Form U-13-60
Mutual and Subsidiary Service Companies
Revised February 7, 1980
ANNUAL REPORT
For the Period
Beginning January 1, 2001 and Ending September 30, 2001
To The
U.S. SECURITIES AND EXCHANGE COMMISSION
OF
AGL SERVICES COMPANY
(Exact Name of Reporting Company)
Subsidiary Service Company
("Mutual" or "Subsidiary")
Date of Incorporation: July 25, 2000
If not Incorporated, Date of Organization ______________________________
State or Sovereign Power Under Which Incorporated or Organized:
State of GeorgiaLocation of Principal Executive Offices of Reporting Company:
817 West Peachtree Street, N.W.
Atlanta, Georgia 30308
Name, title, and address of officers to whom correspondence concerning this report should be addressed:
Richard T. O'Brien
Executive Vice President and
Chief Financial Officer
817 West Peachtree Street, N.W.
Atlanta, Georgia 30308
Name of Principal Holding Company Whose Subsidiaries are served by Reporting Company:
AGL RESOURCES INC.
INSTRUCTIONS FOR USE OF FORM U-13-60
1. Time of Filing. Rule 94 provides that on or before the first day of
May in each calendar year, each mutual service company and each
subsidiary service company as to which the Commission shall have made a
favorable finding pursuant to Rule 88, and every service company whose
application for approval or declaration pursuant to Rule 88 is pending
shall file with the Commission an annual report on form U-13-60 and in
accordance with the Instructions for that form.
2. Number of Copies. Each annual report shall be filed in duplicate. The
company should prepare and retain at least one extra copy for itself in
case correspondence with reference to the report become necessary.
3. Period Covered by Report. The first report filed by any company shall
cover the period from the date the Uniform System of Accounts was
required to be made effective as to that company under Rules 82 and 93
to the end of that calendar year. Subsequent reports should cover a
calendar year.
4. Report Format. Reports shall be submitted on the forms prepared by the
Commission. If the space provided on any sheet of such form is
inadequate, additional sheets may be inserted of the same size as a
sheet of the form or folded to such size.
5. Money Amounts Displayed. All money amounts required to be shown in
financial statements may be expressed in whole dollars, in thousands of
dollars or in hundred thousands of dollars, as appropriate and subject
to provisions of Regulation S-X ( 210.3-01(b)).
6. Deficits Displayed. Deficits and other like entries shall be
indicated by the use of either brackets or a parenthesis with
corresponding reference in footnotes. (Regulation S-X, 210.3-01(c))
7. Major Amendments or Corrections. Any company desiring to amend or
correct a major omission or error in a report after it has been filed
with the Commission shall submit an amended report including only those
pages, schedules, and entries that are to be amended or corrected. A
cover letter shall be submitted requesting the Commission to
incorporate the amended report changes and shall be signed by a duly
authorized officer of the company.
8. Definitions. Definitions contained in Instruction 01-8 to the Uniform
System of Accounts for Mutual Service companies and Subsidiary Service
companies, Public Utility Holding Company Act of 1935, as amended
February 2, 1979 shall be applicable to words or terms used
specifically within this Form U-13-60.
9. Organization Chart. The service company shall submit with each annual
report a copy of its current organization chart.
10. Methods of Allocation. The service company shall submit with each
annual report a listing of the currently effective methods of
allocation being used by the service company and on file with the
Securities and Exchange Commission pursuant to the Public Utility
Holding Company Act of 1935.
11. Annual Statement of Compensation for Use of Capital Billed. The
service company shall submit with each annual report a copy of the
annual statement supplied to each associate company in support of the
amount of compensation for use of capital billed during the calendar
year.
LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS
Description of Schedules and Accounts |
Schedule or Account Number |
Page Number |
COMPARATIVE BALANCE SHEET |
SCHEDULE I |
4-5 |
SERVICES COMPANY PROPERTY |
SCHEDULE II |
6 |
ACCUMULATED PROVISION FOR DEPRECIATION AND AMORTIZATION OF SERVICES COMPANY PROPERTY |
SCHEDULE III |
7 |
INVESTMENTS |
SCHEDULE IV |
8 |
ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES |
SCHEDULE V |
9 |
FUEL STOCK EXPENSES UNDISTRIBUTED |
SCHEDULE VI |
10 |
STORES EXPENSE UNDISTRIBUTED |
SCHEDULE VII |
11 |
MISCELLANEOUS CURRENT AND ACCRUED ASSETS |
SCHEDULE VIII |
12 |
MISCELLANEOUS DEFERRED DEBITS |
SCHEDULE IX |
13 |
RESEARCH, DEVELOPMENT, OR DEMONSTRATION EXPENDITURES |
SCHEDULE X |
14 |
PROPRIETARY CAPITAL |
SHEDULE XI |
15 |
LONG-TERM DEBT |
SCHEDULE XII |
16 |
CURRENT AND ACCRUED LIABILITIES |
SCHEDULE XIII |
17 |
NOTES TO FINANCIAL STATEMENTS |
SCHEDULE XIV |
18-21 |
COMPARATIVE INCOME STATEMENT |
SCHEDULE XV |
22-23 |
ANALYSIS OF BILLING ASSOCIATE COMPANIES |
ACCOUNT 457 |
24 |
ANALYSIS OF BILLING NONASSOCIATE COMPANIES |
ACCOUNT 458 |
25 |
ANALYSIS OF CHARGES FOR SERVICES ASSOCIATE AND NONASSOCIATE COMPANIES |
SCHEDULE XVI |
26-27 |
SCHEDULE OF EXPENSE BY DEPARTMENT OR SERVICE FUNCTION |
SCHEDULE XVII |
28-31 |
DEPARTMENTAL ANALYSIS OF SALARIES |
ACCOUNT 920 |
32 |
OUTSIDE SERVICES EMPLOYED |
ACCOUNT 923 |
33-34 |
EMPLOYEE PENSIONS AND BENEFITS |
ACCOUNT 926 |
35 |
GENERAL ADVERTISING EXPENSES |
ACCOUNT 930.1 |
36 |
MISCELLANEOUS GENERAL EXPENSES |
ACCOUNT 930.2 |
37 |
RENTS |
ACCOUNT 931 |
38 |
TAXES OTHER THAN INCOME TAXES |
ACCOUNT 408 |
39 |
DONATIONS |
ACCOUNT 426.1 |
40 |
OTHER DEDUCTIONS |
ACCOUNT 426.5 |
41 |
NOTES TO STATEMENT OF INCOME |
SCHEDULE XVIII |
42 |
ORGANIZATION CHART |
|
43 |
METHODS OF ALLOCATION |
|
44-45 |
ANNUAL STATEMENT OF COMPENSATION FOR USE OF CAPITAL BILLED |
|
46 |
ANNUAL REPORT OF AGL SERVICES COMPANY
SCHEDULE I
COMPARATIVE BALANCE SHEET
Give balance sheet of the Company as of September 30 of the current and prior year.
