additional quarter (July September) is seasonally a summer loss quarter, which reduced earnings in the fourth quarter of 2004. | ||
| Third quarter earnings in 2004 included a $97.8 million gain on the sale of the Companys investment in AltaGas. | ||
| Second quarter earnings in 2004 reflected the results of EGD for the period from January 1, 2004 to March 31, 2004 as EGD was consolidated on a quarter lag basis at that time. This period is typically EGDs largest earnings quarter because it includes the coldest months of the year. Starting in 2005, EGDs results for this period are consolidated in the Companys first quarter results. |
Number of Shares | ||||
Common
Shares issued and outstanding (voting equity shares) |
349,947,319 | |||
Preference
Shares, Series A (non- voting equity shares) |
5,000,000 | |||
Total issued and outstanding stock options (7,578,841 vested) |
12,205,541 | |||
-8-
Three months ended | ||||||||
(unaudited; millions of Canadian dollars, except per share amounts) | March 31, | |||||||
2006 | 2005 | |||||||
Earnings Applicable to Common Shareholders |
||||||||
Liquids Pipelines |
66.3 | 53.0 | ||||||
Gas Pipelines |
16.0 | 18.3 | ||||||
Sponsored Investments |
20.2 | 18.4 | ||||||
Gas Distribution and Services |
86.0 | 127.8 | ||||||
International |
21.8 | 18.2 | ||||||
Corporate |
(19.4 | ) | (15.1 | ) | ||||
190.9 | 220.6 | |||||||
Cash Flow Data |
||||||||
Cash provided by operating activities before changes in operating assets and
liabilities |
323.6 | 368.9 | ||||||
Cash provided by operating activities |
714.5 | 669.6 | ||||||
Expenditures on property, plant and equipment |
153.5 | 83.1 | ||||||
Acquisitions and long-term investments |
156.1 | 103.7 | ||||||
Common share dividends |
100.6 | 86.9 | ||||||
Per Share Information |
||||||||
Earnings per Common Share |
0.56 | 0.66 | ||||||
Diluted Earnings per Common Share |
0.56 | 0.65 | ||||||
Dividends per Common Share |
0.2875 | 0.2500 | ||||||
Shares Outstanding |
||||||||
Weighted Average Common Shares Outstanding (millions) |
339.0 | 336.6 | ||||||
Diluted Weighted Average Common Shares Outstanding (millions) |
342.7 | 340.0 | ||||||
Operating |
||||||||
Liquids Pipelines1 |
||||||||
Deliveries (thousands of barrels per day) |
2,153 | 2,032 | ||||||
Barrel miles (billions) |
198 | 172 | ||||||
Average haul (miles) |
1,021 | 938 | ||||||
Gas
Pipelines Average Daily Throughput Volume (millions of cubic feet per day) |
||||||||
Alliance Pipeline US |
1,681 | 1,682 | ||||||
Vector Pipeline |
1,153 | 1,094 | ||||||
Enbridge Offshore Pipelines |
2,316 | 2,661 | ||||||
Gas Distribution and Services2 |
||||||||
Volumes (billion cubic feet) |
170 | 196 | ||||||
Number of active customers (thousands) |
1,823 | 1,775 | ||||||
Degree day deficiency3 |
||||||||
Actual |
1,666 | 1,956 | ||||||
Forecast based on normal weather |
1,894 | 1,884 | ||||||
1. | Liquids Pipelines operating highlights include the statistics of the 10.9% owned Lakehead System and other wholly-owned liquid pipeline operations, excluding the Spearhead Pipeline. | |
2. | Gas Distribution and Services volumes and the number of active customers are derived from the aggregate system supply and direct purchase gas supply arrangements. | |
3. | Degree-day deficiency is a measure of coldness which is indicative of volumetric requirements of natural gas utilized for heating purposes. It is calculated by accumulating for each day in the period the total number of degrees each day by which the daily mean temperature falls below 18 degrees Celsius. The figures given are those accumulated in the Greater Toronto Area. |
