SECURITIES AND EXCHANGE COMMISSION




SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d ) of the Securities Exchange Act of 1934





Date of Report (Date of earliest event reported): August 6, 2004



EGL, Inc.

(Exact name of registrant as specified in its charter)




Texas

000-27288

76-0094895

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)




15350 Vickery Drive, Houston, Texas

77032

(Address of principal executive offices)

(Zip Code)




Registrant's telephone number, including area code:  (281) 618-3100





1





Item 7.

Financial Statements, Pro Forma Financial Information and Exhibits


(c) Exhibits


The following exhibit is furnished pursuant to Item 12:


99.1

Press Release, dated August 6, 2004, reporting financial results for the period ended June 30, 2004.



Item 12.

Results of Operation and Financial Condition


The press release attached hereto as Exhibit 99.1 reports certain financial results for the second quarter ended June 30, 2004.  


In addition to financial results determined in accordance with generally accepted accounting principles (GAAP) that are included in the attached press release, the press release also includes the following non-GAAP financial measures (as defined under the SEC’s Regulation G):


-

Operating Income Excluding Facilities Charge: Operating income excluding a facilities charge means operating revenues from continuing operations less property related expenses as a result of elimination of facilities’ expenses.  Management believes that the exclusion of the loss recognized on such facilities charge enables it to evaluate more effectively the Company’s operations period over period and to identify operating trends that could otherwise be masked by the excluded item.


Operating Income Analysis:

(for the Three Months Ended June 30, 2004)

 

(millions)

 

% of Net Revenues

Operating income

$

13.3

 

6.4%

Idle facilities charge

$

5.8

 

2.7%

Operating income excluding facilities charge

$

19.1

 

9.1%


The foregoing non-GAAP financial measure should be considered in addition to, not as a substitute for, or superior to, operating income and other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company’s financial statements and filings with the Securities and Exchange Commission.




2





All of the information furnished in Item 12 and the accompanying exhibit will not be incorporated by reference into any registration statement filed by EGL under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.  The furnishing of the information in this report is not intended to, and does not, constitute a determination or admission by EGL, that the information in this report is material or complete, or that investors should consider this information before making an investment decision with respect to any security of EGL or any of its affiliates.




3






SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



Date:  August 6, 2004

EGL, INC.




By:

/s/ Elijio V. Serrano


 

Elijio V. Serrano

Chief Financial Officer




4





EXHIBIT 99.1



FOR IMMEDIATE RELEASE

Friday, August 6, 2004


EGL, Inc. Net Income Doubles

on 22% Increase in Gross Revenues


HOUSTON, August 6, 2004 – EGL, Inc. (NASDAQ: EAGL) announced that net income increased 96% to $12.7 million for the three months ended June 30, 2004, compared to $6.5 million in the second quarter of 2003.  Diluted earnings per share for the quarter were $0.27 compared to $0.14 in Q2-2003.   


Q2 Financial Highlights

-

Gross revenues increased 22% over Q2 2003 on improvements across all product lines and geographic areas

-

Net revenues of $209 million is a record high for the Company

-

Net income improved by $6.2 million to $12.7 million

-

Cash flow from operating activities was $21.4 million

-

Share repurchase program concluded with a total of 3.4 million shares repurchased at an average price of $17.37 per share over the entire program

-

U.S. overnight product continues to show improvement


 

Three Months Ended

 

Six Months Ended

      
 

06/30/04

06/30/03

 

06/30/04

06/30/03

$ thousands (except EPS)

    

Gross revenues

% change

$

641,058

+ 22%

$

526,863

 

$

1,227,017

+ 21%

$

1,010,513

Net revenues

% change

Net revenue margin

$

208,661

+ 12%

32.5%

$

185,530


35.2%

 

$

409,034

+ 16%

33.3%

$

353,096


34.9%

Net income

Diluted EPS

$

12,706

$

0.27

$

6,467

$

0.14

 

$

18,687

$

0.40

$

9,262

$

0.20






5





EGL Chief Executive Officer Jim Crane commented, “Our second quarter performance highlights the benefits of our global network.  In the North America forwarding market, improvements in priority volumes and continued expansion of deferred shipments reflect the strength of our low cost domestic network.  In addition, we continue to see strong growth in our international business as we leverage our North America network and customer base.  As our domestic priority product shows improvement, we expect our profitability to accelerate.”