ACCOUNT |
ASSETS AND OTHER DEBTS |
CURRENT |
PRIOR |
|
|
SERVICE COMPANY PROPERTY |
|||
121 |
|
Nonutility Property (Schedule II) |
76,290,630 |
|
107 |
|
Construction WIP |
11,648,526 |
|
|
|
Total Other Property & Investments |
87,939,156 |
|
|
|
|
|
|
108 |
|
Less Accumulated provision for depreciation and amortization of service company property (Schedule III) |
(32,791,247) |
|
|
|
Net Service Company Property |
55,147,909 |
|
|
|
|
|
|
|
INVESTMENTS |
|
|
|
|
|
|
|
|
123 |
|
Investments in associate companies (Schedule IV) |
|
|
124 |
|
Other investments (Schedule IV) |
|
|
|
|
Total Investments |
|
|
|
|
|
|
|
|
CURRENT AND ACCRUED ASSETS |
|
|
|
|
|
|
|
|
131 |
|
Cash |
(2,692,506) |
|
134 |
|
Special deposits |
|
|
135 |
|
Working funds |
|
|
136 |
|
Temporary cash investments (Schedule IV) |
|
|
141 |
|
Notes receivable |
|
|
143 |
|
Accounts receivable |
600,446 |
|
152 |
|
Fuel stock expenses undistributed (Schedule VI) |
|
|
154 |
|
Materials and supplies |
(4,305) |
|
163 |
|
Stores expense undistributed (Schedule VII) |
|
|
165 |
|
Prepayments |
(232,749) |
|
174 |
|
Miscellaneous current and accrued assets (Schedule VIII) |
|
|
|
|
Total Current and Accrued Assets |
(2,329,114) |
|
|
|
|
|
|
|
DEFERRED DEBITS |
|
|
|
181 |
|
Unamortized debt expense |
|
|
184 |
|
Clearing accounts |
5,065 |
|
186 |
|
Miscellaneous deferred debits (Schedule IX) |
766,320 |
|
188 |
|
Research, development, or demonstration expenditures (Schedule X) |
|
|
190 |
|
Accumulated deferred income taxes |
|
|
|
|
Total Deferred Debits |
771,385 |
|
|
|
|
|
|
|
|
TOTAL ASSETS AND OTHER DEBITS |
53,590,181 |
|
ANNUAL REPORT OF AGL SERVICES COMPANY
SCHEDULE I
COMPARATIVE BALANCE SHEET (Continued)
ACCOUNT |
|
LIABILITIES AND PROPRIETARY CAPITAL |
CURRENT |
PRIOR |
|
PROPRIETARY CAPITAL |
|
|
|
201 |
|
Common stock issued (Schedule XI) |
(100) |
|
207 |
|
Premium on capital stock |
310,379 |
|
216 |
|
Unappropriated retained earnings (Schedule XI) |
(213,198) |
|
|
|
Total Proprietary Capital |
97,081 |
|
|
|
|
|
|
|
OTHER NONCURRENT LIABILITIES |
|
|
|
228.3 |
|
Accumulated provisions for pensions and benefits |
125,292 |
|
228.4 |
|
Accumulated miscellaneous operating provisions |
(351,645) |
|
|
|
Total Other Noncurrent Liabilities |
(226,353) |
|
|
|
|
|
|
|
CURRENT AND ACCRUED LIABILITIES |
|
|
|
231 |
|
Notes payable |
|
|
232 |
|
Accounts payable |
(6,142,232) |
|
233 |
|
Notes payable to associated companies (Schedule XIII) |
|
|
234 |
|
Accounts payable to associate companies (Schedule XIII) |
(35,207,090) |
|
236 |
|
Taxes accrued |
(4,726,133) |
|
237 |
|
Interest accrued |
|
|
238 |
|
Dividends declared |
|
|
241 |
|
Tax collections payable |
(654,220) |
|
242 |
|
Miscellaneous current and accrued liabilities (Schedule (XIII) |
(10,694,085) |
|
|
|
Total Current and Accrued Liabilities |
(57,423,760) |
|
|
|
|
|
|
|
DEFERRED CREDITS |
|
|
|
252 |
|
Customer advances for construction |
(781,081) |
|
255 |
|
Accumulated deferred investment tax credits |
|
|
|
|
Total Deferred Credits |
(781,081) |
|
|
|
|
|
|
|
ACCUMULATED DEFERRED INCOME TAXES |
|
|
|
281 /1 |
|
Accumulated deferred income taxes - Accelerated amortization property |
4,081,426 |
|
283 /1 |
|
Accumulated deferred income taxes - other |
662,506 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND PROPRIETARY CAPITAL |
(53,590,181) |
|
/1 The FERC account #281 and #283 balances are accumulated deferred income tax assets for AGL Services Company. They are recorded in the liability section of the balance sheet because on a consolidated basis these accounts are liabilities for AGL Resources Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE II
SERVICE COMPANY PROPERTY
ACCOUNT |
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
ADDITIONS |
RETIREMENTS OR SALE |
OTHER CHANGES 1/ |
BALANCE AT CLOSE OF YEAR |
|
|
|
|
|
|
|
363.5 |
Other Equipment |
0 |
0 |
0 |
27,929 |
27,929 |
390 |
Structures and Improvements |
0 |
1,223,071 |
0 |
17,462,959 |
18,686,029 |
391 |
Office Furniture and Equipment |
0 |
9,652,770 |
(196,376) |
40,840,534 |
50,296,928 |
393 |
Stores Equipment |
0 |
0 |
(209,309) |
330,289 |
120,981 |
394 |
Tools, Shop, & Garage Equipment |
0 |
0 |
(295,034) |
1,599,583 |
1,304,549 |
395 |
Laboratory Equipment |
0 |
0 |
0 |
44,755 |
44,755 |
396 |
Power Operated Equipment |
0 |
0 |
0 |
5,046 |
5,046 |
397 |
Communication Equipment |
0 |
59,541 |
(2,231) |
2,729,401 |
2,786,712 |
398 |
Miscellaneous Equipment |
0 |
0 |
(288,953) |
3,306,655 |
3,017,702 |
|
|
|
|
|
|
|
107 2/ |
Construction Work In Progress |
0 |
5,302,856 |
0 |
6,345,670 |
11,648,526 |
|
|
|
|
|
|
|
|
TOTAL |
0 |
16,238,238 |
(991,903) |
72,692,821 |
87,939,156 |
1/ The amount listed in "Other" represents assets that were transferred from Atlanta Gas Light Company and AGL Resources to the services company as of January 1, 2001. Although the services company was established in July 2000, the transition period, approved by the Securities and Exchange Commission in release #35-27243, ended December 31, 2000, therefore the reporting period started January 1, 2001.
2/ $5,302,856 listed in the additions column represents the net amount of additions and transfers.
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE III
ACCUMULATED PROVISION FOR DEPRECIATION AND
AMORTIZATION OF SERVICE COMPANY PROPERTY
ACCOUNT |
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
ADDITIONS CHARGES TO ACCT. #403 |
RETIREMENTS |
OTHER CHARGES AND (DEDUCT) 1/ |
BALANCE AT CLOSE OF YEAR |
363.5 |
OTHER EQUIPMENT |
0 |
652 |
0 |
14,630 |
15,282 |
390 |
STRUCTURE AND IMPROVEMENTS |
0 |
562,243 |
0 |
12,422,508 |
12,984,751 |
391 |
OFFICE FURNITURE AND EQUIPMENT |
0 |
5,510,641 |
172,449 |
10,687,141 |
16,370,231 |
393 |
STORES EQUIPMENT |
0 |
34,871 |
134,720 |
(142,739) |
26,852 |
394 |
TOOLS, SHOP, & GARAGE EQUIPMENT |
0 |
86,573 |
170,286 |
216,875 |
473,734 |
395 |
LABORATORY EQUIPMENT |
0 |
953 |
0 |
18,613 |
19,566 |
396 |
POWER OPERATED EQUIPMENT |
0 |
516 |
0 |
9,370 |
9,886 |
397 |
COMMUNICATION EQUIPMENT |
0 |
210,639 |
1,326 |
1,577,875 |
1,789,840 |
398 |
MISCELLANEOUS EQUIPMENT |
0 |
140,079 |
192,109 |
768,917 |
1,101,105 |
|
|
|
|
|
|
|
|
TOTAL |
0 |
6,547,166 |
670,890 |
25,573,191 |
32,791,247 |
|
|
|
|
|
|
|
1/ The amount listed in "Other" represents accumulated depreciation that was transferred from Atlanta Gas Light Company and AGL Resources to the services company as of January 1, 2001. Although the services company was established in July 2000, the transition period, approved by the Securities and Exchange Commission in release #35-27243, ended December 31, 2000, therefore the reporting period started January 1, 2001.
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE IV
INVESTMENTS
INSTRUCTIONS: Complete the following schedule concerning investments.
Under Account 124, "Other Investments", state each investment separately, with description, including the name of issuing company, number of shares or principal amount, etc.
Under Account 136, "Temporary Cash Investments", List each investment separately.
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
BALANCE AT CLOSE OF YEAR |
|
|
|
ACCOUNT 123 - INVESTMENT IN ASSOCIATE COMPANIES |
|
|
ACCOUNT 124 - OTHER INVESTMENTS |
|
|
ACCOUNT 136 - TEMPORARY CASH INVESTMENTS |
|
|
|
|
|
NOT APPLICABLE |
|
|
|
|
|
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE V
ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES
INSTRUCTIONS: Complete the following schedule listing accounts receivable from each associate company. Where the service company has provided accommodation or convenience payments for associate companies, a separate listing of total payments for each associate company by subaccount should be provided.
ACCOUNT |
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
BALANCE AT CLOSE OF YEAR |
|
|
|
|
146 |
ACCOUNT RECEIVABLE FROM ASSOCIATE COMPANIES |
|
|
|
Not Applicable |
|
|
|
|
|
|
ANALYSIS OF CONVENIENCE OR ACCOMMODATION PAYMENTS: |
TOTAL PAYMENTS |
|
|
Not Applicable |
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE VI
FUEL STOCK EXPENSES UNDISTRIBUTED
INSTRUCTIONS: Report the amount of labor and expenses incurred with respect to fuel stock expenses during the year and indicate amount attributable to each associate company. Under the section headed "Summary" listed below give an overall report of the fuel functions performed by the service company.
DESCRIPTION |
LABOR |
EXPENSES |
TOTAL |
|
|
|
|
ACCOUNT 152 - FUEL STOCK EXPENSES UNDISTRIBUTED |
|
|
|
|
|
|
|
NOT APPLICABLE |
|
|
|
|
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE VII
STORES EXPENSE UNDISTRIBUTED
INSTRUCTIONS: Report the amount of labor and expenses incurred with respect to stores expense during the year and indicate amount attributable to each associate company.
DESCRIPTION |
LABOR |
EXPENSES |
|
|
|
ACCOUNT 163 - STORES EXPENSE UNDISTRIBUTED |
|
|
|
|
|
NOT APPLICABLE |
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE VIII
MISCELLANEOUS CURRENT AND ACCRUED ASSETS
INSTRUCTIONS: Provide detail of items in this account. Items less than $10,000 may be grouped, showing the number of items in each group.
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
BALANCE AT CLOSE OF YEAR |
|
|
|
ACCOUNT 174 - MISCELLANEOUS CURRENT AND ACCRUED ASSETS |
|
|
|
|
|
NOT APPLICABLE |
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
(Thousands of Dollars)
SCHEDULE IX
MISCELLANEOUS DEFERRED DEBIT
INSTRUCTIONS: Provide detail of items in this account. Items less than $10,000 may be grouped, showing the number of items in each class.
ACCOUNT |
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
BALANCE AT CLOSE OF YEAR |
|
|
|
|
186 |
MISCELLANEOUS DEFERRED DEBITS |
|
|
|
PCB Research |
|
40,963 |
|
Coop Mktg TRANSCO |
|
(170,695) |
|
Coop Mktg SONAT |
|
(271,458) |
|
Robur Commercialization Project |
|
(90,850) |
|
Caroline Street Facility Project |
|
134,213 |
|
Other Work in Progress-Misc |
|
79,587 |
|
Unrecovered Accrued Vacation Cost |
|
1,038,892 |
|
2 other items |
|
5,668 |
|
|
|
|
|
TOTAL |
|
766,320 |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE X
RESEARCH, DEVELOPMENT OR DEMONSTRATION EXPENDITURES
INSTRUCTIONS: Provide a description of each material research, development, or demonstration project that incurred cost by the service company during year.
