Filed by: Finisar Corporation

Pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12

of the Securities Exchange Act of 1934

Subject Company: Optium Corporation

Commission File No.: 001-33109

 

Forward-Looking Statements

 

The statements contained in this filing that are not purely historical are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.  All forward-looking statements included in this filing are based upon information available to Finisar Corporation (“Finisar”) as of the date hereof, and Finisar assumes no obligation to update any such forward-looking statements. Forward-looking statements involve risks and uncertainties which could cause actual results to differ materially from those projected. Examples of such risks include those associated with:  the completion of Finisar’s pending combination with Optium Corporation (“Optium”) and, if it is consummated, the operation of the combined company; the rapidly evolving markets for Finisar’s products and uncertainty regarding the development of these markets; Finisar’s historical dependence on sales to a limited number of customers and fluctuations in the mix of products and customers in any period; ongoing new product development and introduction of new and enhanced products; the challenges of rapid growth followed by periods of contraction; and intensive competition.  Additional risks include the potential impact of regulatory review or civil litigation arising from the investigation of our historical option granting practices or the recent filing of restated financial information.  Further information regarding these and other risks relating to Finisar’s business is set forth in Finisar’s Annual Report on Form 10-K and other reports as filed with the Securities and Exchange Commission.

 

Important Additional Information

 

In connection with the proposed combination of Finisar and Optium, Finisar plans to file with the SEC a Registration Statement on Form S-4 containing a Joint Proxy Statement/Prospectus and Optium plans to file with the SEC the same Joint Proxy Statement/Prospectus.  The definitive Joint Proxy Statement/Prospectus will be mailed to the stockholders of Finisar and Optium after clearance with the SEC.  Each company will also file with the SEC from time to time other documents relating to the proposed combination.  INVESTORS AND SECURITY HOLDERS ARE URGED TO READ CAREFULLY THE JOINT PROXY STATEMENT/PROSPECTUS WHEN IT IS FILED WITH THE SEC, AND OTHER DOCUMENTS FILED BY EITHER FINISAR OR OPTIUM WITH THE SEC

 



 

RELATING TO THE PROPOSED COMBINATION WHEN THEY ARE FILED, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED COMBINATION.

 

Copies of the documents filed with the SEC by Finisar or Optium may be obtained free of charge from the SEC website maintained at www.sec.gov.  In addition, Finisar’s SEC filings may be obtained free of charge from Finisar’s website (www.Finisar.com) or by calling Finisar’s Investor Relations department at 408-542-5050 and Optium’s filings may be obtained free of charge from Optium’s website (www.Optium.com) or by calling Optium’s Investor Relations department at 267-803-3801.

 

Each of Finisar and Optium, and its respective directors and executive officers, may be deemed to be participants in the solicitation of proxies from that company’s respective stockholders in connection with the proposed combination.  Information about the directors and executive officers of Finisar (including their respective ownership of Finisar shares) is contained in Finisar’s annual meeting proxy statement filed with the SEC on February 21, 2008 and available free of charge in the manner described above.  Information about the directors and executive officers of Optium (including their respective ownership of Optium shares) is contained in Optium’s annual meeting proxy statement filed with the SEC on November 13, 2007 and available free of charge in the manner described above.  Additional information regarding the interests of such participants in the proposed combination will be included in the Joint Proxy Statement/Prospects and the other documents filed by each company with the SEC relating to the proposed combination (when filed).

 

Filed below is a press release issued by Finisar on June 12, 2008 regarding its fourth quarter and fiscal 2008 financial results.

 



Exhibit 99.1

 

 

Contact:

Steve Workman

Chief Financial Officer

408-548-1000

 

Investor Relations

408-542-5050

investor.relations@Finisar.com

 

Finisar Corporation Announces Fourth Quarter
and Fiscal 2008 Financial Results

 

SUNNYVALE, Calif.—(Market Wire)—June 12, 2008—Finisar Corporation (Nasdaq: FNSR), a technology leader in gigabit fiber optic solutions for high-speed data networks, today announced financial results for its fourth quarter and fiscal year ended April 30, 2008.

 

FINANCIAL HIGHLIGHTS – FOURTH QUARTER ENDED APRIL 30, 2008

 

Financial Results

 

·                  Fourth quarter revenues of $121.0 million, a new record for the Company, increased 7% from $112.7 million in the third quarter and 25% from $96.6 million in the fourth quarter of the prior year. These results were in line with the Company’s preannouncement on May 16, 2008 wherein management indicated that fourth quarter revenues would be approximately $120 million.