-9-
Three months ended | ||||||||
March 31, | ||||||||
(unaudited; millions of Canadian dollars, except per share amounts) | 2006 | 2005 | ||||||
Revenues
|
||||||||
Commodity sales |
2,705.4 | 1,930.9 | ||||||
Transportation |
583.9 | 545.5 | ||||||
Energy services |
57.4 | 79.4 | ||||||
3,346.7 | 2,555.8 | |||||||
Expenses |
||||||||
Commodity costs |
2,592.0 | 1,769.8 | ||||||
Operating and administrative |
254.4 | 259.4 | ||||||
Depreciation and amortization |
146.0 | 143.3 | ||||||
2,992.4 | 2,172.5 | |||||||
354.3 | 383.3 | |||||||
Income from Equity Investments |
54.8 | 45.8 | ||||||
Other Investment Income |
14.1 | 36.4 | ||||||
Interest Expense |
(138.3 | ) | (135.3 | ) | ||||
284.9 | 330.2 | |||||||
Income Taxes |
(92.3 | ) | (107.9 | ) | ||||
Earnings |
192.6 | 222.3 | ||||||
Preferred Share Dividends |
(1.7 | ) | (1.7 | ) | ||||
Earnings Applicable to Common Shareholders |
190.9 | 220.6 | ||||||
Earnings Per Common Share |
0.56 | 0.66 | ||||||
Diluted Earnings Per Common Share |
0.56 | 0.65 | ||||||
Three months ended | ||||||||
March 31, | ||||||||
(unaudited; millions of Canadian dollars) | 2006 | 2005 | ||||||
Retained Earnings at Beginning of Period |
2,098.2 | 1,840.9 | ||||||
Earnings Applicable to Common Shareholders |
190.9 | 220.6 | ||||||
Common Share Dividends |
(100.6 | ) | (86.9 | ) | ||||
Dividends Paid to Reciprocal Shareholder |
3.1 | | ||||||
Retained Earnings at End of Period |
2,191.6 | 1,974.6 | ||||||
-1-
Three months ended | ||||||||
March 31, | ||||||||
(unaudited; millions of Canadian dollars) | 2006 | 2005 | ||||||
Cash Provided By Operating Activities |
||||||||
Earnings |
192.6 | 222.3 | ||||||
Depreciation and amortization |
146.0 | 143.3 | ||||||
Equity earnings in excess of cash distributions |
(34.6 | ) | (28.2 | ) | ||||
Gain on reduction of ownership interest |
| (15.6 | ) | |||||
Future income taxes |
1.6 | 37.1 | ||||||
Other |
18.0 | 10.0 | ||||||
Changes in operating assets and liabilities |
390.9 | 300.7 | ||||||
714.5 | 669.6 | |||||||
Investing Activities |
||||||||
Acquisitions |
(101.4 | ) | (42.7 | ) | ||||
Long-term investments |
(54.7 | ) | (61.0 | ) | ||||
Additions to property, plant and equipment |
(153.5 | ) | (83.1 | ) | ||||
Change in construction payable |
(20.9 | ) | 14.0 | |||||
(330.5 | ) | (172.8 | ) | |||||
Financing Activities |
||||||||
Net change in short-term borrowings and short-term debt |
(767.6 | ) | (701.8 | ) | ||||
Long-term debt issues |
500.0 | 620.1 | ||||||
Long-term debt repayments |
| (296.9 | ) | |||||
Non-recourse long-term debt issued by joint ventures |
2.0 | 6.8 | ||||||
Non-recourse long-term debt repaid by joint ventures |
(2.6 | ) | (4.3 | ) | ||||
Changes in non-controlling interests |
(6.1 | ) | (4.5 | ) | ||||
Common shares issued |
20.1 | 27.4 | ||||||
Preferred share dividends |
(1.7 | ) | (1.7 | ) | ||||
Common share dividends |
(100.6 | ) | (86.9 | ) | ||||
(356.5 | ) | (441.8 | ) | |||||
Increase in Cash and Cash Equivalents |
27.5 | 55.0 | ||||||
Cash and Cash Equivalents at Beginning of Period |
153.9 | 105.5 | ||||||
Cash and Cash Equivalents at End of Period |
181.4 | 160.5 | ||||||
-2-
March 31, | December 31, | |||||||
(unaudited; millions of Canadian dollars) | 2006 | 2005 | ||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