Gross revenues increased 22% from the second quarter of 2003 to $641 million, reflecting a 19% increase in airfreight revenues - 26% increase internationally and 14% increase in North America, a 31% increase in ocean revenues, and a 24% increase in customs brokerage and logistics.  Gross revenues outside North America increased 29% on strong volumes in China and the Middle East.  


The domestic product in the USA reflected gross revenues increasing by 8% in the second quarter compared to the same period last year.  This was an improvement from Q1 2004 results which showed a 4% decline from the revenues over the same period of the prior year.  The increase in revenues for Q2 2004 was driven by 9% increase in total domestic tonnage, and continued recovery in the overnight product.  North America ground shipment volumes continue to expand, increasing 18% over the second quarter last year.  The strength of the domestic recovery continued into July, with an increase of 6% per day in overnight shipments as compared to last year.


Q2 2004 net revenues of $209 million increased 12% over last year and surpassed net revenues for the first quarter of 2004, resulting in a new record high for the Company.  Net revenue margins of 32.5% declined by 270 basis points from the second quarter of 2003 as a result of increased international charter activity in the second quarter and a decline in ocean margins due to increasing capacity constraints.  


Operating income for the second quarter of 2004 was $13.3 million, an increase of $1.1 million from the second quarter of 2003. Operating income as a percent of net revenue was 6.4% for the second quarter of 2004, slightly down from 6.6% in the second quarter of 2003.  Operating income for the second quarter of 2004 includes a $5.8 million facilities charge for idle facilities, including the subleasing of an excess facility in Miami.  Excluding the facility charge, operating income would have been $19.1 million, an increase of $6.9 million from the same period last year and operating income as a percent of net revenue would have been 9.1%, the highest level since 2000.  The following table sets forth our operating income for the second quarter of 2004, excluding the facilities charge, and provides a reconciliation of operating income according to U.S. GAAP:  


Operating Income Analysis:

(for the three months ended June 30, 2004)

 

(millions)

 

% of Net Revenues

Operating income

$

13.3

 

6.4%

Idle facilities charge

$

5.8

 

2.7%

Operating income excluding facilities charge

$

19.1

 

9.1%






6






Cash flow from operations was $21 million and $57 million for the three and six months ended June 30, 2004, respectively, reflecting stronger earnings and better management of working capital.  During the quarter, the Company concluded its previously announced repurchase program, as authorized by the Board of Directors, having purchased a total of 3.4 million shares of its common stock at an average price of $17.37 per share over the course of the entire program.  


In May 2004, the Company sold its interest in Miami Air International for $6.7 million, resulting in a gain of $6.7 million that is reflected in non-operating income.  The Company had previously written off its investment in Miami Air in the first quarter of 2002.  The sale was completed at a 7% gain over our original investment.  In addition, the Company acquired the remaining interests in joint ventures in France, Spain and Portugal during the quarter for a total of $16 million.  


