UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission |
|
Registrant; State of Incorporation; |
|
Internal Revenue Service |
|
|
|
|
|
1-11337 |
|
INTEGRYS ENERGY GROUP, INC. |
|
39-1775292 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
|
Common stock, $1 par value, |
|
78,287,906 shares outstanding at |
|
August 2, 2012 |
INTEGRYS ENERGY GROUP, INC.
QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended June 30, 2012
|
|
|
Page | ||
|
|
| |||
|
1 | ||||
|
|
| |||
2 | |||||
|
|
| |||
2 | |||||
|
|
| |||
|
2 | ||||
|
3 | ||||
|
4 | ||||
|
5 | ||||
|
|
| |||
|
CONDENSED NOTES TO FINANCIAL STATEMENTS OF |
6 34 | |||
|
|
| |||
|
|
|
Page |
| |
|
6 |
| |||
|
6 |
| |||
|
7 |
| |||
|
11 |
| |||
|
11 |
| |||
|
12 |
| |||
|
12 |
| |||
|
13 |
| |||
|
14 |
| |||
|
14 |
| |||
|
15 |
| |||
|
19 |
| |||
|
20 |
| |||
|
20 |
| |||
|
22 |
| |||
|
25 |
| |||
|
25 |
| |||
|
29 |
| |||
|
30 |
| |||
|
32 |
| |||
|
34 |
| |||
|
| ||||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
35 - 54 | ||||
|
|
| |||
55 | |||||
|
|
| |||
56 | |||||
|
|
| |||
57 | |||||
|
|
| |||
57 | |||||
|
|
| |||
57 | |||||
|
|
| |||
57 | |||||
|
|
| |||
58 | |||||
|
|
| |||
58 | |||||
|
|
| |||
|
59 | ||||
|
|
| |||
|
60 | ||||
Commonly Used Acronyms in this Quarterly Report on Form 10-Q
AMRP |
Accelerated Natural Gas Main Replacement Program |
|
|
ASU |
Accounting Standards Update |
|
|
ATC |
American Transmission Company LLC |
|
|
EPA |
United States Environmental Protection Agency |
|
|
FERC |
Federal Energy Regulatory Commission |
|
|
GAAP |
United States Generally Accepted Accounting Principles |
|
|
IBS |
Integrys Business Support, LLC |
|
|
ICC |
Illinois Commerce Commission |
|
|
ICR |
Infrastructure Cost Recovery |
|
|
ITF |
Integrys Transportation Fuels, LLC (doing business as Trillium CNG) |
|
|
LIFO |
Last-in, First-out |
|
|
MERC |
Minnesota Energy Resources Corporation |
|
|
MGU |
Michigan Gas Utilities Corporation |
|
|
MISO |
Midwest Independent Transmission System Operator, Inc. |
|
|
MPSC |
Michigan Public Service Commission |
|
|
MPUC |
Minnesota Public Utility Commission |
|
|
N/A |
Not Applicable |
|
|
NSG |
North Shore Gas Company |
|
|
OCI |
Other Comprehensive Income |
|
|
PELLC |
Peoples Energy, LLC (formerly known as Peoples Energy Corporation) |
|
|
PGL |
The Peoples Gas Light and Coke Company |
|
|
PSCW |
Public Service Commission of Wisconsin |
|
|
SEC |
United States Securities and Exchange Commission |
|
|
UPPCO |
Upper Peninsula Power Company |
|
|
WDNR |
Wisconsin Department of Natural Resources |
|
|
WPS |
Wisconsin Public Service Corporation |
In this report, we make statements concerning our expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. These statements are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to numerous management assumptions, risks, and uncertainties. Therefore, actual results may differ materially from those expressed or implied by these statements. Although we believe that these forward-looking statements and the underlying assumptions are reasonable, we cannot provide assurance that such statements will prove correct.
Forward-looking statements involve a number of risks and uncertainties. Some risks that could cause actual results to differ materially from those expressed or implied in forward-looking statements include those described in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2011, as may be amended or supplemented in Part II, Item 1A of our subsequently filed Quarterly Reports on Form 10-Q (including this report), and those identified below:
· The timing and resolution of rate cases and related negotiations, including recovery of deferred and current costs and the ability to earn a reasonable return on investment, and other regulatory decisions impacting our regulated businesses;
· Federal and state legislative and regulatory changes relating to the environment, including climate change and other environmental regulations impacting coal-fired generation facilities and renewable energy standards;
· Other federal and state legislative and regulatory changes, including deregulation and restructuring of the electric and natural gas utility industries, financial reform, health care reform, energy efficiency mandates, reliability standards, pipeline integrity and safety standards, and changes in tax and other laws and regulations to which we and our subsidiaries are subject;
· Costs and effects of litigation and administrative proceedings, settlements, investigations, and claims, including manufactured gas plant site cleanup, third-party intervention in permitting and licensing projects, compliance with Clean Air Act requirements at generation plants, and prudence and reconciliation of costs recovered in revenues through automatic gas cost recovery mechanisms;
· Changes in credit ratings and interest rates caused by volatility in the financial markets and actions of rating agencies and their impact on our and our subsidiaries liquidity and financing efforts;
· The risks associated with changing commodity prices, particularly natural gas and electricity, and the available sources of fuel, natural gas, and purchased power, including their impact on margins, working capital, and liquidity requirements;
· The timing and outcome of any audits, disputes, and other proceedings related to taxes;
· The effects, extent, and timing of additional competition or regulation in the markets in which our subsidiaries operate;
· The ability to retain market-based rate authority;
· The risk associated with the value of goodwill or other intangible assets and their possible impairment;
· The investment performance of employee benefit plan assets and related actuarial assumptions, which impact future funding requirements;
· The impact of unplanned facility outages;
· Changes in technology, particularly with respect to new, developing, or alternative sources of generation;
· The effects of political developments, as well as changes in economic conditions and the related impact on customer use, customer growth, and our ability to adequately forecast energy use for all of our customers;
· Potential business strategies, including mergers, acquisitions, and construction or disposition of assets or businesses, which cannot be assured to be completed timely or within budgets;
· The risk of terrorism or cyber security attacks, including the associated costs to protect our assets and respond to such events;
· The risk of failure to maintain the security of personally identifiable information, including the associated costs to notify affected persons and to mitigate their information security concerns;
· The effectiveness of risk management strategies, the use of financial and derivative instruments, and the related recovery of these costs from customers in rates;
· The risk of financial loss, including increases in bad debt expense, associated with the inability of our and our subsidiaries counterparties, affiliates, and customers to meet their obligations;
· Unusual weather and other natural phenomena, including related economic, operational, and/or other ancillary effects of any such events;
· The ability to use tax credit and loss carryforwards;
· The financial performance of ATC and its corresponding contribution to our earnings;
· The effect of accounting pronouncements issued periodically by standard-setting bodies; and
· Other factors discussed elsewhere herein and in other reports we file with the SEC.
Except to the extent required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
INTEGRYS ENERGY GROUP, INC.
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
June 30 |
|
June 30 |
| |||||||||
(Millions, except per share data) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Utility revenues |
|
$ |
563.6 |
|
$ |
670.8 |
|
$ |
1,534.6 |
|
$ |
1,839.5 |
|
Nonregulated revenues |
|
278.3 |
|
340.0 |
|
558.6 |
|
798.4 |
| ||||
Total revenues |
|
841.9 |
|
1,010.8 |
|
2,093.2 |
|
2,637.9 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Utility cost of fuel, natural gas, and purchased power |
|
225.9 |
|
305.2 |
|
698.2 |
|
965.9 |
| ||||
Nonregulated cost of sales |
|
193.5 |
|
291.0 |
|
468.8 |
|
695.0 |
| ||||
Operating and maintenance expense |
|
252.2 |
|
261.1 |
|
513.2 |
|
525.7 |
| ||||
Depreciation and amortization expense |
|
63.2 |
|
62.2 |
|
125.9 |
|
124.5 |
| ||||
Taxes other than income taxes |
|
23.0 |
|
23.8 |
|
51.4 |
|
50.6 |
| ||||
Operating income |
|
84.1 |
|
67.5 |
|
235.7 |
|
276.2 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings from equity method investments |
|
22.2 |
|
20.3 |
|
43.3 |
|
39.7 |
| ||||
Miscellaneous income |
|
1.7 |
|
1.3 |
|
4.1 |
|
3.1 |
| ||||
Interest expense |
|
(29.9 |
) |
(32.2 |
) |
(60.4 |
) |
(67.0 |
) | ||||
Other expense |
|
(6.0 |
) |
(10.6 |
) |
(13.0 |
) |
(24.2 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before taxes |
|
78.1 |
|
56.9 |
|
222.7 |
|
252.0 |
| ||||
Provision for income taxes |
|
28.4 |
|
26.1 |
|
75.2 |
|
97.8 |
| ||||
Net income from continuing operations |
|
49.7 |
|
30.8 |
|
147.5 |
|
154.2 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Discontinued operations, net of tax |
|
(0.1 |
) |
(0.9 |
) |
1.8 |
|
(0.8 |
) | ||||
Net income |
|
49.6 |
|
29.9 |
|
149.3 |
|
153.4 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Preferred stock dividends of subsidiary |
|
(0.8 |
) |
(0.8 |
) |
(1.6 |
) |
(1.6 |
) | ||||
Net income attributed to common shareholders |
|
$ |
48.8 |
|
$ |
29.1 |
|
$ |
147.7 |
|
$ |
151.8 |
|
|
|
|
|
|
|
|
|
|
| ||||
Average shares of common stock |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
78.5 |
|
78.7 |
|
78.5 |
|
78.5 |
| ||||
Diluted |
|
79.3 |
|
79.1 |
|
79.3 |
|
78.8 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share (basic) |
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations |
|
$ |
0.62 |
|
$ |
0.38 |
|
$ |
1.86 |
|
$ |
1.94 |
|
Discontinued operations, net of tax |
|
|
|
(0.01 |
) |
0.02 |
|
(0.01 |
) | ||||
Earnings per common share (basic) |
|
$ |
0.62 |
|
$ |
0.37 |
|
$ |
1.88 |
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per common share (diluted) |
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations |
|
$ |
0.62 |
|
$ |
0.38 |
|
$ |
1.84 |
|
$ |
1.94 |
|
Discontinued operations, net of tax |
|
|
|
(0.01 |
) |
0.02 |
|
(0.01 |
) | ||||
Earnings per common share (diluted) |
|
$ |
0.62 |
|
$ |
0.37 |
|
$ |
1.86 |
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
|
| ||||
Dividends per common share declared |
|
$ |
0.68 |
|
$ |
0.68 |
|
$ |
1.36 |
|
$ |
1.36 |
|
The accompanying condensed notes are an integral part of these statements.
INTEGRYS ENERGY GROUP, INC.
The accompanying condensed notes are an integral part of these statements.
INTEGRYS ENERGY GROUP, INC.
|
June 30 |
|
December 31 |
| |||
(Millions) |
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
25.7 |
|
$ |
28.1 |
|
Collateral on deposit |
|
58.0 |
|
50.9 |
| ||
Accounts receivable and accrued unbilled revenues, net of reserves of $42.5 and $47.1, respectively |
|
493.1 |
|
737.7 |
| ||
Inventories |
|
141.8 |
|
252.3 |
| ||
Assets from risk management activities |
|
195.4 |
|
227.2 |
| ||
Regulatory assets |
|
112.8 |
|
125.1 |
| ||
Deferred income taxes |
|
108.6 |
|
94.2 |
| ||
Prepaid taxes |
|
152.9 |
|
209.6 |
| ||
Other current assets |
|
90.6 |
|
78.2 |
| ||
Current assets |
|
1,378.9 |
|
1,803.3 |
| ||
|
|
|
|
|
| ||
Property, plant, and equipment, net of accumulated depreciation of $3,092.9 and $3,018.7, respectively |
|
5,358.6 |
|
5,199.1 |
| ||
Regulatory assets |
|
1,635.8 |
|
1,658.5 |
| ||
Assets from risk management activities |
|
53.1 |
|
64.4 |
| ||
Equity method investments |
|
496.9 |
|
476.3 |
| ||
Goodwill |
|
658.3 |
|
658.4 |
| ||
Other long-term assets |
|
127.4 |
|
123.2 |
| ||
Total assets |
|
$ |
9,709.0 |
|
$ |
9,983.2 |
|
|
|
|
|
|
| ||
Liabilities and Equity |
|
|
|
|
| ||
Short-term debt |
|
$ |
279.0 |
|
$ |
303.3 |
|
Current portion of long-term debt |
|
387.0 |
|
250.0 |
| ||
Accounts payable |
|
371.9 |
|
426.6 |
| ||
Liabilities from risk management activities |
|
264.2 |
|
311.6 |
| ||
Accrued taxes |
|
40.4 |
|
70.5 |
| ||
Regulatory liabilities |
|
95.1 |
|
67.5 |
| ||
Other current liabilities |
|
189.9 |
|
217.2 |
| ||
Current liabilities |
|
1,627.5 |
|
1,646.7 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
1,735.0 |
|
1,872.0 |
| ||
Deferred income taxes |
|
1,153.3 |
|
1,070.7 |
| ||
Deferred investment tax credits |
|
45.4 |
|
44.0 |
| ||
Regulatory liabilities |
|
338.1 |
|
332.5 |
| ||
Environmental remediation liabilities |
|
604.5 |
|
615.1 |
| ||
Pension and other postretirement benefit obligations |
|
521.5 |
|
749.3 |
| ||
Liabilities from risk management activities |
|
86.1 |
|
102.0 |
| ||
Asset retirement obligations |
|
407.9 |
|
397.2 |
| ||
Other long-term liabilities |
|
143.9 |
|
141.1 |
| ||
Long-term liabilities |
|
5,035.7 |
|
5,323.9 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Common stock - $1 par value; 200,000,000 shares authorized; 78,287,906 shares issued; 77,912,113 shares outstanding |
|
78.3 |
|
78.3 |
| ||
Additional paid-in capital |
|
2,568.4 |
|
2,579.1 |
| ||
Retained earnings |
|
404.6 |
|
363.6 |
| ||
Accumulated other comprehensive loss |
|
(39.5 |
) |
(42.5 |
) | ||
Shares in deferred compensation trust |
|
(17.2 |
) |
(17.1 |
) | ||
Total common shareholders equity |
|
2,994.6 |
|
2,961.4 |
| ||
|
|
|
|
|
| ||
Preferred stock of subsidiary - $100 par value; 1,000,000 shares authorized; 511,882 shares issued; 510,495 shares outstanding |
|
51.1 |
|
51.1 |
| ||
Noncontrolling interest in subsidiaries |
|
0.1 |
|
0.1 |
| ||
Total liabilities and equity |
|
$ |
9,709.0 |
|
$ |
9,983.2 |
|
The accompanying condensed notes are an integral part of these statements.
INTEGRYS ENERGY GROUP, INC.
|
|
Six Months Ended |
| ||||
|
June 30 |
| |||||
(Millions) |
|
2012 |
|
2011 |
| ||
Operating Activities |
|
|
|
|
| ||
Net income |
|
$ |
149.3 |
|
$ |
153.4 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
| ||
Discontinued operations, net of tax |
|
(1.8 |
) |
0.8 |
| ||
Depreciation and amortization expense |
|
125.9 |
|
124.5 |
| ||
Recoveries and refunds of regulatory assets and liabilities |
|
14.9 |
|
23.9 |
| ||
Net unrealized gains on energy contracts |
|
(1.3 |
) |
(9.7 |
) | ||
Nonregulated lower of cost or market inventory adjustments |
|
4.2 |
|
0.3 |
| ||
Bad debt expense |
|
15.1 |
|
20.3 |
| ||
Pension and other postretirement expense |
|
35.4 |
|
36.1 |
| ||
Pension and other postretirement contributions |
|
(247.3 |
) |
(108.9 |
) | ||
Deferred income taxes and investment tax credits |
|
65.9 |
|
126.9 |
| ||
Gain on sale of assets |
|
(2.1 |
) |
(0.5 |
) | ||
Equity income, net of dividends |
|
(9.1 |
) |
(7.8 |
) | ||
Other |
|
4.5 |
|
12.8 |
| ||
Changes in working capital |
|
|
|
|
| ||
Collateral on deposit |
|
(7.5 |
) |
(3.0 |
) | ||
Accounts receivable and accrued unbilled revenues |
|
223.8 |
|
236.7 |
| ||
Inventories |
|
116.3 |
|
86.0 |
| ||
Other current assets |
|
45.5 |
|
(12.1 |
) | ||
Accounts payable |
|
(62.6 |
) |
(54.1 |
) | ||
Temporary LIFO liquidation credit |
|
2.5 |
|
54.8 |
| ||
Other current liabilities |
|
(37.9 |
) |
(92.2 |
) | ||
Net cash provided by operating activities |
|
433.7 |
|
588.2 |
| ||
|
|
|
|
|
| ||
Investing Activities |
|
|
|
|
| ||
Capital expenditures |
|
(249.2 |
) |
(114.5 |
) | ||
Proceeds from the sale or disposal of assets |
|
5.9 |
|
3.3 |
| ||
Capital contributions to equity method investments |
|
(15.5 |
) |
(11.0 |
) | ||
Other |
|
(3.7 |
) |
(0.3 |
) | ||
Net cash used for investing activities |
|
(262.5 |
) |
(122.5 |
) | ||
|
|
|
|
|
| ||
Financing Activities |
|
|
|
|
| ||
Short-term debt, net |
|
(24.3 |
) |
57.6 |
| ||
Redemption of notes payable |
|
|
|
(10.0 |
) | ||
Issuance of long-term debt |
|
28.0 |
|
|
| ||
Repayment of long-term debt |
|
(28.2 |
) |
(355.2 |
) | ||
Payment of dividends |
|
|
|
|
| ||
Preferred stock of subsidiary |
|
(1.6 |
) |
(1.6 |
) | ||
Common stock |
|
(106.0 |
) |
(100.4 |
) | ||
Issuance of common stock |
|
|
|
4.9 |
| ||
Payments made on derivative contracts related to divestitures classified as financing activities |
|
(19.8 |
) |
(20.2 |
) | ||
Other |
|
(21.7 |
) |
(8.4 |
) | ||
Net cash used for financing activities |
|
(173.6 |
) |
(433.3 |
) | ||
|
|
|
|
|
| ||
Net change in cash and cash equivalents |
|
(2.4 |
) |
32.4 |
| ||
Cash and cash equivalents at beginning of period |
|
28.1 |
|
179.0 |
| ||
Cash and cash equivalents at end of period |
|
$ |
25.7 |
|
$ |
211.4 |
|
The accompanying condensed notes are an integral part of these statements.
INTEGRYS ENERGY GROUP, INC. AND SUBSIDIARIES
CONDENSED NOTES TO FINANCIAL STATEMENTS
June 30, 2012
As used in these notes, the term financial statements refers to the condensed consolidated financial statements. This includes the condensed consolidated statements of income, condensed consolidated statements of comprehensive income, condensed consolidated balance sheets, and condensed consolidated statements of cash flows, unless otherwise noted. In this report, when we refer to us, we, our, or ours, we are referring to Integrys Energy Group, Inc.
We prepare our financial statements in conformity with the rules and regulations of the SEC for Quarterly Reports on Form 10-Q and in accordance with GAAP. Accordingly, these financial statements do not include all of the information and footnotes required by GAAP for annual financial statements. These financial statements should be read in conjunction with the consolidated financial statements and footnotes in our Annual Report on Form 10-K for the year ended December 31, 2011.
In managements opinion, these unaudited financial statements include all adjustments considered necessary for a fair presentation of financial results. All adjustments are normal and recurring, unless otherwise noted. All intercompany transactions have been eliminated in consolidation. Financial results for an interim period may not give a true indication of results for the year.
NOTE 2CASH AND CASH EQUIVALENTS
Short-term investments with an original maturity of three months or less are reported as cash equivalents.
The following is supplemental disclosure to our statements of cash flows:
|
|
Six Months Ended June 30 |
| ||||
(Millions) |
|
2012 |
|
2011 |
| ||
Cash paid for interest |
|
$ |
55.1 |
|
$ |
71.1 |
|
Cash (received) paid for income taxes |
|
(35.7 |
) |
3.2 |
| ||
Significant noncash transactions were:
|
|
Six Months Ended June 30 |
| ||||
(Millions) |
|
2012 |
|
2011 |
| ||
Construction costs funded through accounts payable |
|
$ |
79.7 |
|
$ |
23.7 |
|
Equity issued for stock-based compensation plans |
|
|
|
15.8 |
| ||
Equity issued for reinvested dividends |
|
|
|
5.4 |
| ||
NOTE 3RISK MANAGEMENT ACTIVITIES
The following tables show our assets and liabilities from risk management activities:
|
|
|
|
June 30, 2012 |
| ||||
(Millions) |
|
Balance Sheet |
|
Assets from |
|
Liabilities from |
| ||
Utility Segments |
|
|
|
|
|
|
| ||
Non-hedge derivatives |
|
|
|
|
|
|
| ||
Natural gas contracts |
|
Current |
|
$ |
10.6 |
|
$ |
26.1 |
|
Natural gas contracts |
|
Long-term |
|
0.9 |
|
4.9 |
| ||
Financial transmission rights (FTRs) |
|
Current |
|
5.0 |
|
0.2 |
| ||
Petroleum product contracts |
|
Current |
|
|
|
0.1 |
| ||
Coal contract |
|
Current |
|
|
|
5.7 |
| ||
Coal contract |
|
Long-term |
|
|
|
4.1 |
| ||
Cash flow hedges |
|
|
|
|
|
|
| ||
Natural gas contracts |
|
Current |
|
|
|
0.9 |
| ||
Natural gas contracts |
|
Long-term |
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Nonregulated Segments |
|
|
|
|
|
|
| ||
Non-hedge derivatives |
|
|
|
|
|
|
| ||
Natural gas contracts |
|
Current |
|
86.6 |
|
81.7 |
| ||
Natural gas contracts |
|
Long-term |
|
20.3 |
|
16.2 |
| ||
Electric contracts |
|
Current |
|
93.0 |
|
149.3 |
| ||
Electric contracts |
|
Long-term |
|
31.9 |
|
60.9 |
| ||
Foreign exchange contracts |
|
Current |
|
0.2 |
|
0.2 |
| ||
|
|
Current |
|
195.4 |
|
264.2 |
| ||
|
|
Long-term |
|
53.1 |
|
86.1 |
| ||
Total |
|
|
|
$ |
248.5 |
|
$ |
350.3 |
|
* All derivatives are recognized on the balance sheet at their fair value unless they qualify for the normal purchases and sales exception. We continually assess our contracts designated as normal and will discontinue the treatment of these contracts as normal if the required criteria are no longer met. We classify assets and liabilities from risk management activities as current or long-term based upon the maturities of the underlying contracts.
|
|
|
|
December 31, 2011 |
| ||||
(Millions) |
|
Balance Sheet |
|
Assets from |
|
Liabilities from |
| ||
Utility Segments |
|
|
|
|
|
|
| ||
Non-hedge derivatives |
|
|
|
|
|
|
| ||
Natural gas contracts |
|
Current |
|
$ |
9.1 |
|
$ |
35.4 |
|
Natural gas contracts |
|
Long-term |
|
0.1 |
|
8.2 |
| ||
FTRs |
|
Current |
|
2.3 |
|
0.1 |
| ||
Petroleum product contracts |
|
Current |
|
0.1 |
|
|
| ||
Coal contract |
|
Current |
|
|
|
2.5 |
| ||
Coal contract |
|
Long-term |
|
|
|
4.4 |
| ||
Cash flow hedges |
|
|
|
|
|
|
| ||
Natural gas contracts |
|
Current |
|
|
|
0.9 |
| ||
Natural gas contracts |
|
Long-term |
|
|
|
0.2 |
| ||
|
|
|
|
|
|
|
| ||
Nonregulated Segments |
|
|
|
|
|
|
| ||
Non-hedge derivatives |
|
|
|
|
|
|
| ||
Natural gas contracts |
|
Current |
|
121.6 |
|
120.5 |
| ||
Natural gas contracts |
|
Long-term |
|
41.9 |
|
40.5 |
| ||
Electric contracts |
|
Current |
|
93.9 |
|
152.0 |
| ||
Electric contracts |
|
Long-term |
|
22.4 |
|
48.7 |
| ||
Foreign exchange contracts |
|
Current |
|
0.2 |
|
0.2 |
| ||
|
|
Current |
|
227.2 |
|
311.6 |
| ||
|
|
Long-term |
|
64.4 |
|
102.0 |
| ||
Total |
|
|
|
$ |
291.6 |
|
$ |
413.6 |
|
* All derivatives are recognized on the balance sheet at their fair value unless they qualify for the normal purchases and sales exception. We continually assess our contracts designated as normal and will discontinue the treatment of these contracts as normal if the required criteria are no longer met. We classify assets and liabilities from risk management activities as current or long-term based upon the maturities of the underlying contracts.
The following table shows our cash collateral positions:
(Millions) |
|
June 30, 2012 |
|
December 31, 2011 |
| ||
Cash collateral provided to others |
|
$ |
58.0 |
|
$ |
50.9 |
|
Cash collateral received from others * |
|
1.1 |
|
2.3 |
| ||
* Reflected in other current liabilities on the balance sheets.
