[ X ]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
[
]
|
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Utah
|
0-18113
|
87-0405405
|
(State
or other jurisdiction
|
(Commission
|
I.R.S.
Employer
|
of
incorporation or organization)
|
File
No.)
|
Identification
Number
|
Page
|
||
Condensed
Balance Sheet at December 31, 2006
|
F-1
|
|
Condensed
Statements of Operations, for the six months ended
|
||
December
31, 2006 and 2005 and for the three months ended
|
||
December
31, 2006 and 2005
|
F-2
|
|
Condensed
Statement of Changes in Shareholders' Deficit for
|
||
the
period from July 1, 2006 through December 31, 2006
|
F-3
|
|
Condensed
Statements of Cash Flows, for the six months ended
|
||
December
31, 2006 and 2005
|
F-4
|
|
Notes
to Condensed Financial Statements
|
F-5
|
Current
assets:
|
||||
Cash
|
$
|
100,327
|
||
Account
and notes receivable
|
4,369
|
|||
Inventory,
at lower of cost or market (Note 4)
|
104,170
|
|||
Prepaid
expenses
|
1,914
|
|||
Total
current assets
|
210,780
|
|||
Property
and equipment
|
255,186
|
|||
Accumulated
depreciation
|
(125,460
|
)
|
||
Intangible
Assets
|
97,535
|
|||
Accumulated
amortization
|
(20,501
|
)
|
||
Other
assets
|
2,604
|
|||
Total
assets
|
$
|
420,144
|
||
Liabilities
and Shareholders’ Equity
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
81,392
|
||
Unearned
revenue
|
27,088
|
|||
Accrued
payroll and other liabilities
|
132,167
|
|||
Total
current liabilities
|
240,647
|
|||
Long-term
liabilities:
|
||||
Notes
payable, related party (Note 2)
|
60,000
|
|||
Total
liabilities
|
300,647
|
|||
Shareholders’
equity:
|
||||
Common
stock
|
8,808
|
|||
Additional
paid-in capital …
|
1,307,181
|
|||
Accumulated
deficit
|
(1,196,492
|
)
|
||
Total
shareholders' equity
|
119,497
|
|||
Total
liabilities and shareholders' equity
|
$
|
420,144
|
Six
months ended
|
Three
months ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Sales
and revenue
|
$
|
167,428
|
$
|
168,085
|
$
|
50,413
|
$
|
45,048
|
|||||
Costs
of revenue
|
85,993
|
85,666
|
31,326
|
31,936
|
|||||||||
Research
and development
|
70,314
|
3,743
|
59,370
|
120
|
|||||||||
Selling,
general and administrative
|
258,025
|
141,730
|
140,011
|
61,251
|
|||||||||
Total
operating expenses
|
414,332
|
231,139
|
230,707
|
93,307
|
|||||||||
Operating
loss
|
(246,904
|
)
|
(63,054
|
)
|
(180,294
|
)
|
(48,259
|
)
|
|||||
Other
income (expense):
|
|||||||||||||
Other
income
|
193
|
1,289
|
78
|
528
|
|||||||||
Interest
expense
|
(2,466
|
)
|
(6,183
|
)
|
(1,762
|
)
|
(3,763
|
)
|
|||||
Embezzlement
expense, net of recoveries
|
(44,764
|
)
|
—
|
(30,279
|
)
|
—
|
|||||||
Loss
before income taxes
|
(293,941
|
)
|
(67,948
|
)
|
(212,257
|
)
|
(51,494
|
)
|
|||||
Income
tax provision
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
$
|
(293,941
|
)
|
$
|
(67,948
|
)
|
$
|
(212,257
|
)
|
$
|
(51,494
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.03
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
|
Number
of weighted average common shares
|
|||||||||||||
outstanding
|
8,603,198
|
8,144,963
|
8,628,793
|
8,162,222
|
Additional
|
||||||||||||||||
Common
Stock
|
paid-in
|
Accumulated
|
||||||||||||||
Shares
|
Amount
|
capital
|
deficit
|
Total
|
||||||||||||
Balance
at July 1, 2006
|
8,592,960
|
$
|
8,593
|
$
|
1,150,918
|
$
|
(914,613
|
)
|
$
|
244,898
|
||||||
Adjustment
for uncorrected immaterial
|
||||||||||||||||
financial
statement differences (Note 2)
|
—
|
—
|
—
|
12,062
|
12,062
|
|||||||||||
Contributed
interest (Note 2)
|
—
|
—
|
6,478
|
—
|
6,478
|
|||||||||||
Sale
of stock for cash (Note 2)
|
215,000
|
215
|
149,785
|
—
|
150,000
|
|||||||||||
Net
loss
|
—
|
—
|
—
|
(293,941
|
)
|
(293,941
|
)
|
|||||||||
Balance
at December 31, 2006
|
8,807,960
|
$
|
8,808
|
$
|
1,307,181
|
$
|
(1,196,492
|
)
|
$
|
119,497
|
Six
months ended
|
|||||||
December
31,
|
|||||||
2006
|
2005
|
||||||
Net
cash used in operating activities
|
$
|
(73,848
|
)
|
$
|
(55,870
|
)
|
|
Cash
flows from investing activities:
|
|||||||
Purchase
of equipment and other assets
|
(35,825
|
)
|
—
|
||||
Net
cash used in investing activities
|
(35,825
|
)
|
—
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from notes payable, related party
|
60,000
|
||||||
Proceeds
from sale of common stock
|
150,000
|
29,988
|
|||||
Net
cash provided byfinancing activities
|
210,000
|
29,988
|
|||||
Net
change in cash
|
100,327
|
(25,882
|
)
|
||||
Cash,
beginning of period
|
—
|
25,882
|
|||||
Cash,
end of period
|
$
|
100,327
|
$
|
—
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the year for:
|
|||||||
Income
taxes
|
$
|
—
|
$
|
—
|
|||
Interest
|
$
|
—
|
$
|
—
|
Six
Months Ended
|
|||||||
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Revenue
|
167,428
|
168,085
|
|||||
Cost
of Revenue
|
85,993
|
85,666
|
|||||
SGA
|
258,025
|
141,730
|
|||||
R
&
D
|
70,314
|
3,743
|
|||||
Other
Income(expense)
|
193
|
1,289
|
|||||
Interest
Expense
|
(2,466
|
)
|
(6,183
|
)
|
|||
Net
Loss
|
(293,941
|
)
|
(67,948
|
)
|
(a) |
Exhibits
|
31.1
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
31.2
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
|
|
32.1
|
|
Certification
of Chief Executive Officer Pursuant to Section 18 U.S.C. Section
1350
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 18 U.S.C. Section 1350 |
LGA Holdings, Inc
(Registrant)
|
||
|
|
|
Date: February 15, 2007 | By: | /s/ Marty Williams |
Marty
Williams
Chief
Executive Officer, President
|
||