181.4 | 153.9 | ||||||
Accounts receivable and other |
2,027.3 | 1,900.3 | ||||||
Inventory |
630.7 | 1,021.4 | ||||||
2,839.4 | 3,075.6 | |||||||
Property, Plant and Equipment, net |
10,581.5 | 10,466.6 | ||||||
Long-Term Investments |
1,897.8 | 1,842.8 | ||||||
Receivable from Affiliate |
180.1 | 177.0 | ||||||
Deferred Amounts and Other Assets |
922.1 | 894.2 | ||||||
Intangible Assets |
250.0 | 252.6 | ||||||
Goodwill |
391.6 | 367.2 | ||||||
Future Income Taxes |
158.1 | 134.9 | ||||||
17,220.6 | 17,210.9 | |||||||
Liabilities and Shareholders Equity |
||||||||
Current Liabilities |
||||||||
Short-term borrowings |
415.1 | 1,074.8 | ||||||
Accounts payable and other |
1,748.8 | 1,624.8 | ||||||
Interest payable |
84.6 | 81.7 | ||||||
Current maturities and short-term debt |
737.2 | 401.2 | ||||||
Current portion of non-recourse long-term debt |
69.8 | 68.2 | ||||||
3,055.5 | 3,250.7 | |||||||
Long-Term Debt |
6,338.2 | 6,279.1 | ||||||
Non-Recourse Long-Term Debt |
1,617.1 | 1,619.9 | ||||||
Other Long-Term Liabilities |
76.4 | 91.7 | ||||||
Future Income Taxes |
1,037.4 | 1,009.0 | ||||||
Non-Controlling Interests |
698.5 | 691.0 | ||||||
12,823.1 | 12,941.4 | |||||||
Shareholders Equity |
||||||||
Share capital |
||||||||
Preferred shares |
125.0 | 125.0 | ||||||
Common shares |
2,366.2 | 2,343.8 | ||||||
Contributed surplus |
11.1 | 10.0 | ||||||
Retained earnings |
2,191.6 | 2,098.2 | ||||||
Foreign currency translation adjustment |
(160.7 | ) | (171.8 | ) | ||||
Reciprocal shareholding |
(135.7 | ) | (135.7 | ) | ||||
4,397.5 | 4,269.5 | |||||||
17,220.6 | 17,210.9 | |||||||
-3-
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of Canadian dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate | Consolidated | |||||||||||||||||||||
Revenues |
247.8 | 86.7 | 62.0 | 2,947.7 | 2.5 | | 3,346.7 | |||||||||||||||||||||
Commodity costs |
| | | (2,592.0 | ) | | | (2,592.0 | ) | |||||||||||||||||||
Operating and administrative |
(84.8 | ) | (22.4 | ) | (14.9 | ) | (125.4 | ) | (3.2 | ) | (3.7 | ) | (254.4 | ) | ||||||||||||||
Depreciation and amortization |
(38.6 | ) | (22.0 | ) | (18.1 | ) | (65.7 | ) | (0.3 | ) | (1.3 | ) | (146.0 | ) | ||||||||||||||
124.4 | 42.3 | 29.0 | 164.6 | (1.0 | ) | (5.0 | ) | 354.3 | ||||||||||||||||||||
Investment and other income |
(0.2 | ) | 2.8 | 20.3 | 14.4 | 24.4 | 7.2 | 68.9 | ||||||||||||||||||||
Interest and
preferred share dividends |
(23.2 | ) | (18.8 | ) | (15.0 | ) | (48.7 | ) | | (34.3 | ) | (140.0 | ) | |||||||||||||||
Income taxes |
(34.7 | ) | (10.3 | ) | (14.1 | ) | (44.3 | ) | (1.6 | ) | 12.7 | (92.3 | ) | |||||||||||||||
Earnings applicable to common
shareholders |
66.3 | 16.0 | 20.2 | 86.0 | 21.8 | (19.4 | ) | 190.9 | ||||||||||||||||||||
Gas | ||||||||||||||||||||||||||||
Liquids | Gas | Sponsored | Distribution | |||||||||||||||||||||||||
(millions of Canadian dollars) | Pipelines | Pipelines | Investments | and Services | International | Corporate | Consolidated | |||||||||||||||||||||
Revenues |
211.8 | 96.5 | 60.3 | 2,183.7 | 3.5 | | 2,555.8 | |||||||||||||||||||||
Commodity costs |
| | | (1,769.8 | ) | | | (1,769.8 | ) | |||||||||||||||||||
Operating and administrative |
(74.2 | ) | (21.2 | ) | (13.2 | ) | (140.2 | ) | (4.6 | ) | (6.0 | ) | (259.4 | ) | ||||||||||||||
Depreciation and amortization |
(37.2 | ) | (24.2 | ) | (17.5 | ) | (63.1 | ) | (0.3 | ) | (1.0 | ) | (143.3 | ) | ||||||||||||||