 

·                  Optics revenues of $111.4 million increased 8% from $103.0 million in the third quarter and 26% from $88.2 million in the prior year; while Network Tools revenues of $9.6 million declined slightly from $9.8 million in the prior quarter and increased 15% from $8.4 million in the fourth quarter of the prior year.

 

·                  Revenues of $31.2 million from products for 10/40 Gbps applications increased 7% from $29.1 million in the prior quarter and 110% from $14.9 million in the fourth quarter of the prior year.

 

·                  Revenues of $50.6 million from products for 1-8 Gbps LAN/SAN applications increased 12% from $45.4 million in the prior quarter and 11% from $45.7 million in the fourth quarter of the prior year.

 

·                  Gross margin of 32.9% compares to 33.4% in the third quarter and 32.3% in the fourth quarter of the prior year.

 

·                  Net loss of $8.7 million, or $.03 per share, compares to a net loss of $10.6 million, or $.03 per share, in the third quarter and a net loss of $16.0 million, or $.05 per share, in the fourth quarter of the prior year.

 

·                  Cash and short-term investments, plus other long-term investments which can be readily converted into cash, of $116.4 million decreased $6.0 million from $122.4 million at January 27, 2008, but also reflects a reduction in outstanding debt of $14.2 million during the quarter and $2.5 million in minority investments. Excluding these items, cash would have increased to approximately $133 million in the fourth quarter. The Company has classified certain of its investments as long-term based on its intent to hold these securities until maturity, although they can be readily sold if required.

 



 

Non-GAAP Financial Measures

 

·                  Excluding certain items as described below, net income in the fourth quarter was $7.9 million, or $.03 per share, compared to $6.7 million, or $.02 per share, in the third quarter and $2.3 million, or $.01 per share, in the fourth quarter of the prior year.

 

·                  Gross margin, excluding certain items, decreased sequentially to 37.4% from 38.2% in the third quarter and from 37.6% in the fourth quarter of the prior year. The decrease in gross margins compared to the prior quarter was primarily related to an unfavorable product mix as revenues from Network Tools declined as a percent of total revenues while revenues for short distance LAN/SAN applications increased in the quarter.

 

·                  The Company generated approximately $17 million in EBITDA during the fourth quarter while investing approximately $9.5 million in capital expenditures.

 

The Company’s operating results include a number of non-cash and cash charges and gains or losses principally related to acquisitions, the sale of minority investments, restructuring activities, impairments and financing transactions.  For the fourth quarter of fiscal 2008, these items resulted in net charges of $16.6 million and included, among other items, $3.0 million in non-cash stock compensation expense; a $4.8 million non-cash charge related to an impairment in the value of patents that have been capitalized; a $3.1 million non-cash charge related to slow-moving and obsolete inventory; $1.6 million in amortization charges related to acquired developed technology and purchased intangibles arising from previous acquisitions; a $1.4 million loss related to minority investments; $1.2 million related to the amortization of discount on convertible notes issued in 2001; and a $721,000 cash charge associated with employee retention related to a previous acquisition. The charge for slow-moving and obsolete inventory was largely based on an estimate of the amount of inventory that will be unused after twelve months although a portion of that inventory may in fact be used beyond this period.

 

The Company excludes these and certain other items for the purpose of tracking its performance on a non-GAAP basis.  Non-GAAP gross profit and non-GAAP net income (loss), as reported by the Company, give an indication of the Company’s baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results.

 

The Company’s non-GAAP net income for the fourth quarter was $7.9 million, or $.03 per share, compared to $6.7 million, or $.02 per share, in the third quarter and $2.3 million, or $.01 per share, in the fourth quarter of the prior year. On a non-GAAP basis, gross margins were 37.4% in the fourth quarter of fiscal 2008 compared to 38.2% in the third quarter and 37.6% in the fourth quarter of the prior year. The decrease in gross margins compared to the prior quarter is primarily related to an unfavorable product mix as revenues from Network Tools declined as a percent of total revenues while revenues for short distance LAN/SAN applications increased in the quarter.

 

Profitability in the fourth quarter reflects non-GAAP operating expenses of $35.6 million compared to $34.6 million in the third quarter and $32.7 million in the fourth quarter of the prior year. Most of the increase from the prior quarter was related to higher expenses for research and development while prior year comparisons were impacted by two acquisitions completed during the fourth quarter of the prior year.

