Use these links to rapidly review the document
TABLE OF CONTENTS
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
PART IV
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D C 20549
Form 10-K/A
Amendment No. 1
(Mark One) | ||
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2010 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-31446
CIMAREX ENERGY CO.
(Exact name of registrant as specified in its charter)
Delaware | 45-0466694 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1700 Lincoln Street, Suite 1800, Denver, Colorado 80203
(Address of principal executive offices including ZIP code)
(303) 295-3995
(Registrant's telephone number)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class | Name of each exchange on which registered | |
---|---|---|
Common Stock ($0.01 par value) | New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ý NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES o NO ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ý NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES o NO ý
Aggregate market value of the voting stock held by non-affiliates of Cimarex Energy Co. as of June 30, 2010 was approximately $5,888,486,826.
Number of shares of Cimarex Energy Co. common stock outstanding as of February 18, 2011 was 85,520,628.
Documents Incorporated by Reference: Portions of the Registrant's Proxy Statement for its 2011 Annual Meeting of Stockholders are incorporated by reference into Part III of this Form 10-K.
We are filing this Amendment No. 1 (this "Amendment") to our annual report on Form 10-K for the year ended December 31, 2010 to expand the disclosures related to the areas listed below. Our consolidated financial results have not changed from those presented in our original Form 10-K. For ease of reference, we are filing the annual report in its entirety with the following changes:
Except as identified above, no other items or disclosures in our Form 10-K have been amended. This Amendment does not reflect events occurring after February 25, 2011, the original filing date of our Form 10-K.
DESCRIPTION
2
Bbl/dBarrels (of oil or natural gas liquids) per day
BblsBarrels (of oil or natural gas liquids)
BcfBillion cubic feet
BcfeBillion cubic feet equivalent
BtuBritish thermal unit
MBblsThousand barrels
McfThousand cubic feet (of natural gas)
McfeThousand cubic feet equivalent
MMBblsMillion barrels
MMBtuMillion British thermal units
MMcfMillion cubic feet
MMcf/dMillion cubic feet per day
MMcfeMillion cubic feet equivalent
MMcfe/dMillion cubic feet equivalent per day
Net AcresGross acreage multiplied by Cimarex's working interest percentage
Net ProductionGross production multiplied by Cimarex's net revenue interest
NGLNatural gas liquids
TcfTrillion cubic feet
TcfeTrillion cubic feet equivalent
One barrel of oil or NGL is the energy equivalent of six Mcf of natural gas
3
Forward-Looking Statements
Throughout this Form 10-K, we make statements that may be deemed "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, that address activities, events, outcomes and other matters that Cimarex plans, expects, intends, assumes, believes, budgets, predicts, forecasts, projects, estimates or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. These forward-looking statements are based on management's current belief, based on currently available information, as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this Form 10-K. Forward-looking statements include statements with respect to, among other things:
We caution you that these forward-looking statements are subject to all of the risks and uncertainties, many of which are beyond our control, incident to the exploration for and development, production and sale of oil and gas. These risks include, but are not limited to, commodity price volatility, inflation, lack of availability of goods and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating proved oil and natural gas reserves and in projecting future rates of production and timing of development expenditures and other risks described herein.
Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data and the interpretation of such data by our engineers. As a result, estimates made by different engineers often vary from one another. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions could change the timing of future production and development drilling. Accordingly, reserve estimates are generally different from the quantities of oil and natural gas that are ultimately recovered.
Should one or more of the risks or uncertainties above or elsewhere in this Form 10-K cause our underlying assumptions to be incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
All forward-looking statements, express or implied, included in this Form 10-K and attributable to Cimarex are qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Cimarex or persons acting on its behalf may issue. Cimarex does not undertake any obligation to update any
4
forward-looking statements to reflect events or circumstances after the date of filing this Form 10-K with the Securities and Exchange Commission, except as required by law.
General
Cimarex Energy Co., a Delaware corporation, is an independent oil and gas exploration and production company. Our operations are mainly located in Texas, Oklahoma, New Mexico, Kansas and Wyoming. Proved oil and gas reserves as of year-end 2010 totaled 1.9 Tcfe, consisting of 1.3 Tcf of gas and 105 million barrels of oil and natural gas liquids. Of total proved reserves, 67% are gas and 77% are classified as proved developed. Our 2010 production averaged 595.9 MMcfe per day, comprised of 363.9 MMcf of gas per day and 38,674 barrels of oil and natural gas liquids per day. We operate the wells that account for 79% of our total proved reserves and approximately 85% of production.
Our corporate headquarters are located at 1700 Lincoln Street, Suite 1800, Denver, Colorado 80203 and our main telephone number at that location is (303) 295-3995.
Our Web site address is www.cimarex.com. There you will find our news releases, annual reports, proxy statements, 10-Ks, 10-Qs, 8-Ks, insider (Section 16) filings and all other Securities and Exchange Commission ("SEC") filings. We have also posted our Code of Ethics, Code of Business Conduct, Corporate Governance Guidelines, Audit Committee Charter and Governance Committee Charter. Copies of these documents are available in print upon a written or telephonic request to our Corporate Secretary. Throughout this Form 10-K we use the terms "Cimarex," "Company," "we," "our," and "us" to refer to Cimarex Energy Co. and its subsidiaries.
History
Cimarex was formed in February 2002 as a wholly owned subsidiary of Tulsa-based Helmerich & Payne, Inc. On September 30, 2002, Cimarex was completely spun off to Helmerich & Payne shareholders and simultaneously merged with Denver-based Key Production Company, Inc. Our common stock began trading on the New York Stock Exchange on October 1, 2002 under the symbol XEC.
On June 7, 2005, we acquired Dallas-based Magnum Hunter Resources, Inc. in a $1.5 billion stock-for-stock merger including assumption of liabilities. Since 2005, we have principally focused on exploration and development drilling and have funded these investments with cash flow provided by operating activities.
2010 Summary
During 2010 we accomplished the following highlights:
Business Strategy
Our principal business objective is to profitably grow our proved reserves and production for the long-term benefit of our shareholders. Our strategy centers on maximizing cash flow from our producing
5
properties and profitably reinvesting that cash flow in exploration and development drilling. During 2010, our cash flow from operations totaled approximately $1.19 billion. Our total 2010 capital investment was $1.04 billion, including $999 million on exploration and development.
A cornerstone to our approach is a detailed evaluation of each drilling decision based on its risk-adjusted discounted cash flow rate of return on investment. Our analysis includes estimates and assessments of potential reserve size, geologic and mechanical risks, expected costs, future production profiles and future oil and gas prices.
Our integrated teams of geoscientists, landmen and petroleum engineers continually generate new prospects to maintain a rolling portfolio of drilling opportunities in different basins with varying geologic characteristics. We have a centralized exploration management system that measures actual results and provides feedback to the originating exploration team in order to help them improve and refine future investment decisions. We believe that our detailed technical analysis and disciplined capital investment process mitigates risk and positions us to continue to achieve consistent increases in proved reserves and production.
While our primary focus is drilling, we occasionally consider acquisition and merger opportunities that allow us to either enhance our competitive position in existing core areas or to add new areas. The 2005 Magnum Hunter acquisition significantly increased our presence in the Permian Basin and enhanced our Mid-Continent operations in the Texas Panhandle. In 2008, we acquired 38,000 net acres in our western Oklahoma Cana-Woodford shale play. The cost of that acquisition was $180.9 million.
Conservative use of leverage has long been a part of our financial strategy. We believe that maintaining a strong balance sheet mitigates financial risk and enables us to withstand low prices. At year-end 2010 we had $350 million of long-term debt and our debt to total capitalization ratio was 12%.
2011 Outlook
Our 2011 exploration and development capital investment is presently expected to be in the range of $1.2-$1.4 billion, principally funded from cash flow. We project our 2011 production to grow 3-8% over 2010. We anticipate approximately 55% of the capital investment to be directed toward the Permian Basin, 38% to the Mid-Continent and 7% to the Gulf Coast and other.
As has been our historical practice, we regularly review our capital expenditures throughout the year and will adjust our investments based on changes in commodity prices, service costs and drilling success. We have the flexibility to adjust our capital expenditures based upon market conditions. For 2011, the majority of our oil and gas production is not hedged. We have approximately 5-6% of our gas and 40-45% of our oil production hedged. For a complete discussion of our hedging activities, a listing of open contracts as of December 31, 2010 and the estimated fair value of these contracts as of that date, see Note 4, "Derivative Instruments/Hedging," to our consolidated financial statements.
Business Segments
Cimarex has one reportable segment (exploration and production).
Exploration and Development Overview
Our exploration and development (E&D) activities are conducted within three main areas: the Mid-Continent region, the Permian Basin and the Gulf Coast. The Mid-Continent region consists of Oklahoma, the Texas Panhandle and southwest Kansas. The Permian Basin encompasses west Texas and southeast New Mexico. Our Gulf Coast operations are currently focused in southeast Texas. We also have a gas field development project underway in Wyoming.
6
We drilled and completed 219 gross (129 net) wells during 2010, investing $999 million on E&D. Of total expenditures, 45% were invested in projects located in the Mid-Continent area; 42% in the Permian Basin; and 12% in the Gulf Coast.
A summary of our 2010 exploration and development activity by region is as follows.
|
Exploration and Development Capital |
Gross Wells Drilled |
Net Wells Drilled |
Completion Rate |
12/31/10 Proved Reserves (Bcfe) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(in millions) |
|
|
|
|
|||||||||||
Mid-Continent |
$ | 451 | 114 | 44 | 97 | % | 1,028.9 | |||||||||
Permian Basin |
419 | 92 | 74 | 96 | % | 561.2 | ||||||||||
Gulf Coast |
116 | 11 | 10 | 82 | % | 83.1 | ||||||||||
Wyoming/Other |
13 | 2 | 1 | 50 | % | 210.8 | ||||||||||
|
$ | 999 | 219 | 129 | 95 | % | 1,884.0 | |||||||||
Mid-Continent
Our Mid-Continent region encompasses operations in Oklahoma, southwest Kansas and the Texas Panhandle. We drilled 114 gross (44 net) Mid-Continent wells during 2010, completing 97% as producers. The bulk of this drilling activity was in the Anadarko Basin of western Oklahoma. Full-year 2010 investment in this area was $451 million, or 45% of total E&D capital.
In the Anadarko Basin of western Oklahoma, our largest investment is in the Cana-Woodford shale play. The Cana-Woodford formation is a shale interval that varies in thickness from 120-280 feet at depths of 12,000-16,000 feet throughout our acreage. During 2010, we drilled and completed 86 gross (32.8 net) horizontal Cana-Woodford wells. At year-end there were 26 gross (10.2 net) wells waiting on completion. We have approximately 100,000 net acres in the play.
Since the Cana play began in late 2007, Cimarex has participated in a total of 189 gross (70.8 net) wells. Of total wells, 143 gross (55 net) were on production and the remainder were either in the process of being drilled or awaiting completion at year-end 2010. On average gross estimated well-head recovery exceeds 6.7 Bcfe per well. Our acreage positions have multiple years of drilling opportunity.
In the Texas Panhandle, we drilled 14 gross (7.4 net) successful Granite Wash and Morrow wells. Our land position in the Texas Panhandle is primarily in Roberts and Hemphill counties.
Permian Basin
Our Permian Basin operations cover west Texas and southeast New Mexico. Drilling principally occurred in the Delaware Basin portion of New Mexico, mainly targeting the Bone Spring, Abo and Paddock formations. In total, we drilled 92 gross (74 net) wells in this area during 2010 completing 88 gross (70 net) as producers. Full-year 2010 investment in this area totaled $419 million, or 42% of total E&D capital. Our 2010 drilling focused on horizontal oil plays.
We are also evaluating multiple shale intervals in the Delaware Basin, including the Wolfcamp, Avalon and Cisco/Canyon. In southern Eddy County New Mexico and Culberson County Texas, we drilled seven horizontal Wolfcamp shale wells in 2010. Thirty-day average initial production on these wells averaged 6.3 MMcfe/d, comprised of 3.1 MMcf/d of gas, 188 barrels per day of oil and 340 barrels per day of NGLs. The wells had an average lateral length of 3,800'.
7
Gulf Coast
Our current Gulf Coast exploration drilling is primarily in southeast Texas. This effort is generally characterized by reliance on three-dimensional (3-D) seismic information for prospect generation. Compared to our other core areas, we often experience larger potential reserves per well, greater drilling depths and lower success rates in the Gulf Coast. Full-year 2010 investment in the Gulf Coast area was $116 million, or 12% of total E&D capital. During 2010 we drilled 11 gross (10.2 net) Gulf Coast wells, realizing an 82% success rate. The majority of the activity occurred near Beaumont in Jefferson County, Texas, where ten gross (9.2 net) Yegua/Cook Mountain wells were drilled.
We also own interests offshore Louisiana on the Gulf of Mexico shelf (water depth less than 300 feet). We obtained all of our offshore position through the Magnum Hunter acquisition. Our 2010 capital investment activity was less than $1 million.
Other
We have a large development project in Sublette County, Wyoming where we are developing the deep Madison gas formation and constructing a gas processing plant. During 2010 we invested a total of $39.6 million in this project and our cumulative investment in this project is $110.5 million. We presently expect that we will initiate gas sales from this project in 2011. Our share of the total investment, including planned expansion, will approximate $200 million.
Production, Pricing and Cost Information
The following table sets forth certain information regarding the company's production volumes, the average commodity prices received and production cost per Mcfe. In 2010, the proved reserves of our Cana-Woodford shale play, located in Watonga-Chickasha field, were 26.7% of our total proved reserves. No other field had reserves in excess of 15% of our total proved reserves.
|
Total Company Years Ending December 31, |
Total Watonga-Chickasha Field (Cana-Woodford) Year Ending December 31, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | 2010 | ||||||||||
Production Volumes: |
||||||||||||||
Gas (MMcf) |
132,813 | 117,968 | 127,444 | 18,669 | ||||||||||
Oil (MBbls) |
9,844 | 8,278 | 8,241 | 358 | ||||||||||
NGL (MBbls) |
4,272 | 220 | 154 | 1,480 | ||||||||||
Equivalent (MMcfe) |
217,509 | 168,956 | 177,814 | 29,697 | ||||||||||
Net Average Daily Volumes: |
||||||||||||||
Gas (MMcf) |
363.9 | 323.2 | 348.2 | 51.1 | ||||||||||
Oil (MBbls) |
27.0 | 22.7 | 22.5 | 1.0 | ||||||||||
NGL (MBbls) |
11.7 | 0.6 | 0.4 | 4.1 | ||||||||||
Equivalent (MMcfe) |
595.9 | 462.9 | 485.8 | 81.4 | ||||||||||
Average Sales Price: |
||||||||||||||
Gas ($/Mcf) |
$ | 4.92 | $ | 4.12 | $ | 8.43 | $ | 4.34 | ||||||
Oil ($/Bbl) |
$ | 76.76 | $ | 56.63 | $ | 96.76 | $ | 76.76 | ||||||
NGL ($/Bbl) |
$ | 34.91 | $ | 37.11 | $ | 57.10 | $ | 33.84 | ||||||
Production Cost ($/Mcfe) |
$ | 0.89 | $ | 1.05 | $ | 1.23 | $ | 0.10 |
Total equivalent 2010 production grew 29% averaging 595.9 MMcfe per day as compared to 462.9 MMcfe per day in 2009. Gas production in 2010 increased 13% to 363.9 MMcf per day and oil and NGL production grew 66% to 38,674 barrels per day. A portion of the NGL increase results from 2010 changes in contractual terms clarifying where title transfer occurs which determines how volumes are recorded.
8
The following table summarizes Cimarex's daily production by region for 2010 and 2009.
|
2010 Average Daily Production | 2009 Average Daily Production | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gas (MMcf/d) |
Oil (MBbl/d) |
NGL (MBbl/d) |
Total (MMcfe/d) |
Gas (MMcf/d) |
Oil (MBbl/d) |
NGL (MBbl/d) |
Total (MMcfe/d) |
|||||||||||||||||
Mid-Continent |
194.1 | 4.7 | 5.5 | 255.4 | 187.8 | 4.8 | 0.3 | 218.5 | |||||||||||||||||
Permian Basin |
71.5 | 14.0 | 1.7 | 165.4 | 78.9 | 13.6 | 0.2 | 161.4 | |||||||||||||||||
Gulf Coast |
97.3 | 8.3 | 4.5 | 174.1 | 54.2 | 4.2 | 0.1 | 80.2 | |||||||||||||||||
Other |
1.0 | | | 1.0 | 2.3 | 0.1 | | 2.8 | |||||||||||||||||
|
363.9 | 27.0 | 11.7 | 595.9 | 323.2 | 22.7 | 0.6 | 462.9 | |||||||||||||||||
Our largest producing area is the Mid-Continent region. During 2010 our Mid-Continent production averaged 255.4 MMcfe per day, or 43% of our total 2010 production. Drilling activity in our western Oklahoma Cana-Woodford shale play and in the Texas Panhandle Granite Wash resulted in Mid-Continent production increasing 17% in 2010.
The Permian Basin contributed 165.4 MMcfe per day in 2010, which was 28% of our total production. Permian drilling increased throughout 2010 as a result of continuing improvement in oil prices and return on investment. Our operated rig count went from five in the first-quarter 2010 to 12 by the fourth quarter. Most of the activity was horizontal oil drilling in the Bone Spring, Abo and Paddock formations. Oil production grew 3% in 2010 over 2009 and 18% from first-quarter 2010 to fourth-quarter.
Gulf Coast production averaged 174.1 MMcfe per day during 2010, or 29% of total production. Full-year 2010 Gulf Coast volumes increased over 110% as compared to 2009 as a result of exploration success in Jefferson County Texas, near Beaumont. Gulf Coast volumes can fluctuate significantly depending on timing of exploration success relative to natural production declines.
Acquisitions and Divestitures
During 2010, we sold oil and gas properties, mostly in Mississippi, for a total of $28.2 million. Associated proved reserves were 8.7 Bcfe. Through several transactions in 2010 totaling $38 million we acquired additional interests in our Cana-Woodford shale play.
We sold various oil and gas properties in 2009 for a total of $109.4 million, to which we attributed 25 Bcfe of proved reserves. The largest transaction was $79 million for an interest in a West Texas secondary oil field. There were no significant acquisitions during 2009.
During 2008 we sold interests in various oil and gas properties primarily located in South Texas for $38.1 million. Also during 2008, we purchased 38,000 undeveloped acres in western Oklahoma for $180.9 million.
Marketing
Our oil and gas production is sold under various short-term arrangements at market-responsive prices. We sell our oil at various prices directly or indirectly tied to field postings and monthly futures contract prices on the New York Mercantile Exchange (NYMEX). Our gas is sold under pricing mechanisms related to either monthly index prices on pipelines where we deliver our gas or the daily spot market.
We sell our oil and gas to a broad portfolio of customers. Our two largest customers accounted for approximately 22% and 15%, respectively, of 2010 revenues. Because over 95% of our gas production is from wells in Texas, Oklahoma, New Mexico, Kansas and Louisiana, most of our customers are either from those states or nearby end-user market centers. We regularly monitor the credit worthiness of all our customers and may require parental guarantees, letters of credit or prepayments when we deem such security is necessary.
9
Employees
We employed 775 people on December 31, 2010. None of our employees are subject to collective bargaining agreements.
Competition
The oil and gas industry is highly competitive. Competition is particularly intense for prospective undeveloped leases and purchases of proved oil and gas reserves. There is also competition for rigs and related equipment we use to drill for and produce oil and gas. Our competitive position is also highly dependent on our ability to recruit and retain geological, geophysical and engineering expertise. We compete for prospects, proved reserves, oil-field services and qualified oil and gas professionals with major and diversified energy companies and other independent operators that have larger financial, human and technological resources than we do.
We compete with integrated, independent and other energy companies for the sale and transportation of oil and gas to marketing companies and end users. The oil and gas industry competes with other energy industries that supply fuel and power to industrial, commercial and residential consumers. Many of these competitors have greater financial and human resources. The effect of these competitive factors cannot be predicted.
Title to Oil and Gas Properties
We undertake title examination and perform curative work at the time we lease undeveloped acreage, prepare for the drilling of a prospect or acquire proved properties. We believe that the titles to our properties are good and defensible, and are in accordance with industry standards. Nevertheless, we are involved in title disputes from time to time which result in litigation. Our oil and gas properties are subject to customary royalty interests, liens incidental to operating agreements, tax liens and other burdens and minor encumbrances, easements and restrictions.
Government Regulation
Oil and gas production and transportation is subject to extensive federal, state and local laws and regulations. Compliance with existing laws often is difficult and costly, but has not had a significantly adverse effect upon our operations or financial condition. In recent years, we have been most directly affected by federal and state environmental regulations and energy conservation rules. We are also indirectly affected by federal and state regulation of pipelines and other oil and gas transportation systems.
The states in which we conduct operations establish requirements for drilling permits, the method of developing new fields, the size of well spacing units, drilling density within productive formations and the unitization or pooling of properties. In addition, state conservation laws include requirements for waste prevention, establish limits on the maximum rate of production from wells, generally prohibit the venting or flaring of natural gas and impose certain requirements regarding the ratability of production. The effect of these regulations is to limit the amounts of oil and natural gas that we can produce from our wells and to limit the number of wells or locations at which we can drill.
Environmental Regulation. Various federal, state and local laws regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, directly impact oil and gas exploration, development and production operations, and consequently may impact our operations and costs. These laws and regulations govern, among other things, emissions to the atmosphere, discharges of pollutants into waters, underground injection of waste water, the generation, storage, transportation and disposal of waste materials, and protection of public health, natural resources and wildlife. These laws and regulations may impose substantial liabilities for noncompliance and for any contamination resulting from our operations and may require the suspension or cessation of operations in affected areas.
10
We are committed to environmental protection and believe we are in substantial compliance with applicable environmental laws and regulations. We routinely obtain permits for our facilities and operations in accordance with the applicable laws and regulations. There are no known issues that have a significant adverse effect on the permitting process or permit compliance status of any of our facilities or operations. We have made, and will continue to make, expenditures in our efforts to comply with environmental regulations and requirements. These costs are considered a normal, recurring cost of our ongoing operations and not an extraordinary cost of compliance with government regulations.
We do not anticipate that we will be required under current environmental laws and regulations to expend amounts that will have a material adverse effect on our financial position or operations. However, due to continuing changes in these laws and regulations, we are unable to predict with any reasonable degree of certainty any potential delays in development plans that could arise, or our future costs of complying with these governmental requirements. We do maintain levels of insurance customary in the industry to limit our financial exposure in the event of a substantial environmental claim resulting from sudden, unanticipated and accidental discharges of oil, produced water or other substances.
Gas Gathering and Transportation. The Federal Energy Regulatory Commission (FERC) requires interstate gas pipelines to provide open access transportation. FERC also enforces the prohibition of market manipulation by any entity, and the facilitation of the sale or transportation of natural gas in interstate commerce. Interstate pipelines have implemented these requirements, providing us with additional market access and more fairly applied transportation services and rates. FERC continues to review and modify its open access and other regulations applicable to interstate pipelines.
Under the Natural Gas Policy Act (NGPA), natural gas gathering facilities are expressly exempt from FERC jurisdiction. What constitutes "gathering" under the NGPA has evolved through FERC decisions and judicial review of such decisions. We believe that our gathering systems meet the test for non-jurisdictional "gathering" systems under the NGPA and that our facilities are not subject to federal regulations. Although exempt from FERC oversight, our natural gas gathering systems and services may receive regulatory scrutiny by state and Federal agencies regarding the safety and operating aspects of the transportation and storage activities of these facilities.
In addition to using our own gathering facilities, we may use third-party gathering services or interstate transmission facilities (owned and operated by interstate pipelines) to ship our gas to markets.
Additional proposals and proceedings that might affect the oil and gas industry are pending before the U.S. Congress, FERC, state legislatures, state agencies and the courts. We cannot predict when or whether any such proposals may become effective and what effect they will have on our operations. We do not anticipate that compliance with existing federal, state and local laws, rules or regulations will have a material adverse effect upon our capital expenditures, earnings or competitive position.
Federal and State Income and Other Local Taxation
Cimarex and the petroleum industry in general are affected by both federal and state income tax laws, as well as other local tax regulations involving ad valorem, personal property, franchise, severance and other excise taxes. We have considered the effects of these provisions on our operations and do not anticipate that there will be any undisclosed impact on our capital expenditures, earnings or competitive position.
Certain Risks
The following risks and uncertainties, together with other information set forth in this Form 10-K, should be carefully considered by current and future investors in our securities. These risks and uncertainties are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations. If any of the following risks
11
and uncertainties actually occurs, our business, financial condition or results of operations could be materially adversely affected, and these events could negatively impact the value of our common stock.
Oil, gas, and NGL prices fluctuate due to a number of uncontrollable factors, creating a component of uncertainty in our development plans and overall operations. Declines in prices adversely affect our financial results and rate of growth in proved reserves and production.
Oil and gas markets are very volatile, and we cannot predict future prices. The prices we receive for our production heavily influence our revenue, profitability, access to capital and future rate of growth. The prices we receive for our production depend on numerous factors beyond our control. These factors include, but are not limited to, changes in global supply and demand for oil and gas, the actions of the Organization of Petroleum Exporting Countries, the level of global oil and gas exploration and production activity, weather conditions, technological advances affecting energy consumption, governmental regulations and taxes, and the price and technological advancement of alternative fuels.
Historically, oil and gas prices have fluctuated widely. In 2010 we sold our gas at an average price of $4.92 per Mcf, which was 19% higher than our 2009 average sales price of $4.12 per Mcf. Our average 2010 oil price of $76.76 per barrel was 36% higher than the price we received in 2009 of $56.63 per barrel. The higher realized prices in 2010 increased sales from 2009 to 2010 by $295.0 million. In contrast, our 2009 average gas price was 51% lower than our 2008 average sales price of $8.43 per Mcf, and our 2009 average oil price was 41% lower than our 2008 average oil sales price of $96.76. The lower realized prices in 2009 compared to 2008 decreased sales from 2008 to 2009 by $845.0 million.
Our proved oil and gas reserves and production volumes decrease in quantity unless we successfully replace the reserves we produce with new discoveries or acquisitions. For the foreseeable future, we expect to make substantial capital investments for the exploration and development of new oil and gas reserves to replace the reserves we produce and to increase our total proved reserves. Historically, we have paid for these types of capital expenditures with cash flow provided by our production operations. Low prices reduce the amount of oil and gas that we can economically produce and may cause us to curtail, delay or defer certain exploration and development projects. Moreover, our ability to borrow under our bank credit facility and to raise additional debt or equity capital to fund acquisitions may also be impacted.
If prices decrease, we may be required to take write-downs of the carrying values of our oil and gas properties and/or our goodwill.
Accounting rules require that we review the carrying value of our oil and gas properties and goodwill for possible impairment at the end of each reporting period. If prices decrease significantly, we may incur impairment charges in the future, which could have a material adverse effect on our results of operations in the period taken. For example, low prices contributed to reductions in the carrying value of our oil and gas properties of $2.2 billion and $791 million in 2008 and 2009, respectively.
Global financial markets may impact our business and financial condition.
Recurrence of a credit crisis or other turmoil in the global financial system may have an impact on our business and our financial condition. Our ability to access the capital markets may be restricted at a time when we would like, or need, to raise financing, which could have an impact on our flexibility to react to changing economic and business conditions. Deteriorating economic conditions could have an impact on our lenders, purchasers of our oil and gas production and working interest owners in properties we operate, causing them to fail to meet their obligations to us.
12
Failure to economically replace commercial quantities of new oil and gas reserves could negatively affect our financial results and future rate of growth.
In order to replace the reserves depleted by production and to maintain or grow our total proved reserves and overall production levels, we must locate and develop new oil and gas reserves or acquire producing properties from others. This can require significant capital expenditures and can impose reinvestment risk for our company, as we may not be able to continue to replace our reserves economically. While we may from time to time seek to acquire proved reserves, our main business strategy is to grow through drilling. Without successful exploration and development, our reserves, production and revenues could decline rapidly, which would negatively impact our results of operations.
Exploration and development involves numerous risks, including the risk that no commercially productive oil or gas reservoirs will be discovered. Exploration and development can also be unprofitable, not only from dry wells, but from productive wells that do not produce sufficient reserves to return a profit.
Our drilling operations may be curtailed, delayed or canceled as a result of several factors, including unforeseen poor drilling conditions, title problems, unexpected pressure or irregularities in formations, equipment failures, accidents, adverse weather conditions, compliance with environmental and other governmental requirements, and the cost of, or shortages or delays in the availability of, drilling and completion services.
Our proved reserve estimates may be inaccurate and future net cash flows are uncertain.
Estimates of total proved oil and gas reserves (consisting of proved developed and proved undeveloped reserves) and associated future net cash flow depend on a number of variables and assumptions. Among others, changes in any of the following factors may cause actual results to vary considerably from estimates:
13
At December 31, 2010, 23% of our total proved reserves are categorized as proved undeveloped. Of these proved undeveloped reserves, 50% are related to a project in Wyoming and 48% are from the western Oklahoma, Cana-Woodford shale play.
Our proved oil and gas reserve estimates are prepared by Cimarex engineers in accordance with guidelines established by the SEC. DeGolyer and MacNaughton, independent petroleum engineers, reviewed our reserve estimates for properties that comprised at least 80% of the discounted future net cash flows before income taxes, using a 10% discount rate, as of December 31, 2010.
The cash flow amounts referred to in this report should not be construed as the current market value of our proved reserves. In accordance with SEC guidelines, the estimated discounted net cash flow from proved reserves is based on the average of the previous twelve months' prices and costs as of the date of the estimate, whereas actual future prices and costs may be materially different.
Hedging transactions may limit our potential gains and involve other risks.
To manage our exposure to price risk, we from time to time enter into hedging arrangements, using commodity derivatives with respect to a significant portion of our future production. The goal of these hedges is to lock in prices so as to limit volatility and increase the predictability of cash flow. These transactions limit our potential gains if oil and gas prices rise above the price established by the hedges.
In addition, hedging transactions may expose us to the risk of financial loss in certain circumstances, including instances in which:
Because all of our derivative contracts are accounted for under mark-to-market accounting, we expect continued volatility in derivative gains or losses on our income statement as changes occur in the relevant price indexes.
We have been an early entrant into new or emerging resource development projects; as a result, our drilling results in these areas are uncertain, and the value of our undeveloped acreage may decline and we may incur impairment charges if drilling results are unsuccessful.
New or emerging oil and gas resource development projects have limited or no production history. Consequently, we may be unable to use past drilling results in those areas to help predict our future drilling results. Therefore, our cost of drilling, completing and operating wells in these areas may be higher than initially expected, and the value of our undeveloped acreage may decline if drilling results are unsuccessful. Furthermore, if drilling results are unsuccessful, we may be required to write down the carrying value of our undeveloped acreage in new or emerging plays.
Unless production is established during the term of certain of our undeveloped oil and gas leases, the leases will expire, and we will lose our right to develop the related properties.