100.4 | 51.1 | 29.6 | 210.6 | (1.4 | ) | (7.0 | ) | 383.3 | ||||||||||||||||||||
Investment and other income |
(0.8 | ) | | 20.7 | 26.6 | 20.1 | 15.6 | 82.2 | ||||||||||||||||||||
Interest and preferred share dividends |
(24.3 | ) | (21.1 | ) | (15.5 | ) | (44.7 | ) | | (31.4 | ) | (137.0 | ) | |||||||||||||||
Income taxes |
(22.3 | ) | (11.7 | ) | (16.4 | ) | (64.7 | ) | (0.5 | ) | 7.7 | (107.9 | ) | |||||||||||||||
Earnings applicable to common
shareholders |
53.0 | 18.3 | 18.4 | 127.8 | 18.2 | (15.1 | ) | 220.6 | ||||||||||||||||||||
-4-
2. | STOCK-BASED COMPENSATION |
Three months ended | ||||||||
March 31, | ||||||||
(millions of Canadian dollars, except per share amounts) | 2006 | 2005 | ||||||
Earnings applicable to common shareholders |
||||||||
As reported |
190.9 | 220.6 | ||||||
Total stock-based compensation expense1 |
(3.2 | ) | (2.7 | ) | ||||
Included as an expense in the statement of
earnings2 |
2.6 | 1.7 | ||||||
Pro forma earnings |
190.3 | 219.6 | ||||||
Earnings per share |
||||||||
As reported |
0.56 | 0.66 | ||||||
Pro forma |
0.56 | 0.66 | ||||||
Diluted earnings per share |
||||||||
As reported |
0.56 | 0.65 | ||||||
Pro forma |
0.56 | 0.65 | ||||||
1. | Total stock-based compensation expense if the fair-value based method to expense all outstanding stock options had been applied since January 1, 2002. | |
2. | Stock-based compensation recognized as an expense in the statement of earnings for options and performance stock units granted in 2003 through 2006 as a result of the adoption of the fair-value based method on January 1, 2003. | |
3. | The Black-Scholes model was used to calculate the fair-value of the fixed stock options. Significant assumptions include a risk-free interest rate of 4.15% (2005 4.40%) based upon the Government of Canada yield corresponding to the expected term, expected volatility of 19% (2005 16%) based upon historical volatility of the Companys stock, an expected life of 8 years (2005 8 years) based upon the Companys historical data on option exercises and an expected dividend yield of 3.23% (2005 3.17%). |
-5-
3. | POST-EMPLOYMENT BENEFITS |
Three months ended | |||||||||
March 31, | |||||||||
(millions of Canadian dollars) | 2006 | 2005 | |||||||
Benefits earned during the period |
10.8 | 8.1 | |||||||
Interest cost on projected benefit obligations |
16.1 | 15.8 | |||||||
Expected return on plan assets |
(21.2 | ) | (18.9 | ) | |||||
Amortization of unrecognized amounts |
4.0 | 3.1 | |||||||
Amount charged to Enbridge Energy Partners L.P. |
(2.7 | ) | (2.5 | ) | |||||
Pension and OPEB costs recognized |
7.0 | 5.6 | |||||||
4. | UNITED STATES ACCOUNTING PRINCIPLES |
Three months ended | ||||||||
March 31, | ||||||||
(millions of Canadian dollars, except per share amounts) | 2006 | 2005 | ||||||
Earnings under Canadian GAAP |
190.9 | 220.6 | ||||||
Stock -based compensation1 |
| (6.6 | ) | |||||
Tax effect of the above adjustments |
| 2.6 | ||||||
Earnings under U.S. GAAP |
190.9 | 216.6 | ||||||
Other Comprehensive Income |
||||||||
Unrealized net gain/(loss) on cash flow hedges5 |
(42.6 | ) | 67.2 | |||||
Foreign currency translation adjustment5 |
11.6 | 10.4 | ||||||
Comprehensive income |
159.9 | 294.2 | ||||||
Earnings per common share |
0.56 | 0.65 | ||||||
Diluted earnings per common share |
0.56 | 0.64 | ||||||
-6-
March 31, 2006 | December 31, 2005 | |||||||||||||||
Canada | United States | Canada | United States | |||||||||||||
Cash6 |