 

2



 

FINANCIAL HIGHLIGHTS – FISCAL YEAR ENDED APRIL 30, 2008

 

·                  Revenues of $440.2 million for the fiscal year, a new record for the Company, increased 5% from $418.5 million in the prior year.

 

·                  Revenues of $401.6 million from optical components and subsystems increased 5% from $381.3 million in the prior year.

 

·                  Revenues of $96.8 million from products for 10/40 Gbps applications increased 140% from $40.3 million in the prior year partially offset by a decrease in revenues for 1-4 Gbps LAN/SAN applications.

 

·                  Revenues of $38.6 million from Network Tools increased 3% from $37.3 million in the prior year.

 

·                  Net loss of $36.4 million was improved from $45.4 million in the prior year.

 

·                  Net income of $20.8 million on a non-GAAP basis was down $14.1 million from $34.9 million in the prior year primarily due to an increase in operating expenses of $13.1 million, or 11%, from the prior year, approximately half of which was related to two acquisitions completed in the fourth quarter of the prior fiscal year.

 

 “While fiscal 2008 was a challenging year for us at the top line, it was extremely gratifying to see us recover and set new revenue records for the company in the last half of the year,” said Jerry Rawls, Finisar’s Chairman and CEO.  “Demand for our products for both 10-40 Gbps and shorter distance LAN/SAN applications continues to be healthy during these uncertain economic times.  And with the announcement of our proposed merger with Optium, we are extremely excited about the future potential for growth and profitability.”

 

CONFERENCE CALL

 

Finisar will discuss these financial statements and its current business outlook during its regular quarterly conference call scheduled for today, June 12, 2008 at 2:00 p.m. Pacific Time.  To listen to the call you may connect to the investor page of Finisar at www.finisar.com or dial 877-407-0890 (domestic) or 201-689-7827 (international) and enter passcode 284578.

 

A replay will be available approximately two days after the call for two weeks.  To access the replay, dial 877-660-6853 (domestic) or 201-612-7415 (international)  and then, following the prompts, enter account number 2791 followed by conference ID number 284578.  A Web archive will also be made available approximately two days following call at www.finisar.com until the next conference call to be held approximately 90 days from today.

 

SAFE HARBOR UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACTS OF 1995

 

The statements contained in this press release that are not purely historical are forward-looking statements within the meaning of Section 21E of the Securities  Exchange Act of 1934, as amended.  All forward-looking statements included in this press release are based upon information available to Finisar as of the date hereof, and Finisar assumes no obligation to update any such forward-looking statements. Forward-looking statements involve risks and uncertainties which could cause actual results to differ materially from those projected. Examples of such risks include those associated with:  the completion of Finisar’s pending combination with Optium Corporation (“Optium”) and, if it is consummated, the operation of the combined company; the rapidly evolving markets for Finisar’s products and uncertainty

 

3



 

regarding the development of these markets; Finisar’s historical dependence on sales to a limited number of customers and fluctuations in the mix of products and customers in any period; ongoing new product development and introduction of new and enhanced products; the challenges of rapid growth followed by periods of contraction; and intensive competition.  Additional risks include the potential impact of regulatory review or civil litigation arising from the investigation of our historical option granting practices or the recent filing of restated financial information.  Further information regarding these and other risks relating to Finisar’s business is set forth in Finisar’s Annual Report on Form 10-K and other reports as filed with the Securities and Exchange Commission.

 

ABOUT FINISAR

 

Finisar Corporation (NASDAQ: FNSR) is a global technology leader for fiber optic components and subsystems and network test and monitoring systems. These products enable high-speed voice, video and data communications for networking, storage and wireless applications over Local Area Networks (LANs), Storage Area Networks (SANs), and Metropolitan Area Networks (MANs) using Ethernet, Fibre Channel, IP, SAS, SATA and SONET/SDH protocols. The Company is headquartered in Sunnyvale, California, USA. More information can be found at www.finisar.com.