Our business depends on oil, gas, and NGL transportation facilities, most of which are owned by others.
The marketability of our oil and natural gas production depends in large part on the availability, proximity and capacity of pipeline systems owned by third parties. The lack of available capacity on these systems and facilities could result in the shut-in of producing wells or the delay or discontinuance of drilling plans for properties. The lack of availability of these facilities for an extended period of time could
14
negatively affect our revenues. Federal and state regulation of oil and natural gas production and transportation, tax and energy policies, changes in supply and demand, pipeline pressures, damage to or destruction of pipelines and general economic conditions could adversely affect our ability to produce, gather and transport oil and natural gas.
Competition in our industry is intense and many of our competitors have greater financial and technological resources.
We operate in the competitive area of oil and gas exploration and production. Many of our competitors are large, well-established companies that have larger operating staffs and greater capital resources than we do. These companies may be able to pay more for exploratory prospects and productive oil and gas properties and may be able to define, evaluate, bid for and purchase a greater number of properties and prospects than our financial or human resources permit.
We are subject to complex laws and regulations that can adversely affect the cost, manner or feasibility of doing business.
Exploration, development, production and sale of oil and gas are subject to extensive Federal, state and local laws and regulations, including complex environmental laws. We may be required to make large expenditures to comply with environmental and other governmental regulations. Failure to comply with these laws and regulations may result in the suspension or termination of our operations and subject us to administrative, civil and criminal penalties. Matters subject to regulation include discharge permits for drilling operations, drilling bonds, spacing of wells, unitization and pooling of properties, environmental protection, and taxation. Our operations create the risk of environmental liabilities to the government or third parties for any unlawful discharge of oil, gas or other pollutants into the air, soil or water. In the event of environmental violations, we may be charged with remedial costs. Pollution and similar environmental risks generally are not fully insurable. Such liabilities and costs could have a material adverse effect on our financial condition and results of operations.
Almost all of the wells we drill make extensive use of hydraulic fracturing, a process that creates a fracture extending from the well bore in a rock formation, to enable gas or oil to move through the rock pores to a production well. Fractures are typically created through the injection of water, chemicals and sand into the rock formation. Legislative and regulatory efforts at the Federal level and in some states have been made to render permitting and compliance requirements more stringent for hydraulic fracturing. Such efforts could have a material adverse effect on our operations and financial results.
In addition, studies have suggested that emissions of certain gases, commonly referred to as "greenhouse gases," may be impacting the earth's climate. Methane, a primary component of natural gas, and carbon dioxide, a by-product of the burning of oil and natural gas, are examples of greenhouse gases. The U.S. Congress and various states have been evaluating climate-related legislation and other regulatory initiatives that would restrict emissions of greenhouse gases. In December 2009, the Environmental Protection Agency (EPA) issued findings that methane and carbon dioxide present a health and safety issue such that they should be regulated under the Clean Air Act. Restrictions resulting from legislation by Federal or state legislators, or regulations imposed by the EPA, may have an effect on demand for our products, and may result in additional compliance obligations with respect to the release, capture and use of carbon dioxide that could have an adverse effect on our operations.
Our limited ability to influence operations and associated costs on properties not operated by us could result in economic losses that are partially beyond our control.
Other companies operate approximately 15% of our net production. Our success in properties operated by others depends upon a number of factors outside of our control, including timing and amount of capital expenditures, the operator's expertise and financial resources, approval of other participants in
15
drilling wells, selection of technology and maintenance of safety and environmental standards. Our dependence on the operator and other working interest owners for these projects could prevent the realization of our targeted returns on capital in drilling or acquisition activities.
Our business involves many operating risks that may result in substantial losses for which insurance may be unavailable or inadequate.
Our operations are subject to hazards and risks inherent in drilling for oil and gas, such as fires, natural disasters, explosions, formations with abnormal pressures, casing collapses, uncontrollable flows of underground gas, blowouts, surface cratering, pipeline ruptures or cement failures, and environmental hazards such as natural gas leaks, oil spills and discharges of toxic gases. Any of these risks can cause substantial losses resulting from injury or loss of life, damage to or destruction of property, natural resources and equipment, pollution and other environmental damages, regulatory investigations and penalties, suspension of our operations and repair and remediation costs. In addition, our liability for environmental hazards may include conditions created by the previous owners of properties that we purchase or lease.
We maintain insurance coverage against some, but not all, potential losses. We do not believe that insurance coverage for all environmental damages that could occur is available at a reasonable cost. Losses could occur for uninsurable or uninsured risks, or in amounts in excess of existing insurance coverage. The occurrence of an event that is not fully covered by insurance could harm our financial condition and results of operation.
We may not be able to generate enough cash flow to meet our debt obligations.
At December 31, 2010, our long-term debt consisted of $350 million of unsecured 7.125% Senior Notes. Subject to the limits contained in the agreements governing our senior revolving credit facility, we have a borrowing base of $1 billion as of December 31, 2010, with current bank commitments of $800 million. We have demands on our cash resources in addition to interest expense and principal on our long-term debt, including, among others, operating expenses and capital expenditures.
Our ability to pay the principal and interest on our long-term debt and to satisfy our other liabilities will depend upon future performance and our ability to repay or refinance our debt as it becomes due. Our future operating performance and ability to refinance will be affected by economic and capital market conditions, results of operations and other factors, many of which are beyond our control. Our ability to meet our debt service obligations may also be affected by changes in prevailing interest rates, as borrowing under our existing senior revolving credit facility bears interest at floating rates.
Our business may not generate sufficient cash flow from operations, nor could there be adequate future sources of capital to enable us to service our indebtedness, or to fund our other liquidity needs. If we are unable to service our indebtedness and fund our operating costs, we will be forced to adopt alternative strategies that may include:
We may be unable to complete any such strategies on satisfactory terms, if at all. Our inability to generate sufficient cash flows to satisfy our debt obligations, or to refinance our indebtedness on commercially reasonable terms, would materially and adversely affect our financial condition and results of operations.
16
The instruments governing our indebtedness contain various covenants limiting the discretion of our management in operating our business.
The indentures governing our senior subordinated notes and credit agreement contain various restrictive covenants that may potentially limit our management's discretion in certain respects. In particular, these agreements will limit our and our subsidiaries' ability to, among other things:
In addition, our revolving credit agreement requires us to maintain a debt to EBITDA ratio (as defined in the credit agreement) of less than 3.5 to 1 and a current ratio (defined to include undrawn borrowings) of greater than 1 to 1. Also, the indentures under which we issued our senior unsecured notes restrict us from incurring additional indebtedness, subject to certain exceptions, unless our fixed charge coverage ratio (as defined in the indentures) is at least 2.25 to 1. The additional indebtedness limitation does not prohibit us from borrowing under our $1.0 billion revolving credit facility. See Note 7, Long-term Debt, in Notes to Consolidated Financial Statements for further information.
If we fail to comply with the restrictions in the indentures governing our senior notes or credit facility or any other subsequent financing agreements, a default may allow the creditors, if the agreements so provide, to accelerate the related indebtedness as well as any other indebtedness to which a cross-acceleration or cross-default provision applies. In addition, lenders may be able to terminate any commitments they had made to make available further funds.
Our acquisition activities may not be successful, which may hinder our replacement of reserves and adversely affect our results of operations.
We evaluate opportunities and engage in bidding and negotiating for acquisitions, some of which are substantial. Under certain circumstances, we may pursue acquisitions of businesses that complement or expand our current business and acquisition and development of new exploration prospects that complement or expand our prospect inventory. We may not be successful in identifying or acquiring any material property interests, which could hinder us in replacing our reserves and adversely affect our financial results and rate of growth. Even if we do identify attractive opportunities, there is no assurance that we will be able to complete the acquisition of the business or prospect on commercially acceptable terms. If we do complete an acquisition, we must anticipate problems and difficulties related to the
17
acquisition. Successful acquisitions require an assessment of a number of factors, including estimates of recoverable reserves, exploration potential, future oil and natural gas prices, operating costs and potential environmental and other liabilities. Such assessments are inexact. In connection with our assessments, we perform a review of the acquired properties which we believe is generally consistent with industry practices. However, such review will not reveal all existing or potential problems. Our review may not permit us to become sufficiently familiar with the properties to fully assess their deficiencies and capabilities. Therefore, the purchase price we pay may exceed the value we realize. When we make entity acquisitions, we may have transferee liability that is not fully indemnified. Acquisitions may have an adverse effect on our operating results, particularly during the periods in which the operations of acquired businesses are being integrated into our ongoing operations.
Competition for experienced, technical personnel may negatively impact our operations.
Our exploratory and development drilling success depends, in part, on our ability to attract and retain experienced professional personnel. The loss of any key executives or other key personnel could have a material adverse effect on our operations. As we continue to grow our asset base and the scope of our operations, our future profitability will depend on our ability to attract and retain qualified personnel, particularly individuals with a strong background in geology, geophysics, engineering and operations.
Our certificate of incorporation, by-laws and stockholders' rights plan include provisions that could discourage an unsolicited corporate takeover and could prevent stockholders from realizing a premium on their investment.
The certificate of incorporation and by-laws of Cimarex provide for a classified board of directors with staggered terms, restrict the ability of stockholders to take action by written consent and prevent stockholders from calling a meeting of the stockholders. In addition, Delaware General Corporation Law imposes restrictions on business combinations with interested parties. Cimarex also has adopted a stockholders' rights plan. The stockholders' rights plan, the certificate of incorporation and the by-laws may have the effect of delaying, deferring or preventing a change in control of Cimarex, even if the change in control might be beneficial to our stockholders.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
Oil and Gas Properties and Reserves
Effective December 31, 2009, the SEC and the Financial Accounting Standards Board ("FASB") adopted amendments to required oil and gas reporting disclosures. The amendments were designed to modernize disclosure requirements and to align them with current practices and changes in technology. The revised rules require reserve calculations to be based on the unweighted average first-day-of-the-month prices for the prior twelve months. In prior years proved reserves were based on prices in effect at period end. The current rules permit the use of additional technologies to determine proved reserves, if those technologies have been demonstrated empirically to lead to reliable conclusions about recoverable volumes. Companies may also disclose their probable and possible reserves to investors. We have chosen to not make disclosures of unproved reserves in our SEC filings. The effect of our adoption of the new rules was minimal, apart from the change to using the 12-month average pricing.
18
Proved oil and gas reserve quantities are based on estimates prepared by Cimarex in accordance with guidelines established by the SEC. Reserve definitions comply with definitions of Rules 4-10(a) (1)-(32) of Regulation S-X of the SEC. All reserve estimates of Cimarex are maintained by the Company's internal Corporate Reservoir Engineering group, which is comprised of reservoir engineers and engineering technicians. The objectives and management of this group are separate from and independent of the exploration and production functions of the company. The primary objective of the Corporate Reservoir Engineering Group is to maintain accurate forecasts on all properties of the Company through ongoing monitoring and timely updates of operating and economic parameters (production forecasts, prices and regional differentials, operating expenses, ownership, etc.) in accordance with guidelines established by the SEC. This separation of function and responsibility is a key internal control.
Corporate engineers are responsible for the Company's reserve estimates on all properties within specified geographic areas. For both newly drilled and existing properties, corporate engineers interact with the exploration and production departments to ensure all available engineering and geologic data is taken into account prior to establishing or revising a reserve estimate. After preparing the reserve updates, the corporate engineers review their recommendations with the Vice PresidentCorporate Engineering. After the Vice PresidentCorporate Engineering approves the proposed changes, the revisions are entered into the Company's reserve database by the engineering technician.
During the course of the year, the Vice PresidentCorporate Engineering presents summary reserve information to Senior Management and Board of Directors for their review. From time to time, the Vice PresidentCorporate Engineering will also confer with the Vice Presidents of Exploration and Operations, as well as the Chief Executive Officer, regarding specific reserve-related issues. In addition, the Corporate Reservoir Engineering group maintains a set of basic guidelines and procedures to ensure that critical checks and reviews of the reserve database are performed on a regular basis.
Together, these internal controls are designed to promote a comprehensive, objective and accurate reserve estimation process. As an additional confirmation of the reasonableness of the Company's internal reserve estimates an independent petroleum engineering consulting firm reviews properties representing greater than 80% of the total future net revenue discounted at 10% attributable to the total interests owned by Cimarex on an annual basis.
The technical employee primarily responsible for overseeing the oil and gas reserve estimation process is the company's Vice PresidentCorporate Engineering. This individual graduated from the Colorado School of Mines with a Bachelor of Science degree in Engineering and has more than sixteen years of practical experience in oil and gas reserve evaluation. This individual has been directly involved in the annual SEC reserve reporting process of Cimarex since 2002 and serving in the current role for the past six years.
DeGolyer and MacNaughton, an independent petroleum engineering consulting firm, reviewed greater than 80% of the total future net revenue discounted at 10% attributable to the total interests owned by Cimarex as of December 31, 2010. The technical individual primarily responsible for overseeing the reserves review is a Senior Vice President with DeGolyer and MacNaughton and a Registered Professional Engineer in the State of Texas with over thirty-six years of experience in oil and gas reservoir studies and evaluations.
All of our proved reserves and undeveloped acreage are located in the United States. We have varying levels of ownership interests in our properties consisting of working, royalty and overriding royalty interests. We operate the wells that comprise 79% of our proved reserves. All information in this Form 10-K relating to oil and gas reserves is net to our interest unless stated otherwise. See Note 17, Unaudited Supplemental Oil and Gas Disclosures, in Notes to Consolidated Financial Statements for
19
further information. The following table sets forth the present value and estimated volume of our oil and gas proved reserves:
|
Years Ending December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Total Proved Reserves |
|||||||||||
Gas (MMcf) |
1,254,166 | 1,186,585 | 1,067,333 | ||||||||
Oil, (MBbls) |
63,656 | 56,764 | 44,286 | ||||||||
NGL (MBbls) |
41,310 | 1,253 | 916 | ||||||||
Equivalent (MMcfe) |
1,883,957 | 1,534,689 | 1,338,545 | ||||||||
Standardized measure of discounted future net cash flow after-tax, discounted at 10 percent (in thousands) |
$ | 2,515,277 | $ | 1,667,955 | $ | 1,724,253 | |||||
Average price used in calculation of future net cash flow |
|||||||||||
Gas ($/Mcf) |
$ | 4.12 | $ | 3.56 | $ | 5.33 | |||||
Oil ($/Bbl) |
$ | 75.35 | $ | 57.58 | $ | 36.34 | |||||
NGL ($/Bbl) |
$ | 33.89 | $ | 28.53 | $ | 24.05 |
Significant Properties
As of December 31, 2010, 85% of our total proved reserves were located in the Mid-Continent and Permian Basin regions. In total we owned an interest in 12,425 gross (4,798 net) productive oil and gas wells.
The following table summarizes our estimated proved oil and gas reserves by region as of December 31, 2010.
|
Gas (Bcf) |
Oil (MBbl) |
NGL (MBbl) |
Equivalent (Bcfe) |
Percent of Proved Reserves |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mid-Continent |
756.2 | 13,255 | 32,183 | 1,028.9 | 55 | % | ||||||||||
Permian Basin |
238.5 | 47,103 | 6,677 | 561.2 | 30 | % | ||||||||||
Gulf Coast |
48.8 | 3,262 | 2,450 | 83.1 | 4 | % | ||||||||||
Wyoming/Other |
210.7 | 36 | | 210.8 | 11 | % | ||||||||||
|
1,254.2 | 63,656 | 41,310 | 1,884.0 | 100 | % | ||||||||||
Our ten largest producing fields hold 45% of our total equivalent proved reserves. We are the principal operator of our production in each of these fields (except Jo-Mill). The table below summarizes certain key statistics about these properties.
Field
|
Region | % of Total Proved Reserves |
Average Working Interest % |
Approximate Average Depth (feet) |
Primary Formation | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Watonga-Chickasha (Cana) |
Mid-Continent | 26.7 | 42.8 | 13,000' | Woodford | ||||||||
Hemphill |
Mid-Continent | 2.9 | 94.5 | 11,000' | Granite Wash | ||||||||
Eola-Robberson |
Mid-Continent | 2.8 | 89.0 | 5,500' - 11,000' | Bromide/McLish/Oil Creek | ||||||||
Phantom |
Permian Basin | 2.4 | 95.7 | 11,500' | Bone Spring | ||||||||
Mendota NW |
Mid-Continent | 2.3 | 65.3 | 11,000' | Granite Wash | ||||||||
Constitution |
Gulf Coast | 2.2 | 94.6 | 14,000' | Yegua | ||||||||
Caprock |
Permian Basin | 1.6 | 80.3 | 9,000' | Abo | ||||||||
Quail Ridge |
Permian Basin | 1.6 | 76.1 | 8,000' - 13,000' | Bone Spring/Morrow | ||||||||
Jo-Mill |
Permian Basin | 1.4 | 12.9 | 7,500' | Spraberry | ||||||||
Two Georges |
Permian Basin | 0.8 | 91.5 | 11,500' | Bone Spring | ||||||||
|
44.7 | ||||||||||||
20
Acreage
The following table sets forth as of December 31, 2010, the gross and net acres of both developed and undeveloped leases held by Cimarex. Gross acres are the total number of acres in which we own a working interest. Net acres are the gross acres multiplied by our working interest.
|
Acreage | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Undeveloped | Developed | Total | |||||||||||||||||
|
Gross | Net | Gross | Net | Gross | Net | ||||||||||||||
Mid-Continent |
||||||||||||||||||||
Kansas |
20,882 | 18,281 | 145,819 | 103,178 | 166,701 | 121,459 | ||||||||||||||
Oklahoma |
222,776 | 164,078 | 476,341 | 228,233 | 699,117 | 392,311 | ||||||||||||||
Texas |
128,547 | 112,747 | 197,775 | 123,234 | 326,322 | 235,981 | ||||||||||||||
|
372,205 | 295,106 | 819,935 | 454,645 | 1,192,140 | 749,751 | ||||||||||||||
Permian Basin |
||||||||||||||||||||
New Mexico |
144,187 | 96,214 | 178,285 | 123,866 | 322,472 | 220,080 | ||||||||||||||
Texas |
146,761 | 111,011 | 177,298 | 117,147 | 324,059 | 228,158 | ||||||||||||||
|
290,948 | 207,225 | 355,583 | 241,013 | 646,531 | 448,238 | ||||||||||||||
Gulf Coast |
||||||||||||||||||||
Louisiana |
7,665 | 3,193 | 17,684 | 4,858 | 25,349 | 8,051 | ||||||||||||||
Texas |
61,701 | 32,493 | 107,855 | 45,514 | 169,556 | 78,007 | ||||||||||||||
Offshore |
35,900 | 16,007 | 128,875 | 40,799 | 164,775 | 56,806 | ||||||||||||||
|
105,266 | 51,693 | 254,414 | 91,171 | 359,680 | 142,864 | ||||||||||||||
Western/Other |
||||||||||||||||||||
Arkansas |
948 | 783 | 4,184 | 1,596 | 5,132 | 2,379 | ||||||||||||||
Arizona |
2,115,100 | 2,115,100 | | | 2,115,100 | 2,115,100 | ||||||||||||||
California |
397,831 | 397,831 | 364 | 364 | 398,195 | 398,195 | ||||||||||||||
Colorado |
154,712 | 66,455 | 26,809 | 5,818 | 181,521 | 72,273 | ||||||||||||||
Illinois |
1,902 | 1,251 | 391 | 20 | 2,293 | 1,271 | ||||||||||||||
Michigan |
38,967 | 38,889 | 1,185 | 1,185 | 40,152 | 40,074 | ||||||||||||||
Montana |
38,993 | 11,893 | 10,220 | 2,749 | 49,213 | 14,642 | ||||||||||||||
Nebraska |
9,268 | 1,044 | 1,043 | 168 | 10,311 | 1,212 | ||||||||||||||
Nevada |
1,007,167 | 1,007,167 | 440 | 1 | 1,007,607 | 1,007,168 | ||||||||||||||
New Mexico |
1,653,440 | 1,639,074 | 19,688 | 2,643 | 1,673,128 | 1,641,717 | ||||||||||||||
North Dakota |
50,437 | 12,087 | 7,286 | 1,039 | 57,723 | 13,126 | ||||||||||||||
South Dakota |
9,666 | 9,134 | 2,015 | 364 | 11,681 | 9,498 | ||||||||||||||
Texas |
63,868 | 63,382 | | | 63,868 | 63,382 | ||||||||||||||
Utah |
88,452 | 59,343 | 29,970 | 1,692 | 118,422 | 61,035 | ||||||||||||||
Wyoming |
168,838 | 22,396 | 71,618 | 9,493 | 240,456 | 31,889 | ||||||||||||||
|
5,799,589 | 5,445,829 | 175,213 | 27,132 | 5,974,802 | 5,472,961 | ||||||||||||||
Total |
6,568,008 | 5,999,853 | 1,605,145 | 813,961 | 8,173,153 | 6,813,814 | ||||||||||||||
21
The table below summarizes by year and region our undeveloped acreage expirations in the next five years. In most cases the drilling of a commercial well will hold the acreage beyond the expiration.
|
Undeveloped Acres Expiring | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2012 | 2013 | 2014 | 2015 | ||||||||||||||||||||||||||
|
Gross | Net | Gross | Net | Gross | Net | Gross | Net | Gross | Net | |||||||||||||||||||||
Mid-Continent |
45,099 | 40,987 | 2,948 | 1,778 | 35,817 | 34,279 | | | 491 | 487 | |||||||||||||||||||||
Permian Basin |
23,257 | 22,730 | 15,295 | 14,879 | 39,544 | 39,538 | 3,234 | 3,234 | 21,659 | 19,705 | |||||||||||||||||||||
Gulf Coast |
13,133 | 13,113 | 6,021 | 5,988 | 3,451 | 2,677 | | | 6 | 6 | |||||||||||||||||||||
Western/Other |
30,707 | 30,115 | 4,357 | 3,318 | 111,037 | 111,037 | 14,806 | 14,766 | 19,122 | 19,122 | |||||||||||||||||||||
|
112,196 | 106,945 | 28,621 | 25,963 | 189,849 | 187,531 | 18,040 | 18,000 | 41,278 | 39,320 | |||||||||||||||||||||
Percent of undeveloped |
1.7 | 1.8 | 0.4 | 0.4 | 2.9 | 3.1 | 0.3 | 0.3 | 0.6 | 0.7 |
Gross Wells Drilled
We participated in drilling the following number of gross wells during calendar years 2010, 2009, and 2008:
|
Exploratory | Developmental | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Productive | Dry | Total | Productive | Dry | Total | |||||||||||||
Year ended December 31, 2010 |
10 | 3 | 13 | 199 | 7 | 206 | |||||||||||||
Year ended December 31, 2009 |
7 | 4 | 11 | 95 | 4 | 99 | |||||||||||||
Year ended December 31, 2008 |
36 | 16 | 52 | 384 | 14 | 398 |
We were in the process of drilling 32 gross (26.6 net) wells at December 31, 2010 and there were 43 gross (23 net) wells waiting on completion.
Net Wells Drilled
The number of net wells we drilled during calendar years 2010, 2009, and 2008 are shown below:
|
Exploratory | Developmental | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Productive | Dry | Total | Productive | Dry | Total | |||||||||||||
Year ended December 31, 2010 |
9.4 | 3.0 | 12.4 | 111.4 | 5.2 | 116.6 | |||||||||||||
Year ended December 31, 2009 |
5.6 | 3.8 | 9.4 | 54.1 | 3.5 | 57.6 | |||||||||||||
Year ended December 31, 2008 |
25.9 | 13.6 | 39.5 | 226.5 | 10.9 | 237.4 |
Productive Wells
We have working interests in the following productive wells as of December 31, 2010:
|
Gas | Oil | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gross | Net | Gross | Net | |||||||||
Mid-Continent |
4,067 | 2,119 | 1,182 | 586 | |||||||||
Permian |
1,045 | 575 | 5,245 | 1,296 | |||||||||
Gulf Coast |
335 | 127 | 442 | 90 | |||||||||
Other |
79 | 4 | 30 | 1 | |||||||||
|
5,526 | 2,825 | 6,899 | 1,973 | |||||||||
22
In January 2009, the Tulsa County District Court issued a judgment in the H.B. Krug, et al versus Helmerich & Payne, Inc. ("H&P") case. This lawsuit was originally filed in 1998 and addressed H&P's conduct pertaining to a 1989 take-or-pay settlement, along with potential drainage issues and other related matters. We had a judgment of $119.6 million, of which $6.9 million pertained to damages, with the remainder being disgorgement of H&P's estimated potential compounded profit since 1989 resulting from the noted damages. Pursuant to the 2002 spin-off transaction to shareholders of H&P by which Cimarex became a publicly-traded entity, Cimarex assumed the assets and liabilities of H&P's exploration and production business. In 2008 we had accrued litigation expense of $119.6 million for this lawsuit. During 2009 and 2010, we have accrued additional interest and fees of $9.4 million and $8.9 million, respectively. We have appealed the District Court's judgments.
In the normal course of business, we have other various litigation related matters. We assess the probability of estimable amounts related to litigation matters in accordance with guidance established by the FASB and adjust our accruals accordingly. Though some of the related claims may be significant, the resolution of them we believe, individually or in the aggregate, would not have a material adverse effect on our financial condition or results of operations.
The executive officers of Cimarex as of February 25, 2011 were:
Name
|
Age | Office | |||
---|---|---|---|---|---|
F.H. Merelli |
74 | Chairman of the Board, Chief Executive Officer, and President | |||
Joseph R. Albi |
52 | Executive Vice President, Operations | |||
Thomas E. Jorden |
53 | Executive Vice President, Exploration | |||
Stephen P. Bell |
56 | Senior Vice President, Business Development and Land | |||
Paul Korus |
54 | Senior Vice President and Chief Financial Officer | |||
Gary R. Abbott |
38 | Vice President, Corporate Engineering | |||
Richard S. Dinkins |
66 | Vice President, Human Resources | |||
James H. Shonsey |
59 | Vice President, Chief Accounting Officer, and Controller | |||
Thomas A. Richardson |
65 | Vice President, General Counsel |
There are no family relationships by blood, marriage, or adoption among any of the above executive officers. All executive officers are elected annually by the board of directors to serve for one year or until a successor is elected and qualified. There is no arrangement or understanding between any of the officers and any other person pursuant to which he was selected as an executive officer.
F.H. MERELLI was elected chairman of the board, chief executive officer, and president on September 30, 2002. Prior to its merger with Cimarex, Mr. Merelli served as chairman and chief executive officer of Key Production Company, Inc. from September 1992 to September 2002. From June 1988 to July 1991 he was president and chief operating officer of Apache Corporation.
JOSEPH R. ALBI was named executive vice president of operations on March 1, 2005. Since December 8, 2003, Mr. Albi served as senior vice president of corporate engineering. From September 30, 2002 to December 8, 2003, Mr. Albi served as vice president of engineering. Prior to September 30, 2002, Mr. Albi was with Key Production Company, Inc. where he served as vice president of engineering (October 1999 to September 2002) and manager of engineering (June 1994 to October 1999).
THOMAS E. JORDEN was named executive vice president of exploration on December 8, 2003 and has served in a similar capacity since September 30, 2002. Prior to September 2002, Mr. Jorden was with Key Production Company, Inc., where he served as vice president of exploration (October 1999 to September
23
2002) and chief geophysicist (November 1993 to September 1999). Prior to joining Key, Mr. Jorden was with Union Pacific Resources.
STEPHEN P. BELL was elected senior vice president of business development and land on September 30, 2002. Prior to its merger with Cimarex, Mr. Bell had been with Key Production Company, Inc. since February 1994. In September 1999, he was appointed senior vice president, business development and land. From February 1994 to September 1999, he served as vice president, land.
PAUL KORUS was named senior vice president in December 2010 after having served in a similar role as vice president and chief financial officer of Cimarex since September 2002. From June 1999 to September 2002, Mr. Korus was vice president and chief financial officer of Key Production Company. Prior to Key, he was an equity research analyst with an energy investment banking firm from 1995 to 1999 and was with Apache Corporation from 1982 to 1995.
GARY R. ABBOTT was elected vice president of corporate engineering on March 1, 2005. Since January 2002, Mr. Abbott served as manager, corporate reservoir engineering. From April 1999 to January 2002, Mr. Abbott was a reservoir engineer with Key Production Company, Inc.
RICHARD S. DINKINS was named vice president of human resources on December 8, 2003. Mr. Dinkins joined Key Production Company, Inc. in March 2002 as its director of human resources and continued in that position with Cimarex commencing in September 2002. Prior to joining Key and since February 1999, Mr. Dinkins was with Sprint.
JAMES H. SHONSEY was named vice president in April 2006. Mr. Shonsey was elected chief accounting officer and controller on May 28, 2003. From 2001 to May 2003, Mr. Shonsey was chief financial officer of The Meridian Resource Corporation; and from 1997 to 2001, he served as the chief financial officer of Westport Resources Corporation.
THOMAS A. RICHARDSON joined Cimarex in August 2008 and was elected vice president and general counsel on September 20, 2008. Mr. Richardson retired as a senior partner of Holme Roberts & Owen LLP, a Denver law firm, in December 2007. Mr. Richardson joined Holme Roberts in June 1970 and served as a partner of the firm from 1975 to his retirement. His specialties at the firm included corporate, securities and merger and acquisition law.
24
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our $.01 par value common stock trades on the New York Stock Exchange under the symbol XEC. A cash dividend was paid to shareholders in each quarter of 2010. Future dividend payments will depend on the Company's level of earnings, financial requirements and other factors considered relevant by the Board of Directors.
Stock Prices and Dividends by Quarters. The following table sets forth, for the periods indicated, the high and low sales price per share of Common Stock on the NYSE and the quarterly dividends paid per share.
2010
|
High | Low | Dividends Paid Per Share |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
First Quarter |
$ | 63.09 | $ | 48.68 | $ | .06 | ||||
Second Quarter |
$ | 81.50 | $ | 58.64 | $ | .08 | ||||
Third Quarter |
$ | 77.11 | $ | 62.88 | $ | .08 | ||||
Fourth Quarter |
$ | 90.86 | $ | 65.48 | $ | .08 |
2009
|
High | Low | Dividends Paid Per Share |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
First Quarter |
$ | 30.86 | $ | 15.35 | $ | .06 | ||||
Second Quarter |
$ | 35.20 | $ | 17.66 | $ | .06 | ||||
Third Quarter |
$ | 44.41 | $ | 25.06 | $ | .06 | ||||
Fourth Quarter |
$ | 54.55 | $ | 37.62 | $ | .06 |
The closing price of Cimarex stock as reported on the New York Stock Exchange on February 18, 2011, was $114.62. At December 31, 2010, Cimarex's 85,234,721 shares of outstanding common stock were held by approximately 2,731 stockholders of record.
The following graph compares the cumulative 5-year total return attained by shareholders on Cimarex Energy Co.'s common stock relative to the cumulative total returns of the S&P 500 index and the Dow Jones US Exploration & Production index. The graph tracks the performance of a $100 investment in our common stock and in each of the indexes (with the reinvestment of all dividends) from 12/31/2005 to 12/31/2010.