DESCRIPTION |
AMOUNT |
|
|
ACCOUNT 188 - RESEARCH, DEVELOPMENT OR DEMONSTRATION EXPENDITURES |
|
NOT APPLICABLE |
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE XI
PROPRIETARY CAPITAL
ACCOUNT |
CLASS OF STOCK |
NUMBER OF SHARES AUTHORIZED |
PAR OR STATED VALUE PER SHARE |
OUTSTANDING CLOSE OF PERIOD |
|
|
|
|
|
201 |
Common Stock Issued |
100 |
1 |
100 |
|
|
|
|
|
|
TOTAL |
100 |
1 |
100 |
|
|
|
|
|
INSTRUCTIONS: Classify amounts in each account with brief explanation, disclosing the general nature of transactions that gave rise to the reported amounts.
DESCRIPTION |
AMOUNT |
|
|
ACCOUNT 211 - MISCELLANEOUS PAID-IN-CAPITAL |
|
ACCOUNT 215 - APPROPRIATED RETAINED EARNINGS |
|
|
|
NOT APPLICABLE |
|
INSTRUCTIONS: Give particulars concerning net income or (loss) during the year, distinguishing between compensation for the use of capital owed or net loss remaining from servicing nonassociates per the General Instructions of the Uniform System of Accounts. For dividends paid during the year in cash or otherwise, provide rate percentage, amount of dividend, date declared and date paid.
ACCOUNT |
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
NET INCOME OR (LOSS) |
OTHER CHANGES /1 |
DIVIDENDS PAID |
BALANCE AT CLOSE OF YEAR |
|
|
|
|
|
|
|
216 |
Unappropriated retained earnings |
0 |
209,673 |
500,987 |
(497,462) |
213,198 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Other changes represents the earnings that the services company had in the three month transition period.
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE XII
LONG-TERM DEBT
INSTRUCTION: Advances from associate companies should be reported separately for advances on notes, and advances on open account. Name of associate companies from which advances were received shall be shown under the class and series of obligation column. For Account 224 - Other Long-Term Debt provide the name of creditor company or organization, terms of the obligation, date of maturity, interest rate, and the amount authorized and outstanding.
ACCOUNT 223 - ADVANCES FROM ASSOCIATE COMPANIES
ACCOUNT 224 - OTHER LONG TERM DEBT
NOT APPLICABLE
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE XIII
CURRENT AND ACCRUED LIABILITIES
INSTRUCTIONS: Provide balance of notes and accounts payable to each associate company. Give description and amount of miscellaneous current and accrued liabilities. Items less than $10,000 may be grouped, showing the number of items in each group.
ACCOUNT |
DESCRIPTION |
BALANCE AT BEGINNING OF YEAR |
BALANCE AT CLOSE OF YEAR |
|
|
|
|
233 |
Note Payable to Associate Companies |
|
|
|
NOT APPLICABLE |
|
|
|
|
|
|
234 |
Account Payable to Associate Companies |
|
|
|
AGL Investments |
0 |
(20,859,767) |
|
Chattanooga Gas Company |
0 |
(1,901,538) |
|
Atlanta Gas Light Company |
0 |
44,818,981 |
|
Virginia Natural Gas Company |
0 |
(5,377,951) |
|
AGL Capital Corporation |
0 |
(48,452,900) |
|
Sequent Energy |
0 |
(3,433,915) |
|
|
|
|
1/ |
TOTAL |
0 |
(35,207,090) |
|
|
|
|
|
|
|
|
242 |
Miscellaneous Current and Accrued Liabilities |
|
|
|
Payroll payable |
0 |
(1,852,340) |
|
Accrued severance |
0 |
630,900 |
|
Accrued Bonus |
0 |
(8,438,427) |
|
Retired Savings Plus - Company Matching |
0 |
(187,442) |
|
Retired Savings Plus - Employee Matching |
0 |
(139,570) |
|
Retired Savings Plus - General Loan |
0 |
(50,227) |
|
NSP Employee Contribution |
0 |
(429,006) |
|
NSP Company Contribution |
0 |
(190,271) |
|
Misc Sundry Transactions |
0 |
(37,700) |
|
|
|
|
|
TOTAL |
0 |
(10,694,085) |
1/ Ending balance represents the net payable owed to associate companies by the services company.
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE XIV
NOTES TO FINANCIAL STATEMENTS
INSTRUCTIONS: The space below is provided for important notes regarding the financial statements or any account thereof. Furnish particulars as to any significant contingent assets or liabilities existing at the end of the year. Notes relating to financial statements shown elsewhere in this report may be indicated here by reference.
1. SIGNIFICANT ACCOUNTING POLICIES
General
AGL Services Company (the "Company") is a subsidiary of AGL Resources Inc. ("AGL Resources") which renders services to AGL Resources and its subsidiaries. The Company was established in accordance with the Public Utility Holding Company Act of 1935 (PUHCA). All the costs associated with the Company are allocated to the operating segments in accordance with PUHCA. The financial statements are prepared in conformity with accounting principles generally accepted in the United States of America.
Property, Plant and Equipment
Property, plant and equipment includes property that is in use and under construction, and is reported at cost. A gain or loss is recorded for retired or otherwise disposed of property.
Depreciation Expense
Depreciation expense for the Company is computed on a straight-line basis over a period of 1 to 35 years.
Use of Accounting Estimates
Management makes estimates and assumptions when preparing financial statements under the accounting principles generally accepted in the United States of America. Those estimates and assumptions affect various matters, including:
Those estimates involve judgments with respect to, among other things, future economic factors that are difficult to predict and are beyond management's control. Consequently, actual amounts could differ from estimates.
Change in Fiscal Year End
Historically, the Company's fiscal year ended September 30. For 2002, the Company will change its fiscal year end to December 31.
2. INCOME TAX
The Company has two categories of income taxes in its statements of income: current and deferred. The Company's current income tax expense consists of federal and state income tax less applicable tax credits. The Company's deferred income tax expense generally is equal to the changes in the deferred income tax liability during the year.
Accumulated Deferred Income Tax Assets and Liabilities
The Company reports some of its assets and liabilities differently for financial accounting purposes than it does for income tax purposes. The tax effects of the difference in those items are reported as deferred income tax assets or liabilities in The Company's balance sheets. The assets and liabilities are measured utilizing income tax rates that are currently in effect.
Components of income tax expense shown in the Comparative Income statement for the nine months ended September 30, 2001 are as follows:
Included in Expenses: |
Amount |
||
|
Current Income Taxes |
|
|
|
|
Federal |
$4,272,744 |
|
|
State |
691,104 |
|
|
|
|
|
Deferred Income Taxes |
|
|
|
|
Federal |
(4,081,426) |
|
|
State |
(662,506) |
|
|
|
|
|
|
TOTAL |
$219,916 |
|
|
|
|
Reconciliation between the statutory federal income tax rate and the effective rate for the nine months ended September 30, 2001 is as follows:
Income Tax Expense: |
Amount |
|
|
Computed tax expense |
$150,356 |
State income tax, net of federal income tax benefit |
18,589 |
Other - net |
50,971 |
|
|
Total income tax expense |
$219,916 |
|
|
Components that give rise to the net accumulated deferred income tax liability, as of September 30, 2001 are as follows:
Accumulated Deferred income tax assets: |
|
|
|
Federal |
($4,081,426) |
|
State |
($662,506) |
|
|
|
|
TOTAL |
($4,743,932) |
|
|
|
3. SERVICE AGREEMENTS
The Company has entered into agreements under which it renders services at cost, to AGL Resources and its subsidiaries. The Company's affiliates include the following: AGL Resources Inc., AGL Energy Wise Services, Inc., AGL Consumer Services, Inc., Trustees Investment, Inc., AGL Peaking Services, Inc., AGL Capital Trust, AGL Rome Holdings, Inc., AGL Energy Corporation, AGL Propane Services, Inc., Virginia Natural Gas, Inc., AGL Investments, Inc., AGL Networks, LLC, AGL Capital Corporation, Southeastern LNG, Inc., Customer Care Services, Inc., Network Energies, Inc., Network Energies LP, Retired Mains LLC, Global Energy Resources Corporation, Sequent Energy Management, LP, Sequent Energy Marketing, LP, Georgia Natural Gas Company, Atlanta Gas Light Company, Chattanooga Gas Company. The Company's services include Engineering, Finance, Treasury, Tax, Accounting, Audit, Public Relations, Employee Relations, Marketing, Information Resources, Purchasing, and other services with respect to business and operations.
4. EMPLOYEE BENEFIT PLANS
Substantially all of The Company's employees are eligible to participate in its employee benefit plans.
Pension Benefit
All employees of The Company are covered under a defined benefit retirement plan ("Retirement Plan") sponsored by AGL Resources Inc. A defined benefit plan specifies the amount of benefits an eligible plan participant eventually will receive using information about the participant. The Company generally calculates the benefits under the Retirement Plan based on age, years of service, and pay. The Company's employees do not contribute to the Retirement Plan. The Company funds the plan by contributing annually the amount required by applicable regulations and as recommended by its actuary. The Company calculates the amount of funding using an actuarial method called the projected unit credit cost method. The Retirement Plan's assets consist primarily of marketable securities, corporate obligations, U.S. government obligations, insurance contracts, mutual funds, and cash equivalents.