Certain of our derivative and nonderivative commodity instruments contain provisions that could require adequate assurance in the event of a material change in our creditworthiness, or the posting of additional collateral for instruments in net liability positions, if triggered by a decrease in credit ratings. The following table shows the aggregate fair value of all derivative instruments with specific credit risk related contingent features that were in a liability position:
(Millions) |
|
June 30, 2012 |
|
December 31, 2011 |
| ||
Integrys Energy Services |
|
$ |
160.9 |
|
$ |
193.8 |
|
Utility segments |
|
31.1 |
|
39.1 |
| ||
If all of the credit risk related contingent features contained in commodity instruments (including derivatives, nonderivatives, normal purchase and normal sales contracts, and applicable payables and receivables) had been triggered, our collateral requirement would have been as follows:
(Millions) |
|
June 30, 2012 |
|
December 31, 2011 |
| ||
Collateral that would have been required: |
|
|
|
|
| ||
Integrys Energy Services |
|
$ |
205.0 |
|
$ |
272.3 |
|
Utility segments |
|
24.5 |
|
28.7 |
| ||
Collateral already satisfied: |
|
|
|
|
| ||
Integrys Energy Services Letters of credit |
|
1.9 |
|
11.0 |
| ||
Collateral remaining: |
|
|
|
|
| ||
Integrys Energy Services |
|
203.1 |
|
261.3 |
| ||
Utility segments |
|
24.5 |
|
28.7 |
| ||
Utility Segments
Non-Hedge Derivatives
Utility derivatives include natural gas purchase contracts, a coal purchase contract, financial derivative contracts (futures, options, and swaps), and FTRs used to manage electric transmission congestion costs. Both the electric and natural gas utility segments use futures, options, and swaps to manage the risks associated with the market price volatility of natural gas supply costs and the costs of gasoline and diesel fuel used by utility vehicles. The electric utility segment also uses oil futures and options to manage price risk related to coal transportation.
The utilities had the following notional volumes of outstanding non-hedge derivative contracts:
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||
|
|
Purchases |
|
Other |
|
Purchases |
|
Other |
|
Natural gas (millions of therms) |
|
754.6 |
|
N/A |
|
1,122.7 |
|
N/A |
|
FTRs (millions of kilowatt-hours) |
|
N/A |
|
8,977.2 |
|
N/A |
|
5,077.5 |
|
Petroleum products (barrels) |
|
42,911.0 |
|
N/A |
|
46,872.0 |
|
N/A |
|
Coal contract (millions of tons) |
|
3.7 |
|
N/A |
|
4.1 |
|
N/A |
|
The tables below show the unrealized gains (losses) recorded related to non-hedge derivatives at the utilities:
|
|
|
|
Three Months |
|
Six Months |
| ||||||||
(Millions) |
|
Financial Statement Presentation |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Natural gas contracts |
|
Balance Sheet Regulatory assets (current) |
|
$ |
19.1 |
|
$ |
2.2 |
|
$ |
12.7 |
|
$ |
13.4 |
|
Natural gas contracts |
|
Balance Sheet Regulatory assets (long-term) |
|
4.7 |
|
(1.4 |
) |
3.9 |
|
0.2 |
| ||||
Natural gas contracts |
|
Balance Sheet Regulatory liabilities (current) |
|
4.2 |
|
|
|
0.5 |
|
(0.1 |
) | ||||
Natural gas contracts |
|
Balance Sheet Regulatory liabilities (long-term) |
|
0.4 |
|
(0.1 |
) |
0.5 |
|
|
| ||||
Natural gas contracts |
|
Income Statement Utility cost of fuel, natural gas, and purchased power |
|
|
|
|
|
0.1 |
|
0.1 |
| ||||
FTRs |
|
Balance Sheet Regulatory assets (current) |
|
(0.8 |
) |
(1.6 |
) |
(0.4 |
) |
(1.5 |
) | ||||
FTRs |
|
Balance Sheet Regulatory liabilities (current) |
|
1.0 |
|
1.1 |
|
0.7 |
|
(0.1 |
) | ||||
Petroleum product contracts |
|
Balance Sheet Regulatory assets (current) |
|
(0.2 |
) |
(0.1 |
) |
(0.1 |
) |
(0.1 |
) | ||||
Petroleum product contracts |
|
Balance Sheet Regulatory liabilities (current) |
|
(0.1 |
) |
(0.2 |
) |
|
|
0.2 |
| ||||
Petroleum product contracts |
|
Income Statement Operating and maintenance expense |
|
(0.1 |
) |
(0.3 |
) |
|
|
0.2 |
| ||||
Coal contract |
|
Balance Sheet Regulatory assets (current) |
|
(0.1 |
) |
0.3 |
|
(3.2 |
) |
(0.2 |
) | ||||
Coal contract |
|
Balance Sheet Regulatory assets (long-term) |
|
3.7 |
|
0.2 |
|
0.2 |
|
(3.0 |
) | ||||
Coal contract |
|
Balance Sheet Regulatory liabilities (long-term) |
|
|
|
|
|
|
|
(3.7 |
) | ||||
Nonregulated Segments
Non-Hedge Derivatives
Integrys Energy Services enters into derivative contracts such as futures, forwards, options, and swaps, that are used to manage commodity price risk primarily associated with retail electric and natural gas customer contracts.
Integrys Energy Services had the following notional volumes of outstanding non-hedge derivative contracts:
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||
(Millions) |
|
Purchases |
|
Sales |
|
Purchases |
|
Sales |
|
Commodity contracts |
|
|
|
|
|
|
|
|
|
Natural gas (therms) |
|
826.5 |
|
692.6 |
|
959.2 |
|
797.1 |
|
Electric (kilowatt-hours) |
|
42,873.2 |
|
25,499.8 |
|
34,405.7 |
|
20,374.0 |
|
Foreign exchange contracts (Canadian dollars) |
|
2.6 |
|
2.6 |
|
4.2 |
|
4.2 |
|
Gains (losses) related to non-hedge derivatives are recognized currently in earnings, as shown in the tables below:
|
|
|
|
Three Months |
|
Six Months |
| ||||||||
(Millions) |
|
Income Statement Presentation |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Natural gas contracts |
|
Nonregulated revenue |
|
$ |
7.4 |
|
$ |
6.2 |
|
$ |
11.4 |
|
$ |
14.3 |
|
Natural gas contracts |
|
Nonregulated revenue (reclassified from accumulated OCI) * |
|
(0.3 |
) |
(0.1 |
) |
(1.5 |
) |
(0.4 |
) | ||||
Electric contracts |
|
Nonregulated revenue |
|
9.0 |
|
(2.9 |
) |
(59.6 |
) |
(3.9 |
) | ||||
Electric contracts |
|
Nonregulated revenue (reclassified from accumulated OCI) * |
|
(0.7 |
) |
|
|
(1.4 |
) |
0.2 |
| ||||
Total |
|
|
|
$ |
15.4 |
|
$ |
3.2 |
|
$ |
(51.1 |
) |
$ |
10.2 |
|
* Represents amounts reclassified from accumulated OCI related to cash flow hedges that were dedesignated in prior periods.
In the next 12 months, pre-tax losses of $0.7 million and $5.9 million related to discontinued cash flow hedges of natural gas contracts and electric contracts, respectively, are expected to be recognized in earnings as the forecasted transactions occur. These amounts are expected to be offset by the settlement of the related nonderivative customer contracts.
Fair Value Hedges
At PELLC, an interest rate swap designated as a fair value hedge was used to hedge changes in the fair value of $50.0 million of the $325.0 million Series A 6.9% notes. The interest rate swap and the notes were settled in January 2011.
Cash Flow Hedges
Prior to July 1, 2011, Integrys Energy Services designated derivative contracts such as futures, forwards, and swaps as accounting hedges under GAAP. These contracts are used to manage commodity price risk associated with customer contracts.
The tables below show the amounts related to cash flow hedges recorded in OCI and in earnings:
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion) |
| ||||||
(Millions) |
|
Three Months Ended June 30, 2011 |
|
Six Months Ended June 30, 2011 |
| ||
Natural gas contracts |
|
$ |
(3.5 |
) |
$ |
(2.3 |
) |
Electric contracts |
|
8.4 |
|
3.8 |
| ||
Total |
|
$ |
4.9 |
|
$ |
1.5 |
|
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
| ||||||||||||||
|
|
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
(Millions) |
|
Income Statement Presentation |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Settled/Realized |
|
|
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
Nonregulated revenue |
|
$ |
|
|
$ |
(0.7 |
) |
$ |
|
|
$ |
(9.3 |
) |
Electric contracts |
|
Nonregulated revenue |
|
|
|
8.3 |
|
|
|
4.2 |
| ||||
Interest rate swaps * |
|
Interest expense |
|
(0.3 |
) |
(0.3 |
) |
(0.6 |
) |
(0.6 |
) | ||||
Hedge Designation Discontinued |
|
|
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
Nonregulated revenue |
|
|
|
|
|
|
|
(0.3 |
) | ||||
Interest rate swaps |
|
Interest expense |
|
|
|
(0.2 |
) |
|
|
(0.2 |
) | ||||
Total |
|
|
|
$ |
(0.3 |
) |
$ |
7.1 |
|
$ |
(0.6 |
) |
$ |
(6.2 |
) |
* In May 2010, we entered into interest rate swaps that were designated as cash flow hedges to hedge the variability in forecasted interest payments on a debt issuance. These swaps were terminated when the related debt was issued in November 2010. Amounts remaining in accumulated OCI are being reclassified to interest expense over the life of the related debt.
Gain (Loss) Recognized in Income on Derivative Instruments (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |||||||||
|
|
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
| ||
(Millions) |
|
Income Statement Presentation |
|
2011 |
|
2011 |
| ||
Natural gas contracts |
|
Nonregulated revenue |
|
$ |
(0.5 |
) |
$ |
0.3 |
|
Electric contracts |
|
Nonregulated revenue |
|
(0.6 |
) |
(0.3 |
) | ||
Total |
|
|
|
$ |
(1.1 |
) |
$ |
|
|
NOTE 4DISCONTINUED OPERATIONS
Holding Company and Other Segment
Discontinued operations were recorded primarily at the holding company and other segment. Uncertain tax positions included in our liability for unrecognized tax benefits were remeasured to better reflect how the underlying positions are resolving themselves in various taxing jurisdictions. We also effectively settled certain state income tax examinations in 2012. During the three months ended June 30, 2012 and 2011, we recorded $0.1 million and $0.9 million, respectively, of after-tax losses in discontinued operations. During the six months ended June 30, 2012 and June 30, 2011, we recorded a $1.8 million after-tax gain and a $0.9 million after-tax loss, respectively, in discontinued operations.
Integrys Energy Services
During the six months ended June 30, 2011, Integrys Energy Services recorded a $0.1 million after-tax gain in discontinued operations when contingent payments were earned related to the 2009 sale of its energy management consulting business.
Our electric transmission investment segment consists of WPS Investments LLCs ownership interest in ATC, which was approximately 34% at June 30, 2012. ATC is a for-profit, transmission-only company regulated by FERC. ATC owns, maintains, monitors, and operates electric transmission assets in portions of Wisconsin, Michigan, Minnesota, and Illinois.
The following table shows changes to our investment in ATC.
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
| ||||||||
(Millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Balance at the beginning of period |
|
$ |
446.9 |
|
$ |
422.7 |
|
$ |
439.4 |
|
$ |
416.3 |
|
Add: Equity in net income |
|
21.3 |
|
19.9 |
|
42.1 |
|
39.1 |
| ||||
Add: Capital contributions |
|
5.1 |
|
2.5 |
|
8.5 |
|
5.9 |
| ||||
Less: Dividends received |
|
16.9 |
|
15.7 |
|
33.6 |
|
31.9 |
| ||||
Balance at the end of period |
|
$ |
456.4 |
|
$ |
429.4 |
|
$ |
456.4 |
|
$ |
429.4 |
|
Financial data for all of ATC is included in the following tables:
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
| ||||||||
(Millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Income statement data |
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
152.1 |
|
$ |
138.2 |
|
$ |
299.8 |
|
$ |
277.8 |
|
Operating expenses |
|
71.7 |
|
63.0 |
|
141.3 |
|
126.1 |
| ||||
Other expense |
|
21.1 |
|
19.5 |
|
41.1 |
|
41.8 |
| ||||
Net income * |
|
$ |
59.3 |
|
$ |
55.7 |
|
$ |
117.4 |
|
$ |
109.9 |
|
* As most income taxes are the responsibility of its members, ATC does not report a provision for its members income taxes in its income statements.
(Millions) |
|
June 30, 2012 |
|
December 31, 2011 |
| ||
Balance sheet data |
|
|
|
|
| ||
Current assets |
|
$ |
60.9 |
|
$ |
58.7 |
|
Noncurrent assets |
|
3,169.4 |
|
3,053.7 |
| ||
Total assets |
|
$ |
3,230.3 |
|
$ |
3,112.4 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
208.3 |
|
$ |
298.5 |
|
Long-term debt |
|
1,550.0 |
|
1,400.0 |
| ||
Other noncurrent liabilities |
|
90.7 |
|
82.6 |
| ||
Members equity |
|
1,381.3 |
|
1,331.3 |
| ||
Total liabilities and members equity |
|
$ |
3,230.3 |
|
$ |
3,112.4 |
|
PGL and NSG price natural gas storage injections at the calendar year average of the cost of natural gas supply purchased. Withdrawals from storage are priced on the LIFO cost method. For interim periods, the difference between current projected replacement cost and the LIFO cost for quantities of natural gas temporarily withdrawn from storage is recorded as a temporary LIFO liquidation debit or credit. Due to seasonal requirements, PGL and NSG expect interim reductions in LIFO layers to be replenished by year end.
NOTE 7GOODWILL AND OTHER INTANGIBLE ASSETS
We had no material changes to the carrying amount of goodwill during the six months ended June 30, 2012, and 2011. Annual impairment tests were completed at all of our reporting units that carried a goodwill balance in the second quarter of 2012, and no impairments resulted from these tests.
The identifiable intangible assets other than goodwill listed below are part of other current and long-term assets on the Balance Sheets.
(Millions) |
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||||||||
|
|
Gross |
|
Accumulated |
|
Net |
|
Gross |
|
Accumulated |
|
Net |
| ||||||
Amortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer-related (1) |
|
$ |
22.4 |
|
$ |
(13.9 |
) |
$ |
8.5 |
|
$ |
34.5 |
|
$ |
(24.8 |
) |
$ |
9.7 |
|
Electric contract assets (2) |
|
|
|
|
|
|
|
7.8 |
|
(6.6 |
) |
1.2 |
| ||||||
Patents (3) |
|
7.2 |
|
(0.2 |
) |
7.0 |
|
7.2 |
|
|
|
7.2 |
| ||||||
Compressed natural gas fueling contract assets (4) |
|
5.6 |
|
(0.8 |
) |
4.8 |
|
5.6 |
|
(0.3 |
) |
5.3 |
| ||||||
Renewable energy credits (5) |
|
2.4 |
|
|
|
2.4 |
|
2.8 |
|
|
|
2.8 |
| ||||||
Nonregulated easements (6) |
|
3.8 |
|
(0.8 |
) |
3.0 |
|
3.8 |
|
(0.7 |
) |
3.1 |
| ||||||
Customer-owned equipment modifications (7) |
|
3.8 |
|
(0.4 |
) |
3.4 |
|
3.6 |
|
(0.2 |
) |
3.4 |
| ||||||
Emission allowances (8) |
|
1.5 |
|
(0.1 |
) |
1.4 |
|
1.7 |
|
(0.2 |
) |
1.5 |
| ||||||
Other |
|
0.9 |
|
(0.2 |
) |
0.7 |
|
1.4 |
|
(0.3 |
) |
1.1 |
| ||||||
Total |
|
$ |
47.6 |
|
$ |
(16.4 |
) |
$ |
31.2 |
|
$ |
68.4 |
|
$ |
(33.1 |
) |
$ |
35.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Unamortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
MGU trade name |
|
$ |
5.2 |
|
|
|
$ |
5.2 |
|
$ |
5.2 |
|
|
|
$ |
5.2 |
| ||
Trillium trade name |
|
3.5 |
|
|
|
3.5 |
|
3.5 |
|
|
|
3.5 |
| ||||||
Pinnacle trade name |
|
1.5 |
|
|
|
1.5 |
|
1.5 |
|
|
|
1.5 |
| ||||||
Total intangible assets |
|
$ |
57.8 |
|
$ |
(16.4 |
) |
$ |
41.4 |
|
$ |
78.6 |
|
$ |
(33.1 |
) |
$ |
45.5 |
|
(1) Represents customer relationship assets associated with PELLCs former nonregulated retail natural gas and electric operations, MERCs nonutility ServiceChoice business, and Trillium USA (Trillium) and Pinnacle CNG Systems (Pinnacle) compressed natural gas fueling operations. The remaining weighted-average amortization period for customer-related intangible assets at June 30, 2012, was approximately 10 years.
(2) Represents electric customer contracts acquired in exchange for risk management assets.
(3) Represents the fair value of patents at Pinnacle related to a system for more efficiently compressing natural gas to allow for faster fueling. The remaining amortization period at June 30, 2012, was approximately 18 years.
(4) Represents the fair value of Trillium and Pinnacle compressed natural gas customer fueling contracts acquired in September 2011. The remaining amortization period at June 30, 2012, was approximately 9 years.
(5) Used at Integrys Energy Services to comply with state Renewable Portfolio Standards and to support customer commitments.
(6) Relates to easements supporting a pipeline at Integrys Energy Services. The easements are amortized on a straight-line basis, with a remaining amortization period at June 30, 2012, of approximately 12 years.
(7) Relates to modifications to customer-owned equipment that allow the end-use customer of a pipeline to accept landfill gas. These intangible assets are amortized on a straight-line basis, with a remaining weighted-average amortization period at June 30, 2012, of approximately 12 years.
(8) Emission allowances do not have a contractual term or expiration date. If the EPAs Cross State Air Pollution Rule, which was stayed in December 2011, is reinstated, it will affect our ability to use certain existing emission allowances in the future. See Note 11, Commitments and Contingencies, for more information.
Amortization expense recorded as a component of nonregulated cost of sales in the statements of income was $0.4 million for both the three months ended June 30, 2012, and 2011. Amortization expense for the six months ended June 30, 2012, and 2011, was $2.0 million and $0.7 million, respectively.
Amortization expense recorded as a component of depreciation and amortization expense in the statements of income for the three months ended June 30, 2012, and 2011, was $0.8 million and $0.9 million, respectively. Amortization expense for the six months ended June 30, 2012, and 2011, was $1.5 million and $1.7 million, respectively.
Amortization expense for the next five fiscal years is estimated to be:
|
|
For the year ending December 31 |
| |||||||||||||
(Millions) |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
2016 |
| |||||
Amortization recorded in nonregulated cost of sales |
|
$ |
5.1 |
|
$ |
1.8 |
|
$ |
1.4 |
|
$ |
1.3 |
|
$ |
1.1 |
|
Amortization recorded in depreciation and amortization expense |
|
2.5 |
|
2.0 |
|
1.7 |
|
1.7 |
|
1.5 |
| |||||
NOTE 8SHORT-TERM DEBT AND LINES OF CREDIT
Our short-term borrowings were as follows:
(Millions, except percentages) |
|
June 30, 2012 |
|
December 31, 2011 |
| ||
Commercial paper outstanding |
|
$ |
279.0 |
|
$ |
303.3 |
|
Average discount rate on outstanding commercial paper |
|
0.37 |
% |
0.31 |
% | ||
The commercial paper outstanding at June 30, 2012, had maturity dates ranging from July 2, 2012, through July 18, 2012.
The table below presents our average amount of short-term borrowings outstanding based on daily outstanding balances during the six months ended June 30:
(Millions) |
|
2012 |
|
2011 |
| ||
Average amount of commercial paper outstanding |
|
$ |
295.9 |
|
$ |
73.1 |
|
Average amount of short-term notes payable outstanding |
|
|
|
7.3 |
| ||
We manage our liquidity by maintaining adequate external financing commitments. The information in the table below relates to our revolving credit facilities used to support our commercial paper borrowing program, including remaining available capacity under these facilities:
(Millions) |
|
Maturity |
|
June 30, 2012 |
|
December 31, 2011 |
| ||
Revolving credit facility (Integrys Energy Group) (1) |
|
04/23/13 |
|
$ |
|
|
$ |
735.0 |
|
Revolving credit facility (Integrys Energy Group) |
|
05/17/14 |
|
275.0 |
|
275.0 |
| ||
Revolving credit facility (Integrys Energy Group) |
|
05/17/16 |
|
200.0 |
|
200.0 |
| ||
Revolving credit facility (Integrys Energy Group) |
|
06/13/17 |
|
635.0 |
|
|
| ||
Revolving credit facility (WPS) (1) |
|
04/23/13 |
|
|
|
115.0 |
| ||
Revolving credit facility (WPS) (2) |
|
06/12/13 |
|
115.0 |
|
|
| ||
Revolving credit facility (WPS) |
|
05/17/14 |
|
135.0 |
|
135.0 |
| ||
Revolving credit facility (PGL) (1) |
|
04/23/13 |
|
|
|
250.0 |
| ||
Revolving credit facility (PGL) |
|
06/13/17 |
|
250.0 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Total short-term credit capacity |
|
|
|
$ |
1,610.0 |
|
$ |
1,710.0 |
|
|
|
|
|
|
|
|
| ||
Less: |
|
|
|
|
|
|
| ||
Letters of credit issued inside credit facilities |
|
|
|
$ |
24.6 |
|
$ |
33.7 |
|
Commercial paper outstanding |
|
|
|
279.0 |
|
303.3 |
| ||
|
|
|
|
|
|
|
| ||
Available capacity under existing agreements |
|
|
|
$ |
1,306.4 |
|
$ |
1,373.0 |
|
(1) These credit facilities were terminated in June 2012.
(2) WPS requested approval from the PSCW to extend this facility through June 13, 2017.
(Millions) |
|
June 30, 2012 |
|
December 31, 2011 |
| ||
WPS (1) |
|
$ |
722.1 |
|
$ |
722.1 |
|
PGL (2) |
|
525.0 |
|
525.0 |
| ||
NSG (3) |
|
74.5 |
|
74.7 |
| ||
Integrys Energy Group (4) |
|
774.8 |
|
774.8 |
| ||
Other term loan (5) |
|
27.0 |
|
27.0 |
| ||
Total |
|
2,123.4 |
|
2,123.6 |
| ||
Unamortized discount |
|
(1.4 |
) |
(1.6 |
) | ||
Total debt |
|
2,122.0 |
|
2,122.0 |
| ||
Less current portion |
|
(387.0 |
) |
(250.0 |
) | ||
Total long-term debt |
|
$ |
1,735.0 |
|
$ |
1,872.0 |
|
(1) In December 2012, WPSs 4.875% Senior Notes will mature. As a result, the $150.0 million balance of these notes was included in the current portion of long-term debt on our balance sheets.
In February 2013, WPSs 3.95% Senior Notes will mature. As a result, the $22.0 million balance of these notes was included in the current portion of long-term debt on our June 30, 2012 balance sheet.
(2) In May 2013, PGLs 4.625% Series NN-2 Fixed First and Refunding Mortgage Bonds will mature. As a result, the $75.0 million balance of these bonds was included in the current portion of long-term debt on our June 30, 2012 balance sheet.
(3) In April 2012, NSG bought back its $28.2 million of 5.00% Series M First Mortgage Bonds that were due December 1, 2028.
In the same month, NSG issued $28.0 million of 3.43% Series P First Mortgage Bonds. These bonds are due April 1, 2027.
In May 2013, NSGs 4.625% Series N-2 First Mortgage Bonds will mature. As a result, the $40.0 million balance of these bonds was included in the current portion of long-term debt on our June 30, 2012 balance sheet.
(4) In December 2012, our 5.375% Unsecured Senior Notes will mature. As a result, the $100.0 million balance of these notes was included in the current portion of long-term debt on our balance sheets.
(5) This loan has a floating interest rate that is reset weekly. At June 30, 2012, the interest rate was 0.18%. The loan is to be repaid by April 2021.
We calculate our interim period provision for income taxes based on our projected annual effective tax rate as adjusted for certain discrete items.
The table below shows our effective tax rates:
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate |
|
36.4 |
% |
45.9 |
% |
33.8 |
% |
38.8 |
% |
Our effective tax rate for the three months ended June 30, 2012, did not differ materially from the federal statutory rate of 35%.
Our effective tax rate for the three months ended June 30, 2011, was higher than the federal tax rate of 35%. This difference was primarily due to an increase in our multistate income tax obligations in 2011, driven by tax law changes in Michigan and Wisconsin. We recorded $5.7 million of income tax expense in 2011 when we increased our deferred income tax liabilities related to these tax law changes. Other state income tax obligations also contributed to the higher effective tax rate.
Our effective tax rate for the six months ended June 30, 2012, was lower than the federal statutory tax rate of 35%. This difference was partially due to the federal income tax benefit of tax credits related to wind production. We also settled certain state income tax examinations and remeasured uncertain tax positions included in our liability for unrecognized tax benefits in 2012. We decreased our provision for income taxes $5.5 million in 2012 related to the effective settlement and remeasurement of these positions. Other state income tax obligations partially offset the lower effective tax rate.
Our effective tax rate for the six months ended June 30, 2011, was higher than the federal statutory tax rate of 35%. This difference primarily related to state income tax obligations, including the $5.7 million impact of tax law changes in Michigan and Wisconsin discussed above.
During the six months ended June 30, 2012, we effectively settled certain state income tax examinations and remeasured uncertain tax positions that decreased our liability for unrecognized tax benefits by $8.3 million. We reduced the provision for income taxes related to the effective settlement and remeasurement as described above, of which a portion was reported as discontinued operations.
NOTE 11COMMITMENTS AND CONTINGENCIES
Commodity Purchase Obligations and Purchase Order Commitments
We and our subsidiaries routinely enter into long-term purchase and sale commitments for various quantities and lengths of time. The regulated natural gas utilities have obligations to distribute and sell natural gas to their customers, and the regulated electric utilities have obligations to distribute and sell electricity to their customers. The utilities expect to recover costs related to these obligations in future customer rates. Additionally, the majority of the energy supply contracts entered into by Integrys Energy Services are to meet its obligations to deliver energy to customers.
The purchase obligations described below were as of June 30, 2012.