25
COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among Cimarex Energy Co., the S&P 500 Index
and the Dow Jones US Exploration & Production Index
*$100 invested on 12/31/05 in stock or index, including reinvestment of dividends.
Fiscal year ending December 31.
Copyright© 2010 S&P, a division of The McGraw-Hill Companies, Inc. All rights reserved.
Copyright© 2010 Dow Jones & Co. All rights reserved.
|
12/05 | 12/06 | 12/07 | 12/08 | 12/09 | 12/10 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cimarex Energy Co. |
100.00 | 85.21 | 99.70 | 63.12 | 125.78 | 211.15 | |||||||||||||
S&P 500 |
100.00 | 115.80 | 122.16 | 76.96 | 97.33 | 111.99 | |||||||||||||
Dow Jones US Exploration & Production |
100.00 | 105.37 | 151.39 | 90.65 | 127.42 | 148.74 |
The stock price performance included in this graph is not necessarily indicative of future stock price performance.
In December 2005, the Board of Directors authorized the repurchase of up to four million shares of our common stock. The authorization is currently set to expire on December 31, 2011. Through December 31, 2007, we had repurchased and cancelled a total of 1,364,300 shares at an overall average price of $39.05. Purchases may be made in both the open market and through negotiated transactions, and purchases may be increased, decreased or discontinued at any time without prior notice. There were no shares repurchased in the fourth quarter of 2010, or since the quarter ended September 30, 2007.
Issuer Purchases of Equity Securities for the Quarter Ended December 31, 2010
|
Total Number of Shares purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of shares that may yet be Purchased Under the Plans or Programs |
||||||
---|---|---|---|---|---|---|---|---|---|---|
October, 2010 |
None | NA | None | 2,635,700 | ||||||
November, 2010 |
None | NA | None | 2,635,700 | ||||||
December, 2010 |
None | NA | None | 2,635,700 |
26
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data set forth below should be read in conjunction with the consolidated financial statements and accompanying notes thereto provided in Item 8 of this Report.
|
For the Years Ended December 31, | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|
(In thousands, except per share amounts) |
|||||||||||||||||
Operating results: |
||||||||||||||||||
Revenues |
$ | 1,613,683 | $ | 1,009,794 | $ | 1,970,347 | $ | 1,430,513 | $ | 1,265,400 | ||||||||
Net income (loss) |
574,782 | (311,943 | ) | (915,245 | ) | 345,262 | 344,481 | |||||||||||
Earnings (loss) per share to common Stockholders: |
||||||||||||||||||
Basic |
||||||||||||||||||
Distributed |
$ | 0.32 | $ | 0.24 | $ | 0.24 | $ | 0.18 | $ | 0.16 | ||||||||
Undistributed |
6.42 | (4.06 | ) | (11.46 | ) | 3.97 | 3.96 | |||||||||||
|
$ | 6.74 | $ | (3.82 | ) | $ | (11.22 | ) | $ | 4.15 | $ | 4.12 | ||||||
Diluted |
||||||||||||||||||
Distributed |
$ | 0.32 | $ | 0.24 | $ | 0.24 | $ | 0.18 | $ | 0.16 | ||||||||
Undistributed |
6.38 | (4.06 | ) | (11.46 | ) | 3.87 | 3.89 | |||||||||||
|
$ | 6.70 | $ | (3.82 | ) | $ | (11.22 | ) | $ | 4.05 | $ | 4.05 | ||||||
Cash dividends declared per share |
0.32 | 0.24 | 0.24 | 0.18 | 0.16 | |||||||||||||
Balance sheet data: |
||||||||||||||||||
Total assets |
$ | 4,358,247 | $ | 3,444,537 | $ | 4,164,933 | $ | 5,362,794 | $ | 4,829,750 | ||||||||
Total debt |
$ | 350,000 | $ | 392,793 | $ | 587,630 | $ | 462,216 | $ | 416,823 | ||||||||
Stockholders' equity |
$ | 2,609,832 | $ | 2,038,106 | $ | 2,351,647 | $ | 3,275,128 | $ | 2,993,192 | ||||||||
Other financial data: |
||||||||||||||||||
Commodity sales |
$ | 1,558,562 | $ | 962,443 | $ | 1,880,891 | $ | 1,364,622 | $ | 1,215,411 | ||||||||
Oil and gas capital expenditures |
$ | 1,038,706 | $ | 528,041 | 1,620,778 | 1,023,434 | $ | 1,074,673 | ||||||||||
Proved Reserves: |
||||||||||||||||||
Gas (MMcf) |
1,254,166 | 1,186,585 | 1,067,333 | 1,122,694 | 1,090,362 | |||||||||||||
Oil (MBbls) |
63,656 | 56,764 | 44,286 | 57,150 | 58,932 | |||||||||||||
NGL (MBbls) |
41,310 | 1,253 | 916 | 1,100 | 865 | |||||||||||||
Total equivalent (MMcfe) |
1,883,957 | 1,534,689 | 1,338,545 | 1,472,195 | 1,449,146 |
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
The following discussion and analysis should be read in conjunction with our Consolidated Financial Statements included in Item 8 of this report and also with "Certain Risks" in Item 1 of this report. Certain amounts in prior years' financial statements have been reclassified to conform to the 2010 financial statement presentation. This discussion also includes Forward-Looking statements. Please refer to "Cautionary Information about Forward-Looking Statements" in Part I of this Report for important information about these types of statements.
OVERVIEW
We are an independent oil and gas exploration and production company with operations entirely located in the United States. We have determined that our business is comprised of only one segment because our gathering, processing and marketing activities are ancillary to our production operations and are not separately managed.
27
Our operating strategy is to achieve profitable growth in proved reserves and production primarily through exploration and development. To supplement our growth and to provide for new drilling opportunities, we also consider mergers and property acquisitions. Our growth is generally funded with cash flow provided by our operating activities. In order to achieve a consistent rate of growth and mitigate risk we have historically maintained a blended portfolio of low, moderate, and higher risk exploration and development projects. To further mitigate risk, we have chosen to seek geologic and geographic diversification by operating in multiple basins. Our operations are mainly conducted in Texas, Oklahoma and New Mexico. We also have projects in Kansas and Wyoming.
Our revenue, profitability and future growth are highly dependent on the commodity prices we receive. Continued volatility in commodity prices, and a recurrence of turmoil in the global financial system may have adverse effects on our business and financial position. Our ability to access the capital markets may be restricted, which could have an impact on our flexibility to react to changing economic and business conditions. Further, the global economic situation could have an impact on our lenders, business partners and customers, potentially causing them to fail to meet their obligations to us.
Our ability to find, develop and/or acquire proved oil and gas reserves will also impact our financial results. A cornerstone to our approach is a detailed evaluation of each drilling decision based on its risk-adjusted discounted cash flow rate of return on investment. Our analysis includes estimates and assessments of potential reserve size, geologic and mechanical risks, expected costs, future production profiles and future oil and gas prices.
The preparation of our financial statements in conformity with generally accepted accounting principles requires us to make estimates and assumptions that affect our reported results of operations and the amount of our reported assets, liabilities, equity and proved reserves. We use the full cost method of accounting for oil and gas activities.
2010 Summary:
For the year-ended December 31, 2010, net income totaled $574.8 million, or $6.70 per diluted share. This compares to a loss of $311.9 million, or $3.82 per share for 2009. Cash flow provided by operating activities totaled $1.1 billion, up from $675.2 million in 2009. Our proved reserves grew 23% and our production volume increased 29%. We anticipate production growth of 3 - 8% for 2011.
Our 2010 drilling activities have been conducted in three main areas: Permian Basin, Mid-Continent and Gulf Coast. We drilled and completed 219 gross (129 net) wells during 2010, and at year-end we had 23 operated rigs running.
2010 summary operating and financial results:
28
In response to higher oil and gas prices we significantly increased our 2010 exploration and development capital expenditures. In 2010 our exploration and development expenditures were $998.9 million. Total expenditures for 2009 were $524.4 million.
In October 2010 our bank group, as part of its regularly scheduled fall review, reaffirmed our $1.0 billion borrowing base related to our credit facility. Bank group commitments to lend up to $800 million also remain unchanged. At December 31, 2010, we did not have any bank borrowings outstanding. At December 31, 2009 we had bank borrowings outstanding of $25 million.
During 2010 we made property acquisitions of $39.8 million, primarily for additional interests in our western Oklahoma, Cana-Woodford shale play. We made no significant acquisitions during 2009. During 2010 we sold oil and gas properties for $28.2 million, most of which were located in Mississippi. In 2009 we sold various non-core properties for $109.4 million, the largest of which was a West Texas secondary oil recovery field.
Commodity Prices
While our revenues are a function of both production and prices, wide swings in commodity prices have had the greatest impact on our results of operations. Commodity prices reached historically high levels during the first nine months of 2008. However, during the fourth quarter of 2008, severe disruptions in the credit markets and reductions in global economic activity and energy demand caused significant decreases in commodity prices. Year end 2008 prices fell 50-70% from their mid-2008 peak.
As 2009 unfolded, oil and NGL prices improved, but they remained well below prior year levels. The downward pressure on natural gas prices continued in 2009, resulting in an average realized price 51% lower than that of 2008.
Oil prices have continued to improve during 2010, as the US and global economic situation have improved. However, there is still significant volatility as a result of concerns about sustained economic growth and geopolitical instability. Prices for natural gas have remained low, primarily as a result of an oversupply.
The following table presents our average realized commodity prices for the years ended 2010, 2009 and 2008:
|
Years Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Gas Prices: |
|||||||||||
Average Henry Hub price ($/Mcf) |
$ | 4.39 | $ | 3.99 | $ | 9.04 | |||||
Average realized sales price ($/Mcf) |
$ | 4.92 | $ | 4.12 | $ | 8.43 | |||||
Effect of hedges ($/Mcf) |
$ | | $ | | $ | 0.09 | |||||
Oil Prices: |
|||||||||||
Average WTI Cushing price ($/Bbl) |
$ | 79.54 | $ | 61.81 | $ | 99.65 | |||||
Average realized sales price ($/Bbl) |
$ | 76.76 | $ | 56.63 | $ | 96.76 | |||||
NGL Prices: |
|||||||||||
Average realized sales price ($/Bbl) |
$ | 34.91 | $ | 37.11 | $ | 57.10 |
29
On an energy equivalent basis, 61% of our 2010 aggregate production was natural gas. A $0.10 per Mcf change in our average realized gas sales price would have resulted in a $13.3 million change in our gas revenues. Similarly, 39% of our production was crude oil and NGL. A $1.00 per barrel change in our average realized sales price would have resulted in a $14.1 million change in our oil and NGL revenues.
Hedging
In addition to supply and demand, oil and gas prices are affected by seasonal, economic and geo-political factors that we can neither control nor predict. From time to time we attempt to mitigate a portion of our price risk through the use of hedging transactions.
In 2009 we entered into derivative contracts covering approximately 40% of our anticipated 2010 oil and gas production volumes. These contracts were settled in 2010 for a net gain of $52.1 million.
During 2010 we entered into oil and gas contracts relative to our 2011 production which equate to approximately 40 to 45% of our anticipated 2011 oil production and 5 to 6% of projected gas production. Management has been authorized to hedge up to 50% of our anticipated equivalent production. At December 31, 2010, we had the following outstanding contracts:
Natural Gas Contracts | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Weighted Average Price |
|||||||
Period
|
Type | Volume/Day | Index(1) | Swap | |||||||
Jan 11 - Dec 11 |
Swap | 20,000 MMBtu | PEPL | $ | 5.05 |
Oil Contracts | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Weighted Average Price |
||||||||||
Period
|
Type | Volume/Day | Index(1) | Floor | Ceiling | |||||||||
Jan 11 - Dec 11 |
Collar | 12,000 Bbls | WTI | $ | 65.00 | $ | 105.44 |
Depending on changes in oil and gas futures markets and management's view of underlying supply and demand trends, we may increase or decrease our current hedging positions.
We have chosen not to apply hedge accounting treatment to any of the derivative contracts we entered into in 2009 and 2010. Therefore, settlements on these contracts do not impact our realized commodity prices during the periods they cover. Instead, any settlements on the contracts are shown as a component of operating costs and expenses as either a net gain or loss on derivative instruments. See Item 7A and Note 4 to the Consolidated Financial Statements of this report for additional information regarding our derivative instruments.
Reserve replacement and growth
Oil and gas are non-renewable forms of energy resources. Therefore, exploration and production companies face the challenge of resource depletion and natural production decline. For most years our primary source of reserve replacement and growth is exploration and development ("E&D"). Our E&D expenditures are generally funded with cash flow provided by operating activities.
A cornerstone of our approach to reserve replacement is a detailed evaluation of each drilling decision based on its risk-adjusted discounted cash flow rate of return on investment. We analyze and project potential reserve size, geologic and mechanical risks, expected costs, future production profiles and
30
future commodity prices. Our operations entail significant complexities that require the use of advanced technologies and highly trained personnel. Even when modern exploration technology is properly used, our geo-scientists still may not know conclusively if hydrocarbons will be present, the rate at which they will be produced, or economic viability.
In order to achieve a consistent rate of growth and mitigate risk we have historically maintained a blended portfolio of low, moderate, and higher risk E&D projects. To further mitigate risk, we have chosen to seek geologic and geographic diversification by operating in multiple basins.
Our E&D capital expenditures for 2010 totaled $998.9 million. Approximately 45% of our expenditures were in our Mid-Continent region, 42% in the Permian Basin and 12% in our Gulf Coast region. Cash flow from operating activities for 2010 totaled $1.1 billion, which more than funded our drilling program.
Year end 2010 proved reserves grew 23% to 1.88 trillion cubic feet equivalent (Tcfe), up from 1.53 Tcfe at year-end 2009. Reserve additions were comprised of 66% oil and NGL and 34% gas, resulting in proved reserves going from 77% gas at year-end 2009 to 67% at year-end 2010. Proved reserves are 77% developed for both year-end 2010 and year-end 2009.
The increase in 2010 proved reserves is net of production of 217.5 billion cubic feet equivalent (Bcfe) and property sales of 8.7 Bcfe. Reserves added from E&D totaled 411.7 Bcfe and 15.4 Bcfe were acquired via property purchases. Net revisions added 148.4 Bcfe, which included 44.8 Bcfe driven by higher commodity prices. The rest of the increase relates primarily to increases in our NGL volumes. The determination of whether to record NGL production volumes is based on where title transfer occurs. Ongoing contractual amendments together with increased gas production volumes with high NGL content have contributed to higher estimated NGL reserves.
Overall, approximately 55% of our proved reserves are in our Mid-Continent region and 30% are in the Permian Basin. Our onshore Gulf Coast and other onshore operations collectively make up another 15% of total proved reserves. Less than 1% of our total proved reserves are in the Gulf of Mexico.
We expect our 2011 E&D capital expenditures to be principally funded from cash flow. Based on current market prices and service costs, we expect that 2011 E&D expenditures may range from $1.2 to $1.4 billion. At year-end 2010 we have a large inventory of drilling opportunities and limited lease expirations. Our future growth will continue to depend upon our ability to economically add reserves in excess of production.
There is strong competition in all sectors of the oil and gas industry. We compete with major integrated and other independent oil and gas companies for the acquisition of oil and gas leases and properties. We also compete for the equipment and personnel required to explore, develop and operate properties. Strong competition also exists in the marketing of oil, NGL and gas. Higher commodity prices will generally increase the costs of properties available for acquisition. Many of our competitors have financial and other resources substantially greater than ours. As a consequence, we could be at a competitive disadvantage in conducting our business. To assure timely execution of our drilling program we occasionally enter into contractual arrangements with certain service providers to secure equipment and supplies for future periods.
Our business is subject to extensive federal, state and local rules and regulations, some of which have substantial penalties for failure to comply. Changes in public policy could affect the profitability of our operations and our ability to economically replace reserves. See Item 1 of this report for further information regarding government regulations.
The process of estimating quantities of oil, gas and NGL reserves is complex. Significant decisions are required in the evaluation of all available geological, geophysical, engineering and economic data. The data for a given field may also change substantially over time as a result of numerous factors including, but
31
not limited to, additional development activity, evolving production history, contractual arrangements and continual reassessment of the viability of production under varying economic conditions. As a result, material revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that our reserve estimates represent the most accurate assessments possible, subjective decisions and available data for our various fields make these estimates generally less precise than other estimates included in financial statement disclosures. See Note 17, Unaudited Supplemental Oil and Gas Disclosures for more reserve information.
Production and other operating expenses
The costs associated with finding and producing oil and gas are substantial. Some of these costs vary with oil and gas prices, some trend with production volume and some are a function of the number of wells we own. At the end of 2010, we owned interests in 12,425 gross wells.
Production expense generally consists of the cost of power and fuel, direct labor, third-party field services, compression, water disposal, and certain maintenance activity necessary to produce oil and gas from existing wells.
Transportation expense is comprised of costs paid to move oil and gas from the wellhead to a specified sales point. In some cases we receive a payment from purchasers which is net of transportation costs, and in other instances we separately pay for transportation. If costs are netted in the proceeds received, both the gross revenues and gross costs are shown in sales and expenses, respectively.
Depreciation, depletion, and amortization (DD&A) of our producing properties is computed using the units-of-production method. Because the economic life of each producing well depends upon the assumed price for future sales of production, fluctuations in oil and gas prices may impact the level of proved reserves used in the calculation. Higher prices generally have the effect of increasing reserves, which reduces depletion expense, while lower prices generally have the effect of decreasing reserves, which increases depletion expense. In addition, changes in estimates of reserve quantities and estimates of future development costs or reclassifications from unproved properties to proved properties will impact depletion expense.
General and administrative expenses consist primarily of salaries and related benefits, office rent, legal fees, consultants, systems costs and other administrative costs incurred in our offices and not directly associated with exploration, development or production activities. While we expect these costs to increase with our growth, we also expect such increases to be proportionately smaller than our production growth.
Production taxes are assessed by state and local taxing authorities pertaining to production, revenues or the value of properties. These typically include production severance, ad valorem, and excise taxes.
Significant expenses that generally do not trend with production
Stock compensation expense consists of non-cash charges resulting from the issuance of restricted stock, restricted stock units and stock options. In accordance with our stock incentive plan, such grants are periodically made to non-employee directors, officers and other eligible employees.
The net gain or loss on derivative instruments is the net realized and unrealized gain or loss on derivative contracts, to which we did not apply hedge accounting treatment. That amount will fluctuate based on changes in the fair values of the underlying commodities.
RESULTS OF OPERATIONS
2010 compared to 2009
For the year-ended December 31, 2010, net income totaled $574.8 million, or $6.70 per diluted share. This compares to a net loss of $311.9 million, or $3.82 per share for 2009. The increase in net income
32
results from increased production and the improvement of realized oil and gas prices. In addition, in 2009 we recorded a $791.1 million non-cash full cost ceiling write-down, which was the main reason for the net loss in 2009. These changes are discussed further in the analysis that follows.
|
For the Years Ended December 31, | Percent Change Between | Price / Volume Analysis | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commodity Sales
|
2010 | 2009 | 2010/2009 | Price | Volume | Variance | |||||||||||||
(In thousands or as indicated) |
|
|
|
|
|
|
|||||||||||||
Gas sales |
$ | 653,793 | $ | 485,448 | 35 | % | $ | 106,250 | $ | 62,095 | $ | 168,345 | |||||||
Oil sales |
755,618 | 468,833 | 61 | % | 198,160 | 88,625 | 286,785 | ||||||||||||
NGL sales |
149,151 | 8,162 | 1727 | % | (9,398 | ) | 150,387 | 140,989 | |||||||||||
Total commodity sales |
$ | 1,558,562 | $ | 962,443 | 62 | % | $ | 295,012 | $ | 301,107 | $ | 596,119 | |||||||
Total gas volumeMMcf |
132,813 | 117,968 | 13 | % | |||||||||||||||
Gas volumeMMcf per day |
363.9 | 323.2 | |||||||||||||||||
Average gas priceper Mcf |
$ | 4.92 | $ | 4.12 | 19 | % | |||||||||||||
Total oil volumethousand barrels |
9,844 | 8,278 | 19 | % | |||||||||||||||
Oil volumebarrels per day |
26,969 | 22,681 | |||||||||||||||||
Average oil priceper barrel |
$ | 76.76 | $ | 56.63 | 36 | % | |||||||||||||
Total NGL volumethousand barrels |
4,272 | 220 | 1842 | % | |||||||||||||||
NGL volumebarrels per day |
11,705 | 603 | |||||||||||||||||
Average NGL priceper barrel |
$ | 34.91 | $ | 37.11 | -6 | % |
Commodity sales during 2010 totaled $1.6 billion, compared to $962.4 million in 2009. Approximately 51% of the $596.1 million increase between the two periods resulted from higher production volumes. The remainder of the increase was due to higher realized oil and gas prices, which had a positive impact of $304.4 million.
Our full year 2010 gas production averaged 363.9 MMcf per day, compared to 323.2 MMcf per day for 2009. This 13% increase resulted in $62.1 million of incremental revenue for 2010. During the fourth quarter of 2010 our daily gas production averaged 341.5 MMcf per day, up slightly from 330.0 MMcf per day for the fourth quarter of 2009. This 3% increase contributed $5.6 million of additional revenues for the fourth quarter of 2010.
Oil production for 2010 averaged 26,969 barrels per day. For 2009 our average daily oil production was 22,681 barrels per day. The year over year increase of 19% in 2010 daily production contributed an additional $88.6 million of revenue for the year. Our fourth quarter 2010 oil production averaged 27,137 barrels per day, or an increase of 22% compared to average daily production of 22,309 barrels for the fourth quarter of 2009. The higher production in the fourth quarter of 2010 increased oil sales by $32.4 million.
During 2010 we began separately reporting NGL volumes. The determination of whether to record and separately disclose NGL volumes is based on where title transfer occurs during processing of the well stream. New gas processing contracts and certain contractual amendments resulted in title of NGL volumes transferring to the Company.
Our average daily NGL production volumes were 11,705 barrels per day. This compares to average daily NGL volumes for all of 2009 of 603 barrels per day. The higher production volumes in 2010 contributed an additional $150.4 million of revenue. For the fourth quarter of 2010 our average daily NGL production was 16,702 barrels per day, up from 626 barrels per day during the fourth quarter of 2009. This increase provided an additional $71.8 million of revenue in the fourth quarter of 2010.
33
Overall, increases in our 2010 production volumes primarily reflect positive drilling results in our western Oklahoma Cana-Woodford shale play, our Permian Basin oil programs and our Yegua/Cook Mountain play in southeast Texas.
Our average realized gas price for 2010 increased by 19% to $4.92 per Mcf, compared to $4.12 per Mcf in 2009. This price increase contributed $106.3 million to gas sales in 2010.
During the fourth quarter of 2010 our average realized gas price fell to $4.18 per Mcf. For the same period of 2009, we realized an average price per Mcf of $5.30. The decrease in prices received in the fourth quarter of 2010 resulted in $35.2 million less in gas sales compared to the same period of 2009.
Realized oil prices during all of 2010 averaged $76.76 per barrel, an increase of 36% over the average price received for oil in 2009 of $56.63 per barrel. This increase resulted in an additional $198.2 million of oil sales in 2010. For the fourth quarter of 2010 our average realized oil price was $82.33 per barrel versus $72.93 per barrel received in the fourth quarter of 2009. The increase in fourth quarter 2010 oil sales due to the 13% increase in oil prices totaled $23.5 million.
During 2010 our NGL average realized price was $34.91 per barrel. In 2009 we realized $37.11 per barrel. The drop in realized price resulted in a decrease of $9.4 million for NGL sales in 2010. For the fourth quarter of 2010 our average realized price for NGL was $37.59 per barrel, or 23% less than the average realized price of $48.57 per barrel received for the same period of 2009. The decrease in fourth quarter 2010 NGL sales attributed to the decline in price was $16.9 million.
Increases and decreases in realized commodity prices were the result of supply and demand factors and overall market conditions. There continues to be significant upward volatility in oil prices stemming from concerns about sustained economic growth and geopolitical instability. Abundant domestic supplies of natural gas have continued to dampen prices in the first quarter of 2011.
|
For the Years Ended December 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | ||||||
Gas Gathering, Processing and Marketing (in thousands): |
||||||||
Gas gathering, processing and other revenues |
$ | 54,662 | $ | 46,763 | ||||
Gas gathering and processing costs |
(22,162 | ) | (20,560 | ) | ||||
Gas gathering and processing margin |
$ | 32,500 | $ | 26,203 | ||||
Gas marketing revenues, net of related costs |
$ | 459 | $ | 588 |
We sometimes transport, process and market third-party gas that is associated with our gas. In 2010, third-party gas gathering, processing and other contributed $32.5 million of pre-tax cash operating margin (revenues less direct cash expenses) versus $26.2 million in 2009. Our gas marketing margin (revenues less purchases) decreased 22% to $459 thousand in 2010 from $588 thousand in 2009. Changes in net margins
34
from gas gathering, processing, marketing and other activities are the direct result of volumetric changes and overall market conditions.
|
For the Years Ended December 31, |
Variance Between | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2010/2009 | |||||||
Operating costs and expenses (in thousands): |
||||||||||
Impairment of oil and gas properties |
$ | | $ | 791,137 | $ | (791,137 | ) | |||
Depreciation, depletion and amortization (DD&A) |
304,222 | 265,699 | 38,523 | |||||||
Asset retirement obligation |
7,322 | 12,313 | (4,991 | ) | ||||||
Production |
194,015 | 178,215 | 15,800 | |||||||
Transportation |
49,968 | 33,758 | 16,210 | |||||||
Taxes other than income |
121,781 | 75,634 | 46,147 | |||||||
General and administrative |
48,620 | 41,724 | 6,896 | |||||||
Stock compensation, net |
12,353 | 9,254 | 3,099 | |||||||
(Gain) loss on derivative instruments, net |
(62,696 | ) | 13,059 | (75,755 | ) | |||||
Other operating, net |
4,575 | 24,263 | (19,688 | ) | ||||||
|
$ | 680,160 | $ | 1,445,056 | $ | (764,896 | ) | |||
Total operating costs and expenses (not including gas gathering, marketing and processing costs, or income tax expense) decreased to $680.2 million in 2010 compared to $1.4 billion in 2009. The largest component of the change between periods is the non-cash impairment of oil and gas properties of $791.1 million recorded in the first quarter of 2009. The impairment resulted from a ceiling test write-down as a result of declines in natural gas prices during the first quarter of 2009. The full cost method of accounting is discussed in detail under "Critical Accounting Policies and Estimates" in this report.
Operating costs and expenses for 2010 compared to 2009 costs of $653.9 million (excluding the $791.1 million impairment) increased by $26.2 million, or 4%. Analyses of the year over year differences are discussed below.
DD&A increased $38.5 million from $265.7 million in 2009 to $304.2 million in 2010. On a unit of production basis, DD&A was $1.40 per Mcfe in 2010 compared to $1.57 per Mcfe for 2009. The lower DD&A rate was a result of impairments to the carrying value of our oil and gas properties recorded during the last half of 2008 and the first quarter of 2009. The decrease in expense resulting from the 11% decrease in the DD&A rate per Mcfe was more than offset by increased expense related to higher production volumes for 2010.
Asset retirement obligation expense declined 41% from $12.3 million in 2009 to $7.3 million in 2010. The decrease was primarily due to certain plugging and abandonment costs in 2009 that exceeded our original asset retirement obligation estimates. This occurred because of hurricane damage to our offshore properties which caused additional expenses to be incurred during site restoration.
Our production costs consist of lease operating expense and workover expense. Our aggregate costs for 2010 of $194 million were 9% higher than 2009 aggregate costs of $178.2 million. Approximately 61% of the aggregate increase relates to higher operating expense associated primarily with new wells we've drilled in 2009 and 2010. Our workover expenditures in 2010 accounted for the remainder of the increase. Our average cost per Mcfe decreased $0.16, from $1.05 per Mcfe in 2009 to $0.89 per Mcfe in 2010. The decrease in rate resulted from our continued focus on efficiencies in production operations. However, we expect to see our production cost per Mcfe begin to trend upward, due to expected increases in certain service costs.
35
Transportation costs rose to $50 million ($0.23 per Mcfe) for 2010 from $33.8 million ($0.20 per Mcfe) in 2009. Transportation costs will fluctuate based on increases or decreases in sales volumes and fluctuation in the price of the fuel cost component. Also, during 2010 we recorded $1.7 million of well connection reimbursement costs. These costs resulted from a failure to meet minimum volume delivery commitments entered into in prior years.
Taxes other than income increased $46.1 million from $75.6 million in 2009 to $121.8 million in 2010. The increased taxes resulted from increases in production volumes and from higher realized commodity prices in 2010.
Our general and administrative expense was $48.6 million in 2010 compared to $41.7 million for 2009. The $6.9 million increase is mostly due to higher costs associated with employee-benefits, including bonus and profit sharing expenses, in 2010.
Stock compensation expense, net consists of non-cash charges resulting from the issuance of restricted stock, restricted stock units and stock option awards, net of amounts capitalized. Net stock compensation expense in 2010 was $12.4 million compared to $9.3 million in 2009. Expense associated with stock compensation will fluctuate based on the grant date market value of the award and the number of awards granted. (See Note 9 to the Consolidated Financial Statements of this report for a detailed discussion regarding our stock-based compensation).
Our net (gain) or loss on derivative instruments includes both realized gains and losses on settlements of our derivative contracts and unrealized gains and losses stemming from changes in the fair value of our outstanding derivative instruments. We estimate the fair values of these instruments based on published forward commodity price curves for the underlying commodity as of the date of the estimate. For collars, we estimate the option value of the contract floors and ceilings using an option pricing model which takes into account market volatility, market prices and contract terms. The fair values of our derivative instruments in an asset position include a measure of counterparty credit risk, and the fair values of instruments in a liability position include a measure of our own nonperformance risk. These credit risks are based on current published credit default swap rates. We did not elect hedge accounting treatment for derivative contracts that we entered into in 2010 and 2009. (See Note 4 to the Consolidated Financial Statements in this report for a complete discussion of our derivative instruments).
The following table reflects the net realized and unrealized (gains) and losses on our derivative instruments:
|
For the Years Ended December 31, |
||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
|
(In thousands) |
||||||
Realized (gain) loss on settlement of derivative instruments |
$ | (52,098 | ) | $ | (1,394 | ) | |
Unrealized (gain) loss from changes to the fair value of the derivative instruments |
(10,598 | ) | 14,453 | ||||
(Gain) loss on derivative instruments, net |
$ | (62,696 | ) | $ | 13,059 | ||
Other operating, net consists of costs related to various legal matters, most of which pertain to litigation and contract settlements and title and royalty issues. Our Other operating net costs decreased from $24.3 million in 2009 to $4.6 million for 2010. The decrease was mainly a result of less litigation accruals and fewer contract settlements in 2010 and the favorable resolution of items in 2010 that had been accrued for in prior years. For further information on litigation matters please see Contingencies under "Critical Accounting Policies and Estimates" in this report.