The Company has an excess benefit plan that is unfunded and provides supplemental benefits to some officers after retirement. The Company maintains a voluntary early retirement plan for some Company officers that is unfunded and provides supplemental pension benefits to participants who elected early retirement. The annual expense and accumulated benefits of such plans are not significant.
Employee Savings Plan Benefits
The Company participates in an AGL Resources Inc. sponsored RSP Plan, a defined contribution benefit plan. In a defined contribution benefit plan, the benefits a participant ultimately receives come from regular contributions to a participant account. Under the RSP Plan, The Company made matching contributions to participant accounts in the amount of $2,899,173.
AGL Resources Inc. NSP, an unfunded, nonqualified plan similar to the RSP Plan, in which The Company participates, provides an opportunity for eligible employees to contribute additional amounts for retirement savings once they have reached the maximum contribution amount in the RSP Plan. The Company contributions to the NSP were not significant.
Postretirement Benefits
The Company also participates in an AGL Resources Inc. sponsored defined benefit postretirement health care and life insurance plans, which cover nearly all employees if they reach retirement age while working for The Company. The benefits under these plans are generally calculated based on age and years of service.
Some retirees contribute a portion of health care plan costs. Retirees do not contribute toward the cost of the life insurance plan. The Company's contribution to the Postretirement benefit plan was in the amount $7,845,148.
5. MONEY POOL
The parent Company and its subsidiaries participate in the System Money Pool (Pool), which is administered by the Services Company on behalf of the participants. The operation of the Pool was authorized by the Securities and Exchange Commission in PUCHA release No. 35-27243 (File No. 70-9707).
Participants contribute the amount of their available funds each day to the Pool. The funds requirements of the participants, with the exception of the Parent Company, are satisfied by advances from the Pool.
At September 30, 2001, the detail of the Pool was as follows:
INVESTMENTS IN POOL: |
|
AGL Investments, Inc. |
$20,859,767 |
Chattanooga Gas Company |
$1,901,538 |
Virginia Natural Gas Company |
$5,377,951 |
AGL Capital Corporation |
$48,452,900 |
Sequent Energy Management |
$3,966,082 |
Sub Total |
80,558,238 |
|
|
LESS BORROWINGS FROM POOL: |
|
Sequent Energy Services |
$532,167 |
Atlanta Gas Light Company |
$44,818,981 |
AGL Services Company |
$35,207,090 |
Sub Total |
80,558,238 |
|
|
TOTAL |
0 |
|
|
6. RENTAL EXPENSES
Rental expenses that The Company incurred were primarily for office space, computer equipment and fleet leasing. The total rent expense for the nine months ended September 30, 2001 was $4,808,221 which was net of sub lease credits of ($1,277,540).
The minimum annual rentals under noncancelable operating leases are as follows:
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE XV
COMPARATIVE INCOME STATEMENT
ACCOUNT |
DESCRIPTION |
CURRENT YEAR |
PRIOR YEAR |
|
|
|
|
|
INCOME |
|
|
|
|
|
|
488 |
Miscellaneous service revenue |
215,516 |
|
493 |
Rent from gas property |
4,050 |
|
421 |
Miscellaneous income or loss |
107,407 |
|
457 |
Services rendered to associate companies |
103,784,279 |
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
403 |
Depreciation Expense |
6,547,171 |
|
404.3 |
Amortization of other limited-term gas plant |
157,381 |
|
408.1 |
Taxes other than income taxes, utility operating income |
3,309,504 |
|
409.1 |
Income taxes, utility operating income |
4,963,849 |
|
410.1 |
Provision for deferred income taxes, utility operating income |
(4,743,932) |
|
414 |
Other utility operating income |
(22,252) |
|
419 |
Interest and dividend income |
(115,634) |
|
426.1 |
Donations |
439,772 |
|
426.3 |
Penalties |
15,589 |
|
426.4 |
Expenditures for certain civic, political and related activities |
299,114 |
|
426.5 |
Other deductions |
135,258 |
|
431 |
Other interest expense |
2,194,966 |
|
735 |
Miscellaneous production expenses |
13,668 |
|
807 |
Purchased Gas Exp. |
50,303 |
|
841 |
Operation supervision and engineering |
84,272 |
|
843.1 |
Maint. Supervision and engineering |
267,756 |
|
843.2 |
Maint. Of structures and improvements |
647,398 |
|
843.4 |
Maint. Of purification equipment |
15,094 |
|
843.5 |
Maint. Of liquefaction equipment |
55,024 |
|
843.6 |
Maint. Of vaporizing equipment |
70,943 |
|
843.7 |
Maint. Of compressor equipment |
83,124 |
|
843.9 |
Maint. Of other equipment |
524,541 |
|
870 |
Operation supervision and engineering |
1,061,539 |
|
871 |
Distribution load dispatching |
626,146 |
|
874 |
Mains and service expenses |
2,233,457 |
|
875 |
Measuring and regulating station expenses-General |
407,033 |
|
877 |
Measuring and regulating station expenses-City gate check stations |
279,535 |
|
878 |
Meter and house regulator expenses |
20,489 |
|
879 |
Customer installations expenses |
107 |
|
880 |
Other expenses |
495,865 |
|
885 |
Maint. Supervision and engineering |
4,771 |
|
887 |
Maint. Of mains |
321,775 |
|
889 |
Maintenance measuring and regulating station expenses-General |
316,252 |
|
892 |
Maint. Of services |
4,087 |
|
893 |
Maint. Of meter and house regulator expenses |
185,344 |
|
894 |
Maint. Of other equipment |
343 |
|
901 |
Supervision |
313 |
|
902 |
Meter reading expenses |
34,307 |
|
903 |
Customer records and collection expenses |
45,036 |
|
905 |
Miscellaneous customer accounts expenses |
142,095 |
|
907 |
Supervision |
97,129 |
|
908 |
Customer assistance expense |
923,747 |
|
909 |
Informational and instructional advertising expenses |
56,369 |
|
911 |
Supervision |
1,114 |
|
912 |
Demonstrating and selling expenses |
763,276 |
|
913 |
Advertising expenses |
1,004,515 |
|
916 |
Miscellaneous sales expenses |
360,541 |
|
920 |
Administrative and general salaries |
21,773,909 |
|
921 |
Office supplies and expenses |
8,616,486 |
|
922 |
Administrative expenses transferred-credit |
(6,644,545) |
|
923 |
Outside services employed |
17,242,054 |
|
924 |
Property insurance |
1,678,666 |
|
925 |
Injuries and damages |
874,734 |
|
926 |
Employee pensions and benefits |
23,408,422 |
|
928 |
Regulatory commission expense |
36,574 |
|
930.1 |
General advertising expenses |
125,793 |
|
930.2 |
Miscellaneous general expenses |
1,726,005 |
|
931 |
Rents |
4,808,221 |
|
932 |
Maintenance of general plant |
5,877,166 |
|
|
Operating Expenses |
103,901,579 |
|
|
|
|
|
|
Net Income |
209,673 |
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
ANALYSIS OF BILLING
ASSOCIATE COMPANIES
ACCOUNT 457
NAME OF ASSOCIATE COMPANY |
DIRECT COSTS CHARGED |
INDIRECT COSTS CHARGED |
COMPENSATION FOR USE OF CAPITAL |
TOTAL AMOUNT BILLED |
|
457-1 |
457-2 |
457-3 |
/1 |
|
|
|
|
|
AGL Resources Inc. |
839,833 |
0 |
0 |
839,833 |
AGL Investments, Inc |
128,861 |
113,632 |
14,101 |
256,594 |
Atlanta Gas Light Services, Inc |
237,867 |
87,168 |
17,258 |
342,293 |
Atlanta Gas Light Company |
50,451,101 |
31,757,918 |
2,288,898 |
84,497,918 |
Chattanooga Gas Company |
2,303,628 |
1,703,306 |
155,478 |
4,162,412 |
AGL Energy Wise Services, Inc. |
0 |
331 |
68 |
399 |
AGL Consumer Services, Inc. |
54,430 |
1,901 |
363 |
56,694 |
Trustees Investment, Inc. |
29,036 |
19,269 |
1,907 |
50,212 |
AGL Peaking Services, Inc. |
0 |
5,091 |
1,062 |
6,153 |
AGL Capital Trust |
5,188 |
108,874 |
22,711 |
136,773 |
AGL Rome Holdings, Inc |
0 |
1,073 |
90 |
1,163 |
AGL Energy Corporation |
10,842 |
255 |
37 |
11,134 |
AGL Propane Services, Inc. |
19,591 |
73,345 |
11,839 |
104,775 |
Virginia Natural Gas, Inc. |
4,042,176 |
5,359,927 |
552,607 |
9,954,710 |
AGL Networks, LLC |
436,514 |
56,046 |
4,106 |
496,666 |
AGL Capital Corporation |
61,488 |
6,732 |
967 |
69,187 |
Southeastern LNG, Inc. |
0 |
378 |
188 |
566 |
Customer Care Services, Inc. |
81,563 |
164,144 |
27,076 |
272,783 |
Network Energies, Inc |
0 |
55 |
9 |
64 |
Network Energies LP |
0 |
55 |
9 |
64 |
Retired Mains LLC |
38,780 |
70 |
9 |
38,859 |
Global Energy Resources Corporation |
0 |
345 |
58 |
403 |
Sequent Energy Management, LP |
(94,626) |
0 |
0 |
(94,626) |
Sequent Energy Marketing, LP |
3,091,704 |
(527,011) |
14,558 |
2,579,251 |
TOTAL |
61,737,976 |
38,932,904 |
3,113,399 |
103,784,279 |
|
|
|
|
|
/1 The difference between the total amount billed and the total expenses per the income statement is the effect of unbilled expenses (FERC # 409.1, 410.1, 414, 419, 426.1, 426.3,426.4, 426.5, 735, 807) and the equity component of cost of capital that was billed.
