(a) |
Not
Applicable.
|
(b) |
Not
Applicable.
|
(c) |
Exhibits.
|
For
the
|
For
the
|
For
the
|
For
the
|
||||||||||
Twelve
Months
|
Twelve
Months
|
Three
Months
|
Three
Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
June
30, 2005
|
June
30, 2004
|
June
30, 2005
|
June
30, 2004
|
||||||||||
Interest
income
|
$
|
14,083,689
|
$
|
13,336,223
|
$
|
3,560,769
|
$
|
3,320,328
|
|||||
Interest
expense
|
3,257,754
|
3,351,079
|
856,450
|
806,497
|
|||||||||
Net
interest income
|
10,825,935
|
9,985,144
|
2,704,319
|
2,513,831
|
|||||||||
Provision
for loan loss
|
70,503
|
105,000
|
---
|
30,000
|
|||||||||
Noninterest
income
|
2,694,821
|
2,731,940
|
692,515
|
696,976
|
|||||||||
Noninterest
expense
|
9,239,639
|
8,474,063
|
2,427,010
|
2,227,425
|
|||||||||
Income
before taxes
|
4,210,614
|
4,138,021
|
969,824
|
953,382
|
|||||||||
Tax
provision
|
1,261,900
|
1,224,700
|
311,800
|
215,500
|
|||||||||
Net
Income
|
$
|
2,948,714
|
$
|
2,913,321
|
$
|
658,024
|
$
|
737,882
|
|||||
Basic
EPS
|
$
|
0.72
|
$
|
0.72
|
$
|
0.16
|
$
|
0.18
|
|||||
Weighted
average shares outstanding
|
4,123,223
|
4,024,670
|
4,141,732
|
4,045,886
|
|||||||||
Diluted
EPS
|
$
|
0.70
|
$
|
0.70
|
$
|
0.16
|
$
|
0.18
|
|||||
Weighted
average diluted shares outstanding
|
4,216,203
|
4,134,614
|
4,228,633
|
4,146,958
|
|||||||||
Dividend
1
|
$
|
0.43
|
$
|
0.38
|
At
and For the
|
At
and For the
|
For
the
|
For
the
|
||||||||||
Twelve
Months
|
Twelve
Months
|
Three
Months
|
Three
Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
June
30, 2005
|
June
30, 2004
|
June
30, 2005
|
June
30, 2004
|
||||||||||
Selected
Financial Ratios
|
|||||||||||||
Return
on average assets
|
1.02
|
%
|
1.08
|
%
|
0.90
|
%
|
1.06
|
%
|
|||||
Return
on average equity
|
9.39
|
%
|
9.97
|
%
|
8.19
|
%
|
9.90
|
%
|
|||||
Net
interest rate spread
|
3.91
|
%
|
3.84
|
%
|
3.84
|
%
|
3.77
|
%
|
|||||
Net
interest margin
|
3.99
|
%
|
3.93
|
%
|
3.92
|
%
|
3.85
|
%
|
|||||
Non-performing
assets to total assets
|
0.12
|
%
|
0.15
|
%
|
|||||||||
Non-performing
loans to total loans
|
0.21
|
%
|
0.23
|
%
|
|||||||||
Allowance
for loan loss to
non-performing
loans
|
354.82
|
%
|
364.26
|
%
|
|||||||||
Allowance
for loan loss to net loans
|
0.75
|
%
|
0.83
|
%
|
|||||||||
Shareholders’
equity to total assets
|
11.11
|
%
|
10.48
|
%
|
|||||||||
Book
value per share
|
$
|
8.03
|
$
|
7.38
|
|||||||||
Dividend
payout ratio
adjusted
for MHC Waiver1
|
26.56
|
%
|
23.63
|
%
|
As
of June 30, 2005
|
As
of June 30, 2004
|
||||||
Assets
|
|||||||
Total
cash and cash equivalents
|
$
|
19,931,206
|
$
|
21,417,738
|
|||
Investment
securities, at fair value
|
98,851,363
|
104,833,862
|
|||||
Federal
Home Loan Bank stock, at cost
|
1,784,800
|
1,729,300
|
|||||
Gross
loans receivable
|
165,690,699
|
150,463,812
|
|||||
Less:
Allowance for loan losses
|
(1,235,999
|
)
|
(1,241,091
|
)
|
|||
Less:
Unearned origination fees and costs, net
|
(163,203
|
)
|
(285,295
|
)
|
|||
Net
loans receivable
|
164,291,497
|
148,937,426
|
|||||
Premises
and equipment
|
7,795,631
|
5,335,287
|
|||||
Accrued
interest receivable
|
1,572,830
|
1,553,272
|
|||||
Prepaid
expenses and other assets
|
452,242
|
674,600
|
|||||
Other
real estate owned
|
---
|
97,689
|
|||||
Total
Assets
|
$
|
294,679,569
|
$
|
284,579,174
|
|||
Liabilities
and shareholders’ equity
|
|||||||
Noninterest
bearing deposits
|
$
|
37,590,756
|
$
|
35,644,563
|
|||
Interest
bearing deposits
|
215,646,532
|
208,073,613
|
|||||
Total
deposits
|
253,237,288
|
243,718,176
|
|||||
FHLB
borrowing
|
7,500,000
|
10,000,000
|
|||||
Accrued
expenses and other liabilities
|
1,189,782
|
1,035,186
|
|||||
Total
liabilities
|
261,927,070
|
254,753,362
|
|||||
Total
shareholders’ equity
|
32,752,499
|
29,825,812
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
294,679,569
|
$
|
284,579,174
|
|||
Common
shares outstanding
|
4,129,906
|
4,108,406
|
|||||
Treasury
stock, at cost
|
175,764
|
197,264
|