· The electric utility segment had obligations of $1,154.2 million for either capacity or energy related to purchased power that extend through 2029, obligations of $189.7 million related to coal supply and transportation contracts that extend through 2016, and obligations of $5.4 million for other commodities that extend through 2013.
· The natural gas utility segment had obligations of $807.1 million related to natural gas supply and transportation contracts that extend through 2028.
· Integrys Energy Services had obligations of $207.4 million, primarily related to electricity and natural gas supply contracts that extend through 2020.
· We and our subsidiaries also had commitments of $539.2 million in the form of purchase orders issued to various vendors that relate to normal business operations, including construction projects.
Environmental
Clean Air Act (CAA) New Source Review Issues
Weston and Pulliam Plants:
In November 2009, the EPA issued a Notice of Violation (NOV) to WPS alleging violations of the CAAs New Source Review requirements relating to certain projects completed at the Weston and Pulliam plants from 1994 to 2009. WPS continues to negotiate with the EPA on a possible resolution. We are currently unable to estimate the possible loss or range of loss related to this matter.
In May 2010, WPS received from the Sierra Club a Notice of Intent (NOI) to file a civil lawsuit based on allegations that WPS violated the CAA at the Weston and Pulliam plants. WPS entered into a Standstill Agreement with the Sierra Club by which the parties agreed to negotiate as part of the EPA NOV process, rather than litigate. WPS is working on a possible resolution with the Sierra Club and the EPA. We are currently unable to estimate the possible loss or range of loss related to this matter.
If it were settled or determined that historical projects at the Weston or Pulliam plants required either a state or federal CAA permit, WPS may, under the applicable statutes, be required to complete one or more of the following remedial steps:
· shut down the facility,
· install additional pollution control equipment and/or impose emission limitations, and/or
· conduct a supplemental beneficial environmental project.
In addition, WPS may also be required to pay a fine. Finally, under the CAA, citizen groups may pursue a claim.
In response to the EPAs CAA enforcement initiative, several other utilities have already settled with the EPA, while others are in litigation. The fines, penalties, and costs of supplemental beneficial environmental projects associated with settlements involving comparably-sized facilities to Weston and Pulliam combined ranged between $6 million and $30 million. The regulatory interpretations upon which the lawsuits or settlements are based may change depending on future court decisions made in the pending litigation.
Columbia and Edgewater Plants:
In December 2009, the EPA issued an NOV to Wisconsin Power and Light (WP&L), the operator of the Columbia and Edgewater plants, and the other joint owners of these plants (including WPS). The NOV alleges violations of the CAAs New Source Review requirements related to certain projects completed at those plants.
In September 2010, the Sierra Club filed a lawsuit against WP&L, which included allegations that modifications made at the Columbia plant did not comply with the CAA. The case has been dismissed without prejudice as the parties continue to participate in settlement negotiations.
In September 2010, the Sierra Club filed a lawsuit against WP&L, which included allegations that modifications made at the Edgewater plant did not comply with the CAA. The case was stayed until July 15, 2012, and a request has been made by WP&L to further extend the stay and all deadlines, with an update to the court due by August 31, 2012, regarding the settlement negotiations with the Sierra Club, the EPA, and the joint owners of the Edgewater plant.
WPS, WP&L, and Madison Gas and Electric (Joint Owners), along with the EPA and the Sierra Club (collectively, the Parties) are exploring settlement options. The Joint Owners believe that the Parties have reached a tentative agreement on general terms to settle these air permitting violation claims and are negotiating a consent decree based upon those general terms, which are subject to change during the negotiations. Based upon the status of the current negotiations and a review of existing EPA consent decrees, WPS anticipates that the final consent decree could include the installation of emission control technology, changed operating conditions (including fuels other than coal and retirement of units), limitations on emissions, beneficial supplemental environmental projects, and a civil fine. Once the Parties agree to the final terms, the U.S. District court must approve the consent decree after a public comment process.
WPS cannot predict the final outcome of this matter because the Parties may be unable to reach a final agreement on the consent decree, the final terms of the consent decree may be different than currently anticipated, interveners could convince the court to make changes to the terms of the consent decree during the public comment process, or the court may not approve the final consent decree.
Any costs prudently incurred as a result of actions taken due to the consent decree are expected to be recoverable from customers. We are currently unable to estimate the possible loss or range of loss related to this matter.
Weston Air Permits
Weston 4 Construction Permit:
From 2004 to 2009, the Sierra Club filed various petitions objecting to the construction permit issued for the Weston 4 plant. In June 2010, the Wisconsin Court of Appeals affirmed the Weston 4 construction permit, but directed the WDNR to reopen the permit to set specific visible emissions limits. In July 2010, the WDNR, WPS, and the Sierra Club filed Petitions for Review with the Wisconsin Supreme Court. In March 2011, the Wisconsin Supreme Court denied all Petitions for Review. Other than the specific visible emissions limits issue, all other challenges to the construction permit are now resolved. WPS is working with the WDNR and the Sierra Club to resolve this issue. We do not expect this matter to have a material impact on our financial statements.
Weston Title V Air Permit:
In November 2010, the WDNR provided a draft revised permit. WPS objected to proposed changes in mercury limits and requirements on the boilers as beyond the authority of the WDNR. WPS and the WDNR continue to meet to resolve these issues. In September 2011, the WDNR issued an updated draft revised permit and a request for public comments. Due to the significance of the changes to the draft permit, the WDNR intends to re-issue the draft permit for additional comments. On July 24, 2012, Clean Wisconsin filed suit against the WDNR alleging failure or delay in issuing the Weston 4 Title V permit. WPS is not a party to this litigation, but intends to intervene to protect its interests. We do not expect this matter to have a material impact on our financial statements.
WDNR Issued NOVs:
Since 2008, WPS received four NOVs from the WDNR alleging various violations of the different air permits for the entire Weston plant, Weston 1, Weston 2, and Weston 4, as well as one NOV for a clerical error involving pages missing from a quarterly report for Weston. Corrective actions have been taken for the events in the five NOVs. In December 2011, the WDNR dismissed two of the NOVs and referred the other three NOVs to the state Justice Department for enforcement. We do not expect this matter to have a material impact on our financial statements.
Pulliam Title V Air Permit
The WDNR issued the renewal of the permit for the Pulliam plant in April 2009. In June 2010, the EPA issued an order directing the WDNR to respond to comments raised by the Sierra Club in its June 2009 Petition requesting the EPA to object to the permit.
WPS also challenged the permit in a contested case proceeding and Petition for Judicial Review. The Petition was dismissed in an order remanding the matter to the WDNR. In February 2011, the WDNR granted a contested case proceeding before an Administrative Law Judge on the issues raised by WPS, which included seeking averaging times in the emission limits in the permit. WPS participated in the contested case proceeding in October 2011. In December 2011, the Administrative Law Judge did not require the WDNR to insert averaging times, for which WPS had argued. WPS has decided not to appeal.
In October 2010, WPS received from the Sierra Club a copy of an NOI to file a civil lawsuit against the EPA based on what the Sierra Club alleged to be an unreasonable delay in responding to the June 2010 order. WPS received notification that the Sierra Club filed suit against the EPA in April 2011. WPS intervened in the case as a necessary party to protect its interests. In February 2012, the WDNR sent a proposed permit and response to the EPA for a 45-day review, which allowed the parties to enter into a settlement agreement that has been entered by the court. On May 9, 2012, the Sierra Club filed another Petition requesting the EPA to again object to the proposed permit and response.
We are reviewing all of these matters, but we do not expect them to have a material impact on our financial statements.
Columbia Title V Air Permit
In October 2009, the EPA issued an order objecting to the permit renewal issued by the WDNR for the Columbia plant. The order determined that the WDNR did not adequately analyze whether a project in 2006 constituted a major modification that required a permit. The EPAs order directed the WDNR to resolve the objections within 90 days and terminate, modify, or revoke and reissue the permit accordingly.
In July 2010, WPS, along with its co-owners, received from the Sierra Club a copy of an NOI to file a civil lawsuit against the EPA. The Sierra Club alleges that the EPA should assert jurisdiction over the permit because the WDNR failed to respond to the EPAs objection within 90 days.
In September 2010, the WDNR issued a draft construction permit and a draft revised Title V permit in response to the EPAs order. In November 2010, the EPA notified the WDNR that the EPA does not believe the WDNRs proposal is responsive to the order. In January 2011, the WDNR issued a letter stating that upon review of the submitted public comments, the WDNR has determined not to issue the draft permits that were proposed to respond to the EPAs order. In February 2011, the Sierra Club filed for a declaratory action, claiming that the EPA had to assert jurisdiction over the permits. In May 2011, the WDNR issued a second draft Title V permit in response to the EPAs order.
In June 2012, WP&L received notice from the EPA of the EPAs proposal for WP&L to apply for a federally-issued Title V permit since the WDNR has not addressed the EPAs objections to the Title V permit issues for the Columbia plant. WP&L has 90 days to comment on the EPAs proposal. If the EPA decides to require the submittal of an operation permit, it would be due within six months of the EPAs notice to WP&L. WP&L believes the previously issued Title V permit for the Columbia plant is still valid. We do not expect this matter to have a material impact on our financial statements.
Mercury and Interstate Air Quality Rules
Mercury:
The State of Wisconsins mercury rule, Chapter NR 446, requires a 40% reduction from the 2002 through 2004 baseline mercury emissions in Phase I, beginning January 1, 2010, through the end of 2014. In Phase II, which begins in 2015, electric generating units above 150 megawatts will be required to reduce mercury emissions by 90% from the 2002 through 2004 baseline. Reductions can be phased in and the 90% target delayed until 2021 if additional sulfur dioxide and nitrogen oxide reductions are implemented. By 2015, electric generating units above 25 megawatts but less than 150 megawatts must reduce their mercury emissions to a level defined by the Best Available Control Technology rule. As of June 30, 2012, WPS estimates capital costs of approximately $2 million, which includes estimates for both wholly owned and jointly owned plants, to achieve the required Phase I and Phase II reductions. The capital costs are expected to be recovered in future rates.
In December 2011, the EPA issued the final Utility Mercury and Air Toxics rule that will regulate emissions of mercury and other hazardous air pollutants beginning in 2015. We are currently evaluating options for achieving the emission limits specified in this rule, but we do not anticipate the cost of compliance to be significant. We expect to recover future compliance costs in future rates.
Sulfur Dioxide and Nitrogen Oxide:
The EPA issued the Clean Air Interstate Rule (CAIR) in 2005 in order to reduce sulfur dioxide and nitrogen oxide emissions from utility boilers located in 29 states, including Wisconsin, Michigan, Pennsylvania, and New York. In July 2008, the United States Court of Appeals (Court of Appeals) issued a decision vacating CAIR, which the EPA appealed. In December 2008, the Court of Appeals reinstated CAIR and directed the EPA
to address the deficiencies noted in its previous ruling to vacate CAIR. In July 2011, the EPA issued a final CAIR replacement rule known as the Cross State Air Pollution Rule (CSAPR). The new rule was to become effective January 1, 2012; however, on December 30, 2011, the D.C. Circuit Court (Court) issued a decision that stayed the rule pending the Courts resolution of the petitions for review. The Court directed the EPA to implement CAIR during the stay period. In January 2012, a briefing and oral argument schedule was set. Oral arguments were held on April 13, 2012. In comparison to the CAIR rule, CSAPR, in the version that was stayed, significantly reduced the emission allowances allocated to our subsidiaries existing units for sulfur dioxide and nitrogen oxide in 2012, with a further reduction in 2014.
CSAPR also established new sulfur dioxide and nitrogen oxide emission allowances and did not allow carryover of the existing nitrogen oxide emission allowances allocated to WPS under CAIR. WPS did not acquire any CAIR nitrogen oxide emission allowances for 2012 and beyond other than those directly allocated to it, which were free. Sulfur dioxide emission allowances allocated under the Acid Rain Program will continue to be issued and surrendered independent of the stayed CSAPR emission allowance program. Thus, we do not expect any material impact on our financial statements as a result of being unable to carry over existing emission allowances.
Under CAIR, units affected by the Best Available Retrofit Technology (BART) rule are considered in compliance with BART for sulfur dioxide and nitrogen oxide emissions if they are in compliance with CAIR. Although particulate emissions also contribute to visibility impairment, the WDNRs modeling has shown the impairment to be so insignificant that additional capital expenditures on controls are not warranted. The EPA has proposed that units in compliance with CSAPR, if the stay is lifted and CSAPR is reinstated, will also be considered in compliance with BART.
The Court may uphold CSAPR, invalidate CSAPR, or direct the EPA to make changes to CSAPR. In order to be in compliance with the stayed version of CSAPR, additional sulfur dioxide and nitrogen oxide controls would need to be installed, emission allowances would need to be purchased, and/or our subsidiaries would have to make other changes to how they operate their existing units. The installation of any necessary controls will be scheduled as part of WPSs long-term maintenance plan for its existing units; however, WPS does not currently believe it could meet the stayed CSAPRs sulfur dioxide and nitrogen oxide emission limits without purchasing additional emission allowances or changing how its existing units are operated. Due to the uncertainty surrounding the rule, we are currently unable to predict whether, or if, additional emission allowances would be available to purchase or how much it would cost to comply. We are also currently unable to predict whether CSAPR, or any future version of CSAPR, will cause WPS to idle or abandon certain units or impact the estimated useful lives of certain units. WPS expects to recover any future compliance costs in future rates. The impact on Integrys Energy Services is not expected to be material.
Manufactured Gas Plant Remediation
Our natural gas utilities, their predecessors, and certain former affiliates operated facilities in the past at multiple sites for the purpose of manufacturing and storing manufactured gas. In connection with these activities, waste materials were produced that may have resulted in soil and groundwater contamination at these sites. Under certain laws and regulations relating to the protection of the environment, our natural gas utilities are required to undertake remedial action with respect to some of these materials. They are coordinating the investigation and cleanup of the sites subject to EPA jurisdiction under what is called a multi-site program. This program involves prioritizing the work to be done at the sites, preparation and approval of documents common to all of the sites, and use of a consistent approach in selecting remedies.
Our natural gas utilities are responsible for the environmental remediation of 53 sites, of which 20 have been transferred to the EPA Superfund Alternative Sites Program. Under the EPAs program, the remedy decisions at these sites will be made using risk-based criteria typically used at Superfund sites. As of June 30, 2012, we estimated and accrued for $603.1 million of future undiscounted investigation and cleanup costs for all sites. We may adjust these estimates in the future due to remedial technology, regulatory requirements, remedy determinations, and any claims of natural resource damages. As of June 30, 2012, cash expenditures for environmental remediation not yet recovered in rates were $25.0 million. We recorded a regulatory asset of $628.1 million at June 30, 2012, which is net of insurance recoveries received of $60.0 million, related to the expected recovery of both cash expenditures and estimated future expenditures through rates.
Management believes that any costs incurred for environmental activities relating to former manufactured gas plant operations that are not recoverable through contributions from other entities or from insurance carriers have been prudently incurred and are, therefore, recoverable through rates for WPS, MGU, PGL, and NSG. Accordingly, we do not expect these costs to have a material impact on our financial statements. However, any changes in the approved rate mechanisms for recovery of these costs, or any adverse conclusions by the various regulatory commissions with respect to the prudence of costs actually incurred, could materially affect rate recovery of such costs.
The following table shows our outstanding guarantees:
|
|
Total Amounts |
|
Expiration |
| ||||||||
(Millions) |
|
Committed at |
|
Less Than |
|
1 to 3 |
|
Over 3 |
| ||||
Guarantees supporting commodity transactions of subsidiaries (1) |
|
$ |
618.6 |
|
$ |
397.6 |
|
$ |
11.6 |
|
$ |
209.4 |
|
Standby letters of credit (2) |
|
57.5 |
|
29.3 |
|
28.1 |
|
0.1 |
| ||||
Surety bonds (3) |
|
15.9 |
|
15.9 |
|
|
|
|
| ||||
Other guarantees (4) |
|
42.8 |
|
20.0 |
|
|
|
22.8 |
| ||||
Total guarantees |
|
$ |
734.8 |
|
$ |
462.8 |
|
$ |
39.7 |
|
$ |
232.3 |
|
(1) Consists of parental guarantees of $455.5 million to support the business operations of Integrys Energy Services; $108.3 million and $47.8 million, respectively, related to natural gas supply at MERC and MGU; and $5.0 million at IBS, and $2.0 million at UPPCO to support business operations. These guarantees are not reflected on our balance sheets.
(2) At our request or the request of our subsidiaries, financial institutions have issued standby letters of credit for the benefit of third parties that have extended credit to our subsidiaries. This amount consists of $55.1 million issued to support Integrys Energy Services operations and $2.4 million issued to support UPPCO, WPS, MGU, NSG, MERC, PGL, and Pinnacle CNG Systems. These amounts are not reflected on our balance sheets.
(3) Primarily for workers compensation self-insurance programs and obtaining various licenses, permits, and rights-of-way. These guarantees are not reflected on our balance sheets.
(4) Consists of (a) $20.0 million related to the sale agreement for Integrys Energy Services United States wholesale electric marketing and trading business, which included a number of customary representations, warranties, and indemnification provisions. In addition, for a two-year period, counterparty payment default risk was retained with approximately 50% of the counterparties associated with the commodity contracts transferred in this transaction. An insignificant liability was recorded related to the fair value of this counterparty payment default risk; (b) $10.0 million related to the sale agreement for Integrys Energy Services Texas retail marketing business, which included a number of customary representations, warranties, and indemnification provisions. An insignificant liability was recorded related to the possible imposition of additional miscellaneous gross receipts tax in the event of a change in law or interpretation of the tax law; (c) $5.0 million related to an environmental indemnification provided by Integrys Energy Services as part of the sale of the Stoneman generation facility, under which we expect that the likelihood of required performance is remote (this amount is not reflected on the balance sheets); and (d) $7.8 million related to other indemnifications primarily for workers compensation coverage. These amounts are not reflected on our balance sheets.
We have provided total parental guarantees of $549.3 million on behalf of Integrys Energy Services as shown in the table below. Our exposure under these guarantees related to existing transactions at June 30, 2012, was approximately $248.3 million.
(Millions) |
|
June 30, 2012 |
| |
Guarantees supporting commodity transactions |
|
$ |
455.5 |
|
Standby letters of credit |
|
55.1 |
| |
Surety bonds |
|
3.2 |
| |
Other |
|
35.5 |
| |
Total guarantees |
|
$ |
549.3 |
|
NOTE 13EMPLOYEE BENEFIT PLANS
As of February 16, 2012, our defined benefit pension plans were closed to all new hires.
The following table shows the components of net periodic benefit cost (including amounts capitalized to our balance sheet) for our benefit plans:
|
|
Pension Benefits |
|
Other Postretirement Benefits |
| ||||||||||||||||||||
|
|
Three Months |
|
Six Months |
|
Three Months |
|
Six Months |
| ||||||||||||||||
|
|
Ended June 30 |
|
Ended June 30 |
|
Ended June 30 |
|
Ended June 30 |
| ||||||||||||||||
(Millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||||||
Service cost |
|
$ |
10.6 |
|
$ |
9.4 |
|
$ |
23.0 |
|
$ |
20.7 |
|
$ |
4.9 |
|
$ |
4.5 |
|
$ |
10.4 |
|
$ |
9.5 |
|
Interest cost |
|
19.2 |
|
19.6 |
|
39.0 |
|
40.1 |
|
7.1 |
|
7.1 |
|
14.3 |
|
14.8 |
| ||||||||
Expected return on plan assets |
|
(26.8 |
) |
(25.3 |
) |
(53.9 |
) |
(50.0 |
) |
(7.1 |
) |
(5.7 |
) |
(14.1 |
) |
(10.7 |
) | ||||||||
Amortization of transition obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
0.1 |
| ||||||||
Amortization of prior service cost (credit) |
|
1.3 |
|
1.3 |
|
2.5 |
|
2.6 |
|
(0.8 |
) |
(1.1 |
) |
(1.7 |
) |
(2.0 |
) | ||||||||
Amortization of net actuarial loss |
|
8.7 |
|
4.3 |
|
17.0 |
|
9.0 |
|
1.7 |
|
0.9 |
|
3.3 |
|
2.0 |
| ||||||||
Net periodic benefit cost |
|
$ |
13.0 |
|
$ |
9.3 |
|
$ |
27.6 |
|
$ |
22.4 |
|
$ |
5.8 |
|
$ |
5.7 |
|
$ |
12.3 |
|
$ |
13.7 |
|
Transition obligations, prior service costs (credits), and net actuarial losses that have not yet been recognized as a component of net periodic benefit cost are included in accumulated OCI for our nonregulated entities and are recorded as net regulatory assets for our utilities.
We make contributions to our plans in accordance with legal and tax requirements. These contributions do not necessarily occur evenly throughout the year. We contributed $172.2 million to our pension plans and $75.1 million to our other postretirement benefit plans during the six months ended June 30, 2012. We expect to contribute an additional $3.8 million to our pension plans and $39.1 million to our other postretirement benefit plans during the remainder of 2012, dependent upon various factors affecting us, including our liquidity position and tax law changes.
NOTE 14STOCK-BASED COMPENSATION
The following table reflects the stock-based compensation expense and the related deferred tax benefit recognized in income for the three and six months ended June 30:
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
| ||||||||
(Millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Performance stock rights |
|
$ |
3.1 |
|
$ |
1.9 |
|
$ |
4.3 |
|
$ |
1.2 |
|
Restricted shares and restricted share units |
|
3.3 |
|
3.1 |
|
5.4 |
|
5.3 |
| ||||
Total stock-based compensation expense |
|
$ |
6.4 |
|
$ |
5.0 |
|
$ |
9.7 |
|
$ |
6.5 |
|
Deferred income tax benefit |
|
$ |
2.6 |
|
$ |
2.0 |
|
$ |
3.9 |
|
$ |
2.6 |
|
Compensation cost recognized for stock options during the three and six months ended June 30, 2012, and 2011, was not significant.
The total compensation cost capitalized for all awards during the three and six months ended June 30, 2012, and 2011, was not significant.
Stock Options
The fair value of stock option awards granted is estimated using a binomial lattice model. The expected term of option awards is calculated based on historical exercise behavior and represents the period of time that options are expected to be outstanding. The risk-free interest rate is based on the United States Treasury yield curve. The expected dividend yield incorporates the current and historical dividend rate. Our expected stock price volatility is estimated using its 10-year historical volatility. The following table shows the weighted-average fair value per stock option granted during the six months ended June 30, 2012, along with the assumptions incorporated into the valuation model:
|
|
February 2012 Grant |
| ||
Weighted-average fair value per option |
|
|
|
$6.30 |
|
Expected term |
|
|
5 years |
| |
Risk-free interest rate |
|
|
0.17% - 2.18% |
| |
Expected dividend yield |
|
|
5.28% |
| |
Expected volatility |
|
|
25% |
|
A summary of stock option activity for the six months ended June 30, 2012, and information related to outstanding and exercisable stock options at June 30, 2012, is presented below:
|
|
Stock Options |
|
Weighted-Average |
|
Weighted-Average |
|
Aggregate |
| ||
Outstanding at December 31, 2011 |
|
2,953,630 |
|
$ |
48.09 |
|
|
|
|
| |
Granted |
|
279,535 |
|
53.24 |
|
|
|
|
| ||
Exercised |
|
(621,614 |
) |
45.59 |
|
|
|
|
| ||
Outstanding at June 30, 2012 |
|
2,611,551 |
|
$ |
49.24 |
|
6.04 |
|
$ |
20.2 |
|
Exercisable at June 30, 2012 |
|
1,582,438 |
|
$ |
50.08 |
|
4.92 |
|
$ |
11.0 |
|
The aggregate intrinsic value for outstanding and exercisable options in the above table represents the total pre-tax intrinsic value that would have been received by the option holders had they all exercised their options at June 30, 2012. This is calculated as the difference between our closing stock price on June 30, 2012, and the option exercise price, multiplied by the number of in-the-money stock options. The intrinsic value of options exercised during the six months ended June 30, 2012, and 2011, was $5.7 million and $1.7 million, respectively.
As of June 30, 2012, $2.0 million of compensation cost related to unvested and outstanding stock options was expected to be recognized over a weighted-average period of 1.9 years.
Cash received from option exercises during the six months ended June 30, 2012, and 2011, was $28.3 million and $1.7 million, respectively. The actual tax benefit realized for the tax deductions from these option exercises for the six months ended June 30, 2012, and 2011, was $2.3 million and $0.7 million, respectively.
Performance Stock Rights
The fair values of performance stock rights were estimated using a Monte Carlo valuation model. The risk-free interest rate is based on the United States Treasury yield curve. The expected dividend yield incorporates the current and historical dividend rate. The expected volatility was estimated using one to three years of historical data. The table below reflects the assumptions used in the valuation of the outstanding grants at June 30:
|
|
2012 |
|
Risk-free interest rate |
|
0.32% - 1.27% |
|
Expected dividend yield |
|
5.28% - 5.34% |
|
Expected volatility |
|
21% - 36% |
|
A summary of the activity for the six months ended June 30, 2012, related to performance stock rights accounted for as equity awards is presented below:
|
|
Performance |
|
Weighted-Average |
| |
Outstanding at December 31, 2011 |
|
135,948 |
|
$ |
46.18 |
|
Granted |
|
18,865 |
|
52.70 |
| |
Distributed |
|
(70,598 |
) |
42.93 |
| |
Adjustment for final payout |
|
(24,804 |
) |
42.93 |
| |
Outstanding at June 30, 2012 |
|
59,411 |
|
53.48 |
| |
* Reflects the weighted-average fair value used to measure equity awards. Equity awards are measured using the grant date fair value or the fair value on the modification date for awards that have not been elected for deferral into the deferred compensation plan six months prior to the completion of the performance period.
The weighted-average grant date fair value of performance stock rights awarded during the six months ended June 30, 2012, and 2011, was $52.70 and $49.21, per performance stock right, respectively.