181.4 | 334.7 | 153.9 | 153.9 | ||||||||||||
Accounts receivable and other4,5,6 |
2,027.3 | 2,790.2 | 1,900.3 | 1,991.5 | ||||||||||||
Inventory |
630.7 | 751.4 | 1,021.4 | 1,021.4 | ||||||||||||
Property, plant and equipment, net6 |
10,581.5 | 14,175.2 | 10,466.6 | 10,466.6 | ||||||||||||
Long-term investments6 |
1,897.8 | 1,353.3 | 1,842.8 | 1,842.8 | ||||||||||||
Deferred amounts and other assets2,6 |
922.1 | 1,683.3 | 894.2 | 2,086.6 | ||||||||||||
Intangible assets6 |
250.0 | 345.4 | 252.6 | 252.6 | ||||||||||||
Goodwill6 |
391.6 | 791.8 | 367.2 | 367.2 | ||||||||||||
Accounts payable and other1,4,5,6 |
1,748.8 | 2,655.0 | 1,624.8 | 1,671.0 | ||||||||||||
Interest payable |
84.6 | 118.2 | 81.7 | 81.7 | ||||||||||||
Current portion of non- recourse debt6 |
69.8 | 96.3 | 68.2 | 68.2 | ||||||||||||
Long-term debt4,5,6 |
6,338.2 | 6,338.9 | 6,279.1 | 6,279.8 | ||||||||||||
Non -recourse long-term debt6 |
1,617.1 | 3,709.1 | 1,619.9 | 1,619.9 | ||||||||||||
Other long -term liabilities6 |
76.4 | 510.0 | 91.7 | 91.7 | ||||||||||||
Future income taxes2,4,5,6 |
1,037.4 | 1,780.3 | 874.1 | 2,162.2 | ||||||||||||
Non -controlling interests6 |
698.5 | 1,815.4 | 691.0 | 691.0 | ||||||||||||
Retained earnings |
2,191.6 | 2,104.4 | 2,098.2 | 2,027.6 | ||||||||||||
Contributed surplus1 |
11.1 | | 10.0 | 2,218.7 | ||||||||||||
Additional paid-in capital1 |
| 55.0 | | 53.9 | ||||||||||||
Foreign currency translation adjustment5 |
(160.7 | ) | | (171.8 | ) | | ||||||||||
Accumulated other comprehensive loss5 |
| 126.5 | | (95.5 | ) | |||||||||||
1. | Stock -based Compensation | |
Effective January 1, 2006, the Company adopted Financial Accounting Standard 123 Revised 2004 (FAS 123R), Share Based Payment, on a modified prospective basis for U.S. GAAP purposes. FAS 123R requires the use of the fair value method to measure compensation expense for options and performance stock units issued after January 1, 2006 as well as for the portion of awards for which the requisite service has not been performed that are outstanding as of January 1, 2006. The Company adopted the fair value recognition provisions of the former FAS 123, Share Based Payment, effective January 1, 2003, resulting in the recognition of stock based compensation expense using the fair value method for fixed stock options issued subsequent to that date. | ||
FAS 123R requires the use of the fair value method for awards settled in cash, including the Companys performance stock units (PSUs). Since there is no strike price for the PSUs , the fair value is the same as the intrinsic value used for Canadian GAAP purposes resulting in no difference in accounting between Canadian and U.S. GAAP. FAS 123R requires the effect of forfeitures to be estimated and recorded at the grant date rather than when forfeitures occur. There is no impact on net income or cash flow as a result of adopting FAS 123R. However, FAS 123R requires the following additional disclosures. | ||
Fixed Stock Options (options in millions, intrinsic value in millions of Canadian dollars) |
Number of Options | Aggregate Intrinsic Value | |||||||||||||||
March 31, | 2006 | 2005 | 2006 | 2005 | ||||||||||||
Options Outstanding at end of period |
10.6 | 10.3 | 99.5 | 94.7 | ||||||||||||
Options Exercisable at end of period |
6.6 | 5.8 | 89.0 | 73.3 |