 

IMPORTANT ADDITIONAL INFORMATION

 

In connection with the proposed combination of Finisar and Optium announced on May 16, 2008, Finisar plans to file with the Securities and Exchange Commission (the “SEC”) a Registration Statement on Form S-4 containing a Joint Proxy Statement/Prospectus and Optium plans to file with the SEC the same Joint Proxy Statement/Prospectus.  The definitive Joint Proxy Statement/Prospectus will be mailed to the stockholders of Finisar and Optium after clearance with the SEC.  Each company will also file with the SEC from time to time other documents relating to the proposed combination.  INVESTORS AND SECURITY HOLDERS ARE URGED TO READ CAREFULLY THE JOINT PROXY STATEMENT/PROSPECTUS WHEN IT IS FILED WITH THE SEC, AND OTHER DOCUMENTS FILED BY EITHER FINISAR OR OPTIUM WITH THE SEC RELATING TO THE PROPOSED COMBINATION WHEN THEY ARE FILED, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED COMBINATION.

 

Copies of the documents filed with the SEC by Finisar or Optium may be obtained free of charge from the SEC website maintained at www.sec.gov.  In addition, Finisar’s SEC filings may be obtained free of charge from Finisar’s website (www.finisar.com) or by calling Finisar’s Investor Relations department at 408-542-5050 and Optium’s filings may be obtained free of charge from Optium’s website (www.optium.com) or by calling Optium’s Investor Relations department at 267-803-3801.

 

Each of Finisar and Optium, and its respective directors and executive officers, may be deemed to be participants in the solicitation of proxies from that company’s respective stockholders in connection with the proposed combination.  Information about the directors and executive officers of Finisar (including their respective ownership of Finisar shares) is contained in Finisar’s annual meeting proxy statement filed with the SEC on February 21, 2008 and available free of charge in the manner described above.  Information about the directors and executive officers of Optium (including their respective ownership of Optium shares) is contained in

 

4



 

Optium’s annual meeting proxy statement filed with the SEC on November 13, 2007 and available free of charge in the manner described above.  Additional information regarding the interests of such participants in the proposed combination will be included in the Joint Proxy Statement/Prospectus and the other documents filed by each company with the SEC relating to the proposed combination (when filed).

 

FINANCIAL STATEMENTS

 

The following financial tables are presented in accordance with GAAP.

 

Finisar Corporation

Consolidated Statements of Operations

 

 

 

Three Months Ended

 

Twelve Months Ended

 

Three Months Ended

 

 

 

April 30, 2008

 

April 30, 2007

 

April 30, 2008

 

April 30, 2007

 

January 27, 2008

 

 

 

(Unaudited, in thousands, except per share data)

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Optical subsystems and components

 

$

111,378

 

$

88,204

 

$

401,625

 

$

381,263

 

$

102,957

 

Network test and monitoring systems

 

9,627

 

8,393

 

38,555

 

37,285

 

9,784

 

Total revenues

 

121,005

 

96,597

 

440,180

 

418,548

 

112,741

 

Cost of revenues

 

79,882

 

63,922

 

292,161

 

270,272

 

73,396

 

Amortization of acquired developed technology

 

1,314

 

1,466

 

6,501

 

6,002

 

1,729

 

Gross profit

 

39,809

 

31,209

 

141,518

 

142,274

 

37,616

 

Gross margin

 

32.9

%

32.3

%

32.2

%

34.0

%

33.4

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

20,194

 

17,571

 

76,544

 

64,559

 

21,218

 

Sales and marketing

 

10,280

 

8,781

 

40,006

 

36,122

 

10,492

 

General and administrative

 

8,629

 

12,164

 

40,259

 

35,641

 

12,768

 

Acquired in-process research and development

 

 

5,770

 

 

5,770

 

 

 

Amortization of purchased intangibles

 

280

 

277

 

1,748

 

1,814

 

488

 

Impairment of intangible assets

 

4,784

 

 

4,784

 

 

 

Total operating expenses

 

44,167

 

44,563

 

163,341

 

143,906

 

44,966

 

Loss from operations

 

(4,358

)

(13,354

)

(21,823

)

(1,632

)

(7,350

)

Interest income

 

1,352

 

1,882

 

5,805

 

6,204

 

1,501

 

Interest expense

 

(4,341

)

(4,152

)

(17,236

)

(16,044

)

(4,291

)

Loss on debt extinguishment

 

 

 

 

(31,606

)

 

Other income (expense), net

 

(560

)

431

 

(298

)

(724

)

310

 

Loss before income taxes

 

(7,907

)

(15,193

)

(33,552

)

(43,802

)

(9,830

)

Provision for income taxes

 

765

 