A summary of the activity for the six months ended June 30, 2012, related to performance stock rights accounted for as liability awards is presented below:
|
|
Performance |
|
Outstanding at December 31, 2011 |
|
186,215 |
|
Granted |
|
75,408 |
|
Distributed |
|
(16,001 |
) |
Adjustment for final payout |
|
(5,622 |
) |
Outstanding at June 30, 2012 |
|
240,000 |
|
The weighted-average fair value of all outstanding performance stock rights accounted for as liability awards as of June 30, 2012, was $64.46 per performance stock right.
As of June 30, 2012, $4.6 million of compensation cost related to unvested and outstanding performance stock rights (equity and liability awards) was expected to be recognized over a weighted-average period of 1.3 years.
The total intrinsic value of performance stock rights distributed during the six months ended June 30, 2012, and 2011, was $4.7 million and $6.3 million, respectively. The actual tax benefit realized for the tax deductions from the distribution of performance stock rights during the six months ended June 30, 2012, and 2011 was $1.9 million and $2.5 million, respectively.
Restricted Shares and Restricted Share Units
During the second quarter of 2011, the last of the outstanding restricted shares vested. Only restricted share units remain outstanding at June 30, 2012.
A summary of the activity related to all restricted share unit awards (equity and liability awards) for the six months ended June 30, 2012, is presented below:
|
|
Restricted Share |
|
Weighted-Average |
| |
Outstanding at December 31, 2011 |
|
497,722 |
|
$ |
45.21 |
|
Granted |
|
188,346 |
|
53.24 |
| |
Dividend equivalents |
|
12,752 |
|
48.15 |
| |
Vested and released |
|
(194,207 |
) |
45.07 |
| |
Forfeited |
|
(2,554 |
) |
48.22 |
| |
Outstanding at June 30, 2012 |
|
502,059 |
|
48.39 |
| |
As of June 30, 2012, $14.4 million of compensation cost related to these awards was expected to be recognized over a weighted-average period of 2.5 years.
The total intrinsic value of restricted share and restricted share unit awards vested and released during the six months ended June 30, 2012, and 2011, was $10.4 million and $6.6 million, respectively. The actual tax benefit realized for the tax deductions from the vesting and release of restricted shares and restricted share units during the six months ended June 30, 2012, and 2011, was $4.2 million and $2.6 million, respectively.
The weighted-average grant date fair value of restricted share units awarded during the six months ended June 30, 2012, and 2011, was $53.24 and $49.40 per share, respectively.
We had no changes to issued common stock during the six months ended June 30, 2012.
Beginning May 1, 2011, shares were purchased on the open market to meet the requirements of our Stock Investment Plan and certain stock-based employee benefit and compensation plans.
The following table reconciles common shares issued and outstanding:
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||
|
|
Shares |
|
Average Cost |
|
Shares |
|
Average Cost |
| ||
Common stock issued |
|
78,287,906 |
|
|
|
78,287,906 |
|
|
| ||
Less: |
|
|
|
|
|
|
|
|
| ||
Deferred compensation rabbi trust |
|
375,793 |
|
$ |
45.85 |
* |
382,971 |
|
$ |
44.54 |
* |
Total common shares outstanding |
|
77,912,113 |
|
|
|
77,904,935 |
|
|
| ||
* Based on our stock price on the day the shares entered the deferred compensation rabbi trust. Shares paid out of the trust are valued at the average cost of shares in the trust.
Earnings Per Share
Basic earnings per share is computed by dividing net income attributed to common shareholders by the weighted average number of common shares outstanding during the period, adjusted for shares we are obligated to issue under the deferred compensation and restricted share unit plans. Diluted earnings per share is computed in a similar manner, but includes the exercise and/or conversion of all potentially dilutive securities. Such dilutive items include in-the-money stock options, performance stock rights, restricted share units, and certain shares issuable under the deferred compensation plan. The calculations of diluted earnings per share for the three months ended June 30, 2012, and 2011, excluded 0.2 million and 0.8 million, respectively, out-of-the-money stock options that had an anti-dilutive effect. The calculations of diluted earnings per share for the six months ended June 30, 2012, and 2011, excluded 0.5 million and 0.8 million, respectively, out-of-the-money stock options that had an anti-dilutive effect. The following table reconciles our computation of basic and diluted earnings per share:
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
| ||||||||
(Millions, except per share amounts) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Numerator: |
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations |
|
$ |
49.7 |
|
$ |
30.8 |
|
$ |
147.5 |
|
$ |
154.2 |
|
Discontinued operations, net of tax |
|
(0.1 |
) |
(0.9 |
) |
1.8 |
|
(0.8 |
) | ||||
Preferred stock dividends of subsidiary |
|
(0.8 |
) |
(0.8 |
) |
(1.6 |
) |
(1.6 |
) | ||||
Net income attributed to common shareholders |
|
$ |
48.8 |
|
$ |
29.1 |
|
$ |
147.7 |
|
$ |
151.8 |
|
|
|
|
|
|
|
|
|
|
| ||||
Denominator: |
|
|
|
|
|
|
|
|
| ||||
Average shares of common stock basic |
|
78.5 |
|
78.7 |
|
78.5 |
|
78.5 |
| ||||
Effect of dilutive securities |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation |
|
0.6 |
|
0.4 |
|
0.6 |
|
0.3 |
| ||||
Deferred compensation |
|
0.2 |
|
|
|
0.2 |
|
|
| ||||
Average shares of common stock diluted |
|
79.3 |
|
79.1 |
|
79.3 |
|
78.8 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.62 |
|
$ |
0.37 |
|
$ |
1.88 |
|
$ |
1.93 |
|
Diluted |
|
0.62 |
|
0.37 |
|
1.86 |
|
1.93 |
|
Accumulated Other Comprehensive Loss
The following table shows the changes to our accumulated other comprehensive loss from December 31, 2011 to June 30, 2012:
|
|
Cash Flow Hedges |
|
Defined Benefit |
|
Accumulated Other |
| |||
Beginning balance at December 31, 2011 |
|
$ |
(11.5 |
) |
$ |
(31.0 |
) |
$ |
(42.5 |
) |
Current period other comprehensive income |
|
2.3 |
|
0.7 |
|
3.0 |
| |||
Ending balance at June 30, 2012 |
|
$ |
(9.2 |
) |
$ |
(30.3 |
) |
$ |
(39.5 |
) |
Dividend Restrictions
Our ability as a holding company to pay dividends is largely dependent upon the availability of funds from our subsidiaries. Various laws, regulations, and financial covenants impose restrictions on the ability of certain of our regulated utility subsidiaries to transfer funds to us in the form of dividends. Our regulated utility subsidiaries, with the exception of MGU, are prohibited from loaning funds to us, either directly or indirectly.
The PSCW allows WPS to pay normal dividends on its common stock of no more than 103% of the previous years common stock dividend. In addition, the PSCW currently requires WPS to maintain a calendar year average financial common equity ratio of 50.24% or higher. WPS must obtain PSCW approval if the payment of dividends would cause it to fall below this authorized level of common equity. Our right to receive dividends on the common stock of WPS is also subject to the prior rights of WPSs preferred shareholders and to provisions in WPSs restated articles of incorporation, which limit the amount of common stock dividends that WPS may pay if its common stock and common stock surplus accounts constitute less than 25% of its total capitalization.
NSGs long-term debt obligations contain provisions and covenants restricting the payment of cash dividends and the purchase or redemption of its capital stock.
PGL and WPS have short-term debt obligations containing financial and other covenants, including but not limited to, a requirement to maintain a debt to total capitalization ratio not to exceed 65%. Failure to comply with these covenants could result in an event of default which could result in the acceleration of their outstanding debt obligations.
We also have short-term and long-term debt obligations that contain financial and other covenants, including but not limited to, a requirement to maintain a debt to total capitalization ratio not to exceed 65%. Failure to comply with these covenants could result in an event of default which could result in the acceleration of outstanding debt obligations. At June 30, 2012, these covenants did not restrict the payment of any dividends beyond the amount restricted under our subsidiary requirements described above.
As of June 30, 2012, total restricted net assets were approximately $1,405.7 million. Our equity in undistributed earnings of 50% or less owned investees accounted for by the equity method was approximately $117.2 million at June 30, 2012.
We also have the option to defer interest payments on our outstanding Junior Subordinated Notes, from time to time, for one or more periods of up to ten consecutive years per period. During any period in which we defer interest payments, we may not declare or pay any dividends or distributions on, or redeem, purchase, acquire, or make a liquidation payment on, any of our capital stock.
Except for the restrictions described above and subject to applicable law, we do not have any other significant dividend restrictions.
Capital Transactions with Subsidiaries
During the six months ended June 30, 2012, capital transactions with subsidiaries were as follows (in millions):
Subsidiary |
|
Dividends To Parent |
|
Return Of |
|
Equity Contributions |
| |||
WPS |
|
$ |
52.8 |
|
$ |
|
|
$ |
40.0 |
|
WPS Investments, LLC (1) |
|
33.5 |
|
|
|
8.5 |
| |||
PGL (2) |
|
55.0 |
|
|
|
|
| |||
NSG (2) |
|
10.0 |
|
|
|
|
| |||
MERC |
|
|
|
18.0 |
|
|
| |||
IBS |
|
|
|
11.0 |
|
10.0 |
| |||
MGU |
|
|
|
6.0 |
|
|
| |||
UPPCO |
|
|
|
7.5 |
|
8.5 |
| |||
Total |
|
$ |
151.3 |
|
$ |
42.5 |
|
$ |
67.0 |
|
(1) WPS Investments, LLC is a consolidated subsidiary that is jointly owned by us, WPS, and UPPCO. At June 30, 2012, we had an 85.41% ownership interest, while WPS and UPPCO had a 12.03% and 2.56% ownership interest, respectively. Distributions from WPS Investments, LLC are made to the owners based on their respective ownership percentages. During 2012, all equity contributions to WPS Investments, LLC were made solely by us.
(2) PGL and NSG are direct wholly owned subsidiaries of PELLC. As a result, they make distributions to PELLC, and receive equity contributions from PELLC. Subject to applicable law, PELLC does not have any dividend restrictions or limitations on distributions to us.
NOTE 16VARIABLE INTEREST ENTITIES
In 2011, ITF formed Integrys PTI CNG Fuels LLC as a joint venture with Paper Transport Inc. ITF and Paper Transport Inc. each own 50% of the joint venture. The joint venture was established to own and operate compressed natural gas fueling stations. The preferred source of capital funding for the joint venture will be loans from ITF. We determined that the joint venture is a variable interest entity and that ITF is the primary beneficiary, which requires us to consolidate the assets, liabilities, and statements of income of the joint venture. At June 30, 2012, and December 31, 2011, our variable interests in the joint venture included an insignificant equity investment and insignificant receivables. Our maximum exposure to loss as a result of this joint venture was not significant. The carrying amounts of Integrys PTI CNG Fuels LLC assets and liabilities included on our balance sheets were not significant.
We have variable interests in two entities through power purchase agreements relating to the cost of fuel. One of these agreements reimburses an independent power producing entity for coal costs relating to purchased energy. There is no obligation to purchase energy under the agreement. This contract expires in 2014. The other agreement contains a tolling arrangement in which we supply the scheduled fuel and purchase capacity and energy from the facility. This contract expires in 2016. As of June 30, 2012, and December 31, 2011, we had 517.5 megawatts of capacity available under these agreements. We evaluated both of these variable interest entities for possible consolidation. We considered which interest holder has the power to direct the activities that most significantly impact the economics of the variable interest entity; this interest holder is considered the primary beneficiary of the entity and is required to consolidate the entity. For a variety of reasons, including qualitative factors such as the length of the remaining term of the contracts compared with the remaining lives of the plants and the fact that we do not have the power to direct the operations and maintenance of the facilities, we determined we are not the primary beneficiary of these variable interest entities. At June 30, 2012, and December 31, 2011, the assets and liabilities on the balance sheets that related to our involvement with these variable interest entities pertained to working capital accounts and represented the amounts we owed for current deliveries of power. We have not guaranteed any debt or provided any equity support, liquidity arrangements, performance guarantees, or other commitments associated with these contracts. There is not a significant potential exposure to loss as a result of involvement with the variable interest entities.
Fair Value Measurements
The following tables show assets and liabilities that were accounted for at fair value on a recurring basis, categorized by level within the fair value hierarchy:
|
|
June 30, 2012 |
| ||||||||||
(Millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Risk Management Assets |
|
|
|
|
|
|
|
|
| ||||
Utility Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
$ |
1.8 |
|
$ |
9.7 |
|
$ |
|
|
$ |
11.5 |
|
Financial transmission rights (FTRs) |
|
|
|
|
|
5.0 |
|
5.0 |
| ||||
Petroleum product contracts |
|
|
|
|
|
|
|
|
| ||||
Nonregulated Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
29.1 |
|
71.0 |
|
6.8 |
|
106.9 |
| ||||
Electric contracts |
|
47.6 |
|
67.6 |
|
9.7 |
|
124.9 |
| ||||
Foreign exchange contracts |
|
|
|
0.2 |
|
|
|
0.2 |
| ||||
Total Risk Management Assets |
|
$ |
78.5 |
|
$ |
148.5 |
|
$ |
21.5 |
|
$ |
248.5 |
|
|
|
|
|
|
|
|
|
|
| ||||
Risk Management Liabilities |
|
|
|
|
|
|
|
|
| ||||
Utility Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
$ |
0.7 |
|
$ |
31.2 |
|
$ |
|
|
$ |
31.9 |
|
FTRs |
|
|
|
|
|
0.2 |
|
0.2 |
| ||||
Petroleum product contracts |
|
0.1 |
|
|
|
|
|
0.1 |
| ||||
Coal contract |
|
|
|
|
|
9.8 |
|
9.8 |
| ||||
Nonregulated Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
38.6 |
|
58.8 |
|
0.5 |
|
97.9 |
| ||||
Electric contracts |
|
64.9 |
|
120.9 |
|
24.4 |
|
210.2 |
| ||||
Foreign exchange contracts |
|
0.2 |
|
|
|
|
|
0.2 |
| ||||
Total Risk Management Liabilities |
|
$ |
104.5 |
|
$ |
210.9 |
|
$ |
34.9 |
|
$ |
350.3 |
|
|
|
December 31, 2011 |
| ||||||||||
(Millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
Risk Management Assets |
|
|
|
|
|
|
|
|
| ||||
Utility Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
$ |
0.1 |
|
$ |
9.1 |
|
$ |
|
|
$ |
9.2 |
|
FTRs |
|
|
|
|
|
2.3 |
|
2.3 |
| ||||
Petroleum product contracts |
|
0.1 |
|
|
|
|
|
0.1 |
| ||||
Nonregulated Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
50.7 |
|
104.1 |
|
8.7 |
|
163.5 |
| ||||
Electric contracts |
|
41.2 |
|
71.2 |
|
3.9 |
|
116.3 |
| ||||
Foreign exchange contracts |
|
|
|
0.2 |
|
|
|
0.2 |
| ||||
Total Risk Management Assets |
|
$ |
92.1 |
|
$ |
184.6 |
|
$ |
14.9 |
|
$ |
291.6 |
|
|
|
|
|
|
|
|
|
|
| ||||
Risk Management Liabilities |
|
|
|
|
|
|
|
|
| ||||
Utility Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
$ |
5.5 |
|
$ |
39.2 |
|
$ |
|
|
$ |
44.7 |
|
FTRs |
|
|
|
|
|
0.1 |
|
0.1 |
| ||||
Coal contract |
|
|
|
|
|
6.9 |
|
6.9 |
| ||||
Nonregulated Segments |
|
|
|
|
|
|
|
|
| ||||
Natural gas contracts |
|
55.0 |
|
105.6 |
|
0.4 |
|
161.0 |
| ||||
Electric contracts |
|
54.2 |
|
131.1 |
|
15.4 |
|
200.7 |
| ||||
Foreign exchange contracts |
|
0.2 |
|
|
|
|
|
0.2 |
| ||||
Total Risk Management Liabilities |
|
$ |
114.9 |
|
$ |
275.9 |
|
$ |
22.8 |
|
$ |
413.6 |
|
The risk management assets and liabilities listed in the tables include options, swaps, futures, physical commodity contracts, and other instruments used to manage market risks related to changes in commodity prices and interest rates. For more information on derivative instruments, see Note 3, Risk Management Activities.
The following tables show net risk management assets (liabilities) transferred between the levels of the fair value hierarchy:
Nonregulated Segments Electric Contracts
|
|
Three Months Ended June 30, 2012 |
|
Three Months Ended June 30, 2011 |
| ||||||||||||||
(Millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||||
Transfers into Level 1 from |
|
N/A |
|
$ |
|
|
$ |
|
|
N/A |
|
$ |
|
|
$ |
(1.6 |
) | ||
Transfers into Level 2 from |
|
$ |
|
|
N/A |
|
(3.8 |
) |
$ |
|
|
N/A |
|
(4.4 |
) | ||||
Transfers into Level 3 from |
|
|
|
(3.8 |
) |
N/A |
|
|
|
0.1 |
|
N/A |
| ||||||
Nonregulated Segments Electric Contracts
|
|
Six Months Ended June 30, 2012 |
|
Six Months Ended June 30, 2011 |
| ||||||||||||||
(Millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||||
Transfers into Level 1 from |
|
N/A |
|
$ |
|
|
$ |
|
|
N/A |
|
$ |
|
|
$ |
(1.6 |
) | ||
Transfers into Level 2 from |
|
$ |
|
|
N/A |
|
(3.9 |
) |
$ |
|
|
N/A |
|
(6.8 |
) | ||||
Transfers into Level 3 from |
|
|
|
(8.8 |
) |
N/A |
|
|
|
(5.3 |
) |
N/A |
| ||||||
Nonregulated Segments Natural Gas Contracts
|
|
Three Months Ended June 30, 2012 |
|
Three Months Ended June 30, 2011 |
| ||||||||||||||
(Millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||||
Transfers into Level 1 from |
|
N/A |
|
$ |
|
|
$ |
|
|
N/A |
|
$ |
|
|
$ |
|
| ||
Transfers into Level 2 from |
|
$ |
|
|
N/A |
|
0.1 |
|
$ |
|
|
N/A |
|
0.2 |
| ||||
Transfers into Level 3 from |
|
|
|
0.4 |
|
N/A |
|
|
|
0.1 |
|
N/A |
| ||||||
Nonregulated Segments Natural Gas Contracts
|
|
Six Months Ended June 30, 2012 |
|
Six Months Ended June 30, 2011 |
| ||||||||||||||
(Millions) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||||
Transfers into Level 1 from |
|
N/A |
|
$ |
|
|
$ |
|
|
N/A |
|
$ |
|
|
$ |
|
| ||
Transfers into Level 2 from |
|
$ |
|
|
N/A |
|
1.4 |
|
$ |
|
|
N/A |
|
0.6 |
| ||||
Transfers into Level 3 from |
|
|
|
2.8 |
|
N/A |
|
|
|
|
|
N/A |
| ||||||
Derivatives are transferred between the levels of the fair value hierarchy primarily due to changes in the source of data used to construct price curves as a result of changes in market liquidity. We recognize transfers between the levels of the fair value hierarchy at the value as of the end of the reporting period.
We determine fair value using a market-based approach that uses observable market inputs where available, and internally developed inputs where observable market data is not readily available. For the unobservable inputs, consideration is given to the assumptions that market participants would use in valuing the asset or liability. These factors include not only the credit standing of the counterparties involved, but also the impact of our nonperformance risk on our liabilities.
When possible, we base the valuations of our risk management assets and liabilities on quoted prices for identical assets in active markets. These valuations are classified in Level 1. The valuations of certain contracts include inputs related to market price risk (commodity or interest rate), price volatility (for option contracts), price correlation (for cross commodity contracts), probability of default, and time value. These inputs are available through multiple sources, including brokers and over-the-counter and online exchanges. Transactions valued using these inputs are classified in Level 2.
Certain derivatives are categorized in Level 3 due to the significance of unobservable or internally-developed inputs. The primary reasons for a Level 3 classification are as follows:
· While forward price curves may have been based on observable information, significant assumptions may have been made regarding monthly shaping and locational basis differentials.
· Certain transactions were valued using price curves that extended beyond an observable period. Assumptions were made to extrapolate prices from the last observable period through the end of the transaction term, primarily through the use of historically settled data or correlations to other locations.
We conduct a thorough review of fair value hierarchy classifications on a quarterly basis.
We have established risk oversight committees whose primary responsibility includes directly or indirectly ensuring that all valuation methods are applied in accordance with predefined policies. The development and maintenance of our forward price curves has been assigned to our risk management department, which is part of the corporate treasury function. This group is separate and distinct from any of the trading functions within the organization. To validate the reasonableness of our fair value inputs, our risk management department compares changes in valuation and researches any significant differences in order to determine the underlying cause. Corrections to the fair value inputs are made if necessary.
The significant unobservable inputs used in the valuation that resulted in categorization within Level 3 were as follows at June 30, 2012. The amounts and percentages listed in the table below represent the range of unobservable inputs that individually had a significant impact on the fair value determination and caused a derivative transaction to be classified as Level 3.
|
|
Fair Value (Millions) |
|
|
|
|
|
|
| ||||
|
|
Assets |
|
Liabilities |
|
Valuation Technique |
|
Unobservable Input |
|
Average or Range |
| ||
Utility Segments |
|
|
|
|
|
|
|
|
|
|
| ||
FTRs |
|
$ |
5.0 |
|
$ |
0.2 |
|
Market-based |
|
Forward market prices ($/megawatt-month) (1) |
|
188.59 |
|
Coal contract |
|
|
|
9.8 |
|
Market-based |
|
Forward market prices ($/ton) (2) |
|
15.70 16.75 |
| ||
Nonregulated Segments |
|
|
|
|
|
|
|
|
|
|
| ||
Natural gas contracts |
|
6.8 |
|
0.5 |
|
Market-based |
|
Forward market prices ($/dekatherm) (3) |
|
(0.08) 1.95 |
| ||
|
|
|
|
|
|
|
|
Probability of default |
|
11.62% 50.99% |
| ||
Electric contracts |
|
9.7 |
|
24.4 |
|
Market-based |
|
Forward market prices ($/megawatt-hours) (3) |
|
(6.51) 46.75 |
| ||
|
|
|
|
|
|
|
|
Option volatilities (4) |
|
21.29% 84.24% |
| ||
|
|
|
|
|
|
|
|
Monthly curve shaping (5) |
|
(41.67)% 25.27% |
| ||
(1) Represents forward market prices developed using historical cleared pricing data from MISO used in the valuation of FTRs.
(2) Represents third-party forward market pricing used in the valuation of our coal contract.
(3) Represents unobservable basis spreads developed using historical settled prices that are applied to observable market prices at various natural gas and electric locations, as well as unobservable adjustments made to extend observable market prices beyond the quoted period through the end of the transaction term.
(4) Represents the range of volatilities used in the valuation of options.
(5) Represents adjustments made to forward market price curves to disaggregate average prices of multiple periods into discrete monthly prices.
Significant changes in historical settlement prices, forward commodity prices, and option volatilities would result in a directionally similar significant change in fair value. Significant changes in probability of default would result in a significant directionally opposite change in fair value. Changes in the adjustments to prices related to monthly curve shaping would affect fair value differently depending on their direction.