36
Other income and expense
Our 2010 interest expense was $36.6 million compared to $39.8 million for 2009. The $3.2 million decrease resulted from lower average bank debt outstanding during 2010 compared to 2009. During 2010 we only had bank borrowings outstanding in the first quarter of the year. This resulted in average daily bank debt outstanding of $4.5 million for 2010. During 2009 our average daily bank debt outstanding was $269.6 million.
Capitalized interest for 2010 increased by $5.8 million to $29.2 million, compared to $23.4 million in 2009. The increase results from more costs associated with our unproved properties and construction project in 2010 and a higher average interest rate for 2010 versus 2009.
In July of 2010, holders of our floating rate convertible senior notes elected to convert their notes for cash and shares of our common stock. We recorded a gain of $3.8 million on the early extinguishment of the notes. (See Note 7 to the Consolidated Financial Statements of this report for a complete discussion of our convertible notes).
Components of other, net consist of miscellaneous income and expense items that will vary from period to period, including, gain or loss on the sale or value of oil and gas well equipment, interest income, and income or loss from equity investees. Other, net increased from $16.3 million of expense in 2009 to $6 million of income in 2010. Approximately 68% of the $22.3 million change from 2009 to 2010 is attributable to losses in 2009 related to oil and gas well equipment. In 2009 the value of drill pipe decreased due to the significant slowing of drilling activity across the industry. Another 24% of the change resulted from gains on fixed asset sales during 2010.
Income tax
For the year ended December 31, 2010, we recognized net income tax expense of $338.9 million (of which $46.3 million is current). This compares with a 2009 net income tax benefit of $176.5 million (including a current tax benefit of $11.8 million). The combined Federal and state effective income tax rates were 37.1% for 2010 and 36.1% for 2009. The effective tax rate of 37.1% for 2010 differs from the statutory rate of 35% due to the effects of state income taxes, the Domestic Production Activities allowance and other permanent differences.
RESULTS OF OPERATIONS
2009 compared to 2008
We recognized a net loss for 2009 of $311.9 million or $3.82 per share. This compares to a net loss of $915.2 million, or $11.22 per share for 2008. The lower loss in 2009 compared to 2008 is primarily the result of a lower non-cash full cost ceiling impairment write-down recorded in 2009 compared to the write-down
37
in 2008. The full cost ceiling impairment is discussed further in the operating costs and expenses section below.
|
For the Years Ended December 31, | Percent Change Between |
Price / Volume Analysis | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commodity Sales
|
2009 | 2008 | 2009/2008 | Price | Volume | Variance | |||||||||||||
(In thousands or as indicated) |
|
|
|
|
|
|
|||||||||||||
Gas sales |
$ | 485,448 | $ | 1,074,705 | -55 | % | $ | (508,442 | ) | $ | (80,815 | ) | $ | (589,257 | ) | ||||
Oil sales |
468,833 | 797,382 | -41 | % | (332,196 | ) | 3,647 | (328,549 | ) | ||||||||||
NGL Sales |
8,162 | 8,804 | -7 | % | (4,398 | ) | 3,756 | (642 | ) | ||||||||||
Total commodity sales |
$ | 962,443 | $ | 1,880,891 | -49 | % | $ | (845,036 | ) | $ | (73,412 | ) | $ | (918,448 | ) | ||||
Total gas volumeMMcf |
117,968 | 127,444 | -7 | % | |||||||||||||||
Gas volumeMMcf per day |
323.2 | 348.2 | |||||||||||||||||
Average gas priceper Mcf |
$ | 4.12 | $ | 8.43 | -51 | % | |||||||||||||
Effect of hedgesper Mcf |
$ | | $ | 0.09 | |||||||||||||||
Total oil volumethousand barrels |
8,278 | 8,241 | | % | |||||||||||||||
Oil volumebarrels per day |
22,681 | 22,516 | |||||||||||||||||
Average oil priceper barrel |
$ | 56.63 | $ | 96.76 | -41 | % | |||||||||||||
Total NGL volumethousand barrels |
220 | 154 | 43 | % | |||||||||||||||
NGL volumebarrels per day |
603 | 421 | |||||||||||||||||
Average NGL priceper barrel |
$ | 37.11 | $ | 57.10 | -35 | % |
Commodity sales during 2009 totaled $962.4 million, compared to $1.88 billion in 2008. Of the $918.4 million decrease in sales between the two periods, $845 million related to lower prices and $73.4 million resulted from lower production volumes.
Compared to 2008, our 2009 oil production increased by 1% to an average of 22,681 barrels per day. This increase resulted in $3.6 million of incremental revenues. Gas volumes averaged 323.2 MMcf per day in 2009 compared to 348.2 MMcf per day in 2008, resulting in a decrease in revenues of $80.8 million. NGL volumes increased to 603 barrels per day in 2009 compared to 421 barrels per day in 2008. This resulted in increased commodity sales of $3.8 million for 2009. Total 2009 production volumes were 462.9 MMcfe per day, down 22.9 MMcfe per day from 2008. During the fourth quarter of 2009, our gas production averaged 330.0 MMcf per day down from 350.3 MMcf per day (a 6% decrease) from the fourth quarter of 2008. Fourth quarter oil production decreased by 5% to 22,309 barrels per day from 23,429 barrels per day in 2008. Fourth quarter NGL production increased by 31% to 626 barrels per day from 478 barrels per day in 2008. The expected decrease in production volumes between the periods is primarily the result of reduced drilling. Our fourth quarter 2008 operated rig count averaged 31 dropping to a low of three rigs in the first quarter of 2009 and averaged 12 by the fourth quarter of 2009.
Average realized gas prices decreased by 51% to $4.12 per Mcf in 2009, compared to $8.43 per Mcf for 2008. This price decrease lowered gas sales by $508.4 million between the two periods. Included in our 2008 realized gas price is $11.3 million of cash receipts (a positive $0.09 per Mcf effect) from settlement of cash flow hedges on 40,000 MMBtu per day of Mid-Continent gas production.
Realized oil prices averaged $56.63 per barrel during 2009, compared to $96.76 per barrel in 2008. The decrease in oil sales resulting from this 41% decline in oil prices totaled $332.2 million.
Our average realized price for NGL during 2009 was $37.11 per barrel. In 2008 the average NGL price was $57.10 per barrel. The decrease in our average realized price resulted in lower NGL sales of $4.4 million.
38
The decreases in realized commodity prices were the result of overall market conditions.
|
For the Years Ended December 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2009 | 2008 | ||||||
Gas Gathering, Processing and Marketing (in thousands): |
||||||||
Gas gathering, processing and other revenues |
$ | 46,763 | $ | 87,757 | ||||
Gas gathering and processing costs |
(20,560 | ) | (43,838 | ) | ||||
Gas gathering and processing margin |
$ | 26,203 | $ | 43,919 | ||||
Gas marketing revenues, net of related costs |
$ | 588 | $ | 1,699 |
We sometimes transport, process and market third-party gas that is associated with our gas. In 2009, third-party gas gathering and processing contributed $26.2 million of pre-tax cash operating margin (revenues less direct cash expenses) versus $43.9 million in 2008. Our gas marketing margin (revenues less purchases) decreased to $0.6 million in 2009 from $1.7 million in 2008. Changes in net margins from gas gathering, processing and marketing activities are the direct result of changes in volumes and overall market conditions.
|
For the Years Ended December 31, |
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Variance Between 2009/2008 |
|||||||||
|
2009 | 2008 | ||||||||
Operating costs and expenses (in thousands): |
||||||||||
Impairment of oil and gas properties |
$ | 791,137 | $ | 2,242,921 | $ | (1,451,784 | ) | |||
Depreciation, depletion and amortization |
265,699 | 547,404 | (281,705 | ) | ||||||
Asset retirement obligation |
12,313 | 8,796 | 3,517 | |||||||
Production |
178,215 | 218,736 | (40,521 | ) | ||||||
Transportation |
33,758 | 38,107 | (4,349 | ) | ||||||
Taxes other than income |
75,634 | 130,490 | (54,856 | ) | ||||||
General and administrative |
41,724 | 44,500 | (2,776 | ) | ||||||
Stock compensation, net |
9,254 | 10,090 | (836 | ) | ||||||
Loss on derivative instruments, net |
13,059 | 0 | 13,059 | |||||||
Other operating, net |
24,263 | 126,433 | (102,170 | ) | ||||||
|
$ | 1,445,056 | $ | 3,367,477 | $ | (1,922,421 | ) | |||
Total operating costs and expenses (not including gas gathering, marketing and processing costs, or income tax expense) decreased to $1.445 billion in 2009 compared to $3.367 billion in 2008.
The largest component of the change between periods is the non-cash impairment of oil and gas properties recorded in 2009 and 2008. As a result of declines in gas prices, an impairment of $791.1 million ($501.8 million net of tax) was reported in the first quarter of 2009. In 2008 a total of $2.2 billion ($1.4 billion, net of tax) of impairments were recorded. Volatility of oil and gas prices could require us to record a ceiling test impairment write-down in future periods. The full cost method of accounting is discussed in detail under "Critical Accounting Policies and Estimates".
DD&A decreased $281.7 million between periods from $547.4 million in 2008 to $265.7 million in 2009. On a unit of production basis, DD&A was $1.57 per Mcfe in 2009 compared to $3.08 per Mcfe for 2008. The significant decrease is due to $3.0 billion of impairments to the carrying value of our oil and gas properties recorded during the last half of 2008 and the first quarter of 2009.
Asset retirement obligation expense rose to $12.3 million in 2009 from $8.8 million in 2008. The increase is due to plugging and abandonment costs being greater than our original asset retirement
39
obligation estimates. This was primarily the result of hurricane damage to our offshore properties. This caused additional expenses to be incurred during site restoration.
Production costs decreased $40.5 million, or 19%, from $218.7 million ($1.23 per Mcfe) in 2008 to $178.2 million ($1.05 per Mcfe) in 2009. Our production costs consist of workover expense and lease operating expenses. We have seen a decrease in costs in both of these areas. A reduction in large scale workover projects caused a $13.9 million decrease. A decrease in lease operating expense of $26.6 million is attributable to the sale of producing properties in the last half of 2008 and early 2009 coupled with a significant decline in service costs in comparison to their peak in mid-2008.
Transportation costs decreased from $38.1 million in 2008 to $33.8 million in 2009. The decrease is the result of lower sales volumes and lower fuel costs from 2008 to 2009.
Taxes other than income were $54.9 million lower, dropping from $130.5 million in 2008 to $75.6 million in 2009. The decrease between periods resulted from decreases in oil and gas sales stemming from significantly lower commodity prices and lower gas production volumes.
General and administrative expenses decreased $2.8 million from $44.5 million in 2008 to $41.7 million in 2009. The decrease between periods is due to higher employee-benefit costs including bonus and severance costs, offset by lower legal costs and lower costs associated with having fewer employees.
Stock compensation expense consists of non-cash charges resulting from the issuance of restricted stock, restricted stock units and stock option awards. Net stock compensation expense in 2009 was $9.3 million compared to $10.1 million in 2008. Expense associated with stock compensation will fluctuate based on the grant date market value of the award and the number of awards granted. (See Note 9 to the Consolidated Financial Statements in this report for a detailed discussion regarding our stock-based compensation).
A component of our operating costs and expenses in 2009 is a loss of $13.1 million on our derivative instruments. We recorded an unrealized loss of $14.5 million related to calendar 2010 contracts which is partially offset by $1.4 million of net realized gains on contract settlements in 2009. See Note 4 to the Consolidated Financial Statements for detailed information regarding our derivative instruments.
Other operating, net expense consists of costs related to various legal matters most of which pertain to litigation and contract settlements and title and royalty issues. In 2009, the decrease in Other operating, net to $24.3 million from $126.4 million was primarily related to the Tulsa County District Court issuing a judgment in the H.B. Krug case in 2008. The total accrued litigation expense for the year ended December 31, 2008 for this lawsuit was $119.6 million. We have appealed the District Court's judgments. For further information on this lawsuit and other litigation please see Contingencies under "Critical Accounting Policies and Estimates".
Other income and expense
Interest expense increased by $6.7 million, or 20%, primarily because of an increase in our average bank debt outstanding during the year. We had no borrowings on our credit facility during the first eleven months of 2008 and an average outstanding balance of approximately $270 million during 2009. Also, in comparison to 2008, we recognized an additional $4.3 million of deferred financing costs. These higher costs are the result of the new credit facility we entered into in April 2009. Partially offsetting these increases is a $3.7 million decrease in interest expense on our convertible notes due to the December 2008 repurchases of $105.5 million of the outstanding $125 million (face value) notes. We repurchased the notes with borrowings under our credit facility and recognized a $10.1 million loss on early extinguishment of debt in 2008.
40
Capitalized interest increased by $1.3 million due mostly to more costs associated with our unproved properties and construction project in 2009.
Other, net decreased from $10.3 million of income in 2008 to $16.3 million of expense in 2009. Components consist of miscellaneous income and expense items that will vary from period to period, including income and loss in equity investees, gain or loss on the sale or value of oil and gas well equipment, and interest income. The change from 2008 to 2009 is primarily the result of losses of $15.5 million related to oil and gas well equipment due to decreased value of drill pipe resulting from a significant slowing of drilling activity across the industry. In 2008 we had a gain of $21.8 million on the sale of oil and gas well equipment. Also included in our 2009 expense is a $2.4 million loss on the sale of an equity investment.
Income tax
During 2009, a net deferred income tax benefit of $176.5 million was recognized (the year end deferred tax benefit included $11.8 million of current income tax benefit). This compares with a 2008 net deferred income tax benefit of $536.4 million. The combined Federal and state effective income tax rates were 36.1% and 37.0% in the years of 2009 and 2008, respectively. The effective tax rate of 36.1% for 2009 differs from the statutory rate primarily due to the effects of state income taxes and the Domestic Production Activities allowance.
LIQUIDITY AND CAPITAL RESOURCES
Overview
Our liquidity is highly dependent on the commodity prices we receive. Oil and gas markets are very volatile and we cannot predict future commodity prices. The prices we receive for our production heavily influence our revenue, profitability, access to capital and future rate of growth. During 2010 the United States and global economy have shown improvement. However, concerns about a recurrence of turmoil in the global financial system and geopolitical instability have continued to impact commodity prices, particularly the price of oil. Prices for natural gas have continued to be depressed, primarily as a result of an oversupply of natural gas coupled with lower demand. Volatility in commodity prices may reduce the amount of oil and gas that we can economically produce and affect the amount of cash flow available for capital expenditures. Disruptions in economic conditions may impact third parties with whom we do business, causing them to fail to meet their obligations to us.
We intend to deal with volatility in the current economic environment by maintaining a blended portfolio of low, moderate and higher risk exploration and development projects. Our drilling activities are currently being conducted in three main areas: the Permian Basin, Mid-Continent and Gulf Coast. Our Permian activity is directed primarily to the Delaware Basin of southeast New Mexico and West Texas. The majority of our Mid-Continent drilling is in the western Oklahoma Cana-Woodford shale and Texas Panhandle Granite Wash. Our Gulf Coast operations are currently focused in southeast Texas, near Beaumont.
Historically our exploration and development expenditures have generally been funded by cash flow provided by operating activities ("operating cash flow"). During 2010 we have continued to fund our exploration and development expenditures with operating cash flow. We also intend to continue to use debt sparingly and hedge a portion of our production, to protect our operating cash flow for reinvestment.
From time to time we consider attractive acquisition opportunities. However, the timing and size of acquisitions are unpredictable. To prepare ourselves for potential acquisitions and potential declines in commodity prices, we have a three-year senior secured revolving credit facility. The credit facility provides for bank commitments of $800 million with a borrowing base of $1 billion.
41
At December 31, 2010, our total debt outstanding was $350 million, which is comprised of our 7.125% Notes due in 2017. Our debt to total capitalization ratio at year-end was 12%. The reconciliation of debt to total capitalization, which is a non-GAAP measure, is: long-term debt of $350 million divided by long-term debt of $350 million plus stockholders' equity of $2.610 billion. Management believes that this non-GAAP measure is useful information for investors because it is a common statistic referred to by the investment community, used to identify the amount of our leverage and to help analyze our risk exposure relative to other companies in the oil and gas exploration and production industry.
We believe that our operating cash flow and other capital resources will be adequate to continue to meet our needs for our planned capital expenditures, working capital, debt servicing, and dividend payments for 2011 and beyond.
Sources and Uses of Cash
Our primary sources of liquidity and capital resources are cash flow from operating activities, occasional property sales, borrowings under our bank credit facility and public offerings of debt securities. Our primary uses of funds are exploration, development and other capital expenditures, property acquisitions, common stock dividends and occasional share repurchases.
The following table presents the sources and uses of our cash and cash equivalents from 2008 to 2010. The table presents capital expenditures on a cash basis. These amounts differ from the amounts of capital expenditures (including accruals) that are referred to elsewhere in this document.
|
For the Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
|
(in thousands) |
||||||||||
Sources of cash and cash equivalents: |
|||||||||||
Operating cash flow |
$ | 1,130,432 | $ | 675,177 | $ | 1,367,488 | |||||
Sales of oil and gas and other assets |
34,075 | 119,735 | 39,096 | ||||||||
Net increase in bank debt |
| | 220,000 | ||||||||
Distributions from equity investees |
| | 39 | ||||||||
Sales of short-term investments |
| 3,328 | 10,679 | ||||||||
Issuance of common stock and other |
28,758 | 3,421 | 13,141 | ||||||||
Total sources of cash and cash equivalents |
1,193,265 | 801,661 | 1,650,443 | ||||||||
Uses of cash and cash equivalents: |
|||||||||||
Oil and gas expenditures |
(959,751 | ) | (535,308 | ) | (1,594,775 | ) | |||||
Other expenditures |
(51,882 | ) | (31,849 | ) | (51,757 | ) | |||||
Net decrease in bank debt |
(25,000 | ) | (195,000 | ) | | ||||||
Decrease in other long-term debt |
(19,450 | ) | | (105,550 | ) | ||||||
Financing costs incurred |
(101 | ) | (18,001 | ) | (158 | ) | |||||
Dividends paid |
(25,499 | ) | (20,172 | ) | (20,040 | ) | |||||
Total uses of cash and cash equivalents |
(1,081,683 | ) | (800,330 | ) | (1,772,280 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
$ | 111,582 | $ | 1,331 | $ | (121,837 | ) | ||||
Cash and cash equivalents at end of year |
$ | 114,126 | $ | 2,544 | $ | 1,213 | |||||
Analysis of Cash Flow Changes (See the Consolidated Statements of Cash Flows)
Cash flow provided by operating activities for 2010 was $1.1 billion compared to $675.2 million for 2009 and $1.4 billion for 2008. The increase from 2009 to 2010 resulted primarily from higher realized oil
42
and gas prices together with higher production during 2010. The decrease from 2008 to 2009 resulted primarily from lower realized commodity prices and decreased gas production.
Cash flow used in investing activities for 2010 was $977.6 million, compared to $444.1 million for 2009 and $1.6 billion for 2008. Changes in the cash flow used in investing activities are generally the result of changes in our exploration and development programs, property acquisitions and sales and other capital expenditures.
The increase in cash flow used in investing activities from 2009 to 2010 was mostly from increased oil and gas expenditures resulting from a more active drilling program in 2010. Also, we had $85.6 million less proceeds from asset sales in 2010 compared to 2009. The decrease from 2008 to 2009 was primarily a result of decreased oil and gas expenditures. In response to the lower oil and gas prices at the end of 2008, we significantly reduced our planned 2009 capital expenditures from our record high in 2008. In addition, 2009 had $80.6 million more proceeds from asset sales than there were in 2008.
Net cash flow used in financing activities in 2010 was $41.3 million compared to $229.8 million in 2009. In 2008 we had net cash flow provided by financing activities of $107.4 million. In 2010 we had payments of bank and other long-term debt of $44.5 million. In 2010 we also paid dividends of $25.5 million and received proceeds from issuance of common stock and other of $28.8 million.
In 2009 we had net payments on our credit facility of $195 million and $18 million of financing costs related to a new three-year senior secured revolving credit facility. Our dividend payments in 2009 were $20.2 million and we received proceeds from issuance of common stock and other of $3.4 million.
In 2008 we had borrowings under our credit facility of $220.0 million and $13.1 million in proceeds from issuance of common stock and other. Also in 2008 we made dividend payments of $20 million and used $105.6 million of the borrowings under our credit facility to repurchase a portion of our convertible notes.
Reconciliation of Cash Flow from Operations
|
For the Year Ended December 31, |
||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
|
(in thousands) |
||||||
Net cash provided by operating activities |
$ | 1,130,432 | $ | 675,177 | |||
Change in operating assets and liabilities |
57,699 | (16,696 | ) | ||||
Cash flow from operations |
$ | 1,188,131 | $ | 658,481 | |||
Management believes that the non-GAAP measure of cash flow from operations is useful information for investors because it is used internally and is accepted by the investment community as a means of measuring the company's ability to fund its capital program. It is also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.
43
Capital Expenditures
The following table sets forth certain historical information regarding capitalized expenditures for our oil and gas acquisition, exploration and development activities and property sales (in thousands):
|
For Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Acquisitions: |
|||||||||||
Proved |
$ | 15,220 | $ | 13,530 | $ | 6,618 | |||||
Unproved |
24,552 | (9,915 | )* | 175,777 | |||||||
|
39,772 | 3,615 | 182,395 | ||||||||
Exploration and development: |
|||||||||||
Land & seismic |
128,283 | 48,466 | 157,403 | ||||||||
Exploration |
103,671 | 45,603 | 245,538 | ||||||||
Development |
766,980 | 430,357 | 1,035,442 | ||||||||
|
998,934 | 524,426 | 1,438,383 | ||||||||
Property sales |
(28,235 | ) | (109,408 | ) | (38,093 | ) | |||||
|
$ | 1,010,471 | $ | 418,633 | $ | 1,582,685 | |||||
Capital expenditures in the table above are presented on an accrual basis. Additions to property and equipment in the Consolidated Statements of Cash Flows in this report reflect capital expenditures on a cash basis, when payments are made.
Our exploration and development expenditures increased 90% in 2010 compared to 2009. The lower expenditures in 2009 compared to both 2010 and 2008 resulted from a planned decrease in our exploration and development activity in response to significantly lower commodity prices in 2009 and our continued efforts to operate within our cash flow provided by operating activities.
During 2010 we drilled and completed 219 gross (129 net) wells, versus 110 gross (67 net) wells in 2009. During 2008 we drilled and completed 450 gross (277 net) wells. At year-end 2010 we had 23 operated rigs running, compared to 14 at the end of 2009 and 21 at the end of 2008.
Our planned exploration and development program for 2011 is expected to be principally funded from cash flow. Based on current market prices and services costs, our 2011 capital expenditures may range from $1.2 to $1.4 billion. Although our capital budget is set at a level that we believe corresponds with our anticipated 2011 cash flows, the timing of capital expenditures and the receipt of cash flows do not necessarily match. For example, our planned capital expenditures are front-end loaded and we may outspend cash flows for a period of time. Therefore, we may borrow and repay funds under our credit arrangement throughout the year. Should we start to see a significant change in commodity prices from our current forecasts, we have the operational flexibility to increase or decrease our capital expenditures for changes in our expected cash flows from operations.
During 2010 we had property acquisitions of $39.8 million, primarily for additional interests in our western Oklahoma, Cana-Woodford shale play. Of this total amount, $15.2 million was for proved properties. The remainder was for undeveloped acreage. In 2010 we also had land and seismic purchases of $128.3 million, of which 62% was in the Permian Basin. We made no significant property acquisitions in 2009. In 2008, 99% of our $182.4 million of acquisitions were for producing properties and exploratory nonproducing leases in our western Oklahoma, Cana-Woodford shale play. We intend to continue to
44
actively evaluate acquisitions and dispositions relative to our property holdings, particularly in our core areas of operation.
We have a large development project in Sublette County, Wyoming where we are developing the deep Madison gas formation and constructing a gas processing plant. The total cost of the project will approximate $354 million. Pursuant to the terms of our operating agreement with our partner in this project, we are reimbursed by them for 42.5% of the costs. Through December 31, 2010 our cumulative share of the investment in this project is approximately $110.5 million, of which $86 million is included in our fixed assets. We expect to initiate gas sales from this project in 2011.
Various interests in oil and gas properties were sold during 2010 for $28.2 million, most of which were our non-core Mississippi assets. During 2009 we sold various interests in non-core oil and gas properties for $109.4 million. Approximately 72% of the 2009 sales were our Westbrook field interests in our Permian Basin Region. In 2008 our property sales of $38.1 million were for our Word field holdings in our Gulf Coast Region.
We have made, and will continue to make, expenditures to comply with environmental and safety regulations and requirements. These costs are considered a normal recurring cost of our ongoing operations and not an extraordinary cost of compliance. We do not anticipate that we will be required to expend amounts that will have a material adverse effect on our financial position or operations, nor are we aware of any pending regulatory changes that would have a material impact.
Our 2010 exploration and development drilling program is discussed in more detail in Exploration and Development Activity Overview under Item 1 of this report.
Financial Condition
Future cash flows and the availability of financing will be subject to a number of variables, such as our success in locating and producing new reserves, the level of production from existing wells and realized commodity prices. To meet our capital and liquidity requirements, we rely on certain resources, including cash flows from operating activities, access to capital markets, and bank borrowings. While we attempt to operate within forecasted cash flows from operations, we do periodically access our credit facility to finance our working capital needs and growth.
During 2010 our total assets increased by $913.7 million to $4.4 billion, up from $3.4 billion at December 31, 2009. Our current assets contributed $154.5 million to the total increase. The increase in current assets resulted from increases in our cash and cash equivalents, increases in accounts receivable and increases in certain other current assets. These increases were partially offset by decreases in our oil and gas well equipment and supplies and in deferred income taxes. In addition, our net oil and gas assets increased during 2010 by $737.4 million and our fixed assets increased by $29 million.
Our total liabilities at the end of 2010 had increased by $342 million to $1.7 billion, up from $1.4 billion at year-end 2009. Year over year current liabilities increased by $123.6 million, primarily as a result of increases in operations related accounts payable. Long-term deferred income taxes increased during 2010 by $270.1 million and long-term debt outstanding decreased by $42.8 million. At December 31, 2010, stockholders' equity totaled $2.6 billion, up from $2.0 billion at December 31, 2009. The increase is primarily the result of our 2010 net income.
Dividends
In December 2005, the Board of Directors declared the Company's first quarterly cash dividend of $.04 per share payable to shareholders. A dividend has been authorized in every quarter since then. The dividend was increased to $0.06 per share in December 2007 and to $0.08 per share in February 2010.
45
Common Stock Repurchase Program
In December 2005, the Board of Directors authorized the repurchase of up to four million shares of common stock. During 2007 we repurchased a total of 1,114,200 shares at an average purchase price of $37.93. Cumulative purchases through December 31, 2007 total 1,364,300 shares at an average price of $39.05. No purchases were made in 2010 or since the quarter ended September 30, 2007. In 2010 the Board of Directors extended the repurchase program to December 31, 2011.
Working Capital Analysis
Our working capital balance fluctuates primarily as a result of our exploration and development activities, our realized commodity prices and our production operating activities. Working capital is also impacted by our current tax provisions, accrued G&A and changes in the fair value of our outstanding derivative instruments.
At December 31, 2010, we had positive working capital of $49.5 million, up $31 million from year-end 2009. Working capital increased primarily because of the following:
These working capital increases were partially offset by:
Our receivables are a major component of our working capital and are made up of a diverse group of companies including major energy companies, pipeline companies, local distribution companies and end-users in various industries. The collection of receivables during the period presented has been timely. Historically, losses associated with uncollectible receivables have not been significant.
Financing
Debt at December 31, 2010 and 2009 consisted of the following (in thousands):
|
2010 | 2009 | |||||
---|---|---|---|---|---|---|---|
Bank debt |
$ | | $ | 25,000 | |||
7.125% Notes due 2017 |
350,000 | 350,000 | |||||
Floating rate convertible notes due 2023 |
| 17,793 | |||||
Total long-term debt |
$ | 350,000 | $ | 392,793 | |||
Bank Debt
We have a three-year senior secured revolving credit facility ("credit facility"). The credit facility provides for bank commitments of $800 million, with a borrowing base of $1 billion. The credit facility is
46
provided by a syndicate of banks led by JP Morgan Chase Bank, N.A., matures on April 14, 2012 and is secured by mortgages on certain of our oil and gas properties and the stock of certain wholly-owned operating subsidiaries.
At December 31, 2010, there were no outstanding borrowings under the credit facility. We had letters of credit outstanding of $7.5 million leaving an unused borrowing availability of $792.5 million.
During 2010 we only had bank borrowings outstanding in the first quarter of the year. This resulted in average daily bank debt outstanding of $4.5 million for 2010. Our maximum amount of bank borrowings outstanding during 2010 was $69 million in mid January. During 2009 our average daily bank debt outstanding was $269.6 million with a maximum amount outstanding of $410 million in mid May. At the end of 2009 our bank debt outstanding was $25 million. The significant decrease in utilization of our credit facility during 2010 is a result of improved realized commodity prices during the year.
At our option, borrowings under the credit facility may bear interest at either (a) a London Interbank Offered Rate ("LIBOR") plus 2 - 3%, based on borrowing base usage, or (b) the higher of (i) a prime rate, (ii) the federal funds effective rate plus 0.50%, or (iii) adjusted LIBOR, in each case plus an additional 1.125 - 2.125% based on borrowing base usage.
The borrowing base under the credit agreement is determined at the discretion of the lenders, based on the collateral value of our proved reserves, and is subject to potential special and regular semi-annual redeterminations. The borrowing base of $1 billion and bank commitments of $800 million were reaffirmed in October 2010.
The credit facility contains covenants and restrictive provisions which may limit our ability to incur additional indebtedness, make investments or loans and create liens. The credit agreement requires us to maintain a current ratio (defined to include undrawn borrowings) greater than 1 to 1 and a leverage ratio not to exceed 3.5 to 1. As of December 31, 2010, we were in compliance with all of the financial and non-financial covenants.
7.125% Notes due 2017
In May, 2007, we issued $350 million of 7.125% senior unsecured notes that mature May 1, 2017 at par. Interest on the notes is payable May 1 and November 1 of each year. The notes are governed by an indenture containing covenants that could limit our ability to incur additional indebtedness; pay dividends or repurchase our common stock; make investments and other restricted payments; incur liens; enter into sale/leaseback transactions; engage in transactions with affiliates; sell assets; and consolidate, merge or transfer assets.
The notes are redeemable at our option, in whole or in part, at any time on and after May 1, 2012 at the following redemption prices (expressed as percentages of the principal amount) plus accrued interest, if any, thereon to the date of redemption.
|
Percentage | |||
---|---|---|---|---|
2012 |
103.6 | % | ||
2013 |
102.4 | % | ||
2014 |
101.2 | % | ||
2015 and thereafter |
100.0 | % |
47
At any time prior to May 1, 2012, we may redeem all, but not part, of the notes at a price of 100% of the principal amount of the notes plus accrued and unpaid interest plus a "make-whole" premium.