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
ANALYSIS OF BILLING
NONASSOCIATE COMPANIES
ACCOUNT 458
NAME OF ASSOCIATE COMPANY |
DIRECT COSTS CHARGED |
INDIRECT COSTS CHARGED |
COMPENSATION FOR USE OF CAPITAL |
TOTAL AMOUNT BILLED |
EFFECT OF MARKET RATE BILLING (SEE NOTE) |
|
|
|
|
|
|
ACCOUNT 458 - NOT APPLICABLE |
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE XVI
ANALYSIS OF CHARGES FOR SERVICE
ASSOCIATE AND NONASSOCIATE COMPANIES
INSTRUCTIONS: Total cost of service will equal for associate and nonassociate companies the total amount billed under their separate analysis of billing schedules.
ACCOUNT |
DESCRIPTION |
DIRECT COST |
INDIRECT COST |
TOTAL |
ASSOCIATE COMPANY CHARGES |
||||
403 |
Depreciation & Amortization Expense |
4,015,155 |
2,532,017 |
6,547,172 |
404.3 |
Amortization of other limited-term gas plant |
96,516 |
60,864 |
157,380 |
408.1 |
Taxes Other Than Income Taxes |
2,029,605 |
1,279,899 |
3,309,504 |
841 |
Operation Labor and Expenses |
51,681 |
32,591 |
84,272 |
843.1 |
Maint. Supervision & Engineering |
164,206 |
103,550 |
267,756 |
843.2 |
Maint. of Structures & Improvements |
397,027 |
250,371 |
647,398 |
843.4 |
Maint. Of Purification Equipment |
9,257 |
5,837 |
15,094 |
843.5 |
Maint. Of Liquification Equipment |
33,744 |
21,280 |
55,024 |
843.6 |
Maint. Of Vaporizing Equipment |
43,507 |
27,436 |
70,943 |
843.7 |
Maint of Compressor Equipment |
50,977 |
32,147 |
83,124 |
843.9 |
Maint. Of Other Equipment |
321,683 |
202,858 |
524,541 |
870 |
Operation Supervision & Engineering |
651,005 |
410,534 |
1,061,539 |
871 |
Distribution load dispatching |
383,994 |
242,152 |
626,146 |
874 |
Mains and Services Expenses |
1,369,701 |
863,755 |
2,233,456 |
875 |
Measuring & regulating station expenses - General |
249,619 |
157,414 |
407,033 |
877 |
Measuring & regulating station expenses - City Gate check station |
171,429 |
108,106 |
279,535 |
878 |
Meter and house regulator expenses |
12,565 |
7,924 |
20,489 |
879 |
Customer installations expenses |
66 |
41 |
107 |
880 |
Other Expenses |
304,097 |
191,768 |
495,865 |
885 |
Maint. Supervision & engineering |
2,926 |
1,845 |
4,771 |
887 |
Maint. Of mains |
197,334 |
124,441 |
321,775 |
889 |
Maint. Of measuring & regulating station equipment-General |
193,946 |
122,305 |
316,251 |
892 |
Maint. Of service |
2,506 |
1,581 |
4,087 |
893 |
Maint. Of meters & house regulators |
113,665 |
71,679 |
185,344 |
894 |
Maint. Of other equipment |
210 |
133 |
343 |
901 |
Supervision |
192 |
121 |
313 |
902 |
Meter Reading Expense |
21,039 |
13,267 |
34,306 |
903 |
Customer records & collection exp. |
27,619 |
17,417 |
45,036 |
905 |
Miscellaneous customer account exp. |
87,142 |
54,953 |
142,095 |
907 |
Supervision |
59,566 |
37,563 |
97,129 |
908 |
Customer assistance expenses |
566,503 |
357,245 |
923,748 |
909 |
Informational & instructional |
34,569 |
21,800 |
56,369 |
911 |
Supervision |
684 |
431 |
1,115 |
912 |
Demonstrating & selling expense |
468,091 |
295,185 |
763,276 |
913 |
Advertising expenses |
616,034 |
388,481 |
1,004,515 |
916 |
Miscellaneous expenses |
221,107 |
139,434 |
360,541 |
920 |
Salaries and wages |
13,353,186 |
8,420,723 |
21,773,909 |
921 |
Office Supplies & Expenses |
5,284,195 |
3,332,294 |
8,616,489 |
922 |
Administrative Expense Transferred-Credit |
(4,074,870) |
(2,569,674) |
(6,644,544) |
923 |
Outside Services Employed |
10,573,957 |
6,668,097 |
17,242,054 |
924 |
Property Insurance |
1,029,468 |
649,198 |
1,678,666 |
925 |
Injuries and Damages |
536,444 |
338,290 |
874,734 |
926 |
Employee Pensions & Benefits |
14,355,577 |
9,052,844 |
23,408,421 |
928 |
Regulatory Commission Expense |
22,430 |
14,144 |
36,574 |
930.1 |
General Advertising Expenses |
77,145 |
48,648 |
125,793 |
930.2 |
Miscellaneous General Expenses |
1,058,499 |
667,506 |
1,726,005 |
931 |
Rents |
2,948,716 |
1,859,505 |
4,808,221 |
932 |
Maintenance of Structures and Equipment |
3,604,263 |
2,272,903 |
5,877,166 |
SUB TOTAL |
61,737,976 |
38,932,904 |
100,670,880 |
|
/1 |
Cost of Capital |
2,194,966 |
||
/1 |
TOTAL COST OF SERVICE |
102,865,846 |
||
ASSOCIATE COMPANY CHARGES |
||||
NOT APPLICABLE |
||||
1/ The difference between the total cost of service and the amount billed to the associate companies is the equity component of Cost of Capital. Cost of capital is made up of interest expense as listed in FERC account #431 on the income statement in the amount of $2,194,966 plus an equity component.
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHEDULE XVII
SCHEDULE OF EXPENSE DISTRIBUTION BY
DEPARTMENT OR SERVICE FUNCTION
ACCOUNT |
DESCRIPTION |
TOTAL AMOUNT |
BUSINESS SUPPORT |
CUSTOMER SERVICE |
EMPLOYEE SERVICE |
|
|
|
|
|
|
403 |
Depreciation & Amortization Expense |
6,547,171 |
997,512 |
695 |
344,520 |
404.3 |
Amort. of limited-term gas plant |
157,381 |
33,067 |
2,256 |
0 |
408 |
Taxes Other Than Income Taxes |
3,309,504 |
344,616 |
244,872 |
109,691 |
841 |
Operation Labor and Expenses |
84,272 |
0 |
0 |
0 |
843.1 |
Maint. Supervision & Engineering |
267,756 |
0 |
0 |
0 |
843.2 |
Maint. of Structures & Improvement |
647,398 |
0 |
0 |
0 |
843.4 |
Maint. Of Purification Equipment |
15,094 |
0 |
0 |
0 |
843.5 |
Maint. Of Liquification Equipment |
55,024 |
0 |
0 |
0 |
843.6 |
Maint. Of Vaporizing Equipment |
70,943 |
0 |
0 |
0 |
843.7 |
Maint of Compressor Equipment |
83,124 |
0 |
0 |
0 |
843.9 |
Maint. Of Other Equipment |
524,541 |
11,297 |
0 |
0 |
870 |
Operation Supervision & Engineering |
1,061,539 |
0 |
0 |
0 |
871 |
Distribution load dispatching |
626,146 |
0 |
0 |
0 |
874 |
Mains and Services Expenses |
2,233,457 |
0 |
0 |
0 |
875 |
Measuring & regulating station ex |
407,033 |
0 |
0 |
0 |
877 |
Measuring & regulating station ex |
279,535 |
236 |
0 |
0 |
878 |
Meter and house regulator expenses |
20,489 |
89 |
0 |
0 |
879 |
Customer installations expenses |
107 |
0 |
0 |
0 |
880 |
Other Expenses |
495,865 |
4,913 |
18,537 |
0 |
885 |
Maint. Supervision & engineering |
4,771 |
0 |
0 |
0 |
887 |
Maint. Of mains |
321,775 |
0 |
0 |
0 |
889 |
Maint. Of measuring & regulating s |
316,252 |
0 |
0 |
201 |
892 |
Maint. Of service |
4,087 |
60 |
0 |
0 |
893 |
Maint. Of meters & house regulation |
185,344 |