The following tables set forth a reconciliation of changes in the fair value of items categorized as Level 3 measurements:
Three Months Ended June 30, 2012 |
|
Nonregulated Segments |
|
Utility Segments |
|
|
| |||||||||
(Millions) |
|
Natural Gas |
|
Electric |
|
FTRs |
|
Coal Contract |
|
Total |
| |||||
Balance at the beginning of the period |
|
$ |
10.9 |
|
$ |
(21.9 |
) |
$ |
0.9 |
|
$ |
(13.4 |
) |
$ |
(23.5 |
) |
Net realized and unrealized (losses) gains included in earnings |
|
(4.9 |
) |
(0.2 |
) |
2.0 |
|
|
|
(3.1 |
) | |||||
Net unrealized gains recorded as regulatory assets or liabilities |
|
|
|
|
|
0.2 |
|
5.2 |
|
5.4 |
| |||||
Purchases |
|
|
|
1.0 |
|
4.9 |
|
|
|
5.9 |
| |||||
Sales |
|
|
|
|
|
|
|
|
|
|
| |||||
Settlements |
|
|
|
6.4 |
|
(3.2 |
) |
(1.6 |
) |
1.6 |
| |||||
Net transfers into Level 3 |
|
0.4 |
|
(3.8 |
) |
|
|
|
|
(3.4 |
) | |||||
Net transfers out of Level 3 |
|
(0.1 |
) |
3.8 |
|
|
|
|
|
3.7 |
| |||||
Balance at the end of the period |
|
$ |
6.3 |
|
$ |
(14.7 |
) |
$ |
4.8 |
|
$ |
(9.8 |
) |
$ |
(13.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized losses included in earnings related to instruments still held at the end of the period |
|
$ |
(4.9 |
) |
$ |
(0.2 |
) |
$ |
|
|
$ |
|
|
$ |
(5.1 |
) |
Six Months Ended June 30, 2012 |
|
Nonregulated Segments |
|
Utility Segments |
|
|
| |||||||||
(Millions) |
|
Natural Gas |
|
Electric |
|
FTRs |
|
Coal Contract |
|
Total |
| |||||
Balance at the beginning of the period |
|
$ |
8.3 |
|
$ |
(11.5 |
) |
$ |
2.2 |
|
$ |
(6.9 |
) |
$ |
(7.9 |
) |
Net realized and unrealized (losses) gains included in earnings |
|
(0.8 |
) |
(7.9 |
) |
2.5 |
|
|
|
(6.2 |
) | |||||
Net unrealized gains (losses) recorded as regulatory assets or liabilities |
|
|
|
|
|
0.3 |
|
(0.6 |
) |
(0.3 |
) | |||||
Purchases |
|
|
|
2.1 |
|
4.9 |
|
|
|
7.0 |
| |||||
Sales |
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) | |||||
Settlements |
|
(2.6 |
) |
7.5 |
|
(5.0 |
) |
(2.3 |
) |
(2.4 |
) | |||||
Net transfers into Level 3 |
|
2.8 |
|
(8.8 |
) |
|
|
|
|
(6.0 |
) | |||||
Net transfers out of Level 3 |
|
(1.4 |
) |
3.9 |
|
|
|
|
|
2.5 |
| |||||
Balance at the end of the period |
|
$ |
6.3 |
|
$ |
(14.7 |
) |
$ |
4.8 |
|
$ |
(9.8 |
) |
$ |
(13.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized losses included in earnings related to instruments still held at the end of the period |
|
$ |
(0.8 |
) |
$ |
(7.9 |
) |
$ |
|
|
$ |
|
|
$ |
(8.7 |
) |
Three Months Ended June 30, 2011 |
|
Nonregulated Segments |
|
Utility Segments |
|
|
| |||||||||
(Millions) |
|
Natural Gas |
|
Electric |
|
FTRs |
|
Coal Contract |
|
Total |
| |||||
Balance at the beginning of the period |
|
$ |
18.5 |
|
$ |
(18.7 |
) |
$ |
1.0 |
|
$ |
(4.9 |
) |
$ |
(4.1 |
) |
Net realized and unrealized gains (losses) included in earnings |
|
3.7 |
|
(0.9 |
) |
(1.2 |
) |
|
|
1.6 |
| |||||
Net unrealized (losses) gains recorded as regulatory assets or liabilities |
|
|
|
|
|
(0.5 |
) |
1.1 |
|
0.6 |
| |||||
Net unrealized gains included in other comprehensive loss |
|
|
|
1.3 |
|
|
|
|
|
1.3 |
| |||||
Purchases |
|
|
|
1.6 |
|
5.9 |
|
|
|
7.5 |
| |||||
Sales |
|
|
|
|
|
|
|
|
|
|
| |||||
Settlements |
|
(6.0 |
) |
1.3 |
|
0.3 |
|
(0.5 |
) |
(4.9 |
) | |||||
Net transfers into Level 3 |
|
0.1 |
|
0.1 |
|
|
|
|
|
0.2 |
| |||||
Net transfers out of Level 3 |
|
(0.2 |
) |
6.0 |
|
|
|
|
|
5.8 |
| |||||
Balance at the end of the period |
|
$ |
16.1 |
|
$ |
(9.3 |
) |
$ |
5.5 |
|
$ |
(4.3 |
) |
$ |
8.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized gains (losses) included in earnings related to instruments still held at the end of the period |
|
$ |
3.7 |
|
$ |
(0.9 |
) |
$ |
|
|
$ |
|
|
$ |
2.8 |
|
Six Months Ended June 30, 2011 |
|
Nonregulated Segments |
|
Utility Segments |
|
|
| |||||||||
(Millions) |
|
Natural Gas |
|
Electric |
|
FTRs |
|
Coal Contract |
|
Total |
| |||||
Balance at the beginning of the period |
|
$ |
30.2 |
|
$ |
(14.9 |
) |
$ |
2.9 |
|
$ |
2.5 |
|
$ |
20.7 |
|
Net realized and unrealized gains (losses) included in earnings |
|
7.7 |
|
(3.8 |
) |
(1.1 |
) |
|
|
2.8 |
| |||||
Net unrealized losses recorded as regulatory assets or liabilities |
|
|
|
|
|
(1.6 |
) |
(5.9 |
) |
(7.5 |
) | |||||
Net unrealized gains included in other comprehensive loss |
|
|
|
0.6 |
|
|
|
|
|
0.6 |
| |||||
Purchases |
|
|
|
1.9 |
|
5.9 |
|
|
|
7.8 |
| |||||
Sales |
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) | |||||
Settlements |
|
(21.2 |
) |
3.8 |
|
(0.5 |
) |
(0.9 |
) |
(18.8 |
) | |||||
Net transfers into Level 3 |
|
|
|
(5.3 |
) |
|
|
|
|
(5.3 |
) | |||||
Net transfers out of Level 3 |
|
(0.6 |
) |
8.4 |
|
|
|
|
|
7.8 |
| |||||
Balance at the end of the period |
|
$ |
16.1 |
|
$ |
(9.3 |
) |
$ |
5.5 |
|
$ |
(4.3 |
) |
$ |
8.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized gains (losses) included in earnings related to instruments still held at the end of the period |
|
$ |
7.7 |
|
$ |
(3.8 |
) |
$ |
|
|
$ |
|
|
$ |
3.9 |
|
Unrealized gains and losses included in earnings related to Integrys Energy Services risk management assets and liabilities are recorded through nonregulated revenue on the statements of income. Realized gains and losses on these same instruments are recorded in nonregulated revenue or nonregulated cost of sales, depending on the nature of the instrument. Unrealized gains and losses on Level 3 derivatives at the utilities are deferred as regulatory assets or liabilities. Therefore, these fair value measurements have no impact on earnings. Realized gains and losses on these instruments flow through utility cost of fuel, natural gas, and purchased power on the statements of income.
Fair Value of Financial Instruments
The following table shows the financial instruments included on our balance sheets that are not recorded at fair value:
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||||||||
(Millions) |
|
Carrying Amount |
|
Fair Value |
|
Carrying Amount |
|
Fair Value |
| ||||
Long-term debt |
|
$ |
2,122.0 |
|
$ |
2,304.6 |
|
$ |
2,122.0 |
|
$ |
2,281.5 |
|
Preferred stock |
|
51.1 |
|
52.9 |
|
51.1 |
|
51.8 |
| ||||
The fair values of long-term debt instruments are estimated based on the quoted market price for the same or similar issues, or on the current rates offered to us for debt of the same remaining maturity, without considering the effect of third-party credit enhancements. The fair values of preferred stock are estimated based on quoted market prices when available, or by using a perpetual dividend discount model. The fair values of long-term debt instruments and preferred stock are categorized within Level 2 of the fair value hierarchy.
Due to the short-term nature of cash and cash equivalents, accounts receivable, accounts payable, notes payable, and outstanding commercial paper, the carrying amount for each such item approximates fair value.
Costs associated with certain natural gas and electric direct-response advertising campaigns at Integrys Energy Services were capitalized and reported as other long-term assets on the balance sheets. The capitalized costs result in probable future benefits and were incurred to solicit sales to customers who could be shown to have responded specifically to the advertising. The asset balances for each of the direct-response advertising cost pools are reviewed quarterly for impairment, and there was no impairment during the periods ended June 30, 2012 and 2011. Capitalized direct-response advertising costs, net of accumulated amortization, totaled $5.3 million and $1.4 million as of June 30, 2012 and 2011, respectively.
Direct-response advertising costs are amortized to operating and maintenance expense over the estimated period of benefit, which is approximately two years. The amortization of direct-response advertising costs was $0.3 million and $1.3 million for the three and six month periods ended June 30, 2012, respectively. There was no amortization of direct-response advertising costs for the three and six month periods ended June 30, 2011.
We expense all advertising costs as incurred, except for those capitalized as direct-response advertising, as discussed above. Other advertising expense was $1.4 million and $1.9 million for the three months ended June 30, 2012 and 2011, respectively. Other advertising expense was $3.2 million and $3.8 million for the six months ended June 30, 2012 and 2011, respectively.
NOTE 19REGULATORY ENVIRONMENT
Wisconsin
2013 Rate Case
On March 30, 2012, WPS filed an application with the PSCW to increase retail electric and natural gas rates $85.1 million and $12.8 million, respectively, with rates proposed to be effective January 1, 2013. The filing includes a request for a 10.30% return on common equity and a common equity ratio of 52.37% in WPSs regulatory capital structure. The proposed retail electric and natural gas rate increases for 2013 are primarily being driven by reduced sales, increased fuel costs to generate electricity, increased electric transmission costs, increased costs to maintain the integrity of natural gas pipelines, increased manufactured gas plant cleanup costs, and general inflation.
2012 Rates
On December 9, 2011, the PSCW issued a final written order for WPS, effective January 1, 2012. It authorized an electric rate increase of $8.1 million and required a natural gas rate decrease of $7.2 million. The electric rate increase was driven by projected increases in fuel and purchased power costs. However, to the extent that actual fuel and purchased power costs exceed a 2% price variance from costs included in rates, they will be deferred for recovery or refund in a future rate proceeding. The rate order allows for the netting of the 2010 electric decoupling under-collection with the 2011 electric decoupling over-collection, and reflects reduced contributions to the Focus on Energy Program. The rate order also allows for the deferral of direct Cross State Air Pollution Rule (CSAPR) compliance costs, including carrying costs. As of June 30, 2012, WPS deferred $3.0 million of costs related to CSAPR.
2011 Rates
On January 13, 2011, the PSCW issued a final written order for WPS authorizing an electric rate increase of $21.0 million, calculated on a per-unit basis. Although the rate order included a lower authorized return on common equity, lower rate base, and other reduced costs, which resulted in lower total revenues and margins, the rate order also projected lower total sales volumes, which led to a rate increase on a per-unit basis. The rate order also included a projected increase in customer counts that did not materialize, which impacts the decoupling calculation as it adjusts for differences between the actual and authorized margin per customer. The $21.0 million electric rate increase included $20.0 million of recovery of prior deferrals, the majority of which related to the recovery of the 2009 electric decoupling deferral. The $21.0 million excluded the impact of a $15.2 million estimated fuel refund (including carrying costs) from 2010. The PSCW rate order also required an $8.3 million decrease in natural gas rates, which included $7.1 million of recovery for the 2009 decoupling deferral. The new rates were effective January 14, 2011, and reflected a 10.30% return on common equity, down from a 10.90% return on common equity in the previous rate order, and a common equity ratio of 51.65% in WPSs regulatory capital structure.
The order also addressed the new Wisconsin electric fuel rule, which was finalized on March 1, 2011. The new fuel rule was effective retroactive to January 1, 2011. It requires the deferral of under or over-collections of fuel and purchased power costs that exceed a 2% price variance from the cost of fuel and purchased power included in rates. Under or over-collections deferred in the current year will be recovered or refunded in a future rate proceeding.
Michigan
2012 UPPCO Rates
On December 20, 2011, the MPSC issued an order approving a settlement agreement for UPPCO authorizing a retail electric rate increase of $4.2 million, effective January 1, 2012. The new rates reflect a 10.20% return on common equity and a common equity ratio of 54.90% in UPPCOs regulatory capital structure. The settlement required UPPCO to terminate its existing decoupling mechanism, effective December 31, 2011. Additionally, the settlement agreement states that if UPPCO files a rate case in 2013, the earliest effective date for new final rates or self-implemented rates is January 1, 2014. In April 2012, the State of Michigan Court of Appeals ruled in a Detroit Edison proceeding that the MPSC did not have authority to approve electric decoupling mechanisms. This decision was not appealed. As a result of this ruling, UPPCO expensed $1.5 million in the first quarter of 2012 related to electric decoupling amounts previously deferred for regulatory recovery.
2011 UPPCO Rates
On December 21, 2010, the MPSC issued an order approving a settlement agreement for UPPCO authorizing a retail electric rate increase of $8.9 million, effective January 1, 2011. The new rates reflected a 10.30% return on common equity and a common equity ratio of 54.86% in
UPPCOs regulatory capital structure. The order required UPPCO to terminate its uncollectibles expense tracking mechanism after the close of December 2010 business, but retained the decoupling mechanism.
Illinois
2013 Rate Cases
On July 31, 2012, PGL and NSG filed applications with the ICC to increase retail natural gas rates $78.3 million and $9.8 million, respectively, with rates expected to be effective in July 2013. PGLs request reflects a 10.75% return on common equity and a target common equity ratio of 50.00% in PGLs regulatory capital structure. NSGs request reflects a 10.75% return on common equity and a target common equity ratio of 50.00% in NSGs regulatory capital structure.
2012 Rates
On January 10, 2012, the ICC issued a final order authorizing a retail natural gas rate increase of $57.8 million for PGL and $1.9 million for NSG, effective January 21, 2012. The rates for PGL reflect a 9.45% return on common equity and a common equity ratio of 49.00% in PGLs regulatory capital structure. The rates for NSG reflect a 9.45% return on common equity and a common equity ratio of 50.00% in NSGs regulatory capital structure. The rate order also approved a permanent decoupling mechanism.
The Illinois Attorney General appealed the ICCs approval of decoupling and filed a motion to stay the implementation of the permanent decoupling mechanism or make collections subject to refund. On May 16, 2012, the ICC issued a revised amendatory order granting the Illinois Attorney Generals motion to make revenues collected under the permanent decoupling mechanism subject to refund. Refunds would be required if the Illinois Appellate Court (Court) finds that the ICC did not have the authority to approve decoupling and the Court orders a refund. As a result, the recovery of amounts related to decoupling is uncertain. Therefore, PGL and NSG reduced revenues by $13.2 million in the second quarter of 2012 related to decoupling amounts accrued for regulatory recovery as of March 31, 2012. Decoupling amounts accrued thereafter will have a reserve established against them equal to the amount accrued. As of June 30, 2012, a reserve of $16.1 million was recorded. PGL and NSG plan to defend the authority of the ICC to approve the decoupling mechanism. PGL and NSG still intend to file with the ICC for rate recovery, beginning in 2013, for amounts accrued related to decoupling since the decoupling mechanism is still in place.
Rider ICR
On January 21, 2010, the ICC approved a rider mechanism for PGL to earn a return on and recover the costs, above an annual baseline, of the AMRP through a special charge on customers bills, known as Rider ICR. The AMRP is a 20-year project that began in 2011 under which PGL is replacing its cast iron and ductile iron pipes with steel and polyethylene pipes. In June 2010, the ICC issued a rehearing order approving PGLs proposed baseline of $45.28 million with an annual escalation factor. Recovery of costs for the AMRP became effective on April 1, 2011. On September 30, 2011, the Illinois Appellate Court, First District, reversed the ICCs approval of Rider ICR, concluding it was improper single issue ratemaking. PGL and the ICC filed for leave to appeal with the Illinois Supreme Court, but their requests were denied. In March 2012, the Illinois Appellate Court remanded the matter to the ICC for further proceeding consistent with its September 30, 2011 decision. On June 27, 2012, the ICC issued a remand order requiring that PGL refund $2.3 million, over a nine-month period beginning in July 2012, in the form of a refund and reconciliation adjustment. The refund amount of $2.3 million was included in PGLs regulatory liabilities as of June 30, 2012.
Minnesota
2011 Rates
On July 13, 2012, the MPUC approved a written order for MERC authorizing a retail natural gas rate increase of $11.0 million, which will likely become effective in the fourth quarter of 2012. The new rates reflect a 9.70% return on common equity and a common equity ratio of 50.48% in MERCs regulatory capital structure. In addition, the order set recovery of MERCs 2011 test-year pension expense at 2010 levels. MERC filed an appeal related to certain aspects of the rate order, including the pension expense. The effective date of the rate order is pending based on the appeal process. The MPUC also approved a decoupling mechanism for MERC on a three-year trial basis. The decoupling mechanism becomes effective when final rates are implemented.
Federal
Through a series of orders issued by the FERC, Regional Through and Out Rates for transmission service between the MISO and the PJM Interconnection were eliminated effective December 1, 2004. To compensate transmission owners for the revenue they would no longer receive due to this rate elimination, the FERC ordered a transitional pricing mechanism called the Seams Elimination Charge Adjustment (SECA) be put into place. Load-serving entities paid these SECA charges during a 16-month transition period from December 1, 2004, through March 31, 2006.
Integrys Energy Services initially expensed the majority of the total $19.2 million of billings received for the 16-month transitional period. The remaining amount was considered probable of recovery due to inconsistencies between the FERCs SECA order and the transmission owners compliance filings. Integrys Energy Services protested the FERCs order, and in August 2006, the Administrative Law Judge hearing the case issued an Initial Decision that was in substantial agreement with all of Integrys Energy Services positions. In May 2010, the FERC ruled favorably for Integrys Energy Services on two issues, but reversed the rulings of the Initial Decision on nearly every other substantive issue. Integrys Energy Services and numerous other parties filed for rehearing of the FERCs order. On September 30, 2011, the FERC denied rehearing of its order on the Initial Decision. The FERC has not yet issued an order on the compliance filings made by transmission owners. Integrys Energy Services has appealed the adverse FERC decision to the U.S. Court of Appeals for the D.C. Circuit.
As of June 30, 2012, Integrys Energy Services expected to receive future refunds of $3.8 million. Once the orders on compliance filings are issued, refunds will be made. Any refunds will include interest for the period from payment to refund.
At June 30, 2012, we reported five segments, which are described below.
· The natural gas utility segment includes the regulated natural gas utility operations of MERC, MGU, NSG, PGL, and WPS.
· The electric utility segment includes the regulated electric utility operations of UPPCO and WPS.
· The electric transmission investment segment includes our approximate 34% ownership interest in ATC. ATC is a federally regulated electric transmission company with operations in Wisconsin, Michigan, Minnesota, and Illinois.
· Integrys Energy Services is a diversified nonregulated retail energy supply and services company that primarily sells electricity and natural gas to commercial, industrial, and residential customers in deregulated markets. In addition, Integrys Energy Services invests in energy assets with renewable attributes.
· The holding company and other segment includes the operations of the Integrys Energy Group holding company and the PELLC holding company, along with any nonutility activities at IBS, MERC, MGU, NSG, PGL, UPPCO, and WPS. The operations of ITF were included in this segment beginning on September 1, 2011, when we acquired Trillium USA and Pinnacle CNG Systems.
The tables below present information related to our reportable segments:
|
|
Regulated Operations |
|
Nonutility and |
|
|
|
|
| ||||||||||||||||
(Millions) |
|
Natural |
|
Electric |
|
Electric |
|
Total |
|
Integrys |
|
Holding |
|
Reconciling |
|
Integrys Energy |
| ||||||||
Three Months Ended June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
External revenues |
|
$ |
251.8 |
|
$ |
311.8 |
|
$ |
|
|
$ |
563.6 |
|
$ |
271.1 |
|
$ |
7.2 |
|
$ |
|
|
$ |
841.9 |
|
Intersegment revenues |
|
1.9 |
|
|
|
|
|
1.9 |
|
0.3 |
|
0.5 |
|
(2.7 |
) |
|
| ||||||||
Depreciation and amortization expense |
|
32.7 |
|
22.1 |
|
|
|
54.8 |
|
3.0 |
|
5.6 |
|
(0.2 |
) |
63.2 |
| ||||||||
Earnings from equity method investments |
|
|
|
|
|
21.3 |
|
21.3 |
|
0.6 |
|
0.3 |
|
|
|
22.2 |
| ||||||||
Miscellaneous income (expense) |
|
0.3 |
|
0.5 |
|
|
|
0.8 |
|
(0.1 |
) |
5.0 |
|
(4.0 |
) |
1.7 |
| ||||||||
Interest expense |
|
11.4 |
|
9.0 |
|
|
|
20.4 |
|
0.7 |
|
12.8 |
|
(4.0 |
) |
29.9 |
| ||||||||
Provision (benefit) for income taxes |
|
(7.4 |
) |
12.7 |
|
8.2 |
|
13.5 |
|
18.6 |
|
(3.7 |
) |
|
|
28.4 |
| ||||||||
Net income (loss) from continuing operations |
|
(11.0 |
) |
21.5 |
|
13.1 |
|
23.6 |
|
30.9 |
|
(4.8 |
) |
|
|
49.7 |
| ||||||||
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) | ||||||||
Preferred stock dividends of subsidiary |
|
(0.2 |
) |
(0.6 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
(0.8 |
) | ||||||||
Net income (loss) attributed to common shareholders |
|
(11.2 |
) |
20.9 |
|
13.1 |
|
22.8 |
|
30.9 |
|
(4.9 |
) |
|
|
48.8 |
| ||||||||
|
|
Regulated Operations |
|
Nonutility and |
|
|
|
|
| ||||||||||||||||
(Millions) |
|
Natural |
|
Electric |
|
Electric |
|
Total |
|
Integrys |
|
Holding |
|
Reconciling |
|
Integrys Energy |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Three Months Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
External revenues |
|
$ |
361.2 |
|
$ |
309.6 |
|
$ |
|
|
$ |
670.8 |
|
$ |
336.2 |
|
$ |
3.8 |
|
$ |
|
|
$ |
1,010.8 |
|
Intersegment revenues |
|
2.8 |
|
5.8 |
|
|
|
8.6 |
|
0.1 |
|
0.3 |
|
(9.0 |
) |
|
| ||||||||
Depreciation and amortization expense |
|
31.3 |
|
22.0 |
|
|
|
53.3 |
|
3.2 |
|
5.9 |
|
(0.2 |
) |
62.2 |
| ||||||||
Earnings from equity method investments |
|
|
|
|
|
19.9 |
|
19.9 |
|
|
|
0.4 |
|
|
|
20.3 |
| ||||||||
Miscellaneous income |
|
1.3 |
|
0.2 |
|
|
|
1.5 |
|
0.4 |
|
5.6 |
|
(6.2 |
) |
1.3 |
| ||||||||
Interest expense |
|
12.2 |
|
11.8 |
|
|
|
24.0 |
|
0.5 |
|
13.9 |
|
(6.2 |
) |
32.2 |
| ||||||||
Provision for income taxes |
|
0.9 |
|
10.8 |
|
7.9 |
|
19.6 |
|
5.1 |
|
1.4 |
|
|
|
26.1 |
| ||||||||
Net income (loss) from continuing operations |
|
1.3 |
|
18.9 |
|
12.0 |
|
32.2 |
|
6.0 |
|
(7.4 |
) |
|
|
30.8 |
| ||||||||
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
(0.9 |
) |
|
|
(0.9 |
) | ||||||||
Preferred stock dividends of subsidiary |
|
(0.1 |
) |
(0.7 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
(0.8 |
) | ||||||||
Net income (loss) attributed to common shareholders |
|
1.2 |
|
18.2 |
|
12.0 |
|
31.4 |
|
6.0 |
|
(8.3 |
) |
|
|
29.1 |
| ||||||||
|
|
Regulated Operations |
|
Nonutility and |
|
|
|
|
| ||||||||||||||||
(Millions) |
|
Natural |
|
Electric |
|
Electric |
|
Total |
|
Integrys |
|
Holding |
|
Reconciling |
|
Integrys Energy |
| ||||||||
Six Months Ended June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
External revenues |
|
$ |
915.8 |
|
$ |
618.8 |
|
$ |
|
|
$ |
1,534.6 |
|
$ |
543.9 |
|
$ |
14.7 |
|
$ |
|
|
$ |
2,093.2 |
|
Intersegment revenues |
|
3.6 |
|
|
|
|
|
3.6 |
|
0.5 |
|
1.2 |
|
(5.3 |
) |
|
| ||||||||
Depreciation and amortization expense |
|
65.1 |
|
44.1 |
|
|
|
109.2 |
|
5.9 |
|
11.1 |
|
(0.3 |
) |
125.9 |
| ||||||||
Earnings from equity method investments |
|
|
|
|
|
42.1 |
|
42.1 |
|
0.7 |
|
0.5 |
|
|
|
43.3 |
| ||||||||
Miscellaneous income |
|
0.5 |
|
0.6 |
|
|
|
1.1 |
|
0.5 |
|
10.7 |
|
(8.2 |
) |
4.1 |
| ||||||||
Interest expense |
|
23.4 |
|
18.2 |
|
|
|
41.6 |
|
1.3 |
|
25.7 |
|
(8.2 |
) |
60.4 |
| ||||||||
Provision (benefit) for income taxes |
|
44.1 |
|
22.9 |
|
15.7 |
|
82.7 |
|
5.7 |
|
(13.2 |
) |
|
|
75.2 |
| ||||||||
Net income (loss) from continuing operations |
|
67.7 |
|
46.5 |
|
26.4 |
|
140.6 |
|
10.8 |
|
(3.9 |
) |
|
|
147.5 |
| ||||||||
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
1.8 |
|
|
|
1.8 |
| ||||||||
Preferred stock dividends of subsidiary |
|
(0.3 |
) |
(1.3 |
) |
|
|
(1.6 |
) |
|
|
|
|
|
|
(1.6 |
) | ||||||||
Net income (loss) attributed to common shareholders |
|
67.4 |
|
45.2 |
|
26.4 |
|
139.0 |
|
10.8 |
|
(2.1 |
) |
|
|
147.7 |
| ||||||||
|
|
Regulated Operations |
|
Nonutility and |
|
|
|
|
| ||||||||||||||||
(Millions) |
|
Natural |
|
Electric |
|
Electric |
|
Total |
|
Integrys |
|
Holding |
|
Reconciling |
|
Integrys Energy |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Six Months Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
External revenues |
|
$ |
1,212.5 |
|
$ |
627.0 |
|
$ |
|
|
$ |
1,839.5 |
|
$ |
791.4 |
|
$ |
7.0 |
|
$ |
|
|
$ |
2,637.9 |
|
Intersegment revenues |
|
4.9 |
|
11.0 |
|
|
|
15.9 |
|
0.4 |
|
0.7 |
|
(17.0 |
) |
|
| ||||||||
Depreciation and amortization expense |
|
62.5 |
|
44.1 |
|
|
|
106.6 |
|
6.5 |
|
11.7 |
|
(0.3 |
) |
124.5 |
| ||||||||
Earnings from equity method investments |
|
|
|
|
|
39.1 |
|
39.1 |
|
|
|
0.6 |
|
|
|
39.7 |
| ||||||||
Miscellaneous income |
|
1.4 |
|
0.5 |
|
|
|
1.9 |
|
1.3 |
|
11.6 |
|
(11.7 |
) |
3.1 |
| ||||||||
Interest expense |
|
24.6 |
|
23.8 |
|
|
|
48.4 |
|
1.0 |
|
29.3 |
|
(11.7 |
) |
67.0 |
| ||||||||
Provision (benefit) for income taxes |
|
53.1 |
|
22.6 |
|
15.7 |
|
91.4 |
|
10.7 |
|
(4.3 |
) |
|
|
97.8 |
| ||||||||
Net income (loss) from continuing operations |
|
78.7 |
|
44.6 |
|
23.4 |
|
146.7 |
|
16.7 |
|
(9.2 |
) |
|
|
154.2 |
| ||||||||
Discontinued operations |
|
|
|
|
|
|
|
|
|
0.1 |
|
(0.9 |
) |
|
|
(0.8 |
) | ||||||||
Preferred stock dividends of subsidiary |
|
(0.3 |
) |
(1.3 |
) |
|
|
(1.6 |
) |
|
|
|
|
|
|
(1.6 |
) | ||||||||
Net income (loss) attributed to common shareholders |
|
78.4 |
|
43.3 |
|
23.4 |
|
145.1 |
|
16.8 |
|
(10.1 |
) |
|
|
151.8 |
| ||||||||
NOTE 21NEW ACCOUNTING PRONOUNCEMENTS
Recently Issued Accounting Guidance Not Yet Effective
ASU 2011-11, Disclosures about Offsetting Assets and Liabilities, was issued in December 2011. The guidance requires enhanced disclosures about offsetting and related arrangements. This guidance is effective for our reporting period ending March 31, 2013. Management is currently evaluating the impact that the adoption of this standard will have on our financial statements.