If a specified change of control occurs, subject to certain conditions, we must make an offer to purchase the notes at a purchase price of 101% of the principal amount of the notes, plus accrued and unpaid interest to the date of the purchase.
Floating rate convertible notes due 2023
On July 1, 2010, all remaining holders of our floating rate convertible notes elected to convert their notes for cash and shares. In July 2010 the holders received $20.5 million (principal of $19.5 million and $1.0 million for fractional shares) and 408,450 shares of common stock. We recorded a gain of $3.8 million on the settlement of the notes.
In December 2008, holders of $105.5 million of the original $125 million issuance amount elected to submit their notes for repurchase. We repurchased the notes with borrowings under our credit facility. We recorded a loss of $10.1 million on the settlement of the notes.
The notes were set to mature on December 15, 2023. The notes were senior unsecured obligations and the interest was at three month LIBOR, reset quarterly.
Pursuant to FASB guidance, the debt and equity components of the instruments were accounted for separately. The value assigned to the debt component was the estimated value of similar debt without a conversion feature as of the issuance date, with the remaining proceeds allocated to the equity component and recorded as additional paid-in capital. The debt component was recorded at a discount and was subsequently accreted to its par value, thereby reflecting an overall market rate of interest in the income statement. The effective interest rate for the years ended December 31, 2010, 2009, and 2008 was 0.7%, 2.0%, and 4.4%, respectively.
Contractual Obligations and Material Commitments
At December 31, 2010, we had contractual obligations and material commitments as follows:
|
Payments Due by Period | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractual obligations
|
Total | Less than 1 Year |
1-3 Years |
4-5 Years |
More than 5 Years |
|||||||||||
|
(In thousands) |
|||||||||||||||
Debt(1) |
$ | 350,000 | $ | | $ | | $ | | $ | 350,000 | ||||||
Fixed-Rate interest payments(1) |
162,094 | 24,938 | 49,875 | 49,875 | 37,406 | |||||||||||
Operating leases |
15,537 | 5,052 | 8,185 | 2,300 | | |||||||||||
Drilling commitments(2) |
209,379 | 195,646 | 13,733 | | | |||||||||||
Gas processing facility(3) |
79,282 | 54,586 | 24,696 | | | |||||||||||
Derivatives |
9,587 | 9,587 | | | | |||||||||||
Asset retirement obligation |
138,769 | 29,276 | | (4) | | (4) | | (4) | ||||||||
Other liabilities(5) |
48,780 | 12,641 | 25,283 | 33 | 10,823 |
48
commitments of $103.1 million relating to construction of the gas processing plant of which $79.3 million is subject to construction contracts. The total cost of the project will approximate $354 million. Pursuant to the terms of our operating agreement with our partner in this project, we will be reimbursed by them for 42.5% of the costs. The gas processing plant is subject to a delivery commitment agreement over a 20 year period, commencing December, 2011. If no deliveries were made, the maximum amount that would be payable under the agreement would be approximately $43 million.
At December 31, 2010, we had firm sales contracts to deliver approximately 7 Bcf of natural gas over the next ten months. If this gas is not delivered, our financial commitment would be approximately $29 million. This commitment will fluctuate due to price volatility and actual volumes delivered. However, we believe no financial commitment will be due based on our reserves and current production levels.
In connection with a gas gathering and processing agreement, we have commitments to deliver a minimum of 30.3 Bcf of gas over the next four years. Certain wells whose production is counted toward that commitment also have individual commitments for gas deliveries. If no gas was delivered, the maximum amount that would be payable under these commitments would be approximately $25.4 million, some of which would be reimbursed by working interest owners who are selling with us under our marketing agreements. We do not expect to make significant payments relative to these commitments.
We have other various delivery commitments in the normal course of business, none of which are individually material. In aggregate, these commitments have a maximum amount that would be payable, if no gas is delivered, of approximately $1.9 million, some of which will be reimbursed by working interest owners who are selling with us under our marketing agreements.
All of the noted commitments were routine and were made in the normal course of our business.
Based on current commodity prices and anticipated levels of production, we believe that the estimated net cash generated from operations, coupled with the cash on hand and amounts available under our existing bank credit facility will be adequate to meet future liquidity needs, including satisfying our financial obligations and funding our operations and planned exploration, development and other capital expenditures.
2011 Outlook
We expect our 2011 E&D capital expenditures to be principally funded from cash flow. Based on current market prices and service costs, we expect that 2011 E&D expenditures may range from $1.2 to $1.4 billion. At year-end 2010 we have a large inventory of drilling opportunities and limited lease expirations. We anticipate approximately 55% of the capital investment to be directed toward the Permian Basin, 38% to the Mid-Continent and 7% to the Gulf Coast and other. Our future growth will continue to depend upon our ability to economically add reserves in excess of production.
As has been our historical practice, we regularly review our capital expenditures throughout the year and will adjust our investments based on changes in commodity prices, service cost and drilling success. Operationally we have the flexibility to adjust our capital expenditures based upon market conditions.
Though there are a variety of factors that could curtail, delay or even cancel some of our planned operations, we believe our projected program is likely to occur. The majority of projects are in hand, drilling rigs are being scheduled, and the historical results of our drilling efforts warrant pursuit of the projects.
49
Production for 2011 is projected to be in the range of 615 to 645 MMcfe per day, or a 3-8% increase over 2010. Revenues from production will be dependent not only on the level of oil and gas actually produced, but also the prices that will be realized. During 2010, our realized prices averaged $4.92 per Mcf of gas, $76.76 per barrel of oil, and $34.91 per barrel of NGL. Commodity prices can be very volatile and the possibility of realized 2011 prices varying from prices in 2010 is high.
Certain expenses for 2011 on a per Mcfe basis are currently estimated as follows:
|
2011 | |||
---|---|---|---|---|
Production expense |
$0.95 - $1.15 | |||
Transportation expense |
0.22 - 0.27 | |||
DD&A and asset retirement obligation |
1.65 - 1.80 | |||
General and administrative |
0.22 - 0.28 | |||
Production taxes (% of oil and gas revenue) |
7.5% - 8.5% |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results of operation are based upon Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. A complete list of our significant accounting policies are described in Note 3 to our Consolidated Financial Statements included in this report. We have identified certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by our management. We analyze our estimates and base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe the following to be our most critical accounting policies and estimates that involve significant judgments and discuss the selection and development of these policies and estimates with our Audit Committee.
Oil and Gas Reserves
The process of estimating quantities of oil and gas reserves is complex, requiring significant decisions in the evaluation of all available geological, geophysical, engineering and economic data. The data for a given field may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, material revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various fields make these estimates generally less precise than other estimates included in the financial statement disclosures. Estimations of proved undeveloped reserves can be subject to an even greater possibility of revision. At year-end, 23% of our total proved reserves are categorized as proved undeveloped. Of these proved undeveloped reserves, 50% are related to a project in Wyoming and 48% are from the western Oklahoma, Cana-Woodford shale play. Our reserve engineers review and revise our reserve estimates regularly as new information becomes available. Additionally, we annually engage an independent petroleum engineering firm to review our proved reserve estimates associated with at least 80% of the discounted future net cash flows before income taxes.
We use the units-of-production method to amortize our oil and gas properties. For depletion purposes, reserve quantities are adjusted at interim quarterly periods for the estimated impact of additions, dispositions and price changes. Changes in reserve quantities cause corresponding changes in depletion
50
expense in periods subsequent to the quantity revision. It is also possible that a full cost ceiling limitation charge could occur in the period of the revision.
The following table presents information regarding reserve revisions largely resulting from items we do not control, such as revisions due to price, and other revisions resulting from better information about production history, well performance and production costs.
Net revisions during 2010 added 148.4 Bcfe, which included 44.8 Bcfe driven by higher commodity prices. The rest of the net revisions relate primarily to increases in our NGL volumes. The determination of whether to record and separately disclose NGL volumes is based on where title transfer occurs during processing of the well stream. New gas processing contracts and certain contractual amendments resulted in title of NGL volumes transferring to the Company. In addition, increased gas volumes with high Btu content have contributed to higher estimated NGL reserves.
|
Years Ended December 31, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||||||||||
|
Bcfe Change |
Percent of total Reserves |
Bcfe Change |
Percent of total Reserves |
Bcfe Change |
Percent of total Reserves |
|||||||||||||
Revisions resulting from price changes |
44.8 | 2.92 | % | (30.8 | ) | (2.30 | )% | (145.2 | ) | (9.86 | )% | ||||||||
Other changes in estimates |
103.6 | 6.75 | % | 104.7 | 7.82 | % | (11.6 | ) | (0.79 | )% | |||||||||
Total |
148.4 | 9.67 | % | 73.9 | 5.52 | % | (156.8 | ) | (10.65 | )% | |||||||||
Non-price related revisions added 196.7 Bcfe over the three-year period 2008-2010. Over the same period we have seen a 131.2 Bcfe decrease resulting from lower prices. See Note 17, Unaudited Supplemental Oil and Gas Disclosures in this report for additional reserve data.
Full Cost Accounting
We use the full cost method of accounting for our oil and gas operations. All costs associated with property acquisition, exploration, and development activities are capitalized. Exploration and development costs include dry hole costs, geological and geophysical costs, direct overhead related to exploration and development activities, and other costs incurred for the purpose of finding oil and gas reserves. Salaries and benefits paid to employees directly involved in the exploration and development of properties, as well as other internal costs that can be directly identified with acquisition, exploration, and development activities, are also capitalized. In addition, gains or losses on the sale or other disposition of oil and gas properties are not recognized in earnings unless the gain or loss would significantly alter the relationship between capitalized costs and proved reserves of oil and natural gas attributable to our full cost pool.
Companies that follow the full cost accounting method are required to make quarterly "ceiling test" calculations. This test ensures that total capitalized costs for oil and gas properties (net of accumulated DD&A and deferred income taxes) do not exceed the sum of the present value discounted at 10% of estimated future net cash flows from proved reserves, the cost of properties not being amortized, the lower of cost or estimated fair value of unproven properties included in the costs being amortized, and all related tax effects. We currently do not have any unproven properties that are being amortized. For year-end 2009, new SEC rules were implemented for future net revenues which require revenue calculations to be based on the unweighted average first-day-of-the-month prices for the prior twelve months adjusted for designated cash flow hedges. In periods prior to 2009 we used prices in effect at year-end. Changes in proved reserve estimates (whether based upon quantity revisions or commodity prices) will cause corresponding changes to the full cost ceiling limitation. If net capitalized costs subject to amortization exceed this limit, the excess would be charged to expense. Any recorded impairment of oil and gas properties is not reversible at a later date.
51
Due to a significant decrease in period end commodity prices in 2008, our ceiling limitation calculations resulted in excess capitalized costs of $2.2 billion ($1.4 billion, net of tax), for which we recorded a non-cash impairment of oil and gas properties in 2008. As a result of further declines in natural gas prices, we recorded an additional non-cash impairment of oil and gas properties of $791.1 million ($501.8 million after tax) in the first quarter of 2009. Our quarterly and annual ceiling test are primarily impacted by commodity prices, reserve quantities added and produced, overall exploration and development costs and depletion expense. Holding all factors constant other than commodity prices, a 10% decline in prices as of December 31, 2010 would not have resulted in a ceiling test impairment. Decreases in commodity prices can also impact our goodwill impairment analyses.
Goodwill
At December 31, 2010, we had $691.4 million of goodwill recorded in conjunction with past business combinations. Goodwill is subject to annual reviews for impairment based on a two step accounting test. The first step is to compare the estimated fair value of the Company with the recorded net book value (including goodwill), after giving effect to any period impairment of oil and gas properties resulting from the ceiling limitation calculation. If the estimated fair value is higher than the recorded net book value, no impairment is deemed to exist and no further testing is required. If, however, the estimated fair value is below the recorded net book value, then a second step must be performed to determine the goodwill impairment required, if any. In this second step, a hypothetical acquisition value of the Company is computed utilizing purchase business combination accounting rules.
We perform our annual goodwill impairment review in the fourth quarter of each year. Management must apply judgment in determining the estimated fair value of the Company for purposes of performing the annual goodwill impairment test. As of December 31, 2010, the market price per share of our common stock was greater than the book value by $58 per share. Due to volatility in the stock markets, management does not consider the market value of our shares to be an accurate reflection of our net assets for impairment purposes. To estimate the fair value of the Company, we use all available information, including the present values of expected future cash flows using discount rates commensurate with the risks involved in the assets. This estimated fair value differs significantly from the valuation used in the ceiling limitation calculation which requires that prices and costs be held constant over the life of the wells and are discounted at 10%. The ceiling calculation is not intended to be indicative of fair value.
In estimating the fair value of our oil and gas properties for our goodwill impairment analysis, we used projected future prices based on the NYMEX strip index at December 31, 2010 (adjusted for estimated delivery point price differentials). As of December 31, 2010, the fair value exceeds the carrying value of our net assets. Should lower prices or quantities result in the future, or higher discount rates be necessary, the carrying value of our net assets may exceed the estimated fair value, resulting in an impairment of goodwill.
Contingencies
A provision for contingencies is charged to expense when the loss is probable and the cost can be reasonably estimated. Determining when expenses should be recorded for these contingencies and the appropriate amounts for accrual is a complex estimation process that includes subjective judgment. In many cases, this judgment is based on interpretation of laws and regulations, which can be interpreted differently by regulators and/or courts of law. We closely monitor known and potential legal, environmental and other contingencies and periodically determine when we should record losses for these items based on information available to us.
In January 2009, the Tulsa County District Court issued a judgment in the H.B. Krug, et al versus Helmerich & Payne, Inc. ("H&P") case. This lawsuit was originally filed in 1998 and addressed H&P's conduct pertaining to a 1989 take-or-pay settlement, along with potential drainage issues and other related
52
matters. Only $6.9 million of the judgment pertained to damages, with the remainder being disgorgement of H&P's estimated potential compounded profit since 1989 resulting from the noted damages. Pursuant to the 2002 spin-off transaction to shareholders of H&P by which Cimarex became a publicly-traded entity, Cimarex assumed the assets and liabilities of H&P's exploration and production business. In 2008 we had accrued litigation expense of $119.6 million for this lawsuit. During 2009 and 2010, we have accrued an additional $9.4 million and $8.9 million, respectively. We have appealed the District Court's judgments.
In the normal course of business, we have other various litigation related matters. We assess the probability of estimable amounts related to litigation matters in accordance with guidance established by the FASB and adjust our accruals accordingly. Though some of the related claims may be significant, the resolution of them we believe, individually or in the aggregate, would not have a material adverse effect on our financial condition or results of operations.
Asset Retirement Obligation
Our asset retirement obligation primarily represents the estimated present value of the amount we will incur to plug, abandon and remediate our producing properties at the end of their productive lives, in accordance with applicable state laws. We determine our asset retirement obligation by calculating the present value of estimated cash flows related to the liability. The retirement obligation is recorded as a liability at its estimated present value as of the asset's inception, with an offsetting increase to producing properties. Periodic accretion of discount of the estimated liability is recorded as an expense in the income statement.
Our liability is determined using significant assumptions, including current estimates of plugging and abandonment costs, annual inflation of these costs, the productive lives of wells and our risk-adjusted interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. For example, as we analyze actual plugging and abandonment information, we may revise our estimates of current costs, the assumed annual inflation of these costs and/or the assumed productive lives of our wells. During 2010, we revised our existing estimated asset retirement obligation by $8.9 million, or approximately 6% of the asset retirement obligation at December 31, 2010, due to changes in the various related attributes. Over the past three years, revisions to the estimated asset retirement obligation averaged approximately 10.6%. Revisions to the asset retirement obligation are recorded with an offsetting change to producing properties, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of assumptions and the relatively long lives of most of our wells, the costs to ultimately retire our wells may vary significantly from prior estimates.
Recently Issued Accounting Standards
There have been no significant accounting standards applicable to Cimarex issued during 2010.
ITEM 7A. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
The term "market risk" refers to the risk of loss arising from adverse changes in oil and gas prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses.
Price Fluctuations
Our major market risk is pricing applicable to our oil and gas production. The prices we receive for our production are based on prevailing market conditions and are influenced by many factors that are beyond our control. Pricing for oil and gas production has been volatile and unpredictable.
We periodically hedge a portion of our price risk associated with our future oil and gas production.
53
The following table details the contracts we have in place as of December 31, 2010:
Natural Gas Contracts | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Weighted Average Price | Fair Value | |||||||||||||||
Period
|
Type | Volume/Day | Index(1) | Floor | Ceiling | Swap | (000's) | |||||||||||||
Jan 11 - Dec 11 |
Swap | 20,000 MMBtu | PEPL | | | $ | 5.05 | $ | 5,731 |
Oil Contracts | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Weighted Average Price | Fair Value | ||||||||||||
Period
|
Type | Volume/Day | Index(1) | Floor | Ceiling | (000's) | |||||||||||
Jan 11 - Dec 11 |
Collar | 12,000 Bbls | WTI | $ | 65.00 | $ | 105.44 | $ | (9,587 | ) |
While these contracts limit the downside risk of adverse price movements, they may also limit future revenues from favorable price movements. For the 2011 gas contracts listed above, a hypothetical $0.10 change in the price below or above the contracted price applied to the notional amounts would cause a change in our gain (loss) on mark-to-market derivatives in 2010 of $0.7 million. For the 2011 oil contracts listed above, a hypothetical $1.00 change in the price below or above the contracted price applied to the notional amounts would cause a change in our gain (loss) on mark-to-market derivatives in 2010 of $4.4 million.
In spite of the recent turmoil in the financial markets, counterparty credit risk did not have a significant effect on our cash flow calculations and commodity derivative valuations. This is primarily the result of two factors. First, we have mitigated our exposure to any single counterparty by contracting with numerous counterparties. Second, our derivative contracts are held with "investment grade" counterparties that are a part of our credit facility. See Note 4 to the Consolidated Financial Statements of this report for additional information regarding our derivative instruments.
Interest Rate Risk
At December 31, 2010, our debt was our senior unsecured notes that bear interest at a fixed rate of 7.125% and will mature on May 1, 2017.
At December 31, 2010, we consider our interest rate exposure to be minimal because all of our long-term debt obligations were at fixed rates. This assessment excludes accounts receivable, accounts payable and accrued liabilities because of the short-term maturity of such instruments. See Note 5 and Note 7 to the Consolidated Financial Statements in this report for additional information regarding debt.
54
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CIMAREX ENERGY CO.
INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTAL SCHEDULES
All other supplemental information and schedules have been omitted because they are not applicable or the information required is shown in the consolidated financial statements or related notes thereto.
55
Report of Independent Registered Public Accounting Firm
The
Board of Directors
Cimarex Energy Co.
We have audited the accompanying consolidated balance sheets of Cimarex Energy Co. and subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations, stockholders' equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2010. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cimarex Energy Co. and subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2010, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 25, 2011 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
KPMG LLP
Denver, Colorado
February 25, 2011
56
CIMAREX ENERGY CO.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share information)
|
December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | ||||||||
Assets |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 114,126 | $ | 2,544 | ||||||
Restricted cash |
699 | 593 | ||||||||
Accounts receivable: |
||||||||||
Trade, net of allowance |
60,298 | 41,252 | ||||||||
Oil and gas sales, net of allowance |
218,543 | 176,551 | ||||||||
Gas gathering, processing, and marketing, net of allowance |
7,127 | 6,292 | ||||||||
Other |
25,000 | 3,801 | ||||||||
Oil and gas well equipment and supplies |
81,871 | 145,153 | ||||||||
Deferred income taxes |
4,293 | 15,837 | ||||||||
Derivative instruments |
5,731 | 1,238 | ||||||||
Prepaid Expenses |
33,886 | 3,907 | ||||||||
Other current assets |
10,193 | 10,090 | ||||||||
Total current assets |
561,767 | 407,258 | ||||||||
Oil and gas properties at cost, using the full cost method of accounting: |
||||||||||
Proved properties |
8,421,768 | 7,549,861 | ||||||||
Unproved properties and properties under development, not being amortized |
547,609 | 399,724 | ||||||||
|
8,969,377 | 7,949,585 | ||||||||
Lessaccumulated depreciation, depletion and amortization |
(6,047,019 | ) | (5,764,669 | ) | ||||||
Net oil and gas properties |
2,922,358 | 2,184,916 | ||||||||
Fixed assets, less accumulated depreciation of $97,066 and $88,544 |
156,579 | 127,237 | ||||||||
Goodwill |
691,432 | 691,432 | ||||||||
Other assets, net |
26,111 | 33,694 | ||||||||
|
$ | 4,358,247 | $ | 3,444,537 | ||||||
Liabilities and Stockholders' Equity |
||||||||||
Current liabilities: |
||||||||||
Accounts payable: |
||||||||||
Trade |
$ | 34,120 | $ | 18,309 | ||||||
Gas gathering, processing, and marketing |
13,122 | 11,905 | ||||||||
Accrued liabilities: |
||||||||||
Exploration and development |
122,422 | 52,781 | ||||||||
Taxes other than income |
35,489 | 27,956 | ||||||||
Other |
163,078 | 155,078 | ||||||||
Derivative instruments |
9,587 | 13,902 | ||||||||
Revenue payable |
134,495 | 108,832 | ||||||||
Total current liabilities |
512,313 | 388,763 | ||||||||
Long-term debt |
350,000 |
392,793 |
||||||||
Deferred income taxes |
619,040 |
348,897 |
||||||||
Asset retirement obligation |
109,493 |
129,785 |
||||||||
Other liabilities |
157,569 |
146,193 |
||||||||
Total liabilities |
1,748,415 | 1,406,431 | ||||||||
Commitments and contingencies |
||||||||||
Stockholders' equity: |
||||||||||
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued |
| | ||||||||
Common stock, $0.01 par value, 200,000,000 shares authorized, 85,234,721 and 83,541,995 shares issued, respectively |
852 | 835 | ||||||||
Paid-in capital |
1,883,065 | 1,859,255 | ||||||||
Retained earnings |
725,651 | 178,035 | ||||||||
Accumulated other comprehensive (loss) income |
264 | (19 | ) | |||||||
|
2,609,832 | 2,038,106 | ||||||||
|
$ | 4,358,247 | $ | 3,444,537 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
57
CIMAREX ENERGY CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
For the Years Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
December 31, | |||||||||||
|
2010 | 2009 | 2008 | |||||||||
Revenues: |
||||||||||||
Gas sales |
$ | $653,793 | $ | 485,448 | $ | 1,074,705 | ||||||
Oil sales |
755,618 | 468,833 | 797,382 | |||||||||
NGL Sales |
149,151 | 8,162 | 8,804 | |||||||||
Gas gathering, processing and other |
54,662 | 46,763 | 87,757 | |||||||||
Gas marketing, net of related costs of $99,713, $68,719 and $141,668 respectively |
459 | 588 | 1,699 | |||||||||
|
$ | 1,613,683 | 1,009,794 | 1,970,347 | ||||||||
Costs and expenses: |
||||||||||||
Impairment of oil and gas properties |
| 791,137 | 2,242,921 | |||||||||
Depreciation, depletion and amortization |
304,222 | 265,699 | 547,404 | |||||||||
Asset retirement obligation |
7,322 | 12,313 | 8,796 | |||||||||
Production |
194,015 | 178,215 | 218,736 | |||||||||
Transportation |
49,968 | 33,758 | 38,107 | |||||||||
Gas gathering and processing |
22,162 | 20,560 | 43,838 | |||||||||
Taxes other than income |
121,781 | 75,634 | 130,490 | |||||||||
General and administrative |
48,620 | 41,724 | 44,500 | |||||||||
Stock compensation, net |
12,353 | 9,254 | 10,090 | |||||||||
(Gain) loss on derivative instruments, net |
(62,696 | ) | 13,059 | | ||||||||
Other operating, net |
4,575 | 24,263 | 126,433 | |||||||||
|
702,322 | 1,465,616 | 3,411,315 | |||||||||
Operating income (loss) |
911,361 | (455,822 | ) | (1,440,968 | ) | |||||||
Other (income) and expense: |
||||||||||||
Interest expense |
36,613 | 39,777 | 33,079 | |||||||||
Capitalized interest |
(29,215 | ) | (23,408 | ) | (22,108 | ) | ||||||
(Gain) loss on early extinquishment of debt |
(3,776 | ) | | 10,058 | ||||||||
Other, net |
(5,992 | ) | 16,290 | (10,348 | ) | |||||||
Income (loss) before income tax |
913,731 | (488,481 | ) | (1,451,649 | ) | |||||||
Income tax expense (benefit) |
338,949 |
(176,538 |
) |
(536,404 |
) |
|||||||
Net income (loss) |
$ | 574,782 | $ | (311,943 | ) | $ | (915,245 | ) | ||||
Earnings (loss) per share to common shareholders: |
||||||||||||
Basic |
||||||||||||
Distributed |
$ | 0.32 | $ | 0.24 | $ | 0.24 | ||||||
Undistributed |
6.42 | (4.06 | ) | (11.46 | ) | |||||||
|
$ | 6.74 | $ | (3.82 | ) | $ | (11.22 | ) | ||||
Diluted |
||||||||||||
Distributed |
$ | 0.32 | $ | 0.24 | $ | 0.24 | ||||||
Undistributed |
6.38 | (4.06 | ) | (11.46 | ) | |||||||
|
$ | 6.70 | $ | (3.82 | ) | $ | (11.22 | ) | ||||
The accompanying notes are an integral part of these consolidated financial statements.
58
CIMAREX ENERGY CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
Years Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
December 31, | |||||||||||||
|
2010 | 2009 | 2008 | |||||||||||
Cash flows from operating activities: |
||||||||||||||
Net income (loss) |
$ | 574,782 | $ | (311,943 | ) | $ | (915,245 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||||
Impairments and other valuation losses |
| 806,039 | 2,259,687 | |||||||||||
Depreciation, depletion and amortization |
304,222 | 265,699 | 547,404 | |||||||||||
Asset retirement obligation |
7,322 | 12,313 | 8,796 | |||||||||||
Deferred income taxes |
292,612 | (164,760 | ) | (602,593 | ) | |||||||||
Stock compensation, net |
12,353 | 9,254 | 10,090 | |||||||||||
Derivative instruments, net |
(10,598 | ) | 14,453 | | ||||||||||
Gain on liquidation of equity investees |
| | (39 | ) | ||||||||||
Changes in non-current assets and liabilities |
12,772 | 8,948 | 119,562 | |||||||||||
Other, net |
(5,334 | ) | 18,478 | 15,557 | ||||||||||
Changes in operating assets and liabilities |
||||||||||||||
(Increase) decrease in receivables, net |
(83,386 | ) | 29,881 | 56,245 | ||||||||||
(Increase) decrease in oil and gas well equipment and supplies and other current assets |
34,250 | 49,894 | (155,222 | ) | ||||||||||
Increase (decrease) in accounts payable and other current liabilities |
(8,563 | ) | (63,079 | ) | 23,246 | |||||||||
Net cash provided by operating activities |
1,130,432 | 675,177 | 1,367,488 | |||||||||||
Cash flows from investing activities: |
||||||||||||||
Oil and gas expenditures |
(959,751 | ) | (535,308 | ) | (1,594,775 | ) | ||||||||
Sales of oil and gas and other assets |
34,075 | 119,735 | 39,096 | |||||||||||
Distributions received from equity investees |
| | 39 | |||||||||||
Sales of short-term investments |
| 3,328 | 10,679 | |||||||||||
Other capital expenditures |
(51,882 | ) | (31,849 | ) | (51,757 | ) | ||||||||
Net cash used by investing activities |
(977,558 | ) | (444,094 | ) | (1,596,718 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||
Net Increase (decrease) in bank debt |
(25,000 | ) | (195,000 | ) | 220,000 | |||||||||
Decrease in other long-term debt |
(19,450 | ) | | (105,550 | ) | |||||||||
Financing costs incurred |
(101 | ) | (18,001 | ) | (158 | ) | ||||||||
Dividends paid |
(25,499 | ) | (20,172 | ) | (20,040 | ) | ||||||||
Issuance of common stock and other |
28,758 | 3,421 | 13,141 | |||||||||||
Net cash provided by (used in) financing activities |
(41,292 | ) | (229,752 | ) | 107,393 | |||||||||
Net change in cash and cash equivalents |
111,582 | 1,331 | (121,837 | ) | ||||||||||
Cash and cash equivalents at beginning of period |
2,544 | 1,213 | 123,050 | |||||||||||
Cash and cash equivalents at end of period |
$ | 114,126 | $ | 2,544 | $ | 1,213 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
59
CIMAREX ENERGY CO.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS)
(In thousands)
|
Common Stock | |
|
Accumulated Other Comprehensive Income (loss) |
|
|
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Paid-in Capital |
Retained Earnings |
Treasury Stock |
Total Stockholders' Equity |
||||||||||||||||||||
|
Shares | Amount | ||||||||||||||||||||||
Balance, December 31, 2007 |
83,621 | $ | 836 | $ | 1,861,699 | $ | 1,445,595 | $ | 7,626 | $ | (40,628 | ) | $ | 3,275,128 | ||||||||||
Dividends |
|
|
|
(20,079 |
) |
|
|
(20,079 |
) |
|||||||||||||||
Issuance of restricted stock awards |
465 | 5 | (5 | ) | | | | | ||||||||||||||||
Retirement of treasury stock |
(193 | ) | (2 | ) | (7,282 | ) | | | 7,284 | | ||||||||||||||
Common stock reacquired and retired |
(154 | ) | (1 | ) | (9,938 | ) | | | | (9,939 | ) | |||||||||||||
Restricted stock forfeited and retired |
(54 | ) | (1 | ) | 1 | | | | | |||||||||||||||
Exercise of stock options |
414 | 4 | 6,425 | | | | 6,429 | |||||||||||||||||
Vesting of restricted stock units |
45 | | | | | | | |||||||||||||||||
Stock-based compensation |
| | 17,222 | | | | 17,222 | |||||||||||||||||
Stock-based compensation tax benefit |
6,712 | | | | 6,712 | |||||||||||||||||||
Comprehensive (loss): |
||||||||||||||||||||||||
Net (loss) |
| | | (915,245 | ) | | | (915,245 | ) | |||||||||||||||
Net change from hedging activity |
| | | | (7,652 | ) | | (7,652 | ) | |||||||||||||||
Unrealized change in fair value of investments, net of tax |
| | | | (929 | ) | | (929 | ) | |||||||||||||||
Total comprehensive (loss) |
(923,826 | ) | ||||||||||||||||||||||
Balance, December 31, 2008 |
84,144 | $ | 841 | $ | 1,874,834 | $ | 510,271 | $ | (955 | ) | $ | (33,344 | ) | $ | 2,351,647 | |||||||||
Dividends |
|
|
|
(20,293 |
) |
|
|
(20,293 |
) |
|||||||||||||||
Issuance of restricted stock awards |
381 | 4 | (4 | ) | | | | | ||||||||||||||||
Retirement of treasury stock |
(885 | ) | (9 | ) | (33,335 | ) | | | 33,344 | | ||||||||||||||
Common stock reacquired and retired |
(78 | ) | | (2,440 | ) | | | | (2,440 | ) | ||||||||||||||
Restricted stock forfeited and retired |
(159 | ) | (2 | ) | 2 | | | | | |||||||||||||||
Exercise of stock options |
134 | 1 | 2,212 | | | | 2,213 | |||||||||||||||||
Vesting of restricted stock units |
5 | | | | | | | |||||||||||||||||
Stock-based compensation |
| | 16,778 | | | | 16,778 | |||||||||||||||||
Stock-based compensation tax benefit |
1,208 | | | | 1,208 | |||||||||||||||||||
Comprehensive (loss): |
||||||||||||||||||||||||
Net (loss) |
| | | (311,943 | ) | | | (311,943 | ) | |||||||||||||||
Unrealized change in fair value of investments, net of tax |
| | | | 936 | | 936 | |||||||||||||||||
Total comprehensive (loss) |
(311,007 | ) | ||||||||||||||||||||||
Balance, December 31, 2009 |
83,542 | $ | 835 | $ | 1,859,255 | $ | 178,035 | $ | (19 | ) | $ | | $ | 2,038,106 | ||||||||||
Dividends |
|
|
|
(27,166 |
) |
|
|
(27,166 |
) |
|||||||||||||||
Stock issued due to conversion of convertible debt (see Note 7) |
408 | 4 | 30,126 | 30,130 | ||||||||||||||||||||
Issuance of restricted stock awards |
638 | 6 | (6 | ) | | | | | ||||||||||||||||
Common stock reacquired and retired |
(428 | ) | (4 | ) | (32,200 | ) | | | | (32,204 | ) | |||||||||||||
Restricted stock forfeited and retired |
(76 | ) | (1 | ) | 1 | | | | | |||||||||||||||
Exercise of stock options |
596 | 6 | 17,985 | | | | 17,991 | |||||||||||||||||
Vesting of restricted stock units |
555 | 6 | (6 | ) | | | | | ||||||||||||||||
Stock-based compensation |
| | 21,688 | | | | 21,688 | |||||||||||||||||
Stock-based compensation tax benefit |
22,767 | | | | 22,767 | |||||||||||||||||||
Equity attributable to Floating rate convertible notes |
| | (36,545 | ) | | | | (36,545 | ) | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| | | 574,782 | | | 574,782 | |||||||||||||||||
Unrealized change in fair value of investments, net of tax |
| | | | 283 | | 283 | |||||||||||||||||
Total comprehensive income |
575,065 | |||||||||||||||||||||||
Balance, December 31, 2010 |
85,235 | $ | 852 | $ | 1,883,065 | $ | 725,651 | $ | 264 | $ | | $ | 2,609,832 | |||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
60
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
Cimarex was formed in February 2002 as a wholly-owned subsidiary of Helmerich & Payne, Inc. (H&P). On September 30, 2002, Cimarex was spun-off and became a stand-alone company. Also on September 30, 2002, Cimarex acquired 100% of the outstanding common stock of Key Production Company, Inc. (Key) in a tax-free exchange.