780

 

2,848

 

2,810

 

807

 

Loss before cumulative effect

 

(8,672

)

(15,973

)

(36,400

)

(46,612

)

(10,637

)

Cumulative effect

 

 

 

 

(1,213

)

 

Net loss

 

$

(8,672

)

$

(15,973

)

$

(36,400

)

$

(45,399

)

$

(10,637

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share - basic and diluted

 

$

(0.03

)

$

(0.05

)

$

(0.12

)

$

(0.15

)

$

(0.03

)

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing net loss per share - basic and diluted

 

308,786

 

308,623

 

308,680

 

307,804

 

308,663

 

 

5



 

Finisar Corporation

Consolidated Balance Sheets

(In thousands)

 

 

 

April 30, 2008

 

January 27, 2008

 

October 28, 2007

 

July 29, 2007

 

April 30, 2007

 

 

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

79,442

 

$

75,437

 

$

46,249

 

$

52,090

 

$

56,106

 

Short-term available -for-sale investments

 

29,125

 

38,096

 

59,768

 

59,910

 

56,511

 

Short-term available-for-sale investments - equity

 

2,801

 

 

 

 

 

Restricted investments, short-term

 

 

 

 

625

 

625

 

Accounts receivable, net

 

47,061

 

55,035

 

54,463

 

58,434

 

55,969

 

Accounts receivable, other

 

12,408

 

9,645

 

8,958

 

6,694

 

9,270

 

Inventories

 

82,554

 

83,220

 

78,557

 

77,351

 

77,670

 

Prepaid expenses and other

 

7,656

 

5,586

 

4,751

 

4,352

 

4,553

 

Total current assets

 

261,047

 

267,019

 

252,746

 

259,456

 

260,704

 

Long-term available-for-sale investments - debt

 

7,887

 

8,872

 

8,932

 

9,074

 

11,079

 

Long-term available-for-sale investments - equity

 

 

3,730

 

4,540

 

8,211

 

8,776

 

Property, plant and improvements, net

 

89,847

 

85,710

 

84,246

 

84,325

 

84,071

 

Purchased technology, net

 

11,850

 

13,163

 

14,893

 

16,622

 

18,351

 

Other intangible assets, net

 

17,726

 

22,061

 

21,697

 

21,145

 

20,807

 

Goodwill

 

128,348

 

128,852

 

128,949

 

128,949

 

128,949

 

Minority investments

 

13,250

 

11,250

 

11,250

 

11,250

 

11,250

 

Other assets

 

3,241

 

3,004

 

2,988

 

3,844

 

4,203

 

Total assets

 

$

533,196

 

$

543,661

 

$

530,241

 

$

542,876

 

$

548,190

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

43,040

 

$

38,044

 

$

32,491

 

$

34,795

 

$

41,705

 

Accrued compensation

 

14,397

 

14,970

 

10,475

 

12,977

 

10,550

 

Other accrued liabilities

 

23,054

 

23,593

 

15,932

 

15,287

 

12,590

 

Deferred revenue

 

5,312

 

5,135

 

5,543

 

5,864

 

5,473

 

Current portion of other long-term liabilities

 

2,436

 

2,390

 

2,344

 

2,299

 

2,255

 

Convertible notes

 

101,918

 

113,722

 

112,469

 

66,950

 

66,950

 

Non-cancelable purchase obligations

 

3,206

 

2,787

 

2,426

 

2,676

 

2,798

 

Total current liabilities

 

193,363

 

200,641

 

181,680

 

140,848

 

142,321

 

Long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

Convertible notes

 

150,000

 

150,000

 

150,000

 

194,262

 

193,066

 

Other long-term liabilities

 

18,310

 

18,861

 

19,633

 

20,346

 

21,042

 

Deferred income taxes

 

9,522

 

7,872

 

7,178

 

6,634

 

6,090

 

Total long-term liabilities

 

177,832

 

176,733

 

176,811

 

221,242

 

220,198

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

309

 

309

 

309

 

309

 

309

 

Additional paid-in capital

 

1,540,241

 

1,538,048

 

1,534,718

 

1,532,068

 

1,529,322

 

Accumulated other comprehensive income

 

12,973

 

10,780

 

8,936

 

10,852

 

11,162

 

Accumulated deficit

 

(1,391,522

)

(1,382,850

)

(1,372,213

)

(1,362,443

)

(1,355,122

)