There were 0.3 million options (2005 0.9 million) exercised during the three month period ended March 31, 2006. The total intrinsic value of those options exercised is $5.1 million (2005 $12.7 million). Cash received from exercise of options for the three month period ended March 31, 2006 is $7.0 million (2005 $15.9 million). | ||
Performance Stock Units (units in millions, intrinsic value in millions of Canadian dollars) |
Number of Options | Aggregate Intrinsic Value | |||||||||||||||
March 31, | 2006 | 2005 | 2006 | 2005 | ||||||||||||
Units Outstanding at end of period |
1.6 | 2.1 | 17.5 | 20.1 | ||||||||||||
Units Exercisable at end of period |
1.0 | 0.8 | 10.7 | 9.8 |
There were 0.5 million options (2005 0.4 million) exercised during the three month period ended March 31, 2006. The total intrinsic value of those options exercised is $8.7 million (2005 $6.4 million). Cash received from exercise of options for the three month period ended March 31, 2006 is $9.0 million (2005 $7.2 million). |
-7-
As at March 31, 2006, there was $19.3 million and $7.1 million of unrecognized compensation cost related to the Incentive Stock Option Plan and the PSU Plan, respectively. This is expected to be recognized over a weighted average period of 3.0 years for the Incentive Stock Option Plan and 3.2 years for the PSU Plan. | ||
2. | Future Income Taxes | |
Under U.S. GAAP, deferred income tax liabilities are recorded for rate -regulated operations, which follow the taxes payable method for ratemaking purposes. As these deferred income taxes are expected to be recoverable in future revenues, a corresponding regulatory asset is also recorded. These assets and liabilities are adjusted to reflect changes in enacted income tax rates. A deferred tax liability of $732.7 million (2005 $700.8 million) is recorded for U.S. GAAP purposes and reflects the difference between the carrying value and the tax basis of property, plant and equipment. Regulated companies following the taxes payable method are not required to record this additional tax liability under Canadian GAAP. To recover the additional deferred income taxes recorded under U.S. GAAP through the ratemaking process, it would be necessary to record incremental revenue of $601.6 million (2005 $387.0 million). | ||
3. | Accounting for Joint Ventures | |
U.S. GAAP requires the Companys investments in joint ventures be accounted for using the equity method. However, under an accommodation of the U.S. Securities and Exchange Commission, accounting for jointly controlled investments need not be reconciled from Canadian to U.S. GAAP if this joint venture is jointly controlled by all parties having an equity interest in the entity. Joint ventures in which all owners do not share joint control are reconciled to U.S. GAAP. The different accounting treatment affects only display and classification and not earnings or shareholders equity. | ||
4. | Financial Instruments | |
For U.S. GAAP purposes, FAS 133, Accounting for Derivative Instruments and Hedging Activities, requires that all derivatives be recorded on the balance sheet as either assets or liabilities at their fair value. Changes in the fair value of derivatives are recognized in current period earnings unless specific hedge accounting criteria are met. | ||