In June of 2005, we acquired Magnum Hunter Resources, Inc. in a stock-for-stock merger. Magnum Hunter's results of operations are included in our consolidated statements of operations beginning June 7, 2005.
The accounts of Cimarex and its subsidiaries are presented in the accompanying Consolidated Financial Statements. All intercompany accounts and transactions were eliminated in consolidation.
Our Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. Our significant accounting policies are described in Note 3 to our Consolidated Financial Statements. We analyze our estimates, including those related to oil and gas revenues, reserves and properties, as well as goodwill and contingencies, and base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Certain amounts in prior years' financial statements have been reclassified to conform to the 2010 financial statement presentation.
2. DESCRIPTION OF BUSINESS
Cimarex Energy Co. is an independent oil and gas exploration and production company with operations entirely located in the United States. Our oil and gas reserves and operations are mainly located in Texas, Oklahoma, New Mexico, Kansas and Wyoming. We operate wells that account for 79% of our total proved reserves and approximately 85% of our 2010 production.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents consist of cash in banks and investments readily convertible into cash, which have original maturities within three months at the date of acquisition. Cash equivalents are stated at cost, which approximates market value. Restricted cash consists of monies of third parties being held by Cimarex as operator of a property in Oklahoma until ownership disputes among the third parties are resolved.
Oil and Gas Well Equipment and Supplies
Our oil and gas well equipment and supplies are valued at the lower of cost or market using weighted average cost.
Oil and Gas Properties
We use the full cost method of accounting for our oil and gas operations. All costs associated with property acquisition, exploration, and development activities are capitalized. Exploration and development
61
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
costs include dry hole costs, geological and geophysical costs, direct overhead related to exploration and development activities, and other costs incurred for the purpose of finding oil and gas reserves. Salaries and benefits paid to employees directly involved in the exploration and development of properties, as well as other internal costs that can be directly identified with acquisition, exploration, and development activities, are also capitalized. Under the full cost method of accounting, no gain or loss is recognized upon the disposition of oil and gas properties unless such disposition would significantly alter the relationship between capitalized costs and proved reserves.
Companies that follow the full cost accounting method are required to make quarterly "ceiling test" calculations. This test ensures that total capitalized costs for oil and gas properties (net of accumulated DD&A and deferred income taxes) do not exceed the sum of the present value discounted at 10% of estimated future net cash flows from proved reserves, the cost of properties not being amortized, the lower of cost or estimated fair value of unproven properties included in the costs being amortized, and all related tax effects. We currently do not have any unproven properties that are being amortized. For year-end 2009, new Securities and Exchange Commission ("SEC") rules were implemented for future net revenues which require revenue calculations to be based on the unweighted average first-day-of-the-month prices for the prior twelve months adjusted for designated cash flow hedges. In periods prior to 2009 we used prices in effect at period end. Changes in proved reserve estimates (whether based upon quantity revisions or commodity prices) will cause corresponding changes to the full cost ceiling limitation. If net capitalized costs subject to amortization exceed this limit, the excess would be charged to expense. Any recorded impairment of oil and gas properties is not reversible at a later date.
Due to a significant decrease in period end commodity prices in 2008 our ceiling limitation calculations resulted in excess capitalized costs of $2.2 billion ($1.4 billion, net of tax), for which we recorded a non-cash impairment of oil and gas properties in 2008. As a result of further declines in gas prices, we recorded an additional non-cash impairment of oil and gas properties of $791.1 million ($501.8 million after tax) in the first quarter of 2009. Our quarterly and annual ceiling tests are primarily impacted by commodity prices, reserve quantities added and produced, overall exploration and development costs and depletion expense. Holding all factors constant other than commodity prices, a 10% decline in prices as of December 31, 2010 would not have resulted in a ceiling test impairment. Decreases in commodity prices can also impact our goodwill impairment analyses.
Depletion of proved oil and gas properties is computed on the units-of-production method, whereby capitalized costs, including future development costs and asset retirement obligations, are amortized over total estimated proved reserves. The capitalized costs of unproved properties, including wells in progress, are excluded from the costs being amortized. We do not have major development projects that are excluded from costs being amortized. On a quarterly basis, we evaluate excluded costs for inclusion in the costs to be amortized resulting from the determination of proved reserves or impairments. To the extent that the evaluation indicates these properties are impaired, the amount of the impairment is added to the capitalized costs to be amortized. Expenditures for maintenance and repairs are charged to production expense in the period incurred.
Goodwill
At December 31, 2010, we had $691.4 million of goodwill recorded in conjunction with past business combinations. Goodwill is subject to annual reviews for impairment based on a two-step accounting test. The first step is to compare the estimated fair value of the Company with the recorded net book value
62
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
(including goodwill), after giving effect to any period impairment of oil and gas properties resulting from the ceiling limitation calculation. If the estimated fair value is higher than the recorded net book value, no impairment is deemed to exist and no further testing is required. If, however, the estimated fair value is below the recorded net book value, then a second step must be performed to determine the goodwill impairment required, if any. In this second step, the estimated fair value from the first step is used as the purchase price in a hypothetical acquisition of the Company. Purchase business combination accounting rules are followed to determine a hypothetical purchase price allocation to the Company's assets and liabilities. The residual amount of goodwill that results from this hypothetical purchase price allocation is compared to the recorded amount of goodwill and the recorded amount is written down to the hypothetical amount, if lower.
We perform our annual goodwill impairment review in the fourth quarter of each year. Management must apply judgment in determining the estimated fair value of the Company for purposes of performing the annual goodwill impairment test. As of December 31, 2010, the market price per share of our common stock was greater than the book value by $58 per share. Due to volatility in the stock markets, management does not consider the market value of our shares to be an accurate reflection of our net assets for impairment purposes. To estimate the fair value of the Company, we use all available information, including the present values of expected future cash flows using discount rates commensurate with the risks involved in the assets. This estimated fair value differs significantly from the valuation used in the ceiling limitation calculation which requires that prices and costs be held constant over the life of the wells and are discounted at 10%. The ceiling calculation is not intended to be indicative of fair value.
In estimating the fair value of our oil and gas properties for our goodwill impairment analysis, we used projected future prices based on the NYMEX strip index at December 31, 2010 (adjusted for estimated delivery point price differentials). As of December 31, 2010, the fair value exceeds the carrying value of our net assets. Should lower prices or quantities result in the future, or higher discount rates be necessary, the carrying value of our net assets may exceed the estimated fair value, resulting in an impairment of goodwill.
Revenue Recognition
Oil, Gas and NGL Sales
Revenues from oil, gas and NGL sales are based on the sales method, with revenue recognized on actual volumes sold to purchasers. There is a ready market for our production, with sales occurring soon after production. The determination to record and separately disclose NGL volumes is based on the location at which both title contractually transfers from Cimarex to a buyer and the associated volumes can be physically quantified. For those NGL volumes that we have recorded and disclosed separately, contractual title of the volumes has passed from Cimarex to a buyer at a point where the NGL volumes have been physically separated from the production stream. Should title contractually transfer before NGL volumes can be physically separated and quantified (typically at the wellhead), we do not report separate NGL volumes, and the value of the NGLs are included in the reported value of the disclosed gas volumes.
Marketing Sales
We market and sell natural gas for working interest owners under short term sales and supply agreements and earn a fee for such services. Revenues are recognized as gas is delivered and are reflected net of gas purchases on the consolidated statement of operations.
63
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Gas Imbalances
We use the sales method of accounting for gas imbalances. Under this method, revenue is recorded on the basis of gas actually sold. Gas reserves are adjusted to the extent there are sufficient quantities of natural gas to make up an imbalance. In situations where there are insufficient reserves available to make-up an overproduced imbalance, then a liability is established. The natural gas imbalance liability at December 31, 2010 and 2009 was $4.0 million and $4.3 million, respectively. At December 31, 2010 and 2009, we were also in an under-produced position relative to certain other third parties.
Oil and Gas Reserves
The process of estimating quantities of oil and gas reserves is complex, requiring significant decisions in the evaluation of all available geological, geophysical, engineering and economic data. The data for a given field may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, material revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure that our reserve estimates represent the most accurate assessments possible, subjective decisions and available data for our various fields make these estimates generally less precise than other estimates included in financial statement disclosures.
At year-end, 23% of our total proved reserves are categorized as proved undeveloped. Of these proved undeveloped reserves, a significant percentage is related to our project in Wyoming and our western Oklahoma, Cana-Woodford shale play. Our reserve engineers review and revise our reserve estimates regularly, as new information becomes available.
We use the units-of-production method to amortize the cost of our oil and gas properties. Changes in our estimate of reserve quantities and commodity prices will cause corresponding changes in depletion expense in periods subsequent to these changes, or in some cases, a full cost ceiling limitation charge in the period of the revision.
Transportation Costs
Amounts paid for transportation are classified as an operating expense and are not netted against gas sales.
Derivatives
Our derivative contracts are recorded on the balance sheet at fair value. The accounting treatment for the changes in fair value is dependent upon whether or not a derivative instrument is designated as a hedge for accounting treatment purposes. Realized and unrealized gains and losses on derivatives that are not designated as hedges are recognized currently in costs and expenses associated with operating income in our consolidated statements of operations. For derivatives designated as cash flow hedges, changes in the fair value, to the extent the hedge is effective, are recognized in other comprehensive income (loss) until the hedged item is settled. Changes in the fair value of the hedge resulting from ineffectiveness are recognized currently as unrealized gains or losses in other income and expense in the consolidated statements of operations. Gains and losses upon settlement of the cash flow hedges are recognized in
64
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
revenues in the period the contracts are settled. Cash settlements of our derivative contracts are included in cash flows from operating activities in our statements of cash flows.
Our derivative contracts outstanding during 2008 were all related to natural gas and were designated as cash flow hedges. Accordingly, the realized gains or losses upon settlement of the 2008 contracts were reflected in gas revenue as an adjustment to the realized sales price. In 2008, unrealized gains and losses were recorded in accumulated other comprehensive income. At December 31, 2008, there were no remaining contracts outstanding.
During 2009 and 2010, we entered into additional derivative contracts which cover a portion of our anticipated production through December 2011. We did not choose to apply hedge accounting treatment to any of the contracts we have entered into during these periods. As such, settlements on these contracts will not impact our realized commodity prices during the periods they cover. Instead, any settlements on these contracts will be shown as a component of operating costs and expenses as a realized (gain) loss on derivative instruments. See Note 4 for additional information regarding our derivative instruments.
Income Taxes
Deferred income taxes are computed using the liability method. Deferred income taxes are provided on all temporary differences between the financial basis and the tax basis of assets and liabilities. Valuation allowances are established to reduce deferred tax assets to an amount that more likely than not will be realized.
We account for uncertainty in our income tax provisions in accordance with rules promulgated by the Financial Accounting Standards Board ("FASB"). At December 31, 2010 we have no unrecognized tax benefits that would impact our effective rate and we have made no provisions for interest or penalties related to uncertain tax provisions.
Contingencies
A provision for contingencies is charged to expense when the loss is probable and the cost can be reasonably estimated. Determining when expenses should be recorded for these contingencies and the appropriate amounts for accrual is a complex estimation process that includes subjective judgment. In many cases, this judgment is based on interpretation of laws and regulations, which can be interpreted differently by regulators and/or courts of law. We closely monitor known and potential legal, environmental, and other contingencies and periodically determine when we should record losses for these items based on information available to us. See Note 15 for additional information regarding our contingencies.
Asset Retirement Obligations
We recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made, and the associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Oil and gas producing companies incur this liability which includes costs related to the plugging of wells, the removal of facilities and equipment, and site restorations, upon acquiring or drilling a successful well. Subsequent to initial measurement, the asset retirement liability is required to be accreted each period. Capitalized costs are depleted as a component of the full cost pool.
65
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Accrued liabilities, other
Included in Accrued liabilities, other at December 31, 2010 and 2009, respectively, are liabilities of approximately $31.3 million and $27.7 million representing the amount by which checks issued, but not yet presented to our banks for collection, exceeded balances in applicable bank accounts. Also included in accrued liabilities, other at December 31, 2010 and 2009, respectively, are accrued payroll related general and administrative of $44.8 million and $33.8 million, and the current portion of the Asset retirement obligation of $29.3 million and $19.5 million.
Stock-based Compensation
We recognize compensation related to all stock-based awards, including stock options, in the financial statements based on their estimated grant-date fair value. We grant various types of stock-based awards including stock options, restricted stock (includes service-based vesting and market condition-based vesting) and restricted stock units. The fair value of stock option awards is determined using the Black-Scholes option pricing model. Service-based restricted stock and units are valued using the market price of our common stock on the grant date. The fair value of the market condition-based restricted stock is based on the grant-date market value of the award utilizing a Monte Carlo simulation to estimate the percentage of awards that will vest at the end of the vesting period. Compensation cost is recognized ratably over the applicable vesting period. See Note 9 for additional information regarding our stock-based compensation.
Earnings per Share
We calculate earnings (loss) per share based on FASB guidance which holds that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents are "participating securities" and therefore should be included in computing earnings per share using the two-class earnings allocation method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Under this guidance, our unvested share based payment awards, consisting of restricted stock and restricted stock units, qualify as participating securities.
Comprehensive Income (Loss)
Comprehensive income is a term used to refer to net income plus other comprehensive income (loss). Other comprehensive income (loss) is comprised of revenues, expenses, gains, and losses that under GAAP
66
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
are reported as separate components of shareholders' equity instead of net income. The components of other comprehensive income (loss) are as follows (in 000's):
|
Net Unrealized Gain on Derivative Instruments(1) |
Net Unrealized Gain (or Loss) On Short-Term Investments and Other(1) |
Accumulated Other Comprehensive Income (Loss) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance at January 1, 2008 |
$ | 7,652 | $ | (26 | ) | $ | 7,626 | |||
2008 activity |
(7,652 | ) | (929 | ) | (8,581 | ) | ||||
Balance at December 31, 2008 |
$ | | $ | (955 | ) | $ | (955 | ) | ||
2009 activity |
| 936 | 936 | |||||||
Balance at December 31, 2009 |
$ | | $ | (19 | ) | $ | (19 | ) | ||
2010 activity |
| 283 | 283 | |||||||
Balance at December 31, 2010 |
$ | | $ | 264 | $ | 264 | ||||
Segment Information
Cimarex has one reportable segment (exploration and production).
Recently Issued Accounting Standards
There have been no significant accounting standards applicable to Cimarex issued during 2010.
Subsequent Events
The accompanying financial disclosures include an evaluation of subsequent events through the date of this filing.
4. DERIVATIVE INSTRUMENTS/HEDGING
We periodically enter into derivative instruments to mitigate a portion of our potential exposure to a decline in commodity prices and the corresponding negative impact on cash flow available for reinvestment. While the use of these instruments limits the downside risk of adverse price changes, their use may also limit future revenues from favorable price changes.
67
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. DERIVATIVE INSTRUMENTS/HEDGING (Continued)
At December 31, 2010, we had the following outstanding contracts relative to our future production. We have elected not to account for these derivatives as cash flow hedges.
Natural Gas Contracts | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Weighted Average Price |
Fair Value | |||||||||
Period
|
Type | Volume/Day | Index(1) | Swap | (000's) | |||||||||
Jan 11 - Dec 11 |
Swap | 20,000 MMBtu | PEPL | $ | 5.05 | $ | 5,731 |
Oil Contracts | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Weighted Average Price |
Fair Value | ||||||||||||
Period
|
Type | Volume/Day | Index(1) | Floor | Ceiling | (000's) | |||||||||||
Jan 11 - Dec 11 |
Collar | 12,000 Bbls | WTI | $ | 65.00 | $ | 105.44 | $ | (9,587 | ) |
Oil contracts that expire in 2011 represent approximately 40-45% of our anticipated oil production for 2011. Our gas swap contracts presently in place represent approximately 5-6% of expected 2011 gas sales volumes.
For 2011, management has been authorized to hedge up to 50% of our anticipated equivalent oil and gas production. Depending on changes in oil and gas futures markets and management's view of underlying supply and demand trends, we may increase or decrease our current hedging positions.
For a swap contract, the counterparty is required to make a payment to us if the settlement price for any settlement period is less than the swap price. We are required to make a payment to the counterparty if the settlement price for the settlement period is greater than the swap price. Under a collar agreement, we receive the difference between the published index price and a floor price if the index price is below the floor. We pay the difference between the ceiling price and the index price only if the index price is above the contracted ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices.
Our derivative contracts are carried at their fair value on our balance sheet. We estimate the fair value using internal risk adjusted discounted cash flow calculations. Cash flows are based on published forward commodity price curves for the underlying commodity as of the date of the estimate. For collars, we estimate the option value of the contract floors and ceilings using an option pricing model which takes into account market volatility, market prices and contract terms. The fair values of our derivative instruments in an asset position include a measure of counterparty credit risk, and the fair values of instruments in a liability position include a measure of our own nonperformance risk. Due to the volatility of commodity prices, the estimated fair values of our derivative instruments are subject to fluctuation from period to period, which could result in significant differences between the current estimated fair value and the
68
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. DERIVATIVE INSTRUMENTS/HEDGING (Continued)
ultimate settlement price. The following tables present the estimated fair values of our derivative assets and liabilities as of December 31, 2010 and 2009:
December 31, 2010: |
Balance Sheet Location | Asset | Liability | ||||||
---|---|---|---|---|---|---|---|---|---|
|
|
(In thousands) |
|||||||
Natural gas contracts |
Current assetsDerivative instruments | $ | 5,731 | $ | | ||||
Oil contracts |
Current liabilitiesDerivative instruments | | 9,587 | ||||||
|
$ | 5,731 | $ | 9,587 | |||||
December 31, 2009: |
Balance Sheet Location | Asset | Liability | ||||||
---|---|---|---|---|---|---|---|---|---|
|
|
(In thousands) |
|||||||
Natural gas contracts |
Current assetsDerivative instruments | $ | 1,238 | $ | | ||||
Natural gas contracts |
Current liabilitiesDerivative instruments | | 4,308 | ||||||
Oil contracts |
Current liabilitiesDerivative instruments | | 9,594 | ||||||
|
$ | 1,238 | $ | 13,902 | |||||
Because we have elected not to account for our current derivative contracts as cash flow hedges, we recognize all realized and unrealized changes in fair value in earnings. The natural gas derivative contracts that were outstanding in 2008 were treated as cash flow hedges. Accordingly, the realized gains or losses upon settlement of the 2008 contracts were reflected in gas revenue as an adjustment to the realized sales price. In 2008, unrealized gains and losses were recorded in accumulated other comprehensive income (which is included in shareholders' equity). Cash settlements of our derivative contracts are included in cash flows from operating activities in our statements of cash flows.
69
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. DERIVATIVE INSTRUMENTS/HEDGING (Continued)
The following table summarizes the realized and unrealized gains and losses from settlements and changes in fair value of our derivative contracts as presented in our accompanying financial statements:
|
2010 | 2009 | 2008 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Derivatives not designated as hedging instruments: |
||||||||||||
Settlements gains (losses): |
||||||||||||
Natural gas contracts |
$ | 53,985 | $ | 1,394 | $ | | ||||||
Oil contracts |
(1,887 | ) | | | ||||||||
Total settlements gains (losses) |
52,098 | 1,394 | | |||||||||
Unrealized gains (losses) on fair value change: |
||||||||||||
Natural gas contracts |
8,802 | (3,070 | ) | | ||||||||
Oil contracts |
1,796 | (11,383 | ) | | ||||||||
Total net unrealized gains (losses) on fair value change |
10,598 | (14,453 | ) | | ||||||||
Gain (loss) on derivative instruments, net |
$ | 62,696 | $ | (13,059 | ) | $ | | |||||
Derivatives designated as cash flow hedges: |
||||||||||||
Natural gas contracts gains: |
||||||||||||
Cash receipts included in gas sales |
$ | | $ | | $ | 11,272 | ||||||
Unrealized gains on fair value change included in other comprehensive income (loss) |
$ | | $ | | $ | | ||||||
We are exposed to financial risks associated with these contracts from non-performance by our counterparties. Counterparty risk is also a component of our estimated fair value calculations. We have mitigated our exposure to any single counterparty by contracting with a number of financial institutions, each of which has a high credit rating and is a member of our bank credit facility. Our member banks have a secured interest in our oil and gas properties, and therefore do not require us to post collateral for our hedge liability positions.
5. FAIR VALUE MEASUREMENTS
The FASB has established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs are the highest priority and consist of unadjusted quoted prices in active markets for identical assets and liabilities. Level 2 inputs are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for an asset or liability.
70
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. FAIR VALUE MEASUREMENTS (Continued)
The following tables provide fair value measurement information for certain assets and liabilities as of December 31, 2010 and 2009:
December 31, 2010: |
Carrying Amount |
Fair Value | ||||||
---|---|---|---|---|---|---|---|---|
|
(In thousands) |
|||||||
Financial Assets (Liabilities): |
||||||||
7.125% Notes due 2017 |
$ | (350,000 | ) | $ | (358,750 | ) | ||
Derivative instrumentsassets |
$ | 5,731 | $ | 5,731 | ||||
Derivative instrumentsliabilities |
$ | (9,587 | ) | $ | (9,587 | ) |
December 31, 2009: |
Carrying Amount |
Fair Value | ||||||
---|---|---|---|---|---|---|---|---|
|
(In thousands) |
|||||||
Financial Assets (Liabilities): |
||||||||
Bank debt |
$ | (25,000 | ) | $ | (25,000 | ) | ||
7.125% Notes due 2017 |
$ | (350,000 | ) | $ | (354,375 | ) | ||
Floating rate convertible notes due 2023 |
$ | (17,793 | ) | $ | (36,036 | ) | ||
Derivative instrumentsassets |
$ | 1,238 | $ | 1,238 | ||||
Derivative instrumentsliabilities |
$ | (13,902 | ) | $ | (13,902 | ) |
Assessing the significance of a particular input to the fair value measurement requires judgment, including the consideration of factors specific to the asset or liability. The following methods and assumptions were used to estimate the fair values of the assets and liabilities in the table above.
Debt
Bank Debt
We had no bank debt at December 31, 2010. The fair value of our bank debt at December 31, 2009 was estimated to approximate the carrying amount because the floating rate interest paid on such debt was set for periods of three months or less.
Other Debt
The fair values for our 7.125% fixed rate notes were based on their last traded value before year end.
In July 2010 the convertible notes were tendered and paid. Please see Note 7 for further information on the payout of our convertible notes.
There was not an observable market for our convertible notes. At December 31, 2009, the closing price of our common stock (as defined by the indenture) exceeded the conversion rate of $28.59 attributable to the conversion feature; therefore, the fair value of the convertible notes at December 31, 2009 included value attributable to both the face amount of the notes and the conversion feature. The fair value of the face amount of the notes was estimated to approximate the face value of the notes because the notes bear interest at LIBOR, and reset quarterly. The fair value of the conversion feature was calculated using the conversion formula for the notes, based on the closing price per share for our common stock at December 31, 2009.
71
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. FAIR VALUE MEASUREMENTS (Continued)
Derivative Instruments
The fair values of our derivative instruments at December 31, 2010 were estimated using internal discounted cash flow calculations. Cash flows are based on the stated contract prices and current and published forward commodity price curves, adjusted for volatility. The cash flows are risk adjusted relative to non-performance for both our counterparties and our liability positions. Please see Note 4 for further information on the fair values of our derivative instruments.
Other Financial Instruments
The carrying amounts of our cash, cash equivalents, restricted cash, accounts receivable, accounts payable, and accrued liabilities approximate fair value because of the short-term maturities of these assets and liabilities. At December 31, 2010, the allowance for doubtful accounts for trade, oil and gas sales, and gas gathering, processing, and marketing receivables was $6.3 million, $0.5 million, and zero, respectively. At December 31, 2009, the allowance for doubtful accounts for trade, oil and gas sales, and gas gathering, processing, and marketing receivables was $5.9 million, $1.0 million, and zero, respectively.
Most of our accounts receivable balances are uncollateralized and result from transactions with other companies in the oil and gas industry. Concentration of customers may impact our overall credit risk because our customers may be similarly affected by changes in economic or other conditions within the industry.
6. ASSET RETIREMENT OBLIGATIONS
We recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Oil and gas producing companies incur this liability which includes costs related to the plugging of wells, the removal of facilities and equipment, and site restorations, upon acquiring or drilling a successful well. Subsequent to initial measurement, the asset retirement liability is required to be accreted each period. If the fair value of a recorded asset retirement obligation changes, a revision is recorded to both the asset retirement obligation and the asset retirement capitalized cost. Capitalized costs are depleted as a component of the full cost pool.
The following table reflects the components of the change in the carrying amount of the asset retirement obligation for the years ended December 31, 2010 and 2009 (in thousands):
|
2010 | 2009 | ||||||
---|---|---|---|---|---|---|---|---|
Asset retirement obligation at January 1, |
$ | 149,310 | $ | 139,948 | ||||
Liabilities incurred |
4,555 | 3,730 | ||||||
Liability settlements and disposals |
(31,514 | ) | (15,598 | ) | ||||
Accretion expense |
7,535 | 7,819 | ||||||
Revisions of estimated liabilities |
8,883 | 13,411 | ||||||
Asset retirement obligation at December 31, |
138,769 | 149,310 | ||||||
Less current obligation |
29,276 | 19,525 | ||||||
Long-term asset retirement obligation |
$ | 109,493 | $ | 129,785 | ||||
During 2010 and 2009 we recognized revisions of $9 million and $13 million, respectively, to our asset retirement obligation primarily from increases in abandonment cost estimates for our Gulf of Mexico properties.
72
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. LONG TERM DEBT
Debt at December 31, 2010 and 2009 consisted of the following (in thousands):
|
2010 | 2009 | |||||
---|---|---|---|---|---|---|---|
Bank debt |
$ | | $ | 25,000 | |||
7.125% Notes due 2017 |
350,000 | 350,000 | |||||
Floating rate convertible notes due 2023 |
| 17,793 | |||||
Total long-term debt |
$ | 350,000 | $ | 392,793 | |||
Bank Debt
In April 2009, we entered into a new three-year senior secured revolving credit facility ("credit facility"). The new credit facility increased bank commitments from $500 million to $800 million, with a borrowing base of $1 billion. The credit facility is provided by a syndicate of banks led by JP Morgan Chase Bank, N.A., matures on April 14, 2012 and is secured by mortgages on certain of our oil and gas properties and the stock of certain wholly-owned operating subsidiaries.
At December 31, 2010, there were no outstanding borrowings under the credit facility. We had letters of credit outstanding of $7.5 million leaving an unused borrowing availability of $792.5 million.
The borrowing base under the credit agreement is determined at the discretion of the lenders, based on the collateral value of our proved reserves, and is subject to potential special and regular semi-annual redeterminations. The borrowing base of $1 billion and bank commitments of $800 million were reaffirmed in October 2010.
The credit facility contains covenants and restrictive provisions which may limit our ability to incur additional indebtedness, make investments or loans and create liens. The credit facility requires us to maintain a current ratio (defined to include undrawn borrowings) greater than 1 to 1 and a leverage ratio not to exceed 3.5 to 1. As of December 31, 2010, we were in compliance with all of the financial and non-financial covenants.
At Cimarex's option, borrowings under the credit facility may bear interest at either (a) a London Interbank Offered Rate ("LIBOR") plus 2-3%, based on borrowing base usage, or (b) the higher of (i) a prime rate, (ii) the federal funds effective rate plus 0.50%, or (iii) adjusted LIBOR, in each case plus an additional 1.125-2.125%, based on borrowing base usage.
7.125% Notes due 2017
In May, 2007, we issued $350 million of 7.125% senior unsecured notes that mature May 1, 2017 at par. Interest on the notes is payable May 1 and November 1 of each year. The notes are governed by an indenture containing covenants that could limit our ability to: incur additional indebtedness; pay dividends or repurchase our common stock; make investments and other restricted payments; incur liens; enter into sale/leaseback transactions; engage in transactions with affiliates; sell assets; and consolidate, merge or transfer assets.