Total stockholders’ equity

 

162,001

 

166,287

 

171,750

 

180,786

 

185,671

 

Total liabilities and stockholders’ equity

 

$

533,196

 

$

543,661

 

$

530,241

 

$

542,876

 

$

548,190

 

 

6



 

NON-GAAP FINANCIAL MEASURES

 

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Finisar provides supplemental information regarding the Company’s operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or which occur relatively infrequently and which management considers to be outside our core operating results.  Management believes that tracking non-GAAP gross profit and non-GAAP net income provides both management and the investment community with valuable insight into our current operations, our ability to generate cash and the underlying business trends which are affecting our performance.  These non-GAAP measures exclude the ongoing impact of historical business decisions made in different business and economic environments and are used by both management and our Board of Directors, along with the comparable GAAP information, in evaluating our current performance and planning our future business activities.  In particular, management finds it useful to exclude non-cash charges in order to better correlate our operating activities with our ability to generate cash from operations and to exclude non-recurring and infrequently incurred cash charges as a means of more accurately predicting our liquidity requirements.  We believe that these non-GAAP measures, when used in conjunction with our GAAP financial information, also allow investors to better evaluate our financial performance in comparison to other periods and to other companies in our industry.

 

In calculating non-GAAP gross profits, we have excluded the following items from cost of revenues in applicable periods:

 

·                                          Changes in excess and obsolete inventory reserve (predominantly non-cash charges or non-cash benefits);

 

·                                          Amortization of acquired technology (non-cash charges related to technology obtained in acquisitions);

 

·                                          Duplicative facility costs during facility move (non-recurring charges);

 

·                                          Stock compensation expense (non-cash charges);

 

·                                          Acquisition related compensation costs (non-recurring cash charges related to employee retention);

 

·                                          Purchase accounting adjustment for sale of acquired inventory (non-cash and non-recurring charges); and

 

·                                          Reduction in force costs (non-recurring charges);

 

7



 

In calculating non-GAAP net income, we have excluded the same items to the extent they are classified as operating expenses, and have also excluded the following items in applicable periods:

 

·                                          Options investigation costs included in G&A expense (non-recurring cash charges related to the special investigation into our historical stock option granting practices) and the cost of covering employee and employer tax liabilities (non-recurring cash charges) arising from that investigation recorded in each line of the income statement;

 

·                                          Amortization of purchased intangibles (non-cash charges related to prior acquisitions);

 

·                                          Impairment charges associated with intangible assets (non-cash and non-recurring);

 

·                                          Amortization of discount on convertible debt (non-cash charges);

 

·                                          Loss on debt extinguishment (non-recurring and non-cash charge);

 

·                                          Gains and losses on sales of assets (non-recurring or non-cash losses and cash gains related to the periodic disposal of assets no longer required for current activities);

 

·                                          Gains and losses on minority investments (infrequently occurring and principally non-cash gains and losses related to the disposal of investments in other companies and non-cash income or loss from these investments accounted for under the equity method);

 

·                                          Tax charges arising from timing difference related to asset purchases (non-cash provision); and

 

·                                          Cumulative effect of change in accounting principle (non-recurring and non-cash charges or income).

 

8



 

A reconciliation of this non-GAAP financial information to the corresponding GAAP information is set forth below:

 

Finisar Corporation

Reconciliation of Results of Operations under GAAP and non-GAAP

 

 

 

Three Months Ended

 

Twelve Months Ended

 

Three Months Ended

 

 

 

April 30, 2008

 

April 30, 2007

 

April 30, 2008

 

April 30, 2007

 

January 27, 2008

 

 

 

(Unaudited, in thousands, except per share data)

 

Reconciliation of GAAP Gross Profit to non-GAAP Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

Gross profit per GAAP

 

39,809

 

31,209

 

141,518

 

142,274

 

37,616

 

Gross margin, GAAP

 

32.9

%

32.3

%

32.2

%

34.0

%

33.4

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

 

 

 

 

Change in excess and obsolete inventory reserve

 

3,021

 

2,570

 

9,375

 

8,841

 

1,587

 

Amortization of acquired technology

 

1,314

 

1,466

 

6,501

 

6,002

 

1,729

 

Duplicate facility costs during facility move

 

296

 

226

 

296

 

1,033

 

 

Stock compensation

 

771

 

640

 

3,091

 

3,517

 

895

 

Acquisition related compensation

 