CEO Jim Crane added, “Our organization continues to focus on operating efficiencies and the deployment of our global freight forwarding, accounting and human resources systems. The systems, re-branded as the EGL Vision suite of technologies have now been deployed in eight countries, including the United Kingdom and Hong Kong in August.  “Global Vision” is the freight forwarding system that allows a seamless flow of data across the globe, eliminating duplicate data entry on multiple systems and improving visibility of shipment activity.  “Financial Vision” is the Oracle-based financial system that allows global visibility of financial results, streamlined financial reporting and the ability to automate intercompany transactions.  “People Vision” is the Oracle-based human resources application that allows global visibility to employee tracking, training and development.   The global deployment of EGL Vision will continue into next year. ”


Third Quarter of 2004, Total Year 2004 and Total Year 2005

EGL expects third quarter 2004 diluted earnings per share in the range of $0.27 to $0.29, compared to $0.12 last year.  For 2004, EGL raises its projections of gross revenues in the range of $2.4 to $2.5 billion and raises its estimates for diluted earnings per share in the range of $0.95 - $1.00.  In addition, for 2005, EGL projects diluted earnings per share in the range of $1.20 - $1.30.


Earnings Conference Call

EGL, Inc. plans to host a conference call for shareholders and the investing community on August 6, 2004 at 11 a.m. Eastern time (8 a.m. Pacific) to review results for the quarter ended June 30, 2004.  The call can be accessed by dialing (719) 457-2679, access code 560167 and is expected to last approximately 60 minutes. Callers are requested to dial in at least 5 minutes before the start of the call. The call will also be available through live webcast on the company's website, www.eaglegl.com, on the Investor Relations page.  An audio replay will be available until Friday, August 20, 2004 at (719) 457-0820, access code 560167.


Second quarter 2004 product and geographic data and air freight statistics are available on EGL’s website, www.eaglegl.com on the Investor Relations page.

  




7






___________________


Houston-based EGL, Inc. operates under the name EGL Eagle Global Logistics.  EGL is a leading global transportation, supply chain management and information services company dedicated to providing superior flexibility and fewer shipping restrictions on a price competitive basis. With 2003 revenues exceeding $2.1 billion, EGL’s services include air and ocean freight forwarding, customs brokerage, local pick up and delivery service, materials management, warehousing, trade facilitation and procurement, and integrated logistics and supply chain management services. The Company’s shares are traded on the NASDAQ National Market under the symbol “EAGL”.

___________________


CAUTIONARY STATEMENTS

The statements in this press release (and statements in the conference call referred to above) regarding improvements in priority product volumes, projected profitability, adding to growth,  increased efficiencies, the timing, scope and impact of deployment of operating and financial systems, whether or not such deployment will be completed in a timely manner,  second quarter and total year results and diluted earnings per share, 2005 total year results and diluted earnings per share, projected results for 2004, whether or not operating costs can be reduced, projected accretive impact of facilities accruals,  our ability to outperform the economy and other statements which are not historical facts, are forward looking statements.  Such statements involve risks and uncertainties including, but not limited to, general economic conditions, risks associated with operating in international markets, the results of litigation, the timing and effects of any improvements in the regions and industry sectors in which the Company’s customers operate, infrastructure improvements, ability to manage and continue growth, competition and other factors detailed in the Company's 2003 Form 10-K, proxy statement and other filings with the Securities and Exchange Commission.  Should one or more of these risks or uncertainties materialize (or the consequences of such a development worsen), or should underlying assumptions prove incorrect, actual outcomes may vary materially from those forecasted or expected.   The Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.




8






EGL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share amounts)

  

Three Months Ended

June 30,

 

Six Months Ended

June 30,

  

2004

 

2003

 

2004

 

2003

Revenues

 

$

641,058

 

$

526,863

 

$

1,227,017

 

$

1,010,513

Cost of transportation

 

432,397

 

341,333

 

817,983

 

657,417

Net revenues

 

208,661

 

185,530

 

409,034

 

353,096

Operating expenses:

        

Personnel costs

 

115,768

 

105,941

 

229,890

 

204,052

Other selling, general and administrative expenses

 

79,614

 

67,378

 

154,417

 

132,195

Operating income

 

13,279

 

12,211

 

24,727

 

16,849

Nonoperating income (expense), net

 

6,731

 

(1,809)

 

5,759

 

(1,951)

Income before provision for income taxes

 

20,010

 

10,402

 

30,486

 