73
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. LONG TERM DEBT (Continued)
The notes are redeemable at our option, in whole or in part, at any time on and after May 1, 2012 at the following redemption prices (expressed as percentages of the principal amount) plus accrued interest, if any, thereon to the date of redemption.
Year
|
Percentage | |||
---|---|---|---|---|
2012 |
103.6 | % | ||
2013 |
102.4 | % | ||
2014 |
101.2 | % | ||
2015 and thereafter |
100.0 | % |
At any time prior to May 1, 2012, we may also redeem all, but not part, of the notes at a price of 100% of the principal amount of the notes plus accrued and unpaid interest plus a "make-whole" premium.
If a specified change of control occurs, subject to certain conditions, we must make an offer to purchase the notes at a purchase price of 101% of the principal amount of the notes, plus accrued and unpaid interest to the date of the purchase.
Floating rate convertible notes due 2023
On July 1, 2010, all remaining holders of our floating rate convertible notes elected to convert their notes for cash and shares. In July 2010 the holders received $20.5 million (principal of $19.5 million and $1.0 million for fractional shares) and 408,450 shares of common stock. We recorded a gain of $3.8 million on the settlement of the notes.
In December 2008, holders of $105.5 million of the original $125 million issuance amount elected to submit their notes for repurchase. We repurchased the $105.5 million in notes with borrowings under our credit facility.
The notes were set to mature on December 15, 2023. The notes were senior unsecured obligations and the interest was at three month LIBOR, reset quarterly.
Pursuant to FASB guidance, the debt and equity components of the instruments were accounted for separately. The value assigned to the debt component was the estimated value of similar debt without a conversion feature as of the issuance date, with the remaining proceeds allocated to the equity component and recorded as additional paid-in capital. The debt component was recorded at a discount and was subsequently accreted to its par value, thereby reflecting an overall market rate of interest in the income statement. The effective interest rate for the years ended December 31, 2010, 2009, and 2008 was 0.7%, 2.0%, and 4.4%, respectively.
8. INCOME TAXES
Federal income tax expense (benefit) for the years ended December 31, 2010, 2009, and 2008 differ from the amounts that would be provided by applying the U.S. Federal income tax rate, due to the effect of
74
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. INCOME TAXES (Continued)
state income taxes, and the Domestic Production Activities allowance. The components of the provision for income taxes are as follows (in thousands):
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Current Taxes: |
|||||||||||
Federal |
$ | 42,952 | $ | (11,335 | ) | $ | 65,323 | ||||
State |
3,385 | (443 | ) | 866 | |||||||
|
46,337 | (11,778 | ) | 66,189 | |||||||
Deferred taxes: |
|||||||||||
Federal |
280,190 | (158,264 | ) | (576,699 | ) | ||||||
State |
12,422 | (6,496 | ) | (25,894 | ) | ||||||
|
292,612 | (164,760 | ) | (602,593 | ) | ||||||
|
$ | 338,949 | $ | (176,538 | ) | $ | (536,404 | ) | |||
Reconciliations of the income tax (benefit) expense calculated at the federal statutory rate of 35% to the total income tax (benefit) expense are as follows (in thousands):
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | |||||||
Provision at statutory rate |
$ | 319,806 | $ | (170,969 | ) | $ | (508,044 | ) | ||
Effect of state taxes |
15,619 | (6,863 | ) | (26,453 | ) | |||||
Domestic Production Activities allowance |
(1,240 | ) | 663 | (2,208 | ) | |||||
Other permanent differences |
4,764 | 631 | 301 | |||||||
Income tax (benefit) expense |
$ | 338,949 | $ | (176,538 | ) | $ | (536,404 | ) | ||
75
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. INCOME TAXES (Continued)
The components of Cimarex's net deferred tax liabilities are as follows (in thousands):
|
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||||
Long-term: |
|||||||||
Assets: |
|||||||||
Stock compensation and other accrued amounts |
$ | 72,405 | $ | 42,980 | |||||
Liabilities: |
|||||||||
Property, plant and equipment |
(691,445 | ) | (391,877 | ) | |||||
Net, long-term deferred tax liability |
(619,040 | ) | (348,897 | ) | |||||
Current: |
|||||||||
Assets: |
|||||||||
Derivative instruments |
1,407 | 5,274 | |||||||
Other |
2,886 | 10,563 | |||||||
|
4,293 | 15,837 | |||||||
Net deferred tax liabilities |
$ | (614,747 | ) | $ | (333,060 | ) | |||
We account for uncertainty in our income tax provisions in accordance with rules promulgated by the FASB. At December 31, 2009 and 2010 we had no unrecognized tax benefits that would impact our effective rate and we have made no provisions for interest or penalties related to uncertain tax positions. The tax years 2005 - 2009 remain open to examination by the Internal Revenue Service of the United States. We file tax returns with various state taxing authorities which remain open for tax years 2005 - 2009 for examination.
76
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. CAPITAL STOCK
A summary of the Company's Common Stock activity follows:
|
Number of Shares (in thousands) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Issued | Treasury | Outstanding | ||||||||
December 31, 2007 |
83,621 | (1,079 | ) | 82,542 | |||||||
Restricted shares issued under compensation plans, net of cancellations |
441 | | 441 | ||||||||
Option exercises, net of cancellations |
276 | | 276 | ||||||||
Treasury shares cancelled |
(194 | ) | 194 | | |||||||
December 31, 2008 |
84,144 | (885 | ) | 83,259 | |||||||
Restricted shares issued under compensation plans, net of cancellations |
166 | | 166 | ||||||||
Option exercises, net of cancellations |
117 | | 117 | ||||||||
Treasury shares cancelled |
(885 | ) | 885 | | |||||||
December 31, 2009 |
83,542 | | 83,542 | ||||||||
Shares issued due to conversion of convertible debt (see Note 7) |
408 | | 408 | ||||||||
Restricted shares issued under compensation plans, net of cancellations |
755 | | 755 | ||||||||
Option exercises, net of cancellations |
530 | | 530 | ||||||||
December 31, 2010 |
85,235 | | 85,235 | ||||||||
Stock-based Compensation
Our 2002 Stock Incentive Plan was approved by stockholders in May 2003 and is effective until October 1, 2012. The plan provides for grants of stock options, restricted stock and restricted stock units to non-employee directors, officers and other eligible employees. A total of 12.7 million shares of common stock may be issued under the Plan.
Restricted Stock and Units
During 2010 we issued 638,224 restricted shares to non-employee directors, officers, and other employees. Included in that amount are 396,000 shares issued to certain executives that are subject to market condition-based vesting determined by our stock price performance relative to a defined peer group's stock price performance. After three years of continued service, an executive will be entitled to vest in 50-100% of the award. The material terms of performance goals applicable to these awards were approved by stockholders in May 2006 and May 2010. The other shares granted in 2010 have service-based vesting schedules of five years.
77
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. CAPITAL STOCK (Continued)
The following table presents restricted stock activity during the last three years:
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Outstanding beginning of period |
1,727,250 | 1,672,245 | 1,289,695 | ||||||||
Vested |
(389,443 | ) | (166,725 | ) | (28,470 | ) | |||||
Granted |
638,224 | 381,090 | 464,620 | ||||||||
Canceled |
(76,520 | ) | (159,360 | ) | (53,600 | ) | |||||
Outstanding end of period |
1,899,511 | 1,727,250 | 1,672,245 | ||||||||
The following table presents restricted unit activity during the last three years:
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Outstanding beginning of period |
649,843 | 655,205 | 701,915 | ||||||||
Converted to Stock |
(555,036 | ) | (5,362 | ) | (45,500 | ) | |||||
Granted |
| | 3,790 | ||||||||
Canceled |
| | (5,000 | ) | |||||||
Outstanding end of period |
94,807 | 649,843 | 655,205 | ||||||||
Vested included in outstanding |
93,543 | 620,559 | 596,247 | ||||||||
Vesting of restricted stock and units granted in years before 2006 is exclusively related to continued service of the grantee for one to five years. In certain cases, a three year required holding period following vesting is also required. A restricted unit represents a right to an unrestricted share of common stock upon completion of defined vesting and holding periods. The restricted stock and stock unit agreements provide that grantees are entitled to receive dividends on unvested shares.
Compensation cost for service-based vesting restricted shares or units is based upon amortization of the grant-date market value of the award. The fair value of the market condition-based restricted stock is based on the grant-date market value of the award utilizing a Monte Carlo simulation model to estimate the percentage of awards that will vest at the end of the three-year period. Compensation cost related to the restricted stock and unit awards is recognized ratably over the applicable vesting period. We recorded compensation costs related to the restricted stock and units as follows (in thousands):
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Compensation costs: |
|||||||||||
Recorded as expense |
$ | 10,920 | $ | 8,048 | $ | 9,363 | |||||
Capitalized to oil and gas properties |
$ | 6,941 | $ | 5,356 | $ | 6,128 |
Unamortized compensation costs related to unvested restricted shares and units at December 31, 2010, 2009, and 2008 was $39.9 million, $27.1 million, and $33.6 million, respectively.
78
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. CAPITAL STOCK (Continued)
Stock Options
Options granted under our plan expire ten years from the grant date and have service-based vesting schedules of three to five years. The plan provides that all grants have an exercise price of the average of the high and low prices of our common stock as reported by the New York Stock Exchange on the date of grant.
There were 93,000 stock options granted to employees during 2010. Information about outstanding stock options is summarized below:
|
Options | Weighted Average Exercise Price |
Weighted Average Remaining Term |
Aggregate Intrinsic Value (000) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outstanding as of January 1, 2010 |
1,573,974 | $ | 29.93 | ||||||||||
Exercised |
(596,344 | ) | $ | 30.17 | |||||||||
Granted |
93,000 | $ | 70.30 | ||||||||||
Canceled |
(3,797 | ) | $ | 56.74 | |||||||||
Forfeited |
(40,306 | ) | $ | 49.06 | |||||||||
Outstanding as of December 31, 2010 |
1,026,527 | $ | 32.60 | 5.0 Years | $ | 57,962 | |||||||
Exercisable as of December 31, 2010 |
651,205 | $ | 23.83 | 3.1 Years | $ | 42,476 | |||||||
There were 596,344, 134,082, and 414,449 stock options exercised during 2010, 2009, and 2008, respectively. Cash received from option exercises during the years ended December 31, 2010, 2009, and 2008 was $18.0 million, $2.2 million, and $6.4 million, respectively, and the related tax benefits realized from option exercises totaled $9.2 million, $1.2 million, and $6.7 million, respectively, and were recorded to paid-in capital. The total intrinsic value of stock options exercised during 2010, 2009, and 2008 was $25.2 million, $3.3 million, and $18.9 million, respectively.
The weighted-average grant-date fair value of stock options granted during the years ended December 31, 2010, 2009, and 2008 was $28.63, $11.11, and $19.44, respectively. We estimate the fair value of options as of the date of grant using the Black-Scholes option-pricing model. Expected volatilities are based on the historical volatility of our common stock. We also use historical data to estimate the probability of option exercise, expected years until exercise and potential forfeitures. The risk-free interest rate we use is the five-year U.S. Treasury bond in effect at the date of the grant.
The following summarizes the assumptions used to determine the fair market value of options issued during the last three years:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | |||||||
Expected years until exercise |
5.5 | 5.5 | 5.5 | |||||||
Expected stock volatility |
44.6 | % | 43.4 | % | 32.4 | % | ||||
Dividend yield |
0.6 | % | 0.9 | % | 0.6 | % | ||||
Risk-free interest rate |
1.9 | % | 2.7 | % | 3.5 | % |
79
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. CAPITAL STOCK (Continued)
The following summary reflects the status of non-vested stock options granted as of December 31, 2010 and changes during the year:
|
Options | Weighted Average Grant Date Fair Value |
Weighted Average Exercise Price |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Non-vested as of January 1, 2010 |
544,345 | $ | 15.66 | $ | 42.99 | ||||||
Vested |
(221,717 | ) | $ | 16.35 | $ | 45.21 | |||||
Granted |
93,000 | $ | 28.63 | $ | 70.30 | ||||||
Forfeited |
(40,306 | ) | $ | 17.71 | $ | 49.06 | |||||
Non-vested as of December 31, 2010 |
375,322 | $ | 18.25 | $ | 47.80 | ||||||
We recognize compensation cost ratably over the vesting period. Historical amounts may not be representative of future amounts as additional options may be granted.
During 2010, 2009, and 2008, compensation costs (including capitalized amounts) were $3.8 million, $3.4 million, and $1.7 million, respectively.
As of December 31, 2010 there was $5.0 million of unrecognized compensation cost related to non-vested stock options granted under our stock incentive plan. We expect to recognize that cost pro rata over a weighted-average period of 1.5 years. The weighted average exercise price of the non-vested stock options is $47.80.
The total grant-date fair value of options that vested during 2010, 2009, and 2008 was $3.6 million, $3.1 million, and $0.4 million, respectively.
Stockholder Rights Plan
We have a stockholder rights plan. The plan is designed to improve the ability of our Board to protect the interests of our stockholders in the event of an unsolicited takeover attempt. For every outstanding share of Cimarex common stock, there exists one purchase right (the Right). Each Right represents a right to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock, at a purchase price of $60.00 per share subject to adjustment in certain cases to prevent dilution. The Rights will become exercisable only in the event a person or group acquires beneficial ownership of 15% or more of our common stock, or a person or group commences a tender offer or exchange offer that, if successfully consummated, would result in such person or group beneficially owning 15% or more of our common stock. In general, in either of these events, each holder of a right, other than the person or group initiating the acquisition or tender offer, will have the rights to receive Cimarex common stock with a value equal to two times the exercise price of the rights.
We generally will be entitled to redeem the Rights under certain circumstances at $0.01 per Right at any time before the close of business on the tenth business day after there has been a public announcement of the acquisition of beneficial ownership by any person or group of 15% or more of our common stock. The Rights may not be exercised until our Board's right to redeem the stock has expired. Unless redeemed earlier, the Rights expire on February 23, 2012.
80
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. CAPITAL STOCK (Continued)
Dividends and Stock Repurchases
In December 2005, the Board of Directors declared our first quarterly cash dividend of $0.04 per share. A dividend has been authorized every quarter since then. The dividend was increased to $0.06 per share in December 2007 and to $0.08 per share in February 2010. Future dividend payments will depend on the Company's level of earnings, financial requirements and other factors considered relevant by the Board of Directors.
In December 2005, the Board of Directors authorized the repurchase of up to four million shares of our common stock. The authorization is currently set to expire on December 31, 2011. Through December 31, 2007, we had repurchased and cancelled a total of 1,364,300 shares at an overall average price of $39.05. Purchases may be made in both the open market and through negotiated transactions, and purchases may be increased, decreased or discontinued at any time without prior notice. There were no shares repurchased in the fourth quarter of 2010, or since the quarter ended September 30, 2007.
Issuer Purchases of Equity Securities for the Quarter Ended December 31, 2010
|
Total Number of Shares purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of shares that may yet be Purchased Under the Plans or Programs |
||||||
---|---|---|---|---|---|---|---|---|---|---|
October, 2010 |
None | NA | None | 2,635,700 | ||||||
November, 2010 |
None | NA | None | 2,635,700 | ||||||
December, 2010 |
None | NA | None | 2,635,700 |
10. EARNINGS (LOSS) PER SHARE
We calculate earnings (loss) per share based on FASB guidance which holds that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents are "participating securities" and therefore should be included in computing earnings per share using the two-class earnings allocation method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Under this guidance, our unvested share based payment awards, consisting of restricted stock and restricted stock units, qualify as participating securities.
81
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. EARNINGS (LOSS) PER SHARE (Continued)
The calculations of basic and diluted net earnings (loss) per common share under the two-class method are presented below (in thousands, except per share data):
|
Year Ended December 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | |||||||||||
Net income (loss) |
$ | 574,782 | $ | (311,943 | ) | $ | (915,245 | ) | ||||||
Less distributed earnings (dividends declared during the period) |
(27,188 | ) | (20,282 | ) | (20,108 | ) | ||||||||
Undistributed earnings (loss) for the period |
$ | 547,594 | $ | (332,225 | ) | $ | (935,353 | ) | ||||||
Allocation of undistributed earnings (loss) |
||||||||||||||
Basic allocation to unrestricted common stockholders |
$ | 534,796 | $ | (332,225 | ) | $ | (935,353 | ) | ||||||
Basic allocation to participating securities |
$ | 12,798 | $ | | (2) | $ | | (2) | ||||||
Diluted allocation to unrestricted common stockholders |
$ | 534,863 | $ | (332,225 | ) | $ | (935,353 | ) | ||||||
Diluted allocation to participating securities |
$ | 12,731 | $ | | (2) | $ | | (2) | ||||||
Basic Shares Outstanding |
||||||||||||||
Unrestricted outstanding common shares |
83,335 | 81,815 | 81,587 | |||||||||||
Add Participating securities: |
||||||||||||||
Restricted stock outstanding |
1,900 | 1,727 | 1,672 | |||||||||||
Restricted stock units outstanding |
95 | 650 | 655 | |||||||||||
Total participating securities |
1,995 | 2,377 | 2,327 | |||||||||||
Total Basic Shares Outstanding |
85,330 | 84,192 | 83,914 | |||||||||||
Fully Diluted Shares |
||||||||||||||
Unrestricted outstanding common shares |
83,335 | 81,815 | 81,587 | |||||||||||
Incremental shares from assumed exercise of stock options |
452 | | (1) | | (1) | |||||||||
Incremental shares from assumed conversion of the convertible senior notes |
| | (1) | | (1) | |||||||||
Fully diluted common stock |
83,787 | 81,815 | 81,587 | |||||||||||
Participating securities |
1,995 | 2,377 | (2) | 2,327 | (2) | |||||||||
Total Fully Diluted Shares |
85,782 | 84,192 | 83,914 | |||||||||||
Basic earnings (loss) per share |
||||||||||||||
Unrestricted common stockholders: |
||||||||||||||
Distributed earnings |
$ | 0.32 | $ | 0.24 | $ | 0.24 | ||||||||
Undistributed earnings (loss) |
6.42 | (4.06 | ) | (11.46 | ) | |||||||||
|
$ | 6.74 | $ | (3.82 | ) | $ | (11.22 | ) | ||||||
Participating securities: |
||||||||||||||
Distributed earnings |
$ | 0.32 | $ | 0.24 | $ | 0.24 | ||||||||
Undistributed earnings (loss) |
6.42 | | | |||||||||||
|
$ | 6.74 | $ | 0.24 | $ | 0.24 | ||||||||
Fully diluted earnings (loss) per share |
||||||||||||||
Unrestricted common stockholders: |
||||||||||||||
Distributed earnings |
$ | 0.32 | $ | 0.24 | $ | 0.24 | ||||||||
Undistributed earnings (loss) |
6.38 | (4.06 | ) | (11.46 | ) | |||||||||
|
$ | 6.70 | $ | (3.82 | ) | $ | (11.22 | ) | ||||||
Participating securities: |
||||||||||||||
Distributed earnings |
$ | 0.32 | $ | 0.24 | $ | 0.24 | ||||||||
Undistributed earnings (loss) |
6.38 | | | |||||||||||
|
$ | 6.70 | $ | 0.24 | $ | 0.24 | ||||||||
82
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. EARNINGS (LOSS) PER SHARE (Continued)
Certain stock options and restricted units and shares and the convertible notes were considered to be anti-dilutive as follows:
|
2010 | 2009 | 2008 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Stock options |
184,129 | 1,573,974 | 1,532,016 | |||||||
Restricted stock |
| 1,727,250 | 1,672,245 | |||||||
Restricted stock units |
| 649,843 | 655,205 | |||||||
Convertible notes |
| 311,200 | | |||||||
|
184,129 | 4,262,267 | 3,859,466 | |||||||
11. EMPLOYEE BENEFIT PLANS
We maintain and sponsor a contributory 401(k) plan for our employees. Costs related to the plan were $8.9 million, $5.1 million, and $5.2 million in the years ended December 31, 2010, 2009, and 2008, respectively.
12. RELATED PARTY TRANSACTIONS
Helmerich & Payne, Inc. provides contract drilling services to Cimarex. Drilling costs of approximately $22.6 million, $17.5 million, and $40.2 million were incurred by Cimarex related to such services for the years ended December 31, 2010, 2009, and 2008, respectively. At December 31, 2010, we have minimum expenditure commitments of $8.3 million to secure the use of Helmerich & Payne, Inc.'s drilling rigs. We had minimum expenditure commitments of $16.2 million and $26.2 million at December 31, 2009 and 2008, respectively. Hans Helmerich, a director of Cimarex, is President and Chief Executive Officer of Helmerich & Payne, Inc.
Certain subsidiaries of Newpark Resources, Inc. have provided various drilling services to Cimarex. Costs of such services were $10.2 million, $10.8 million, and $24.3 million for the years ended December 31, 2010, 2009, and 2008, respectively. In 2009, Cimarex sold excess casing to a subsidiary of Newpark Resources, Inc. for $108 thousand. Jerry Box, a director of Cimarex, is a non-executive director and Chairman of the Board of Newpark Resources, Inc.
13. MAJOR CUSTOMERS
During 2010, sales to two purchasers represented approximately 22% and 15%, respectively, of our revenues. During 2009, sales to one purchaser represented approximately 14% of our revenues. No individual purchasers represented more than 10% of our revenues for the year ended December 31, 2008.
83
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (IN THOUSANDS)
|
For the Years Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Cash paid during the period for: |
|||||||||||
Interest (including capitalized amounts) |
$ | 29,686 | $ | 34,077 | $ | 31,010 | |||||
Interest capitalized |
$ | 23,688 | $ | 20,054 | $ | 20,725 | |||||
Income taxes |
$ | 108,846 | $ | 2,270 | $ | 128,861 | |||||
Cash received for income taxes |
$ | 4,166 | $ | 94,617 | $ | 4,251 |
15. COMMITMENTS AND CONTINGENCIES
Shown below are the five year debt maturities and five year lease commitments as of December 31, 2010:
|
Payments Due by Period | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total | Less than 1 year |
1-3 Years | 4-5 Years | More than 5 Years |
|||||||||||
|
(In Thousands) |
|||||||||||||||
Long term debt (face value) |
$ | 350,000 | $ | | $ | | $ | | $ | 350,000 | ||||||
Operating leases |
$ | 15,537 | $ | 5,052 | $ | 8,185 | $ | 2,300 | $ | |
Litigation
In January 2009, the Tulsa County District Court issued a judgment totaling $119.6 million in the H.B. Krug, et al versus Helmerich & Payne, Inc. ("H&P") case. This lawsuit was originally filed in 1998 and addressed H&P's conduct pertaining to a 1989 take-or-pay settlement, along with potential drainage issues and other related matters. Only $6.9 million of the judgment pertained to damages, with the remainder being disgorgement of H&P's estimated potential compounded profit since 1989 resulting from the noted damages. Pursuant to the 2002 spin-off transaction to shareholders of H&P by which Cimarex became a publicly-traded entity, Cimarex assumed the assets and liabilities of H&P's exploration and production business. In 2008 we had accrued litigation expense of $119.6 million for this lawsuit. During 2009 and 2010, we have accrued an additional $9.4 million and $8.9 million, respectively, for associated post-judgment interest and fees that have accrued during the appeal of the District Court's judgments. Cimarex cannot determine when the appeal process will be completed, and post-judgment interest and fees will continue to accrue until the appeal process is finalized or a settlement is reached. Should the appellate courts affirm the District Court's judgment in its entirety, the original judgment of $119.6 million, plus all subsequent post-judgment interest and fee amounts accrued will become payable.
In the normal course of business, we have other various litigation related matters. We assess the probability of estimable amounts related to litigation matters in accordance with guidance established by the FASB and adjust our accruals accordingly. Though some of the related claims may be significant, the resolution of them we believe, individually or in the aggregate, would not have a material adverse effect on our financial condition or results of operations.
Other
We have a large development project in Sublette County, Wyoming where we are developing the deep Madison gas formation and constructing a gas processing plant. At December 31, 2010, we had
84
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. COMMITMENTS AND CONTINGENCIES (Continued)
commitments of $103.1 million relating to construction of the gas processing plant of which $79.3 million is subject to construction contracts. The total cost of the project will approximate $354 million. Pursuant to the terms of our operating agreement with our partner in this project, we will be reimbursed by them for 42.5% of the costs. The gas processing plant is subject to a delivery commitment agreement over a 20 year period, commencing December, 2011. If no deliveries were made, the maximum amount that would be payable under the agreement would be approximately $43 million.
We have drilling commitments of approximately $179.9 million consisting of obligations to complete drilling wells in progress at December 31, 2010. We also have minimum expenditure contractual commitments of $29.4 million to secure the use of drilling rigs. Subsequent to year-end we entered into a minimum expenditure commitment of $50.4 million to secure certain dedicated services associated with drilling activities.
At December 31, 2010, we had firm sales contracts to deliver approximately 7 Bcf of natural gas over the next ten months. If this gas is not delivered, our financial commitment would be approximately $29 million. This commitment will fluctuate due to price volatility and actual volumes delivered. However, we believe no financial commitment will be due based on our reserves and current production levels.
In connection with a gas gathering and processing agreement, we have commitments to deliver a minimum of 30.3 Bcf of gas over the next four years. Certain wells whose production is counted toward that commitment also have individual commitments for gas deliveries. If no gas was delivered, the maximum amount that would be payable under these commitments would be approximately $25.4 million, some of which would be reimbursed by working interest owners who are selling with us under our marketing agreements. We do not expect to make significant payments relative to these commitments.
We have other various delivery commitments in the normal course of business, none of which are individually material. In aggregate, these commitments have a maximum amount that would be payable, if no gas is delivered, of approximately $1.9 million, some of which would be reimbursed by working interest owners who are selling with us under our marketing agreements.
We have non-cancelable operating leases for office and parking space in Denver, Tulsa, Dallas, and for small district and field offices. Rental expense for the operating leases totaled $6.1 million, $6 million, and $6.4 million for the years ended December 31, 2010, 2009, and 2008, respectively.
All of the noted commitments were routine and were made in the normal course of our business.
16. PROPERTY ACQUISITIONS AND SALES
During 2010 we had property acquisitions of $39.8 million, primarily for additional interests in our western Oklahoma, Cana-Woodford shale play. Of this total amount, $15.2 million was for proved properties. The remainder was for undeveloped acreage. In order to acquire and sell oil and gas properties in a tax efficient manner, we periodically enter into like-kind exchange tax-deferred transactions. Certain property acquisitions in the fourth quarter were structured to qualify as the first step of a reverse like-kind exchange. We utilized an exchange accommodation titleholder, a type of variable interest entity, for which we are the primary beneficiary. Accordingly, we have consolidated the oil and gas assets and reserves, as well as production, revenues and expenses attributable to these properties.
85
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. PROPERTY ACQUISITIONS AND SALES (Continued)
Subsequent to year end we sold various interests in oil and gas properties for approximately $11.5 million, a portion of which is included in the second step of the reverse like-kind exchange. There were no significant acquisitions during 2009.
Various interests in oil and gas properties were sold during 2010 for $28.2 million, which was recorded as a reduction to oil and gas properties. Most of these divestments were our Mississippi assets. During 2009 we sold various interests in oil and gas properties for $109.4 million. Approximately 72% of the 2009 sales were our Westbrook field interests in our Permian Basin Region.
We intend to continue to actively evaluate acquisitions and dispositions relative to our property holdings, particularly in our Cana-Woodford shale play and in the Permian Basin.
17. UNAUDITED SUPPLEMENTAL OIL AND GAS DISCLOSURES
Oil and Gas OperationsThe following tables contain direct revenue and cost information relating to our oil and gas exploration and production activities for the periods indicated. We have no long-term supply or purchase agreements with governments or authorities in which we act as producer. Income tax expense (benefit) related to our oil and gas operations are computed using the effective tax rate for the period (in thousands):
|
Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | ||||||||
Oil, gas and NGL revenues from production |
$ | 1,558,562 | $ | 962,443 | $ | 1,880,891 | |||||
Less operating costs and income taxes: |
|||||||||||
Impairment of oil and gas properties |
| 791,137 | 2,242,921 | ||||||||
Depletion |
282,374 | 243,471 | 527,813 | ||||||||
Asset retirement obligation |
7,322 | 12,313 | 8,796 | ||||||||
Production |
194,015 | 178,215 | 218,736 | ||||||||
Transportation |
49,968 | 33,758 | 38,107 | ||||||||
Taxes other than income |
121,781 | 75,634 | 130,490 | ||||||||
Income tax expense (benefit) |
335,412 | (134,472 | ) | (475,295 | ) | ||||||
|
990,872 | 1,200,056 | 2,691,568 | ||||||||
Results of operations from oil and gas producing activities |
$ | 567,690 | $ | (237,613 | ) | $ | (810,677 | ) | |||
Amortization rate per Mcfe |
$ | 1.30 | $ | 1.44 | $ | 2.97 | |||||
86
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. UNAUDITED SUPPLEMENTAL OIL AND GAS DISCLOSURES (Continued)
Costs IncurredThe following table sets forth the capitalized costs incurred in our oil and gas production, exploration, and development activities (in thousands):
|
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | |||||||||
Costs incurred during the year: |
||||||||||||
Acquisition of properties |
||||||||||||
Proved |
$ | 15,220 | $ | 13,530 | $ | 6,618 | ||||||
Unproved |
136,929 | 24,804 | 310,666 | |||||||||
Exploration |
119,577 | 59,350 | 268,052 | |||||||||
Development |
766,980 | 430,357 | 1,035,442 | |||||||||
Oil and gas expenditures |
1,038,706 | 528,041 | 1,620,778 | |||||||||
Property sales |
(28,235 | ) | (109,408 | ) | (38,093 | ) | ||||||
|
1,010,471 | 418,633 | 1,582,685 | |||||||||
Asset retirement obligation, net |
9,321 | 12,850 | 24,822 | |||||||||
|
$ | 1,019,792 | $ | 431,483 | $ | 1,607,507 | ||||||
Aggregate Capitalized CostsThe table below reflects the aggregate capitalized costs relating to our oil and gas producing activities at December 31, 2010 (in thousands):
Proved properties |
$ | 8,421,768 | ||
Unproved properties and properties under development, not being amortized |
547,609 | |||
|
8,969,377 | |||
Less-accumulated depreciation, depletion and amortization |
(6,047,019 | ) | ||
Net oil and gas properties |
$ | 2,922,358 | ||
Costs Not Being AmortizedThe following table summarizes oil and gas property costs not being amortized at December 31, 2010, by year that the costs were incurred (in thousands):
2010 |
$ | 309,587 | ||
2009 |
23,128 | |||
2008 |
210,003 | |||
2007 and prior |
4,891 | |||
|
$ | 547,609 | ||
Costs not being amortized include the costs of wells in progress and certain unevaluated properties. On a quarterly basis, such costs are evaluated for inclusion in the costs to be amortized resulting from the determination of proved reserves, impairments, or reductions in value. To the extent that the evaluation indicates these properties are impaired, the amount of the impairment is added to the capitalized costs to be amortized. Abandonments of unproved properties are accounted for as an adjustment to capitalized costs related to proved oil and gas properties, with no losses recognized.