1,619 |
0 |
0 |
894 |
Maint. Of other equipment |
343 |
343 |
0 |
0 |
901 |
Supervision |
313 |
0 |
0 |
0 |
902 |
Meter Reading Expense |
34,306 |
0 |
0 |
0 |
903 |
Customer records & collection exp. |
45,036 |
0 |
0 |
(3,863) |
905 |
Miscellaneous customer account exp |
142,096 |
0 |
0 |
(16) |
907 |
Supervision |
97,129 |
0 |
96,504 |
0 |
908 |
Customer assistance expenses |
923,748 |
165,050 |
620,816 |
2,291 |
909 |
Informational & instructional adv |
56,369 |
0 |
0 |
0 |
911 |
Supervision |
1,114 |
0 |
0 |
0 |
912 |
Demonstrating & selling expense |
763,276 |
0 |
0 |
2,565 |
913 |
Advertising expenses |
1,004,515 |
0 |
0 |
0 |
916 |
Miscellaneous expenses |
360,542 |
0 |
0 |
0 |
920 |
Salaries and wages |
21,773,909 |
2,160,910 |
247,591 |
1,199,590 |
921 |
Office Supplies & Expenses |
8,616,489 |
1,251,021 |
71,218 |
885,862 |
922 |
Administrative Expense Transferred |
(6,644,545) |
(238,491) |
(33,129) |
(251,609) |
923 |
Outside Services Employed |
17,242,054 |
2,303,593 |
10,314 |
1,933,528 |
924 |
Property Insurance |
1,678,666 |
0 |
0 |
0 |
925 |
Injuries and Damages |
874,734 |
0 |
0 |
0 |
926 |
Employee Pensions & Benefits |
23,408,421 |
(85,863) |
4,337 |
22,618,963 |
928 |
Regulatory Commission Expense |
36,574 |
0 |
0 |
0 |
930.1 |
General Advertising Expenses |
125,793 |
0 |
0 |
0 |
930.2 |
Miscellaneous General Expenses |
1,726,005 |
(86,033) |
5,860 |
(110,292) |
931 |
Rents |
4,808,221 |
2,259,604 |
18,540 |
98,081 |
932 |
Maintenance of Structures and Equip |
5,877,166 |
4,256,759 |
2,777 |
7,314 |
|
TOTAL O&M EXPENSES |
100,670,880 |
13,380,300 |
1,311,189 |
26,836,825 |
ANNUAL REPORT OF AGL SERVICE COMPANY
For the Year Ended September 30, 2001
(Thousands of Dollars)
SCHEDULE XVII (Continued)
SCHEDULE OF EXPENSE DISTRIBUTION BY
DEPARTMENT OR SERVICE FUNCTION
ACCOUNT |
ENGINEERING |
EXECUTIVE |
EXTERNAL RELATIONS |
FINANCIAL SERVICES |
GAS SUPPORT MANAGEMENT |
INFORMATION TECHNOLOGY |
403 |
122,051 |
36,448 |
4,276 |
526,248 |
113,022 |
4,098,317 |
404.3 |
16,497 |
0 |
0 |
0 |
0 |
0 |
408 |
484,075 |
57,864 |
43,042 |
210,763 |
1,084,538 |
590,140 |
841 |
0 |
0 |
0 |
0 |
84,272 |
0 |
843.1 |
0 |
0 |
0 |
0 |
267,756 |
0 |
843.2 |
0 |
0 |
0 |
0 |
647,398 |
0 |
843.4 |
0 |
0 |
0 |
0 |
15,094 |
0 |
843.5 |
0 |
0 |
0 |
0 |
55,024 |
0 |
843.6 |
0 |
0 |
0 |
0 |
70,943 |
0 |
843.7 |
0 |
0 |
0 |
0 |
83,124 |
0 |
843.9 |
0 |
0 |
0 |
0 |
497,958 |
545 |
870 |
1,019,682 |
0 |
0 |
0 |
6,418 |
0 |
871 |
0 |
0 |
0 |
0 |
623,756 |
0 |
874 |
2,222,186 |
0 |
0 |
0 |
11,271 |
0 |
875 |
0 |
0 |
0 |
0 |
407,033 |
0 |
877 |
0 |
0 |
0 |
0 |
279,299 |
0 |
878 |
2,334 |
0 |
0 |
0 |
18,066 |
0 |
879 |
107 |
0 |
0 |
0 |
0 |
0 |
880 |
455,875 |
0 |
0 |
0 |
16,541 |
0 |
885 |
4,771 |
0 |
0 |
0 |
0 |
0 |
887 |
320,858 |
0 |
0 |
0 |
916 |
0 |
889 |
0 |
0 |
0 |
0 |
316,051 |
0 |
892 |
(672) |
0 |
0 |
0 |
56 |
0 |
893 |
11,375 |
0 |
0 |
0 |
172,350 |
0 |
894 |
0 |
0 |
0 |
0 |
0 |
0 |
901 |
0 |
0 |
0 |
0 |
0 |
0 |
902 |
0 |
0 |
0 |
0 |
34,306 |
0 |
903 |
19,305 |
0 |
0 |
6,806 |
0 |
0 |
905 |
0 |
0 |
0 |
46,656 |
95,455 |
0 |
907 |
0 |
0 |
0 |
0 |
0 |
0 |
908 |
300 |
11,570 |
0 |
13,804 |
604 |
0 |
909 |
0 |
0 |
3,000 |
0 |
0 |
0 |
911 |
0 |
0 |
0 |
0 |
0 |
1,114 |
912 |
0 |
0 |
0 |
0 |
0 |
0 |
913 |
0 |
0 |
0 |
0 |
0 |
0 |
916 |
0 |
18,430 |
0 |
0 |
0 |
0 |
920 |
1,402,661 |
907,781 |
239,983 |
2,617,804 |
2,621,429 |
6,993,844 |
921 |
657,604 |
267,807 |
80,518 |
465,905 |
714,492 |
2,956,948 |
922 |
(3,792,392) |
(126,013) |
(30,673) |
(338,684) |
(286,225) |
(904,705) |
923 |
170,915 |
777,143 |
184,455 |
1,875,912 |
119,782 |
5,431,730 |
924 |
0 |
0 |
0 |
0 |
0 |
0 |
925 |
0 |
0 |
0 |
0 |
0 |
0 |
926 |
5,411 |
134,116 |
(2,833) |
96,263 |
(49,976) |
(200,320) |
928 |
5,440 |
0 |
134 |
0 |
31,000 |
0 |
930.1 |
0 |
0 |
102,994 |
0 |
0 |
0 |
930.2 |
(181,793) |
341,995 |
287,540 |
1,019,723 |
(193,631) |
49,978 |
931 |
369,564 |
35,276 |
11,841 |
103,214 |
254,614 |
1,270,945 |
932 |
109,339 |
725 |
0 |
876 |
139,389 |
1,348,747 |
|
3,425,494 |
2,463,141 |
924,278 |
6,645,290 |
8,252,128 |
21,637,282 |
ANNUAL REPORT OF AGL SERVICE COMPANY
For the Year Ended September 30, 2001
(Thousands of Dollars)
SCHEDULE XVII (Continued)
SCHEDULE OF EXPENSE DISTRIBUTION BY
DEPARTMENT OR SERVICE FUNCTION
ACCOUNT |
INTERNAL AUDIT |
INVESTOR RELATIONS |
LEGAL |
MARKETING |
RATES & REGULATION |
403 |
9,516 |
632 |
7,325 |
7,782 |
1,859 |
404.3 |
0 |
0 |
0 |
0 |
0 |
408 |
22,705 |
23,844 |
75,043 |
83,243 |
47,354 |
841 |
0 |
0 |
0 |
0 |
0 |
843.1 |
0 |
0 |
0 |
0 |
0 |
843.2 |
0 |
0 |
0 |
0 |
0 |
843.4 |
0 |
0 |
0 |
0 |
0 |
843.5 |
0 |
0 |
0 |
0 |
0 |
843.6 |
0 |
0 |
0 |
0 |
0 |
843.7 |
0 |
0 |
0 |
0 |
0 |
843.9 |
0 |
0 |
0 |
14,741 |
0 |
870 |
938 |
0 |
0 |
27,983 |
0 |
871 |
0 |
0 |
0 |
2,390 |
0 |
874 |
0 |
0 |
0 |
0 |
0 |
875 |
0 |
0 |
0 |
0 |
0 |
877 |
0 |
0 |
0 |
0 |
0 |
878 |
0 |
0 |
0 |
0 |
0 |
879 |
0 |
0 |
0 |
0 |
0 |
880 |
0 |
0 |
0 |
0 |
0 |
885 |
0 |
0 |
0 |
0 |
0 |
887 |
0 |
0 |
0 |
0 |
0 |
889 |
0 |
0 |
0 |
0 |
0 |
892 |
0 |
0 |
0 |
4,642 |
0 |
893 |
0 |
0 |
0 |
0 |
0 |
894 |
0 |
0 |
0 |
0 |
0 |
901 |
313 |
0 |
0 |
0 |
0 |
902 |
0 |
0 |
0 |
0 |
0 |
903 |
0 |
0 |
2,000 |
20,788 |
0 |
905 |
0 |
0 |
0 |
0 |
0 |
907 |
625 |
0 |
0 |
0 |
0 |
908 |
0 |
0 |
0 |
95,935 |
0 |
909 |
0 |
0 |
0 |
0 |
0 |
911 |
0 |
0 |
0 |
0 |
0 |
912 |
0 |
0 |
0 |
760,711 |
0 |
913 |
0 |
0 |
0 |
996,460 |
0 |
916 |
0 |
0 |
0 |
342,112 |
0 |
920 |
313,434 |
341,362 |
1,095,115 |
231,037 |
658,626 |
921 |
37,854 |
288,910 |
238,974 |
146,314 |
90,991 |
922 |
(40,630) |
(69,861) |
(155,621) |
(36,510) |
(85,637) |
923 |
0 |
24,598 |
3,003,289 |
116,467 |
793,211 |
924 |
0 |
0 |
1,678,666 |
0 |
0 |
925 |
0 |
0 |
874,419 |
275 |
40 |
926 |
(8,062) |
31,980 |
(7,795) |
(19,839) |
(19,423) |
928 |
0 |
0 |
0 |
0 |
0 |
930.1 |
0 |
0 |
0 |
0 |
0 |
930.2 |
200 |
(22,241) |
85,729 |
3,605 |
(732,904) |
931 |
19,280 |
16,759 |
41,251 |
61,652 |
36,698 |
932 |
2,000 |
1,352 |
6,838 |
140 |
0 |
|
358,172 |
637,336 |
6,945,233 |
2,859,928 |
790,816 |
ACCOUNT |
STRATEGIC PLANNING |
OTHER |
403 |
12,971 |
263,995 |
404.3 |
0 |
105,560 |
408 |
24,094 |
(136,380) |
841 |
0 |
0 |
843.1 |
0 |
0 |
843.2 |
0 |
0 |
843.4 |
0 |
0 |
843.5 |
0 |
0 |
843.6 |
0 |