ASU 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment, was issued in July 2012. The amendments give companies an option to first perform a qualitative assessment to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired. If a company concludes that this is the case, the fair value of the indefinite-lived intangible asset must be determined, and a quantitative impairment test is required. Otherwise, a company can bypass the quantitative impairment test. This guidance is effective for our reporting period ending March 31, 2013, and is not expected to have a significant impact on our financial statements.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the accompanying financial statements and related notes and our Annual Report on Form 10-K for the year ended December 31, 2011.
SUMMARY
We are a diversified energy holding company with regulated natural gas and electric utility operations (serving customers in Illinois, Michigan, Minnesota, and Wisconsin), an approximate 34% equity ownership interest in ATC (a federally regulated electric transmission company operating in Wisconsin, Michigan, Minnesota, and Illinois), and nonregulated energy operations.
RESULTS OF OPERATIONS
Earnings Summary
|
|
Three Months Ended |
|
Change in |
|
Six Months Ended |
|
Change in |
| ||||||||
|
|
June 30 |
|
2012 Over |
|
June 30 |
|
2012 Over |
| ||||||||
(Millions, except per share amounts) |
|
2012 |
|
2011 |
|
2011 |
|
2012 |
|
2011 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Natural gas utility operations |
|
$ |
(11.2 |
) |
$ |
1.2 |
|
N/A |
|
$ |
67.4 |
|
$ |
78.4 |
|
(14.0 |
)% |
Electric utility operations |
|
20.9 |
|
18.2 |
|
14.8 |
% |
45.2 |
|
43.3 |
|
4.4 |
% | ||||
Electric transmission investment |
|
13.1 |
|
12.0 |
|
9.2 |
% |
26.4 |
|
23.4 |
|
12.8 |
% | ||||
Integrys Energy Services operations |
|
30.9 |
|
6.0 |
|
415.0 |
% |
10.8 |
|
16.8 |
|
(35.7 |
)% | ||||
Holding company and other operations |
|
(4.9 |
) |
(8.3 |
) |
(41.0 |
)% |
(2.1 |
) |
(10.1 |
) |
(79.2 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income attributed to common shareholders |
|
$ |
48.8 |
|
$ |
29.1 |
|
67.7 |
% |
$ |
147.7 |
|
$ |
151.8 |
|
(2.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share |
|
$ |
0.62 |
|
$ |
0.37 |
|
67.6 |
% |
$ |
1.88 |
|
$ |
1.93 |
|
(2.6 |
)% |
Diluted earnings per share |
|
$ |
0.62 |
|
$ |
0.37 |
|
67.6 |
% |
$ |
1.86 |
|
$ |
1.93 |
|
(3.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Average shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
78.5 |
|
78.7 |
|
(0.3 |
)% |
78.5 |
|
78.5 |
|
|
% | ||||
Diluted |
|
79.3 |
|
79.1 |
|
0.3 |
% |
79.3 |
|
78.8 |
|
0.6 |
% |
Second Quarter 2012 Compared with Second Quarter 2011
Our 2012 second quarter earnings were $48.8 million, compared with 2011 second quarter earnings of $29.1 million. The $19.7 million increase in earnings was driven by:
· A $22.3 million after-tax non-cash increase in Integrys Energy Services margins related to derivative and inventory fair value adjustments.
· The $6.4 million after-tax positive impact of rate orders at the natural gas utilities, excluding items directly offset in operating expenses.
· The $4.2 million net positive quarter-over-quarter impact of tax adjustments recorded in 2011 in connection with a change in tax law in Michigan.
· A $1.4 million after-tax decrease in interest expense, primarily due to the maturity and repayment of $150 million of long-term debt at WPS in August 2011.
These increases were partially offset by:
· A $7.9 million after-tax decrease at PGL and NSG due to reserves recorded against regulatory assets related to permanent decoupling mechanisms. In the second quarter of 2012, revenues were reduced related to amounts that were accrued for recovery in the first quarter of 2012 after an ICC order stated that any revenues collected under these mechanisms are subject to refund, pending the outcome of appeals in the Illinois Appellate Court.
· A $7.4 million after-tax decrease in natural gas utility margins due to lower sales volumes driven by warmer weather, net of decoupling.
Six Months 2012 Compared with Six Months 2011
Our 2012 earnings were $147.7 million during the six months ended June 30, 2012, compared with $151.8 million during the same period in 2011. The $4.1 million decrease in earnings was driven by:
· A $20.1 million after-tax decrease in natural gas utility margins due to lower sales volumes driven by warmer weather, net of decoupling.
· A $3.2 million after-tax non-cash decrease in Integrys Energy Services margins related to derivative and inventory fair value adjustments.
· A $3.1 million after-tax decrease in Integrys Energy Services realized retail electric margins, driven by the expiration of several large, lower margin contracts in 2011, and by competitive pressure on per-unit margins.
These decreases were partially offset by:
· The $13.2 million after-tax positive impact of rate orders at the natural gas utilities, excluding items directly offset in operating expenses.
· The $4.2 million net positive period-over-period impact of tax adjustments recorded in 2011 in connection with a change in tax law in Michigan.
· A $4.0 million increase from the remeasurement of unrecognized tax benefit liabilities.
Regulated Natural Gas Utility Segment Operations
|
|
Three Months Ended June 30 |
|
Change in |
|
Six Months Ended June 30 |
|
Change in |
| ||||||||
(Millions, except heating degree days) |
|
2012 |
|
2011 |
|
2011 |
|
2012 |
|
2011 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
253.7 |
|
$ |
364.0 |
|
(30.3 |
)% |
$ |
919.4 |
|
$ |
1,217.4 |
|
(24.5 |
)% |
Purchased natural gas costs |
|
92.7 |
|
180.6 |
|
(48.7 |
)% |
439.2 |
|
711.7 |
|
(38.3 |
)% | ||||
Margins |
|
161.0 |
|
183.4 |
|
(12.2 |
)% |
480.2 |
|
505.7 |
|
(5.0 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating and maintenance expense |
|
127.0 |
|
130.8 |
|
(2.9 |
)% |
262.3 |
|
270.6 |
|
(3.1 |
)% | ||||
Depreciation and amortization expense |
|
32.7 |
|
31.3 |
|
4.5 |
% |
65.1 |
|
62.5 |
|
4.2 |
% | ||||
Taxes other than income taxes |
|
8.6 |
|
8.2 |
|
4.9 |
% |
18.1 |
|
17.6 |
|
2.8 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
|
(7.3 |
) |
13.1 |
|
N/A |
|
134.7 |
|
155.0 |
|
(13.1 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Miscellaneous income |
|
0.3 |
|
1.3 |
|
(76.9 |
)% |
0.5 |
|
1.4 |
|
(64.3 |
)% | ||||
Interest expense |
|
(11.4 |
) |
(12.2 |
) |
(6.6 |
)% |
(23.4 |
) |
(24.6 |
) |
(4.9 |
)% | ||||
Other expense |
|
(11.1 |
) |
(10.9 |
) |
1.8 |
% |
(22.9 |
) |
(23.2 |
) |
(1.3 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) before taxes |
|
$ |
(18.4 |
) |
$ |
2.2 |
|
N/A |
|
$ |
111.8 |
|
$ |
131.8 |
|
(15.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Retail throughput in therms |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
|
171.0 |
|
228.6 |
|
(25.2 |
)% |
777.4 |
|
1,011.0 |
|
(23.1 |
)% | ||||
Commercial and industrial |
|
51.0 |
|
67.0 |
|
(23.9 |
)% |
234.4 |
|
305.4 |
|
(23.2 |
)% | ||||
Other |
|
14.2 |
|
12.2 |
|
16.4 |
% |
32.9 |
|
33.7 |
|
(2.4 |
)% | ||||
Total retail throughput in therms |
|
236.2 |
|
307.8 |
|
(23.3 |
)% |
1,044.7 |
|
1,350.1 |
|
(22.6 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Transport throughput in therms |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
|
31.3 |
|
39.5 |
|
(20.8 |
)% |
118.4 |
|
154.0 |
|
(23.1 |
)% | ||||
Commercial and industrial |
|
334.3 |
|
331.3 |
|
0.9 |
% |
811.0 |
|
868.0 |
|
(6.6 |
)% | ||||
Total transport throughput in therms |
|
365.6 |
|
370.8 |
|
(1.4 |
)% |
929.4 |
|
1,022.0 |
|
(9.1 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total throughput in therms |
|
601.8 |
|
678.6 |
|
(11.3 |
)% |
1,974.1 |
|
2,372.1 |
|
(16.8 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weather |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Average heating degree days |
|
613 |
|
890 |
|
(31.1 |
)% |
3,202 |
|
4,452 |
|
(28.1 |
)% |
Second Quarter 2012 Compared with Second Quarter 2011
Margins
Natural gas utility margins are defined as natural gas utility operating revenues less purchased natural gas costs. Management believes that natural gas utility margins provide a more meaningful basis for evaluating natural gas utility operations than natural gas utility revenues since we pass through prudently incurred natural gas commodity costs to our customers in current rates. There was an approximate 33% decrease in the average per-unit cost of natural gas sold during the second quarter of 2012, which had no impact on margins.
Regulated natural gas utility segment margins decreased $22.4 million, driven by:
· An approximate $25 million net decrease in margins including the impact of decoupling due to an 11.3% decrease in volumes sold.
· Warmer weather during the second quarter of 2012 drove an approximate $11 million decrease in margins. Heating degree days decreased 31.1%.
· Lower sales volumes excluding the impact of weather resulted in an approximate $7 million decrease in margins. Sales volumes were lower due to lower use per customer.
· Decoupling impacts at certain of the natural gas utilities drove an approximate $7 million decrease in margins.
· During the second quarter of 2012, PGL and NSG established reserves against $13.2 million of regulatory assets related to decoupling. The recovery of these amounts is uncertain after an ICC revised amendatory order stated that revenues to be collected by PGL and NSG under the permanent decoupling mechanisms are subject to refund, pending the outcome of appeals in the Illinois Appellate Court. Refunds to customers would be required if the Court overturns the permanent decoupling mechanism and orders a refund of any amounts collected. Therefore, PGL and NSG reduced revenues by $13.2 million in the second quarter of 2012 related to decoupling amounts accrued for regulatory recovery as of March 31, 2012. As a result of this, financial results in 2012 for PGL and NSG are now more sensitive to volume fluctuations than they were in the past. See Note 19, Regulatory Environment, for more information.
· Decoupling accruals in the second quarter of 2012 had an approximate $2 million positive impact on the quarter-over-quarter variance. Decoupling lessened the negative impact from some of the decreased sales volumes at WPS and MGU through higher future recoveries from customers. For WPS, this was limited by an $8 million decoupling cap that was reached during the second quarter of 2012. In addition, although decoupling was implemented to minimize the impact of changes in sales volumes, it does not cover all jurisdictions or customers.
· Decoupling accruals in the second quarter of 2011 had an approximate $4 million positive impact on the quarter-over-quarter variance. Decoupling lessened the positive impact in 2011 from some of the increased sales volumes at PGL, NSG, WPS, and MGU through higher future refunds to customers.
· An approximate $4 million decrease in margins related to certain riders at PGL and NSG. Higher regulatory refunds and lower regulatory recoveries under these riders are offset by equal decreases in operating expenses, resulting in no impact on earnings.
· We recovered approximately $2 million less for environmental cleanup costs at our former manufactured gas plant sites in the second quarter of 2012. The lower recovery reflects a pass-through to our customers in rates of an environmental settlement received from a potentially responsible partys performance and payment bond. See Note 11, Commitment and Contingencies, for more information about the manufactured gas plant sites.
· We refunded approximately $1 million more to customers under bad debt riders in the second quarter of 2012.
· We refunded approximately $1 million more to customers for energy efficiency programs in the second quarter of 2012.
· The decrease in margins was partially offset by an approximate $9 million net increase in margins due to rate orders. See Note 19, Regulatory Environment, for more information.
· The rate increases at PGL and NSG, effective January 21, 2012, and other impacts of rate design, had an approximate $10 million positive impact on margins.
· A reduction in rates at WPS, effective January 1, 2012, resulted in an approximate $1 million negative impact on margins. The rate decrease was driven by reduced contributions to the Focus on Energy Program, which promotes residential and small business energy efficiency and renewable energy products. The margin impact from the reduction in contributions is offset by lower operating expenses.
Operating Income
Operating income at the regulated natural gas utility segment decreased $20.4 million. This decrease was primarily driven by the $22.4 million decrease in margins discussed above, partially offset by a $2.0 million decrease in operating expenses.
The decrease in operating expenses primarily related to:
· An approximate $4 million decrease due to lower amortization of regulatory assets related to environmental cleanup costs for manufactured gas plant sites and higher amortization of regulatory liabilities related to bad debt riders and energy efficiency programs, all at PGL and NSG. Margins decreased by an equal amount, resulting in no impact on earnings.
· A $2.9 million decrease in energy efficiency program expenses related to WPSs participation in the Focus on Energy Program and MERCs conservation improvement program. Costs for both programs are recovered in rates.
· A $2.8 million decrease in bad debt expense, driven by a new cost of gas component included as part of PGLs and NSGs bad debt expense tracking mechanisms. The change in the bad debt mechanisms was approved in PGLs and NSGs most recent rate orders, effective January 21, 2012. As a result of this component, bad debt expense was partially impacted by lower natural gas costs in 2012 and the decrease in volumes related to warmer weather discussed above.
· A $1.2 million decrease in customer accounts expense driven by a decrease in labor associated with the movement of employee time to a customer billing system project and a decrease in maintenance of the current billing system. Labor and transportation costs also decreased as a result of fewer customer disconnections.
· These decreases were partially offset by:
· A $5.8 million increase in natural gas distribution costs. The increase was partially due to additional labor related to compliance work and increased contractor costs associated with the movement of employees to the AMRP project. Costs associated with permits, restoration, and other miscellaneous distribution costs also contributed to the increase.
· A $2.1 million increase in injuries and damages expense resulting from higher claims accrued in the second quarter of 2012.
· A $1.4 million increase in depreciation and amortization expense. The increase resulted from higher property and equipment balances, primarily driven by the AMRP.
Six Months 2012 Compared with Six Months 2011
Margins
Natural gas utility margins are defined as natural gas utility operating revenues less purchased natural gas costs. Management believes that natural gas utility margins provide a more meaningful basis for evaluating natural gas utility operations than natural gas utility revenues since we pass through prudently incurred natural gas commodity costs to our customers in current rates. There was an approximate 20% decrease in the average per-unit cost of natural gas sold during 2012, which had no impact on margins.
Regulated natural gas utility segment margins decreased $25.5 million, driven by:
· An approximate $33 million net decrease in margins, including the impact of decoupling, due to a 16.8% decrease in volumes sold.
· Warmer weather during 2012 drove an approximate $64 million decrease in margins. Heating degree days decreased 28.1%.
· Higher sales volumes excluding the impact of weather resulted in an approximate $3 million increase in margins. Sales volumes were higher due to higher average customer counts.
· Decoupling impacts at certain natural gas utilities drove an approximate $28 million increase in margins.
· Decoupling accruals in 2012 had an approximate $10 million positive impact on the period-over-period variance. Decoupling lessened the negative impact from some of the decreased sales volumes at WPS and MGU through higher future recoveries from customers. This was limited by an $8 million decoupling cap that was reached by WPS during the second quarter of 2012. In addition, although decoupling was implemented to minimize the impact of changes in sales volumes, it does not cover all jurisdictions or customers.
· Decoupling accruals in 2011 had an approximate $18 million positive impact on the period-over-period variance. Decoupling lessened the positive impact in 2011 from some of the increased sales volumes at PGL, NSG, WPS, and MGU through higher future refunds to customers.
· An approximate $8 million decrease in margins related to certain riders at PGL and NSG. Higher regulatory refunds and lower regulatory recoveries under these riders are offset by equal decreases in operating expenses, resulting in no impact on earnings.
· We recovered approximately $6 million less for environmental cleanup costs at our former manufactured gas plant sites in 2012. The lower recovery reflects a pass-through to our customers in rates of an environmental settlement received from a potentially responsible partys performance and payment bond. See Note 11, Commitment and Contingencies, for more information about the manufactured gas plant sites.
· We refunded approximately $2 million more to customers under bad debt riders in 2012.
· The decrease in margins was partially offset by an approximate $18 million net increase in margins due to rate orders. See Note 19, Regulatory Environment, for more information.
· The rate increases at PGL and NSG, effective January 21, 2012, and other impacts of rate design, had an approximate $23 million positive impact on margins.
· A reduction in rates at WPS, effective January 1, 2012, resulted in an approximate $4 million negative impact on margins. The rate decrease was driven by reduced contributions to the Focus on Energy Program, which promotes residential and small business energy efficiency and renewable energy products. The margin impact from the reduction in contributions is offset by lower operating expenses.
· MERC had a $1 million decrease in margins in 2012 driven by the impact of a July 2012 rate order from the MPUC, relative to the impact of 2011 interim rates in effect since February 1, 2011.
Operating Income
Operating income at the regulated natural gas utility segment decreased $20.3 million. This decrease was primarily driven by the $25.5 million decrease in margins discussed above, partially offset by a $5.2 million decrease in operating expenses.
The decrease in operating expenses primarily related to:
· An approximate $8 million net decrease due to lower amortization of regulatory assets related to environmental cleanup costs for manufactured gas plant sites and higher amortization of regulatory liabilities related to bad debt riders, both at PGL and NSG. Margins decreased by an equal amount, resulting in no impact on earnings.
· A $5.8 million decrease in energy efficiency program expenses related to WPSs participation in the Focus on Energy Program and MERCs conservation improvement program. Costs for both programs are recovered in rates.
· A $4.5 million decrease in bad debt expense, driven by a new cost of gas component included as part of PGLs and NSGs bad debt expense tracking mechanisms. The change in the bad debt mechanisms was approved in PGLs and NSGs most recent rate orders, effective January 21, 2012. As a result of this component, bad debt expense was partially impacted by lower natural gas costs in 2012 and the decrease in volumes related to warmer weather discussed above.
· A $3.7 million decrease in employee benefit expenses, primarily driven by lower postretirement health care expenses. Lower postretirement expenses were driven by an increase in plan assets due to contributions to our trust.
· These decreases were partially offset by:
· A $13.3 million increase in natural gas distribution costs. The increase was partially due to additional labor related to compliance work and increased contractor costs associated with the movement of employees to the AMRP project. Costs associated with permits, restoration, and other miscellaneous distribution costs also contributed to the increase.
· A $2.6 million increase in depreciation and amortization expense. The increase resulted from higher property and equipment balances, primarily driven by the AMRP.
Regulated Electric Utility Segment Operations
|
|
|
|
|
|
Change in |
|
|
|
|
|
Change in |
| ||||
|
|
Three Months Ended June 30 |
|
2012 Over |
|
Six Months Ended June 30 |
|
2012 Over |
| ||||||||
(Millions, except degree days) |
|
2012 |
|
2011 |
|
2011 |
|
2012 |
|
2011 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
311.8 |
|
$ |
315.4 |
|
(1.1 |
)% |
$ |
618.8 |
|
$ |
638.0 |
|
(3.0 |
)% |
Fuel and purchased power costs |
|
135.5 |
|
133.6 |
|
1.4 |
% |
263.0 |
|
271.4 |
|
(3.1 |
)% | ||||
Margins |
|
176.3 |
|
181.8 |
|
(3.0 |
)% |
355.8 |
|
366.6 |
|
(2.9 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating and maintenance expense |
|
99.8 |
|
106.5 |
|
(6.3 |
)% |
200.1 |
|
207.7 |
|
(3.7 |
)% | ||||
Depreciation and amortization expense |
|
22.1 |
|
22.0 |
|
0.5 |
% |
44.1 |
|
44.1 |
|
|
% | ||||
Taxes other than income taxes |
|
11.7 |
|
12.0 |
|
(2.5 |
)% |
24.6 |
|
24.3 |
|
1.2 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
42.7 |
|
41.3 |
|
3.4 |
% |
87.0 |
|
90.5 |
|
(3.9 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Miscellaneous income |
|
0.5 |
|
0.2 |
|
150.0 |
% |
0.6 |
|
0.5 |
|
20.0 |
% | ||||
Interest expense |
|
(9.0 |
) |
(11.8 |
) |
(23.7 |
)% |
(18.2 |
) |
(23.8 |
) |
(23.5 |
)% | ||||
Other expense |
|
(8.5 |
) |
(11.6 |
) |
(26.7 |
)% |
(17.6 |
) |
(23.3 |
) |
(24.5 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income before taxes |
|
$ |
34.2 |
|
$ |
29.7 |
|
15.2 |
% |
$ |
69.4 |
|
$ |
67.2 |
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sales in kilowatt-hours |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
|
687.4 |
|
685.2 |
|
0.3 |
% |
1,462.6 |
|
1,499.5 |
|
(2.5 |
)% | ||||
Commercial and industrial |
|
2,137.2 |
|
2,093.4 |
|
2.1 |
% |
4,225.0 |
|
4,146.6 |
|
1.9 |
% | ||||
Wholesale |
|
1,227.1 |
|
1,136.0 |
|
8.0 |
% |
2,250.6 |
|
2,198.2 |
|
2.4 |
% | ||||
Other |
|
7.6 |
|
7.8 |
|
(2.6 |
)% |
18.5 |
|
18.8 |
|
(1.6 |
)% | ||||
Total sales in kilowatt-hours |
|
4,059.3 |
|
3,922.4 |
|
3.5 |
% |
7,956.7 |
|
7,863.1 |
|
1.2 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weather |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
WPS: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Heating degree days |
|
748 |
|
1,084 |
|
(31.0 |
)% |
3,612 |
|
4,976 |
|
(27.4 |
)% | ||||
Cooling degree days |
|
264 |
|
102 |
|
158.8 |
% |
275 |
|
102 |
|
169.6 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
UPPCO: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Heating degree days |
|
1,182 |
|
1,487 |
|
(20.5 |
)% |
4,464 |
|
5,595 |
|
(20.2 |
)% | ||||
Cooling degree days |
|
99 |
|
31 |
|
219.4 |
% |
99 |
|
31 |
|
219.4 |
% |
Second Quarter 2012 Compared with Second Quarter 2011
Margins
Electric margins are defined as electric operating revenues less fuel and purchased power costs. Management believes that electric utility margins provide a more meaningful basis for evaluating electric utility operations than electric operating revenues. To the extent changes in fuel and purchased power costs are passed through to customers, the changes are offset by comparable changes in operating revenues.
Regulated electric utility segment margins decreased $5.5 million, driven by:
· An approximate $5 million decrease in margins due to impacts from the WPS 2012 rate case re-opener. The PSCW approved a rate increase effective January 1, 2012. The rate increase was driven by anticipated increases in fuel and purchased power costs that did not materialize. Under the fuel rules, WPS deferred a portion of the difference between the costs included in rates and the actual fuel costs. This portion will be refunded to customers. Excluding the impact from fuel and purchased power costs, the 2012 rate case re-opener resulted in a rate decrease. The rate decrease was primarily driven by reduced contributions to the Focus on Energy Program, which promotes residential and small business energy efficiency and renewable energy products. The margin impact from the reduction in contributions to the Focus on Energy Program was offset by lower operating expenses due to reduced payments to the program in 2012.
· An approximate $1 million decrease in wholesale margins, driven by a decrease in sales volumes. The decrease was primarily due to the loss of wholesale customers and a reduction in sales to one large customer.
· These decreases were partially offset by an approximate $1 million increase in margins due to a retail electric rate increase at UPPCO, effective January 1, 2012.
Operating Income
Operating income at the regulated electric utility segment increased $1.4 million. The increase was driven by a $6.9 million decrease in operating expenses, partially offset by the $5.5 million decrease in margins discussed above. The decrease in operating expenses was driven by:
· A $2.9 million decrease in customer assistance expense driven by reduced payments to the Focus on Energy Program. These payments are recovered in rates.
· A $2.3 million decrease in maintenance expense, primarily due to the timing of planned plant outages.
· A $1.1 million decrease in customer accounts expense driven by a decrease in maintenance costs related to WPSs customer billing system.
Other Expense
Other expense decreased $3.1 million, driven by a decrease in interest expense, primarily due to the maturity and repayment of $150 million of long-term debt at WPS in August 2011.