27

 

 

67

 

 

40

 

Costs related to options investigation

 

 

(6

)

1,084

 

143

 

1,084

 

Purchase accounting adjustment for sale of acquired inventory

 

 

262

 

1,306

 

262

 

 

Reduction in force costs

 

9

 

 

346

 

 

145

 

Total cost of revenue adjustments

 

5,438

 

5,158

 

22,066

 

19,798

 

5,480

 

Gross profit, non-GAAP

 

45,247

 

36,367

 

163,584

 

162,072

 

43,096

 

Gross margin, non-GAAP

 

37.4

%

37.6

%

37.2

%

38.7

%

38.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP net income (loss) to non-GAAP net income (loss):

 

 

 

 

 

 

 

 

 

 

 

Net loss per GAAP

 

(8,672

)

(15,973

)

(36,400

)

(45,399

)

(10,637

)

Total cost of revenue adjustments

 

5,438

 

5,158

 

22,066

 

19,798

 

5,480

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

Reduction in force costs

 

12

 

 

40

 

 

 

Stock compensation

 

1,139

 

784

 

4,377

 

4,014

 

1,247

 

Acquisition related compensation

 

499

 

 

1,247

 

 

748

 

Costs related to options investigation

 

 

(6

)

1,648

 

132

 

1,648

 

Sales and marketing

 

 

 

 

 

 

 

 

 

 

 

Reduction in force costs

 

87

 

 

170

 

90

 

49

 

Stock compensation

 

482

 

414

 

2,048

 

1,911

 

673

 

Acquisition related compensation

 

85

 

 

213

 

 

128

 

Costs related to options investigation

 

 

(6

)

742

 

31

 

742

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

Reduction in force costs

 

 

 

6

 

12

 

 

Stock compensation

 

586

 

559

 

2,048

 

2,379

 

481

 

Acquistion related compensation

 

110

 

 

274

 

 

 

164

 

Costs related to options investigation

 

507

 

4,089

 

8,769

 

5,608

 

3,961

 

Amortization of purchased intangibles

 

280

 

277

 

1,748

 

1,814

 

488

 

Acquired in-process R&D

 

 

5,770

 

 

5,770

 

 

Impairment of intangible assets

 

4,784

 

 

4,784

 

 

 

Amortization of discount on convertible debt

 

1,236

 

1,223

 

4,942

 

4,791

 

1,253

 

Loss on debt extinguishment

 

74

 

 

74

 

31,606

 

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

(61

)

(580

)

(519

)

(309

)

(99

)

Loss (gain) on minority investments

 

1,355

 

 

1,149

 

237

 

(22

)

Other misc income

 

(650

)

 

(977

)

 

(327

)

Provision for income tax

 

 

 

 

 

 

 

 

 

Timing difference related to asset purchases

 

588

 

544

 

2,370

 

3,640

 

694

 

Cumulative Effect

 

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principle

 

 

 

 

(1,213

)

 

Total adjustments

 

16,551

 

18,226

 

57,219

 

80,311

 

17,308

 

Net income, non-GAAP

 

$

7,879

 

$

2,253

 

$

20,819

 

$

34,912

 

$

6,671

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, non-GAAP per share - basic

 

$

0.03

 

$

0.01

 

$

0.07

 

$

0.11

 

$

0.02

 

Net income, non-GAAP per share - diluted

 

$

0.03

 

$

0.01

 

$

0.07

 

$

0.11

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing non-GAAP net income per share - basic

 

308,786

 

308,623

 

308,680

 

307,804

 

308,663

 

Shares used in computing non-GAAP net income per share - diluted

 

310,129

 

327,108

 

318,949

 

327,300

 

312,097

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP EBITDA

 

 

 

 

 

 

 

 

 

 

 

Net income, non-GAAP

 

$

7,879

 

$

2,253

 

$

20,819

 

$

34,912

 

$

6,671

 

Depreciation expense

 

6,257

 

5,760

 

24,121

 

23,816

 

6,180

 

Amortization expense

 

640

 

544

 

2,350

 

1,846

 

610

 

Interest expense

 

1,752

 

1,047

 

6,488

 

5,048

 

1,537

 

Income tax expense

 

177

 

236

 

478

 

(830

)

113

 

Non-GAAP EBITDA

 

$

16,705

 

$

9,840

 

$

54,256

 

$

64,792

 

$

15,111

 

 

9