87
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. UNAUDITED SUPPLEMENTAL OIL AND GAS DISCLOSURES (Continued)
Oil and Gas Reserve InformationEffective December 31, 2009, the SEC and the FASB adopted amendments to required oil and gas reporting disclosures. The amendments were designed to modernize disclosure requirements and to align them with current practices and changes in technology. The revised rules require reserve calculations to be based on the unweighted average first-day-of-the-month prices for the prior 12 months. In prior years, proved reserves were based on prices in effect at period end. The current rules permit the use of additional technologies to determine proved reserves, if those technologies have been demonstrated empirically to lead to reliable conclusions about recoverable volumes. Companies may also disclose their probable and possible reserves to investors. We have chosen to not make disclosures of unproved reserves in our SEC filings. The effect of our adoption of the new rules was minimal, apart from the change to using the 12-month average pricing. Had year-end 2009 oil and gas prices been used, our December 31, 2009 total equivalent proved reserve volumes would have been approximately 5 to 6% greater than those calculated using average 2009 oil and gas prices. We also estimate that the Standardized Measure at year-end 2009 would have been approximately 60% greater if prices in effect at year-end 2009 had been used instead of average 2009 prices.
Proved reserve quantities are based on estimates prepared by Cimarex in accordance with guidelines established by the Securities and Exchange Commission (SEC). Reserve definitions comply with definitions of Rules 4-10(a) (1)-(32) of Regulation S-X of the SEC. All reserve estimates of Cimarex are maintained by the Company's internal Corporate Reservoir Engineering group, which is comprised of reservoir engineers and engineering technicians. The objectives and management of this group are separate from and independent of the exploration and production functions of our company. The technical employee primarily responsible for overseeing the reserve estimation process is our company's Vice PresidentCorporate Engineering. This individual graduated from the Colorado School of Mines with a Bachelor of Science degree in Engineering and has more than sixteen years of practical experience in reserve evaluation. This individual has been directly involved in the annual SEC reserve reporting process of Cimarex since 2002 and serving in the current role for the past six years.
DeGolyer and MacNaughton, an independent petroleum engineering consulting firm, reviewed greater than eighty percent of the total future net revenue discounted at ten percent attributable to the total interests owned by Cimarex as of December 31, 2010. The technical individual primarily responsible for overseeing the reserves review is a Senior Vice President with DeGolyer and MacNaughton and a Registered Professional Engineer in the State of Texas with over thirty-six years of experience in oil and gas reservoir studies and evaluations.
Proved reserves are those quantities of oil, NGL and gas, which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically produciblefrom a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulationsprior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
There are numerous uncertainties inherent in estimating quantities of proved reserves and projecting future rates of production and the timing of development expenditures. The following reserve data represents estimates only and should not be construed as being exact. For year-end 2009 and 2010, the
88
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. UNAUDITED SUPPLEMENTAL OIL AND GAS DISCLOSURES (Continued)
commodity prices were determined using an average price based upon the prior 12 months. For the year ended 2008, commodity prices were based upon prices in effect at year end.
|
December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gas (MMcf) |
Oil (MBbl) |
NGL (MBbl) |
Gas (MMcf) |
Oil (MBbl) |
NGL (MBbl) |
Gas (MMcf) |
Oil (MBbl) |
NGL (MBbl) |
||||||||||||||||||||
Total proved reserves: |
|||||||||||||||||||||||||||||
Beginning of year |
1,186,585 | 56,764 | 1,253 | 1,067,333 | 44,286 | 916 | 1,122,694 | 57,150 | 1,100 | ||||||||||||||||||||
Revisions of previous estimates |
(24,756 | ) | 3,279 | 25,588 | 6,718 | 10,852 | 349 | (57,989 | ) | (16,394 | ) | (71 | ) | ||||||||||||||||
Extensions and discoveries |
216,338 | 14,133 | 18,419 | 229,625 | 13,562 | 208 | 143,570 | 11,848 | 36 | ||||||||||||||||||||
Purchases of reserves |
12,834 | 104 | 322 | 2,106 | 300 | | 2,483 | 50 | 5 | ||||||||||||||||||||
Production |
(132,813 | ) | (9,844 | ) | (4,272 | ) | (117,968 | ) | (8,278 | ) | (220 | ) | (127,444 | ) | (8,241 | ) | (154 | ) | |||||||||||
Sales of properties |
(4,022 | ) | (780 | ) | | (1,229 | ) | (3,958 | ) | | (15,981 | ) | (127 | ) | | ||||||||||||||
End of year |
1,254,166 | 63,656 | 41,310 | 1,186,585 | 56,764 | 1,253 | 1,067,333 | 44,286 | 916 | ||||||||||||||||||||
Proved developed reserves |
911,898 | 60,231 | 31,051 | 865,720 | 52,636 | 1,253 | 834,518 | 43,604 | 916 | ||||||||||||||||||||
Proved undeveloped reserves |
342,268 | 3,425 | 10,259 | 320,865 | 4,128 | | 232,815 | 682 | | ||||||||||||||||||||
During 2010, we added 411.7 Bcfe of proved reserves through extensions and discoveries, primarily as the result of wells drilled in our Cana-Woodford shale area in western Oklahoma, in the Permian Basin and in southeast Texas. The estimation of our proved reserves employs one or more of the following: production trend extrapolation, analogy, volumetric assessment and material balance analysis. Techniques including review of production and pressure histories, analysis of electric logs and fluid tests, and interpretations of geologic and geophysical data are also involved in this estimation process.
Net revisions during 2010 added 148.4 Bcfe which included 44.8 Bcfe driven by higher commodity prices. The rest of the net revisions relate primarily to increases in our NGL volumes. The determination of whether to record and separately disclose NGL volumes is based on where title transfer occurs during processing of the well stream. New gas processing contracts and certain contractual amendments resulted in title of NGL volumes transferring to the Company. In addition, increased gas volumes with high Btu content have contributed to higher estimated NGL reserves.
The determination to record and separately disclose NGL volumes is based on the location at which both title contractually transfers from Cimarex to a buyer and the associated volumes can be physically quantified. For those NGL volumes that we have recorded and disclosed separately, contractual title of the volumes has passed from Cimarex to a buyer at a point where the NGL volumes have been physically separated from the production stream. Should title contractually transfer before NGL volumes can be physically separated and quantified (typically at the wellhead), we do not report separate NGL volumes, and the value of the NGLs are included in the reported value of the disclosed gas volumes.
During 2009, we added 312.3 Bcfe of proved reserves through extensions and discoveries, primarily as the result of wells drilled in our Cana-Woodford shale area in western Oklahoma, in the Permian Basin and in southeast Texas. Net revisions during 2009 added 73.9 Bcfe which included 104.7 Bcfe of positive revisions resulting from better than expected production performance from wells drilled in prior years and
89
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. UNAUDITED SUPPLEMENTAL OIL AND GAS DISCLOSURES (Continued)
lower estimated operating costs. Partially offsetting these positive revisions was a decrease of 30.8 Bcfe driven by lower gas prices.
During 2008, significant changes to our proved reserves included 214.9 Bcfe added from extensions and discoveries in our Mid-Continent, Permian Basin and Gulf Coast core areas. We also had 156.8 Bcfe of net negative revisions resulting mainly from lower oil and gas prices at year-end 2008 compared to year-end 2007.
Proved undeveloped ("PUD") reserves at December 31, 2010 totaled 424 Bcfe, approximately 50 percent of which was associated with a large development project in Sublette County, Wyoming where we are developing the deep Madison gas formation and constructing a gas processing plant. During 2010 we invested a total of $40 million in this project and our cumulative investment in this project is $110.5 million. We presently expect that we will initiate gas sales from this project in late 2011. During 2010, thirteen Bcfe of PUD reserves were converted to proved developed reserves. PUD reserves increased by 91 Bcfe during 2010 through new offset locations associated with extensions and discoveries (61 Bcfe) and positive net revisions to previous estimates (30 Bcfe). Most of these additions occurred in our western Oklahoma, Cana-Woodford shale play. We have no PUD reserves that have remained undeveloped for five years or more after initial disclosure. Also, we have no PUD reserves whose scheduled delay to initiation of development is beyond five years of initial booking.
PUD reserves at December 31, 2009 and 2008 totaled 346 Bcfe and 237 Bcfe, respectively. The majority of the 2009 reserves were associated with our development project in Sublette County, Wyoming and our western Oklahoma, Cana-Woodford shale play. The majority of the 2008 reserves were associated with our development project in Sublette County, Wyoming.
Standardized Measure of Future Net Cash FlowsThe "Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves" (Standardized Measure) is calculated in accordance with guidance provided by the FASB. The Standardized Measure does not purport, nor should it be interpreted, to present the fair value of a company's proved oil and gas reserves. Fair value would require, among other things, consideration of expected future economic and operating conditions, a discount factor more representative of the time value of money, and risks inherent in reserve estimates.
Under the Standardized Measure, future cash inflows are based upon the forecasted future production of year-end proved reserves. Future cash inflows are then reduced by estimated future production and development costs to determine net pre-tax cash flow. Future income taxes are computed by applying the statutory tax rate to the excess of pre-tax cash flow over our tax basis in the associated oil and gas properties. Tax credits and permanent differences are also considered in the future income tax calculation. Future net cash flow after income taxes is discounted using a ten percent annual discount rate to arrive at the Standardized Measure.
90
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. UNAUDITED SUPPLEMENTAL OIL AND GAS DISCLOSURES (Continued)
The following summary sets forth our Standardized Measure (in thousands):
|
December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | |||||||
Cash inflows |
$ | 11,355,448 | $ | 7,521,219 | $ | 7,314,200 | ||||
Production costs |
(3,615,419 | ) | (2,773,338 | ) | (2,681,510 | ) | ||||
Development costs |
(426,914 | ) | (354,340 | ) | (229,546 | ) | ||||
Income tax expense |
(2,243,558 | ) | (1,205,984 | ) | (1,173,658 | ) | ||||
Net cash flow |
5,069,557 | 3,187,557 | 3,229,486 | |||||||
10% annual discount rate |
(2,554,280 | ) | (1,519,602 | ) | (1,505,233 | ) | ||||
Standardized measure of discounted future net cash flow |
$ | 2,515,277 | $ | 1,667,955 | $ | 1,724,253 | ||||
The following are the principal sources of change in the Standardized Measure (in thousands):
|
December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | |||||||
Standardized Measure, beginning of period |
$ | 1,667,955 | $ | 1,724,253 | $ | 2,897,631 | ||||
Sales, net of production costs |
(1,192,798 | ) | (674,836 | ) | (1,493,558 | ) | ||||
Net change in sales prices, net of production costs |
806,109 | (427,313 | ) | (1,683,984 | ) | |||||
Extensions and discoveries, net of future production and development costs |
1,186,787 | 730,969 | 742,889 | |||||||
Changes in future development costs |
(40,748 | ) | 20,055 | 111,907 | ||||||
Previously estimated development costs incurred during the period |
56,848 | 40,364 | 222,658 | |||||||
Revision of quantity estimates |
300,676 | 106,521 | (243,985 | ) | ||||||
Accretion of discount |
228,593 | 232,790 | 424,312 | |||||||
Change in income taxes |
(483,370 | ) | (14,327 | ) | 741,834 | |||||
Purchases of reserves in place |
21,076 | 10,624 | 6,956 | |||||||
Sales of properties |
(20,981 | ) | (34,038 | ) | (29,986 | ) | ||||
Change in production rates and other |
(14,870 | ) | (47,107 | ) | 27,579 | |||||
Standardized Measure, end of period |
$ | 2,515,277 | $ | 1,667,955 | $ | 1,724,253 | ||||
Impact of PricingThe 2009 and 2010 estimates of cash flows and reserve quantities shown above are based upon the unweighted average first-day-of-the-month prices for 2009 and 2010, respectively. The 2008 estimates are based on year-end prices. In all years where future gas sales are covered by contracts at specified prices, the contract prices are used. Fluctuations in prices are due to supply and demand and are beyond our control.
91
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. UNAUDITED SUPPLEMENTAL OIL AND GAS DISCLOSURES (Continued)
The following average prices were used in determining the Standardized Measure as of:
|
December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2010 | 2009 | 2008 | |||||||
Gas price per Mcf |
$ | 4.12 | $ | 3.56 | $ | 5.33 | ||||
Oil price per Bbl |
$ | 75.35 | $ | 57.58 | $ | 36.34 | ||||
NGL price per Bbl |
$ | 33.89 | $ | 28.53 | $ | 24.05 |
Companies that follow the full cost accounting method are required to make quarterly "ceiling test" calculations. This test ensures that total capitalized costs for oil and gas properties (net of accumulated DD&A and deferred income taxes) do not exceed the sum of the present value discounted at 10% of estimated future net cash flows from proved reserves, the cost of properties not being amortized, the lower of cost or estimated fair value of unproven properties included in the costs being amortized, and all related tax effects. We currently do not have any unproven properties that are being amortized. We calculate the projected income tax effect using the "year-by-year" method for purposes of the supplemental oil and gas disclosures and use the "short-cut" method for the ceiling test calculation. Application of these rules during periods of relatively low commodity prices, even if of short-term duration, may result in write-downs.
18. UNAUDITED SUPPLEMENTAL QUARTERLY FINANCIAL DATA
2010
|
First | Second | Third | Fourth | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(In thousands, except for per share data) |
||||||||||||||
Revenues |
$ | 448,570 | $ | 378,501 | $ | 378,583 | $ | 408,029 | |||||||
Expenses, net |
244,209 | 253,881 | 250,367 | 290,444 | |||||||||||
Net income (loss) |
$ | 204,361 | $ | 124,620 | $ | 128,216 | $ | 117,585 | |||||||
Earnings (loss) per share to common stockholders: |
|||||||||||||||
Basic: |
|||||||||||||||
Distributed |
$ | 0.08 | $ | 0.08 | $ | 0.08 | $ | 0.08 | |||||||
Undistributed |
2.34 | 1.39 | 1.42 | 1.30 | |||||||||||
|
$ | 2.42 | $ | 1.47 | $ | 1.50 | $ | 1.38 | |||||||
Diluted: |
|||||||||||||||
Distributed |
$ | 0.08 | $ | 0.08 | $ | 0.08 | $ | 0.08 | |||||||
Undistributed |
2.31 | 1.38 | 1.42 | 1.29 | |||||||||||
|
$ | 2.39 | $ | 1.46 | $ | 1.50 | $ | 1.37 | |||||||
92
Cimarex Energy Co.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
18. UNAUDITED SUPPLEMENTAL QUARTERLY FINANCIAL DATA (Continued)
2009
|
First | Second | Third | Fourth | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(In thousands, except for per share data) |
||||||||||||||
Revenues |
$ | 209,179 | $ | 222,685 | $ | 249,134 | $ | 328,796 | |||||||
Expenses, net |
703,279 | 183,878 | 210,429 | 224,151 | |||||||||||
Net income (loss) |
$ | (494,100 | ) | $ | 38,807 | $ | 38,705 | $ | 104,645 | ||||||
Earnings (loss) per share to common stockholders: |
|||||||||||||||
Basic: |
|||||||||||||||
Distributed |
$ | 0.06 | $ | 0.06 | $ | 0.06 | $ | 0.06 | |||||||
Undistributed |
(6.11 | ) | 0.40 | 0.40 | 1.18 | ||||||||||
|
$ | (6.05 | ) | $ | 0.46 | $ | 0.46 | $ | 1.24 | ||||||
Diluted: |
|||||||||||||||
Distributed |
$ | 0.06 | $ | 0.06 | $ | 0.06 | $ | 0.06 | |||||||
Undistributed |
(6.11 | ) | 0.40 | 0.40 | 1.17 | ||||||||||
|
$ | (6.05 | ) | $ | 0.46 | $ | 0.46 | $ | 1.23 | ||||||
The sum of the individual quarterly net income per common share amounts may not agree with year-to-date net income per common share because each period's computation is based on the number of shares outstanding at the end of the applicable period using the two-class method.
93
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Cimarex's management, with the participation of the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), have evaluated the effectiveness of Cimarex's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) as of December 31, 2010 and concluded that the disclosure controls and procedures are effective in providing reasonable assurance that the information required to be disclosed in reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The disclosure controls and procedures are also designed to provide reasonable assurance that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow such persons to make timely decisions regarding required disclosures.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There was no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Cimarex Energy Co. (the "Company") is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). The Company's internal control over financial reporting is a process designed under the supervision of the Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles.
Because of the inherent limitations of internal control over financial reporting, misstatements may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of December 31, 2010, management assessed the effectiveness of the Company's internal control over financial reporting based on the criteria established in "Internal ControlIntegrated Framework", issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that assessment, the Company maintained effective internal control over financial reporting as of December 31, 2010.
94
Report of Independent Registered Public Accounting Firm
The
Board of Directors and Stockholders
Cimarex Energy Co:
We have audited Cimarex Energy Co. and subsidiaries (the Company's) internal control over financial reporting as of December 31, 2010, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Cimarex Energy's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2010 and 2009, and the related consolidated statements of operations, stockholders' equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2010, and our report dated February 25, 2011 expressed an unqualified opinion on those consolidated financial statements.
KPMG LLP
Denver,
Colorado
February 25, 2011
95
None.
96
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF CIMAREX
Information concerning the directors of Cimarex is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 18, 2011 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2011. Information concerning the executive officers of Cimarex is set forth under Item 4A in Part I of this report.
ITEM 11. EXECUTIVE COMPENSATION
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 18, 2011 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2011.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 18, 2011 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2011.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 18, 2011 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2011.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information required under this item is incorporated by reference from the Cimarex Energy Co. definitive Proxy Statement for the May 18, 2011 Annual Meeting of Stockholders. The Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2011.
97
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
Page | ||
---|---|---|---|---|
(a)(1) |
The following financial statements are included in Item 8 to this 10-K: |
|||
|
Consolidated balance sheets as of December 31, 2010 and 2009 |
57 | ||
|
Consolidated statements of operations for the years ended December 31, 2010, 2009, and 2008 |
58 | ||
|
Consolidated statements of cash flows for the years ended December 31, 2010, 2009, and 2008 |
59 | ||
|
Consolidated statements of stockholders' equity and comprehensive income (loss) for the years ended December 31, 2010, 2009, and 2008 |
60 | ||
|
Notes to consolidated financial statement |
61 | ||
(2) |
Financial statement schedulesNone |
|||
(3) |
Exhibits: |
Exhibits not incorporated by reference to a prior filing are designated by an asterisk (*) and are filed herewith; all exhibits not so designated are incorporated by reference to a prior SEC filing as indicated.
2.1 | Agreement and Plan of Merger, dated as of February 23, 2002, among Helmerich & Payne, Inc., Cimarex Energy Co., Mountain Acquisition Co. and Key Production Company, Inc. (filed as Exhibit 2.1 to the Registrant's Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). | ||
2.2 |
Agreement and Plan of Merger, dated as of January 25, 2005, among Cimarex Energy Co., Cimarex Nevada Acquisition Co. and Magnum Hunter Resources, Inc. (attached as Annex A to the joint proxy statement/prospectus which forms a part of the Registration Statement on Form S-4 dated February 25, 2005 (Registration No. 333-123019) and incorporated herein by reference). |
||
2.3 |
Amendment No. 1 to Agreement and Plan of Merger, dated as of February 18, 2005, among Cimarex Energy Co., Cimarex Nevada Acquisition Sub and Magnum Hunter Resources, Inc. (attached as Annex A to the joint proxy statement/prospectus which forms a part of the Registration Statement on Form S-4 dated February 25, 2005 (Registration No. 333-123019) and incorporated herein by reference). |
||
2.4 |
Amendment No. 2 to Agreement and Plan of Merger, dated as of April 20, 2005, among Cimarex Energy Co., Cimarex Nevada Acquisition Sub and Magnum Hunter Resources, Inc. (attached as Annex A to the joint proxy statement/prospectus which forms a part of this registration statement and incorporated herein by reference). |
||
3.1 |
Amended and Restated Certificate of Incorporation of Cimarex Energy Co. (filed as Exhibit 3.1 to Registrant's Form 8-K (file no. 001-31446) dated June 7, 2005 and incorporated herein by reference). |
||
3.2 |
Amended and Restated By-laws of Cimarex Energy Co. (filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K dated September 20, 2007 and incorporated herein by reference). |
||
4.1 |
Specimen Certificate of Cimarex Energy Co. common stock (filed as Exhibit 4.1 to Amendment No. 1 to Registration Statement on Form S-4 dated July 2, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
98
4.2 | Rights Agreement, dated as of February 23, 2002, between Cimarex Energy Co. and UMB Bank, N.A. (filed as Exhibit 4.2 to the Registration Statement on Form S-4 (Registration No. 333-87948) and incorporated herein by reference). | ||
4.3 |
Indenture dated December 15, 2003 between Magnum Hunter Resources, Inc., the subsidiary guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Magnum Hunter's Form 10-K for the year ended December 31, 2003). |
||
4.4 |
Form of Floating rate Convertible Senior Notes due 2023 (included in Exhibit 4.5). |
||
4.5 |
First Supplemental Indenture dated as of June 13, 2005, among Cimarex Energy Co., the Subsidiary Guarantors party thereto and Deutsche Bank Trust Company Americas, (filed as Exhibit 4.1 to Registrant's Form 8-K (file no. 001-31446) dated June 17, 2005 and incorporated herein by reference). |
||
4.6 |
Second Supplemental Indenture dated as of June 7, 2005, among Cimarex Energy Co., Magnum Hunter Resources, Inc., the Subsidiary Guarantors party thereto and Deutsche Bank Trust Company Americas (filed as Exhibit 4.1 to Registrant's Form 8-K (file no. 001-31446) dated June 7, 2005 and incorporated herein by reference). |
||
4.7 |
Third Supplemental Indenture dated as of June 13, 2005, among Cimarex Energy Co., the Subsidiary Guarantors party thereto and Deutsche Bank Trust Company Americas (filed as Exhibit 4.1 to Registrant's Form 8-K (file no. 001-31446) dated June 17, 2005, and incorporated herein by reference). |
||
4.8 |
Registration Rights Agreement dated as of December 17, 2003, among Magnum Hunter Resources, Inc., the subsidiary guarantors named therein and Deutsche Bank Securities Inc. and Banc of America Securities LLC, as representatives of the initial purchasers (filed as Exhibit 4.10 to Registrant's Form S-3 Registration Statement (file no. 333-125235) dated May 25, 2005 and incorporated herein by reference). |
||
4.9 |
Joinder to Registration Rights Agreement dated as of June 13, 2005, among Cimarex Texas LLC, Cimarex Texas L.P., Cimarex California Pipeline LLC, Cimarex Energy Services, Inc., Key Production Company, Inc., Key Texas LLC, Key Production Texas L.P., Brock Gas Systems & Equipment, Inc., Columbus Energy Corp., Columbus Texas, Inc., Columbus Energy L.P. and Columbus Gas Services, Inc. (filed as Exhibit 4.3 to Registrant's Form 8-K (file no. 001-31446) dated June 17, 2005 and incorporated herein by reference). |
||
4.10 |
Senior Indenture dated as of May 1, 2007, by and among Cimarex Energy Co., the Subsidiary Guarantors party thereto and U.S. Bank National Association, as trustee, filed on May 2, 2007 as Exhibit 4.1 to the Registrant's Current Report on Form 8-K and incorporated herein by reference. |
||
4.11 |
Form of Senior Notes due 2017 included in Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on May 2, 2007 and incorporated herein by reference. |
||
10.1 |
Credit Agreement dated as of April 14, 2009, among Cimarex, the Lenders, the Administrative Agent, the Co-Syndication Agents, the Co-Documentation Agents and the Lead Arranger filed on April 20, 2009 as Exhibit 10.l to the Registrant's Current Report on Form 8-K and incorporated herein by reference. |
99
10.2 | Distribution Agreement, dated as of February 23, 2002, by and between Helmerich & Payne, Inc. and Cimarex Energy Co. (filed as Exhibit 10.1 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). | ||
10.3 |
Employee Benefits Agreement, dated as of February 23, 2002, by and between Helmerich & Payne, Inc. and Cimarex Energy Co. (filed as Exhibit 10.3 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
||
10.4 |
First Amendment to Employee Benefits Agreement, dated August 2, 2002, by and among Helmerich & Payne, Inc., Cimarex Energy Co. and Key Production Company, Inc. (filed as Exhibit 10.3.1 to Amendment No. 2 to the Registration Statement on Form S-4 dated August 2, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
||
10.5 |
Employment Agreement dated September 1, 1992 between Key Production Company, Inc. and F.H. Merelli (filed as Exhibit 10.5 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
||
10.6 |
Amendment to Employment Agreement effective January 1, 2009 between Cimarex Energy Co. and F. H. Merelli (filed as Exhibit 10.7 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.7 |
Employment Agreement, dated September 7, 1999, by and between Paul Korus and Key Production Company, Inc. (filed as Exhibit 10.6 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
||
10.8 |
Amendment to Employment Agreement effective January 1, 2009 between Cimarex Energy Co. and Paul Korus (filed as Exhibit 10.9 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.9 |
Employment Agreement, dated October 25, 1993, by and between Thomas E. Jorden and Key Production Company, Inc. (filed as Exhibit 10.7 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
||
10.10 |
Amendment to Employment Agreement effective January 1, 2009 between Cimarex Energy Co. and Thomas E. Jorden (filed as Exhibit 10.11 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.11 |
Employment Agreement, dated February 2, 1994, by and between Stephen P. Bell and Key Production Company, Inc. (filed as Exhibit 10.8 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). |
||
10.12 |
Amendment to Employment Agreement effective January 1, 2009 between Cimarex Energy Co. and Stephen P. Bell (filed as Exhibit 10.13 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
100
10.13 | Employment Agreement, dated March 11, 1994, by and between Joseph R. Albi and Key Production Company, Inc. (filed as Exhibit 10.9 to the Registration Statement on Form S-4 dated May 9, 2002 (Registration No. 333-87948) and incorporated herein by reference). | ||
10.14 |
Amendment to Employment Agreement effective January 1, 2009 between Cimarex Energy Co. and Joseph R. Albi (filed as Exhibit 10.15 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.15 |
Amended and Restated 2002 Stock Incentive Plan of Cimarex Energy Co. effective January 1, 2009 (filed as Exhibit 10.16 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.16 |
Form of Performance Award Agreement dated January 4, 2006 (filed as Exhibit 10.1 to Registration's Form 8-K dated January 4, 2006 (File no. 001-31446) and incorporated herein by reference). |
||
10.17 |
Deferred Compensation Plan for Nonemployee Directors adopted May 19, 2004, as amended and restated effective January 1, 2009 (filed as Exhibit 10.18 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.18 |
Cimarex Energy Co. Supplemental Savings Plan (amended and restated, effective January 1, 2009) (filed as Exhibit 10.19 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.19 |
Cimarex Energy Co. Change in Control Severance Plan dated effective April 1, 2005. amended and restated effective January 1, 2009 (filed as Exhibit 10.20 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.20 |
Indemnification Agreement effective December 5, 2008 with Jerry Box (filed as Exhibit 10.21 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.21 |
Indemnification Agreement effective December 5, 2008 with Hans Helmerich (filed as Exhibit 10.22 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.22 |
Indemnification Agreement effective December 5, 2008 with David A. Hentschel (filed as Exhibit 10.23 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.23 |
Indemnification Agreement effective December 5, 2008 with Paul D. Holleman (filed as Exhibit 10.24 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.24 |
Indemnification Agreement effective December 5, 2008 with F. H. Merelli (filed as Exhibit 10.25 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.25 |
Indemnification Agreement effective December 5, 2008 with Monroe W. Robertson (filed as Exhibit 10.26 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
101
10.26 | Indemnification Agreement effective December 5, 2008 with Michael J. Sullivan (filed as Exhibit 10.27 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). | ||
10.27 |
Indemnification Agreement effective December 5, 2008 with L. Paul Teague (filed as Exhibit 10.28 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.28 |
Indemnification Agreement effective February 26, 2009 with Gary R. Abbott (filed as Exhibit 10.29 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.29 |
Indemnification Agreement effective February 26, 2009 with Joseph R. Albi (filed as Exhibit 10.30 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.30 |
Indemnification Agreement effective December 5, 2008 with Stephen P. Bell (filed as Exhibit 10.31 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.31 |
Indemnification Agreement effective December 5, 2008 with Richard S. Dinkins (filed as Exhibit 10.32 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.32 |
Indemnification Agreement effective December 5, 2008 with Thomas A. Jorden (filed as Exhibit 10.33 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.33 |
Indemnification Agreement effective December 5, 2008 with Paul Korus (filed as Exhibit 10.34 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
10.34 |
Indemnification Agreement effective December 5, 2008 with James H. Shonsey (filed as Exhibit 10.35 to the Annual Report on Form 10-K filed on February 27, 2009 (Commission File No. 001-31446) and incorporated herein by reference). |
||
14.1 |
Code of Ethics for Chief Executive Officer and Senior Financial Officers (filed as Exhibit 14.1 to the Annual Report on Form 10-K for the year ended December 31, 2003, file no. 001-31446, and incorporated herein by reference). |
||
21.1 |
Subsidiaries of the Registrant (filed as Exhibit 21.1 to the annual report on form 10-K for the year ended December 31, 2010, file no. 001-31446, and incorporated herein by reference). |
||
23.1 |
Consent of KPMG LLP.* |
||
23.2 |
Consent of DeGolyer and MacNaughton* |
||
24.1 |
Power of Attorney of directors of the Registrant (filed as Exhibit 24.1 to the annual report on form 10-K for the year ended December 31, 2010, file no. 001-31446, and incorporated herein by reference). |
||
31.1 |
Certification of F.H. Merelli, Chief Executive Officer of Cimarex Energy Co., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
||
31.2 |
Certification of Paul Korus, Chief Financial Officer of Cimarex Energy Co., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
102
32.1 | Certification of F.H. Merelli, Chief Executive Officer of Cimarex Energy Co., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | ||
32.2 |
Certification of Paul Korus, Chief Financial Officer of Cimarex Energy Co., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
||
99.1 |
Letter dated January 19, 2011 from DeGolyer and MacNaughton, independent petroleum engineering consulting firm, reporting the results of its audit of Cimarex reserves as of December 31, 2010 of certain selected properties (filed as Exhibit 99.1 to the annual report on form 10-K for the year ended December 31, 2010, file no. 001-31446, and incorporated herein by reference). |
||
101.INS |
XBRL Instance Document |
||
101.SCH |
XBRL Taxonomy Extension Schema Document |
||
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
||
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
||
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
||
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
103
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 16, 2011
CIMAREX ENERGY CO. |
||||
By: |
/s/ PAUL KORUS Paul Korus Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
104