Six Months 2012 Compared with Six Months 2011
Margins
Electric margins are defined as electric operating revenues less fuel and purchased power costs. Management believes that electric utility margins provide a more meaningful basis for evaluating electric utility operations than electric operating revenues. To the extent changes in fuel and purchased power costs are passed through to customers, the changes are offset by comparable changes in operating revenues.
Regulated electric utility segment margins decreased $10.8 million, driven by:
· An approximate $8 million decrease in margins due to impacts from the WPS 2012 rate case re-opener. The PSCW approved a rate increase effective January 1, 2012. The rate increase was driven by anticipated increases in fuel and purchased power costs that did not materialize. Under the fuel rules, WPS deferred a portion of the difference between the costs included in rates and the actual fuel costs. This portion will be refunded to customers. Excluding the impact from fuel and purchased power costs, the 2012 rate case re-opener resulted in a rate decrease. The rate decrease was primarily driven by reduced contributions to the Focus on Energy Program, which promotes residential and small business energy efficiency and renewable energy products. The margin impact from the reduction in contributions to the Focus on Energy Program was offset by lower operating expenses due to reduced payments to the program in 2012.
· An approximate $3 million decrease in wholesale margins, driven by a decrease in sales volumes. The decrease was primarily due to the loss of wholesale customers and a reduction in sales to one large customer.
· A $1.5 million decrease in margins due to the write-off of UPPCOs net regulatory asset related to its 2010 and 2011 decoupling deferrals. The write-off was the result of the Michigan Court of Appeals ruling in a Detroit Edison case which held that the MPSC did not have the authority to approve electric decoupling mechanisms.
These decreases were partially offset by:
· An approximate $2 million increase in margins due to a retail electric rate increase at UPPCO, effective January 1, 2012.
· An approximate $1 million net increase in margins from residential and commercial and industrial customers due to variances related to sales volumes. The net decrease in margins that resulted from the period-over-period change in sales volumes was more than offset by the impacts from decoupling mechanisms. Although decoupling was implemented to minimize the impact of changes in sales volumes, WPSs decoupling mechanism does not cover all customers or jurisdictions. UPPCOs decoupling mechanism was terminated at the end of 2011.
· A 2.5% decrease in sales volumes to residential customers, driven by warmer weather during the heating season, resulted in an approximate $3 million decrease in margins.
· A 1.9% increase in sales volumes to commercial and industrial customers drove an approximate $2 million increase in margins.
· Margins increased approximately $2 million due to decoupling mechanisms.
Operating Income
Operating income at the regulated electric utility segment decreased $3.5 million. The decrease was driven by the $10.8 million decrease in margins discussed above, partially offset by a $7.3 million decrease in operating expenses. The decrease in operating expenses was driven by:
· A $5.7 million decrease in customer assistance expense driven by reduced payments to the Focus on Energy Program. These payments are recovered in rates.
· A $1.8 million decrease in maintenance expense, primarily due to the timing of planned plant outages.
· A $0.8 million decrease in electric transmission expense.
· These decreases were partially offset by a $2.5 million increase in employee benefit related expenses.
Other Expense
Other expense decreased $5.7 million, driven by a decrease in interest expense, primarily due to the maturity and repayment of $150 million of long-term debt at WPS in August 2011.
Electric Transmission Investment Segment Operations
Second Quarter 2012 Compared with Second Quarter 2011
Earnings from Equity Method Investments
Earnings from equity method investments at the electric transmission investment segment increased $1.4 million in the second quarter of 2012. The increase resulted from higher earnings related to our approximate 34% ownership interest in ATC. Our income increases each year as ATC continues to increase its rate base by investing in transmission equipment and facilities for improved reliability and economic benefits for customers.
Six Months 2012 Compared with Six Months 2011
Earnings from Equity Method Investments
Earnings from equity method investments at the electric transmission investment segment increased $3.0 million in 2012. The increase resulted from higher earnings related to our approximate 34% ownership interest in ATC. Our income increases each year as ATC continues to increase its rate base by investing in transmission equipment and facilities for improved reliability and economic benefits for customers.
Integrys Energy Services Nonregulated Segment Operations
The retail electric and natural gas markets in which Integrys Energy Services operates continue to evolve. Sustained low commodity prices, capital costs, and market volatility have lowered the barrier to entry. Coupled with growing market opportunities, this has resulted in increased competition, leading to downward pressure on per-unit margins. However, we have been able to take advantage of the continued growth opportunities in certain markets by increasing contracted volumes for future delivery. Our electric and natural gas volumes for future delivery have grown by 27.6% and 9.5%, respectively, when comparing our contracted volumes at June 30, 2012 to June 30, 2011.
|
|
Three Months |
|
Change in |
|
Six Months |
|
Change in |
| ||||||||
(Millions, except natural gas sales volumes) |
|
2012 |
|
2011 |
|
2011 |
|
2012 |
|
2011 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
271.4 |
|
$ |
336.3 |
|
(19.3 |
)% |
$ |
544.4 |
|
$ |
791.8 |
|
(31.2 |
)% |
Cost of sales |
|
190.0 |
|
289.7 |
|
(34.4 |
)% |
461.7 |
|
692.2 |
|
(33.3 |
)% | ||||
Margins |
|
81.4 |
|
46.6 |
|
74.7 |
% |
82.7 |
|
99.6 |
|
(17.0 |
)% | ||||
Margin Detail |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Realized retail electric margins |
|
22.3 |
|
24.0 |
|
(7.1 |
)% |
39.2 |
|
44.3 |
|
(11.5 |
)% | ||||
Realized wholesale electric margins (1) |
|
0.1 |
|
(1.1 |
) |
N/A |
|
(0.4 |
) |
(1.4 |
) |
(71.4 |
)% | ||||
Realized energy asset margins |
|
6.5 |
|
7.7 |
|
(15.6 |
)% |
11.6 |
|
15.0 |
|
(22.7 |
)% | ||||
Fair value accounting adjustments |
|
39.9 |
|
7.3 |
|
446.6 |
% |
(3.6 |
) |
17.3 |
|
N/A |
| ||||
Electric and other margins |
|
68.8 |
|
37.9 |
|
81.5 |
% |
46.8 |
|
75.2 |
|
(37.8 |
)% | ||||
Realized retail natural gas margins |
|
5.9 |
|
6.9 |
|
(14.5 |
)% |
29.4 |
|
30.4 |
|
(3.3 |
)% | ||||
Realized wholesale natural gas margins (1) |
|
(1.0 |
) |
(1.4 |
) |
(28.6 |
)% |
(1.6 |
) |
1.4 |
|
N/A |
| ||||
Lower-of-cost-or-market inventory adjustments |
|
1.7 |
|
0.5 |
|
240.0 |
% |
3.3 |
|
0.6 |
|
450.0 |
% | ||||
Fair value accounting adjustments |
|
6.0 |
|
2.7 |
|
122.2 |
% |
4.8 |
|
(8.0 |
) |
N/A |
| ||||
Natural gas margins |
|
12.6 |
|
8.7 |
|
44.8 |
% |
35.9 |
|
24.4 |
|
47.1 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating and maintenance expense |
|
28.1 |
|
30.1 |
|
(6.6 |
)% |
57.3 |
|
62.1 |
|
(7.7 |
)% | ||||
Depreciation and amortization |
|
3.0 |
|
3.2 |
|
(6.3 |
)% |
5.9 |
|
6.5 |
|
(9.2 |
)% | ||||
Taxes other than income taxes |
|
0.6 |
|
2.1 |
|
(71.4 |
)% |
2.9 |
|
3.9 |
|
(25.6 |
)% | ||||
Operating income |
|
49.7 |
|
11.2 |
|
343.8 |
% |
16.6 |
|
27.1 |
|
(38.7 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings from equity method investments |
|
0.6 |
|
|
|
N/A |
|
0.7 |
|
|
|
N/A |
| ||||
Miscellaneous income |
|
(0.1 |
) |
0.4 |
|
N/A |
|
0.5 |
|
1.3 |
|
(61.5 |
)% | ||||
Interest expense |
|
(0.7 |
) |
(0.5 |
) |
40.0 |
% |
(1.3 |
) |
(1.0 |
) |
30.0 |
% | ||||
Other (expense) income |
|
(0.2 |
) |
(0.1 |
) |
100.0 |
% |
(0.1 |
) |
0.3 |
|
N/A |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income before taxes |
|
$ |
49.5 |
|
$ |
11.1 |
|
345.9 |
% |
$ |
16.5 |
|
$ |
27.4 |
|
(39.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Physically settled volumes |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Retail electric sales volumes in kwh |
|
3,082.7 |
|
2,997.0 |
|
2.9 |
% |
6,001.6 |
|
5,949.5 |
|
0.9 |
% | ||||
Wholesale assets and distributed solar electric sales volumes in kwh (2) |
|
68.1 |
|
57.8 |
|
17.8 |
% |
157.0 |
|
130.4 |
|
20.4 |
% | ||||
Retail natural gas sales volumes in bcf |
|
23.3 |
|
23.9 |
|
(2.5 |
)% |
67.1 |
|
72.4 |
|
(7.3 |
)% |
kwh kilowatt-hours
bcf billion cubic feet
(1) Realized wholesale activity relates to remaining contracts for which offsetting positions were entered into.
(2) The volumes related to the remaining wholesale electric contracts are not significant.
Second Quarter 2012 Compared with Second Quarter 2011
Revenues
Integrys Energy Services revenues decreased $64.9 million, primarily driven by lower average commodity prices.
Margins
Integrys Energy Services margins increased $34.8 million. The significant items contributing to the change in margins were as follows:
Electric and Other Margins
Realized retail electric margins
Realized retail electric margins decreased $1.7 million, driven by competitive pressure on per-unit margins.
Realized energy asset margins
Realized energy asset margins decreased $1.2 million. The decrease was primarily due to the expiration of a long-term capacity contract in the fourth quarter of 2011.
Fair value accounting adjustments
Derivative accounting rules impact Integrys Energy Services margins. Fair value adjustments caused a $32.6 million increase in electric margins quarter over quarter. These adjustments primarily relate to physical and financial contracts used to reduce price risk for supply associated with electric sales contracts. These adjustments will reverse in future periods as contracts settle.
Natural Gas Margins
Realized retail natural gas margins
Realized retail natural gas margins decreased $1.0 million. The decrease was driven by warmer weather quarter over quarter, and by competitive pressure on per-unit margins.
Inventory accounting adjustments
Integrys Energy Services physical natural gas inventory is valued at the lower of cost or market. When the market price of natural gas is lower than the carrying value of the inventory, write-downs are recorded within margins to reflect inventory at the end of the period at its net realizable value. These write-downs result in higher margins in future periods as the inventory that was written down is sold. The $1.2 million quarter-over-quarter increase in margins from inventory adjustments was driven by a higher volume of inventory withdrawn from storage for which write-downs had previously been recorded.
Fair value accounting adjustments
Derivative accounting rules impact Integrys Energy Services margins. Fair value adjustments caused a $3.3 million increase in natural gas margins quarter over quarter. These adjustments primarily relate to physical and financial contracts used to reduce price risk for supply, storage, and transportation associated with natural gas sales contracts. These adjustments will reverse in future periods as contracts settle.
Operating Income
Integrys Energy Services operating income increased $38.5 million. The main driver of the increase was the $34.8 million increase in margins discussed above. In addition, operating expenses decreased $3.7 million, driven by:
· A $1.5 million decrease in taxes other than income taxes.
· A $0.8 million decrease in restructuring expenses.
· A $0.6 million decrease in fees related to an intercompany credit agreement with the holding company.
Six Months 2012 Compared with Six Months 2011
Revenues
Integrys Energy Services revenues decreased $247.4 million, primarily driven by lower average commodity prices.
Margins
Integrys Energy Services margins decreased $16.9 million. The significant items contributing to the change in margins were as follows:
Electric and Other Margins
Realized retail electric margins
Realized retail electric margins decreased $5.1 million. The decrease was driven by the expiration at the end of 2011 of several large, lower-margin customer contracts in the Illinois market. Also contributing to the decrease in margins was competitive pressure on per-unit margins.
Realized energy asset margins
Realized energy asset margins decreased $3.4 million. The decrease was primarily due to the expiration of a long-term capacity contract in the fourth quarter of 2011.
Fair value accounting adjustments
Derivative accounting rules impact Integrys Energy Services margins. Fair value adjustments caused a $20.9 million decrease in electric margins period over period. These adjustments primarily relate to physical and financial contracts used to reduce price risk for supply associated with electric sales contracts. These adjustments will reverse in future periods as contracts settle.
Natural Gas Margins
Realized retail natural gas margins
Realized retail natural gas margins decreased $1.0 million. The decrease was driven by warmer weather period over period.
Inventory accounting adjustments
Integrys Energy Services physical natural gas inventory is valued at the lower of cost or market. When the market price of natural gas is lower than the carrying value of the inventory, write-downs are recorded within margins to reflect inventory at the end of the period at its net realizable value. These write-downs result in higher margins in future periods as the inventory that was written down is sold. The $2.7 million increase in margins from inventory adjustments was driven by a higher volume of inventory withdrawn from storage for which write-downs had previously been recorded.
Fair value accounting adjustments
Derivative accounting rules impact Integrys Energy Services margins. Fair value adjustments caused a $12.8 million increase in natural gas margins period over period. These adjustments primarily relate to physical and financial contracts used to reduce price risk for supply, storage, and transportation associated with natural gas sales contracts. These adjustments will reverse in future periods as contracts settle.
Operating Income
Integrys Energy Services operating income decreased $10.5 million. The main driver of the decrease was the $16.9 million decrease in margins discussed above, partially offset by a $6.4 million decrease in operating expenses driven by:
· A $3.1 million decrease in employee benefit expenses.
· A $1.9 million decrease in fees related to an intercompany credit agreement with the holding company.
· A $1.8 million decrease in restructuring expenses.
Holding Company and Other Segment Operations
|
|
|
|
|
|
Change in |
|
|
|
|
|
Change in |
| ||||
|
|
Three Months Ended June 30 |
|
2012 Over |
|
Six Months Ended June 30 |
|
2012 Over |
| ||||||||
(Millions) |
|
2012 |
|
2011 |
|
2011 |
|
2012 |
|
2011 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
|
$ |
(1.0 |
) |
$ |
1.9 |
|
N/A |
|
$ |
(2.6 |
) |
$ |
3.6 |
|
N/A |
|
Other expense |
|
(7.5 |
) |
(7.9 |
) |
(5.1 |
)% |
(14.5 |
) |
(17.1 |
) |
(15.2 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net loss before taxes |
|
$ |
(8.5 |
) |
$ |
(6.0 |
) |
41.7 |
% |
$ |
(17.1 |
) |
$ |
(13.5 |
) |
26.7 |
% |
Second Quarter 2012 Compared with Second Quarter 2011
Operating Income (Loss)
Operating income at the holding company and other segment decreased $2.9 million to an operating loss in the second quarter of 2012. The decrease was driven by new business development costs associated with our compressed natural gas business, which we started in September 2011.
Six Months 2012 Compared with Six Months 2011
Operating Income (Loss)
Operating income at the holding company and other segment decreased $6.2 million to an operating loss in 2012. The decrease was driven partially by new business development costs associated with our compressed natural gas business, which we started in September 2011. In addition, the holding company charged Integrys Energy Services $1.9 million less for fees related to use of an intercompany credit agreement.
Other Expense
Other expense at the holding company and other segment decreased $2.6 million in 2012. Interest expense on long-term debt decreased, driven by lower average outstanding long-term debt in 2012.
Provision for Income Taxes
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
| ||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate |
|
36.4 |
% |
45.9 |
% |
33.8 |
% |
38.8 |
% |
Second Quarter 2012 Compared with Second Quarter 2011
Our effective tax rate decreased in the second quarter of 2012. This decrease primarily related to an increase in our multistate income tax obligations in 2011, driven by tax law changes in Michigan and Wisconsin. We recorded $5.7 million of income tax expense in 2011 when we increased our deferred income tax liabilities related to these tax law changes.
Six Months 2012 Compared with Six Months 2011
Our effective tax rate decreased in 2012. This decrease was partially driven by the $5.7 million impact of the 2011 tax law changes in Michigan and Wisconsin discussed above. We also effectively settled certain state income tax examinations and remeasured uncertain tax positions included in our liability for unrecognized tax benefits in 2012. We decreased our provision for income taxes $5.5 million in 2012 related to the effective settlement and remeasurement of these positions.
Discontinued Operations
Second Quarter 2012 Compared with Second Quarter 2011
Discontinued operations, net of tax, increased $0.8 million in the second quarter of 2012. During the second quarter of 2011, we recorded an after-tax loss in discontinued operations at the holding company and other segment when we remeasured uncertain tax positions included in our liability for unrecognized tax benefits to better reflect how the underlying positions are resolving themselves in various taxing jurisdictions.
Six Months 2012 Compared with Six Months 2011
Discontinued operations, net of tax, increased $2.6 million in 2012. In 2012, we recorded an after-tax gain of $1.8 million in discontinued operations at the holding company and other segment. In 2011, we recorded an after-tax loss of $0.8 million in discontinued operations at the holding company and other segment. Both adjustments related to remeasurements of uncertain tax positions included in our liability for unrecognized tax benefits to better reflect how the underlying positions are resolving themselves in various taxing jurisdictions. We also effectively settled certain state income tax examinations in 2012.
LIQUIDITY AND CAPITAL RESOURCES
We believe we have adequate resources to fund ongoing operations and future capital expenditures. These resources include our cash balances, liquid assets, operating cash flows, access to equity and debt capital markets, and available borrowing capacity under existing credit facilities. Our borrowing costs can be impacted by short-term and long-term debt ratings assigned by independent credit rating agencies, as well as the market rates for interest. Our operating cash flows and access to capital markets can be impacted by macroeconomic factors outside of our control.
Operating Cash Flows
During the six months ended June 30, 2012, net cash provided by operating activities was $433.7 million, compared with $588.2 million for the same period in 2011. The $154.5 million decrease in net cash provided by operating activities was largely driven by:
· A $138.4 million increase in contributions to pension and other postretirement benefit plans.
· A decrease in net income, adjusted for non-cash items.
· Partially offsetting these cash outflows was a period-over-period net increase in cash provided by working capital of $64.0 million. This increase was primarily due to the following:
· A $57.6 million positive impact related to other current assets, driven primarily by tax impacts. Higher tax refunds were accrued in 2011, compared with 2012, primarily due to 100% bonus depreciation and increased tax deductions for pension funding in 2011. In addition, we received federal and state income tax refunds in the six months ended June 30, 2012.
· A $54.3 million positive impact from the change in other current liabilities, driven by the period-over-period change in natural gas costs refundable to customers at PGL and NSG. During the six months ended June 30, 2012, declining natural gas prices resulted in the current period accrual for natural gas cost over-collections exceeding the amount being refunded to customers for prior period over-collections. For the six months ended June 30, 2011, natural gas prices were relatively stable, and as a result, additional amounts were not accrued for refund. Prior-period over-collections were refunded to customers.
· A $30.3 million period-over-period increase in cash generated from inventory. The change was driven by decreased coal freight costs and declining natural gas prices in 2012.
· Partially offsetting these increases was a $52.3 million period-over-period decrease in the temporary LIFO liquidation credit. The decrease was driven by less natural gas inventory withdrawn from storage in 2012, due to warmer weather, and declining natural gas prices in 2012.
Investing Cash Flows
Net cash used for investing activities was $262.5 million during the six months ended June 30, 2012, compared with $122.5 million for the same period in 2011. The $140.0 million increase in net cash used for investing activities was primarily due to a $134.7 million increase in cash used to fund capital expenditures (discussed below).
Capital Expenditures
Capital expenditures by business segment for the six months ended June 30 were as follows:
Reportable Segment (millions) |
|
2012 |
|
2011 |
|
Change |
| |||
Natural gas utility |
|
$ |
153.4 |
|
$ |
66.5 |
|
$ |
86.9 |
|
Electric utility |
|
67.6 |
|
38.6 |
|
29.0 |
| |||
Integrys Energy Services |
|
15.7 |
|
4.5 |
|
11.2 |
| |||
Holding company and other |
|
12.5 |
|
4.9 |
|
7.6 |
| |||
Integrys Energy Group consolidated |
|
$ |
249.2 |
|
$ |
114.5 |
|
$ |
134.7 |
|
The increase in capital expenditures at the natural gas utility segment for the six months ended June 30, 2012, compared with June 30, 2011, was primarily a result of the AMRP at PGL. The increase in capital expenditures at the electric utility segment was driven by various projects at the Columbia plant in 2012, partially offset by the purchase of a previous joint owners interest in a combustion turbine in 2011. The increase in capital expenditures at the Integrys Energy Services segment was primarily a result of increased solar expenditures during 2012.
Financing Cash Flows
Net cash used for financing activities was $173.6 million during the six months ended June 30, 2012, compared with $433.3 million for the same period in 2011. The $259.7 million decrease in net cash used for financing activities was driven by the repayment of $355.2 million of long-term debt in 2011. Partially offsetting this decrease in net cash used was $24.3 million of net repayments of commercial paper in 2012, compared with $57.6 million of net borrowings in 2011.
Significant Financing Activities
For information on short-term debt, see Note 8, Short-Term Debt and Lines of Credit.
For information on the issuance and redemption of long-term debt in 2012, see Note 9, Long-Term Debt.
From February 11, 2010 through April 30, 2011, we issued new shares of common stock to meet the requirements of our Stock Investment Plan and certain stock-based employee benefit and compensation plans. Beginning May 1, 2011, shares were purchased on the open market to meet the requirements of these plans.
Credit Ratings
Our current credit ratings and the credit ratings for WPS, PGL, and NSG are listed in the table below:
Credit Ratings |
|
Standard & Poors |
|
Moodys |
Integrys Energy Group |
|
|
|
|
Issuer credit rating |
|
A- |
|
N/A |
Senior unsecured debt |
|
BBB+ |
|
Baa1 |
Commercial paper |
|
A-2 |
|
P-2 |
Credit facility |
|
N/A |
|
Baa1 |
Junior subordinated notes |
|
BBB |
|
Baa2 |
|
|
|
|
|
WPS |
|
|
|
|
Issuer credit rating |
|
A- |
|
A2 |
First mortgage bonds |
|
N/A |
|
Aa3 |
Senior secured debt |
|
A |
|
Aa3 |
Preferred stock |
|
BBB |
|
Baa1 |
Commercial paper |
|
A-2 |
|
P-1 |
Credit facility |
|
N/A |
|
A2 |
|
|
|
|
|
PGL |
|
|
|
|
Issuer credit rating |
|
A- |
|
A3 |
Senior secured debt |
|
A- |
|
A1 |
Commercial paper |
|
A-2 |
|
P-2 |
|
|
|
|
|
NSG |
|
|
|
|
Issuer credit rating |
|
A- |
|
A3 |
Senior secured debt |
|
A |
|
A1 |
Credit ratings are not recommendations to buy or sell securities. They are subject to change, and each rating should be evaluated independently of any other rating.
On January 24, 2012, Standard & Poors raised the issuer credit ratings for us, PGL, and NSG to A- from BBB+. In addition, they raised our senior unsecured debt rating to BBB+ from BBB and raised our junior subordinated notes rating to BBB from BBB-. The outlook for us, PGL, and NSG was revised to stable from positive. According to Standard & Poors, the revised ratings reflect their view that our business risk profile improved to excellent from strong and that we continue to have a significant financial risk profile. The revised business risk profile assessment reflects the successful implementation of our strategic initiative to reduce our exposure to the nonutility businesses and our effective management of regulatory risk. WPSs outlook remained stable.
Future Capital Requirements and Resources
Contractual Obligations
The following table shows our contractual obligations as of June 30, 2012, including those of our subsidiaries.
|
|
|
|
Payments Due By Period |
| |||||||||||
(Millions) |
|
Total Amounts |
|
2012 |
|
2013 to |
|
2015 to |
|
2017 and |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Long-term debt principal and interest payments (1) |
|
$ |
2,911.6 |
|
$ |
303.3 |
|
$ |
580.1 |
|
$ |
633.0 |
|
$ |
1,395.2 |
|
Operating lease obligations |
|
79.4 |
|
4.3 |
|
14.4 |
|
8.7 |
|
52.0 |
| |||||
Commodity purchase obligations (2) |
|
2,363.8 |
|
356.0 |
|
760.9 |
|
345.2 |
|
901.7 |
| |||||
Purchase orders (3) |
|
539.2 |
|
537.1 |
|
2.1 |
|
|
|
|
| |||||
Capital contributions to equity method investment |
|
8.5 |
|
8.5 |
|
|
|
|
|
|
| |||||
Pension and other postretirement funding obligations (4) |
|
678.0 |
|
42.9 |
|
207.0 |
|
126.2 |
|
301.9 |
| |||||
Total contractual cash obligations |
|
$ |
6,580.5 |
|
$ |
1,252.1 |
|
$ |
1,564.5 |
|
$ |
1,113.1 |
|
$ |
2,650.8 |
|
(1) Represents bonds and notes issued, as well as loans made to us and our subsidiaries. We record all principal obligations on the balance sheet. For purposes of this table, it is assumed that the current interest rates on variable rate debt will remain in effect until the debt matures.
(2) Energy and related commodity supply contracts at Integrys Energy Services included as part of commodity purchase obligations are generally entered into to meet future obligations to deliver energy and related products to customers; therefore, these costs will be recovered as customer sales contracts settle. The utility subsidiaries expect to recover the costs of their contracts in future customer rates.
(3) Includes obligations related to normal business operations and large construction obligations.
(4) Obligations for pension and other postretirement benefit plans, other than the Integrys Energy Group Retirement Plan, cannot reasonably be estimated beyond 2017.