The accounting for changes in the fair value of derivatives held for hedging purposes depends upon their intended use. For fair value hedges, the effective portion of changes in fair value of derivative instruments is offset in income against the change in fair value, attributed to the risk being hedged, of the underlying hedged asset, liability or firm commitment. For cash flow hedges, the effective portion of changes in fair value of derivative instruments is offset through other comprehensive income, until the variability in cash flows being hedged is recognized in earnings in future accounting periods. | ||
5. | Accumulated Other Comprehensive Loss | |
At March 31, 2006, Accumulated Other Comprehensive Loss of $126.5 million consists of an accumulated foreign currency translation balance of $138.2 million (2005 $118.7 million) and net unrealized losses of $11.7 million (2005 $49.2 million). For U.S. GAAP purposes the foreign currency translation adjustment balance is classified as a component of Accumulated Other Comprehensive Loss. The fair value of derivative financial instruments that qualify as cash flow hedges are also included in Accumulated Other Comprehensive Loss. | ||
Of the total Accumulated Other Comprehensive Loss of $126.5 million, the Company estimates that approximately $30.0 million, representing unrecognized net losses on derivative activities at March 31, 2006, is expected to be reclassified into earnings during the next twelve months and primarily relates to natural gas supply management. | ||
6. | Consolidation of a Limited Partnership | |
In June 2005, the U.S. Emerging Issues Task Force (EITF), reached a consensus on EITF issue 04-5, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights (EITF 04 -5), addressing when a general partner, or general partners as a group, control and should therefore, consolidate a limited partnership. Under EITF 04 -5, a sole general partner is presumed to control a limited partnership when certain conditions are met. |
-8-
Effective January 1, 2006, the Company adopted, without restatement of prior periods, EITF 04-5. As a result of adopting EITF 04-5 the Company is consolidating its 10.9% interest in Enbridge Energy Partners (EEP). The impact of adopting EITF 04-5, for U.S. GAAP purposes as at and for the three months ending March 31, 2006, is outlined below. |
March 31, | ||||
(millions of Canadian dollars) | 2006 | |||
Cash |
156.2 | |||
Accounts receivable and other |
768.5 | |||
Inventory |
121.6 | |||
Property, plant and equipment, net |
3,674.0 | |||
Deferred amounts and other assets |
29.1 | |||
Intangible assets |
95.4 | |||
Goodwill |
400.2 | |||
5,245.0 | ||||
Less: Liabilities |
||||
Accounts payable and other |
906.2 | |||
Current portion of non- recourse long -term debt |
36.2 | |||
Non recourse long-term debt |
2,092.0 | |||
Other long -term liabilities |
451.6 | |||
Future income taxes |
| |||
Non -controlling interests |
1,116.9 | |||
642.1 | ||||
Elimination of investment in EEP |
(642.1 | ) | ||
Net financial position impact |
nil | |||
Three months ended | ||||
(millions of Canadian dollars) | March 31, 2006 | |||
Transportation revenue |
2,181.5 | |||
Commodity costs |
(1,896.3 | ) | ||
Operating and administrative |
(115.7 | ) | ||
Depreciation |
(37.8 | ) | ||
Investment and other income |
` 4.5 | |||
Interest expense |
(32.3 | ) | ||
Non -controlling interest |
(72.3 | ) | ||
31.6 | ||||
Elimination of EEP investment income |
(31.6 | ) | ||
Net earnings impact |
nil | |||
Three months ended | ||||
(millions of Canadian dollars) | March 31, 2006 | |||
Operating activities |
112.5 | |||
Investing activities |
(123.5 | ) | ||
Financing activities |
62.5 | |||
Net cashflow impact |
51.5 | |||
-9-