0 |
843.7 |
0 |
0 |
843.9 |
0 |
0 |
870 |
0 |
6,520 |
871 |
0 |
0 |
874 |
0 |
0 |
875 |
0 |
0 |
877 |
0 |
0 |
878 |
0 |
0 |
879 |
0 |
0 |
880 |
0 |
0 |
885 |
0 |
0 |
887 |
0 |
0 |
889 |
0 |
0 |
892 |
0 |
0 |
893 |
0 |
0 |
894 |
0 |
0 |
901 |
0 |
0 |
902 |
0 |
0 |
903 |
0 |
0 |
905 |
0 |
0 |
907 |
0 |
0 |
908 |
0 |
13,378 |
909 |
0 |
53,369 |
911 |
0 |
0 |
912 |
0 |
0 |
913 |
0 |
8,055 |
916 |
0 |
0 |
920 |
284,598 |
458,145 |
921 |
32,064 |
430,007 |
922 |
(35,986) |
(218,379) |
923 |
3,616 |
493,501 |
924 |
0 |
0 |
925 |
0 |
0 |
926 |
(7,272) |
918,735 |
928 |
0 |
0 |
930.1 |
0 |
22,799 |
930.2 |
1,853 |
1,256,416 |
931 |
16,129 |
194,772 |
932 |
0 |
909 |
|
332,066 |
3,871,402 |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
DEPARTMENTAL ANALYSIS OF SALARIES
ACCOUNT 920
DEPARTMENTAL SALARY EXPENSE
NAME OF DEPARTMENT |
|
INCLUDED IN AMOUNT BILLED TO |
PERSONNEL |
||
Indicate each department or service function |
TOTAL AMOUNT |
PARENT COMPANY |
OTHER ASSOCIATES |
NON ASSOCIATES |
END OF YEAR |
|
|
|
|
|
|
Business Support |
2,160,910 |
17,287 |
2,143,623 |
0 |
72 |
Customer Service |
247,591 |
1,981 |
245,610 |
0 |
119 |
Employee Service |
1,199,590 |
9,597 |
1,189,993 |
0 |
34 |
Engineering |
1,402,661 |
11,221 |
1,391,440 |
0 |
110 |
Executive |
907,781 |
7,262 |
900,519 |
0 |
9 |
External Relations |
239,983 |
1,920 |
238,063 |
0 |
7 |
Financial Services |
2,617,804 |
20,942 |
2,596,862 |
0 |
59 |
Gas Support Management |
2,621,429 |
20,971 |
2,600,458 |
0 |
85 |
Information Technology |
6,993,844 |
55,951 |
6,937,893 |
0 |
138 |
Internal Audit |
313,434 |
2,531 |
310,903 |
0 |
7 |
Investor Relations |
341,362 |
2,731 |
338,631 |
0 |
3 |
Legal |
1,095,115 |
8,761 |
1,086,354 |
0 |
20 |
Marketing |
231,037 |
1,848 |
229,189 |
0 |
20 |
Rates & Regulations |
658,626 |
5,269 |
653,357 |
0 |
11 |
Strategic Planning |
284,598 |
2,277 |
282,321 |
0 |
3 |
Other |
458,145 |
3,665 |
454,480 |
0 |
10 |
|
|
|
|
|
|
TOTAL |
21,773,909 |
174,214 |
21,599,695 |
0 |
707 |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
OUTSIDE SERVICES EMPLOYED
ACCOUNT 923
INSTRUCTIONS: Provide a breakdown by subaccount of outside services employed. If the aggregate amount paid to any one payee and included within one subaccount is less than $100,000, only the aggregate number and amount and amount of all such payments included within the subaccount need be shown. Provide a subtotal for each type of service.
FROM WHOM PURCHASED |
DESCRIPTION OF LARGEST INVOICE |
RELATIONSHIP "A"=ASSOCIATE "NA"= NONASSOCIATE |
AMOUNT |
Legal Services |
|
|
|
|
|
|
|
Carter & Associates LLC |
Consulting |
NA |
550,000 |
Long, Aldridge & Norman |
Legal Services |
NA |
713,128 |
Shook, Hardy & Bacon LLP |
Legal Services |
NA |
350,194 |
Elarbee, Thompson & Trapnell |
Professional Services |
NA |
128,597 |
Seventy-five other items less than $100,000. |
|
NA |
330,148 |
Subtotal - Legal Services |
|
|
2,072,067 |
|
|
|
|
Audit & Consulting |
|
|
|
|
|
|
|
Deloitte & Touche LLP |
Consulting |
NA |
1,138,886 |
Thirteen other items less than $100,000. |
|
NA |
12,312 |
Subtotal - Audit & Consulting |
|
|
1,151,198 |
|
|
|
|
Information Technology |
|
|
|
|
|
|
|
Acxiom Corp. |
Equipment Lease |
NA |
2,821,584 |
Computer Associates International |
Consulting |
NA |
317,898 |
Price Waterhouse Coopers LLP |
Professional Services |
NA |
360,837 |
LA Vista Consulting ITS, Inc. |
Consulting |
NA |
1,269,049 |
Sapient Corp. |
Contractor |
NA |
360,000 |
Sungard Recovery services, Inc. |
Contractor |
NA |
153,499 |
Sysnovative Technologies, Inc |
Consulting |
NA |
937,810 |
Subtotal - Information Technology |
|
|
6,220,677 |
|
|
|
|
Human Resources |
|
|
|
|
|
|
|
Benefit Admin. Contracting Serv. |
Contractor |
NA |
121,905 |
Heidrick & Struggles, Inc. |
Professional Services |
NA |
142,864 |
Northern Trust Company |
Admin Consulting |
NA |
448,538 |
Dan Hennig |
Consulting |
A |
387,536 |
Pension Benefit Guaranty Corp. |
Consulting |
NA |
114,969 |
Towers Perrin |
Consulting |
NA |
130,870 |
Subtotal - Human Resources |
|
|
1,346,682 |
|
|
|
|
Other Consulting |
|
|
|
|
|
|
|
Altos Management Partner, Inc. |
Professional Services |
NA |
227,855 |
Analysts International Corp. |
Professional Services |
NA |
292,133 |
Aquent, Inc. |
Professional Services |
NA |
131,747 |
Atlanta Group Systems, Inc. |
Contractor |
NA |
813,637 |
Convergent Group Corp. |
Contractor |
NA |
295,311 |
CSC Consulting, Inc. |
Consulting |
NA |
140,847 |
Richard Duszynski |
Consulting |
A |
100,000 |
IDS Scheer, Inc. |
Consulting |
NA |
210,298 |
Pactus, Inc. |
Consulting |
NA |
149,510 |
Parson Group |
Contractor |
NA |
272,850 |
Pro Staff |
Contractor |
NA |
134,504 |
Skybridge |
Consulting |
NA |
176,712 |
Telek Pathways |
Consulting |
NA |
150,000 |
Time & Methods Solutions |
Consulting |
NA |
104,160 |
Eight Hundred-Sixty One other items less than $100,000 |
|
NA |
3,251,866 |
Subtotal - Other Consulting |
|
|
6,451,430 |
|
|
|
|
TOTAL |
|
|
17,242,054 |
|
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
EMPLOYEE PENSION AND BENEFITS
ACCOUNT 926
INSTRUCTIONS: Provide a listing of each pension plan and benefit program provided by the service company. Such listing should be limited to $25,000.
DESCRIPTION |
AMOUNT |
|
|
Pension |
(1,356,100) |
Flexible Credit Benefits - Company Contribution |
1,237,160 |
Flex Benefits Deductions - Employee Contribution |
(2,656,764) |
Post Retirement Medical and Life Benefits |
7,845,148 |
Post Employment Benefits |
(234,000) |
Educational Assistance Plan |
85,579 |
Employee Savings Plan/ESOP - Company Contribution |
2,899,173 |
Bonus |
6,518,449 |
Group Insurance |
9,097,755 |
Other (Other Employee Fringe Benefits) |
(27,979) |
|
|
TOTAL |
23,408,421 |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
GENERAL ADVERTISING EXPENSES
ACCOUNT 930.1
INSTRUCTIONS: Provide a listing of the amount included in Account 930.1, "General Advertising Expenses", classifying the items according to the nature of the advertising and as defined in the account definition. If a particular class includes an amount in excess of $3,000 applicable to a single payee, show separately the name of the payee and the aggregate amount applicable thereto.
