Exhibit No.
|
Description
|
99.1
|
Press
Release dated March 2, 2006
|
Three
months ended
December
31,
|
Twelve
months ended December
31,
|
|||||||
2005
|
2004
|
2005
|
2004
|
|||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(audited)
|
|||||
(In
thousands, except per share data)
|
||||||||
REVENUES:
|
||||||||
Hardware
|
$
648
|
$
585
|
$
2,523
|
$
2,476
|
||||
Services
|
805
|
22
|
1,728
|
189
|
||||
Licenses
& Other
|
347
|
302
|
1,148
|
1,199
|
||||
Total
revenue
|
1,800
|
909
|
5,399
|
3,864
|
||||
COST
OF REVENUES:
|
||||||||
Hardware
|
654
|
788
|
2,172
|
2,320
|
||||
Services
|
688
|
11
|
1,382
|
108
|
||||
Licenses
& Other
|
8
|
17
|
31
|
98
|
||||
Total
cost of revenue
|
1,350
|
816
|
3,585
|
2,526
|
||||
Gross
profit
|
450
|
93
|
1,814
|
1,338
|
||||
OPERATING
EXPENSES:
|
||||||||
Sales
and marketing
|
1,532
|
1,212
|
7,125
|
4,305
|
||||
Research
and development
|
603
|
567
|
2,493
|
2,065
|
||||
General
and administrative
|
2,811
|
1,652
|
10,125
|
4,490
|
||||
Restructuring
and impairment
|
612
|
170
|
3,053
|
170
|
||||
Total
operating expenses
|
5,558
|
3,601
|
22,796
|
11,030
|
||||
Loss
from operations
|
(5,108)
|
(3,508)
|
(20,982)
|
(9,692)
|
||||
Interest
income (expense) and other
|
145
|
(170)
|
322
|
(118)
|
||||
Loss
from continuing operations
|
(4,963)
|
(3,678)
|
(20,660)
|
(9,810)
|
||||
Loss from
discontinued operations, net of taxes
|
—
|
(1,023)
|
(1,360)
|
(4,925)
|
||||
Net
loss
|
(4,963)
|
(4,701)
|
(22,020)
|
(14,735)
|
||||
Preferred
stock dividends
|
(108)
|
(117)
|
(439)
|
(874)
|
||||
Net
loss available to common stockholders
|
$
(5,071)
|
$
(4,818)
|
$
(22,459)
|
$
(15,609)
|
||||
Basic
and diluted loss per share:
|
||||||||
Continuing
operations
|
$
(0.18)
|
$
(0.18)
|
$
(0.85)
|
$
(0.65)
|
||||
Discontinued
operations
|
—
|
(0.04)
|
(0.06)
|
(0.30)
|
||||
Net
loss per common share available to common stockholders- basic and
diluted
|
$
(0.18)
|
$
(0.22)
|
$
(0.91)
|
$
(0.95)
|
||||
Weighted
average common shares - Basic and diluted
|
27,431
|
21,460
|
24,799
|
16,470
|
December
31, 2005
1
|
December
31, 20042
|
|||
(000s)
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash,
cash equivalents, and short term investments
|
$6,340
|
$14,229
|
||
Accounts
receivable
|
1,348
|
414
|
||
Inventory,
net of reserves of $214 and $346
|
2,145
|
2,334
|
||
Prepaid
and other current assets
|
1,159
|
1,512
|
||
Assets
held for sale, net
|
28
|
321
|
||
Total
current assets
|
11,020
|
18,810
|
||
Computer
hardware, software and other, net
|
1,191
|
716
|
||
Restricted
cash and other long-term assets
|
80
|
718
|
||
Total
assets
|
$12,291
|
$20,244
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable and accrued liabilities
|
$2,543
|
$1,043
|
||
Accrued
liabilities
|
3,350
|
3,844
|
||
Total
current liabilities
|
5,893
|
4,887
|
||
Other
long-term liabilities
|
53
|
142
|
||
Total
liabilities
|
5,946
|
5,029
|
||
Total
stockholders’ equity
|
6,345
|
15,215
|
||
Total
liabilities and stockholders' equity
|
$12,291
|
$20,244
|
||