14,898

Provision for income taxes

 

7,304

 

3,935

 

11,799

 

5,636

Net income

 

$

12,706

 

$

6,467

 

$

18,687

 

$

9,262

         

Basic earnings per share

 

$

0.28

 

$

0.14

 

$

0.41

 

$

0.20

Diluted earnings per share

 

$

0.27

 

$

0.14

 

$

0.40

 

$

0.20

Basic weighted-average common shares outstanding

 

44,744

 

47,154

 

45,819

 

47,110

Diluted weighted-average common shares outstanding

 

50,944

 

47,424

 

51,872

 

47,355





9






EGL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands)

  

June 30,

2004

 

December 31,

2003

ASSETS

    

Current assets:

    

Cash and cash equivalents, restricted cash and short-term investments

 

$

86,531

 

$

110,026

Trade receivables, net of allowance of $11,855 and $12,342

 

489,405

 

447,353

Other current assets

 

55,214

 

56,875

Total current assets

 

631,150

 

614,254

Property and equipment, net

 

170,461

 

164,038

Investments in unconsolidated affiliates

 

41,095

 

38,957

Goodwill, net

 

108,749

 

96,209

Other assets, net

 

32,195

 

30,780

Total assets

 

$

983,650

 

$

944,238

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Current portion of long-term notes payable

 

24,305

 

13,017

Trade payables and accrued transportation costs

 

315,324

 

268,354

Accrued expense and other liabilities

 

119,986

 

103,247

Total current liabilities

 

459,615

 

384,618

Long-term notes payable

 

109,487

 

114,407

Other noncurrent liabilities

 

30,831

 

23,817

Minority Interest

 

619

 

6,800

Total stockholders’ equity

 

383,098

 

414,596

Total liabilities and stockholders’ equity

 

$

983,650

 

$

944,238

 





10






EGL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

  

Six Months Ended

June 30,

  

2004

 

2003

Cash flows from operating activities:

    

Net income

 

$

18,687

 

$

9,262

Adjustments to reconcile net income to net cash provided by
operating activities:

    

Depreciation and amortization

 

17,030

 

15,377

Bad debt expense

 

2,601

 

4,457

Transfers to restricted cash

 

(759)

 

(3,286)

Other

 

(6,643)

 

3,425

Net effect of changes in working capital, net of assets acquired

 

26,347

 

(24,020)

Net cash provided by operating activities

 

57,263

 

5,215

Cash flows from investing activities:

    

Capital expenditures

 

(21,827)

 

(10,832)

Purchases of short-term investments

 

(54)

 

-

Proceeds from sales of other assets

 

749

 

540

Proceeds from sale-lease back transactions

 

-

 

1,158

Acquisitions of businesses, net of cash acquired

 

(19,416)

 

(21,084)

Cash received from disposal of affiliate

 

6,738

 

-

Net cash used in investing activities

 

(33,810)

 

(30,218)

Cash flows from financing activities:

    

Issuance of notes payable, net

 

5,229

 

31

Collection of notes receivable

 

346

 

-

Repayment of financed insurance premiums and software maintenance, net

 

(2,198)

 

(4,553)

Repayment of capital leases

 

(371)

 

-

Repurchases of common stock

 

(59,079)

 

-

Issuance of common stock

 

319

 

272

Proceeds from exercise of stock options

 

10,150

 

1,247

Dividends paid to minority interest partners

 

(18)

 

(93)

Net cash used in financing activities

 

(45,622)

 

(3,096)

Effect of exchange rate changes on cash

 

(2,072)

 

(894)

Decrease in cash and cash equivalents

 

(24,241)

 

(28,993)

Cash and cash equivalents, beginning of the period

 

95,916

 

111,477

Cash and cash equivalents, end of the period

 

$

71,675

 

$

82,484




Second quarter 2004 product and geographic data and air freight statistics are available on EGL’s website, www.eaglegl.com on the Investor Relations page.





11