DESCRIPTION |
NAME OF PAYEE |
AMOUNT |
|
|
|
Shining Light Print Material |
Ivory |
14,835 |
Gas Products |
Gas Product Company |
5,097 |
Full Page Advertising |
Leader Publishing |
76,744 |
8 other items |
|
29,117 |
|
|
|
|
TOTAL |
125,793 |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
MISCELLANEOUS GENERAL EXPENSES
ACCOUNT 930.2
INSTRUCTIONS: provide a list of amounts included in Account 930.2, "Miscellaneous General Expenses", classifying the items according to their nature. Payments and expenses permitted by Section321 (b) (2) of the Federal Election Campaign Act, as amended by Public Law 94-284 in 1976 (2 U.S.C.S 441 (b) (2) shall be separately classified.
DESCRIPTION |
AMOUNT |
|
|
Recruiting Expense |
500 |
Dues & Membership |
366,445 |
Severance Cost |
909,535 |
Meals, lodging, Meetings & Conferences |
235,071 |
Printing |
214,454 |
TOTAL |
|
|
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
RENTS
ACCOUNT 931
INSTRUCTIONS: Provide a listing of the amount included in Account 931, "Rents", classifying such expenses by major groupings of property, as defined in the account definition of the Uniform System of Accounts.
DESCRIPTION |
AMOUNT |
|
|
Fleet Leasing |
1,843,239 |
Computer, Data Processing and other Communication Equipment rental |
2,408,902 |
Office Rents |
1,833,620 |
Sub lease credits |
(1,277,540) |
TOTAL |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
TAXES OTHER THAN INCOME
ACCOUNT 408
INSTRUCTIONS: Provide an analysis of Account 408, "Taxes Other Than Income Taxes". Separate the analysis into two groups: (1) other than U.S. Government taxes, and (2) U.S. Government taxes. Specify each of the various kinds of taxes and show the amounts thereof. Provide a subtotal for each class of tax.
KIND OF TAX |
AMOUNT |
|
|
OTHER THAN U.S. GOVERNMENT TAXES |
|
State Unemployment |
126,298 |
Property Tax |
1,060,740 |
Subtotal - Other |
1,187,038 |
|
|
U.S. GOVERNMENT TAXES |
|
Fed. Insurance Contribution Act |
2,089,366 |
Federal Unemployment |
33,100 |
Subtotal - U.S. Government |
2,122,466 |
|
|
TOTAL |
3,309,504 |
|
|
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
DONATIONS
ACCOUNT 426.1
INSTRUCTIONS: Provide a listing of the amount included in Account 426.1, "Donations", classifying such expenses by its purpose. The aggregate number and amount of all items of less than $3,000 may be shown in lieu of details.
NAME OF RECIPIENT |
PURPOSE OF DONATION |
AMOUNT |
|
|
|
United Way |
Civic & Charitable |
263,025 |
Fernbank Museum |
Program Support |
10,000 |
Atlanta Symphony |
Program Support |
8,750 |
Zoo Atlanta |
Program Support |
5,000 |
City of Macon |
Civic & Charitable |
5,000 |
Habitat for Humanity |
Civic & Charitable |
4,061 |
Junior Achievement |
Civic & Charitable |
4,000 |
Morris Brown College |
Educational Matching |
3,788 |
Christian Council |
Civic & Charitable |
3,507 |
Metropolitan Arts Council |
Civic & Charitable |
5,000 |
Leadership Atlanta |
Civic & Charitable |
5,000 |
Partnership against domestic violence |
Civic & Charitable |
4,050 |
Georgia Hispanic Chamber of Commerce |
Program Support |
12,500 |
Clean Air Campaign |
Civic & Charitable |
12,500 |
VSA Arts of Georgia |
Program Support |
4,000 |
|
|
|
77 Other Items less than $3,000 |
Civic & Charitable |
52,482 |
24 Other Items less than $3,000 |
Educational Matching |
21,893 |
31 Other Items less than $3,000 |
Program Support |
15,216 |
TOTAL |
|
439,772 |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
OTHER DEDUCTIONS
ACCOUNT 426.5
INSTRUCTIONS: Provide a listing of the amount included in Account 426.5, "Other Deductions", classifying such expenses according to their nature.
DESCRIPTION |
NAME OF PAYEE |
AMOUNT |
|
|
|
Lost Discounts |
Retec |
34,894 |
|
7 other payees |
491 |
|
Sub Total |
35,385 |
|
|
|
Executive Allowance Fund Expenses |
Equitable Life |
69,786 |
|
Collins |
12,265 |
|
Paula Rosput |
4,866 |
|
Melaine Platt |
7,000 |
|
Paul Shlanta |
1,196 |
|
6 other payees |
4,760 |
|
Sub Total |
99,873 |
|
|
|
|
TOTAL |
135,258 |
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
SCHRDULE XVIII
NOTES TO STATEMENT OF INCOME
INSTRUCTIONS: The space below is provided for important notes regarding the statement of income or any account thereof. Furnish particulars as to any significant increase in services rendered or expenses incurred during the year. Notes relating to financial statements shown elsewhere in this report may be indicated here by reference.
See notes to Financial Statements, Schedule XIV, page 19-22
ANNUAL REPORT OF AGL SERVICES COMPANY
ORGANIZATION CHART
OFFICERS: Paula G. Rosput, President
Catherine Land-Waters, Vice President
Tom Gleason, Treasurer
Melanie Platt, Corporate Secretary
DIRECTORS: Sue McLaughlin
Richard T. O'Brien
Paula G. Rosput
ANNUAL REPORT OF AGL SERVICES COMPANY
METHOD OF ALLOCATION
The following is a summary of the three-step charge back methodology:
Direct Charge
In accordance with the FERC system of accounts, a portion of the Fleet and Stores costs will be included in O&M. Additionally, Benefit costs will be included in O&M. The remaining expenses for Fleet, Stores and Facilities will be included below the line in the charge back general ledger accounts.
Currently, Fleet and Facilities costs are charged out utilizing the above methodology. However, Benefits and Stores costs are not charged out utilizing standard rates. Instead, these costs are allocated through shared services utilizing the number of employees (Benefits) and dollar value of stores issues (Stores) drivers.
Accounting credit will be given to the departments who provided these services to the operating companies.
Direct Assignment
The remaining costs (total operating expenses net of direct charges) will be charged to the operating companies based upon the percentage of time spent providing services to each operating company. The percentages will be calculated from cumulative hours tracked by operating company within The Company's general ledger statistical accounts. As with direct charges, accounting credit will be given to the departments who provided these services to the operating companies. However, the operating companies will only be charged at a corporate level for these costs. These costs will not be pushed down to the departmental level within each operating company.
Currently, these costs are pushed down to a departmental level principally due to the charge back process being based upon allocations on certain drivers. With the implementation of time tracking at an operating company level, not at a departmental level and since such charge backs will be based upon employee time, the push down of these costs to the departmental level will not be performed. However, if the operating company determines that the costs should be pushed down to the department level, an allocation process within the operating company can be created to distribute the costs.
Distributed/Allocated
The primary difference between allocated and distributed relates to the type of driver utilized. If there is causal relationship between the service provided and the allocation driver, this process is referred to as distributed. For example, remaining costs related to customer service activities will be distributed to the operating companies based upon a "number of end-use customers" driver.
However, if a logical causal relationship does not exist between the service provided and a driver, then the remaining expenses are allocated. For example, costs associated with Investor Relations benefits AGL Resources as a whole. Additionally, there is no driver common to all operating companies, which establishes a logical casual relationship with the services provided. Therefore, the remaining expenses related to Investor Relations will be allocated based upon a "Total Asset" driver.
ANNUAL REPORT OF AGL SERVICES COMPANY
For the Nine Months Ended September 30, 2001
ANNUAL STATEMENT OF COMPENSATION FOR USE OF CAPITAL BILLED
All interest was billed to each associate company either on the appropriate fixed percentage allocation basis or on the salary allocation basis in accordance with the SEC orders and service contracts. The total interest that was billed to each associate company is as follows:
NAME OF ASSOCIATE COMPANY |
COMPENSATION FOR USE OF CAPITAL |
|
457-3 |
|
|
AGL Investments, Inc |
14,101 |
Atlanta Gas Light Services, Inc |
17,258 |
Atlanta Gas Light Company |
2,288,898 |
Chattanooga Gas Company |
155,478 |
AGL Energy Wise Services, Inc. |
68 |
AGL Consumer Services, Inc. |
363 |
Trustees Investment, Inc. |
1,907 |
AGL Peaking Services, Inc. |
1,062 |
AGL Capital Trust |
22,711 |
AGL Rome Holdings, Inc |
90 |
AGL Energy Corporation |
37 |
AGL Propane Services, Inc. |
11,839 |
Virginia Natural Gas, Inc. |
552,607 |
AGL Networks, LLC |
4,106 |
AGL Capital Corporation |
967 |
Southeastern LNG, Inc. |
188 |
Customer Care Services, Inc. |
27,076 |
Network Energies, Inc |
9 |
Network Energies LP |
9 |
Retired Mains LLC |
9 |
Global Energy Resources Corporation |
58 |
Sequent Energy Marketing, LP |
14,558 |
TOTAL |
3,113,399 |
|
|
ANNUAL REPORT OF AGL SERVICES COMPANY
SIGNATURE CLAUSE
Pursuant to the requirements of the Public Utility Holding Company Act of 1935 and the rules and regulations of the Securities and Exchange Commission issued thereunder, the undersigned company has duly caused this report to be signed on its behalf by the undersigned officer thereunto duly authorized.
AGL SERVICES COMPANY
(Name of Reporting Company)
By: /s/ Richard T. O'Brien
(Signature of Signing Officer)
Richard T. O'Brien
Executive Vice President and
Chief Financial Officer
(Print Name and Title of Signing Officer)
Date: February 25, 2002