The table above does not reflect payments related to the manufactured gas plant remediation liability of $603.1 at June 30, 2012, as the amount and timing of payments are uncertain. We expect to incur costs annually to remediate these sites. See Note 11, Commitments and Contingencies, for more information about environmental liabilities. The table also does not reflect any payments for the June 30, 2012, liability of $14.1 million related to unrecognized tax benefits, as the amount and timing of the payments are uncertain. See Note 10, Income Taxes, for more information on unrecognized tax benefits.
Capital Requirements
As of June 30, 2012, our subsidiaries capital expenditures for the three-year period 2012 through 2014 were expected to be as follows:
(Millions) |
|
|
| |
WPS |
|
|
| |
Environmental projects |
|
$ |
385 |
|
Electric and natural gas distribution projects |
|
171 |
| |
Electric and natural gas delivery and customer service projects |
|
84 |
| |
Other projects |
|
179 |
| |
|
|
|
| |
UPPCO |
|
|
| |
Repairs and safety measures at hydroelectric facilities |
|
16 |
| |
Other projects |
|
31 |
| |
|
|
|
| |
MGU |
|
|
| |
Natural gas pipe distribution system, underground natural gas storage facilities, and other projects |
|
35 |
| |
|
|
|
| |
MERC |
|
|
| |
Natural gas pipe distribution system and other projects |
|
53 |
| |
|
|
|
| |
PGL |
|
|
| |
Natural gas pipe distribution system, underground natural gas storage facilities, and other projects |
|
876 |
| |
|
|
|
| |
NSG |
|
|
| |
Natural gas pipe distribution system and other projects |
|
85 |
| |
|
|
|
| |
Integrys Energy Services |
|
|
| |
Solar and other projects |
|
108 |
| |
|
|
|
| |
IBS |
|
|
| |
Corporate or shared services software and infrastructure projects |
|
96 |
| |
|
|
|
| |
ITF |
|
|
| |
Compressed natural gas fueling stations |
|
71 |
| |
Total capital expenditures |
|
$ |
2,190 |
|
We expect to provide capital contributions to INDU Solar Holdings, LLC, (not included in the above table) of approximately $45 million in 2012.
We expect to provide capital contributions to ATC (not included in the above table) of approximately $24 million from 2012 through 2014.
All projected capital and investment expenditures are subject to periodic review and may vary significantly from the estimates, depending on a number of factors. These factors include, but are not limited to, environmental requirements, regulatory constraints and requirements, changes in tax laws and regulations, acquisition and development opportunities, market volatility, and economic trends.
Capital Resources
Management prioritizes the use of capital and debt capacity, determines cash management policies, uses risk management policies to hedge the impact of volatile commodity prices, and makes decisions regarding capital requirements in order to manage the liquidity and capital resource needs of the business segments. We plan to meet our capital requirements for the period 2012 through 2014 primarily through internally generated funds (net of forecasted dividend payments) and debt and equity financings. We plan to keep debt to equity ratios at levels that can support current credit ratings and corporate growth. We believe we have adequate financial flexibility and resources to meet our future needs.
At June 30, 2012, we and each of our subsidiaries were in compliance with all covenants related to outstanding short-term and long-term debt. We expect to be in compliance with all such debt covenants for the foreseeable future. See Note 8, Short-Term Debt and Lines of Credit, for more information on credit facilities and other short-term credit agreements. See Note 9, Long-Term Debt, for more information on long-term debt.
Other Future Considerations
Decoupling
In certain jurisdictions, decoupling mechanisms have been implemented. These mechanisms differ state by state and allow utilities to adjust future rates to recover or refund all or a portion of the differences between actual and authorized margin.
· In the PGL and NSG rate order approved on January 10, 2012, the ICC made the decoupling mechanism for residential and small commercial and industrial customers (based on total margin, excluding fixed charges) permanent for both companies. The Illinois Attorney General appealed the ICCs approval of decoupling and filed a motion to stay the implementation of the permanent decoupling mechanism or make collections subject to refund. On May 16, 2012, the ICC issued a revised amendatory order granting the Illinois Attorney Generals motion to make revenues collected under the permanent decoupling mechanism subject to refund. Refunds would be required if the Illinois Appellate Court (Court) finds that the ICC did not have the authority to approve decoupling and the Court orders a refund. As a result, the recovery of amounts related to decoupling is uncertain. Therefore, PGL and NSG reduced revenues by $13.2 million in the second quarter of 2012 related to decoupling amounts accrued for regulatory recovery as of March 31, 2012. Decoupling amounts accrued thereafter will have a reserve established against them equal to the amount accrued. As of June 30, 2012, a reserve of $16.1 million was recorded. PGL and NSG plan to defend the authority of the ICC to approve the decoupling mechanism. PGL and NSG still intend to file with the ICC for rate recovery, beginning in 2013, for amounts accrued related to decoupling since the decoupling mechanism is still in place.
· Decoupling for natural gas and electric residential and small commercial and industrial sales customers was approved by the PSCW on a four-year trial basis for WPS, effective January 1, 2009, and ending on December 31, 2012. The mechanism does not adjust for variations in volumes resulting from changes in customer count compared to rate case levels, nor does it cover all customer classes. This decoupling mechanism includes an annual $14.0 million cap for electric service and an annual $8.0 million cap for natural gas service. Amounts recoverable from or refundable to customers are subject to these caps and are included in rates upon approval in a rate order. Decoupling for 2013 and beyond is currently being addressed in WPSs 2013 rate case filing.
· Decoupling for UPPCO was approved for the majority of customer classes by the MPSC, effective January 1, 2010, and ended on December 31, 2011. However, in April 2012, the State of Michigan Court of Appeals ruled in a Detroit Edison proceeding that the MPSC did not have authority to approve electric decoupling mechanisms. This decision was not appealed. As a result of this ruling, UPPCO expensed $1.5 million in the first quarter of 2012 related to electric decoupling amounts previously deferred for regulatory recovery. The MPSC opened a docket seeking comments regarding (1) the impact of the Court of Appeals decision on each of the affected utilities and their customers, and (2) opinions concerning the future, if any, of the use of electric decoupling mechanisms in Michigan. Although nothing has been issued in this docket, the MPSC has stated in another utilitys rate case that it does not have the authority to implement decoupling for electric utilities.
· The MPSC granted an order, effective January 1, 2010, approving a decoupling mechanism for MGU that covers residential and small commercial and industrial customers. The decoupling mechanism does not adjust for weather-related usage, nor does it adjust for variations in volumes resulting from changes in customer count compared to rate case levels. The Court of Appeals ruling discussed above did not affect MGUs decoupling mechanism because it did not apply to natural gas.
· Decoupling for MERC was approved for all customer classes by the MPUC on a three-year trial basis. The decoupling mechanism becomes effective when final rates are implemented, which is likely to be the fourth quarter of 2012.
See Note 19, Regulatory Environment, for more information.
Climate Change
The EPA began regulating greenhouse gas emissions under the Clean Air Act in January 2011 by applying the Best Available Control Technology (BACT) requirements (associated with the New Source Review program) to new and modified larger greenhouse gas emitters. Technology to remove and sequester greenhouse gas emissions is not commercially available at scale. Therefore, the EPA issued guidance that defines BACT in terms of improvements in energy efficiency as opposed to relying on pollution control equipment. In December 2010, the EPA announced its intent to develop new source performance standards for greenhouse gas emissions. The standards would apply to new and modified, as well as existing, electric utility steam generating units. On March 27, 2012, the EPA issued a proposed rule that would impose a carbon dioxide emission rate limit on new electric generating units. The proposed limit may prevent the construction of new coal units until technology becomes commercially available. The EPA planned to propose performance standards for existing units in 2011 and finalize them in 2012; however, that proposal has been delayed.
A risk exists that any greenhouse gas legislation or regulation will increase the cost of producing energy using fossil fuels. However, we believe the capital expenditures being made at our plants are appropriate under any reasonable mandatory greenhouse gas program. We also believe that future expenditures by our regulated electric and natural gas utilities that may be required to control greenhouse gas emissions or meet renewable portfolio standards will be recoverable in rates. We will continue to monitor and manage potential risks and opportunities associated with future greenhouse gas legislative or regulatory actions.
The majority of our generation and distribution facilities are located in the upper Midwest region of the United States. The same is true for the majority of our customers facilities. The physical risks posed by climate change for these areas are not expected to be significant at this time. Ongoing evaluations will be conducted as more information on the extent of such physical changes becomes available.
Federal Health Care Reform
In March 2010, the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 (HCR) were signed into law. HCR contains various provisions that will affect the cost of providing health care coverage to our active and retired employees and their dependents. Although these provisions become effective at various times over 10 years, some provisions that affect the cost of providing benefits to retirees were reflected in our financial statements in 2010 and 2011.
Beginning in 2013, a provision of HCR will eliminate the tax deduction for employer-paid postretirement prescription drug charges to the extent those charges will be offset by the receipt of a federal Medicare Part D subsidy. As a result, we eliminated $11.8 million of our deferred tax asset related to postretirement benefits in 2010. Of this amount, $10.8 million flowed through to net income as a component of income tax expense in 2010. The remaining $1.0 million was deferred for regulatory recovery at UPPCO. An additional $1.5 million was expensed in June 2011 for deferred income taxes related to a Wisconsin tax law change. In the fourth quarter of 2011, PGL and NSG recorded a regulatory asset of $5.8 million, reversing amounts previously expensed in 2010, as PGL and NSG were authorized recovery of these amounts in the rate order approved on January 10, 2012. In addition, WPS was authorized recovery in February 2012 for the portion related to its Michigan operations that was previously expensed in 2010. We have sought rate recovery for the remaining $5.9 million of income tax expense that relates to this tax law change associated with our regulated operations. If recovery in rates becomes probable in Wisconsin, income tax expense will be reduced in that period. We are not currently able to predict how much of the remaining portion, if any, will be recovered in rates.
Other provisions of HCR include the elimination of certain annual and lifetime maximum benefits and the broadening of plan eligibility requirements. It also includes the elimination of pre-existing condition restrictions, an excise tax on high-cost health plans, changes to the Medicare Part D prescription drug program, and numerous other changes. We successfully participated in the Early Retiree Reinsurance Program through the third quarter of 2011. Following the submission of our fourth quarter 2011 claim, we were informed that the program fund had been depleted and, as such, we are not anticipating any future funding.
Many provisions of HCR were being challenged in the courts. On June 28, 2012, the U.S. Supreme Court upheld the HCR laws individual mandate and left the provisions that impacted employer-sponsored health plans in place. The ruling eliminates much of the uncertainty concerning the impact of the law on employers who sponsor health care plans. Since the law was enacted in 2010, we have worked to create a long-term strategy for the implementation of the law. With the Supreme Courts decision, the implementation of this strategy continues. Our focus is on continued compliance with the laws many mandates, avoidance or reduction of tax impacts, and aggressive cost management.
Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act)
The Dodd-Frank Act was signed into law in July 2010. However, significant rulings essential to its framework still remain outstanding. Depending on the final rules, certain provisions of the Dodd-Frank Act relating to derivatives could increase capital and/or collateral requirements. Since final rules for some of the most key elements relating to derivatives continue to be delayed, it is difficult to predict when the rules will be finalized at this time. We are monitoring developments related to this act and their potential impacts on our future financial results.
Federal Tax Law Changes
In December 2010, President Obama signed into law The Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010. This act includes tax incentives, such as an extension and increase of bonus depreciation, the extension of the research and experimentation credit, and the extension of treasury grants in lieu of claiming the investment tax credit or production tax credit for certain renewable energy investments. In September 2010, President Obama signed into law the Small Business Jobs Act of 2010. This act includes tax incentives that affect us, such as an extension to bonus depreciation and changes to listed property. We anticipate that these tax law changes will likely result in approximately $140.0 million of reduced cash payments for taxes through 2012. These tax incentives may also reduce utility rate base and, thus, future earnings relative to prior expectations. We have primarily used the proceeds from these incentives to make incremental contributions to our various employee benefit plans. In addition, these tax incentives have helped reduce our financing needs.
In December 2011, the National Defense Authorization Act (NDAA) was enacted. The most significant provision of the NDAA was to retroactively eliminate the application of the tax normalization rule for cash grants taken by a regulated utility in lieu of the investment tax credit or production tax credits. Prior to the enactment of NDAA, a regulated utility would have been required to amortize the grant in rates over the regulatory life of the renewable energy generating plant. Further, the allowed rate of return on the generating plant could not be reduced by the unamortized grant balance during the life of the plant. As a result of the enactment of NDAA, we are evaluating our options for taking advantage of cash grants in lieu of the production tax credits we are currently claiming for WPSs Crane Creek wind project.
CRITICAL ACCOUNTING POLICIES
We have reviewed our critical accounting policies and considered whether any new critical accounting estimates or other significant changes to our accounting policies require any additional disclosures. We have found that the disclosures made in our Annual Report on Form 10-K for the year ended December 31, 2011, are still current and that there have been no significant changes, except as follows:
Goodwill Impairment
We completed our annual goodwill impairment tests for all of our reporting units that carried a goodwill balance as of April 1, 2012. No impairment was recorded as a result of these tests. For all of our reporting units, the fair value calculated in step one of the test was greater than the carrying value. The fair value was calculated using an equal weighting of the income approach and the market approach.
For the income approach, we used internal forecasts to project cash flows. Any forecast contains a degree of uncertainty, and changes in these cash flows could significantly increase or decrease the fair value of a reporting unit. For the regulated reporting units, a fair recovery of and return on costs prudently incurred to serve customers is assumed. An unfavorable outcome in a rate case could cause the fair value of these reporting units to decrease.
Key assumptions used in the income approach included return on equity (ROE) for the regulated reporting units, long-term growth rates used to determine terminal values at the end of the discrete forecast period, and discount rates. The discount rate is applied to estimated future cash flows and is one of the most significant assumptions used to determine fair value under the income approach. As interest rates rise, the calculated fair values will decrease. The discount rate is determined based on the weighted-average cost of capital for each reporting unit, taking into account both the after-tax cost of debt and cost of equity. The terminal year ROE for each utility is based on its current allowed ROE adjusted for forecasted disallowed costs and expectations regarding the direction and magnitude of movements in interest rates. The terminal growth rate is based on a combination of historical and forecasted statistics for real gross domestic product and personal income for each utility service area.
We used the guideline company method for the market approach. This method uses metrics from similar publicly traded companies in the same industry to determine how much a knowledgeable investor in the marketplace would be willing to pay for an investment in a similar company. We applied multiples derived from these guideline companies to the appropriate operating metric for the utility reporting units to determine indications of fair value.
The underlying assumptions and estimates used in the impairment test are made as of a point in time. Subsequent changes in these assumptions and estimates could change the results of the test.
The fair values of NSG, the WPS natural gas utility, Integrys Energy Services, and ITF reporting units exceeded the carrying values by a substantial amount. Based on these results, these reporting units are not at risk of failing step one of the goodwill impairment test.
The fair values calculated in the first step of the test for MGU, MERC, and PGL exceeded the carrying values by approximately 3%-20%. Due to the subjectivity of the assumptions and estimates underlying the impairment analysis, we cannot provide assurance that future analyses will not result in impairments. As a result, we performed a sensitivity analysis on key assumptions for these reporting units. The following table shows the change in each assumption, holding all other inputs constant, which would result in a fair value at or below carrying value, causing the applicable reporting unit to fail step one of the test.
Change in key inputs (in basis points) |
|
MGU |
|
MERC |
|
PGL |
|
Discount rate |
|
25 |
|
75 |
|
250 |
|
Terminal year return on equity |
|
(100 |
) |
(235 |
) |
(670 |
) |
Terminal year growth rate |
|
(50 |
) |
(100 |
) |
N/A |
* |
* Even with a terminal year growth rate of 0%, assuming all other inputs remained constant, PGL would still have passed the first step of the goodwill impairment test.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We have potential market risk exposure related to commodity price risk, interest rate risk, and equity return and principal preservation risk. We are also exposed to other significant risks due to the nature of our subsidiaries businesses and the environment in which we operate. We have risk management policies in place to monitor and assist in controlling these risks and may use derivative and other instruments to manage some of these exposures, as further described below.
Commodity Price Risk
To measure commodity price risk exposure, we employ a number of controls and processes, including a value-at-risk (VaR) analysis of certain of our exposures. Integrys Energy Services VaR is calculated using non-discounted positions with a delta-normal approximation based on a one-day holding period and a 95% confidence level, as well as a ten-day holding period and 99% confidence level. For further explanation of our VaR calculation, see our 2011 Annual Report on Form 10-K.
The VaR for Integrys Energy Services open commodity positions at a 95% confidence level with a one-day holding period is presented in the following table:
(Millions) |
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
As of June 30 |
|
$ |
0.1 |
|
$ |
0.1 |
|
Average for 12 months ended June 30 |
|
0.1 |
|
0.2 |
| ||
High for 12 months ended June 30 |
|
0.2 |
|
0.3 |
| ||
Low for 12 months ended June 30 |
|
0.1 |
|
0.1 |
| ||
The VaR for Integrys Energy Services open commodity positions at a 99% confidence level with a ten-day holding period is presented below:
(Millions) |
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
As of June 30 |
|
$ |
0.4 |
|
$ |
0.6 |
|
Average for 12 months ended June 30 |
|
0.5 |
|
1.1 |
| ||
High for 12 months ended June 30 |
|
0.7 |
|
1.5 |
| ||
Low for 12 months ended June 30 |
|
0.4 |
|
0.6 |
| ||
The average, high, and low amounts were computed using the VaR amounts at each of the four quarter ends.
Interest Rate Risk
We are exposed to interest rate risk resulting from variable rate long-term debt and short-term borrowings. We manage exposure to interest rate risk by limiting the amount of variable rate obligations and continually monitoring the effects of market changes on interest rates. When it is advantageous to do so, we enter into long-term fixed rate debt. We may also enter into derivative financial instruments, such as swaps, to mitigate interest rate exposure.
Based on the variable rate debt outstanding at June 30, 2012, a hypothetical increase in market interest rates of 100 basis points would have increased annual interest expense by $3.1 million. Comparatively, based on the variable rate debt outstanding at June 30, 2011, an increase in interest rates of 100 basis points would have increased annual interest expense by $1.4 million. This sensitivity analysis was performed assuming a constant level of variable rate debt during the period and an immediate increase in interest rates, with no other changes for the remainder of the period.
Other than the above-mentioned changes, our market risks have not changed materially from the market risks reported in our 2011 Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of Integrys Energy Groups disclosure controls and procedures (as defined by Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, management, including our Chief Executive Officer and Chief Financial Officer, has concluded that Integrys Energy Groups disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control
There were no changes in our internal control over financial reporting (as defined by Securities Exchange Act Rules 13a-15(f) and 15d-15(f)) during the quarter ended June 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
For information on material legal proceedings and matters, see Note 11, Commitments and Contingencies.
There were no material changes in the risk factors previously disclosed in Part I, Item 1A of our 2011 Annual Report on Form 10-K, which was filed with the SEC on February 29, 2012.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Dividend Restrictions
We are a holding company and our ability to pay dividends is largely dependent upon the ability of our subsidiaries to make payments to us in the form of dividends or otherwise. For information regarding restrictions on the ability of our subsidiaries to pay us dividends, see Note 15, Common Equity.
Issuer Purchases of Equity Securities
The following table provides a summary of common stock purchases for the three months ended June 30, 2012:
Period |
|
Total Number of |
|
Average Price |
|
Total Number of Shares |
|
Maximum Number (or Approximate |
| |
04/01/12 - 04/30/12 (1) (2) |
|
58,957 |
|
$ |
53.87 |
|
|
|
|
|
05/01/12 - 05/31/12 (1) (2) |
|
115,461 |
|
54.54 |
|
|
|
|
| |
06/01/12 - 06/30/12 (1) (2) |
|
309,695 |
|
56.27 |
|
|
|
|
| |
Total |
|
484,113 |
|
$ |
55.57 |
|
|
|
|
|
(1) Represents shares purchased in the open market by American Stock Transfer & Trust Company to satisfy obligations under various equity compensation plans.
(2) Represents shares purchased in the open market by American Stock Transfer & Trust Company to provide shares to participants in the Stock Investment Plan.
In June 2011, the Financial Accounting Standards Board issued guidance on the presentation of comprehensive income in the financial statements. The new guidance requires entities to present the components of net income and other comprehensive income as either one continuous statement or two consecutive statements. It eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. We adopted the new guidance on January 1, 2012, and will present the components of net income and other comprehensive income in two separate statements. The following presents the retrospective application of this guidance for each of the prior three years:
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) |
|
|
|
|
|
|
| |||
Year Ended December 31 |
|
|
|
|
|
|
| |||
(Millions) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Net Income (loss) |
|
$ |
230.5 |
|
$ |
223.7 |
|
$ |
(67.5 |
) |
|
|
|
|
|
|
|
| |||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
| |||
Cash flow hedges |
|
|
|
|
|
|
| |||
Unrealized net gains (losses) arising during period, net of tax of $0.4 million, $(22.3) million, and $(21.4) million, respectively |
|
1.5 |
|
(22.1 |
) |
(39.2 |
) | |||
Reclassification of net losses to net income, net of tax of $4.4 million, $27.0 million, and $38.4 million, respectively |
|
7.4 |
|
26.6 |
|
70.7 |
| |||
Cash flow hedges, net |
|
8.9 |
|
4.5 |
|
31.5 |
| |||
|
|
|
|
|
|
|
| |||
Defined benefit pension plans |
|
|
|
|
|
|
| |||
Pension and other postretirement benefit costs arising during period, net of tax of $(5.7) million, $(2.3) million, and $(3.3) million, respectively |
|
(7.5 |
) |
(3.3 |
) |
(6.8 |
) | |||
Amortization of pension and other postretirement benefit costs included in net periodic benefit cost, net of tax of $0.6 million, $0.3 million, and $0.1 million, respectively |
|
0.8 |
|
0.5 |
|
0.1 |
| |||
Defined benefit pension plans, net |
|
(6.7 |
) |
(2.8 |
) |
(6.7 |
) | |||
|
|
|
|
|
|
|
| |||
Available-for-sale securities |
|
|
|
|
|
|
| |||
Unrealized holding gains arising during period, net of tax $ - million, $ - million, and $0.1 million, respectively |
|
|
|
|
|
0.1 |
| |||
Reclassification of gains to net income, net of tax of $ - million, $ - million, and $(0.2) million, respectively |
|
|
|
|
|
(0.2 |
) | |||
Available-for-sale securities, net |
|
|
|
|
|
(0.1 |
) | |||
|
|
|
|
|
|
|
| |||
Foreign currency translation |
|
|
|
|
|
|
| |||
Foreign currency translation adjustments arising during period, net of tax of $ - million, $0.1 million, and $2.6 million, respectively |
|
|
|
0.3 |
|
4.1 |
| |||
Foreign currency translation gain included in net income as a result of the Integrys Energy Services strategy change, net of tax $ - million, $(1.6) million, and $ - million, respectively |
|
|
|
(2.7 |
) |
|
| |||
Foreign currency translation , net |
|
|
|
(2.4 |
) |
4.1 |
| |||
|
|
|
|
|
|
|
| |||
Other comprehensive income (loss), net of tax |
|
2.2 |
|
(0.7 |
) |
28.8 |
| |||
Comprehensive income (loss) |
|
232.7 |
|
223.0 |
|
(38.7 |
) | |||
Preferred stock dividends of subsidiary |
|
(3.1 |
) |
(3.1 |
) |
(3.1 |
) | |||
Noncontrolling interest in subsidiaries |
|
|
|
0.3 |
|
1.0 |
| |||
Comprehensive income (loss) attributed to common shareholders |
|
$ |
229.6 |
|
$ |
220.2 |
|
$ |
(40.8 |
) |
The documents listed in the Exhibit Index are attached as exhibits or incorporated by reference herein.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Integrys Energy Group, Inc., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Integrys Energy Group, Inc. |
|
|
|
|
Date: August 8, 2012 |
/s/ Diane L. Ford |
|
Diane L. Ford |
|
Vice President and Corporate Controller |
|
|
|
(Duly Authorized Officer and Chief Accounting Officer) |
INTEGRYS ENERGY GROUP
FOR THE QUARTER ENDED JUNE 30, 2012
Exhibit No. |
|
Description |
|
|
|
3.1 |
|
Integrys Energy Group, Inc. Restated Articles of Incorporation as in effect at May 10, 2012 (Incorporated by reference to Exhibit 3.2 to Integrys Energy Groups Form 8-K filed May 16, 2012). |
|
|
|
3.2 |
|
Integrys Energy Group, Inc. By-laws as in effect at May 10, 2012 (Incorporated by reference to Exhibit 3.4 to Integrys Energy Groups Form 8-K filed May 16, 2012). |
|
|
|
10 |
|
Five-Year Credit Agreement with The Bank of Tokyo-Mitsubishi UFJ, Ltd. and Union Bank N.A. as Syndication Agents, Active Lead Arrangers, and Book Managers; U.S. Bank National Association as Administrative Agent, Swing Line Lender, L/C Issuer, Active Lead Arranger, and Book Manager; KeyBank National Association, Mizuho Corporate Bank Ltd., and The Bank of Nova Scotia as Documentation Agents, Lead Arrangers, and Book Managers; JPMorgan Chase Bank, N.A. as Documentation Agent; and J.P. Morgan Securities LLC as Lead Arranger and Book Manager; dated as of June 13, 2012 (Incorporated by reference to Exhibit 10 to Integrys Energy Groups Form 8-K filed June 19, 2012). |
|
|
|
12 |
|
Computation of Ratio of Earnings to Fixed Charges |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group, Inc. |
|
|
|
32 |
|
Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group, Inc. |
|
|
|
101 * |
|
Financial statements from the Quarterly Report on Form 10-Q of Integrys Energy Group, Inc. for the quarter ended June 30, 2012, filed on August 8, 2012, formatted in eXtensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Notes To Financial Statements, and (vi) document and entity information. |
* In accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.